These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
| Federally chartered corporation |
8200 Jones Branch Drive
McLean, Virginia 22102-3110 |
52-0904874 |
(703) 903-2000 |
|||
|
(State or other jurisdiction
of
incorporation or organization) |
(Address of principal
executive
offices, including zip code) |
(I.R.S. Employer
Identification No.) |
(Registrants telephone
number,
including area code) |
| Large accelerated filer o | Accelerated filer x |
| Non-accelerated filer (Do not check if a smaller reporting company) o | Smaller reporting company o |
| Page | ||||||
| 100 | ||||||
| 1 | ||||||
| 1 | ||||||
| 12 | ||||||
| 13 | ||||||
| 30 | ||||||
| 46 | ||||||
| 80 | ||||||
| 85 | ||||||
| 88 | ||||||
| 89 | ||||||
| 89 | ||||||
| 91 | ||||||
| 91 | ||||||
| 95 | ||||||
| 97 | ||||||
| 183 | ||||||
| 183 | ||||||
| 183 | ||||||
| 185 | ||||||
| 186 | ||||||
| 187 | ||||||
| E-1 | ||||||
| i | Freddie Mac |
| Table | Description | Page | ||||||
|
|
12 | |||||||
|
1
|
3 | |||||||
|
2
|
5 | |||||||
|
3
|
6 | |||||||
|
4
|
11 | |||||||
|
5
|
13 | |||||||
|
6
|
14 | |||||||
|
7
|
16 | |||||||
|
8
|
17 | |||||||
|
9
|
18 | |||||||
|
10
|
19 | |||||||
|
11
|
22 | |||||||
|
12
|
23 | |||||||
|
13
|
25 | |||||||
|
14
|
26 | |||||||
|
15
|
29 | |||||||
|
16
|
31 | |||||||
|
17
|
32 | |||||||
|
18
|
33 | |||||||
|
19
|
34 | |||||||
|
20
|
35 | |||||||
|
21
|
36 | |||||||
|
22
|
37 | |||||||
|
23
|
39 | |||||||
|
24
|
41 | |||||||
|
25
|
42 | |||||||
|
26
|
43 | |||||||
|
27
|
44 | |||||||
|
28
|
45 | |||||||
|
29
|
45 | |||||||
|
30
|
47 | |||||||
|
31
|
50 | |||||||
|
32
|
51 | |||||||
|
33
|
53 | |||||||
|
34
|
57 | |||||||
|
35
|
61 | |||||||
|
36
|
63 | |||||||
|
37
|
65 | |||||||
|
38
|
66 | |||||||
|
39
|
67 | |||||||
|
40
|
68 | |||||||
|
41
|
69 | |||||||
|
42
|
70 | |||||||
|
43
|
72 | |||||||
|
44
|
73 | |||||||
|
45
|
75 | |||||||
|
46
|
76 | |||||||
|
47
|
78 | |||||||
|
48
|
79 | |||||||
|
49
|
80 | |||||||
|
50
|
83 | |||||||
|
51
|
83 | |||||||
|
52
|
84 | |||||||
|
53
|
86 | |||||||
|
54
|
87 | |||||||
|
55
|
96 | |||||||
|
56
|
96 | |||||||
| ii | Freddie Mac |
| Page | ||||
| 101 | ||||
| 102 | ||||
| 103 | ||||
| 104 | ||||
| 105 | ||||
| 106 | ||||
| 109 | ||||
| 114 | ||||
| 118 | ||||
| 124 | ||||
| 126 | ||||
| 134 | ||||
| 136 | ||||
| 138 | ||||
| 142 | ||||
| 143 | ||||
| 143 | ||||
| 147 | ||||
| 148 | ||||
| 154 | ||||
| 176 | ||||
| 182 | ||||
| iii | Freddie Mac |
| 1 | Freddie Mac |
| | Our support enables borrowers to have access to a variety of conforming mortgage products, including the prepayable 30-year fixed-rate mortgage, which historically has represented the foundation of the mortgage market. | |
| | Our support provides lenders with a constant source of liquidity for conforming mortgage products. We estimate that we, Fannie Mae, and Ginnie Mae collectively guaranteed more than 90% of the single-family conforming mortgages originated during the first quarter of 2012. | |
| | Our consistent market presence provides assurance to our customers that there will be a buyer for their conforming loans that meet our credit standards. We believe this liquidity provides our customers with confidence to continue lending in difficult environments. | |
| | We are an important counter-cyclical influence as we stay in the market even when other sources of capital have withdrawn. |
| 2 | Freddie Mac |
| For the Three Months Ended | ||||||||||||||||||||
| 03/31/2012 | 12/31/2011 | 09/30/2011 | 06/30/2011 | 03/31/2011 | ||||||||||||||||
| (number of loans) | ||||||||||||||||||||
|
Loan modifications
|
13,677 | 19,048 | 23,919 | 31,049 | 35,158 | |||||||||||||||
|
Repayment plans
|
10,575 | 8,008 | 8,333 | 7,981 | 9,099 | |||||||||||||||
|
Forbearance
agreements
(2)
|
3,656 | 3,867 | 4,262 | 3,709 | 7,678 | |||||||||||||||
|
Short sales and deed in lieu of foreclosure transactions
|
12,245 | 12,675 | 11,744 | 11,038 | 10,706 | |||||||||||||||
|
Total single-family loan workouts
|
40,153 | 43,598 | 48,258 | 53,777 | 62,641 | |||||||||||||||
| (1) | Based on actions completed with borrowers for loans within our single-family credit guarantee portfolio. Excludes those modification, repayment, and forbearance activities for which the borrower has started the required process, but the actions have not been made permanent or effective, such as loans in modification trial periods. Also excludes certain loan workouts where our single-family seller/servicers have executed agreements in the current or prior periods, but these have not been incorporated into certain of our operational systems, due to delays in processing. These categories are not mutually exclusive and a loan in one category may also be included within another category in the same period. |
| (2) | Excludes loans with long-term forbearance under a completed loan modification. Many borrowers complete a short-term forbearance agreement before another loan workout is pursued or completed. We only report forbearance activity for a single loan once during each quarterly period; however, a single loan may be included under separate forbearance agreements in separate periods. |
| | We completed approximately 40,000 single-family loan workouts during the first quarter of 2012, including 13,677 loan modifications (HAMP and non-HAMP) and 12,245 short sales and deed in lieu of foreclosure transactions. | |
| | Based on information provided by the MHA Program administrator, our servicers had completed 158,688 loan modifications under HAMP from the introduction of the initiative in 2009 through March 31, 2012. | |
| | As of March 31, 2012, approximately 16,000 borrowers were in modification trial periods, consisting of approximately 5,000 borrowers in trial periods for our non-HAMP standard modification and approximately 11,000 borrowers in HAMP trial periods. |
| | pursuing a variety of loan workouts, including foreclosure alternatives, in an effort to reduce the severity of losses we experience over time; | |
| | managing foreclosure timelines to the extent possible, given the prolonged foreclosure process in many states; | |
| | managing our inventory of foreclosed properties to reduce costs and maximize proceeds; and | |
| | pursuing contractual remedies against originators, lenders, servicers, and insurers, as appropriate. |
| 3 | Freddie Mac |
| 4 | Freddie Mac |
| At March 31, 2012 | ||||||||||||||||||||||||
|
Average
|
Current
|
Serious
|
||||||||||||||||||||||
|
% of
|
Credit
|
Original
|
Current
|
LTV Ratio
|
Delinquency
|
|||||||||||||||||||
| Portfolio | Score (2) | LTV Ratio (3) | LTV Ratio (4) | >100% (4)(5) | Rate (6) | |||||||||||||||||||
|
Year of Origination
|
||||||||||||||||||||||||
|
2012
|
4 | % | 758 | 72 | % | 71 | % | 8 | % | | % | |||||||||||||
|
2011
|
16 | 755 | 72 | 70 | 5 | 0.09 | ||||||||||||||||||
|
2010
|
18 | 754 | 71 | 72 | 6 | 0.32 | ||||||||||||||||||
|
2009
|
16 | 753 | 69 | 73 | 7 | 0.60 | ||||||||||||||||||
|
2008
|
6 | 724 | 74 | 93 | 37 | 5.94 | ||||||||||||||||||
|
2007
|
9 | 704 | 77 | 114 | 62 | 11.72 | ||||||||||||||||||
|
2006
|
7 | 709 | 75 | 112 | 57 | 10.92 | ||||||||||||||||||
|
2005
|
8 | 715 | 73 | 96 | 39 | 6.66 | ||||||||||||||||||
|
2004 and prior
|
16 | 718 | 71 | 61 | 9 | 2.88 | ||||||||||||||||||
|
Total
|
100 | % | 736 | 72 | 80 | 20 | 3.51 | |||||||||||||||||
| (1) | Based on the loans remaining in the portfolio at March 31, 2012, which totaled $1.7 trillion, rather than all loans originally guaranteed by us and originated in the respective year. Includes loans acquired under our relief refinance initiative, which began in 2009. |
| (2) | Based on FICO score of the borrower as of the date of loan origination and may not be indicative of the borrowers creditworthiness at March 31, 2012. Excludes less than 1% of loans in the portfolio because the FICO scores at origination were not available at March 31, 2012. As of March 31, 2011, average credit score for all relief refinance loans was 743, compared to an average of 735 for all other loans in the portfolio. |
| (3) | See endnote (4) to Table 34 Characteristics of the Single-Family Credit Guarantee Portfolio for information on our calculation of original LTV ratios. |
| (4) | We estimate current market values by adjusting the value of the property at origination based on changes in the market value of homes in the same geographical area since origination. See endnote (5) to Table 34 Characteristics of the Single-Family Credit Guarantee Portfolio for information on our calculation of current LTV ratios. As of March 31, 2011, the average current LTV ratio for all relief refinance loans was 80%. |
| (5) | Calculated as a percentage of the aggregate UPB of loans with LTV ratios greater than 100% in relation to the total UPB of loans in the category. |
| (6) | See RISK MANAGEMENT Credit Risk Mortgage Credit Risk Single-family Mortgage Credit Risk Delinquencies for further information about our reported serious delinquency rates. |
| 5 | Freddie Mac |
| As of | ||||||||||||||||||||
| 3/31/2012 | 12/31/2011 | 9/30/2011 | 6/30/2011 | 3/31/2011 | ||||||||||||||||
|
Payment status
|
||||||||||||||||||||
|
One month past due
|
1.63 | % | 2.02 | % | 1.94 | % | 1.92 | % | 1.75 | % | ||||||||||
|
Two months past due
|
0.57 | % | 0.70 | % | 0.70 | % | 0.67 | % | 0.65 | % | ||||||||||
|
Seriously
delinquent
(1)
|
3.51 | % | 3.58 | % | 3.51 | % | 3.50 | % | 3.63 | % | ||||||||||
|
Non-performing loans (in
millions)
(2)
|
$ | 119,599 | $ | 120,514 | $ | 119,081 | $ | 114,819 | $ | 115,083 | ||||||||||
|
Single-family loan loss reserve (in
millions)
(3)
|
$ | 37,771 | $ | 38,916 | $ | 39,088 | $ | 38,390 | $ | 38,558 | ||||||||||
|
REO inventory (in properties)
|
59,307 | 60,535 | 59,596 | 60,599 | 65,159 | |||||||||||||||
|
REO assets, net carrying value (in millions)
|
$ | 5,333 | $ | 5,548 | $ | 5,539 | $ | 5,834 | $ | 6,261 | ||||||||||
| For the Three Months Ended | ||||||||||||||||||||
| 3/31/2012 | 12/31/2011 | 9/30/2011 | 6/30/2011 | 3/31/2011 | ||||||||||||||||
| (in units, unless noted) | ||||||||||||||||||||
|
Seriously delinquent loan
additions
(1)
|
80,815 | 95,661 | 93,850 | 87,813 | 97,646 | |||||||||||||||
|
Loan
modifications
(4)
|
13,677 | 19,048 | 23,919 | 31,049 | 35,158 | |||||||||||||||
|
Foreclosure starts
ratio
(5)
|
0.53 | % | 0.54 | % | 0.56 | % | 0.55 | % | 0.58 | % | ||||||||||
|
REO acquisitions
|
23,805 | 24,758 | 24,378 | 24,788 | 24,707 | |||||||||||||||
|
REO disposition severity
ratio:
(6)
|
||||||||||||||||||||
|
California
|
44.2 | % | 44.6 | % | 45.5 | % | 44.9 | % | 44.5 | % | ||||||||||
|
Arizona
|
45.0 | % | 46.7 | % | 48.7 | % | 51.3 | % | 50.8 | % | ||||||||||
|
Florida
|
48.6 | % | 50.1 | % | 53.3 | % | 52.7 | % | 54.8 | % | ||||||||||
|
Nevada
|
56.5 | % | 54.2 | % | 53.2 | % | 55.4 | % | 53.1 | % | ||||||||||
|
Illinois
|
49.3 | % | 51.2 | % | 50.5 | % | 49.4 | % | 49.5 | % | ||||||||||
|
Total U.S.
|
40.3 | % | 41.2 | % | 41.9 | % | 41.7 | % | 43.0 | % | ||||||||||
|
Single-family credit losses (in millions)
|
$ | 3,435 | $ | 3,209 | $ | 3,440 | $ | 3,106 | $ | 3,226 | ||||||||||
| (1) | See RISK MANAGEMENT Credit Risk Mortgage Credit Risk Single-Family Mortgage Credit Risk Delinquencies for further information about our reported serious delinquency rates. |
| (2) | Consists of the UPB of loans in our single-family credit guarantee portfolio that have undergone a TDR or that are seriously delinquent. As of March 31, 2012 and December 31, 2011, approximately $46.1 billion and $44.4 billion in UPB of TDR loans, respectively, were no longer seriously delinquent. |
| (3) | Consists of the combination of: (a) our allowance for loan losses on mortgage loans held for investment; and (b) our reserve for guarantee losses associated with non-consolidated single-family mortgage securitization trusts and other guarantee commitments. |
| (4) | Represents the number of modification agreements with borrowers completed during the quarter. Excludes forbearance agreements, repayment plans, and loans in modification trial periods. |
| (5) | Represents the ratio of the number of loans that entered the foreclosure process during the respective quarter divided by the number of loans in the single-family credit guarantee portfolio at the end of the quarter. Excludes Other Guarantee Transactions and mortgages covered under other guarantee commitments. |
| (6) | States presented represent the five states where our credit losses were greatest during 2011 and the first quarter of 2012. Calculated as the amount of our losses recorded on disposition of REO properties during the respective quarterly period, excluding those subject to repurchase requests made to our seller/servicers, divided by the aggregate UPB of the related loans. The amount of losses recognized on disposition of the properties is equal to the amount by which the UPB of the loans exceeds the amount of sales proceeds from disposition of the properties. Excludes sales commissions and other expenses, such as property maintenance and costs, as well as applicable recoveries from credit enhancements, such as mortgage insurance. |
| 6 | Freddie Mac |
| | Losses associated with the continued high volume of foreclosures and foreclosure alternatives. These actions relate to the continued efforts of our servicers to resolve our large inventory of seriously delinquent loans. Due to the length of time necessary for servicers either to complete the foreclosure process or pursue foreclosure alternatives on seriously delinquent loans in our portfolio, we expect our credit losses will continue to remain high even if the volume of new serious delinquencies continues to decline. | |
| | Continued negative impact of certain loan groups within the single-family credit guarantee portfolio, such as those underwritten with certain lower documentation standards and interest-only loans, as well as 2005 through 2008 vintage loans. These groups continue to be large contributors to our credit losses. Loans originated in 2005 through 2008 comprised approximately 30% and 36% of our single-family credit guarantee portfolio, based on UPB at March 31, 2012 and 2011, respectively; however, these loans accounted for approximately 88% and 91% of our credit losses during the three months ended March 31, 2012 and 2011, respectively. | |
| | Cumulative decline in national home prices of 28% since June 2006, based on our own index. As a result of this price decline, approximately 20% of loans in our single-family credit guarantee portfolio, based on UPB, had estimated current LTV ratios in excess of 100% ( i.e. , underwater loans) as of March 31, 2012. | |
| | Weak financial condition of many of our mortgage insurers, which has reduced our estimates of expected recoveries from these counterparties. |
| 7 | Freddie Mac |
| | Net interest income was $4.5 billion for both the first quarters of 2012 and 2011, reflecting the impact of a reduction in the average balances of our higher-yielding mortgage-related assets offset by lower funding costs in the first quarter of 2012 compared to the first quarter of 2011. | |
| | Provision for credit losses for the first quarter of 2012 declined to $1.8 billion, compared to $2.0 billion for the first quarter of 2011. The provision for credit losses for the first quarter of 2012 reflects stabilizing expected loss severity on single-family loans and a decline in the number of seriously delinquent loan additions. | |
| | Non-interest income (loss) was $(1.5) billion for the first quarter of 2012, compared to $(1.3) billion for the first quarter of 2011, largely driven by an increase in derivative losses, partially offset by a decline in net impairments of available-for-sale securities recognized in earnings during the first quarter of 2012 compared to the first quarter of 2011. | |
| | Non-interest expense declined to $596 million in the first quarter of 2012, from $697 million in the first quarter of 2011, primarily due to a reduction in REO operations expense. | |
| | Comprehensive income was $1.8 billion for the first quarter of 2012 compared to $2.7 billion for the first quarter of 2011. Comprehensive income for the first quarter of 2012 was driven by the $577 million net income and a reduction in net unrealized losses related to our available-for-sale securities. |
| 8 | Freddie Mac |
| 9 | Freddie Mac |
| | REO disposition severity ratios to remain near their historical highs, as market conditions, such as home prices and the rate of home sales continue to remain weak; | |
| | non-performing assets, which include loans, deemed TDRs, to continue to remain high; | |
| | the volume of loan workouts to remain high; and | |
| | continued high volume of loans in the foreclosure process as well as prolonged foreclosure timelines. |
| 10 | Freddie Mac |
| March 31, 2012 | December 31, 2011 | |||||||
| (in millions) | ||||||||
|
Investments segment Mortgage investments portfolio
|
$ | 417,015 | $ | 449,273 | ||||
|
Single-family Guarantee segment Single-family
unsecuritized mortgage
loans
(2)
|
61,903 | 62,469 | ||||||
|
Multifamily segment Mortgage investments portfolio
|
139,380 | 141,571 | ||||||
|
Total mortgage-related investments portfolio
|
$ | 618,298 | $ | 653,313 | ||||
| (1) | Based on UPB and excludes mortgage loans and mortgage-related securities traded, but not yet settled. |
| (2) | Represents unsecuritized seriously delinquent single-family loans managed by the Single-family Guarantee segment. |
| 11 | Freddie Mac |
|
For the Three Months Ended
|
||||||||
| March 31, | ||||||||
| 2012 | 2011 | |||||||
|
(dollars in millions,
|
||||||||
| except share-related amounts) | ||||||||
|
Statements of Comprehensive Income Data
|
||||||||
|
Net interest income
|
$ | 4,500 | $ | 4,540 | ||||
|
Provision for credit losses
|
(1,825 | ) | (1,989 | ) | ||||
|
Non-interest income (loss)
|
(1,516 | ) | (1,252 | ) | ||||
|
Non-interest expense
|
(596 | ) | (697 | ) | ||||
|
Net income
|
577 | 676 | ||||||
|
Comprehensive income
|
1,789 | 2,740 | ||||||
|
Net loss attributable to common stockholders
|
(1,227 | ) | (929 | ) | ||||
|
Net loss per common share:
|
||||||||
|
Basic
|
(0.38 | ) | (0.29 | ) | ||||
|
Diluted
|
(0.38 | ) | (0.29 | ) | ||||
|
Cash dividends per common share
|
| | ||||||
|
Weighted average common shares outstanding (in
thousands):
(2)
|
||||||||
|
Basic
|
3,241,502 | 3,246,985 | ||||||
|
Diluted
|
3,241,502 | 3,246,985 | ||||||
| March 31, 2012 | December 31, 2011 | |||||||
| (dollars in millions) | ||||||||
|
Balance Sheets Data
|
||||||||
|
Mortgage loans held-for-investment, at amortized cost by
consolidated trusts (net of allowances for loan losses)
|
$ | 1,555,067 | $ | 1,564,131 | ||||
|
Total assets
|
2,114,944 | 2,147,216 | ||||||
|
Debt securities of consolidated trusts held by third parties
|
1,481,622 | 1,471,437 | ||||||
|
Other debt
|
618,629 | 660,546 | ||||||
|
All other liabilities
|
14,711 | 15,379 | ||||||
|
Total Freddie Mac stockholders equity (deficit)
|
(18 | ) | (146 | ) | ||||
|
Portfolio
Balances
(3)
|
||||||||
|
Mortgage-related investments portfolio
|
$ | 618,298 | $ | 653,313 | ||||
|
Total Freddie Mac mortgage-related
securities
(4)
|
1,617,595 | 1,624,684 | ||||||
|
Total mortgage
portfolio
(5)
|
2,056,501 | 2,075,394 | ||||||
|
Non-performing
assets
(6)
|
127,951 | 129,152 | ||||||
|
For the Three Months Ended
|
||||||||
| March 31, | ||||||||
| 2012 | 2011 | |||||||
|
Ratios
(7)
|
||||||||
|
Return on average
assets
(8)
|
0.1 | % | 0.1 | % | ||||
|
Non-performing assets
ratio
(9)
|
6.8 | 6.4 | ||||||
|
Equity to assets
ratio
(10)
|
| | ||||||
| (1) | See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES in our 2011 Annual Report for information regarding our accounting policies and the impact of new accounting policies on our consolidated financial statements. |
| (2) | Includes the weighted average number of shares that are associated with the warrant for our common stock issued to Treasury as part of the Purchase Agreement. This warrant is included in basic loss per share, because it is unconditionally exercisable by the holder at a cost of $0.00001 per share. |
| (3) | Represents the UPB and excludes mortgage loans and mortgage-related securities traded, but not yet settled. |
| (4) | See Table 27 Freddie Mac Mortgage-Related Securities for the composition of this line item. |
| (5) | See Table 11 Composition of Segment Mortgage Portfolios and Credit Risk Portfolios for the composition of our total mortgage portfolio. |
| (6) | See Table 45 Non-Performing Assets for a description of our non-performing assets. |
| (7) | The dividend payout ratio on common stock is not presented because we are reporting a net loss attributable to common stockholders for all periods presented. |
| (8) | Ratio computed as net income divided by the simple average of the beginning and ending balances of total assets. |
| (9) | Ratio computed as non-performing assets divided by the ending UPB of our total mortgage portfolio, excluding non-Freddie Mac mortgage-related securities. |
| (10) | Ratio computed as the simple average of the beginning and ending balances of total Freddie Mac stockholders equity (deficit) divided by the simple average of the beginning and ending balances of total assets. |
| 12 | Freddie Mac |
| Three Months Ended March 31, | ||||||||
| 2012 | 2011 | |||||||
| (in millions) | ||||||||
|
Net interest income
|
$ | 4,500 | $ | 4,540 | ||||
|
Provision for credit losses
|
(1,825 | ) | (1,989 | ) | ||||
|
Net interest income after provision for credit losses
|
2,675 | 2,551 | ||||||
|
Non-interest income (loss):
|
||||||||
|
Gains (losses) on extinguishment of debt securities of
consolidated trusts
|
(4 | ) | 223 | |||||
|
Gains (losses) on retirement of other debt
|
(21 | ) | 12 | |||||
|
Gains (losses) on debt recorded at fair value
|
(17 | ) | (81 | ) | ||||
|
Derivative gains (losses)
|
(1,056 | ) | (427 | ) | ||||
|
Impairment of available-for-sale securities:
|
||||||||
|
Total other-than-temporary impairment of available-for-sale
securities
|
(475 | ) | (1,054 | ) | ||||
|
Portion of other-than-temporary impairment recognized in AOCI
|
(89 | ) | (139 | ) | ||||
|
Net impairment of available-for-sale securities recognized in
earnings
|
(564 | ) | (1,193 | ) | ||||
|
Other gains (losses) on investment securities recognized in
earnings
|
(288 | ) | (120 | ) | ||||
|
Other income
|
434 | 334 | ||||||
|
Total non-interest income (loss)
|
(1,516 | ) | (1,252 | ) | ||||
|
Non-interest expense:
|
||||||||
|
Administrative expenses
|
(337 | ) | (361 | ) | ||||
|
REO operations expense
|
(171 | ) | (257 | ) | ||||
|
Other expenses
|
(88 | ) | (79 | ) | ||||
|
Total non-interest expense
|
(596 | ) | (697 | ) | ||||
|
Income before income tax benefit
|
563 | 602 | ||||||
|
Income tax benefit
|
14 | 74 | ||||||
|
Net income
|
577 | 676 | ||||||
|
Other comprehensive income, net of taxes and reclassification
adjustments:
|
||||||||
|
Changes in unrealized gains (losses) related to
available-for-sale securities
|
1,147 | 1,941 | ||||||
|
Changes in unrealized gains (losses) related to cash flow hedge
relationships
|
111 | 132 | ||||||
|
Changes in defined benefit plans
|
(46 | ) | (9 | ) | ||||
|
Total other comprehensive income, net of taxes and
reclassification adjustments
|
1,212 | 2,064 | ||||||
|
Comprehensive income
|
$ | 1,789 | $ | 2,740 | ||||
| 13 | Freddie Mac |
| Three Months Ended March 31, | ||||||||||||||||||||||||
| 2012 | 2011 | |||||||||||||||||||||||
|
Interest
|
Interest
|
|||||||||||||||||||||||
|
Average
|
Income
|
Average
|
Average
|
Income
|
Average
|
|||||||||||||||||||
| Balance (1)(2) | (Expense) (1) | Rate | Balance (1)(2) | (Expense) (1) | Rate | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 51,029 | $ | 4 | 0.03 | % | $ | 37,561 | $ | 16 | 0.17 | % | ||||||||||||
|
Federal funds sold and securities purchased under agreements to
resell
|
26,057 | 9 | 0.14 | 47,861 | 18 | 0.15 | ||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||
|
Mortgage-related
securities
(3)
|
383,227 | 4,363 | 4.55 | 456,972 | 5,316 | 4.65 | ||||||||||||||||||
|
Extinguishment of PCs held by Freddie Mac
|
(125,363 | ) | (1,441 | ) | (4.60 | ) | (167,528 | ) | (2,063 | ) | (4.93 | ) | ||||||||||||
|
Total mortgage-related securities, net
|
257,864 | 2,922 | 4.53 | 289,444 | 3,253 | 4.50 | ||||||||||||||||||
|
Non-mortgage-related
securities
(3)
|
28,464 | 16 | 0.23 | 29,309 | 30 | 0.41 | ||||||||||||||||||
|
Mortgage loans held by consolidated
trusts
(4)
|
1,559,823 | 17,468 | 4.48 | 1,650,567 | 20,064 | 4.86 | ||||||||||||||||||
|
Unsecuritized mortgage
loans
(4)
|
254,877 | 2,312 | 3.63 | 240,557 | 2,334 | 3.88 | ||||||||||||||||||
|
Total interest-earning assets
|
$ | 2,178,114 | $ | 22,731 | 4.18 | $ | 2,295,299 | $ | 25,715 | 4.48 | ||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Debt securities of consolidated trusts including PCs held by
Freddie Mac
|
$ | 1,580,749 | $ | (16,694 | ) | (4.22 | ) | $ | 1,665,608 | $ | (19,466 | ) | (4.67 | ) | ||||||||||
|
Extinguishment of PCs held by Freddie Mac
|
(125,363 | ) | 1,441 | 4.60 | (167,528 | ) | 2,063 | 4.93 | ||||||||||||||||
|
Total debt securities of consolidated trusts held by third
parties
|
1,455,386 | (15,253 | ) | (4.19 | ) | 1,498,080 | (17,403 | ) | (4.65 | ) | ||||||||||||||
|
Other debt:
|
||||||||||||||||||||||||
|
Short-term debt
|
149,130 | (40 | ) | (0.11 | ) | 194,822 | (115 | ) | (0.24 | ) | ||||||||||||||
|
Long-term
debt
(5)
|
496,644 | (2,776 | ) | (2.23 | ) | 518,034 | (3,450 | ) | (2.66 | ) | ||||||||||||||
|
Total other debt
|
645,774 | (2,816 | ) | (1.74 | ) | 712,856 | (3,565 | ) | (2.00 | ) | ||||||||||||||
|
Total interest-bearing liabilities
|
2,101,160 | (18,069 | ) | (3.44 | ) | 2,210,936 | (20,968 | ) | (3.79 | ) | ||||||||||||||
|
Expense related to
derivatives
(6)
|
| (162 | ) | (0.03 | ) | | (207 | ) | (0.04 | ) | ||||||||||||||
|
Impact of net non-interest-bearing funding
|
76,954 | | 0.12 | 84,363 | | 0.14 | ||||||||||||||||||
|
Total funding of interest-earning assets
|
$ | 2,178,114 | $ | (18,231 | ) | (3.35 | ) | $ | 2,295,299 | $ | (21,175 | ) | (3.69 | ) | ||||||||||
|
Net interest income/yield
|
$ | 4,500 | 0.83 | $ | 4,540 | 0.79 | ||||||||||||||||||
| (1) | Excludes mortgage loans and mortgage-related securities traded, but not yet settled. |
| (2) | We calculate average balances based on amortized cost. |
| (3) | Interest income (expense) includes accretion of the portion of impairment charges recognized in earnings where we expect a significant improvement in cash flows. |
| (4) | Non-performing loans, where interest income is generally recognized when collected, are included in average balances. |
| (5) | Includes current portion of long-term debt. |
| (6) | Represents changes in fair value of derivatives in closed cash flow hedge relationships that were previously deferred in AOCI and have been reclassified to earnings as the associated hedged forecasted issuance of debt affects earnings. |
| 14 | Freddie Mac |
| 15 | Freddie Mac |
| Derivative Gains (Losses) | ||||||||
|
Three Months Ended
|
||||||||
| March 31, | ||||||||
| 2012 | 2011 | |||||||
| (in millions) | ||||||||
|
Interest-rate swaps
|
$ | 1,208 | $ | 1,723 | ||||
|
Option-based
derivatives
(1)
|
(1,077 | ) | (807 | ) | ||||
|
Other
derivatives
(2)
|
(111 | ) | (94 | ) | ||||
|
Accrual of periodic
settlements
(3)
|
(1,076 | ) | (1,249 | ) | ||||
|
Total
|
$ | (1,056 | ) | $ | (427 | ) | ||
| (1) | Primarily includes purchased call and put swaptions and purchased interest-rate caps and floors. |
| (2) | Includes futures, foreign-currency swaps, commitments, swap guarantee derivatives, and credit derivatives. |
| (3) | Includes imputed interest on zero-coupon swaps. |
| 16 | Freddie Mac |
| Three Months Ended March 31, | ||||||||
| 2012 | 2011 | |||||||
| (in millions) | ||||||||
|
Other income:
|
||||||||
|
Gains (losses) on sale of mortgage loans
|
$ | 40 | $ | 95 | ||||
|
Gains (losses) on mortgage loans recorded at fair value
|
139 | (33 | ) | |||||
|
Recoveries on loans impaired upon purchase
|
89 | 125 | ||||||
|
Guarantee-related income,
net
(1)
|
70 | 54 | ||||||
|
All other
|
96 | 93 | ||||||
|
Total other income
|
$ | 434 | $ | 334 | ||||
| (1) | Most of our guarantee-related income relates to securitized multifamily mortgage loans where we have not consolidated the securitization trusts on our consolidated balance sheets. |
| 17 | Freddie Mac |
| Three Months Ended March 31, | ||||||||
| 2012 | 2011 | |||||||
| (in millions) | ||||||||
|
Administrative expenses:
|
||||||||
|
Salaries and employee benefits
|
$ | 176 | $ | 207 | ||||
|
Professional services
|
71 | 56 | ||||||
|
Occupancy expense
|
14 | 15 | ||||||
|
Other administrative expense
|
76 | 83 | ||||||
|
Total administrative expenses
|
337 | 361 | ||||||
|
REO operations expense
|
171 | 257 | ||||||
|
Other expenses
|
88 | 79 | ||||||
|
Total non-interest expense
|
$ | 596 | $ | 697 | ||||
| 18 | Freddie Mac |
| Three Months Ended March 31, | ||||||||
| 2012 | 2011 | |||||||
| (dollars in millions) | ||||||||
|
REO operations expense:
|
||||||||
|
Single-family:
|
||||||||
|
REO property
expenses
(1)
|
$ | 378 | $ | 308 | ||||
|
Disposition (gains) losses,
net
(2)
|
(78 | ) | 126 | |||||
|
Change in holding period allowance, dispositions
|
(57 | ) | (155 | ) | ||||
|
Change in holding period allowance,
inventory
(3)
|
1 | 151 | ||||||
|
Recoveries
(4)
|
(72 | ) | (173 | ) | ||||
|
Total single-family REO operations expense
|
172 | 257 | ||||||
|
Multifamily REO operations expense (income)
|
(1 | ) | | |||||
|
Total REO operations expense
|
$ | 171 | $ | 257 | ||||
|
REO inventory (in properties), at March 31:
|
||||||||
|
Single-family
|
59,307 | 65,159 | ||||||
|
Multifamily
|
16 | 15 | ||||||
|
Total
|
59,323 | 65,174 | ||||||
|
REO property dispositions (in properties):
|
||||||||
|
Single-family
|
25,033 | 31,627 | ||||||
|
Multifamily
|
4 | 1 | ||||||
|
Total
|
25,037 | 31,628 | ||||||
| (1) | Consists of costs incurred to acquire, maintain or protect a property after it is acquired in a foreclosure transfer, such as legal fees, insurance, taxes, and cleaning and other maintenance charges. |
| (2) | Represents the difference between the disposition proceeds, net of selling expenses, and the fair value of the property on the date of the foreclosure transfer. |
| (3) | Represents the (increase) decrease in the estimated fair value of properties that were in inventory during the period. |
| (4) | Includes recoveries from primary mortgage insurance, pool insurance and seller/servicer repurchases. |
| 19 | Freddie Mac |
| 20 | Freddie Mac |
| 21 | Freddie Mac |
| March 31, 2012 | December 31, 2011 | |||||||
| (in millions) | ||||||||
|
Segment mortgage portfolios:
|
||||||||
|
Investments Mortgage investments portfolio:
|
||||||||
|
Single-family unsecuritized mortgage
loans
(2)
|
$ | 103,593 | $ | 109,190 | ||||
|
Freddie Mac mortgage-related securities
|
199,132 | 220,659 | ||||||
|
Non-agency mortgage-related securities
|
84,180 | 86,526 | ||||||
|
Non-Freddie Mac agency securities
|
30,110 | 32,898 | ||||||
|
Total Investments Mortgage investments
portfolio
|
417,015 | 449,273 | ||||||
|
Single-family Guarantee Managed loan
portfolio:
(3)
|
||||||||
|
Single-family unsecuritized mortgage
loans
(4)
|
61,903 | 62,469 | ||||||
|
Single-family Freddie Mac mortgage-related securities held by us
|
199,132 | 220,659 | ||||||
|
Single-family Freddie Mac mortgage-related securities held by
third parties
|
1,390,328 | 1,378,881 | ||||||
|
Single-family other guarantee
commitments
(5)
|
12,498 | 11,120 | ||||||
|
Total Single-family Guarantee Managed loan
portfolio
|
1,663,861 | 1,673,129 | ||||||
|
Multifamily Guarantee portfolio:
|
||||||||
|
Multifamily Freddie Mac mortgage related securities held by us
|
2,614 | 3,008 | ||||||
|
Multifamily Freddie Mac mortgage related securities held by
third parties
|
25,521 | 22,136 | ||||||
|
Multifamily other guarantee
commitments
(5)
|
9,856 | 9,944 | ||||||
|
Total Multifamily Guarantee portfolio
|
37,991 | 35,088 | ||||||
|
Multifamily Mortgage investments portfolio
|
||||||||
|
Multifamily investment securities portfolio
|
56,891 | 59,260 | ||||||
|
Multifamily loan portfolio
|
82,489 | 82,311 | ||||||
|
Total Multifamily Mortgage investments
portfolio
|
139,380 | 141,571 | ||||||
|
Total Multifamily portfolio
|
177,371 | 176,659 | ||||||
|
Less: Freddie Mac single-family and certain multifamily
securities
(6)
|
(201,746 | ) | (223,667 | ) | ||||
|
Total mortgage portfolio
|
$ | 2,056,501 | $ | 2,075,394 | ||||
|
Credit risk
portfolios:
(7)
|
||||||||
|
Single-family credit guarantee
portfolio:
(3)
|
||||||||
|
Single-family mortgage loans, on-balance sheet
|
$ | 1,714,182 | $ | 1,733,215 | ||||
|
Non-consolidated Freddie Mac mortgage-related securities
|
10,437 | 10,735 | ||||||
|
Other guarantee commitments
|
12,498 | 11,120 | ||||||
|
Less: HFA-related
guarantees
(8)
|
(8,142 | ) | (8,637 | ) | ||||
|
Less: Freddie Mac mortgage-related securities backed by Ginnie
Mae
certificates
(8)
|
(748 | ) | (779 | ) | ||||
|
Total single-family credit guarantee portfolio
|
$ | 1,728,227 | $ | 1,745,654 | ||||
|
Multifamily mortgage portfolio:
|
||||||||
|
Multifamily mortgage loans, on-balance sheet
|
$ | 82,489 | $ | 82,311 | ||||
|
Non-consolidated Freddie Mac mortgage-related securities
|
28,135 | 25,144 | ||||||
|
Other guarantee commitments
|
9,856 | 9,944 | ||||||
|
Less: HFA-related
guarantees
(8)
|
(1,235 | ) | (1,331 | ) | ||||
|
Total multifamily mortgage portfolio
|
$ | 119,245 | $ | 116,068 | ||||
| (1) | Based on UPB and excludes mortgage loans and mortgage-related securities traded, but not yet settled. |
| (2) | Excludes unsecuritized seriously delinquent single-family loans managed by the Single-family Guarantee segment. However, the Single-family Guarantee segment continues to earn management and guarantee fees associated with unsecuritized single-family loans in the Investments segments mortgage investments portfolio. |
| (3) | The balances of the mortgage-related securities in the Single-family Guarantee managed loan portfolio are based on the UPB of the security, whereas the balances of our single-family credit guarantee portfolio presented in this report are based on the UPB of the mortgage loans underlying the related security. The differences in the loan and security balances result from the timing of remittances to security holders, which is typically 45 or 75 days after the mortgage payment cycle of fixed-rate and ARM PCs, respectively. |
| (4) | Represents unsecuritized seriously delinquent single-family loans managed by the Single-family Guarantee segment. |
| (5) | Represents the UPB of mortgage-related assets held by third parties for which we provide our guarantee without our securitization of the related assets. |
| (6) | Freddie Mac single-family mortgage-related securities held by us are included in both our Investments segments mortgage investments portfolio and our Single-family Guarantee segments managed loan portfolio, and Freddie Mac multifamily mortgage-related securities held by us are included in both the multifamily investment securities portfolio and the multifamily guarantee portfolio. Therefore, these amounts are deducted in order to reconcile to our total mortgage portfolio. |
| (7) | Represents the UPB of loans for which we present characteristics, delinquency data, and certain other statistics in this report. See GLOSSARY for further description. |
| (8) | We exclude HFA-related guarantees and our resecuritizations of Ginnie Mae certificates from our credit risk portfolios and most related statistics because these guarantees do not expose us to meaningful amounts of credit risk due to the credit enhancement provided on them by the U.S. government. |
| 22 | Freddie Mac |
|
Three Months Ended
|
||||||||
| March 31, | ||||||||
| 2012 | 2011 | |||||||
| (dollars in millions) | ||||||||
|
Segment Earnings:
|
||||||||
|
Net interest income
|
$ | 1,763 | $ | 1,653 | ||||
|
Non-interest income (loss):
|
||||||||
|
Net impairment of available-for-sale securities recognized in
earnings
|
(496 | ) | (1,029 | ) | ||||
|
Derivative gains (losses)
|
200 | 1,103 | ||||||
|
Gains (losses) on trading securities
|
(398 | ) | (234 | ) | ||||
|
Gains (losses) on sale of mortgage loans
|
(14 | ) | 12 | |||||
|
Gains (losses) on mortgage loans recorded at fair value
|
(38 | ) | (83 | ) | ||||
|
Other non-interest income
|
513 | 541 | ||||||
|
Total non-interest income (loss)
|
(233 | ) | 310 | |||||
|
Non-interest expense:
|
||||||||
|
Administrative expenses
|
(92 | ) | (95 | ) | ||||
|
Total non-interest expense
|
(92 | ) | (95 | ) | ||||
|
Segment
adjustments
(2)
|
155 | 203 | ||||||
|
Segment Earnings before income tax benefit
|
1,593 | 2,071 | ||||||
|
Income tax benefit
|
35 | 66 | ||||||
|
Segment Earnings, net of taxes
|
1,628 | 2,137 | ||||||
|
Total other comprehensive income, net of taxes
|
335 | 1,126 | ||||||
|
Comprehensive income
|
$ | 1,963 | $ | 3,263 | ||||
|
Key metrics:
|
||||||||
|
Portfolio balances:
|
||||||||
|
Average balances of interest-earning
assets:
(3)(4)
|
||||||||
|
Mortgage-related
securities
(5)
|
$ | 330,593 | $ | 399,113 | ||||
|
Non-mortgage-related
investments
(6)
|
105,539 | 114,732 | ||||||
|
Unsecuritized single-family
loans
(7)
|
109,306 | 85,515 | ||||||
|
Total average balances of interest-earning assets
|
$ | 545,438 | $ | 599,360 | ||||
|
Return:
|
||||||||
|
Net interest yield Segment Earnings basis
(annualized)
|
1.29 | % | 1.10 | % | ||||
| (1) | For reconciliations of the Segment Earnings line items to the comparable line items in our consolidated financial statements prepared in accordance with GAAP, see NOTE 13: SEGMENT REPORTING Table 13.2 Segment Earnings and Reconciliation to GAAP Results. |
| (2) | For a description of our segment adjustments, see NOTE 14: SEGMENT REPORTING Segment Earnings in our 2011 Annual Report. |
| (3) | Excludes mortgage loans and mortgage-related securities traded, but not yet settled. |
| (4) | We calculate average balances based on amortized cost. |
| (5) | Includes our investments in single-family PCs and certain Other Guarantee Transactions, which have been consolidated under GAAP on our consolidated balance sheet since January 1, 2010. |
| (6) | Includes the average balances of interest-earning cash and cash equivalents, non-mortgage-related securities, and federal funds sold and securities purchased under agreements to resell. |
| (7) | Excludes unsecuritized seriously delinquent single-family mortgage loans. |
| 23 | Freddie Mac |
| 24 | Freddie Mac |
| Three Months Ended March 31, | ||||||||
| 2012 | 2011 | |||||||
| (dollars in millions) | ||||||||
|
Segment Earnings:
|
||||||||
|
Net interest income (expense)
|
$ | (32 | ) | $ | 100 | |||
|
Provision for credit losses
|
(2,184 | ) | (2,284 | ) | ||||
|
Non-interest income:
|
||||||||
|
Management and guarantee income
|
1,011 | 870 | ||||||
|
Other non-interest income
|
181 | 211 | ||||||
|
Total non-interest income
|
1,192 | 1,081 | ||||||
|
Non-interest expense:
|
||||||||
|
Administrative expenses
|
(193 | ) | (215 | ) | ||||
|
REO operations expense
|
(172 | ) | (257 | ) | ||||
|
Other non-interest expense
|
(73 | ) | (66 | ) | ||||
|
Total non-interest expense
|
(438 | ) | (538 | ) | ||||
|
Segment
adjustments
(2)
|
(196 | ) | (185 | ) | ||||
|
Segment Earnings (loss) before income tax (expense) benefit
|
(1,658 | ) | (1,826 | ) | ||||
|
Income tax (expense) benefit
|
(17 | ) | 6 | |||||
|
Segment Earnings (loss), net of taxes
|
(1,675 | ) | (1,820 | ) | ||||
|
Total other comprehensive income (loss), net of taxes
|
(23 | ) | (4 | ) | ||||
|
Comprehensive income (loss)
|
$ | (1,698 | ) | $ | (1,824 | ) | ||
|
Key metrics:
|
||||||||
|
Balances and Volume (in billions, except rate):
|
||||||||
|
Average balance of single-family credit guarantee portfolio and
HFA guarantees
|
$ | 1,741 | $ | 1,819 | ||||
|
Issuance Single-family credit
guarantees
(3)
|
$ | 111 | $ | 96 | ||||
|
Fixed-rate products Percentage of
purchases
(4)
|
95 | % | 94 | % | ||||
|
Liquidation rate Single-family credit guarantees
(annualized)
(5)
|
30 | % | 28 | % | ||||
|
Management and Guarantee Fee Rate (in bps, annualized):
|
||||||||
|
Contractual management and guarantee fees
|
14.3 | 13.6 | ||||||
|
Amortization of delivery fees
|
8.9 | 5.5 | ||||||
|
Segment Earnings management and guarantee income
|
23.2 | 19.1 | ||||||
|
Credit:
|
||||||||
|
Serious delinquency rate, at end of period
|
3.51 | % | 3.63 | % | ||||
|
REO inventory, at end of period (number of properties)
|
59,307 | 65,159 | ||||||
|
Single-family credit losses, in bps
(annualized)
(6)
|
78.6 | 71.0 | ||||||
|
Market:
|
||||||||
|
Single-family mortgage debt outstanding (total U.S. market, in
billions)
(7)
|
$ | 10,291 | $ | 10,453 | ||||
|
30-year
fixed mortgage
rate
(8)
|
4.0 | % | 4.9 | % | ||||
| (1) | For reconciliations of the Segment Earnings line items to the comparable line items in our consolidated financial statements prepared in accordance with GAAP, see NOTE 13: SEGMENT REPORTING Table 13.2 Segment Earnings and Reconciliation to GAAP Results. |
| (2) | For a description of our segment adjustments, see NOTE 14: SEGMENT REPORTING Segment Earnings in our 2011 Annual Report. |
| (3) | Based on UPB. |
| (4) | Excludes Other Guarantee Transactions. |
| (5) | Represents principal repayments relating to loans underlying Freddie Mac mortgage-related securities and other guarantee commitments, including those related to our removal of seriously delinquent and modified mortgage loans and balloon/reset mortgage loans out of PC pools. |
| (6) | Calculated as the amount of single-family credit losses divided by the sum of the average carrying value of our single-family credit guarantee portfolio and the average balance of our single-family HFA initiative guarantees. |
| (7) | Source: Federal Reserve Flow of Funds Accounts of the United States of America dated March 8, 2012. The outstanding amount for March 31, 2012 reflects the balance as of December 31, 2011. |
| (8) | Based on Freddie Macs Primary Mortgage Market Survey rate for the last week in the period, which represents the national average mortgage commitment rate to a qualified borrower exclusive of any fees and points required by the lender. This commitment rate applies only to financing on conforming mortgages with LTV ratios of 80%. |
| 25 | Freddie Mac |
| Three Months Ended March 31, 2012 | ||||||||||||||||||||
|
Segment Earnings
|
||||||||||||||||||||
|
Management and
|
||||||||||||||||||||
| Guarantee Income (1) | Credit Expenses (2) | |||||||||||||||||||
|
Average
|
Average
|
Net
|
||||||||||||||||||
| Amount | Rate (3) | Amount | Rate (3) | Amount (4) | ||||||||||||||||
| (dollars in millions, rates in bps) | ||||||||||||||||||||
|
Year of
origination:
(5)
|
||||||||||||||||||||
|
2012
|
$ | 17 | 13.9 | $ | (4 | ) | 2.6 | $ | 13 | |||||||||||
|
2011
|
185 | 25.3 | (53 | ) | 7.4 | 132 | ||||||||||||||
|
2010
|
195 | 26.1 | (103 | ) | 13.4 | 92 | ||||||||||||||
|
2009
|
199 | 27.4 | (106 | ) | 14.7 | 93 | ||||||||||||||
|
2008
|
86 | 25.1 | (204 | ) | 73.5 | (118 | ) | |||||||||||||
|
2007
|
83 | 19.0 | (791 | ) | 200.3 | (708 | ) | |||||||||||||
|
2006
|
53 | 18.9 | (463 | ) | 157.2 | (410 | ) | |||||||||||||
|
2005
|
61 | 19.1 | (451 | ) | 135.3 | (390 | ) | |||||||||||||
|
2004 and prior
|
132 | 20.4 | (181 | ) | 25.4 | (49 | ) | |||||||||||||
|
Total
|
$ | 1,011 | 23.2 | $ | (2,356 | ) | 53.9 | $ | (1,345 | ) | ||||||||||
|
Administrative expenses
|
(193 | ) | ||||||||||||||||||
|
Net interest income (expense)
|
(32 | ) | ||||||||||||||||||
|
Other non-interest income and expenses, net
|
(105 | ) | ||||||||||||||||||
|
Segment Earnings (loss), net of taxes
|
$ | (1,675 | ) | |||||||||||||||||
| Three Months Ended March 31, 2011 | ||||||||||||||||||||
|
Segment Earnings
|
||||||||||||||||||||
|
Management and
|
||||||||||||||||||||
| Guarantee Income (1) | Credit Expenses (2) | |||||||||||||||||||
|
Average
|
Average
|
Net
|
||||||||||||||||||
| Amount | Rate (3) | Amount | Rate (3) | Amount (4) | ||||||||||||||||
| (dollars in millions, rates in bps) | ||||||||||||||||||||
|
Year of
origination:
(5)
|
||||||||||||||||||||
|
2011
|
$ | 26 | 15.0 | $ | (3 | ) | 3.2 | $ | 23 | |||||||||||
|
2010
|
184 | 20.6 | (52 | ) | 5.6 | 132 | ||||||||||||||
|
2009
|
170 | 18.5 | (56 | ) | 6.0 | 114 | ||||||||||||||
|
2008
|
110 | 24.6 | (228 | ) | 61.6 | (118 | ) | |||||||||||||
|
2007
|
101 | 18.8 | (888 | ) | 181.1 | (787 | ) | |||||||||||||
|
2006
|
59 | 17.0 | (788 | ) | 215.2 | (729 | ) | |||||||||||||
|
2005
|
66 | 16.6 | (418 | ) | 100.2 | (352 | ) | |||||||||||||
|
2004 and prior
|
154 | 18.4 | (108 | ) | 11.7 | 46 | ||||||||||||||
|
Total
|
$ | 870 | 19.1 | $ | (2,541 | ) | 55.9 | $ | (1,671 | ) | ||||||||||
|
Administrative expenses
|
(215 | ) | ||||||||||||||||||
|
Net interest income (expense)
|
100 | |||||||||||||||||||
|
Other non-interest income and expenses, net
|
(34 | ) | ||||||||||||||||||
|
Segment Earnings (loss), net of taxes
|
$ | (1,820 | ) | |||||||||||||||||
| (1) | Includes amortization of delivery fees of $388 million and $252 million for first quarters of 2012 and 2011, respectively. |
| (2) | Consists of the aggregate of the Segment Earnings provision for credit losses and Segment Earnings REO operations expense. Historical rates of average credit expenses may not be representative of future results. In the first quarter of 2012, we enhanced our method of allocating credit expenses by loan origination year. Prior period amounts have been revised to conform to the current period presentation. |
| (3) | Calculated as the annualized amount of Segment Earnings management and guarantee income or credit expenses, respectively, divided by the sum of the average carrying values of the single-family credit guarantee portfolio and the average balance of our single-family HFA initiative guarantees. |
| (4) | Calculated as Segment Earnings management and guarantee income less credit expenses. |
| (5) | Segment Earnings management and guarantee income is presented by year of guarantee origination, whereas credit expenses are presented based on year of loan origination. |
| 26 | Freddie Mac |
| 27 | Freddie Mac |
| 28 | Freddie Mac |
| Three Months Ended March 31, | ||||||||
| 2012 | 2011 | |||||||
| (dollars in millions) | ||||||||
|
Segment Earnings:
|
||||||||
|
Net interest income
|
$ | 318 | $ | 279 | ||||
|
(Provision) benefit for credit losses
|
19 | 60 | ||||||
|
Non-interest income (loss):
|
||||||||
|
Management and guarantee income
|
33 | 28 | ||||||
|
Net impairment of available-for-sale securities recognized in
earnings
|
(16 | ) | (135 | ) | ||||
|
Gains (losses) on sale of mortgage loans
|
54 | 83 | ||||||
|
Gains (losses) on mortgage loans recorded at fair value
|
177 | 50 | ||||||
|
Other non-interest income (loss)
|
109 | 56 | ||||||
|
Total non-interest income (loss)
|
357 | 82 | ||||||
|
Non-interest expense:
|
||||||||
|
Administrative expenses
|
(52 | ) | (51 | ) | ||||
|
REO operations income (expense)
|
1 | | ||||||
|
Other non-interest expense
|
(15 | ) | (13 | ) | ||||
|
Total non-interest expense
|
(66 | ) | (64 | ) | ||||
|
Segment Earnings before income tax benefit (expense)
|
628 | 357 | ||||||
|
Income tax benefit (expense)
|
(4 | ) | 2 | |||||
|
Segment Earnings, net of taxes
|
624 | 359 | ||||||
|
Total other comprehensive income, net of taxes
|
900 | 942 | ||||||
|
Comprehensive income
|
$ | 1,524 | $ | 1,301 | ||||
|
Key metrics:
|
||||||||
|
Balances and Volume:
|
||||||||
|
Average balance of Multifamily loan portfolio
|
$ | 83,130 | $ | 85,779 | ||||
|
Average balance of Multifamily guarantee portfolio
|
$ | 36,645 | $ | 25,312 | ||||
|
Average balance of Multifamily investment securities portfolio
|
$ | 58,028 | $ | 62,842 | ||||
|
Multifamily new loan purchase and other guarantee commitment
volume
|
$ | 5,751 | $ | 3,049 | ||||
|
Multifamily units financed from new volume activity
|
86,431 | 52,641 | ||||||
|
Multifamily Other Guarantee Transaction issuance
|
$ | 3,139 | $ | 2,906 | ||||
|
Yield and Rate:
|
||||||||
|
Net interest yield Segment Earnings basis
(annualized)
|
0.90 | % | 0.75 | % | ||||
|
Average Management and guarantee fee rate, in bps
(annualized)
(2)
|
38.7 | 46.8 | ||||||
|
Credit:
|
||||||||
|
Delinquency rate:
|
||||||||
|
Credit-enhanced loans, at period end
|
0.39 | % | 0.75 | % | ||||
|
Non-credit-enhanced loans, at period end
|
0.16 | % | 0.25 | % | ||||
|
Total delinquency rate, at period
end
(3)
|
0.23 | % | 0.36 | % | ||||
|
Allowance for loan losses and reserve for guarantee losses, at
period end
|
$ | 525 | $ | 747 | ||||
|
Allowance for loan losses and reserve for guarantee losses, in
bps
|
43.6 | 67.4 | ||||||
|
Credit losses, in bps
(annualized)
(4)
|
| 4.2 | ||||||
|
REO inventory, at net carrying value
|
$ | 121 | $ | 115 | ||||
|
REO inventory, at period end (number of properties)
|
16 | 15 | ||||||
| (1) | For reconciliations of Segment Earnings line items to the comparable line items in our consolidated financial statements prepared in accordance with GAAP, see NOTE 13: SEGMENT REPORTING Table 13.2 Segment Earnings and Reconciliation to GAAP Results. |
| (2) | Represents Multifamily Segment Earnings management and guarantee income, excluding prepayment and certain other fees, divided by the sum of the average balance of the multifamily guarantee portfolio and the average balance of guarantees associated with the HFA initiative, excluding certain bonds under the NIBP. |
| (3) | See RISK MANAGEMENT Credit Risk Mortgage Credit Risk Multifamily Mortgage Credit Risk for information on our reported multifamily delinquency rate. |
| (4) | Calculated as the amount of multifamily credit losses divided by the sum of the average carrying value of our multifamily loan portfolio and the average balance of the multifamily guarantee portfolio, including multifamily HFA initiative guarantees. |
| 29 | Freddie Mac |
| 30 | Freddie Mac |
| Fair Value | ||||||||
| March 31, 2012 | December 31, 2011 | |||||||
| (in millions) | ||||||||
|
Investments in securities:
|
||||||||
|
Available-for-sale:
|
||||||||
|
Mortgage-related securities:
|
||||||||
|
Freddie
Mac
(1)
|
$ | 76,163 | $ | 81,092 | ||||
|
Subprime
|
27,145 | 27,999 | ||||||
|
CMBS
|
54,753 | 55,663 | ||||||
|
Option ARM
|
5,818 | 5,865 | ||||||
|
Alt-A
and
other
|
11,094 | 10,879 | ||||||
|
Fannie Mae
|
18,897 | 20,322 | ||||||
|
Obligations of states and political subdivisions
|
7,565 | 7,824 | ||||||
|
Manufactured housing
|
748 | 766 | ||||||
|
Ginnie Mae
|
239 | 249 | ||||||
|
Total available-for-sale mortgage-related securities
|
202,422 | 210,659 | ||||||
|
Total investments in available-for-sale securities
|
202,422 | 210,659 | ||||||
|
Trading:
|
||||||||
|
Mortgage-related securities:
|
||||||||
|
Freddie
Mac
(1)
|
14,504 | 16,047 | ||||||
|
Fannie Mae
|
13,692 | 15,165 | ||||||
|
Ginnie Mae
|
151 | 156 | ||||||
|
Other
|
153 | 164 | ||||||
|
Total trading mortgage-related securities
|
28,500 | 31,532 | ||||||
|
Non-mortgage-related securities:
|
||||||||
|
Asset-backed securities
|
695 | 302 | ||||||
|
Treasury bills
|
3,000 | 100 | ||||||
|
Treasury notes
|
23,164 | 24,712 | ||||||
|
FDIC-guaranteed corporate medium-term notes
|
2,960 | 2,184 | ||||||
|
Total trading non-mortgage-related securities
|
29,819 | 27,298 | ||||||
|
Total investments in trading securities
|
58,319 | 58,830 | ||||||
|
Total investments in securities
|
$ | 260,741 | $ | 269,489 | ||||
| (1) | For information on the types of instruments that are included, see NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Investments in Securities in our 2011 Annual Report. |
| 31 | Freddie Mac |
| March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||
|
Fixed
|
Variable
|
Fixed
|
Variable
|
|||||||||||||||||||||
| Rate | Rate (1) | Total | Rate | Rate (1) | Total | |||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Freddie Mac mortgage-related
securities:
(2)
|
||||||||||||||||||||||||
|
Single-family
|
$ | 68,545 | $ | 9,064 | $ | 77,609 | $ | 72,795 | $ | 9,753 | $ | 82,548 | ||||||||||||
|
Multifamily
|
859 | 1,755 | 2,614 | 1,216 | 1,792 | 3,008 | ||||||||||||||||||
|
Total Freddie Mac mortgage-related securities
|
69,404 | 10,819 | 80,223 | 74,011 | 11,545 | 85,556 | ||||||||||||||||||
|
Non-Freddie Mac mortgage-related securities:
|
||||||||||||||||||||||||
|
Agency
securities:
(3)
|
||||||||||||||||||||||||
|
Fannie Mae:
|
||||||||||||||||||||||||
|
Single-family
|
14,859 | 14,908 | 29,767 | 16,543 | 15,998 | 32,541 | ||||||||||||||||||
|
Multifamily
|
47 | 76 | 123 | 52 | 76 | 128 | ||||||||||||||||||
|
Ginnie Mae:
|
||||||||||||||||||||||||
|
Single-family
|
243 | 100 | 343 | 253 | 104 | 357 | ||||||||||||||||||
|
Multifamily
|
16 | | 16 | 16 | | 16 | ||||||||||||||||||
|
Total Non-Freddie Mac agency securities
|
15,165 | 15,084 | 30,249 | 16,864 | 16,178 | 33,042 | ||||||||||||||||||
|
Non-agency mortgage-related securities:
|
||||||||||||||||||||||||
|
Single-family:
(4)
|
||||||||||||||||||||||||
|
Subprime
|
332 | 47,519 | 47,851 | 336 | 48,696 | 49,032 | ||||||||||||||||||
|
Option ARM
|
| 13,508 | 13,508 | | 13,949 | 13,949 | ||||||||||||||||||
|
Alt-A
and
other
|
2,047 | 14,272 | 16,319 | 2,128 | 14,662 | 16,790 | ||||||||||||||||||
|
CMBS
|
19,113 | 33,122 | 52,235 | 19,735 | 34,375 | 54,110 | ||||||||||||||||||
|
Obligations of states and political
subdivisions
(5)
|
7,448 | 22 | 7,470 | 7,771 | 22 | 7,793 | ||||||||||||||||||
|
Manufactured housing
|
797 | 138 | 935 | 831 | 129 | 960 | ||||||||||||||||||
|
Total non-agency mortgage-related
securities
(6)
|
29,737 | 108,581 | 138,318 | 30,801 | 111,833 | 142,634 | ||||||||||||||||||
|
Total UPB of mortgage-related securities
|
$ | 114,306 | $ | 134,484 | 248,790 | $ | 121,676 | $ | 139,556 | 261,232 | ||||||||||||||
|
Premiums, discounts, deferred fees, impairments of UPB and other
basis adjustments
|
(12,724 | ) | (12,363 | ) | ||||||||||||||||||||
|
Net unrealized (losses) on mortgage-related securities, pre-tax
|
(5,144 | ) | (6,678 | ) | ||||||||||||||||||||
|
Total carrying value of mortgage-related securities
|
$ | 230,922 | $ | 242,191 | ||||||||||||||||||||
| (1) | Variable-rate mortgage-related securities include those with a contractual coupon rate that, prior to contractual maturity, is either scheduled to change or is subject to change based on changes in the composition of the underlying collateral. |
| (2) | When we purchase REMICs and Other Structured Securities and certain Other Guarantee Transactions that we have issued, we account for these securities as investments in debt securities as we are investing in the debt securities of a non-consolidated entity. We do not consolidate our resecuritization trusts since we are not deemed to be the primary beneficiary of such trusts. We are subject to the credit risk associated with the mortgage loans underlying our Freddie Mac mortgage-related securities. Mortgage loans underlying our issued single-family PCs and certain Other Guarantee Transactions are recognized on our consolidated balance sheets as held-for-investment mortgage loans, at amortized cost. See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Investments in Securities in our 2011 Annual Report for further information. |
| (3) | Agency securities are generally not separately rated by nationally recognized statistical rating organizations, but have historically been viewed as having a level of credit quality at least equivalent to non-agency mortgage-related securities AAA-rated or equivalent. |
| (4) | For information about how these securities are rated, see Table 23 Ratings of Non-Agency Mortgage-Related Securities Backed by Subprime, Option ARM, Alt-A and Other Loans, and CMBS. |
| (5) | Consists of housing revenue bonds. Approximately 36% and 37% of these securities held at March 31, 2012 and December 31, 2011, respectively, were AAA-rated as of those dates, based on the UPB and the lowest rating available. |
| (6) | Credit ratings for most non-agency mortgage-related securities are designated by no fewer than two nationally recognized statistical rating organizations. Approximately 21% of total non-agency mortgage-related securities held at both March 31, 2012 and December 31, 2011 were AAA-rated as of those dates, based on the UPB and the lowest rating available. |
| 32 | Freddie Mac |
| March 31, 2012 | December 31, 2011 | |||||||||||||||
| UPB | Fair Value | UPB | Fair Value | |||||||||||||
| (in millions) | ||||||||||||||||
|
Agency pass-through
securities
(1)
|
$ | 22,093 | $ | 23,940 | $ | 24,283 | $ | 26,193 | ||||||||
|
Agency REMICs and Other Structured Securities:
|
||||||||||||||||
|
Interest-only
securities
(2)
|
| 2,725 | | 2,863 | ||||||||||||
|
Principal-only
securities
(3)
|
3,284 | 3,057 | 3,569 | 3,344 | ||||||||||||
|
Inverse floating-rate
securities
(4)
|
4,439 | 6,165 | 4,839 | 6,826 | ||||||||||||
|
Other Structured Securities
|
80,656 | 87,759 | 85,907 | 93,805 | ||||||||||||
|
Total agency securities
|
110,472 | 123,646 | 118,598 | 133,031 | ||||||||||||
|
Non-agency
securities
(5)
|
138,318 | 107,276 | 142,634 | 109,160 | ||||||||||||
|
Total mortgage-related securities
|
$ | 248,790 | $ | 230,922 | $ | 261,232 | $ | 242,191 | ||||||||
| (1) | Represents an undivided beneficial interest in trusts that hold pools of mortgages. |
| (2) | Represents securities where the holder receives only the interest cash flows. |
| (3) | Represents securities where the holder receives only the principal cash flows. |
| (4) | Represents securities where the holder receives interest cash flows that change inversely with the reference rate ( i.e. higher cash flows when interest rates are low and lower cash flows when interest rates are high). Additionally, these securities receive a portion of principal cash flows associated with the underlying collateral. |
| (5) | Includes fair values of $3 million and $2 million of interest-only securities at March 31, 2012 and December 31, 2011, respectively. |
| 33 | Freddie Mac |
|
Three Months Ended
|
||||||||
| March 31, | ||||||||
| 2012 | 2011 | |||||||
| (in millions) | ||||||||
|
Non-Freddie Mac mortgage-related securities purchased for
resecuritization:
|
||||||||
|
Ginnie Mae Certificates
|
$ | 5 | $ | 16 | ||||
|
Non-agency mortgage-related securities purchased for Other
Guarantee Transactions
|
3,124 | 2,879 | ||||||
|
Total non-Freddie Mac mortgage-related securities purchased for
resecuritization
|
3,129 | 2,895 | ||||||
|
Non-Freddie Mac mortgage-related securities purchased as
investments in securities:
|
||||||||
|
Agency securities:
|
||||||||
|
Fannie Mae:
|
||||||||
|
Fixed-rate
|
| 1,019 | ||||||
|
Variable-rate
|
50 | 168 | ||||||
|
Total agency securities
|
50 | 1,187 | ||||||
|
Non-agency mortgage-related securities:
|
||||||||
|
CMBS:
|
||||||||
|
Variable-rate
|
10 | | ||||||
|
Total non-agency mortgage-related securities
|
10 | | ||||||
|
Total non-Freddie Mac mortgage-related securities purchased
as investments in securities
|
60 | 1,187 | ||||||
|
Total non-Freddie Mac mortgage-related securities purchased
|
$ | 3,189 | $ | 4,082 | ||||
|
Freddie Mac mortgage-related securities purchased:
|
||||||||
|
Single-family:
|
||||||||
|
Fixed-rate
|
$ | 3,465 | $ | 36,679 | ||||
|
Variable-rate
|
132 | 2,542 | ||||||
|
Multifamily:
|
||||||||
|
Fixed-rate
|
| 25 | ||||||
|
Total Freddie Mac mortgage-related securities purchased
|
$ | 3,597 | $ | 39,246 | ||||
| (1) | Based on UPB. Excludes mortgage-related securities traded but not yet settled. |
| | Single-family non-agency mortgage-related securities: We hold non-agency mortgage-related securities backed by subprime, option ARM, and Alt-A and other loans. |
| 34 | Freddie Mac |
| | Single-family Freddie Mac mortgage-related securities: We hold certain Other Guarantee Transactions as part of our investments in securities. There are subprime and option ARM loans underlying some of these Other Guarantee Transactions. For more information on single-family loans with certain higher-risk characteristics underlying our issued securities, see RISK MANAGEMENT Credit Risk Mortgage Credit Risk . |
| As of | ||||||||||||||||||||
| 3/31/2012 | 12/31/2011 | 9/30/2011 | 6/30/2011 | 3/31/2011 | ||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||
|
UPB:
|
||||||||||||||||||||
|
Subprime first
lien
(2)
|
$ | 47,478 | $ | 48,644 | $ | 49,794 | $ | 51,070 | $ | 52,403 | ||||||||||
|
Option ARM
|
13,508 | 13,949 | 14,351 | 14,778 | 15,232 | |||||||||||||||
|
Alt-A
(3)
|
13,885 | 14,260 | 14,643 | 15,059 | 15,487 | |||||||||||||||
|
Gross unrealized losses,
pre-tax:
(4)
|
||||||||||||||||||||
|
Subprime first
lien
(2)
|
$ | 12,661 | $ | 13,401 | $ | 14,132 | $ | 13,764 | $ | 12,481 | ||||||||||
|
Option ARM
|
2,909 | 3,169 | 3,216 | 3,099 | 3,170 | |||||||||||||||
|
Alt-A
(3)
|
2,094 | 2,612 | 2,468 | 2,171 | 1,941 | |||||||||||||||
|
Present value of expected future credit
losses:
(5)
|
||||||||||||||||||||
|
Subprime first
lien
(2)
|
$ | 7,325 | $ | 6,746 | $ | 5,414 | $ | 6,487 | $ | 6,612 | ||||||||||
|
Option ARM
|
3,908 | 4,251 | 4,434 | 4,767 | 4,993 | |||||||||||||||
|
Alt-A
(3)
|
2,237 | 2,235 | 2,204 | 2,310 | 2,401 | |||||||||||||||
|
Collateral delinquency
rate:
(6)
|
||||||||||||||||||||
|
Subprime first
lien
(2)
|
42 | % | 42 | % | 42 | % | 42 | % | 44 | % | ||||||||||
|
Option ARM
|
43 | 44 | 44 | 44 | 44 | |||||||||||||||
|
Alt-A
(3)
|
25 | 25 | 25 | 26 | 26 | |||||||||||||||
|
Average credit
enhancement:
(7)
|
||||||||||||||||||||
|
Subprime first
lien
(2)
|
20 | % | 21 | % | 22 | % | 23 | % | 24 | % | ||||||||||
|
Option ARM
|
6 | 7 | 8 | 10 | 11 | |||||||||||||||
|
Alt-A
(3)
|
6 | 7 | 7 | 8 | 8 | |||||||||||||||
|
Cumulative collateral
loss:
(8)
|
||||||||||||||||||||
|
Subprime first
lien
(2)
|
23 | % | 22 | % | 21 | % | 20 | % | 19 | % | ||||||||||
|
Option ARM
|
18 | 17 | 16 | 15 | 14 | |||||||||||||||
|
Alt-A
(3)
|
9 | 8 | 8 | 7 | 7 | |||||||||||||||
| (1) | See Ratings of Non-Agency Mortgage-Related Securities for additional information about these securities. |
| (2) | Excludes non-agency mortgage-related securities backed exclusively by subprime second liens. Certain securities identified as subprime first lien may be backed in part by subprime second lien loans, as the underlying loans of these securities were permitted to include a small percentage of subprime second lien loans. |
| (3) | Excludes non-agency mortgage-related securities backed by other loans, which are primarily comprised of securities backed by home equity lines of credit. |
| (4) | Represents the aggregate of the amount by which amortized cost, after other-than-temporary impairments, exceeds fair value measured at the individual lot level. |
| (5) | Represents our estimate of future contractual cash flows that we do not expect to collect, discounted at the effective interest rate implicit in the security at the date of acquisition. This discount rate is only utilized to analyze the cumulative credit deterioration for securities since acquisition and may be lower than the discount rate used to measure ongoing other-than-temporary impairment to be recognized in earnings for securities that have experienced a significant improvement in expected cash flows since the last recognition of other-than-temporary impairment recognized in earnings. |
| (6) | Determined based on the number of loans that are two monthly payments or more past due that underlie the securities using information obtained from a third-party data provider. |
| (7) | Reflects the ratio of the current principal amount of the securities issued by a trust that will absorb losses in the trust before any losses are allocated to securities that we own. Percentage generally calculated based on: (a) the total UPB of securities subordinate to the securities we own, divided by (b) the total UPB of all of the securities issued by the trust (excluding notional balances). Only includes credit enhancement provided by subordinated securities; excludes credit enhancement provided by bond insurance, overcollateralization and other forms of credit enhancement. |
| (8) | Based on the actual losses incurred on the collateral underlying these securities. Actual losses incurred on the securities that we hold are significantly less than the losses on the underlying collateral as presented in this table, as non-agency mortgage-related securities backed by subprime, option ARM, and Alt-A loans were structured to include credit enhancements, particularly through subordination and other structural enhancements. |
| 35 | Freddie Mac |
| Three Months Ended | ||||||||||||||||||||
| 3/31/2012 | 12/31/2011 | 9/30/2011 | 6/30/2011 | 3/31/2011 | ||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Principal repayments and cash
shortfalls:
(2)
|
||||||||||||||||||||
|
Subprime:
|
||||||||||||||||||||
|
Principal repayments
|
$ | 1,175 | $ | 1,159 | $ | 1,287 | $ | 1,341 | $ | 1,361 | ||||||||||
|
Principal cash shortfalls
|
6 | 7 | 6 | 10 | 14 | |||||||||||||||
|
Option ARM:
|
||||||||||||||||||||
|
Principal repayments
|
$ | 272 | $ | 298 | $ | 318 | $ | 331 | $ | 315 | ||||||||||
|
Principal cash shortfalls
|
169 | 103 | 109 | 123 | 100 | |||||||||||||||
|
Alt-A
and
other:
|
||||||||||||||||||||
|
Principal repayments
|
$ | 374 | $ | 385 | $ | 425 | $ | 464 | $ | 452 | ||||||||||
|
Principal cash shortfalls
|
97 | 80 | 81 | 84 | 81 | |||||||||||||||
| (1) | See Ratings of Non-Agency Mortgage-Related Securities for additional information about these securities. |
| (2) | In addition to the contractual interest payments, we receive monthly remittances of principal repayments from both the recoveries of liquidated loans and, to a lesser extent, voluntary repayments of the underlying collateral of these securities representing a partial return of our investment in these securities. |
| 36 | Freddie Mac |
|
Net Impairment of Available-For-Sale
|
||||||||||||||||||||
| Securities Recognized in Earnings | ||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||
| 3/31/2012 | 12/31/2011 | 9/30/2011 | 6/30/2011 | 3/31/2011 | ||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Subprime:
(1)
|
||||||||||||||||||||
|
2006 & 2007
|
$ | 433 | $ | 472 | $ | 29 | $ | 67 | $ | 717 | ||||||||||
|
Other years
|
8 | 8 | 2 | 3 | 17 | |||||||||||||||
|
Total subprime
|
441 | 480 | 31 | 70 | 734 | |||||||||||||||
|
Option ARM:
|
||||||||||||||||||||
|
2006 & 2007
|
32 | 40 | 15 | 43 | 232 | |||||||||||||||
|
Other years
|
16 | 19 | 4 | 22 | 49 | |||||||||||||||
|
Total option ARM
|
48 | 59 | 19 | 65 | 281 | |||||||||||||||
|
Alt-A:
|
||||||||||||||||||||
|
2006 & 2007
|
16 | 22 | 29 | 16 | 15 | |||||||||||||||
|
Other years
|
36 | 21 | 10 | 15 | 23 | |||||||||||||||
|
Total
Alt-A
|
52 | 43 | 39 | 31 | 38 | |||||||||||||||
|
Other loans
|
5 | 3 | 41 | 1 | 2 | |||||||||||||||
|
Total subprime, option ARM,
Alt-A
and
other loans
|
546 | 585 | 130 | 167 | 1,055 | |||||||||||||||
|
CMBS
|
16 | 8 | 27 | 183 | 135 | |||||||||||||||
|
Manufactured housing
|
2 | 2 | 4 | 2 | 3 | |||||||||||||||
|
Total available-for-sale mortgage-related securities
|
$ | 564 | $ | 595 | $ | 161 | $ | 352 | $ | 1,193 | ||||||||||
| (1) | Includes all first and second liens. |
| 37 | Freddie Mac |
| 38 | Freddie Mac |
|
Gross
|
Bond
|
|||||||||||||||||||
|
Percentage
|
Amortized
|
Unrealized
|
Insurance
|
|||||||||||||||||
| Credit Ratings as of March 31, 2012 | UPB | of UPB | Cost | Losses | Coverage (1) | |||||||||||||||
| (dollars in millions) | ||||||||||||||||||||
|
Subprime loans:
|
||||||||||||||||||||
|
AAA-rated
|
$ | 599 | 1 | % | $ | 599 | $ | (65 | ) | $ | 18 | |||||||||
|
Other investment grade
|
2,292 | 5 | 2,292 | (291 | ) | 383 | ||||||||||||||
|
Below investment
grade
(2)
|
44,960 | 94 | 36,859 | (12,310 | ) | 1,603 | ||||||||||||||
|
Total
|
$ | 47,851 | 100 | % | $ | 39,750 | $ | (12,666 | ) | $ | 2,004 | |||||||||
|
Option ARM loans:
|
||||||||||||||||||||
|
AAA-rated
|
$ | | | % | $ | | $ | | $ | | ||||||||||
|
Other investment grade
|
63 | | 63 | (6 | ) | 63 | ||||||||||||||
|
Below investment
grade
(2)
|
13,445 | 100 | 8,651 | (2,903 | ) | 36 | ||||||||||||||
|
Total
|
$ | 13,508 | 100 | % | $ | 8,714 | $ | (2,909 | ) | $ | 99 | |||||||||
|
Alt-A
and
other loans:
|
||||||||||||||||||||
|
AAA-rated
|
$ | 109 | 1 | % | $ | 109 | $ | (6 | ) | $ | 6 | |||||||||
|
Other investment grade
|
2,395 | 14 | 2,413 | (302 | ) | 296 | ||||||||||||||
|
Below investment
grade
(2)
|
13,815 | 85 | 10,723 | (1,945 | ) | 2,067 | ||||||||||||||
|
Total
|
$ | 16,319 | 100 | % | $ | 13,245 | $ | (2,253 | ) | $ | 2,369 | |||||||||
|
CMBS:
|
||||||||||||||||||||
|
AAA-rated
|
$ | 25,479 | 49 | % | $ | 25,517 | $ | (17 | ) | $ | 41 | |||||||||
|
Other investment grade
|
23,801 | 45 | 23,754 | (220 | ) | 1,584 | ||||||||||||||
|
Below investment
grade
(2)
|
2,955 | 6 | 2,833 | (463 | ) | 1,695 | ||||||||||||||
|
Total
|
$ | 52,235 | 100 | % | $ | 52,104 | $ | (700 | ) | $ | 3,320 | |||||||||
|
Total subprime, option ARM,
Alt-A
and
other loans, and CMBS:
|
||||||||||||||||||||
|
AAA-rated
|
$ | 26,187 | 20 | % | $ | 26,225 | $ | (88 | ) | $ | 65 | |||||||||
|
Other investment grade
|
28,551 | 22 | 28,522 | (819 | ) | 2,326 | ||||||||||||||
|
Below investment
grade
(2)
|
75,175 | 58 | 59,066 | (17,621 | ) | 5,401 | ||||||||||||||
|
Total
|
$ | 129,913 | 100 | % | $ | 113,813 | $ | (18,528 | ) | $ | 7,792 | |||||||||
|
Total investments in mortgage-related securities
|
$ | 248,790 | ||||||||||||||||||
|
Percentage of subprime, option ARM,
Alt-A
and
other loans, and CMBS of total investments in mortgage-related
securities
|
52 | % | ||||||||||||||||||
| Credit Ratings as of December 31, 2011 | ||||||||||||||||||||
|
Subprime loans:
|
||||||||||||||||||||
|
AAA-rated
|
$ | 1,000 | 2 | % | $ | 1,000 | $ | (115 | ) | $ | 23 | |||||||||
|
Other investment grade
|
2,643 | 5 | 2,643 | (399 | ) | 383 | ||||||||||||||
|
Below investment
grade
(2)
|
45,389 | 93 | 37,704 | (12,894 | ) | 1,641 | ||||||||||||||
|
Total
|
$ | 49,032 | 100 | % | $ | 41,347 | $ | (13,408 | ) | $ | 2,047 | |||||||||
|
Option ARM loans:
|
||||||||||||||||||||
|
AAA-rated
|
$ | | | % | $ | | $ | | $ | | ||||||||||
|
Other investment grade
|
76 | 1 | 76 | (8 | ) | 76 | ||||||||||||||
|
Below investment
grade
(2)
|
13,873 | 99 | 8,943 | (3,161 | ) | 39 | ||||||||||||||
|
Total
|
$ | 13,949 | 100 | % | $ | 9,019 | $ | (3,169 | ) | $ | 115 | |||||||||
|
Alt-A
and
other loans:
|
||||||||||||||||||||
|
AAA-rated
|
$ | 350 | 2 | % | $ | 348 | $ | (20 | ) | $ | 6 | |||||||||
|
Other investment grade
|
2,237 | 13 | 2,260 | (371 | ) | 310 | ||||||||||||||
|
Below investment
grade
(2)
|
14,203 | 85 | 11,053 | (2,421 | ) | 2,139 | ||||||||||||||
|
Total
|
$ | 16,790 | 100 | % | $ | 13,661 | $ | (2,812 | ) | $ | 2,455 | |||||||||
|
CMBS:
|
||||||||||||||||||||
|
AAA-rated
|
$ | 25,499 | 47 | % | $ | 25,540 | $ | (22 | ) | $ | 42 | |||||||||
|
Other investment grade
|
25,421 | 47 | 25,394 | (346 | ) | 1,585 | ||||||||||||||
|
Below investment
grade
(2)
|
3,190 | 6 | 2,851 | (180 | ) | 1,697 | ||||||||||||||
|
Total
|
$ | 54,110 | 100 | % | $ | 53,785 | $ | (548 | ) | $ | 3,324 | |||||||||
|
Total subprime, option ARM,
Alt-A
and
other loans, and CMBS:
|
||||||||||||||||||||
|
AAA-rated
|
$ | 26,849 | 20 | % | $ | 26,888 | $ | (157 | ) | $ | 71 | |||||||||
|
Other investment grade
|
30,377 | 23 | 30,373 | (1,124 | ) | 2,354 | ||||||||||||||
|
Below investment
grade
(2)
|
76,655 | 57 | 60,551 | (18,656 | ) | 5,516 | ||||||||||||||
|
Total
|
$ | 133,881 | 100 | % | $ | 117,812 | $ | (19,937 | ) | $ | 7,941 | |||||||||
|
Total investments in mortgage-related securities
|
$ | 261,232 | ||||||||||||||||||
|
Percentage of subprime, option ARM,
Alt-A
and
other loans, and CMBS of total investments in mortgage-related
securities
|
51 | % | ||||||||||||||||||
| (1) | Represents the amount of UPB covered by bond insurance. This amount does not represent the maximum amount of losses we could recover, as the bond insurance also covers interest. |
| (2) | Includes securities with S&P equivalent credit ratings below BBB and certain securities that are no longer rated. |
| 39 | Freddie Mac |
| 40 | Freddie Mac |
| Three Months Ended March 31, | ||||||||||||||||
| 2012 | 2011 | |||||||||||||||
|
UPB
|
% of
|
UPB
|
% of
|
|||||||||||||
| Amount | Total | Amount | Total | |||||||||||||
| (dollars in millions) | ||||||||||||||||
|
Mortgage loan purchases and guarantee issuances:
|
||||||||||||||||
|
Single-family:
|
||||||||||||||||
|
30-year
or
more amortizing fixed-rate
|
$ | 61,847 | 56 | % | $ | 62,898 | 62 | % | ||||||||
|
20-year
amortizing fixed-rate
|
8,410 | 8 | 6,715 | 7 | ||||||||||||
|
15-year
amortizing fixed-rate
|
29,574 | 26 | 22,110 | 22 | ||||||||||||
|
Adjustable-rate
(2)
|
5,152 | 5 | 5,741 | 6 | ||||||||||||
|
FHA/VA and other governmental
|
90 | <1 | 87 | <1 | ||||||||||||
|
Total
single-family
(3)
|
105,073 | 95 | 97,551 | 97 | ||||||||||||
|
Multifamily
|
5,751 | 5 | 3,049 | 3 | ||||||||||||
|
Total mortgage loan purchases and other guarantee commitment
activity
(4)
|
$ | 110,824 | 100 | % | $ | 100,600 | 100 | % | ||||||||
|
Percentage of mortgage purchases and other guarantee commitment
activity with credit
enhancements
(5)
|
9 | % | 7 | % | ||||||||||||
| (1) | Based on UPB. Excludes mortgage loans traded but not yet settled. Excludes the removal of seriously delinquent loans and balloon/reset mortgages out of PC trusts. Includes other guarantee commitments associated with mortgage loans. See endnote (4) for further information. |
| (2) | Includes amortizing ARMs with 1-, 3-, 5-, 7-, and 10-year initial fixed-rate periods. We did not purchase any option ARM loans during the first quarters of 2012 or 2011. |
| (3) | Includes $8.6 billion and $7.3 billion of mortgage loans in excess of $417,000, which we refer to as conforming jumbo mortgages, for the first quarters of 2012 and 2011, respectively. |
| (4) | Includes issuances of other guarantee commitments on single-family loans of $2.3 billion and $1.8 billion and issuances of other guarantee commitments on multifamily loans of $0.1 billion and $0.2 billion during the first quarters of 2012 and 2011, respectively. |
| (5) | See NOTE 4: MORTGAGE LOANS AND LOAN LOSS RESERVES Credit Protection and Other Forms of Credit Enhancement for further details on credit enhancement of mortgage loans in our multifamily mortgage and single-family credit guarantee portfolios. |
| 41 | Freddie Mac |
| March 31, 2012 | ||||||||||||||||||||||||
|
Notional or
|
Fair Value (1) | |||||||||||||||||||||||
|
Contractual
|
Total Fair
|
Less than
|
1 to 3
|
Greater than 3
|
In Excess
|
|||||||||||||||||||
| Amount (2) | Value (3) | 1 Year | Years | and up to 5 Years | of 5 Years | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Interest-rate swaps:
|
||||||||||||||||||||||||
|
Receive-fixed:
|
||||||||||||||||||||||||
|
Swaps
|
$ | 236,803 | $ | 9,080 | $ | 59 | $ | 519 | $ | 3,538 | $ | 4,964 | ||||||||||||
|
Weighted average fixed
rate
(4)
|
1.52 | % | 0.92 | % | 2.24 | % | 3.10 | % | ||||||||||||||||
|
Forward-starting
swaps
(5)
|
11,650 | 792 | | | | 792 | ||||||||||||||||||
|
Weighted average fixed
rate
(4)
|
| % | | % | | % | 3.83 | % | ||||||||||||||||
|
Total receive-fixed
|
248,453 | 9,872 | 59 | 519 | 3,538 | 5,756 | ||||||||||||||||||
|
Basis (floating to floating)
|
2,400 | 2 | (1 | ) | | 3 | | |||||||||||||||||
|
Pay-fixed:
|
||||||||||||||||||||||||
|
Swaps
|
280,869 | (26,292 | ) | (38 | ) | (2,647 | ) | (5,112 | ) | (18,495 | ) | |||||||||||||
|
Weighted average fixed
rate
(4)
|
0.95 | % | 3.11 | % | 2.83 | % | 3.68 | % | ||||||||||||||||
|
Forward-starting
swaps
(5)
|
15,704 | (1,490 | ) | | | | (1,490 | ) | ||||||||||||||||
|
Weighted average fixed
rate
(4)
|
| % | | % | | % | 3.80 | % | ||||||||||||||||
|
Total pay-fixed
|
296,573 | (27,782 | ) | (38 | ) | (2,647 | ) | (5,112 | ) | (19,985 | ) | |||||||||||||
|
Total interest-rate swaps
|
547,426 | (17,908 | ) | 20 | (2,128 | ) | (1,571 | ) | (14,229 | ) | ||||||||||||||
|
Option-based:
|
||||||||||||||||||||||||
|
Call swaptions
|
||||||||||||||||||||||||
|
Purchased
|
52,500 | 7,766 | 1,789 | 3,382 | 555 | 2,040 | ||||||||||||||||||
|
Written
|
12,025 | (886 | ) | (172 | ) | (557 | ) | (157 | ) | | ||||||||||||||
|
Put swaptions
|
||||||||||||||||||||||||
|
Purchased
|
49,450 | 527 | 6 | 35 | 134 | 352 | ||||||||||||||||||
|
Written
|
250 | (5 | ) | (5 | ) | | | | ||||||||||||||||
|
Other option-based
derivatives
(6)
|
34,365 | 2,029 | | | | 2,029 | ||||||||||||||||||
|
Total option-based
|
148,590 | 9,431 | 1,618 | 2,860 | 532 | 4,421 | ||||||||||||||||||
|
Futures
|
44,281 | (66 | ) | (66 | ) | | | | ||||||||||||||||
|
Foreign-currency swaps
|
1,179 | 84 | 59 | 25 | | | ||||||||||||||||||
|
Commitments
|
22,298 | (37 | ) | (37 | ) | | | | ||||||||||||||||
|
Swap guarantee derivatives
|
3,631 | (36 | ) | | (1 | ) | (1 | ) | (34 | ) | ||||||||||||||
|
Subtotal
|
767,405 | (8,532 | ) | $ | 1,594 | $ | 756 | $ | (1,040 | ) | $ | (9,842 | ) | |||||||||||
|
Credit derivatives
|
9,338 | (4 | ) | |||||||||||||||||||||
|
Subtotal
|
776,743 | (8,536 | ) | |||||||||||||||||||||
|
Derivative interest receivable (payable), net
|
(1,089 | ) | ||||||||||||||||||||||
|
Trade/settle receivable (payable), net
|
299 | |||||||||||||||||||||||
|
Derivative cash collateral (held) posted, net
|
9,212 | |||||||||||||||||||||||
|
Total
|
$ | 776,743 | $ | (114 | ) | |||||||||||||||||||
| (1) | Fair value is categorized based on the period from March 31, 2012 until the contractual maturity of the derivative. |
| (2) | Notional or contractual amounts are used to calculate the periodic settlement amounts to be received or paid and generally do not represent actual amounts to be exchanged. Notional or contractual amounts are not recorded as assets or liabilities on our consolidated balance sheets. |
| (3) | The value of derivatives on our consolidated balance sheets is reported as derivative assets, net and derivative liabilities, net, and includes derivative interest receivable or (payable), net, trade/settle receivable or (payable), net and derivative cash collateral (held) or posted, net. |
| (4) | Represents the notional weighted average rate for the fixed leg of the swaps. |
| (5) | Represents interest-rate swap agreements that are scheduled to begin on future dates ranging from less than one year to thirteen years as of March 31, 2012. |
| (6) | Primarily includes purchased interest-rate caps and floors. |
| 42 | Freddie Mac |
| Three Months Ended March 31, | ||||||||
| 2012 (1) | 2011 (2) | |||||||
| (in millions) | ||||||||
|
Beginning balance, at January 1 Net asset (liability)
|
$ | (8,662 | ) | $ | (6,560 | ) | ||
|
Net change in:
|
||||||||
|
Commitments
|
19 | 20 | ||||||
|
Credit derivatives
|
| (5 | ) | |||||
|
Swap guarantee derivatives
|
1 | | ||||||
|
Other
derivatives:
(3)
|
||||||||
|
Changes in fair value
|
76 | 986 | ||||||
|
Fair value of new contracts entered into during the
period
(4)
|
| 233 | ||||||
|
Contracts realized or otherwise settled during the period
|
30 | (291 | ) | |||||
|
Ending balance, at March 31 Net asset (liability)
|
$ | (8,536 | ) | $ | (5,617 | ) | ||
| (1) | Refer to Table 25 Derivative Fair Values and Maturities for a reconciliation of net fair value to the amounts presented on our consolidated balance sheets as of March 31, 2012. |
| (2) | At March 31, 2011, fair value in this table excludes derivative interest receivable or (payable), net of $(1.6) billion, trade/settle receivable or (payable), net of $3 million, and derivative cash collateral posted, net of $6.5 billion. |
| (3) | Includes fair value changes for interest-rate swaps, option-based derivatives, futures, and foreign-currency swaps. |
| (4) | Consists primarily of cash premiums paid or received on options. |
| 43 | Freddie Mac |
| March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||
|
Issued by
|
Issued by
|
Issued by
|
Issued by
|
|||||||||||||||||||||
|
Consolidated
|
Non-Consolidated
|
Consolidated
|
Non-Consolidated
|
|||||||||||||||||||||
| Trusts | Trusts | Total | Trusts | Trusts | Total | |||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Single-family:
|
||||||||||||||||||||||||
|
30-year
or
more amortizing fixed-rate
|
$ | 1,103,277 | $ | | $ | 1,103,277 | $ | 1,123,105 | $ | | $ | 1,123,105 | ||||||||||||
|
20-year
amortizing fixed-rate
|
72,108 | | 72,108 | 68,584 | | 68,584 | ||||||||||||||||||
|
15-year
amortizing fixed-rate
|
262,377 | | 262,377 | 252,563 | | 252,563 | ||||||||||||||||||
|
Adjustable-rate
(2)
|
70,641 | | 70,641 | 69,402 | | 69,402 | ||||||||||||||||||
|
Interest-only
(3)
|
55,253 | | 55,253 | 59,007 | | 59,007 | ||||||||||||||||||
|
FHA/VA and other governmental
|
3,139 | | 3,139 | 3,267 | | 3,267 | ||||||||||||||||||
|
Total single-family
|
1,566,795 | | 1,566,795 | 1,575,928 | | 1,575,928 | ||||||||||||||||||
|
Multifamily
|
| 4,458 | 4,458 | | 4,496 | 4,496 | ||||||||||||||||||
|
Total single-family and multifamily
|
1,566,795 | 4,458 | 1,571,253 | 1,575,928 | 4,496 | 1,580,424 | ||||||||||||||||||
|
Other Guarantee Transactions:
|
||||||||||||||||||||||||
|
HFA
bonds:
(4)
|
||||||||||||||||||||||||
|
Single-family
|
| 5,950 | 5,950 | | 6,118 | 6,118 | ||||||||||||||||||
|
Multifamily
|
| 933 | 933 | | 966 | 966 | ||||||||||||||||||
|
Total HFA bonds
|
| 6,883 | 6,883 | | 7,084 | 7,084 | ||||||||||||||||||
|
Other:
|
||||||||||||||||||||||||
|
Single-family
(5)
|
12,228 | 3,739 | 15,967 | 12,877 | 3,838 | 16,715 | ||||||||||||||||||
|
Multifamily
|
| 22,744 | 22,744 | | 19,682 | 19,682 | ||||||||||||||||||
|
Total Other Guarantee Transactions
|
12,228 | 26,483 | 38,711 | 12,877 | 23,520 | 36,397 | ||||||||||||||||||
|
REMICs and Other Structured Securities backed by Ginnie Mae
Certificates
(6)
|
| 748 | 748 | | 779 | 779 | ||||||||||||||||||
|
Total Freddie Mac Mortgage-Related Securities
|
$ | 1,579,023 | $ | 38,572 | $ | 1,617,595 | $ | 1,588,805 | $ | 35,879 | $ | 1,624,684 | ||||||||||||
|
Less: Repurchased Freddie Mac Mortgage-
|
||||||||||||||||||||||||
|
Related
Securities
(7)
|
(119,658 | ) | (136,329 | ) | ||||||||||||||||||||
|
Total UPB of debt securities of consolidated trusts held by
third parties
|
$ | 1,459,365 | $ | 1,452,476 | ||||||||||||||||||||
| (1) | Amounts are based on UPB of the securities and exclude mortgage-related debt traded, but not yet settled. |
| (2) | Includes $1.1 billion and $1.2 billion in UPB of option ARM mortgage loans as of March 31, 2012 and December 31, 2011, respectively. See endnote (5) for additional information on option ARM loans that back our Other Guarantee Transactions. |
| (3) | Represents loans where the borrower pays interest only for a period of time before the borrower begins making principal payments. Includes both fixed- and variable-rate interest-only loans. |
| (4) | Consists of bonds we acquired and resecuritized under the NIBP. |
| (5) | Backed by non-agency mortgage-related securities that include prime, FHA/VA, and subprime mortgage loans and also include $7.1 billion and $7.3 billion in UPB of securities backed by option ARM mortgage loans at March 31, 2012 and December 31, 2011, respectively. |
| (6) | Backed by FHA/VA loans. |
| (7) | Represents the UPB of repurchased Freddie Mac mortgage-related securities that are consolidated on our balance sheets and includes certain remittance amounts associated with our security trust administration that are payable to third-party mortgage-related security holders. Our holdings of non-consolidated Freddie Mac mortgage-related securities are presented in Table 17 Characteristics of Mortgage-Related Securities on Our Consolidated Balance Sheets. |
| 44 | Freddie Mac |
| Three Months Ended March 31, | ||||||||
| 2012 | 2011 | |||||||
| (in millions) | ||||||||
|
Beginning balance of debt securities of consolidated trusts held
by third parties
|
$ | 1,452,476 | $ | 1,517,001 | ||||
|
Issuances to third parties of debt securities of consolidated
trusts:
|
||||||||
|
Issuances based on underlying mortgage product type:
|
||||||||
|
30-year
or
more amortizing fixed-rate
|
64,041 | 61,791 | ||||||
|
20-year
amortizing fixed-rate
|
8,395 | 6,243 | ||||||
|
15-year
amortizing fixed-rate
|
30,672 | 19,866 | ||||||
|
Adjustable-rate
|
5,148 | 5,646 | ||||||
|
Interest-only
|
| 152 | ||||||
|
FHA/VA
|
| 160 | ||||||
|
Debt securities of consolidated trusts retained by us at issuance
|
(2,905 | ) | (6,345 | ) | ||||
|
Net issuances of debt securities of consolidated trusts
|
105,351 | 87,513 | ||||||
|
Reissuances of debt securities of consolidated trusts previously
held by
us
(2)
|
11,642 | 24,576 | ||||||
|
Total issuances to third parties of debt securities of
consolidated trusts
|
116,993 | 112,089 | ||||||
|
Extinguishments,
net
(3)
|
(110,104 | ) | (131,241 | ) | ||||
|
Ending balance of debt securities of consolidated trusts held by
third parties
|
$ | 1,459,365 | $ | 1,497,849 | ||||
| (1) | Based on UPB. |
| (2) | Represents our sales of PCs and certain Other Guarantee Transactions previously held by us. |
| (3) | Represents: (a) UPB of our purchases from third parties of PCs and Other Guarantee Transactions issued by our consolidated trusts; (b) principal repayments related to PCs and Other Guarantee Transactions issued by our consolidated trusts; and (c) certain remittance amounts associated with our trust security administration that are payable to third-party mortgage-related security holders as of March 31, 2012 and 2011. |
| Three Months Ended | ||||||||||||||||||||
| 3/31/2012 | 12/31/2011 | 9/30/2011 | 6/30/2011 | 3/31/2011 | ||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Beginning balance
|
$ | (146 | ) | $ | (5,991 | ) | $ | (1,478 | ) | $ | 1,237 | $ | (401 | ) | ||||||
|
Net income (loss)
|
577 | 619 | (4,422 | ) | (2,139 | ) | 676 | |||||||||||||
|
Other comprehensive income (loss), net of taxes:
|
||||||||||||||||||||
|
Changes in unrealized gains (losses) related to
available-for-sale securities
|
1,147 | 701 | (80 | ) | 903 | 1,941 | ||||||||||||||
|
Changes in unrealized gains (losses) related to cash flow hedge
relationships
|
111 | 118 | 124 | 135 | 132 | |||||||||||||||
|
Changes in defined benefit plans
|
(46 | ) | 68 | 2 | 1 | (9 | ) | |||||||||||||
|
Comprehensive income (loss)
|
1,789 | 1,506 | (4,376 | ) | (1,100 | ) | 2,740 | |||||||||||||
|
Capital draw funded by Treasury
|
146 | 5,992 | 1,479 | | 500 | |||||||||||||||
|
Senior preferred stock dividends declared
|
(1,807 | ) | (1,655 | ) | (1,618 | ) | (1,617 | ) | (1,605 | ) | ||||||||||
|
Other
|
| 2 | 2 | 2 | 3 | |||||||||||||||
|
Total equity (deficit)/Net worth
|
$ | (18 | ) | $ | (146 | ) | $ | (5,991 | ) | $ | (1,478 | ) | $ | 1,237 | ||||||
|
Aggregate draws under the Purchase Agreement (as of period
end)
(1)
|
$ | 71,317 | $ | 71,171 | $ | 65,179 | $ | 63,700 | $ | 63,700 | ||||||||||
|
Aggregate senior preferred stock dividends paid to Treasury in
cash (as of period end)
|
$ | 18,328 | $ | 16,521 | $ | 14,866 | $ | 13,248 | $ | 11,631 | ||||||||||
|
Percentage of dividends paid to Treasury in cash to aggregate
draws (as of period end)
|
26 | % | 23 | % | 23 | % | 21 | % | 18 | % | ||||||||||
| (1) | Does not include the initial $1.0 billion liquidation preference of senior preferred stock that we issued to Treasury in September 2008 as an initial commitment fee and for which no cash was received. |
| 45 | Freddie Mac |
| 46 | Freddie Mac |
| Three Months Ended March 31, | ||||||||
| 2012 | 2011 | |||||||
| (in millions) | ||||||||
|
Beginning balance, December 31,
|
$ | 2,716 | $ | 3,807 | ||||
|
New requests issued
|
2,625 | 2,801 | ||||||
|
Requests
collected
(2)
|
(854 | ) | (1,248 | ) | ||||
|
Requests
cancelled
(3)
|
(1,224 | ) | (1,902 | ) | ||||
|
Other
(4)
|
(34 | ) | (15 | ) | ||||
|
Ending balance, March 31,
|
$ | 3,229 | $ | 3,443 | ||||
| (1) | Beginning and ending balances represent the UPB of the loans associated with the repurchase requests. New requests issued and requests cancelled represent the amount of the request, while requests collected represent the amount of cash payment received. |
| (2) | Requests collected include payments received upon fulfillment of the repurchase request, reimbursement of losses for requests associated with foreclosed mortgage loans, negotiated settlements, and other alternative remedies. |
| (3) | Consists primarily of those requests that were resolved by the servicer providing missing documentation or a successful appeal of the request. |
| (4) | Other includes items that affect the UPB of the loan while the repurchase request is outstanding, such as changes in UPB due to payments made on the loan. Also includes requests deemed uncollectible due to the insolvency or other failure of the counterparty. |
| 47 | Freddie Mac |
| 48 | Freddie Mac |
| 49 | Freddie Mac |
| As of March 31, 2012 | ||||||||||||||||
|
Credit Rating
|
Primary
|
Pool
|
Coverage
|
|||||||||||||
| Counterparty Name | Credit Rating (1) | Outlook (1) | Insurance (2) | Insurance (2) | Outstanding (3) | |||||||||||
| (in billions) | ||||||||||||||||
|
Mortgage Guaranty Insurance Corporation (MGIC)
|
B | Negative | $ | 46.0 | $ | 23.1 | $ | 11.8 | ||||||||
|
Radian Guaranty Inc
|
B | Negative | 35.8 | 6.6 | 9.9 | |||||||||||
|
Genworth Mortgage Insurance Corporation
|
B | Negative | 28.6 | 0.8 | 7.2 | |||||||||||
|
United Guaranty Residential Insurance Co.
|
BBB | Stable | 28.7 | 0.2 | 7.1 | |||||||||||
|
PMI Mortgage Insurance Co.
(PMI)
(4)
|
CCC | Negative | 22.5 | 0.8 | 5.7 | |||||||||||
|
Republic Mortgage Insurance Company
(RMIC)
(5)
|
Not Rated | N/A | 18.2 | 1.7 | 4.6 | |||||||||||
|
Triad Guaranty Insurance Corp
(Triad)
(6)
|
Not Rated | N/A | 7.7 | 0.5 | 1.9 | |||||||||||
|
CMG Mortgage Insurance Co.
|
BBB | Negative | 3.0 | 0.1 | 0.7 | |||||||||||
|
Essent Guaranty, Inc.
|
Not Rated | N/A | 1.3 | | 0.3 | |||||||||||
|
Total
|
$ | 191.8 | $ | 33.8 | $ | 49.2 | ||||||||||
| (1) | Represents the rating and exposure for the corporate entity to which we have the greatest exposure. Coverage amounts may include coverage provided by consolidated affiliates and subsidiaries of the counterparty. Latest rating available as of April 23, 2012. Represents the lower of S&P and Moodys credit ratings and outlooks stated in terms of the S&P equivalent. |
| (2) | Represents the amount of UPB at the end of the period for our single-family credit guarantee portfolio covered by the respective insurance type. These amounts are based on our gross coverage without regard to netting of coverage that may exist to the extent an affected mortgage is covered under both types of insurance. See Table 4.5 Recourse and Other Forms of Credit Protection in NOTE 4: MORTGAGE LOANS AND LOAN LOSS RESERVES for further information. |
| (3) | Represents the remaining aggregate contractual limit for reimbursement of losses under policies of both primary and pool insurance. These amounts are based on our gross coverage without regard to netting of coverage that may exist to the extent an affected mortgage is covered under both types of insurance. |
| (4) | In October 2011, PMI began paying valid claims 50% in cash and 50% in deferred payment obligations under order of its state regulator. |
| (5) | In January 2012, RMIC began paying valid claims 50% in cash and 50% in deferred payment obligations under order of its state regulator. |
| (6) | In June 2009, Triad began paying valid claims 60% in cash and 40% in deferred payment obligations under order of its state regulator. |
| 50 | Freddie Mac |
| As of March 31, 2012 | ||||||||||||
|
Credit Rating
|
Coverage
|
Percent of
|
||||||||||
| Counterparty Name | Credit Rating (1) | Outlook (1) | Outstanding (2) | Total (2) | ||||||||
| (dollars in billions) | ||||||||||||
|
Ambac Assurance Corporation
(Ambac)
(3)
|
Not Rated | N/A | $ | 4.2 | 45 | % | ||||||
|
Financial Guaranty Insurance Company
(FGIC)
(3)
|
Not Rated | N/A | 1.7 | 18 | ||||||||
|
MBIA Insurance Corp.
|
B | Under Review | 1.3 | 13 | ||||||||
|
Assured Guaranty Municipal Corp.
|
AA | Negative | 1.1 | 11 | ||||||||
|
National Public Finance Guarantee Corp.
|
BBB | Negative | 1.1 | 12 | ||||||||
|
Syncora Guarantee
Inc.
(3)
|
CC | Developing | 0.1 | 1 | ||||||||
|
Radian Guaranty Inc. (Radian)
|
B | Negative | <0.1 | <1 | ||||||||
|
Total
|
$ | 9.5 | 100 | % | ||||||||
| (1) | Represents the rating and exposure for the corporate entity to which we have the greatest exposure, which in some cases is a holding company. Coverage amounts may include coverage provided by consolidated affiliates and subsidiaries of the counterparty. Latest ratings available as of April 23, 2012. Represents the lower of S&P and Moodys credit ratings stated in terms of the S&P equivalent. |
| (2) | Represents the remaining contractual limit for reimbursement of losses, including lost interest and other expenses, on non-agency mortgage-related securities. |
| (3) | Ambac, FGIC, and Syncora Guarantee Inc. are currently operating under regulatory supervision. |
| 51 | Freddie Mac |
| 52 | Freddie Mac |
| As of March 31, 2012 | ||||||||||||||||||||||
|
Weighted Average
|
||||||||||||||||||||||
|
Notional or
|
Total
|
Exposure,
|
Contractual
|
|||||||||||||||||||
|
Number of
|
Contractual
|
Exposure at
|
Net of
|
Maturity
|
Collateral Posting
|
|||||||||||||||||
| Rating (1) | Counterparties (2) | Amount (3) | Fair Value (4) | Collateral (5) | (in years) | Threshold (6) | ||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||
|
AA
|
5 | $ | 71,261 | $ | 499 | $ | 36 | 5.5 | $10 million or less | |||||||||||||
|
A+
|
6 | 307,792 | 1,668 | 25 | 6.2 | $1 million or less | ||||||||||||||||
|
A
|
7 | 268,535 | 135 | 96 | 5.8 | $1 million or less | ||||||||||||||||
|
A
|
1 | 42,942 | | | 6.4 | $1 million or less | ||||||||||||||||
|
Subtotal
(7)
|
19 | 690,530 | 2,302 | 157 | 6.0 | |||||||||||||||||
|
Futures and clearinghouse-settled derivatives
|
44,581 | 2 | 2 | |||||||||||||||||||
|
Commitments
|
22,298 | 22 | 22 | |||||||||||||||||||
|
Swap guarantee derivatives
|
3,631 | | | |||||||||||||||||||
|
Other
derivatives
(8)
|
15,703 | 1 | 1 | |||||||||||||||||||
|
Total derivatives
|
$ | 776,743 | $ | 2,327 | $ | 182 | ||||||||||||||||
| As of December 31, 2011 | ||||||||||||||||||||||
|
Weighted Average
|
||||||||||||||||||||||
|
Notional or
|
Total
|
Exposure,
|
Contractual
|
|||||||||||||||||||
|
Number of
|
Contractual
|
Exposure at
|
Net of
|
Maturity
|
Collateral Posting
|
|||||||||||||||||
| Rating (1) | Counterparties (2) | Amount (3) | Fair Value (4) | Collateral (5) | (in years) | Threshold (6) | ||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||
|
AA
|
5 | $ | 73,277 | $ | 536 | $ | 19 | 5.0 | $10 million or less | |||||||||||||
|
A+
|
6 | 337,013 | 2,538 | 1 | 5.8 | $1 million or less | ||||||||||||||||
|
A
|
5 | 208,416 | 12 | 51 | 6.2 | $1 million or less | ||||||||||||||||
|
A
|
2 | 89,284 | | | 5.5 | $1 million or less | ||||||||||||||||
|
Subtotal
(7)
|
18 | 707,990 | 3,086 | 71 | 5.8 | |||||||||||||||||
|
Futures and clearinghouse-settled derivatives
|
43,831 | 8 | 8 | |||||||||||||||||||
|
Commitments
|
14,318 | 38 | 38 | |||||||||||||||||||
|
Swap guarantee derivatives
|
3,621 | | | |||||||||||||||||||
|
Other
derivatives
(8)
|
18,489 | 1 | 1 | |||||||||||||||||||
|
Total derivatives
|
$ | 788,249 | $ | 3,133 | $ | 118 | ||||||||||||||||
| (1) | We use the lower of S&P and Moodys ratings to manage collateral requirements. In this table, the Moodys rating of the legal entity is stated in terms of the S&P equivalent. |
| (2) | Based on legal entities. |
| (3) | Notional or contractual amounts are used to calculate the periodic settlement amounts to be received or paid and generally do not represent actual amounts to be exchanged. |
| (4) | For each counterparty, this amount includes derivatives with a positive fair value (recorded as derivative assets, net), including the related accrued interest receivable/payable, when applicable. For counterparties included in the subtotal, positions are shown netted at the counterparty level including accrued interest receivable/payable and trade/settle fees. |
| (5) | Calculated as Total Exposure at Fair Value less cash collateral held as determined at the counterparty level. Includes amounts related to our posting of cash collateral in excess of our derivative liability as determined at the counterparty level. For derivatives settled through an exchange or clearinghouse, excludes consideration of maintenance margin posted by our counterparty. |
| (6) | Counterparties are required to post collateral when their exposure exceeds agreed-upon collateral posting thresholds. These thresholds are typically based on the counterpartys credit rating and are individually negotiated. |
| (7) | Consists of OTC derivative agreements for interest-rate swaps, option-based derivatives (excluding certain written options), foreign-currency swaps, and purchased interest-rate caps. |
| (8) | Consists primarily of certain written options, and certain credit derivatives. Written options do not present counterparty credit exposure, because we receive a one-time up-front premium in exchange for giving the holder the right to execute a contract under specified terms, which generally puts us in a liability position. |
| 53 | Freddie Mac |
| 54 | Freddie Mac |
| 55 | Freddie Mac |
| 56 | Freddie Mac |
|
Purchases During the
|
||||||||||||||||
|
Three Months Ended
|
||||||||||||||||
| March 31, | Portfolio Balance at (2) | |||||||||||||||
| 2012 | 2011 | March 31, 2012 | December 31, 2011 | |||||||||||||
|
Original LTV Ratio
Range
(3)(4)
|
||||||||||||||||
|
60% and below
|
33 | % | 33 | % | 23 | % | 23 | % | ||||||||
|
Above 60% to 70%
|
18 | 18 | 15 | 16 | ||||||||||||
|
Above 70% to 80%
|
40 | 42 | 42 | 42 | ||||||||||||
|
Above 80% to 90%
|
5 | 4 | 10 | 9 | ||||||||||||
|
Above 90% to 100%
|
4 | 3 | 8 | 8 | ||||||||||||
|
Above 100%
|
<1 | <1 | 2 | 2 | ||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | ||||||||
|
Weighted average original LTV ratio
|
66 | % | 66 | % | 72 | % | 72 | % | ||||||||
|
Estimated Current LTV Ratio
Range
(5)
|
||||||||||||||||
|
60% and below
|
25 | % | 25 | % | ||||||||||||
|
Above 60% to 70%
|
12 | 12 | ||||||||||||||
|
Above 70% to 80%
|
18 | 18 | ||||||||||||||
|
Above 80% to 90%
|
15 | 15 | ||||||||||||||
|
Above 90% to 100%
|
10 | 10 | ||||||||||||||
|
Above 100% to 110%
|
6 | 6 | ||||||||||||||
|
Above 110% to 120%
|
4 | 4 | ||||||||||||||
|
Above 120%
|
10 | 10 | ||||||||||||||
|
Total
|
100 | % | 100 | % | ||||||||||||
|
Weighted average estimated current LTV ratio:
|
||||||||||||||||
|
Relief refinance
mortgages
(6)
|
80 | % | 79 | % | ||||||||||||
|
All other mortgages
|
80 | % | 80 | % | ||||||||||||
|
Total mortgages
|
80 | % | 80 | % | ||||||||||||
|
Credit
Score
(3)(7)
|
||||||||||||||||
|
740 and above
|
78 | % | 74 | % | 55 | % | 55 | % | ||||||||
|
700 to 739
|
15 | 18 | 21 | 21 | ||||||||||||
|
660 to 699
|
6 | 7 | 14 | 14 | ||||||||||||
|
620 to 659
|
1 | 1 | 7 | 7 | ||||||||||||
|
Less than 620
|
<1 | <1 | 3 | 3 | ||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | ||||||||
|
Weighted average credit score:
|
||||||||||||||||
|
Relief refinance
mortgages
(6)
|
743 | 745 | 743 | 744 | ||||||||||||
|
All other mortgages
|
763 | 758 | 735 | 734 | ||||||||||||
|
Total mortgages
|
758 | 754 | 736 | 735 | ||||||||||||
|
Loan Purpose
|
||||||||||||||||
|
Purchase
|
13 | % | 15 | % | 29 | % | 30 | % | ||||||||
|
Cash-out refinance
|
16 | 19 | 26 | 27 | ||||||||||||
|
Other
refinance
(8)
|
71 | 66 | 45 | 43 | ||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | ||||||||
|
Property Type
|
||||||||||||||||
|
Detached/townhome
(9)
|
95 | % | 94 | % | 92 | % | 92 | % | ||||||||
|
Condo/Co-op
|
5 | 6 | 8 | 8 | ||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | ||||||||
|
Occupancy Type
|
||||||||||||||||
|
Primary residence
|
92 | % | 92 | % | 91 | % | 91 | % | ||||||||
|
Second/vacation home
|
4 | 4 | 5 | 5 | ||||||||||||
|
Investment
|
4 | 4 | 4 | 4 | ||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | ||||||||
| (1) | Purchases and ending balances are based on the UPB of the single-family credit guarantee portfolio. Other Guarantee Transactions with ending balances of $2 billion at March 31, 2012 and December 31, 2011, are excluded from portfolio balance data since these securities are backed by non-Freddie Mac issued securities for which the loan characteristics data was not available. |
| (2) | Includes loans acquired under our relief refinance initiative, which began in 2009. |
| (3) | Purchases columns exclude mortgage loans acquired under our relief refinance initiative, unless otherwise noted. See Table 37 Single-Family Refinance Loan Volume for further information on the LTV ratios of these loans. |
| (4) | Original LTV ratios are calculated as the amount of the mortgage we guarantee including the credit-enhanced portion, divided by the lesser of the appraised value of the property at the time of mortgage origination or the mortgage borrowers purchase price. Second liens not owned or guaranteed by us are excluded from the LTV ratio calculation because we generally do not receive data about them. The existence of a second lien mortgage reduces the borrowers equity in the home and, therefore, can increase the risk of default. |
| (5) | Current LTV ratios are management estimates, which are updated on a monthly basis. Current market values are estimated by adjusting the value of the property at origination based on changes in the market value of homes in the same geographical area since origination. Estimated current LTV ratio range is not applicable to purchase activity, and excludes any secondary financing by third parties. |
| (6) | Relief refinance mortgages of all LTV ratios comprised approximately 13% and 11% of our single-family credit guarantee portfolio by UPB as of March 31, 2012 and December 31, 2011, respectively. |
| (7) | Credit score data is based on FICO scores. Although we obtain updated credit information on certain borrowers after the origination of a mortgage, such as those borrowers seeking a modification, the scores presented in this table represent the credit score of the borrower at the time of loan origination and may not be indicative of borrowers creditworthiness at March 31, 2012. Excludes less than 1% of loans in the portfolio because the FICO scores at origination were not available at March 31, 2012. |
| (8) | Other refinance transactions include: (a) refinance mortgages with no cash-out to the borrower; and (b) refinance mortgages for which the delivery data provided was not sufficient for us to determine whether the mortgage was a cash-out or a no cash-out refinance transaction. |
| (9) | Includes manufactured housing and homes within planned unit development communities. The UPB of manufactured housing mortgage loans purchased during the three months ended March 31, 2012 and 2011, was $139 million and $123 million, respectively. |
| 57 | Freddie Mac |
| 58 | Freddie Mac |
| 59 | Freddie Mac |
| 60 | Freddie Mac |
| As of March 31, 2012 | ||||||||||||||||
|
Serious
|
||||||||||||||||
|
Estimated
|
Percentage
|
Delinquency
|
||||||||||||||
| UPB | Current LTV (2) | Modified (3) | Rate (4) | |||||||||||||
| (dollars in billions) | ||||||||||||||||
|
Loans with one or more specified characteristics
|
$ | 342.2 | 105 | % | 7.3 | % | 9.0 | % | ||||||||
|
Categories (individual characteristics):
|
||||||||||||||||
|
Alt-A
(5)
|
89.4 | 107 | 9.4 | 11.8 | ||||||||||||
|
Interest-only
(6)
|
67.3 | 120 | 0.2 | 17.2 | ||||||||||||
|
Option
ARM
(7)
|
8.1 | 117 | 6.1 | 19.6 | ||||||||||||
|
Original LTV ratio greater than 90%, non-HARP
mortgages
(8)
|
105.2 | 107 | 8.4 | 8.3 | ||||||||||||
|
Original LTV ratio greater than 90%, HARP
mortgages
(8)
|
70.0 | 105 | 0.1 | 1.3 | ||||||||||||
|
Lower FICO scores at origination (less than
620)
(8)
|
54.4 | 93 | 13.8 | 12.6 | ||||||||||||
| As of December 31, 2011 | ||||||||||||||||
|
Serious
|
||||||||||||||||
|
Estimated
|
Percentage
|
Delinquency
|
||||||||||||||
| UPB | Current LTV (2) | Modified (3) | Rate (4) | |||||||||||||
| (dollars in billions) | ||||||||||||||||
|
Loans with one or more specified characteristics
|
$ | 342.9 | 105 | % | 7.2 | % | 9.3 | % | ||||||||
|
Categories (individual characteristics):
|
||||||||||||||||
|
Alt-A
(5)
|
94.3 | 107 | 8.8 | 11.9 | ||||||||||||
|
Interest-only
(6)
|
72.0 | 120 | 0.2 | 17.6 | ||||||||||||
|
Option
ARM
(7)
|
8.4 | 119 | 5.5 | 20.5 | ||||||||||||
|
Original LTV ratio greater than 90%, non-HARP
mortgages
(8)
|
107.9 | 108 | 8.1 | 8.5 | ||||||||||||
|
Original LTV ratio greater than 90%, HARP
mortgages
(8)
|
59.3 | 104 | 0.1 | 1.3 | ||||||||||||
|
Lower FICO scores at origination (less than
620)
(8)
|
55.6 | 93 | 13.4 | 12.9 | ||||||||||||
| (1) | Categories are not additive and a single loan may be included in multiple categories if more than one characteristic is associated with the loan. Loans with a combination of these characteristics will have an even higher risk of default than those with an individual characteristic. |
| (2) | See endnote (5) to Table 34 Characteristics of the Single-Family Credit Guarantee Portfolio for information on our calculation of current LTV ratios. |
| (3) | Represents the percentage of loans based on loan count in our single-family credit guarantee portfolio that have been modified under agreement with the borrower, including those with no changes in the interest rate or maturity date, but where past due amounts are added to the outstanding principal balance of the loan. Excludes loans underlying certain Other Guarantee Transactions for which data was not available. |
| (4) | See Credit Performance Delinquencies for further information about our reported serious delinquency rates. |
| (5) | Loans within the Alt-A category continue to remain in that category following modification, even though the borrower may have provided full documentation of assets and income to complete the modification. |
| (6) | The percentages of interest-only loans which have been modified at period end reflect that a number of these loans have not yet been assigned to their new product category (post-modification), primarily due to delays in processing. |
| (7) | Loans within the option ARM category continue to remain in that category following modification, even though the modified loan no longer provides for optional payment provisions. |
| (8) | See endnotes (4) and (7) to Table 34 Characteristics of the Single-Family Credit Guarantee Portfolio for information on our calculation of original LTV ratios and our presentation of FICO scores, respectively. |
| 61 | Freddie Mac |
| 62 | Freddie Mac |
|
As of
|
As of
|
|||||||||||||||
| March 31, 2012 | December 31, 2011 | |||||||||||||||
| Amount (2) | Number of Loans | Amount (2) | Number of Loans | |||||||||||||
| (dollars in millions) | ||||||||||||||||
|
Completed HAMP
modifications
(3)
|
$ | 35,011 | 158,688 | $ | 33,681 | 152,519 | ||||||||||
|
Loans in the HAMP trial period
|
$ | 2,359 | 11,038 | $ | 2,790 | 12,802 | ||||||||||
| (1) | Based on information reported by our servicers to the MHA Program administrator. |
| (2) | For loans in the HAMP trial period, this reflects the loan balance prior to modification. For completed HAMP modifications, the amount represents the balance of loans after modification under HAMP. |
| (3) | Amounts presented represent completed HAMP modifications with effective dates since our implementation of HAMP in 2009 through March 31, 2012 and December 31, 2011, respectively. |
| 63 | Freddie Mac |
| 64 | Freddie Mac |
| Three Months Ended March 31, 2012 | Three Months Ended March 31, 2011 | |||||||||||||||||||||||
| Amount | Number of Loans | Percent (2) | Amount | Number of Loans | Percent (2) | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Relief refinance mortgages:
|
||||||||||||||||||||||||
|
Above 125% LTV ratio
|
$ | 476 | 2,217 | 0.5 | % | $ | | | | % | ||||||||||||||
|
Above 105% to 125% LTV ratio
|
4,447 | 21,113 | 5.0 | 2,527 | 10,747 | 3.1 | ||||||||||||||||||
|
Above 80% to 105% LTV ratio
|
12,331 | 61,954 | 13.8 | 12,006 | 54,974 | 14.7 | ||||||||||||||||||
|
80% and below LTV ratio
|
10,218 | 66,824 | 11.5 | 14,573 | 87,025 | 17.8 | ||||||||||||||||||
|
Total relief refinance mortgages
|
$ | 27,472 | 152,108 | 30.8 | % | $ | 29,106 | 152,746 | 35.6 | % | ||||||||||||||
|
Total refinance loan
volume
(3)
|
$ | 89,278 | 416,497 | 100 | % | $ | 81,757 | 390,008 | 100 | % | ||||||||||||||
| (1) | Consists of all single-family refinance mortgage loans that we either purchased or guaranteed during the period, excluding those associated with other guarantee commitments and Other Guarantee Transactions. |
| (2) | Based on UPB. |
| (3) | Consists of relief refinance mortgages and other refinance mortgages. |
| 65 | Freddie Mac |
| Three Months Ended March 31, | ||||||||||||||||
| 2012 | 2011 | |||||||||||||||
|
Number of
|
Loan
|
Number of
|
Loan
|
|||||||||||||
| Loans | Balances | Loans | Balances | |||||||||||||
| (dollars in millions) | ||||||||||||||||
|
Home retention actions:
|
||||||||||||||||
|
Loan modifications
|
||||||||||||||||
|
with no change in
terms
(2)
|
446 | $ | 82 | 1,265 | $ | 219 | ||||||||||
|
with term extension
|
1,171 | 222 | 5,280 | 961 | ||||||||||||
|
with reduction of contractual interest rate and, in certain
cases, term extension
|
8,863 | 1,908 | 22,968 | 5,167 | ||||||||||||
|
with rate reduction, term extension and principal forbearance
|
3,197 | 863 | 5,645 | 1,505 | ||||||||||||
|
Total loan
modifications
(3)
|
13,677 | 3,075 | 35,158 | 7,852 | ||||||||||||
|
Repayment
plans
(4)
|
10,575 | 1,477 | 9,099 | 1,286 | ||||||||||||
|
Forbearance
agreements
(5)
|
3,656 | 692 | 7,678 | 1,526 | ||||||||||||
|
Total home retention actions
|
27,908 | 5,244 | 51,935 | 10,664 | ||||||||||||
|
Foreclosure alternatives:
|
||||||||||||||||
|
Short sale
|
12,052 | 2,731 | 10,621 | 2,488 | ||||||||||||
|
Deed in lieu of foreclosure transactions
|
193 | 33 | 85 | 15 | ||||||||||||
|
Total foreclosure alternatives
|
12,245 | 2,764 | 10,706 | 2,503 | ||||||||||||
|
Total single-family loan workouts
|
40,153 | $ | 8,008 | 62,641 | $ | 13,167 | ||||||||||
|
Seriously delinquent loan additions
|
80,815 | 97,464 | ||||||||||||||
|
Single-family
foreclosures
(6)
|
28,954 | 31,087 | ||||||||||||||
|
Seriously delinquent loans, at period end
|
400,787 | 436,314 | ||||||||||||||
| (1) | Based on completed actions with borrowers for loans within our single-family credit guarantee portfolio. Excludes those modification, repayment and forbearance activities for which the borrower has started the required process, but the actions have not been made permanent or effective, such as loans in modification trial periods. Also excludes certain loan workouts where our single-family seller/servicers have executed agreements in the current or prior periods, but these have not been incorporated into certain of our operational systems, due to delays in processing. These categories are not mutually exclusive and a loan in one category may also be included within another category in the same period (see endnote 5). |
| (2) | Under this modification type, past due amounts are added to the principal balance and reamortized based on the original contractual loan terms. |
| (3) | Includes completed loan modifications under HAMP; however, the number of such completions differs from that reported by the MHA Program administrator in part due to differences in the timing of recognizing the completions by us and the administrator. |
| (4) | Represents the number of borrowers as reported by our seller/servicers that have completed the full term of a repayment plan for past due amounts. Excludes the number of borrowers that are actively repaying past due amounts under a repayment plan, which totaled 19,981 and 20,592 borrowers as of March 31, 2012 and 2011, respectively. |
| (5) | Excludes loans with long-term forbearance under a completed loan modification. Many borrowers complete a short-term forbearance agreement before another loan workout is pursued or completed. We only report forbearance activity for a single loan once during each quarterly period; however, a single loan may be included under separate forbearance agreements in separate periods. |
| (6) | Represents the number of our single-family loans that complete foreclosure transfers, including third-party sales at foreclosure auction in which ownership of the property is transferred directly to a third-party rather than to us. |
| 66 | Freddie Mac |
| Quarter of Loan Modification Completion (2) | ||||||||||||||||||||||||||||||||
| HAMP loan modifications: | 4Q 2011 | 3Q 2011 | 2Q 2011 | 1Q 2011 | 4Q 2010 | 3Q 2010 | 2Q 2010 | 1Q 2010 | ||||||||||||||||||||||||
|
Time since modification-
|
||||||||||||||||||||||||||||||||
|
3 to 5 months
|
89 | % | 86 | % | 87 | % | 86 | % | 85 | % | 82 | % | 81 | % | 85 | % | ||||||||||||||||
|
6 to 8 months
|
84 | 82 | 83 | 82 | 81 | 78 | 81 | |||||||||||||||||||||||||
|
9 to 11 months
|
82 | 79 | 78 | 78 | 79 | 78 | ||||||||||||||||||||||||||
|
12 to 14 months
|
80 | 76 | 76 | 76 | 79 | |||||||||||||||||||||||||||
|
15 to 17 months
|
76 | 73 | 73 | 76 | ||||||||||||||||||||||||||||
|
18 to 20 months
|
74 | 71 | 73 | |||||||||||||||||||||||||||||
|
21 to 23 months
|
72 | 71 | ||||||||||||||||||||||||||||||
|
24 to 26 months
|
72 | |||||||||||||||||||||||||||||||
| Quarter of Loan Modification Completion (2) | ||||||||||||||||||||||||||||||||
| Non-HAMP loan modifications: | 4Q 2011 | 3Q 2011 | 2Q 2011 | 1Q 2011 | 4Q 2010 | 3Q 2010 | 2Q 2010 | 1Q 2010 | ||||||||||||||||||||||||
|
Time since modification-
|
||||||||||||||||||||||||||||||||
|
3 to 5 months
|
78 | % | 73 | % | 76 | % | 78 | % | 80 | % | 77 | % | 73 | % | 75 | % | ||||||||||||||||
|
6 to 8 months
|
70 | 67 | 69 | 71 | 74 | 66 | 65 | |||||||||||||||||||||||||
|
9 to 11 months
|
67 | 63 | 66 | 68 | 65 | 59 | ||||||||||||||||||||||||||
|
12 to 14 months
|
64 | 61 | 64 | 61 | 60 | |||||||||||||||||||||||||||
|
15 to 17 months
|
63 | 61 | 56 | 56 | ||||||||||||||||||||||||||||
|
18 to 20 months
|
62 | 54 | 52 | |||||||||||||||||||||||||||||
|
21 to 23 months
|
56 | 50 | ||||||||||||||||||||||||||||||
|
24 to 26 months
|
52 | |||||||||||||||||||||||||||||||
| Quarter of Loan Modification Completion (2) | ||||||||||||||||||||||||||||||||
| Total (HAMP and Non-HAMP): | 4Q 2011 | 3Q 2011 | 2Q 2011 | 1Q 2011 | 4Q 2010 | 3Q 2010 | 2Q 2010 | 1Q 2010 | ||||||||||||||||||||||||
|
Time since modification-
|
||||||||||||||||||||||||||||||||
|
3 to 5 months
|
86 | % | 81 | % | 83 | % | 83 | % | 82 | % | 80 | % | 79 | % | 83 | % | ||||||||||||||||
|
6 to 8 months
|
79 | 77 | 77 | 76 | 78 | 75 | 78 | |||||||||||||||||||||||||
|
9 to 11 months
|
76 | 73 | 72 | 74 | 75 | 74 | ||||||||||||||||||||||||||
|
12 to 14 months
|
73 | 68 | 71 | 71 | 75 | |||||||||||||||||||||||||||
|
15 to 17 months
|
69 | 68 | 68 | 72 | ||||||||||||||||||||||||||||
|
18 to 20 months
|
69 | 66 | 69 | |||||||||||||||||||||||||||||
|
21 to 23 months
|
68 | 67 | ||||||||||||||||||||||||||||||
|
24 to 26 months
|
68 | |||||||||||||||||||||||||||||||
| (1) | In the first quarter of 2012, we revised this presentation to reflect the percentage of loans that are current and performing (less than one month past due) or have been paid in full. Excludes loans in foreclosure status and loans in modification trial periods. Prior period amounts have been revised to conform to current period presentation. |
| (2) | Loan modifications are recognized as completed in the quarterly period in which the servicer has reported the modification as effective and the agreement has been accepted by us. For loans that have been re-modified ( e.g. , where a borrower has received a new modification after defaulting on the prior modification) the rates reflect the status of each modification separately. For example, in the case of a remodified loan where the borrower is performing, the previous modification would be presented as being in default in the applicable period. |
| 67 | Freddie Mac |
| As of | ||||||||||||||||
| March 31, 2012 | December 31, 2011 | |||||||||||||||
|
Serious
|
Serious
|
|||||||||||||||
|
Percentage
|
Delinquency
|
Percentage
|
Delinquency
|
|||||||||||||
| of Portfolio | Rate | of Portfolio | Rate | |||||||||||||
|
Single-family:
|
||||||||||||||||
|
Non-credit-enhanced
|
87 | % | 2.80 | % | 86 | % | 2.84 | % | ||||||||
|
Credit-enhanced
(1)
|
13 | 8.02 | 14 | 8.03 | ||||||||||||
|
Total single-family credit guarantee
portfolio
(2)
|
100 | % | 3.51 | 100 | % | 3.58 | ||||||||||
| (1) | See Institutional Credit Risk for information about our counterparties that provide credit enhancement on loans in our single-family credit guarantee portfolio. |
| (2) | As of March 31, 2012 and December 31, 2011, approximately 71% and 68%, respectively, of the single-family loans reported as seriously delinquent were in the process of foreclosure. |
| 68 | Freddie Mac |
| As of March 31, 2012 | ||||||||||||||||||||||||
|
Estimated
|
Serious
|
|||||||||||||||||||||||
|
Alt-A
|
Non
Alt-A
|
Current LTV
|
Percentage
|
Delinquency
|
||||||||||||||||||||
| UPB | UPB | Total UPB | Ratio (1) | Modified (2) | Rate | |||||||||||||||||||
| (dollars in billions) | ||||||||||||||||||||||||
|
Geographical distribution:
|
||||||||||||||||||||||||
|
Arizona, California, Florida, and Nevada
|
$ | 36 | $ | 404 | $ | 440 | 91 | % | 4.8 | % | 6.0 | % | ||||||||||||
|
All other states
|
53 | 1,235 | 1,288 | 76 | 2.6 | 2.8 | ||||||||||||||||||
|
Year of origination:
|
||||||||||||||||||||||||
|
2012
|
| 61 | 61 | 71 | | | ||||||||||||||||||
|
2011
|
| 281 | 281 | 70 | | <0.1 | ||||||||||||||||||
|
2010
|
| 304 | 304 | 72 | <0.1 | 0.3 | ||||||||||||||||||
|
2009
|
<1 | 285 | 285 | 73 | 0.1 | 0.6 | ||||||||||||||||||
|
2008
|
7 | 103 | 110 | 93 | 4.9 | 5.9 | ||||||||||||||||||
|
2007
|
27 | 129 | 156 | 114 | 11.0 | 11.7 | ||||||||||||||||||
|
2006
|
24 | 93 | 117 | 112 | 10.0 | 10.9 | ||||||||||||||||||
|
2005
|
17 | 115 | 132 | 96 | 5.5 | 6.7 | ||||||||||||||||||
|
2004 and prior
|
14 | 268 | 282 | 61 | 2.6 | 2.9 | ||||||||||||||||||
| As of December 31, 2011 | ||||||||||||||||||||||||
|
Estimated
|
Serious
|
|||||||||||||||||||||||
|
Alt-A
|
Non
Alt-A
|
Current LTV
|
Percentage
|
Delinquency
|
||||||||||||||||||||
| UPB | UPB | Total UPB | Ratio (1) | Modified (2) | Rate | |||||||||||||||||||
| (dollars in billions) | ||||||||||||||||||||||||
|
Geographical distribution:
|
||||||||||||||||||||||||
|
Arizona, California, Florida, and Nevada
|
$ | 38 | $ | 406 | $ | 444 | 93 | % | 4.6 | % | 6.2 | % | ||||||||||||
|
All other states
|
56 | 1,246 | 1,302 | 75 | 2.5 | 2.9 | ||||||||||||||||||
|
Year of origination:
|
||||||||||||||||||||||||
|
2011
|
| 250 | 250 | 70 | | 0.1 | ||||||||||||||||||
|
2010
|
| 324 | 324 | 71 | <0.1 | 0.3 | ||||||||||||||||||
|
2009
|
<1 | 315 | 315 | 72 | 0.1 | 0.5 | ||||||||||||||||||
|
2008
|
7 | 113 | 120 | 92 | 4.4 | 5.7 | ||||||||||||||||||
|
2007
|
29 | 138 | 167 | 113 | 10.2 | 11.6 | ||||||||||||||||||
|
2006
|
25 | 99 | 124 | 112 | 9.3 | 10.8 | ||||||||||||||||||
|
2005
|
18 | 124 | 142 | 96 | 5.1 | 6.5 | ||||||||||||||||||
|
2004 and prior
|
15 | 289 | 304 | 61 | 2.5 | 2.8 | ||||||||||||||||||
|
Three Months Ended
|
Three Months Ended
|
|||||||||||||||||||||||
| March 31, 2012 | March 31, 2011 | |||||||||||||||||||||||
| Alt-A | Non Alt-A | Total | Alt-A | Non Alt-A | Total | |||||||||||||||||||
| (in millions) | (in millions) | |||||||||||||||||||||||
|
Credit Losses
|
||||||||||||||||||||||||
|
Geographical distribution:
|
||||||||||||||||||||||||
|
Arizona, California, Florida, and Nevada
|
$ | 561 | $ | 1,318 | $ | 1,879 | $ | 737 | $ | 1,247 | $ | 1,984 | ||||||||||||
|
All other states
|
269 | 1,287 | 1,556 | 273 | 969 | 1,242 | ||||||||||||||||||
|
Year of origination:
|
||||||||||||||||||||||||
|
2012
|
| | | | | | ||||||||||||||||||
|
2011
|
| 5 | 5 | | | | ||||||||||||||||||
|
2010
|
| 32 | 32 | | | | ||||||||||||||||||
|
2009
|
| 58 | 58 | <1 | 32 | 32 | ||||||||||||||||||
|
2008
|
27 | 273 | 300 | 28 | 222 | 250 | ||||||||||||||||||
|
2007
|
310 | 960 | 1,270 | 404 | 774 | 1,178 | ||||||||||||||||||
|
2006
|
294 | 588 | 882 | 364 | 568 | 932 | ||||||||||||||||||
|
2005
|
171 | 407 | 578 | 193 | 376 | 569 | ||||||||||||||||||
|
2004 and prior
|
28 | 282 | 310 | 21 | 244 | 265 | ||||||||||||||||||
| (1) | See endnote (5) to Table 34 Characteristics of the Single-Family Credit Guarantee Portfolio for information on our calculation of estimated current LTV ratios. |
| (2) | Represents the percentage of loans, based on loan count, in our single-family credit guarantee portfolio that have been modified under agreement with the borrower, including those with no changes in interest rate or maturity date, but where past due amounts are added to the outstanding principal balance of the loan. |
| 69 | Freddie Mac |
| As of March 31, 2012 | ||||||||||||||||||||||||||||||||||||
|
Current LTV Ratio
|
Current LTV Ratio
|
|||||||||||||||||||||||||||||||||||
| Current LTV Ratio £ 80 (1) | of > 80 to 100 (1) | Current LTV > 100 (1) | All Loans (1) | |||||||||||||||||||||||||||||||||
|
Serious
|
Serious
|
Serious
|
Serious
|
|||||||||||||||||||||||||||||||||
|
Percentage of
|
Delinquency
|
Percentage of
|
Delinquency
|
Percentage of
|
Delinquency
|
Percentage of
|
Percentage
|
Delinquency
|
||||||||||||||||||||||||||||
| Portfolio (2) | Rate | Portfolio (2) | Rate | Portfolio (2) | Rate | Portfolio (2) | Modified (3) | Rate | ||||||||||||||||||||||||||||
|
By Product Type
|
||||||||||||||||||||||||||||||||||||
|
FICO scores < 620:
|
||||||||||||||||||||||||||||||||||||
|
20 and 30- year or more amortizing fixed-rate
|
0.9 | % | 7.9 | % | 0.8 | % | 12.9 | % | 1.0 | % | 23.3 | % | 2.7 | % | 17.1 | % | 13.9 | % | ||||||||||||||||||
|
15- year amortizing fixed-rate
|
0.2 | 4.1 | <0.1 | 9.1 | <0.1 | 16.4 | 0.2 | 1.2 | 4.5 | |||||||||||||||||||||||||||
|
ARMs/adjustable
rate
(4)
|
0.1 | 10.4 | <0.1 | 17.0 | <0.1 | 24.9 | 0.1 | 10.2 | 15.0 | |||||||||||||||||||||||||||
|
Interest-only
(5)
|
<0.1 | 14.8 | <0.1 | 22.4 | 0.1 | 34.1 | 0.1 | 0.4 | 29.7 | |||||||||||||||||||||||||||
|
Other
(6)
|
<0.1 | 3.8 | <0.1 | 6.1 | <0.1 | 12.5 | <0.1 | 4.4 | 5.5 | |||||||||||||||||||||||||||
|
Total FICO scores < 620
|
1.2 | 6.9 | 0.8 | 13.0 | 1.1 | 23.5 | 3.1 | 13.8 | 12.6 | |||||||||||||||||||||||||||
|
FICO scores of 620 to 659:
|
||||||||||||||||||||||||||||||||||||
|
20 and 30- year or more amortizing fixed-rate
|
2.0 | 5.1 | 1.5 | 8.8 | 1.9 | 18.2 | 5.4 | 11.9 | 10.0 | |||||||||||||||||||||||||||
|
15- year amortizing fixed-rate
|
0.5 | 2.4 | <0.1 | 6.4 | 0.1 | 14.3 | 0.6 | 0.6 | 2.8 | |||||||||||||||||||||||||||
|
ARMs/adjustable
rate
(4)
|
0.1 | 5.4 | 0.1 | 11.0 | 0.2 | 23.1 | 0.4 | 2.1 | 12.2 | |||||||||||||||||||||||||||
|
Interest-only
(5)
|
<0.1 | 10.7 | 0.1 | 17.6 | 0.2 | 30.7 | 0.3 | 0.3 | 26.4 | |||||||||||||||||||||||||||
|
Other
(6)
|
<0.1 | 2.2 | <0.1 | 4.6 | <0.1 | 4.2 | <0.1 | 1.6 | 3.6 | |||||||||||||||||||||||||||
|
Total FICO scores of 620 to 659
|
2.6 | 4.3 | 1.7 | 9.0 | 2.4 | 19.1 | 6.7 | 9.3 | 9.3 | |||||||||||||||||||||||||||
|
FICO scores of
³
660:
|
||||||||||||||||||||||||||||||||||||
|
20 and 30- year or more amortizing fixed-rate
|
34.7 | 1.0 | 19.9 | 2.4 | 12.5 | 9.2 | 67.1 | 2.9 | 2.8 | |||||||||||||||||||||||||||
|
15- year amortizing fixed-rate
|
13.7 | 0.4 | 1.0 | 1.1 | 0.2 | 5.3 | 14.9 | 0.1 | 0.5 | |||||||||||||||||||||||||||
|
ARMs/adjustable
rate
(4)
|
2.6 | 1.1 | 0.8 | 4.0 | 0.8 | 14.3 | 4.2 | 0.5 | 4.2 | |||||||||||||||||||||||||||
|
Interest-only
(5)
|
0.4 | 3.5 | 0.7 | 9.0 | 2.3 | 20.2 | 3.4 | 0.1 | 15.8 | |||||||||||||||||||||||||||
|
Other
(6)
|
<0.1 | 1.8 | <0.1 | 1.5 | 0.1 | 1.9 | 0.1 | 0.5 | 1.8 | |||||||||||||||||||||||||||
|
Total FICO scores
³
660
|
51.4 | 0.8 | 22.4 | 2.6 | 15.9 | 10.6 | 89.7 | 2.0 | 2.5 | |||||||||||||||||||||||||||
|
FICO scores not available
|
0.3 | 4.8 | 0.1 | 12.2 | 0.1 | 21.7 | 0.5 | 5.7 | 8.9 | |||||||||||||||||||||||||||
|
All FICO scores:
|
||||||||||||||||||||||||||||||||||||
|
20 and 30- year or more amortizing fixed-rate
|
37.8 | 1.6 | 22.1 | 3.4 | 15.5 | 11.4 | 75.4 | 4.2 | 3.9 | |||||||||||||||||||||||||||
|
15- year amortizing fixed-rate
|
14.4 | 0.6 | 1.1 | 1.5 | 0.2 | 6.5 | 15.7 | 0.1 | 0.7 | |||||||||||||||||||||||||||
|
ARMs/adjustable
rate
(4)
|
2.8 | 1.7 | 0.9 | 5.2 | 0.9 | 15.9 | 4.6 | 1.0 | 5.1 | |||||||||||||||||||||||||||
|
Interest-only
(5)
|
0.4 | 4.3 | 0.8 | 10.2 | 2.7 | 21.6 | 3.9 | 0.2 | 17.2 | |||||||||||||||||||||||||||
|
Other
(6)
|
0.1 | 9.0 | 0.1 | 8.2 | 0.2 | 8.2 | 0.4 | 7.0 | 8.6 | |||||||||||||||||||||||||||
|
Total single-family credit guarantee
portfolio
(7)
|
55.5 | % | 1.3 | % | 25.0 | % | 3.5 | % | 19.5 | % | 12.6 | % | 100.0 | % | 3.0 | % | 3.5 | % | ||||||||||||||||||
|
By
Region
(8)
|
||||||||||||||||||||||||||||||||||||
|
FICO scores < 620:
|
||||||||||||||||||||||||||||||||||||
|
North Central
|
0.2 | % | 6.0 | % | 0.2 | % | 10.8 | % | 0.2 | % | 18.9 | % | 0.6 | % | 13.7 | % | 11.3 | % | ||||||||||||||||||
|
Northeast
|
0.4 | 9.2 | 0.2 | 18.7 | 0.2 | 29.4 | 0.8 | 14.7 | 15.0 | |||||||||||||||||||||||||||
|
Southeast
|
0.2 | 7.7 | 0.2 | 13.6 | 0.3 | 28.7 | 0.7 | 14.3 | 15.5 | |||||||||||||||||||||||||||
|
Southwest
|
0.2 | 5.0 | 0.1 | 10.5 | 0.1 | 18.8 | 0.4 | 9.6 | 7.7 | |||||||||||||||||||||||||||
|
West
|
0.2 | 4.5 | 0.1 | 8.9 | 0.3 | 19.1 | 0.6 | 16.7 | 11.5 | |||||||||||||||||||||||||||
|
Total FICO scores < 620
|
1.2 | 6.9 | 0.8 | 13.0 | 1.1 | 23.5 | 3.1 | 13.8 | 12.6 | |||||||||||||||||||||||||||
|
FICO scores of 620 to 659:
|
||||||||||||||||||||||||||||||||||||
|
North Central
|
0.4 | 3.8 | 0.3 | 7.9 | 0.5 | 14.5 | 1.2 | 8.9 | 8.0 | |||||||||||||||||||||||||||
|
Northeast
|
0.8 | 5.8 | 0.5 | 13.0 | 0.4 | 24.2 | 1.7 | 9.4 | 10.6 | |||||||||||||||||||||||||||
|
Southeast
|
0.5 | 5.2 | 0.3 | 9.4 | 0.6 | 23.7 | 1.4 | 9.5 | 12.0 | |||||||||||||||||||||||||||
|
Southwest
|
0.5 | 3.0 | 0.3 | 7.0 | 0.1 | 13.2 | 0.9 | 6.1 | 4.9 | |||||||||||||||||||||||||||
|
West
|
0.4 | 3.0 | 0.3 | 6.8 | 0.8 | 17.0 | 1.5 | 12.4 | 9.6 | |||||||||||||||||||||||||||
|
Total FICO scores of 620 to 659
|
2.6 | 4.3 | 1.7 | 9.0 | 2.4 | 19.1 | 6.7 | 9.3 | 9.3 | |||||||||||||||||||||||||||
|
FICO scores
³
660:
|
||||||||||||||||||||||||||||||||||||
|
North Central
|
8.6 | 0.7 | 4.6 | 2.2 | 2.9 | 7.1 | 16.1 | 1.6 | 1.9 | |||||||||||||||||||||||||||
|
Northeast
|
14.9 | 1.0 | 5.7 | 3.9 | 2.1 | 13.1 | 22.7 | 1.7 | 2.4 | |||||||||||||||||||||||||||
|
Southeast
|
7.2 | 1.2 | 3.9 | 2.8 | 3.7 | 14.1 | 14.8 | 2.2 | 4.1 | |||||||||||||||||||||||||||
|
Southwest
|
7.5 | 0.6 | 2.6 | 1.9 | 0.4 | 6.0 | 10.5 | 0.9 | 1.1 | |||||||||||||||||||||||||||
|
West
|
13.2 | 0.5 | 5.6 | 1.7 | 6.8 | 9.9 | 25.6 | 3.0 | 2.9 | |||||||||||||||||||||||||||
|
Total FICO scores
³
660
|
51.4 | 0.8 | 22.4 | 2.6 | 15.9 | 10.6 | 89.7 | 2.0 | 2.5 | |||||||||||||||||||||||||||
|
Total FICO scores not available
|
0.3 | 4.8 | 0.1 | 12.2 | 0.1 | 21.7 | 0.5 | 5.7 | 8.9 | |||||||||||||||||||||||||||
|
All FICO scores:
|
||||||||||||||||||||||||||||||||||||
|
North Central
|
9.2 | 1.0 | 5.1 | 3.1 | 3.6 | 9.1 | 17.9 | 2.7 | 2.8 | |||||||||||||||||||||||||||
|
Northeast
|
16.3 | 1.6 | 6.4 | 5.3 | 2.7 | 16.3 | 25.4 | 2.8 | 3.5 | |||||||||||||||||||||||||||
|
Southeast
|
7.9 | 1.8 | 4.4 | 4.0 | 4.7 | 16.5 | 17.0 | 3.5 | 5.4 | |||||||||||||||||||||||||||
|
Southwest
|
8.2 | 1.0 | 3.1 | 3.0 | 0.6 | 9.0 | 11.9 | 1.9 | 1.8 | |||||||||||||||||||||||||||
|
West
|
13.9 | 0.7 | 6.0 | 2.2 | 7.9 | 11.0 | 27.8 | 3.9 | 3.5 | |||||||||||||||||||||||||||
|
Total single-family credit guarantee
portfolio
(7)
|
55.5 | % | 1.3 | % | 25.0 | % | 3.5 | % | 19.5 | % | 12.6 | % | 100.0 | % | 3.0 | % | 3.5 | % | ||||||||||||||||||
| 70 | Freddie Mac |
| As of December 31, 2011 | ||||||||||||||||||||||||||||||||||||
|
Current LTV Ratio
|
Current LTV Ratio
|
|||||||||||||||||||||||||||||||||||
| Current LTV Ratio £ 80 (1) | of > 80 to 100 (1) | Current LTV > 100 (1) | All Loans (1) | |||||||||||||||||||||||||||||||||
|
Serious
|
Serious
|
Serious
|
Serious
|
|||||||||||||||||||||||||||||||||
|
Percentage of
|
Delinquency
|
Percentage of
|
Delinquency
|
Percentage of
|
Delinquency
|
Percentage of
|
Percentage
|
Delinquency
|
||||||||||||||||||||||||||||
| Portfolio (2) | Rate | Portfolio (2) | Rate | Portfolio (2) | Rate | Portfolio (2) | Modified (3) | Rate | ||||||||||||||||||||||||||||
|
By Product Type
|
||||||||||||||||||||||||||||||||||||
|
FICO scores < 620:
|
||||||||||||||||||||||||||||||||||||
|
20 and 30- year or more amortizing fixed-rate
|
0.9 | % | 8.1 | % | 0.8 | % | 13.4 | % | 1.0 | % | 23.7 | % | 2.7 | % | 16.6 | % | 14.2 | % | ||||||||||||||||||
|
15- year amortizing fixed-rate
|
0.2 | 4.2 | <0.1 | 10.1 | <0.1 | 17.6 | 0.2 | 1.2 | 4.7 | |||||||||||||||||||||||||||
|
ARMs/adjustable
rate
(4)
|
0.1 | 10.8 | <0.1 | 17.2 | <0.1 | 25.4 | 0.1 | 9.8 | 15.4 | |||||||||||||||||||||||||||
|
Interest
only
(5)
|
<0.1 | 16.0 | <0.1 | 22.4 | 0.1 | 34.9 | 0.1 | 0.4 | 30.3 | |||||||||||||||||||||||||||
|
Other
(6)
|
<0.1 | 3.6 | <0.1 | 7.4 | 0.1 | 14.1 | 0.1 | 4.2 | 5.6 | |||||||||||||||||||||||||||
|
Total FICO scores < 620
|
1.2 | 7.0 | 0.8 | 13.5 | 1.2 | 24.1 | 3.2 | 13.4 | 12.9 | |||||||||||||||||||||||||||
|
FICO scores of 620 to 659:
|
||||||||||||||||||||||||||||||||||||
|
20 and 30- year or more amortizing fixed-rate
|
2.0 | 5.2 | 1.5 | 8.9 | 2.0 | 18.4 | 5.5 | 11.5 | 10.1 | |||||||||||||||||||||||||||
|
15- year amortizing fixed-rate
|
0.6 | 2.5 | <0.1 | 6.1 | <0.1 | 15.1 | 0.6 | 0.6 | 2.8 | |||||||||||||||||||||||||||
|
ARMs/adjustable
rate
(4)
|
0.1 | 5.5 | 0.1 | 11.7 | 0.1 | 23.6 | 0.3 | 2.0 | 12.6 | |||||||||||||||||||||||||||
|
Interest
only
(5)
|
<0.1 | 10.4 | 0.1 | 18.6 | 0.3 | 31.7 | 0.4 | 0.3 | 27.2 | |||||||||||||||||||||||||||
|
Other
(6)
|
<0.1 | 2.8 | <0.1 | 4.8 | <0.1 | 5.5 | <0.1 | 1.4 | 4.5 | |||||||||||||||||||||||||||
|
Total FICO scores of 620 to 659
|
2.7 | 4.4 | 1.7 | 9.1 | 2.4 | 19.4 | 6.8 | 8.9 | 9.4 | |||||||||||||||||||||||||||
|
FICO scores of
³
660:
|
||||||||||||||||||||||||||||||||||||
|
20 and 30- year or more amortizing fixed-rate
|
34.6 | 1.0 | 20.3 | 2.4 | 12.4 | 9.2 | 67.3 | 2.7 | 2.8 | |||||||||||||||||||||||||||
|
15- year amortizing fixed-rate
|
13.1 | 0.4 | 1.0 | 1.1 | 0.2 | 6.0 | 14.3 | 0.1 | 0.5 | |||||||||||||||||||||||||||
|
ARMs/adjustable
rate
(4)
|
2.5 | 1.1 | 0.8 | 4.3 | 0.8 | 14.8 | 4.1 | 0.5 | 4.5 | |||||||||||||||||||||||||||
|
Interest
only
(5)
|
0.4 | 3.7 | 0.7 | 9.2 | 2.5 | 20.7 | 3.6 | 0.2 | 16.2 | |||||||||||||||||||||||||||
|
Other
(6)
|
<0.1 | 2.0 | <0.1 | 2.0 | 0.1 | 2.0 | 0.1 | 0.5 | 2.0 | |||||||||||||||||||||||||||
|
Total FICO scores
³
660
|
50.6 | 0.8 | 22.8 | 2.6 | 16.0 | 10.8 | 89.4 | 1.9 | 2.6 | |||||||||||||||||||||||||||
|
FICO scores not available
|
0.3 | 4.8 | 0.2 | 11.9 | 0.1 | 21.4 | 0.6 | 5.5 | 8.9 | |||||||||||||||||||||||||||
|
All FICO scores:
|
||||||||||||||||||||||||||||||||||||
|
20 and 30- year or more amortizing fixed-rate
|
37.7 | 1.6 | 22.5 | 3.4 | 15.6 | 11.5 | 75.8 | 4.1 | 3.9 | |||||||||||||||||||||||||||
|
15- year amortizing fixed-rate
|
13.8 | 0.6 | 1.1 | 1.5 | 0.2 | 7.3 | 15.1 | 0.1 | 0.7 | |||||||||||||||||||||||||||
|
ARMs/adjustable
rate
(4)
|
2.7 | 1.8 | 1.0 | 5.5 | 0.9 | 16.4 | 4.6 | 1.0 | 5.5 | |||||||||||||||||||||||||||
|
Interest
only
(5)
|
0.5 | 4.4 | 0.8 | 10.5 | 2.8 | 22.2 | 4.1 | 0.2 | 17.6 | |||||||||||||||||||||||||||
|
Other
(6)
|
0.1 | 8.9 | 0.1 | 8.4 | 0.2 | 8.4 | 0.4 | 6.8 | 8.6 | |||||||||||||||||||||||||||
|
Total single-family credit guarantee
portfolio
(7)
|
54.8 | % | 1.3 | % | 25.5 | % | 3.6 | % | 19.7 | % | 12.8 | % | 100.0 | % | 2.9 | % | 3.6 | % | ||||||||||||||||||
|
By
Region
(8)
|
||||||||||||||||||||||||||||||||||||
|
FICO scores < 620:
|
||||||||||||||||||||||||||||||||||||
|
North Central
|
0.2 | % | 6.3 | % | 0.2 | % | 11.7 | % | 0.2 | % | 20.1 | % | 0.6 | % | 13.4 | % | 12.0 | % | ||||||||||||||||||
|
Northeast
|
0.4 | 9.3 | 0.2 | 19.0 | 0.3 | 28.9 | 0.9 | 14.3 | 14.9 | |||||||||||||||||||||||||||
|
Southeast
|
0.2 | 7.9 | 0.2 | 13.9 | 0.3 | 29.5 | 0.7 | 13.9 | 15.9 | |||||||||||||||||||||||||||
|
Southwest
|
0.2 | 5.1 | 0.1 | 11.0 | 0.1 | 19.5 | 0.4 | 9.4 | 8.0 | |||||||||||||||||||||||||||
|
West
|
0.2 | 4.6 | 0.1 | 9.1 | 0.3 | 19.5 | 0.6 | 16.2 | 11.8 | |||||||||||||||||||||||||||
|
Total FICO scores < 620
|
1.2 | 7.0 | 0.8 | 13.5 | 1.2 | 24.1 | 3.2 | 13.4 | 12.9 | |||||||||||||||||||||||||||
|
FICO scores of 620 to 659:
|
||||||||||||||||||||||||||||||||||||
|
North Central
|
0.5 | 4.0 | 0.3 | 8.2 | 0.5 | 15.1 | 1.3 | 8.7 | 8.4 | |||||||||||||||||||||||||||
|
Northeast
|
0.8 | 5.8 | 0.5 | 12.9 | 0.4 | 23.3 | 1.7 | 9.1 | 10.3 | |||||||||||||||||||||||||||
|
Southeast
|
0.5 | 5.2 | 0.3 | 9.5 | 0.6 | 24.1 | 1.4 | 9.1 | 12.2 | |||||||||||||||||||||||||||
|
Southwest
|
0.5 | 3.1 | 0.3 | 7.0 | 0.1 | 13.6 | 0.9 | 5.9 | 5.1 | |||||||||||||||||||||||||||
|
West
|
0.4 | 3.1 | 0.3 | 6.8 | 0.8 | 17.6 | 1.5 | 12.0 | 10.0 | |||||||||||||||||||||||||||
|
Total FICO scores of 620 to 659
|
2.7 | 4.4 | 1.7 | 9.1 | 2.4 | 19.4 | 6.8 | 8.9 | 9.4 | |||||||||||||||||||||||||||
|
FICO scores of
³
660:
|
||||||||||||||||||||||||||||||||||||
|
North Central
|
8.5 | 0.7 | 4.7 | 2.3 | 2.8 | 7.4 | 16.0 | 1.6 | 2.0 | |||||||||||||||||||||||||||
|
Northeast
|
14.9 | 1.0 | 5.7 | 3.9 | 2.0 | 12.6 | 22.6 | 1.6 | 2.3 | |||||||||||||||||||||||||||
|
Southeast
|
7.1 | 1.2 | 3.9 | 2.8 | 3.8 | 14.4 | 14.8 | 2.1 | 4.2 | |||||||||||||||||||||||||||
|
Southwest
|
7.4 | 0.6 | 2.7 | 2.0 | 0.4 | 6.2 | 10.5 | 0.9 | 1.1 | |||||||||||||||||||||||||||
|
West
|
12.7 | 0.5 | 5.8 | 1.7 | 7.0 | 10.1 | 25.5 | 2.9 | 3.0 | |||||||||||||||||||||||||||
|
Total FICO scores
³
660
|
50.6 | 0.8 | 22.8 | 2.6 | 16.0 | 10.8 | 89.4 | 1.9 | 2.6 | |||||||||||||||||||||||||||
|
Total FICO scores not available
|
0.3 | 4.8 | 0.2 | 11.9 | 0.1 | 21.4 | 0.6 | 5.5 | 8.9 | |||||||||||||||||||||||||||
|
All FICO scores:
|
||||||||||||||||||||||||||||||||||||
|
North Central
|
9.1 | 1.0 | 5.3 | 3.2 | 3.6 | 9.5 | 18.0 | 2.6 | 2.9 | |||||||||||||||||||||||||||
|
Northeast
|
16.1 | 1.6 | 6.4 | 5.3 | 2.7 | 15.8 | 25.2 | 2.7 | 3.4 | |||||||||||||||||||||||||||
|
Southeast
|
7.9 | 1.8 | 4.4 | 4.0 | 4.7 | 16.8 | 17.0 | 3.4 | 5.5 | |||||||||||||||||||||||||||
|
Southwest
|
8.2 | 1.1 | 3.2 | 3.1 | 0.6 | 9.4 | 12.0 | 1.8 | 1.8 | |||||||||||||||||||||||||||
|
West
|
13.5 | 0.7 | 6.2 | 2.1 | 8.1 | 11.3 | 27.8 | 3.8 | 3.6 | |||||||||||||||||||||||||||
|
Total single-family credit guarantee
portfolio
(7)
|
54.8 | % | 1.3 | % | 25.5 | % | 3.6 | % | 19.7 | % | 12.8 | % | 100.0 | % | 2.9 | % | 3.6 | % | ||||||||||||||||||
| (1) | The current LTV ratios are our estimates. See endnote (5) to Table 34 Characteristics of the Single-Family Credit Guarantee Portfolio for further information. |
| (2) | Based on UPB of the single-family credit guarantee portfolio. |
| (3) | See endnote (2) to Table 41 Credit Concentrations in the Single-Family Credit Guarantee Portfolio. |
| (4) | Includes balloon/resets and option ARM mortgage loans. |
| (5) | Includes both fixed rate and adjustable rate loans. The percentages of interest-only loans which have been modified at period end reflect that a number of these loans have not yet been assigned to their new product category (post-modification), primarily due to delays in processing. |
| (6) | Consist of FHA/VA and other government guaranteed mortgages. |
| (7) | The total of all FICO scores categories may not sum due to the inclusion of loans where FICO scores are not available in the respective totals for all loans. See endnote (7) to Table 34 Characteristics of the Single-Family Credit Guarantee Portfolio for further information about our presentation of FICO scores. |
| (8) | Presentation with the following regional designation: West (AK, AZ, CA, GU, HI, ID, MT, NV, OR, UT, WA); Northeast (CT, DE, DC, MA, ME, MD, NH, NJ, NY, PA, RI, VT, VA, WV); North Central (IL, IN, IA, MI, MN, ND, OH, SD, WI); Southeast (AL, FL, GA, KY, MS, NC, PR, SC, TN, VI); and Southwest (AR, CO, KS, LA, MO, NE, NM, OK, TX, WY). |
| 71 | Freddie Mac |
| As of March 31, 2012 | As of December 31, 2011 | |||||||||||||||
|
Percentage
|
Foreclosure and
|
Percentage
|
Foreclosure and
|
|||||||||||||
| Year of Loan Origination | of Portfolio | Short Sale Rate (1) | of Portfolio | Short Sale Rate (1) | ||||||||||||
|
2012
|
4 | % | | % | N/A | N/A | ||||||||||
|
2011
|
16 | 0.01 | 14 | % | | % | ||||||||||
|
2010
|
18 | 0.08 | 19 | 0.05 | ||||||||||||
|
2009
|
16 | 0.21 | 18 | 0.17 | ||||||||||||
|
2008
|
6 | 2.49 | 7 | 2.23 | ||||||||||||
|
2007
|
9 | 8.09 | 10 | 7.49 | ||||||||||||
|
2006
|
7 | 7.41 | 7 | 6.95 | ||||||||||||
|
2005
|
8 | 4.35 | 8 | 4.07 | ||||||||||||
|
2000 through 2004
|
16 | 1.08 | 17 | 1.04 | ||||||||||||
|
Total
|
100 | % | 100 | % | ||||||||||||
| (1) | Calculated for each year of origination as the number of loans that have proceeded to foreclosure transfer or short sale and resulted in a credit loss, excluding any subsequent recoveries during the period from origination to March 31, 2012 and December 31, 2011, respectively, divided by the number of loans in our single-family credit guarantee portfolio originated in that year. |
| 72 | Freddie Mac |
| UPB at | Delinquency Rate (1) at | |||||||||||||||
|
March 31,
|
December 31,
|
March 31,
|
December 31,
|
|||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| (dollars in billions) | ||||||||||||||||
|
Original LTV
ratio
(2)
|
||||||||||||||||
|
Below 75%
|
$ | 81.2 | $ | 78.8 | 0.10 | % | 0.10 | % | ||||||||
|
75% to 80%
|
31.6 | 30.9 | 0.14 | 0.08 | ||||||||||||
|
Above 80%
|
6.4 | 6.4 | 2.23 | 2.34 | ||||||||||||
|
Total
|
$ | 119.2 | $ | 116.1 | 0.23 | % | 0.22 | % | ||||||||
|
Weighted average LTV ratio at origination
|
70 | % | 70 | % | ||||||||||||
|
Maturity Dates
|
||||||||||||||||
|
2012
|
$ | 2.6 | $ | 3.0 | 0.44 | % | 1.35 | % | ||||||||
|
2013
|
5.2 | 5.6 | | | ||||||||||||
|
2014
|
7.5 | 7.6 | 0.38 | 0.03 | ||||||||||||
|
2015
|
10.9 | 11.0 | 0.17 | 0.17 | ||||||||||||
|
2016
|
13.3 | 13.5 | 0.21 | 0.06 | ||||||||||||
|
Beyond 2016
|
79.7 | 75.4 | 0.23 | 0.25 | ||||||||||||
|
Total
|
$ | 119.2 | $ | 116.1 | 0.23 | % | 0.22 | % | ||||||||
|
Year of Acquisition or
Guarantee
(3)
|
||||||||||||||||
|
2004 and prior
|
$ | 11.7 | $ | 12.4 | 0.18 | % | 0.40 | % | ||||||||
|
2005
|
7.1 | 7.2 | 0.34 | 0.20 | ||||||||||||
|
2006
|
10.5 | 10.8 | 0.46 | 0.25 | ||||||||||||
|
2007
|
19.7 | 19.8 | 0.66 | 0.74 | ||||||||||||
|
2008
|
20.3 | 20.6 | 0.22 | 0.09 | ||||||||||||
|
2009
|
13.5 | 13.8 | | | ||||||||||||
|
2010
|
12.5 | 12.7 | | | ||||||||||||
|
2011
|
18.2 | 18.8 | | | ||||||||||||
|
2012
|
5.7 | N/A | | N/A | ||||||||||||
|
Total
|
$ | 119.2 | $ | 116.1 | 0.23 | % | 0.22 | % | ||||||||
|
Current Loan Size Distribution
|
||||||||||||||||
|
Above $25 million
|
$ | 44.2 | $ | 42.8 | 0.12 | % | 0.06 | % | ||||||||
|
Above $5 million to $25 million
|
65.7 | 64.0 | 0.29 | 0.31 | ||||||||||||
|
$5 million and below
|
9.3 | 9.3 | 0.25 | 0.31 | ||||||||||||
|
Total
|
$ | 119.2 | $ | 116.1 | 0.23 | % | 0.22 | % | ||||||||
|
Legal Structure
|
||||||||||||||||
|
Unsecuritized loans
|
$ | 82.4 | $ | 82.3 | 0.16 | % | 0.10 | % | ||||||||
|
Non-consolidated Freddie Mac mortgage-related securities
|
27.2 | 24.2 | 0.45 | 0.64 | ||||||||||||
|
Other guarantee commitments
|
9.6 | 9.6 | 0.18 | 0.18 | ||||||||||||
|
Total
|
$ | 119.2 | $ | 116.1 | 0.23 | % | 0.22 | % | ||||||||
|
Credit Enhancement
|
||||||||||||||||
|
Credit-enhanced
|
$ | 34.7 | $ | 31.6 | 0.39 | % | 0.52 | % | ||||||||
|
Non-credit-enhanced
|
84.5 | 84.5 | 0.16 | 0.11 | ||||||||||||
|
Total
|
$ | 119.2 | $ | 116.1 | 0.23 | % | 0.22 | % | ||||||||
| (1) | See Delinquencies below for more information about our multifamily delinquency rates. |
| (2) | Original LTV ratios are calculated as the UPB of the mortgage, divided by the lesser of the appraised value of the property at the time of mortgage origination or, except for refinance loans, the mortgage borrowers purchase price. Second liens not owned or guaranteed by us are excluded from the LTV ratio calculation. The existence of a second lien reduces the borrowers equity in the property and, therefore, can increase the risk of default. |
| (3) | Based on either: (a) the year of acquisition, for loans recorded on our consolidated balance sheets; or (b) the year that we issued our guarantee, for the remaining loans in our multifamily mortgage portfolio. |
| 73 | Freddie Mac |
| 74 | Freddie Mac |
|
March 31,
|
December 31,
|
March 31,
|
||||||||||
| 2012 | 2011 | 2011 | ||||||||||
| (dollars in millions) | ||||||||||||
|
Non-performing mortgage loans on balance sheet:
|
||||||||||||
|
Single-family TDRs:
|
||||||||||||
|
Reperforming (
i.e.
, less than three monthly payments past
due)
|
$ | 46,118 | $ | 44,440 | $ | 32,205 | ||||||
|
Seriously delinquent
|
12,708 | 11,639 | 3,325 | |||||||||
|
Multifamily
TDRs
(2)
|
848 | 893 | 897 | |||||||||
|
Total TDRs
|
59,674 | 56,972 | 36,427 | |||||||||
|
Other non-accrual single-family
loans
(3)
|
59,558 | 63,205 | 78,182 | |||||||||
|
Other non-accrual multifamily
loans
(4)
|
1,782 | 1,819 | 1,874 | |||||||||
|
Total non-performing mortgage loans on balance sheet
|
121,014 | 121,996 | 116,483 | |||||||||
|
Non-performing mortgage loans off-balance sheet:
|
||||||||||||
|
Single-family loans
|
1,215 | 1,230 | 1,371 | |||||||||
|
Multifamily loans
|
268 | 246 | 208 | |||||||||
|
Total non-performing mortgage loans off-balance sheet
|
1,483 | 1,476 | 1,579 | |||||||||
|
Real estate owned, net
|
5,454 | 5,680 | 6,376 | |||||||||
|
Total non-performing assets
|
$ | 127,951 | $ | 129,152 | $ | 124,438 | ||||||
|
Loan loss reserves as a percentage of our non-performing
mortgage loans
|
31.3 | % | 32.0 | % | 33.3 | % | ||||||
|
Total non-performing assets as a percentage of the total
mortgage portfolio, excluding non-Freddie Mac securities
|
6.8 | % | 6.8 | % | 6.4 | % | ||||||
| (1) | Mortgage loan amounts are based on UPB and REO, net is based on carrying values. |
| (2) | As of March 31, 2012, approximately $822 million in UPB of these loans were current. |
| (3) | Represents loans recognized by us on our consolidated balance sheets, including loans removed from PC trusts due to the borrowers serious delinquency. |
| (4) | Of this amount, $1.7 billion, $1.8 billion, and $1.7 billion of UPB were current at March 31, 2012, December 31, 2011, and March 31, 2011, respectively. |
| 75 | Freddie Mac |
|
Three Months Ended
|
||||||||
| March 31, | ||||||||
| 2012 | 2011 | |||||||
| (number of properties) | ||||||||
|
REO Inventory
|
||||||||
|
Beginning property inventory
|
60,555 | 72,093 | ||||||
|
Properties acquired by region:
|
||||||||
|
Northeast
|
1,825 | 1,485 | ||||||
|
Southeast
|
7,067 | 4,734 | ||||||
|
North Central
|
7,638 | 6,375 | ||||||
|
Southwest
|
2,770 | 3,113 | ||||||
|
West
|
4,505 | 9,002 | ||||||
|
Total properties acquired
|
23,805 | 24,709 | ||||||
|
Properties disposed by region:
|
||||||||
|
Northeast
|
(1,922 | ) | (2,661 | ) | ||||
|
Southeast
|
(6,287 | ) | (9,214 | ) | ||||
|
North Central
|
(6,837 | ) | (7,292 | ) | ||||
|
Southwest
|
(3,253 | ) | (3,480 | ) | ||||
|
West
|
(6,738 | ) | (8,981 | ) | ||||
|
Total properties disposed
|
(25,037 | ) | (31,628 | ) | ||||
|
Ending property inventory
|
59,323 | 65,174 | ||||||
| (1) | See endnote (8) to Table 42 Single-Family Credit Guarantee Portfolio by Attribute Combinations for a description of these regions. |
| 76 | Freddie Mac |
| 77 | Freddie Mac |
| Three Months Ended March 31, | ||||||||
| 2012 | 2011 | |||||||
| (dollars in millions) | ||||||||
|
REO
|
||||||||
|
REO balances, net:
|
||||||||
|
Single-family
|
$ | 5,333 | $ | 6,261 | ||||
|
Multifamily
|
121 | 115 | ||||||
|
Total
|
$ | 5,454 | $ | 6,376 | ||||
|
REO operations (income) expense:
|
||||||||
|
Single-family
|
$ | 172 | $ | 257 | ||||
|
Multifamily
|
(1 | ) | | |||||
|
Total
|
$ | 171 | $ | 257 | ||||
|
Charge-offs
|
||||||||
|
Single-family:
|
||||||||
|
Charge-offs,
gross
(1)
(including $3.7 billion and $3.5 billion, relating to loan loss
reserves, respectively)
|
$ | 3,778 | $ | 3,653 | ||||
|
Recoveries
(2)
|
(515 | ) | (684 | ) | ||||
|
Single-family, net
|
$ | 3,263 | $ | 2,969 | ||||
|
Multifamily:
|
||||||||
|
Charge-offs,
gross
(1)
(including $1 million and $12 million, relating to loan loss
reserves, respectively)
|
$ | 1 | $ | 12 | ||||
|
Recoveries
(2)
|
| | ||||||
|
Multifamily, net
|
$ | 1 | $ | 12 | ||||
|
Total Charge-offs:
|
||||||||
|
Charge-offs,
gross
(1)
(including $3.7 billion and $3.6 billion, relating to loan loss
reserves, respectively)
|
$ | 3,779 | $ | 3,665 | ||||
|
Recoveries
(2)
|
(515 | ) | (684 | ) | ||||
|
Total Charge-offs, net
|
$ | 3,264 | $ | 2,981 | ||||
|
Credit
Losses
(3)
|
||||||||
|
Single-family
|
$ | 3,435 | $ | 3,226 | ||||
|
Multifamily
|
| 12 | ||||||
|
Total
|
$ | 3,435 | $ | 3,238 | ||||
|
Total (in
bps)
(4)
|
73.6 | 67.1 | ||||||
| (1) | Represent the carrying amount of a loan that has been discharged in order to remove the loan from our consolidated balance sheets at the time of resolution, regardless of when the impact of the credit loss was recorded on our consolidated statements of comprehensive income through the provision for credit losses or losses on loans purchased. Charge-offs primarily result from foreclosure transfers and short sales and are generally calculated as the recorded investment of a loan at the date it is discharged less the estimated value in final disposition or actual net sales in a short sale. |
| (2) | Recoveries of charge-offs primarily result from foreclosure transfers and short sales on loans where a share of default risk has been assumed by mortgage insurers, servicers, or other third parties through credit enhancements. |
| (3) | Excludes foregone interest on non-performing loans, which reduces our net interest income but is not reflected in our total credit losses. In addition, excludes other market-based credit losses: (a) incurred on our investments in mortgage loans and mortgage-related securities; and (b) recognized in our consolidated statements of comprehensive income. |
| (4) | Calculated as credit losses divided by the average carrying value of our total mortgage portfolio, excluding non-Freddie Mac mortgage-related securities and that portion of REMICs and Other Structured Securities that are backed by Ginnie Mae Certificates. |
| 78 | Freddie Mac |
| As of March 31, 2012 | ||||||||
| # of Loans | Amount | |||||||
| (in millions) | ||||||||
|
TDRs (recorded investment):
|
||||||||
|
December 31, 2011 balance
|
252,749 | $ | 53,494 | |||||
|
New additions
|
19,380 | 3,642 | ||||||
|
Repayments
|
(1,054 | ) | (276 | ) | ||||
|
Loss
events
(1)
|
(3,688 | ) | (739 | ) | ||||
|
Other
|
552 | 65 | ||||||
|
March 31, 2012 balance
|
267,939 | 56,186 | ||||||
|
Other (recorded
investment)
(2)
|
24,308 | 2,289 | ||||||
|
March 31, 2012 balance
|
292,247 | 58,475 | ||||||
|
Total allowance for loan losses of individually impaired
single-family loans
|
(15,851 | ) | ||||||
|
Net investment
|
$ | 42,624 | ||||||
| (1) | Consists of foreclosure transfer or foreclosures alternative, such as a deed in lieu of foreclosure or short sale transaction. |
| (2) | Consists of loans impaired upon purchase which experienced further deterioration in borrower credit. |
| 79 | Freddie Mac |
|
Before Receipt of
|
After Receipt of
|
|||||||||||||||
| Credit Enhancements (1) | Credit Enhancements (2) | |||||||||||||||
| NPV (3) | NPV Ratio (4) | NPV (3) | NPV Ratio (4) | |||||||||||||
| (dollars in millions) | ||||||||||||||||
|
At:
|
||||||||||||||||
|
March 31, 2012
|
$ | 8,568 | 49.6 bps | $ | 8,095 | 46.8 bps | ||||||||||
|
December 31, 2011
|
$ | 8,328 | 47.7 bps | $ | 7,842 | 44.9 bps | ||||||||||
|
September 30, 2011
|
$ | 8,824 | 49.5 bps | $ | 8,229 | 46.1 bps | ||||||||||
|
June 30, 2011
|
$ | 10,203 | 56.5 bps | $ | 9,417 | 52.2 bps | ||||||||||
|
March 31, 2011
|
$ | 9,832 | 54.2 bps | $ | 8,999 | 49.6 bps | ||||||||||
| (1) | Assumes that none of the credit enhancements currently covering our mortgage loans has any mitigating impact on our credit losses. |
| (2) | Assumes we collect amounts due from credit enhancement providers after giving effect to certain assumptions about counterparty default rates. |
| (3) | Based on the single-family credit guarantee portfolio, excluding REMICs and Other Structured Securities backed by Ginnie Mae Certificates. |
| (4) | Calculated as the ratio of NPV of increase in credit losses to the single-family credit guarantee portfolio, defined in note (3) above. |
| 80 | Freddie Mac |
| | receipts of principal and interest payments on securities or mortgage loans we hold; | |
| | other cash flows from operating activities, including the management and guarantee fees we receive in connection with our guarantee activities (excluding those we must remit to Treasury pursuant to the Temporary Payroll Tax Cut Continuation Act of 2011, which commenced in April 2012); | |
| | borrowings against mortgage-related securities and other investment securities we hold; and | |
| | sales of securities we hold. |
| 81 | Freddie Mac |
| | If the year-end 2012 surplus is lower than the cumulative draws needed for 2010 to 2012, then the amount of available funding is $149.3 billion less the surplus. | |
| | If the year-end 2012 surplus exceeds the cumulative draws for 2010 to 2012, then the amount of available funding is $149.3 billion less the amount of those draws. |
| 82 | Freddie Mac |
|
Three Months Ended
|
||||||||
| March 31, | ||||||||
| 2012 | 2011 | |||||||
| (in millions) | ||||||||
|
Other short-term debt:
|
||||||||
|
Reference
Bills
®
securities and discount notes
|
$ | 64,163 | $ | 103,846 | ||||
|
Medium-term notes
non-callable
(2)
|
| 200 | ||||||
|
Total other short-term debt
|
64,163 | 104,046 | ||||||
|
Other long-term debt:
|
||||||||
|
Medium-term notes callable
|
37,498 | 37,801 | ||||||
|
Medium-term notes non-callable
|
10,704 | 29,175 | ||||||
|
U.S. dollar Reference
Notes
®
securities non-callable
|
21,500 | 10,000 | ||||||
|
Total other long-term debt
|
69,702 | 76,976 | ||||||
|
Total other debt issued
|
$ | 133,865 | $ | 181,022 | ||||
| (1) | Excludes federal funds purchased and securities sold under agreements to repurchase, and lines of credit. Also excludes debt securities of consolidated trusts held by third parties. |
| (2) | Includes $0 million and $200 million of medium-term notes non-callable issued for the three months ended March 31, 2012 and 2011, respectively, which were related to debt exchanges. |
|
Three Months Ended
|
||||||||
| March 31, | ||||||||
| 2012 | 2011 | |||||||
| (in millions) | ||||||||
|
Repurchases of outstanding medium-term notes
|
$ | 1,697 | $ | 2,738 | ||||
|
Calls of callable medium-term notes
|
49,028 | 39,835 | ||||||
|
Exchanges of medium-term notes
|
| 200 | ||||||
| (1) | Excludes debt securities of consolidated trusts held by third parties. |
| 83 | Freddie Mac |
|
Nationally Recognized Statistical
|
||||||
| Rating Organization | ||||||
| S&P | Moodys | Fitch | ||||
|
Senior long-term
debt
(1)
|
AA+ | Aaa | AAA | |||
|
Short-term
debt
(2)
|
A-1+ | P-1 | F1+ | |||
|
Subordinated
debt
(3)
|
A | Aa2 | AA | |||
|
Preferred
stock
(4)
|
C | Ca | C/RR6 | |||
|
Outlook
|
Negative (for senior
long-term debt and subordinated debt) |
Negative (for senior
long-term debt and subordinated debt) |
Negative (for AAA-rated
long-term Issuer Default Rating) |
|||
| (1) | Consists of medium-term notes, U.S. dollar Reference Notes ® securities and Reference Notes ® securities. |
| (2) | Consists of Reference Bills ® securities and discount notes. |
| (3) | Consists of Freddie SUBS ® securities. |
| (4) | Does not include senior preferred stock issued to Treasury. |
| 84 | Freddie Mac |
| 85 | Freddie Mac |
| March 31, 2012 | December 31, 2011 | |||||||||||||||
|
Total GAAP
|
Total GAAP
|
|||||||||||||||
|
Recurring
|
Percentage in
|
Recurring
|
Percentage in
|
|||||||||||||
| Fair Value | Level 3 | Fair Value | Level 3 | |||||||||||||
| (dollars in millions) | ||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Investments in securities:
|
||||||||||||||||
|
Available-for-sale, at fair value
|
$ | 202,422 | 28 | % | $ | 210,659 | 28 | % | ||||||||
|
Trading, at fair value
|
58,319 | 4 | 58,830 | 4 | ||||||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Held-for-sale, at fair value
|
11,337 | 100 | 9,710 | 100 | ||||||||||||
|
Derivative assets,
net
(1)
|
182 | | 118 | | ||||||||||||
|
Other assets:
|
||||||||||||||||
|
Guarantee asset, at fair value
|
798 | 100 | 752 | 100 | ||||||||||||
|
All other, at fair value
|
143 | 100 | 151 | 100 | ||||||||||||
|
Total assets carried at fair value on a recurring
basis
(1)
|
$ | 273,201 | 25 | $ | 280,220 | 23 | ||||||||||
|
Liabilities:
|
||||||||||||||||
|
Debt securities recorded at fair value
|
$ | 2,221 | 100 | % | $ | 3,015 | | % | ||||||||
|
Derivative liabilities,
net
(1)
|
296 | | 435 | | ||||||||||||
|
Other liabilities:
|
||||||||||||||||
|
All other, at fair value
|
4 | 100 | | | ||||||||||||
|
Total liabilities carried at fair value on a recurring
basis
(1)
|
$ | 2,521 | 7 | $ | 3,450 | | ||||||||||
| (1) | Percentages by level are based on gross fair value of derivative assets and derivative liabilities before counterparty netting, cash collateral netting, net trade/settle receivable or payable and net derivative interest receivable or payable. |
| 86 | Freddie Mac |
| Three Months Ended March 31, | ||||||||
| 2012 | 2011 | |||||||
| (in billions) | ||||||||
|
Beginning balance
|
$ | (78.4 | ) | $ | (58.6 | ) | ||
|
Changes in fair value of net assets, before capital transactions
|
(9.1 | ) | 3.3 | |||||
|
Capital transactions:
|
||||||||
|
Dividends and share issuances,
net
(1)
|
(1.7 | ) | (1.1 | ) | ||||
|
Ending balance
|
$ | (89.2 | ) | $ | (56.4 | ) | ||
| (1) | Includes the funds received from Treasury of $0.1 billion and $0.5 billion for the three months ended March 31, 2012 and 2011, respectively, under the Purchase Agreement, which increased the liquidation preference of our senior preferred stock. |
| 87 | Freddie Mac |
| 88 | Freddie Mac |
| | the actions FHFA, Treasury, the Federal Reserve, the SEC, HUD, the Administration, Congress, and our management may take, including actions related to implementing FHFAs strategic plan for Freddie Mac and Fannie Maes conservatorships; | |
| | the impact of the restrictions and other terms of the conservatorship, the Purchase Agreement, the senior preferred stock, and the warrant on our business, including our ability to pay: (a) the dividend on the senior preferred stock; and (b) any quarterly commitment fee that we are required to pay to Treasury under the Purchase Agreement; | |
| | our ability to maintain adequate liquidity to fund our operations, including following any changes in the support provided to us by Treasury or FHFA, a change in the credit ratings of our debt securities or a change in the credit rating of the U.S. government; | |
| | changes in our charter or applicable legislative or regulatory requirements, including any restructuring or reorganization in the form of our company, whether we will remain a stockholder-owned company or continue to exist and whether we will be wound down or placed under receivership, regulations under the GSE Act, the Reform Act, or the Dodd-Frank Act, regulatory or legislative actions taken to implement the Administrations plan to reform the housing finance system, regulatory or legislative actions that require us to support non-mortgage market initiatives, changes to affordable housing goals regulation, reinstatement of regulatory capital requirements, or the exercise or assertion of additional regulatory or administrative authority; |
| 89 | Freddie Mac |
| | changes in the regulation of the mortgage and financial services industries, including changes caused by the Dodd-Frank Act, or any other legislative, regulatory, or judicial action at the federal or state level; | |
| | enforcement actions against mortgage servicers and other mortgage industry participants by federal or state authorities; | |
| | the scope of various initiatives designed to help in the housing recovery (including the extent to which borrowers participate in the recently expanded HARP, the MHA Program and the non-HAMP standard loan modification initiative), and the impact of such programs on our credit losses, expenses, and the size and composition of our mortgage-related investments portfolio; | |
| | the impact of any deficiencies in foreclosure documentation practices and related delays in the foreclosure process; | |
| | the ability of our financial, accounting, data processing, and other operating systems or infrastructure, and those of our vendors to process the complexity and volume of our transactions; | |
| | changes in accounting or tax guidance or in our accounting policies or estimates, and our ability to effectively implement any such changes in guidance, policies, or estimates; | |
| | changes in general regional, national, or international economic, business, or market conditions and competitive pressures, including changes in employment rates and interest rates, and changes in the federal governments fiscal and monetary policy; | |
| | changes in the U.S. residential mortgage market, including changes in the rate of growth in total outstanding U.S. residential mortgage debt, the size of the U.S. residential mortgage market, and home prices; | |
| | our ability to effectively implement our business strategies, including any efforts to improve the supply and liquidity of, and demand for, our securities, and restrictions on our ability to offer new products or engage in new activities; | |
| | our ability to recruit, retain, and engage executive officers and other key employees; | |
| | our ability to effectively identify and manage credit, interest-rate, operational, and other risks in our business, including changes to the credit environment and the levels and volatilities of interest rates, as well as the shape and slope of the yield curves; | |
| | the effects of internal control deficiencies and our ability to effectively identify, assess, evaluate, manage, mitigate, or remediate control deficiencies and risks, including material weaknesses and significant deficiencies, in our internal control over financial reporting and disclosure controls and procedures; | |
| | incomplete or inaccurate information provided by customers and counterparties; | |
| | consolidation among, or adverse changes in the financial condition of, our customers and counterparties; | |
| | the failure of our customers and counterparties to fulfill their obligations to us, including the failure of seller/servicers to meet their obligations to repurchase loans sold to us in breach of their representations and warranties, and the potential cost and difficulty of legally enforcing those obligations; | |
| | changes in our judgments, assumptions, forecasts, or estimates regarding the volume of our business and spreads we expect to earn; | |
| | the availability of options, interest-rate and currency swaps, and other derivative financial instruments of the types and quantities, on acceptable terms, and with acceptable counterparties needed for investment funding and risk management purposes; | |
| | changes in pricing, valuation or other methodologies, models, assumptions, judgments, estimates and/or other measurement techniques, or their respective reliability; | |
| | changes in mortgage-to-debt OAS; | |
| | the potential impact on the market for our securities resulting from any purchases or sales by the Federal Reserve of Freddie Mac debt or mortgage-related securities; | |
| | adverse judgments or settlements in connection with legal proceedings, governmental investigations, and IRS examinations; | |
| | volatility of reported results due to changes in the fair value of certain instruments or assets; | |
| | the development of different types of mortgage servicing structures and servicing compensation; | |
| | preferences of originators in selling into the secondary mortgage market; |
| 90 | Freddie Mac |
| | changes to our underwriting or servicing requirements (including servicing alignment efforts under the servicing alignment initiative), our practices with respect to the disposition of REO properties, or investment standards for mortgage-related products; | |
| | investor preferences for mortgage loans and mortgage-related and debt securities compared to other investments; | |
| | borrower preferences for fixed-rate mortgages versus ARMs; | |
| | the occurrence of a major natural or other disaster in geographic areas in which our offices or portions of our total mortgage portfolio are concentrated; | |
| | other factors and assumptions described in this Form 10-Q and our 2011 Annual Report, including in the MD&A sections; | |
| | our assumptions and estimates regarding the foregoing and our ability to anticipate the foregoing factors and their impacts; and | |
| | market reactions to the foregoing. |
| 91 | Freddie Mac |
| | As discussed below in Legislated Increase to Guarantee Fees, we recently raised our guarantee fees at the direction of FHFA. | |
| | The temporary high-cost area loan limits expired on September 30, 2011. | |
| | We are working with FHFA to identify ways to prudently accelerate the rate of contraction of our mortgage-related investments portfolio. |
| | Build. Build a new infrastructure for the secondary mortgage market; | |
| | Contract. Gradually contract Freddie Mac and Fannie Maes dominant presence in the marketplace while simplifying and shrinking their operations; and | |
| | Maintain. Maintain foreclosure prevention activities and credit availability for new and refinanced mortgages. |
| 92 | Freddie Mac |
| | On April 4, 2012, the President signed the Stop Trading on Congressional Knowledge Act of 2012, or STOCK Act, which became effective immediately. The STOCK Act includes a provision that expressly prohibits senior executives at Freddie Mac and Fannie Mae from receiving bonuses during any period of conservatorship. | |
| | On March 8, 2012, as we reported in our 2011 Annual Report, FHFA approved a new executive compensation program for Freddie Mac. FHFA stated that the new compensation program strikes the balance between prudent executive pay, including the elimination of bonuses, with the need to safeguard quality staffing in order to protect the taxpayers investment and achieve the objectives in FHFAs 2012 conservatorship scorecard. |
| 93 | Freddie Mac |
| | On April 18, 2012, the CFTC, in conjunction with the SEC (collectively, the Commissions), approved a joint final rule further defining certain swap-related terms, including major swap participant (MSP), the text of which was released on April 27, 2012. We are analyzing the final rule, but have not yet determined whether Freddie Mac meets the criteria of an MSP. If Freddie Mac meets the criteria of an MSP, we would be required to register with the CFTC, and we would face significant regulations, including those relating to reporting, recordkeeping, and business conduct standards. | |
| | The CFTC also recently promulgated final rules on real-time public reporting of swap transaction data, which might increase the costs of our swaps transactions. Furthermore, the CFTC released final rules relating to recordkeeping, reporting, and clearing customer documentation, each of which may increase Freddie Macs administrative and compliance costs. |
| 94 | Freddie Mac |
| 95 | Freddie Mac |
| PMVS-YC | PMVS-L | |||||||||||
| 25 bps | 50 bps | 100 bps | ||||||||||
| (in millions) | ||||||||||||
|
Assuming shifts of the LIBOR yield curve:
|
||||||||||||
|
March 31, 2012
|
$ | 14 | $ | 339 | $ | 1,051 | ||||||
|
December 31, 2011
|
$ | 7 | $ | 465 | $ | 1,349 | ||||||
| Three Months Ended March 31, | ||||||||||||||||||||||||
| 2012 | 2011 | |||||||||||||||||||||||
|
Duration
|
PMVS-YC
|
PMVS-L
|
Duration
|
PMVS-YC
|
PMVS-L
|
|||||||||||||||||||
| Gap | 25 bps | 50 bps | Gap | 25 bps | 50 bps | |||||||||||||||||||
| (in months) | (dollars in millions) | (in months) | (dollars in millions) | |||||||||||||||||||||
|
Average
|
0.0 | $ | 16 | $ | 223 | (0.3 | ) | $ | 21 | $ | 448 | |||||||||||||
|
Minimum
|
(0.3 | ) | $ | 1 | $ | 130 | (1.0 | ) | $ | | $ | 280 | ||||||||||||
|
Maximum
|
0.6 | $ | 57 | $ | 379 | 0.4 | $ | 51 | $ | 721 | ||||||||||||||
|
Standard deviation
|
0.2 | $ | 12 | $ | 47 | 0.3 | $ | 13 | $ | 101 | ||||||||||||||
|
Before
|
After
|
Effect of
|
||||||||||
| Derivatives | Derivatives | Derivatives | ||||||||||
| (in millions) | ||||||||||||
|
At:
|
||||||||||||
|
March 31, 2012
|
$ | 1,574 | $ | 339 | $ | (1,235 | ) | |||||
|
December 31, 2011
|
$ | 2,470 | $ | 465 | $ | (2,005 | ) | |||||
| 96 | Freddie Mac |
| | The first material weakness relates to our inability to update our disclosure controls and procedures in a manner that adequately ensures the accumulation and communication to management of information known to FHFA that is needed to meet our disclosure obligations under the federal securities laws, including disclosures affecting our consolidated financial statements. We have not been able to update our disclosure controls and procedures to provide reasonable assurance that information known by FHFA on an ongoing basis is communicated from FHFA to Freddie Macs management in a manner that allows for timely decisions regarding our required disclosure. Based on discussions with FHFA and the structural nature of this continuing weakness, we believe it is likely that we will not remediate this material weakness while we are under conservatorship. We consider this situation to be a material weakness in our internal control over financial reporting. | |
| | The second material weakness relates to our inability to effectively manage information technology changes and maintain adequate controls over information security monitoring, resulting from elevated levels of employee turnover. We are finding it difficult to retain and engage critical employees and attract people with the skills and experience we need. While we have been able to leverage succession plans and reassign responsibilities to maintain sound internal control over financial reporting in most areas, as a result of elevated levels of employee turnover, we experienced a significant increase in the number of control breakdowns within certain areas of our information technology division, specifically within groups responsible for information change management and information security. We identified deficiencies in the following areas: (a) approval and monitoring of changes to certain technology applications and infrastructure; (b) monitoring of select privileged user activities; and (c) monitoring user activities performed on certain technology hardware systems. These control breakdowns could have impacted applications which support our financial reporting processes. Elevated levels of employee turnover contributed to ineffective management oversight of controls in these areas resulting in these deficiencies. We believe that these issues aggregate to a material weakness in our internal control over financial reporting. |
| 97 | Freddie Mac |
| | FHFA has established the Office of Conservatorship Operations, which is intended to facilitate operation of the company with the oversight of the Conservator. | |
| | We provide drafts of our SEC filings to FHFA personnel for their review and comment prior to filing. We also provide drafts of external press releases, statements and speeches to FHFA personnel for their review and comment prior to release. | |
| | FHFA personnel, including senior officials, review our SEC filings prior to filing, including this quarterly report on Form 10-Q, and engage in discussions regarding issues associated with the information contained in those filings. Prior to filing this quarterly report on Form 10-Q, FHFA provided us with a written acknowledgement that it had reviewed the quarterly report on Form 10-Q, was not aware of any material misstatements or omissions in the quarterly report on Form 10-Q, and had no objection to our filing the quarterly report on Form 10-Q. | |
| | The Acting Director of FHFA is in frequent communication with our Chief Executive Officer, typically meeting (in person or by phone) on a weekly basis. | |
| | FHFA representatives hold frequent meetings, typically weekly, with various groups within the company to enhance the flow of information and to provide oversight on a variety of matters, including accounting, capital markets management, external communications, and legal matters. | |
| | Senior officials within FHFAs accounting group meet frequently, typically weekly, with our senior financial executives regarding our accounting policies, practices, and procedures. |
| | Reviewed potential unauthorized changes to applications supporting our financial statements for proper approvals. | |
| | Reviewed and approved user access capabilities for applications supporting our financial reporting processes. | |
| | Maintained effective business process controls over financial reporting. | |
| | Filled the vacant positions or reassigned responsibilities within the information change management group. | |
| | Took select actions targeted to reduce employee attrition in key control areas. | |
| | Continued to explore various strategic arrangements with outside firms to provide operational capability and staffing for these functions, if needed. |
| | Assess staffing requirements to ensure appropriate staffing over information security controls and develop cross-training programs within this area to mitigate the risk to the internal control environment should we continue to experience high levels of employee turnover. |
| 98 | Freddie Mac |
| | Fill the vacant positions or reassign responsibilities within the information security monitoring group. | |
| | Improve automation capabilities for the identification and resolution of potential unauthorized system changes. | |
| | Update our policies and procedures to document control processes. | |
| | Provide, on an on-going basis, additional training to IT individuals that execute or manage change management and security controls. |
| 99 | Freddie Mac |
| Three Months Ended March 31, | ||||||||
| 2012 | 2011 | |||||||
|
(in millions,
|
||||||||
| except share-related amounts) | ||||||||
|
Interest income
|
||||||||
|
Mortgage loans:
|
||||||||
|
Held by consolidated trusts
|
$ | 17,468 | $ | 20,064 | ||||
|
Unsecuritized
|
2,312 | 2,334 | ||||||
|
Total mortgage loans
|
19,780 | 22,398 | ||||||
|
Investments in securities
|
2,938 | 3,283 | ||||||
|
Other
|
13 | 34 | ||||||
|
Total interest income
|
22,731 | 25,715 | ||||||
|
Interest expense
|
||||||||
|
Debt securities of consolidated trusts
|
(15,253 | ) | (17,403 | ) | ||||
|
Other debt
|
(2,816 | ) | (3,565 | ) | ||||
|
Total interest expense
|
(18,069 | ) | (20,968 | ) | ||||
|
Expense related to derivatives
|
(162 | ) | (207 | ) | ||||
|
Net interest income
|
4,500 | 4,540 | ||||||
|
Provision for credit losses
|
(1,825 | ) | (1,989 | ) | ||||
|
Net interest income after provision for credit losses
|
2,675 | 2,551 | ||||||
|
Non-interest income (loss)
|
||||||||
|
Gains (losses) on extinguishment of debt securities of
consolidated trusts
|
(4 | ) | 223 | |||||
|
Gains (losses) on retirement of other debt
|
(21 | ) | 12 | |||||
|
Gains (losses) on debt recorded at fair value
|
(17 | ) | (81 | ) | ||||
|
Derivative gains (losses)
|
(1,056 | ) | (427 | ) | ||||
|
Impairment of available-for-sale securities:
|
||||||||
|
Total other-than-temporary impairment of available-for-sale
securities
|
(475 | ) | (1,054 | ) | ||||
|
Portion of other-than-temporary impairment recognized in AOCI
|
(89 | ) | (139 | ) | ||||
|
Net impairment of available-for-sale securities recognized in
earnings
|
(564 | ) | (1,193 | ) | ||||
|
Other gains (losses) on investment securities recognized in
earnings
|
(288 | ) | (120 | ) | ||||
|
Other income
|
434 | 334 | ||||||
|
Non-interest income (loss)
|
(1,516 | ) | (1,252 | ) | ||||
|
Non-interest expense
|
||||||||
|
Salaries and employee benefits
|
(176 | ) | (207 | ) | ||||
|
Professional services
|
(71 | ) | (56 | ) | ||||
|
Occupancy expense
|
(14 | ) | (15 | ) | ||||
|
Other administrative expenses
|
(76 | ) | (83 | ) | ||||
|
Total administrative expenses
|
(337 | ) | (361 | ) | ||||
|
Real estate owned operations expense
|
(171 | ) | (257 | ) | ||||
|
Other expenses
|
(88 | ) | (79 | ) | ||||
|
Non-interest expense
|
(596 | ) | (697 | ) | ||||
|
Income before income tax benefit
|
563 | 602 | ||||||
|
Income tax benefit
|
14 | 74 | ||||||
|
Net income
|
577 | 676 | ||||||
|
Other comprehensive income, net of taxes and reclassification
adjustments:
|
||||||||
|
Changes in unrealized gains (losses) related to
available-for-sale securities
|
1,147 | 1,941 | ||||||
|
Changes in unrealized gains (losses) related to cash flow hedge
relationships
|
111 | 132 | ||||||
|
Changes in defined benefit plans
|
(46 | ) | (9 | ) | ||||
|
Total other comprehensive income, net of taxes and
reclassification adjustments
|
1,212 | 2,064 | ||||||
|
Comprehensive income
|
$ | 1,789 | $ | 2,740 | ||||
|
Net income
|
$ | 577 | $ | 676 | ||||
|
Preferred stock dividends
|
(1,804 | ) | (1,605 | ) | ||||
|
Net loss attributable to common stockholders
|
$ | (1,227 | ) | $ | (929 | ) | ||
|
Net loss per common share:
|
||||||||
|
Basic
|
$ | (0.38 | ) | $ | (0.29 | ) | ||
|
Diluted
|
$ | (0.38 | ) | $ | (0.29 | ) | ||
|
Weighted average common shares outstanding (in thousands):
|
||||||||
|
Basic
|
3,241,502 | 3,246,985 | ||||||
|
Diluted
|
3,241,502 | 3,246,985 | ||||||
| 101 | Freddie Mac |
| March 31, 2012 | December 31, 2011 | |||||||
|
(in millions,
|
||||||||
| except share-related amounts) | ||||||||
|
Assets
|
||||||||
|
Cash and cash equivalents (includes $1 and $2, respectively,
related to our consolidated VIEs)
|
$ | 8,569 | $ | 28,442 | ||||
|
Restricted cash and cash equivalents (includes $27,332 and
$27,675, respectively, related to our consolidated VIEs)
|
27,790 | 28,063 | ||||||
|
Federal funds sold and securities purchased under agreements to
resell (includes $3,000 and $0, respectively, related to our
consolidated VIEs)
|
24,349 | 12,044 | ||||||
|
Investments in securities:
|
||||||||
|
Available-for-sale, at fair value (includes $187 and $204,
respectively, pledged as collateral that may be repledged)
|
202,422 | 210,659 | ||||||
|
Trading, at fair value
|
58,319 | 58,830 | ||||||
|
Total investments in securities
|
260,741 | 269,489 | ||||||
|
Mortgage loans:
|
||||||||
|
Held-for-investment, at amortized cost:
|
||||||||
|
By consolidated trusts (net of allowances for loan losses of
$7,139 and $8,351, respectively)
|
1,555,067 | 1,564,131 | ||||||
|
Unsecuritized (net of allowances for loan losses of $30,925 and
$30,912, respectively)
|
199,945 | 207,418 | ||||||
|
Total held-for-investment mortgage loans, net
|
1,755,012 | 1,771,549 | ||||||
|
Held-for-sale, at lower-of-cost-or-fair-value (includes $11,337
and $9,710 at fair value, respectively)
|
11,337 | 9,710 | ||||||
|
Total mortgage loans, net
|
1,766,349 | 1,781,259 | ||||||
|
Accrued interest receivable (includes $6,079 and $6,242,
respectively, related to our consolidated VIEs)
|
7,820 | 8,062 | ||||||
|
Derivative assets, net
|
182 | 118 | ||||||
|
Real estate owned, net (includes $67 and $60, respectively,
related to our consolidated VIEs)
|
5,454 | 5,680 | ||||||
|
Deferred tax assets, net
|
2,929 | 3,546 | ||||||
|
Other assets (Note 18) (includes $6,227 and $6,083,
respectively, related to our consolidated VIEs)
|
10,761 | 10,513 | ||||||
|
Total assets
|
$ | 2,114,944 | $ | 2,147,216 | ||||
|
Liabilities and equity
(deficit)
|
||||||||
|
Liabilities
|
||||||||
|
Accrued interest payable (includes $5,832 and $5,943,
respectively, related to our consolidated VIEs)
|
$ | 8,129 | $ | 8,898 | ||||
|
Debt, net:
|
||||||||
|
Debt securities of consolidated trusts held by third parties
|
1,481,622 | 1,471,437 | ||||||
|
Other debt (includes $2,221 and $3,015 at fair value,
respectively)
|
618,629 | 660,546 | ||||||
|
Total debt, net
|
2,100,251 | 2,131,983 | ||||||
|
Derivative liabilities, net
|
296 | 435 | ||||||
|
Other liabilities (Note 18) (includes $2 and $3,
respectively, related to our consolidated VIEs)
|
6,286 | 6,046 | ||||||
|
Total liabilities
|
2,114,962 | 2,147,362 | ||||||
|
Commitments and contingencies (Notes 9, 10, and 17)
|
||||||||
|
Equity (deficit)
|
||||||||
|
Senior preferred stock, at redemption value
|
72,317 | 72,171 | ||||||
|
Preferred stock, at redemption value
|
14,109 | 14,109 | ||||||
|
Common stock, $0.00 par value, 4,000,000,000 shares
authorized, 725,863,886 shares issued and
650,033,623 shares and 649,725,302 shares outstanding,
respectively
|
| | ||||||
|
Additional paid-in capital
|
| 3 | ||||||
|
Retained earnings (accumulated deficit)
|
(75,775 | ) | (74,525 | ) | ||||
|
AOCI, net of taxes, related to:
|
||||||||
|
Available-for-sale securities (includes $9,625 and $10,334,
respectively, related to net unrealized losses on securities for
which other-than-temporary impairment has been recognized in
earnings)
|
(5,066 | ) | (6,213 | ) | ||||
|
Cash flow hedge relationships
|
(1,619 | ) | (1,730 | ) | ||||
|
Defined benefit plans
|
(98 | ) | (52 | ) | ||||
|
Total AOCI, net of taxes
|
(6,783 | ) | (7,995 | ) | ||||
|
Treasury stock, at cost, 75,830,263 shares and
76,138,584 shares, respectively
|
(3,886 | ) | (3,909 | ) | ||||
|
Total equity (deficit)
|
(18 | ) | (146 | ) | ||||
|
Total liabilities and equity (deficit)
|
$ | 2,114,944 | $ | 2,147,216 | ||||
| 102 | Freddie Mac |
| Freddie Mac Stockholders Equity (Deficit) | ||||||||||||||||||||||||||||||||||||||||||||
|
Senior
|
||||||||||||||||||||||||||||||||||||||||||||
| Shares Outstanding |
Preferred
|
Preferred
|
Retained
|
|||||||||||||||||||||||||||||||||||||||||
|
Senior
|
Stock, at
|
Stock, at
|
Common
|
Additional
|
Earnings
|
Treasury
|
Total
|
|||||||||||||||||||||||||||||||||||||
|
Preferred
|
Preferred
|
Common
|
Redemption
|
Redemption
|
Stock, at
|
Paid-In
|
(Accumulated
|
AOCI, Net
|
Stock,
|
Equity
|
||||||||||||||||||||||||||||||||||
| Stock | Stock | Stock | Value | Value | Par Value | Capital | Deficit) | of Tax | at Cost | (Deficit) | ||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||||||
|
Balance as of December 31, 2010
|
1 | 464 | 649 | $ | 64,200 | $ | 14,109 | $ | | $ | 7 | $ | (62,733 | ) | $ | (12,031 | ) | $ | (3,953 | ) | $ | (401 | ) | |||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Net income
|
| | | | | | | 676 | | | 676 | |||||||||||||||||||||||||||||||||
|
Other comprehensive income, net of taxes
|
| | | | | | | | 2,064 | | 2,064 | |||||||||||||||||||||||||||||||||
|
Comprehensive income
|
| | | | | | | 676 | 2,064 | | 2,740 | |||||||||||||||||||||||||||||||||
|
Increase in liquidation preference
|
| | | 500 | | | | | | | 500 | |||||||||||||||||||||||||||||||||
|
Stock-based compensation
|
| | | | | | 6 | | | | 6 | |||||||||||||||||||||||||||||||||
|
Common stock issuances
|
| | 1 | | | | (41 | ) | | | 41 | | ||||||||||||||||||||||||||||||||
|
Transfer from retained earnings (accumulated deficit) to
additional paid-in capital
|
| | | | | | 28 | (28 | ) | | | | ||||||||||||||||||||||||||||||||
|
Senior preferred stock dividends declared
|
| | | | | | | (1,605 | ) | | | (1,605 | ) | |||||||||||||||||||||||||||||||
|
Dividend equivalent payments on expired stock options
|
| | | | | | | (3 | ) | | | (3 | ) | |||||||||||||||||||||||||||||||
|
Ending balance at March 31, 2011
|
1 | 464 | 650 | $ | 64,700 | $ | 14,109 | $ | | $ | | $ | (63,693 | ) | $ | (9,967 | ) | $ | (3,912 | ) | $ | 1,237 | ||||||||||||||||||||||
|
Balance as of December 31, 2011
|
1 | 464 | 650 | $ | 72,171 | $ | 14,109 | $ | | $ | 3 | $ | (74,525 | ) | $ | (7,995 | ) | $ | (3,909 | ) | $ | (146 | ) | |||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Net income
|
| | | | | | | 577 | | | 577 | |||||||||||||||||||||||||||||||||
|
Other comprehensive income, net of taxes
|
| | | | | | | | 1,212 | | 1,212 | |||||||||||||||||||||||||||||||||
|
Comprehensive income
|
| | | | | | | 577 | 1,212 | | 1,789 | |||||||||||||||||||||||||||||||||
|
Increase in liquidation preference
|
| | | 146 | | | | | | | 146 | |||||||||||||||||||||||||||||||||
|
Stock-based compensation
|
| | | | | | 1 | | | | 1 | |||||||||||||||||||||||||||||||||
|
Common stock issuances
|
| | | | | | (23 | ) | | | 23 | | ||||||||||||||||||||||||||||||||
|
Transfer from retained earnings (accumulated deficit) to
additional paid-in capital
|
| | | | | | 19 | (19 | ) | | | | ||||||||||||||||||||||||||||||||
|
Senior preferred stock dividends declared
|
| | | | | | | (1,807 | ) | | | (1,807 | ) | |||||||||||||||||||||||||||||||
|
Dividend equivalent payments on expired stock options
|
| | | | | | | (1 | ) | | | (1 | ) | |||||||||||||||||||||||||||||||
|
Ending balance at March 31, 2012
|
1 | 464 | 650 | $ | 72,317 | $ | 14,109 | $ | | $ | | $ | (75,775 | ) | $ | (6,783 | ) | $ | (3,886 | ) | $ | (18 | ) | |||||||||||||||||||||
| 103 | Freddie Mac |
| Three Months Ended March 31, | ||||||||
| 2012 | 2011 | |||||||
| (in millions) | ||||||||
|
Cash flows from operating activities
|
||||||||
|
Net income
|
$ | 577 | $ | 676 | ||||
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||
|
Derivative gains
|
(19 | ) | (822 | ) | ||||
|
Asset related amortization premiums, discounts, and
basis adjustments
|
900 | 250 | ||||||
|
Debt related amortization premiums and discounts on
certain debt securities and basis adjustments
|
(1,030 | ) | (190 | ) | ||||
|
Net discounts paid on retirements of other debt
|
(136 | ) | (251 | ) | ||||
|
Net premiums received from issuance of debt securities of
consolidated trusts
|
1,200 | 1,214 | ||||||
|
Losses (gains) on extinguishment of debt securities of
consolidated trusts and other debt
|
25 | (235 | ) | |||||
|
Provision for credit losses
|
1,825 | 1,989 | ||||||
|
Losses on investment activity
|
673 | 1,250 | ||||||
|
Losses on debt recorded at fair value
|
17 | 81 | ||||||
|
Deferred income tax benefit
|
(54 | ) | (65 | ) | ||||
|
Purchases of held-for-sale mortgage loans
|
(5,367 | ) | (2,164 | ) | ||||
|
Sales of mortgage loans acquired as held-for-sale
|
3,903 | 3,321 | ||||||
|
Repayments of mortgage loans acquired as held-for-sale
|
16 | 13 | ||||||
|
Change in:
|
||||||||
|
Accrued interest receivable
|
242 | 53 | ||||||
|
Accrued interest payable
|
(717 | ) | (850 | ) | ||||
|
Income taxes payable
|
147 | (8 | ) | |||||
|
Other, net
|
(798 | ) | (48 | ) | ||||
|
Net cash provided by operating activities
|
1,404 | 4,214 | ||||||
|
Cash flows from investing activities
|
||||||||
|
Purchases of trading securities
|
(6,126 | ) | (19,192 | ) | ||||
|
Proceeds from sales of trading securities
|
1,962 | 12,746 | ||||||
|
Proceeds from maturities of trading securities
|
4,237 | 4,609 | ||||||
|
Purchases of available-for-sale securities
|
| (5,868 | ) | |||||
|
Proceeds from sales of available-for-sale securities
|
644 | 958 | ||||||
|
Proceeds from maturities of available-for-sale securities
|
8,901 | 9,540 | ||||||
|
Purchases of held-for-investment mortgage loans
|
(16,726 | ) | (11,180 | ) | ||||
|
Repayments of mortgage loans acquired as held-for-investment
|
118,395 | 90,717 | ||||||
|
Decrease in restricted cash
|
273 | 1,927 | ||||||
|
Net proceeds from mortgage insurance and acquisitions and
dispositions of real estate owned
|
2,831 | 3,413 | ||||||
|
Net (increase) decrease in federal funds sold and securities
purchased under agreements to resell
|
(12,305 | ) | 8,732 | |||||
|
Derivative premiums and terminations and swap collateral, net
|
(125 | ) | (155 | ) | ||||
|
Net cash provided by investing activities
|
101,961 | 96,247 | ||||||
|
Cash flows from financing activities
|
||||||||
|
Proceeds from issuance of debt securities of consolidated trusts
held by third parties
|
30,641 | 27,152 | ||||||
|
Repayments of debt securities of consolidated trusts held by
third parties
|
(110,135 | ) | (130,729 | ) | ||||
|
Proceeds from issuance of other debt
|
196,918 | 264,444 | ||||||
|
Repayments of other debt
|
(239,000 | ) | (262,924 | ) | ||||
|
Increase in liquidation preference of senior preferred stock
|
146 | 500 | ||||||
|
Payment of cash dividends on senior preferred stock
|
(1,807 | ) | (1,605 | ) | ||||
|
Excess tax benefits associated with stock-based awards
|
| 1 | ||||||
|
Payments of low-income housing tax credit partnerships notes
payable
|
(1 | ) | (14 | ) | ||||
|
Net cash used in financing activities
|
(123,238 | ) | (103,175 | ) | ||||
|
Net decrease in cash and cash equivalents
|
(19,873 | ) | (2,714 | ) | ||||
|
Cash and cash equivalents at beginning of period
|
28,442 | 37,012 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 8,569 | $ | 34,298 | ||||
|
Supplemental cash flow information
|
||||||||
|
Cash paid (received) for:
|
||||||||
|
Debt interest
|
$ | 20,285 | $ | 22,479 | ||||
|
Net derivative interest carry
|
1,058 | 472 | ||||||
|
Income taxes
|
(108 | ) | (1 | ) | ||||
|
Non-cash investing and financing activities:
|
||||||||
|
Underlying mortgage loans related to guarantor swap transactions
|
89,741 | 85,035 | ||||||
|
Debt securities of consolidated trusts held by third parties
established for guarantor swap transactions
|
89,741 | 85,035 | ||||||
| 104 | Freddie Mac |
| 105 | Freddie Mac |
| 106 | Freddie Mac |
| | Build. Build a new infrastructure for the secondary mortgage market; | |
| | Contract. Gradually contract Freddie Mac and Fannie Maes dominant presence in the marketplace while simplifying and shrinking their operations; and | |
| | Maintain. Maintain foreclosure prevention activities and credit availability for new and refinanced mortgages. |
| 107 | Freddie Mac |
| 108 | Freddie Mac |
| | On March 30, 2012, we received $146 million in funding from Treasury under the Purchase Agreement, which increased the aggregate liquidation preference of the senior preferred stock to $72.3 billion as of March 31, 2012; and | |
| | On March 30, 2012, we paid dividends of $1.8 billion in cash on the senior preferred stock to Treasury at the direction of the Conservator. |
| 109 | Freddie Mac |
| 110 | Freddie Mac |
| Consolidated Balance Sheets Line Item | March 31, 2012 | December 31, 2011 | ||||||
| (in millions) | ||||||||
|
Cash and cash equivalents
|
$ | 1 | $ | 2 | ||||
|
Restricted cash and cash equivalents
|
27,332 | 27,675 | ||||||
|
Federal funds sold and securities purchased under agreements to
resell
|
3,000 | | ||||||
|
Mortgage loans held-for-investment by consolidated trusts
|
1,555,067 | 1,564,131 | ||||||
|
Accrued interest receivable
|
6,079 | 6,242 | ||||||
|
Real estate owned, net
|
67 | 60 | ||||||
|
Other assets
|
6,227 | 6,083 | ||||||
|
Total assets of consolidated VIEs
|
$ | 1,597,773 | $ | 1,604,193 | ||||
|
Accrued interest payable
|
$ | 5,832 | $ | 5,943 | ||||
|
Debt securities of consolidated trusts held by third parties
|
1,481,622 | 1,471,437 | ||||||
|
Other liabilities
|
2 | 3 | ||||||
|
Total liabilities of consolidated VIEs
|
$ | 1,487,456 | $ | 1,477,383 | ||||
| 111 | Freddie Mac |
| March 31, 2012 | ||||||||||||||||||||
| Mortgage-Related Security Trusts |
Unsecuritized
|
|||||||||||||||||||
|
Asset-Backed
|
Freddie Mac
|
Non-Freddie Mac
|
Multifamily
|
|||||||||||||||||
| Investment Trusts (1) | Securities (2) | Securities (1) | Loans (3) | Other (1)(4) | ||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Assets and Liabilities Recorded on our Consolidated Balance
Sheets
|
||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 45 | $ | | $ | | $ | | $ | | ||||||||||
|
Restricted cash and cash equivalents
|
| 51 | | 32 | 183 | |||||||||||||||
|
Investments in securities:
|
||||||||||||||||||||
|
Available-for-sale, at fair value
|
| 76,163 | 118,694 | | | |||||||||||||||
|
Trading, at fair value
|
695 | 14,504 | 13,986 | | | |||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||
|
Held-for-investment, unsecuritized
|
| | | 70,874 | | |||||||||||||||
|
Held-for-sale
|
| | | 11,337 | | |||||||||||||||
|
Accrued interest receivable
|
| 440 | 409 | 349 | 6 | |||||||||||||||
|
Derivative assets, net
|
| | | | 1 | |||||||||||||||
|
Other assets
|
| 455 | | 467 | 418 | |||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Derivative liabilities, net
|
| (5 | ) | | | (41 | ) | |||||||||||||
|
Other liabilities
|
| (729 | ) | (1 | ) | (36 | ) | (661 | ) | |||||||||||
|
Maximum Exposure to Loss
|
$ | 740 | $ | 39,143 | $ | 146,731 | $ | 83,059 | $ | 11,142 | ||||||||||
|
Total Assets of Non-Consolidated
VIEs
(5)
|
$ | 26,002 | $ | 44,843 | $ | 853,285 | $ | 136,229 | $ | 22,467 | ||||||||||
| December 31, 2011 | ||||||||||||||||||||
| Mortgage-Related Security Trusts |
Unsecuritized
|
|||||||||||||||||||
|
Asset-Backed
|
Freddie Mac
|
Non-Freddie Mac
|
Multifamily
|
|||||||||||||||||
| Investment Trusts (1) | Securities (2) | Securities (1) | Loans (3) | Other (1)(4) | ||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Assets and Liabilities Recorded on our Consolidated Balance
Sheets
|
||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 447 | $ | | $ | | $ | | $ | | ||||||||||
|
Restricted cash and cash equivalents
|
| 53 | | 33 | 167 | |||||||||||||||
|
Investments in securities:
|
||||||||||||||||||||
|
Available-for-sale, at fair value
|
| 81,092 | 121,743 | | | |||||||||||||||
|
Trading, at fair value
|
302 | 16,047 | 15,473 | | | |||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||
|
Held-for-investment, unsecuritized
|
| | | 72,295 | | |||||||||||||||
|
Held-for-sale
|
| | | 9,710 | | |||||||||||||||
|
Accrued interest receivable
|
| 471 | 420 | 353 | 6 | |||||||||||||||
|
Derivative assets, net
|
| | | | 1 | |||||||||||||||
|
Other assets
|
| 432 | 1 | 375 | 434 | |||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Derivative liabilities, net
|
| (1 | ) | | | (42 | ) | |||||||||||||
|
Other liabilities
|
| (585 | ) | | (39 | ) | (675 | ) | ||||||||||||
|
Maximum Exposure to Loss
|
$ | 749 | $ | 36,438 | $ | 153,620 | $ | 82,766 | $ | 11,198 | ||||||||||
|
Total Assets of Non-Consolidated
VIEs
(5)
|
$ | 16,748 | $ | 41,740 | $ | 921,219 | $ | 134,145 | $ | 25,616 | ||||||||||
| (1) | For our involvement with non-consolidated asset-backed investment trusts, non-Freddie Mac security trusts and certain other VIEs where we do not provide a guarantee, our maximum exposure to loss is computed as the carrying amount if the security is classified as trading or the amortized cost if the security is classified as available-for-sale for our investments and related assets recorded on our consolidated balance sheets, including any unrealized amounts recorded in AOCI for securities classified as available-for-sale. |
| (2) | Freddie Mac securities include our variable interests in single-family multiclass REMICs and Other Structured Securities, multifamily PCs, multifamily Other Structured Securities, and Other Guarantee Transactions that we do not consolidate. For our variable interests in non-consolidated Freddie Mac security trusts for which we have provided a guarantee, our maximum exposure to loss is the outstanding UPB of the underlying mortgage loans or securities that we have guaranteed, which is the maximum contractual amount under such guarantees. However, our investments in single-family REMICs and Other Structured Securities that are not consolidated do not give rise to any additional exposure to credit loss as we already consolidate the underlying collateral. |
| (3) | For unsecuritized multifamily loans, our maximum exposure to loss is based on the UPB of these loans, as adjusted for loan level basis adjustments, any associated allowance for loan losses, accrued interest receivable, and fair value adjustments on held-for-sale loans. |
| (4) | For other non-consolidated VIEs where we have provided a guarantee, our maximum exposure to loss is the contractual amount that could be lost under the guarantee if the counterparty or borrower defaulted, without consideration of possible recoveries under credit enhancement arrangements. |
| (5) | Represents the remaining UPB of assets held by non-consolidated VIEs using the most current information available, where our continuing involvement is significant. We do not include the assets of our non-consolidated trusts related to single-family REMICs and Other Structured Securities in this amount as we already consolidate the underlying collateral of these trusts on our consolidated balance sheets. |
| 112 | Freddie Mac |
| 113 | Freddie Mac |
| | Investments in LIHTC Partnerships: We previously invested as a limited partner in various LIHTC partnerships that invest in lower-tier or project partnerships that are single asset entities. Our investments in these LIHTC partnerships are funded through non-recourse non-interest bearing notes payable. We wrote down the carrying value of our investments to zero as of December 31, 2009, as we will not be able to realize any value from these investments. | |
| | Certain other mortgage-related guarantees: We have other guarantee commitments outstanding on multifamily housing revenue bonds that were issued by third parties. As part of certain other mortgage-related guarantees, we also provide commitments to advance funds, commonly referred to as liquidity guarantees, which require us to advance funds to enable third parties to purchase variable-rate multifamily housing revenue bonds, or certificates backed by such bonds, that cannot be remarketed within a specified number of days after they are tendered by their holders. | |
| | Certain short-term default and other guarantee commitments accounted for as derivatives : Our involvement in these VIEs includes our guarantee of the performance of interest-rate swap contracts in certain circumstances and credit derivatives we issued to guarantee the payments on multifamily loans or securities. |
| 114 | Freddie Mac |
| March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||
|
Held by
|
Held by
|
|||||||||||||||||||||||
|
Consolidated
|
Consolidated
|
|||||||||||||||||||||||
| Unsecuritized | Trusts | Total | Unsecuritized | Trusts | Total | |||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Single-family:
(1)
|
||||||||||||||||||||||||
|
Fixed-rate
|
||||||||||||||||||||||||
|
Amortizing
|
$ | 147,841 | $ | 1,409,553 | $ | 1,557,394 | $ | 153,177 | $ | 1,418,751 | $ | 1,571,928 | ||||||||||||
|
Interest-only
|
3,077 | 13,575 | 16,652 | 3,184 | 14,758 | 17,942 | ||||||||||||||||||
|
Total fixed-rate
|
150,918 | 1,423,128 | 1,574,046 | 156,361 | 1,433,509 | 1,589,870 | ||||||||||||||||||
|
Adjustable-rate
|
||||||||||||||||||||||||
|
Amortizing
|
3,292 | 69,406 | 72,698 | 3,428 | 68,362 | 71,790 | ||||||||||||||||||
|
Interest-only
|
9,734 | 40,916 | 50,650 | 10,376 | 43,655 | 54,031 | ||||||||||||||||||
|
Total adjustable-rate
|
13,026 | 110,322 | 123,348 | 13,804 | 112,017 | 125,821 | ||||||||||||||||||
|
Other Guarantee Transactions backed by non-Freddie Mac securities
|
| 12,117 | 12,117 | | 12,776 | 12,776 | ||||||||||||||||||
|
FHA/VA and other governmental
|
1,552 | 3,119 | 4,671 | 1,494 | 3,254 | 4,748 | ||||||||||||||||||
|
Total single-family
|
165,496 | 1,548,686 | 1,714,182 | 171,659 | 1,561,556 | 1,733,215 | ||||||||||||||||||
|
Multifamily:
(1)
|
||||||||||||||||||||||||
|
Fixed-rate
|
69,749 | | 69,749 | 69,647 | | 69,647 | ||||||||||||||||||
|
Adjustable-rate
|
12,737 | | 12,737 | 12,661 | | 12,661 | ||||||||||||||||||
|
Other governmental
|
3 | | 3 | 3 | | 3 | ||||||||||||||||||
|
Total multifamily
|
82,489 | | 82,489 | 82,311 | | 82,311 | ||||||||||||||||||
|
Total UPB of mortgage loans
|
247,985 | 1,548,686 | 1,796,671 | 253,970 | 1,561,556 | 1,815,526 | ||||||||||||||||||
|
Deferred fees, unamortized premiums, discounts and other cost
basis adjustments
|
(5,984 | ) | 13,520 | 7,536 | (6,125 | ) | 10,926 | 4,801 | ||||||||||||||||
|
Lower of cost or fair value adjustments on loans
held-for-sale
(2)
|
206 | | 206 | 195 | | 195 | ||||||||||||||||||
|
Allowance for loan losses on mortgage loans held-for-investment
|
(30,925 | ) | (7,139 | ) | (38,064 | ) | (30,912 | ) | (8,351 | ) | (39,263 | ) | ||||||||||||
|
Total mortgage loans, net
|
$ | 211,282 | $ | 1,555,067 | $ | 1,766,349 | $ | 217,128 | $ | 1,564,131 | $ | 1,781,259 | ||||||||||||
|
Mortgage loans, net:
|
||||||||||||||||||||||||
|
Held-for-investment
|
$ | 199,945 | $ | 1,555,067 | $ | 1,755,012 | $ | 207,418 | $ | 1,564,131 | $ | 1,771,549 | ||||||||||||
|
Held-for-sale
|
11,337 | | 11,337 | 9,710 | | 9,710 | ||||||||||||||||||
|
Total mortgage loans, net
|
$ | 211,282 | $ | 1,555,067 | $ | 1,766,349 | $ | 217,128 | $ | 1,564,131 | $ | 1,781,259 | ||||||||||||
| (1) | Based on UPB and excluding mortgage loans traded, but not yet settled. |
| (2) | Consists of fair value adjustments associated with mortgage loans for which we have made a fair value election. |
| 115 | Freddie Mac |
| As of March 31, 2012 | As of December 31, 2011 | |||||||||||||||||||||||||||||||
| Estimated Current LTV Ratio (1) | Estimated Current LTV Ratio (1) | |||||||||||||||||||||||||||||||
| <= 80 | >80 to 100 | > 100 (2) | Total | <= 80 | >80 to 100 | > 100 (2) | Total | |||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||
|
Single-family loans:
|
||||||||||||||||||||||||||||||||
|
20 and
30-year
or
more,
|
||||||||||||||||||||||||||||||||
|
amortizing
fixed-rate
(3)
|
$ | 636,383 | $ | 372,610 | $ | 245,626 | $ | 1,254,619 | $ | 641,698 | $ | 383,320 | $ | 247,468 | $ | 1,272,486 | ||||||||||||||||
|
15-year
amortizing
fixed-rate
(3)
|
246,130 | 18,425 | 3,241 | 267,796 | 238,287 | 18,280 | 2,966 | 259,533 | ||||||||||||||||||||||||
|
Adjustable-rate
(4)
|
45,405 | 13,723 | 8,844 | 67,972 | 43,728 | 13,826 | 9,180 | 66,734 | ||||||||||||||||||||||||
|
Alt-A,
interest-only, and option
ARM
(5)
|
28,353 | 27,011 | 75,962 | 131,326 | 30,589 | 29,251 | 79,418 | 139,258 | ||||||||||||||||||||||||
|
Total single-family loans
|
$ | 956,271 | $ | 431,769 | $ | 333,673 | 1,721,713 | $ | 954,302 | $ | 444,677 | $ | 339,032 | 1,738,011 | ||||||||||||||||||
|
Multifamily loans
|
71,363 | 72,801 | ||||||||||||||||||||||||||||||
|
Total recorded investment of held-for-investment loans
|
$ | 1,793,076 | $ | 1,810,812 | ||||||||||||||||||||||||||||
| (1) | The current LTV ratios are management estimates, which are updated on a monthly basis. Current market values are estimated by adjusting the value of the property at origination based on changes in the market value of homes in the same geographical area since that time. The value of a property at origination is based on the sales price for purchase mortgages and third-party appraisal for refinance mortgages. Changes in market value are derived from our internal index which measures price changes for repeat sales and refinancing activity on the same properties using Freddie Mac and Fannie Mae single-family mortgage acquisitions, including foreclosure sales. Estimates of the current LTV ratio include the credit-enhanced portion of the loan and exclude any secondary financing by third parties. The existence of a second lien reduces the borrowers equity in the property and, therefore, can increase the risk of default. |
| (2) | The serious delinquency rate for the total of single-family mortgage loans with estimated current LTV ratios in excess of 100% was 12.6% and 12.8% as of March 31, 2012 and December 31, 2011, respectively. |
| (3) | The majority of our loan modifications result in new terms that include fixed interest rates after modification. However, our HAMP loan modifications result in an initial interest rate that subsequently adjusts gradually after five years to a new rate that is fixed for the remaining life of the loan. We have classified these loans as fixed-rate for presentation even though they have a rate adjustment provision, because the future rates are determined at the time of the modification rather than at a subsequent date. |
| (4) | Includes balloon/reset mortgage loans and excludes option ARMs. |
| (5) | We discontinued purchases of Alt-A loans on March 1, 2009 (or later, as customers contracts permitted), and interest-only loans effective September 1, 2010, and have not purchased option ARM loans since 2007. Modified loans within the Alt-A category remain as such, even though the borrower may have provided full documentation of assets and income to complete the modification. Modified loans within the option ARM category remain as such even though the modified loan no longer provides for optional payment provisions. |
| 116 | Freddie Mac |
| Three Months Ended March 31, | ||||||||||||||||||||||||||||||||
| 2012 | 2011 | |||||||||||||||||||||||||||||||
| Allowance for Loan Losses | Allowance for Loan Losses | |||||||||||||||||||||||||||||||
|
Held By
|
Reserve for
|
Held By
|
Reserve for
|
|||||||||||||||||||||||||||||
|
Consolidated
|
Guarantee
|
Consolidated
|
Guarantee
|
|||||||||||||||||||||||||||||
| Unsecuritized | Trusts | Losses (1) | Total | Unsecuritized | Trusts | Losses (1) | Total | |||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||
|
Single-family:
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 30,406 | $ | 8,351 | $ | 159 | $ | 38,916 | $ | 27,317 | $ | 11,644 | $ | 137 | $ | 39,098 | ||||||||||||||||
|
Provision for credit losses
|
269 | 1,533 | 42 | 1,844 | 407 | 1,631 | 11 | 2,049 | ||||||||||||||||||||||||
|
Charge-offs
(2)
|
(3,425 | ) | (249 | ) | (3 | ) | (3,677 | ) | (3,304 | ) | (242 | ) | (1 | ) | (3,547 | ) | ||||||||||||||||
|
Recoveries
(2)
|
499 | 16 | | 515 | 664 | 20 | | 684 | ||||||||||||||||||||||||
|
Transfers,
net
(3)
|
2,687 | (2,512 | ) | (2 | ) | 173 | 3,814 | (3,536 | ) | (4 | ) | 274 | ||||||||||||||||||||
|
Ending balance
|
$ | 30,436 | $ | 7,139 | $ | 196 | $ | 37,771 | $ | 28,898 | $ | 9,517 | $ | 143 | $ | 38,558 | ||||||||||||||||
|
Multifamily:
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 506 | $ | | $ | 39 | $ | 545 | $ | 730 | $ | | $ | 98 | $ | 828 | ||||||||||||||||
|
Provision (benefit) for credit losses
|
(16 | ) | | (3 | ) | (19 | ) | (45 | ) | | (15 | ) | (60 | ) | ||||||||||||||||||
|
Charge-offs
(2)
|
(1 | ) | | | (1 | ) | (12 | ) | | | (12 | ) | ||||||||||||||||||||
|
Transfers,
net
(3)
|
| | | | | | (9 | ) | (9 | ) | ||||||||||||||||||||||
|
Ending balance
|
$ | 489 | $ | | $ | 36 | $ | 525 | $ | 673 | $ | | $ | 74 | $ | 747 | ||||||||||||||||
|
Total:
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 30,912 | $ | 8,351 | $ | 198 | $ | 39,461 | $ | 28,047 | $ | 11,644 | $ | 235 | $ | 39,926 | ||||||||||||||||
|
Provision (benefit) for credit losses
|
253 | 1,533 | 39 | 1,825 | 362 | 1,631 | (4 | ) | 1,989 | |||||||||||||||||||||||
|
Charge-offs
(2)
|
(3,426 | ) | (249 | ) | (3 | ) | (3,678 | ) | (3,316 | ) | (242 | ) | (1 | ) | (3,559 | ) | ||||||||||||||||
|
Recoveries
(2)
|
499 | 16 | | 515 | 664 | 20 | | 684 | ||||||||||||||||||||||||
|
Transfers,
net
(3)
|
2,687 | (2,512 | ) | (2 | ) | 173 | 3,814 | (3,536 | ) | (13 | ) | 265 | ||||||||||||||||||||
|
Ending balance
|
$ | 30,925 | $ | 7,139 | $ | 232 | $ | 38,296 | $ | 29,571 | $ | 9,517 | $ | 217 | $ | 39,305 | ||||||||||||||||
|
Total loan loss reserve as a percentage of the total mortgage
portfolio, excluding non-Freddie Mac securities
|
2.03 | % | 2.02 | % | ||||||||||||||||||||||||||||
| (1) | Loans associated with our reserve for guarantee losses are those that underlie our non-consolidated securitization trusts and other guarantee commitments and are evaluated for impairment on a collective basis. Our reserve for guarantee losses is included in other liabilities on our consolidated balance sheets. |
| (2) | Charge-offs represent the amount of a loan that has been discharged to remove the loan from our consolidated balance sheet principally due to either foreclosure transfers or short sales. Charge-offs exclude $101 million and $106 million for the three months ended March 31, 2012 and 2011, respectively, related to certain loans purchased under financial guarantees and recorded as losses on loans purchased within other expenses on our consolidated statements of comprehensive income. We record charge-offs and recoveries on loans held by consolidated trusts when a loss event (such as a foreclosure transfer or foreclosure alternative) occurs on a loan while it remains in a consolidated trust. Recoveries of charge-offs primarily result from foreclosure alternatives and REO acquisitions on loans where: (a) a share of default risk has been assumed by mortgage insurers, servicers, or other third parties through credit enhancements; or (b) we received a reimbursement of our losses from a seller/servicer associated with a repurchase request on a loan that experienced a foreclosure transfer or a foreclosure alternative. |
| (3) | For the three months ended March 31, 2012 and 2011, consists of: (a) approximately $2.5 billion and $3.5 billion, respectively, of reclassified single-family reserves related to our removal of loans previously held by consolidated trusts; (b) approximately $171 million and $296 million, respectively, attributable to recapitalization of past due interest on modified mortgage loans; (c) $- million and $48 million, respectively, related to agreements with seller/servicers where the transfer relates to recoveries received under these agreements to compensate us for estimated credit losses; and (d) $1 million and $25 million, respectively, of other transfers. |
| March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||
| Single-family | Multifamily | Total | Single-family | Multifamily | Total | |||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Recorded investment:
|
||||||||||||||||||||||||
|
Collectively evaluated
|
$ | 1,659,317 | $ | 68,753 | $ | 1,728,070 | $ | 1,677,974 | $ | 70,131 | $ | 1,748,105 | ||||||||||||
|
Individually evaluated
|
62,396 | 2,610 | 65,006 | 60,037 | 2,670 | 62,707 | ||||||||||||||||||
|
Total recorded investment
|
1,721,713 | 71,363 | 1,793,076 | 1,738,011 | 72,801 | 1,810,812 | ||||||||||||||||||
|
Ending balance of the allowance for loan losses:
|
||||||||||||||||||||||||
|
Collectively evaluated
|
(21,724 | ) | (223 | ) | (21,947 | ) | (23,657 | ) | (260 | ) | (23,917 | ) | ||||||||||||
|
Individually evaluated
|
(15,851 | ) | (266 | ) | (16,117 | ) | (15,100 | ) | (246 | ) | (15,346 | ) | ||||||||||||
|
Total ending balance of the allowance
|
(37,575 | ) | (489 | ) | (38,064 | ) | (38,757 | ) | (506 | ) | (39,263 | ) | ||||||||||||
|
Net investment in mortgage loans
|
$ | 1,684,138 | $ | 70,874 | $ | 1,755,012 | $ | 1,699,254 | $ | 72,295 | $ | 1,771,549 | ||||||||||||
| 117 | Freddie Mac |
| UPB at | Maximum Coverage (2) at | |||||||||||||||
| March 31, 2012 | December 31, 2011 | March 31, 2012 | December 31, 2011 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Single-family:
|
||||||||||||||||
|
Primary mortgage insurance
|
$ | 191,829 | $ | 198,007 | $ | 47,380 | $ | 48,741 | ||||||||
|
Lender recourse and indemnifications
|
8,434 | 8,798 | 8,146 | 8,453 | ||||||||||||
|
Pool
insurance
(3)
|
22,692 | 26,754 | 1,793 | 1,855 | ||||||||||||
|
HFA
indemnification
(4)
|
8,142 | 8,637 | 3,323 | 3,323 | ||||||||||||
|
Subordination
(5)
|
3,196 | 3,281 | 614 | 647 | ||||||||||||
|
Other credit enhancements
|
135 | 133 | 86 | 99 | ||||||||||||
|
Total
|
$ | 234,428 | $ | 245,610 | $ | 61,342 | $ | 63,118 | ||||||||
|
Multifamily:
|
||||||||||||||||
|
HFA
indemnification
(4)
|
$ | 1,235 | $ | 1,331 | $ | 699 | $ | 699 | ||||||||
|
Subordination
(5)
|
26,670 | 23,636 | 3,948 | 3,359 | ||||||||||||
|
Other credit enhancements
|
8,286 | 8,334 | 2,598 | 2,554 | ||||||||||||
|
Total
|
$ | 36,191 | $ | 33,301 | $ | 7,245 | $ | 6,612 | ||||||||
| (1) | Includes the credit protection associated with unsecuritized mortgage loans, loans held by our consolidated trusts as well as our non-consolidated mortgage guarantees and excludes FHA/VA and other governmental loans. Except for subordination coverage, these amounts exclude credit protection associated with $15.9 billion and $16.6 billion in UPB of single-family loans underlying Other Guarantee Transactions as of March 31, 2012 and December 31, 2011, respectively, for which the information was not available. |
| (2) | Except for subordination, this represents the remaining amount of loss recovery that is available subject to terms of counterparty agreements. |
| (3) | Maximum coverage amounts presented have been limited to the remaining UPB at period end. Prior period amounts have been revised to conform to current period presentation. Excludes approximately $11.1 billion and $13.5 billion in UPB at March 31, 2012 and December 31, 2011, respectively, where the related loans are also covered by primary mortgage insurance. |
| (4) | Represents the amount of potential reimbursement of losses on securities we have guaranteed that are backed by state and local HFA bonds, under which Treasury bears initial losses on these securities up to 35% of the original UPB issued under the HFA initiative on a combined program-wide basis. Treasury will also bear losses of unpaid interest. |
| (5) | Represents Freddie Mac issued mortgage-related securities with subordination protection, excluding those backed by HFA bonds. Excludes mortgage-related securities where subordination coverage was exhausted or maximum coverage amounts were limited to the remaining UPB at that date. Prior period amounts have been revised to conform to current period presentation. |
| 118 | Freddie Mac |
| 119 | Freddie Mac |
|
Balance at
|
For the Three Months Ended
|
|||||||||||||||||||||||
| March 31, 2012 | March 31, 2012 | |||||||||||||||||||||||
|
Average
|
Interest
|
|||||||||||||||||||||||
|
Recorded
|
Associated
|
Net
|
Recorded
|
Income
|
||||||||||||||||||||
| UPB | Investment | Allowance | Investment | Investment | Recognized | |||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Single-family
|
||||||||||||||||||||||||
|
With no specific allowance
recorded
(1)
:
|
||||||||||||||||||||||||
|
20 and
30-year
or
more, amortizing
fixed-rate
(2)
|
$ | 6,745 | $ | 3,057 | $ | | $ | 3,057 | $ | 3,123 | $ | 79 | ||||||||||||
|
15-year
amortizing
fixed-rate
(2)
|
56 | 22 | | 22 | 22 | 1 | ||||||||||||||||||
|
Adjustable
rate
(3)
|
12 | 6 | | 6 | 5 | | ||||||||||||||||||
|
Alt-A,
interest-only, and option
ARM
(4)
|
1,873 | 836 | | 836 | 856 | 16 | ||||||||||||||||||
|
Total with no specific allowance recorded
|
8,686 | 3,921 | | 3,921 | 4,006 | 96 | ||||||||||||||||||
|
With specific allowance
recorded:
(5)
|
||||||||||||||||||||||||
|
20 and
30-year
or
more, amortizing
fixed-rate
(2)
|
46,849 | 45,695 | (11,917 | ) | 33,778 | 45,021 | 311 | |||||||||||||||||
|
15-year
amortizing
fixed-rate
(2)
|
369 | 351 | (41 | ) | 310 | 331 | 4 | |||||||||||||||||
|
Adjustable
rate
(3)
|
290 | 278 | (58 | ) | 220 | 257 | 2 | |||||||||||||||||
|
Alt-A,
interest-only, and option
ARM
(4)
|
12,487 | 12,151 | (3,835 | ) | 8,316 | 11,913 | 69 | |||||||||||||||||
|
Total with specific allowance recorded
|
59,995 | 58,475 | (15,851 | ) | 42,624 | 57,522 | 386 | |||||||||||||||||
|
Combined single-family:
|
||||||||||||||||||||||||
|
20 and
30-year
or
more, amortizing
fixed-rate
(2)
|
53,594 | 48,752 | (11,917 | ) | 36,835 | 48,144 | 390 | |||||||||||||||||
|
15-year
amortizing
fixed-rate
(2)
|
425 | 373 | (41 | ) | 332 | 353 | 5 | |||||||||||||||||
|
Adjustable
rate
(3)
|
302 | 284 | (58 | ) | 226 | 262 | 2 | |||||||||||||||||
|
Alt-A,
interest-only, and option
ARM
(4)
|
14,360 | 12,987 | (3,835 | ) | 9,152 | 12,769 | 85 | |||||||||||||||||
|
Total
single-family
(6)
|
$ | 68,681 | $ | 62,396 | $ | (15,851 | ) | $ | 46,545 | $ | 61,528 | $ | 482 | |||||||||||
|
Multifamily
|
||||||||||||||||||||||||
|
With no specific allowance
recorded
(7)
|
$ | 839 | $ | 835 | $ | | $ | 835 | $ | 838 | $ | 11 | ||||||||||||
|
With specific allowance recorded
|
1,791 | 1,775 | (266 | ) | 1,509 | 1,776 | 23 | |||||||||||||||||
|
Total multifamily
|
$ | 2,630 | $ | 2,610 | $ | (266 | ) | $ | 2,344 | $ | 2,614 | $ | 34 | |||||||||||
|
Total single-family and multifamily
|
$ | 71,311 | $ | 65,006 | $ | (16,117 | ) | $ | 48,889 | $ | 64,142 | $ | 516 | |||||||||||
|
Balance at
|
For the Three Months Ended
|
|||||||||||||||||||||||
| December 31, 2011 | March 31, 2011 | |||||||||||||||||||||||
|
Average
|
Interest
|
|||||||||||||||||||||||
|
Recorded
|
Associated
|
Net
|
Recorded
|
Income
|
||||||||||||||||||||
| UPB | Investment | Allowance | Investment | Investment | Recognized | |||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Single-family
|
||||||||||||||||||||||||
|
With no specific allowance
recorded
(1)
:
|
||||||||||||||||||||||||
|
20 and
30-year
or
more, amortizing
fixed-rate
(2)
|
$ | 7,073 | $ | 3,200 | $ | | $ | 3,200 | $ | 3,585 | $ | 92 | ||||||||||||
|
15-year
amortizing
fixed-rate
(2)
|
57 | 23 | | 23 | 45 | 2 | ||||||||||||||||||
|
Adjustable
rate
(3)
|
13 | 6 | | 6 | 8 | | ||||||||||||||||||
|
Alt-A,
interest-only, and option
ARM
(4)
|
1,987 | 881 | | 881 | 1,037 | 21 | ||||||||||||||||||
|
Total with no specific allowance recorded
|
9,130 | 4,110 | | 4,110 | 4,675 | 115 | ||||||||||||||||||
|
With specific allowance
recorded:
(5)
|
||||||||||||||||||||||||
|
20 and
30-year
or
more, amortizing
fixed-rate
(2)
|
44,672 | 43,533 | (11,253 | ) | 32,280 | 27,638 | 176 | |||||||||||||||||
|
15-year
amortizing
fixed-rate
(2)
|
367 | 347 | (43 | ) | 304 | 178 | 3 | |||||||||||||||||
|
Adjustable
rate
(3)
|
280 | 268 | (59 | ) | 209 | 122 | 1 | |||||||||||||||||
|
Alt-A,
interest-only, and option
ARM
(4)
|
12,103 | 11,779 | (3,745 | ) | 8,034 | 7,406 | 33 | |||||||||||||||||
|
Total with specific allowance recorded
|
57,422 | 55,927 | (15,100 | ) | 40,827 | 35,344 | 213 | |||||||||||||||||
|
Combined single-family:
|
||||||||||||||||||||||||
|
20 and
30-year
or
more, amortizing
fixed-rate
(2)
|
51,745 | 46,733 | (11,253 | ) | 35,480 | 31,223 | 268 | |||||||||||||||||
|
15-year
amortizing
fixed-rate
(2)
|
424 | 370 | (43 | ) | 327 | 223 | 5 | |||||||||||||||||
|
Adjustable
rate
(3)
|
293 | 274 | (59 | ) | 215 | 130 | 1 | |||||||||||||||||
|
Alt-A,
interest-only, and option
ARM
(4)
|
14,090 | 12,660 | (3,745 | ) | 8,915 | 8,443 | 54 | |||||||||||||||||
|
Total
single-family
(6)
|
$ | 66,552 | $ | 60,037 | $ | (15,100 | ) | $ | 44,937 | $ | 40,019 | $ | 328 | |||||||||||
|
Multifamily
|
||||||||||||||||||||||||
|
With no specific allowance
recorded
(7)
|
$ | 1,049 | $ | 1,044 | $ | | $ | 1,044 | $ | 773 | $ | 10 | ||||||||||||
|
With specific allowance recorded
|
1,644 | 1,626 | (246 | ) | 1,380 | 1,972 | 24 | |||||||||||||||||
|
Total multifamily
|
$ | 2,693 | $ | 2,670 | $ | (246 | ) | $ | 2,424 | $ | 2,745 | $ | 34 | |||||||||||
|
Total single-family and multifamily
|
$ | 69,245 | $ | 62,707 | $ | (15,346 | ) | $ | 47,361 | $ | 42,764 | $ | 362 | |||||||||||
| (1) | Individually impaired loans with no specific related valuation allowance primarily represent mortgage loans purchased out of PC pools and accounted for in accordance with the accounting guidance for loans and debt securities acquired with deteriorated credit quality that have not experienced further deterioration. |
| (2) | See endnote (3) of Table 4.2 Recorded Investment of Held-for-Investment Mortgage Loans, by LTV Ratio. |
| (3) | Includes balloon/reset mortgage loans and excludes option ARMs. |
| (4) | See endnote (5) of Table 4.2 Recorded Investment of Held-for-Investment Mortgage Loans, by LTV Ratio. |
| (5) | Consists primarily of mortgage loans classified as TDRs. |
| (6) | As of March 31, 2012 and December 31, 2011 includes $60.0 billion and $57.4 billion, respectively, of UPB associated with loans for which we have recorded a specific allowance, and $8.7 billion and $9.1 billion, respectively, of UPB associated with loans that have no specific allowance recorded. See endnote (1) for additional information. |
| (7) | Individually impaired multifamily loans with no specific related valuation allowance primarily represent those loans for which the collateral value is sufficiently in excess of the loan balance to result in recovery of the entire recorded investment if the property were foreclosed upon or otherwise subject to disposition. |
| 120 | Freddie Mac |
| March 31, 2012 | ||||||||||||||||||||||||
|
One
|
Two
|
Three Months or
|
||||||||||||||||||||||
|
Month
|
Months
|
More Past Due,
|
||||||||||||||||||||||
| Current | Past Due | Past Due | or in Foreclosure | Total | Non-accrual | |||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Single-family
|
||||||||||||||||||||||||
|
20 and
30-year
or
more, amortizing
fixed-rate
(2)
|
$ | 1,181,260 | $ | 20,035 | $ | 7,452 | $ | 45,872 | $ | 1,254,619 | $ | 45,760 | ||||||||||||
|
15-year
amortizing
fixed-rate
(2)
|
264,937 | 1,221 | 311 | 1,327 | 267,796 | 1,321 | ||||||||||||||||||
|
Adjustable-rate
(3)
|
65,445 | 580 | 215 | 1,732 | 67,972 | 1,728 | ||||||||||||||||||
|
Alt-A,
interest-only, and option
ARM
(4)
|
104,682 | 3,742 | 1,846 | 21,056 | 131,326 | 21,027 | ||||||||||||||||||
|
Total single-family
|
1,616,324 | 25,578 | 9,824 | 69,987 | 1,721,713 | 69,836 | ||||||||||||||||||
|
Total multifamily
|
71,206 | 27 | 26 | 104 | 71,363 | 1,853 | ||||||||||||||||||
|
Total single-family and multifamily
|
$ | 1,687,530 | $ | 25,605 | $ | 9,850 | $ | 70,091 | $ | 1,793,076 | $ | 71,689 | ||||||||||||
| December 31, 2011 | ||||||||||||||||||||||||
|
One
|
Two
|
Three Months or
|
||||||||||||||||||||||
|
Month
|
Months
|
More Past Due,
|
||||||||||||||||||||||
| Current | Past Due | Past Due | or in Foreclosure | Total | Non-accrual | |||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Single-family
|
||||||||||||||||||||||||
|
20 and
30-year
or
more, amortizing
fixed-rate
(2)
|
$ | 1,191,809 | $ | 24,964 | $ | 9,006 | $ | 46,707 | $ | 1,272,486 | $ | 46,600 | ||||||||||||
|
15-year
amortizing
fixed-rate
(2)
|
256,306 | 1,499 | 361 | 1,367 | 259,533 | 1,361 | ||||||||||||||||||
|
Adjustable-rate
(3)
|
63,929 | 724 | 239 | 1,842 | 66,734 | 1,838 | ||||||||||||||||||
|
Alt-A,
interest-only, and option
ARM
(4)
|
109,967 | 4,617 | 2,172 | 22,502 | 139,258 | 22,473 | ||||||||||||||||||
|
Total single-family
|
1,622,011 | 31,804 | 11,778 | 72,418 | 1,738,011 | 72,272 | ||||||||||||||||||
|
Total multifamily
|
72,715 | 2 | 15 | 69 | 72,801 | 1,882 | ||||||||||||||||||
|
Total single-family and multifamily
|
$ | 1,694,726 | $ | 31,806 | $ | 11,793 | $ | 72,487 | $ | 1,810,812 | $ | 74,154 | ||||||||||||
| (1) | Based on recorded investment in the loan. Mortgage loans whose contractual terms have been modified under agreement with the borrower are not counted as past due as long as the borrower is current under the modified terms. The payment status of a loan may be affected by temporary timing differences, or lags, in the reporting of this information to us by our servicers. |
| (2) | See endnote (3) of Table 4.2 Recorded Investment of Held-for-Investment Mortgage Loans, by LTV Ratio. |
| (3) | Includes balloon/reset mortgage loans and excludes option ARMs. |
| (4) | See endnote (5) of Table 4.2 Recorded Investment of Held-for-Investment Mortgage Loans, by LTV Ratio. |
| 121 | Freddie Mac |
| March 31, 2012 | December 31, 2011 | |||||||
|
Single-family:
|
||||||||
|
Non-credit-enhanced portfolio:
|
||||||||
|
Serious delinquency rate
|
2.75 | % | 2.80 | % | ||||
|
Total number of seriously delinquent loans
|
267,820 | 273,184 | ||||||
|
Credit-enhanced portfolio:
|
||||||||
|
Serious delinquency rate
|
7.54 | % | 7.56 | % | ||||
|
Total number of seriously delinquent loans
|
113,166 | 120,622 | ||||||
|
Total portfolio, excluding Other Guarantee Transactions
|
||||||||
|
Serious delinquency rate
|
3.39 | % | 3.46 | % | ||||
|
Total number of seriously delinquent loans
|
380,986 | 393,806 | ||||||
|
Other Guarantee
Transactions:
(2)
|
||||||||
|
Serious delinquency rate
|
10.67 | % | 10.54 | % | ||||
|
Total number of seriously delinquent loans
|
19,801 | 20,328 | ||||||
|
Total single-family:
|
||||||||
|
Serious delinquency rate
|
3.51 | % | 3.58 | % | ||||
|
Total number of seriously delinquent loans
|
400,787 | 414,134 | ||||||
|
Multifamily:
(3)
|
||||||||
|
Non-credit-enhanced portfolio:
|
||||||||
|
Delinquency rate
|
0.16 | % | 0.11 | % | ||||
|
UPB of delinquent loans (in millions)
|
$ | 139 | $ | 93 | ||||
|
Credit-enhanced portfolio:
|
||||||||
|
Delinquency rate
|
0.39 | % | 0.52 | % | ||||
|
UPB of delinquent loans (in millions)
|
$ | 137 | $ | 166 | ||||
|
Total Multifamily:
|
||||||||
|
Delinquency rate
|
0.23 | % | 0.22 | % | ||||
|
UPB of delinquent loans (in millions)
|
$ | 276 | $ | 259 | ||||
| (1) | Single-family mortgage loans whose contractual terms have been modified under agreement with the borrower are not counted as seriously delinquent if the borrower is less than three monthly payments past due under the modified terms. Serious delinquencies on single-family mortgage loans underlying certain REMICs and Other Structured Securities, Other Guarantee Transactions, and other guarantee commitments may be reported on a different schedule due to variances in industry practice. |
| (2) | Other Guarantee Transactions generally have underlying mortgage loans with higher risk characteristics, but some Other Guarantee Transactions may provide inherent credit protections from losses due to underlying subordination, excess interest, overcollateralization and other features. |
| (3) | Multifamily delinquency performance is based on UPB of mortgage loans that are two monthly payments or more past due or those in the process of foreclosure and includes multifamily Other Guarantee Transactions. Excludes mortgage loans whose contractual terms have been modified under an agreement with the borrower as long as the borrower is less than two monthly payments past due under the modified contractual terms. |
| 122 | Freddie Mac |
| Three Months Ended March 31, | ||||||||||||||||
| 2012 | 2011 | |||||||||||||||
|
Post-TDR
|
Post-TDR
|
|||||||||||||||
|
Recorded
|
Recorded
|
|||||||||||||||
| # of Loans | Investment | # of Loans | Investment | |||||||||||||
| (in millions, except for number of loans) | ||||||||||||||||
|
Single-family
|
||||||||||||||||
|
20 and
30-year
or
more, amortizing fixed-rate
|
15,072 | $ | 2,643 | 18,900 | $ | 3,925 | ||||||||||
|
15-year
amortizing fixed-rate
|
962 | 87 | 856 | 98 | ||||||||||||
|
Adjustable-rate
(1)
|
451 | 85 | 497 | 107 | ||||||||||||
|
Alt-A,
interest-only, and option ARM
|
3,725 | 961 | 6,727 | 1,844 | ||||||||||||
|
Total Single-family
|
20,210 | 3,776 | 26,980 | 5,974 | ||||||||||||
|
Multifamily
|
4 | 22 | 2 | 3 | ||||||||||||
|
Total
|
20,214 | $ | 3,798 | 26,982 | $ | 5,977 | ||||||||||
| (1) | Includes balloon/reset mortgage loans. |
| 123 | Freddie Mac |
| Three Months Ended March 31, | ||||||||||||||||
| 2012 | 2011 | |||||||||||||||
|
Post-TDR
|
Post-TDR
|
|||||||||||||||
|
Recorded
|
Recorded
|
|||||||||||||||
| # of Loans | Investment (2) | # of Loans | Investment (2) | |||||||||||||
| (in millions, except number of loans modified) | ||||||||||||||||
|
Single-family
|
||||||||||||||||
|
20 and
30-year
or
more, amortizing fixed-rate
|
4,888 | $ | 919 | 5,609 | $ | 1,074 | ||||||||||
|
15-year
amortizing fixed-rate
|
232 | 24 | 194 | 21 | ||||||||||||
|
Adjustable-rate
|
98 | 22 | 123 | 26 | ||||||||||||
|
Alt-A,
interest-only, and option ARM
|
1,048 | 278 | 1,574 | 421 | ||||||||||||
|
Total single-family
|
6,266 | $ | 1,243 | 7,500 | $ | 1,542 | ||||||||||
|
Multifamily
|
1 | $ | 2 | | $ | | ||||||||||
| (1) | Represents TDR loans that experienced a payment default during the period and had completed a modification event during the year preceding the payment default. A payment default occurs when a borrower either: (a) became two or more months delinquent; or (b) completed a loss event, such as a short sale or foreclosure. We only include payment defaults for a single loan once during each quarterly period; however, a single loan will be reflected more than once if the borrower experienced another payment default in a subsequent quarter. |
| (2) | Represents the recorded investment at the end of the period in which the loan was modified and does not represent the recorded investment as of March 31, 2012. |
| 124 | Freddie Mac |
| Three Months Ended March 31, | ||||||||
| 2012 | 2011 | |||||||
| (in millions) | ||||||||
|
Beginning balance REO, gross
|
$ | 6,244 | $ | 7,908 | ||||
|
Additions
|
2,135 | 2,453 | ||||||
|
Dispositions
|
(2,444 | ) | (3,212 | ) | ||||
|
Ending balance REO, gross
|
5,935 | 7,149 | ||||||
|
Beginning balance, valuation allowance
|
(564 | ) | (840 | ) | ||||
|
Change in valuation allowance
|
83 | 67 | ||||||
|
Ending balance, valuation allowance
|
(481 | ) | (773 | ) | ||||
|
Ending balance REO, net
|
$ | 5,454 | $ | 6,376 | ||||
| 125 | Freddie Mac |
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
||||||||||||||
| March 31, 2012 | Cost | Gains | Losses | Fair Value | ||||||||||||
| (in millions) | ||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
Freddie Mac
|
$ | 70,422 | $ | 5,790 | $ | (49 | ) | $ | 76,163 | |||||||
|
Subprime
|
39,750 | 61 | (12,666 | ) | 27,145 | |||||||||||
|
CMBS
|
51,976 | 3,477 | (700 | ) | 54,753 | |||||||||||
|
Option ARM
|
8,714 | 13 | (2,909 | ) | 5,818 | |||||||||||
|
Alt-A
and
other
|
13,243 | 104 | (2,253 | ) | 11,094 | |||||||||||
|
Fannie Mae
|
17,648 | 1,252 | (3 | ) | 18,897 | |||||||||||
|
Obligations of states and political subdivisions
|
7,459 | 132 | (26 | ) | 7,565 | |||||||||||
|
Manufactured housing
|
795 | 7 | (54 | ) | 748 | |||||||||||
|
Ginnie Mae
|
210 | 29 | | 239 | ||||||||||||
|
Total available-for-sale securities
|
$ | 210,217 | $ | 10,865 | $ | (18,660 | ) | $ | 202,422 | |||||||
| December 31, 2011 | ||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
Freddie Mac
|
$ | 74,711 | $ | 6,429 | $ | (48 | ) | $ | 81,092 | |||||||
|
Subprime
|
41,347 | 60 | (13,408 | ) | 27,999 | |||||||||||
|
CMBS
|
53,637 | 2,574 | (548 | ) | 55,663 | |||||||||||
|
Option ARM
|
9,019 | 15 | (3,169 | ) | 5,865 | |||||||||||
|
Alt-A
and
other
|
13,659 | 32 | (2,812 | ) | 10,879 | |||||||||||
|
Fannie Mae
|
19,023 | 1,303 | (4 | ) | 20,322 | |||||||||||
|
Obligations of states and political subdivisions
|
7,782 | 108 | (66 | ) | 7,824 | |||||||||||
|
Manufactured housing
|
820 | 6 | (60 | ) | 766 | |||||||||||
|
Ginnie Mae
|
219 | 30 | | 249 | ||||||||||||
|
Total available-for-sale securities
|
$ | 220,217 | $ | 10,557 | $ | (20,115 | ) | $ | 210,659 | |||||||
| 126 | Freddie Mac |
| Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Unrealized Losses | Gross Unrealized Losses | Gross Unrealized Losses | ||||||||||||||||||||||||||||||||||||||||||||||
|
Other-Than-
|
Other-Than-
|
Other-Than-
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Fair
|
Temporary
|
Temporary
|
Fair
|
Temporary
|
Temporary
|
Fair
|
Temporary
|
Temporary
|
||||||||||||||||||||||||||||||||||||||||
| March 31, 2012 | Value | Impairment (1) | Impairment (2) | Total | Value | Impairment (1) | Impairment (2) | Total | Value | Impairment (1) | Impairment (2) | Total | ||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Freddie Mac
|
$ | 1,039 | $ | | $ | (2 | ) | $ | (2 | ) | $ | 1,946 | $ | | $ | (47 | ) | $ | (47 | ) | $ | 2,985 | $ | | $ | (49 | ) | $ | (49 | ) | ||||||||||||||||||
|
Subprime
|
36 | (4 | ) | | (4 | ) | 26,865 | (10,239 | ) | (2,423 | ) | (12,662 | ) | 26,901 | (10,243 | ) | (2,423 | ) | (12,666 | ) | ||||||||||||||||||||||||||||
|
CMBS
|
1,088 | (25 | ) | (53 | ) | (78 | ) | 3,403 | (147 | ) | (475 | ) | (622 | ) | 4,491 | (172 | ) | (528 | ) | (700 | ) | |||||||||||||||||||||||||||
|
Option ARM
|
98 | (7 | ) | | (7 | ) | 5,695 | (2,813 | ) | (89 | ) | (2,902 | ) | 5,793 | (2,820 | ) | (89 | ) | (2,909 | ) | ||||||||||||||||||||||||||||
|
Alt-A
and
other
|
527 | (27 | ) | | (27 | ) | 9,230 | (1,742 | ) | (484 | ) | (2,226 | ) | 9,757 | (1,769 | ) | (484 | ) | (2,253 | ) | ||||||||||||||||||||||||||||
|
Fannie Mae
|
623 | | (2 | ) | (2 | ) | 10 | | (1 | ) | (1 | ) | 633 | | (3 | ) | (3 | ) | ||||||||||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
675 | | (4 | ) | (4 | ) | 722 | | (22 | ) | (22 | ) | 1,397 | | (26 | ) | (26 | ) | ||||||||||||||||||||||||||||||
|
Manufactured housing
|
111 | (4 | ) | | (4 | ) | 353 | (41 | ) | (9 | ) | (50 | ) | 464 | (45 | ) | (9 | ) | (54 | ) | ||||||||||||||||||||||||||||
|
Total available-for-sale securities in a gross unrealized loss
position
|
$ | 4,197 | $ | (67 | ) | $ | (61 | ) | $ | (128 | ) | $ | 48,224 | $ | (14,982 | ) | $ | (3,550 | ) | $ | (18,532 | ) | $ | 52,421 | $ | (15,049 | ) | $ | (3,611 | ) | $ | (18,660 | ) | |||||||||||||||
| Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Unrealized Losses | Gross Unrealized Losses | Gross Unrealized Losses | ||||||||||||||||||||||||||||||||||||||||||||||
|
Other-Than-
|
Other-Than-
|
Other-Than-
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Fair
|
Temporary
|
Temporary
|
Fair
|
Temporary
|
Temporary
|
Fair
|
Temporary
|
Temporary
|
||||||||||||||||||||||||||||||||||||||||
| December 31, 2011 | Value | Impairment (1) | Impairment (2) | Total | Value | Impairment (1) | Impairment (2) | Total | Value | Impairment (1) | Impairment (2) | Total | ||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Freddie Mac
|
$ | 2,196 | $ | | $ | (4 | ) | $ | (4 | ) | $ | 1,884 | $ | | $ | (44 | ) | $ | (44 | ) | $ | 4,080 | $ | | $ | (48 | ) | $ | (48 | ) | ||||||||||||||||||
|
Subprime
|
8 | (1 | ) | | (1 | ) | 27,742 | (10,785 | ) | (2,622 | ) | (13,407 | ) | 27,750 | (10,786 | ) | (2,622 | ) | (13,408 | ) | ||||||||||||||||||||||||||||
|
CMBS
|
997 | (20 | ) | (41 | ) | (61 | ) | 3,573 | (9 | ) | (478 | ) | (487 | ) | 4,570 | (29 | ) | (519 | ) | (548 | ) | |||||||||||||||||||||||||||
|
Option ARM
|
95 | (13 | ) | | (13 | ) | 5,743 | (3,067 | ) | (89 | ) | (3,156 | ) | 5,838 | (3,080 | ) | (89 | ) | (3,169 | ) | ||||||||||||||||||||||||||||
|
Alt-A
and
other
|
1,197 | (114 | ) | (4 | ) | (118 | ) | 9,070 | (2,088 | ) | (606 | ) | (2,694 | ) | 10,267 | (2,202 | ) | (610 | ) | (2,812 | ) | |||||||||||||||||||||||||||
|
Fannie Mae
|
1,144 | | (2 | ) | (2 | ) | 14 | | (2 | ) | (2 | ) | 1,158 | | (4 | ) | (4 | ) | ||||||||||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
292 | | (6 | ) | (6 | ) | 2,157 | | (60 | ) | (60 | ) | 2,449 | | (66 | ) | (66 | ) | ||||||||||||||||||||||||||||||
|
Manufactured housing
|
197 | (5 | ) | | (5 | ) | 345 | (44 | ) | (11 | ) | (55 | ) | 542 | (49 | ) | (11 | ) | (60 | ) | ||||||||||||||||||||||||||||
|
Total available-for-sale securities in a gross unrealized loss
position
|
$ | 6,126 | $ | (153 | ) | $ | (57 | ) | $ | (210 | ) | $ | 50,528 | $ | (15,993 | ) | $ | (3,912 | ) | $ | (19,905 | ) | $ | 56,654 | $ | (16,146 | ) | $ | (3,969 | ) | $ | (20,115 | ) | |||||||||||||||
| (1) | Represents the gross unrealized losses for securities for which we have previously recognized other-than-temporary impairments in earnings. |
| (2) | Represents the gross unrealized losses for securities for which we have not previously recognized other-than-temporary impairments in earnings. |
| 127 | Freddie Mac |
| | whether we intend to sell the security and it is not more likely than not that we will be required to sell the security before sufficient time elapses to recover all unrealized losses; | |
| | loan level default modeling for single-family residential mortgages that considers individual loan characteristics, including current LTV ratio, FICO score, and delinquency status, requires assumptions about future home prices and interest rates, and employs internal default models and prepayment assumptions. The modeling for CMBS employs third-party models that require assumptions about the economic conditions in the areas surrounding each individual property; and | |
| | security loss modeling combining the modeled performance of the underlying collateral relative to its current and projected credit enhancements to determine the expected cash flows for each evaluated security. |
| 128 | Freddie Mac |
| March 31, 2012 | ||||||||||||||||||||
|
Subprime First
|
Alt-A (1) | |||||||||||||||||||
| Lien (2) | Option ARM | Fixed Rate | Variable Rate | Hybrid Rate | ||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||
| Issuance Date | ||||||||||||||||||||
|
2004 and prior:
|
||||||||||||||||||||
|
UPB
|
$ | 1,191 | $ | 114 | $ | 830 | $ | 499 | $ | 2,155 | ||||||||||
|
Weighted average collateral
defaults
(3)
|
35 | % | 37 | % | 9 | % | 49 | % | 29 | % | ||||||||||
|
Weighted average collateral
severities
(4)
|
55 | % | 50 | % | 43 | % | 48 | % | 38 | % | ||||||||||
|
Weighted average voluntary prepayment
rates
(5)
|
5 | % | 7 | % | 17 | % | 7 | % | 8 | % | ||||||||||
|
Average credit
enhancement
(6)
|
43 | % | 13 | % | 14 | % | 18 | % | 15 | % | ||||||||||
|
2005:
|
||||||||||||||||||||
|
UPB
|
$ | 5,959 | $ | 2,795 | $ | 1,169 | $ | 816 | $ | 3,870 | ||||||||||
|
Weighted average collateral
defaults
(3)
|
57 | % | 54 | % | 25 | % | 59 | % | 43 | % | ||||||||||
|
Weighted average collateral
severities
(4)
|
66 | % | 58 | % | 51 | % | 54 | % | 46 | % | ||||||||||
|
Weighted average voluntary prepayment
rates
(5)
|
4 | % | 6 | % | 12 | % | 6 | % | 7 | % | ||||||||||
|
Average credit
enhancement
(6)
|
52 | % | 11 | % | 2 | % | 25 | % | 5 | % | ||||||||||
|
2006:
|
||||||||||||||||||||
|
UPB
|
$ | 19,393 | $ | 6,432 | $ | 529 | $ | 1,082 | $ | 1,152 | ||||||||||
|
Weighted average collateral
defaults
(3)
|
67 | % | 67 | % | 38 | % | 66 | % | 56 | % | ||||||||||
|
Weighted average collateral
severities
(4)
|
71 | % | 64 | % | 57 | % | 62 | % | 53 | % | ||||||||||
|
Weighted average voluntary prepayment
rates
(5)
|
5 | % | 5 | % | 12 | % | 7 | % | 6 | % | ||||||||||
|
Average credit
enhancement
(6)
|
14 | % | 1 | % | 6 | % | (2 | )% | | % | ||||||||||
|
2007:
|
||||||||||||||||||||
|
UPB
|
$ | 20,935 | $ | 4,167 | $ | 156 | $ | 1,319 | $ | 308 | ||||||||||
|
Weighted average collateral
defaults
(3)
|
65 | % | 57 | % | 53 | % | 63 | % | 65 | % | ||||||||||
|
Weighted average collateral
severities
(4)
|
72 | % | 62 | % | 65 | % | 62 | % | 62 | % | ||||||||||
|
Weighted average voluntary prepayment
rates
(5)
|
5 | % | 6 | % | 10 | % | 8 | % | 6 | % | ||||||||||
|
Average credit
enhancement
(6)
|
16 | % | 10 | % | 10 | % | (8 | )% | | % | ||||||||||
|
Total:
|
||||||||||||||||||||
|
UPB
|
$ | 47,478 | $ | 13,508 | $ | 2,684 | $ | 3,716 | $ | 7,485 | ||||||||||
|
Weighted average collateral
defaults
(3)
|
64 | % | 61 | % | 24 | % | 61 | % | 42 | % | ||||||||||
|
Weighted average collateral
severities
(4)
|
71 | % | 62 | % | 53 | % | 59 | % | 47 | % | ||||||||||
|
Weighted average voluntary prepayment
rates
(5)
|
5 | % | 6 | % | 14 | % | 7 | % | 7 | % | ||||||||||
|
Average credit
enhancement
(6)
|
20 | % | 6 | % | 7 | % | 5 | % | 7 | % | ||||||||||
| (1) | Excludes non-agency mortgage-related securities backed by other loans, which are primarily comprised of securities backed by home equity lines of credit. |
| (2) | Excludes non-agency mortgage-related securities backed exclusively by subprime second liens. Certain securities identified as subprime first lien may be backed in part by subprime second lien loans, as the underlying loans of these securities were permitted to include a small percentage of subprime second lien loans. |
| (3) | The expected cumulative default rate expressed as a percentage of the current collateral UPB. |
| (4) | The expected average loss given default calculated as the ratio of cumulative loss over cumulative default for each security. |
| (5) | The securitys voluntary prepayment rate represents the average of the monthly voluntary prepayment rate weighted by the securitys outstanding UPB. |
| (6) | Reflects the ratio of the current principal amount of the securities issued by a trust that will absorb losses in the trust before any losses are allocated to securities that we own. Percentage generally calculated based on: (a) the total UPB of securities subordinate to the securities we own, divided by (b) the total UPB of all of the securities issued by the trust (excluding notional balances). Only includes credit enhancement provided by subordinated securities; excludes credit enhancement provided by bond insurance, overcollateralization and other forms of credit enhancement. Negative values are shown when collateral losses that have yet to be applied to the tranches exceed the remaining credit enhancement, if any. |
| 129 | Freddie Mac |
|
Net Impairment of
|
||||||||
|
Available-For-Sale Securities Recognized in Earnings For
the
|
||||||||
| Three Months Ended March 31, | ||||||||
| 2012 | 2011 | |||||||
| (in millions) | ||||||||
|
Available-for-sale securities:
|
||||||||
|
Subprime
|
$ | (441 | ) | $ | (734 | ) | ||
|
Option ARM
|
(48 | ) | (281 | ) | ||||
|
Alt-A
and
other
|
(57 | ) | (40 | ) | ||||
|
CMBS
|
(16 | ) | (135 | ) | ||||
|
Manufactured housing
|
(2 | ) | (3 | ) | ||||
|
Total other-than-temporary impairments on available-for-sale
securities
|
$ | (564 | ) | $ | (1,193 | ) | ||
| 130 | Freddie Mac |
|
Three Months Ended
|
||||
| March 31, 2012 | ||||
| (in millions) | ||||
|
Credit-related other-than-temporary impairments on
available-for-sale securities recognized in earnings:
|
||||
|
Beginning balance remaining credit losses to be
realized on available-for-sale securities held at the beginning
of the period where other-than-temporary impairments were
recognized in earnings
|
$ | 15,988 | ||
|
Additions:
|
||||
|
Amounts related to credit losses for which an
other-than-temporary impairment was not previously recognized
|
13 | |||
|
Amounts related to credit losses for which an
other-than-temporary impairment was previously recognized
|
551 | |||
|
Reductions:
|
||||
|
Amounts related to securities which were sold, written off or
matured
|
(272 | ) | ||
|
Amounts previously recognized in other comprehensive income that
were recognized in earnings because we intend to sell the
security or it is more likely than not that we will be required
to sell the security before recovery of its amortized cost basis
|
(14 | ) | ||
|
Amounts related to amortization resulting from significant
increases in cash flows expected to be collected that are
recognized over the remaining life of the security
|
(52 | ) | ||
|
Ending balance remaining credit losses to be
realized on available-for-sale securities held at period end
where other-than-temporary impairments were recognized in
earnings
|
$ | 16,214 | ||
|
Three Months Ended
|
||||||||
| March 31, | ||||||||
| 2012 | 2011 | |||||||
| (in millions) | ||||||||
|
Gross realized gains
|
||||||||
|
Mortgage-related securities:
|
||||||||
|
Freddie Mac
|
$ | | $ | 77 | ||||
|
Fannie Mae
|
12 | | ||||||
|
CMBS
|
76 | | ||||||
|
Obligations of states and political subdivisions
|
1 | 1 | ||||||
|
Total mortgage-related securities gross realized gains
|
89 | 78 | ||||||
|
Non-mortgage-related securities:
|
||||||||
|
Asset-backed securities
|
| 2 | ||||||
|
Total non-mortgage-related securities gross realized gains
|
| 2 | ||||||
|
Gross realized gains
|
89 | 80 | ||||||
|
Gross realized losses
|
||||||||
|
Gross realized losses
|
| | ||||||
|
Net realized gains (losses)
|
$ | 89 | $ | 80 | ||||
| March 31, 2012 | Amortized Cost | Fair Value | ||||||
| (in millions) | ||||||||
|
Available-for-sale securities:
|
||||||||
|
Due within 1 year or less
|
$ | 37 | $ | 37 | ||||
|
Due after 1 through 5 years
|
2,174 | 2,286 | ||||||
|
Due after 5 through 10 years
|
3,746 | 3,961 | ||||||
|
Due after 10 years
|
204,260 | 196,138 | ||||||
|
Total available-for-sale securities
|
$ | 210,217 | $ | 202,422 | ||||
| (1) | Maturity information provided is based on contractual maturities, which may not represent expected life as obligations underlying these securities may be prepaid at any time without penalty. |
| 131 | Freddie Mac |
|
Three Months Ended
|
||||||||
| March 31, | ||||||||
| 2012 | 2011 | |||||||
| (in millions) | ||||||||
|
Beginning balance
|
$ | (6,213 | ) | $ | (9,678 | ) | ||
|
Net unrealized holding
gains
(1)
|
838 | 1,216 | ||||||
|
Net reclassification adjustment for net realized
losses
(2)(3)
|
309 | 725 | ||||||
|
Ending balance
|
$ | (5,066 | ) | $ | (7,737 | ) | ||
| (1) | Net of tax expense of $451 million and $655 million for the three months ended March 31, 2012 and 2011, respectively. |
| (2) | Net of tax benefit of $166 million and $390 million for the three months ended March 31, 2012 and 2011, respectively. |
| (3) | Includes the reversal of previously recorded unrealized losses that have been recognized on our consolidated statements of comprehensive income as impairment losses on available-for-sale securities of $367 million and $775 million, net of taxes, for the three months ended March 31, 2012 and 2011, respectively. |
| March 31, 2012 | December 31, 2011 | |||||||
| (in millions) | ||||||||
|
Mortgage-related securities:
|
||||||||
|
Freddie Mac
|
$ | 14,504 | $ | 16,047 | ||||
|
Fannie Mae
|
13,692 | 15,165 | ||||||
|
Ginnie Mae
|
151 | 156 | ||||||
|
Other
|
153 | 164 | ||||||
|
Total mortgage-related securities
|
28,500 | 31,532 | ||||||
|
Non-mortgage-related securities:
|
||||||||
|
Asset-backed securities
|
695 | 302 | ||||||
|
Treasury bills
|
3,000 | 100 | ||||||
|
Treasury notes
|
23,164 | 24,712 | ||||||
|
FDIC-guaranteed corporate medium-term notes
|
2,960 | 2,184 | ||||||
|
Total non-mortgage-related securities
|
29,819 | 27,298 | ||||||
|
Total fair value of trading securities
|
$ | 58,319 | $ | 58,830 | ||||
| 132 | Freddie Mac |
| March 31, 2012 | December 31, 2011 | |||||||
| (in millions) | ||||||||
|
Securities pledged with the ability for the secured party to
repledge:
|
||||||||
|
Debt securities of consolidated trusts held by third
parties
(1)
|
$ | 10,373 | $ | 10,293 | ||||
|
Available-for-sale securities
|
187 | 204 | ||||||
|
Securities pledged without the ability for the secured party to
repledge:
|
||||||||
|
Debt securities of consolidated trusts held by third
parties
(1)
|
90 | 88 | ||||||
|
Total securities pledged
|
$ | 10,650 | $ | 10,585 | ||||
| (1) | Represents PCs held by us in our Investments segment mortgage investments portfolio and pledged as collateral which are recorded as a reduction to debt securities of consolidated trusts held by third parties on our consolidated balance sheets. |
| 133 | Freddie Mac |
|
Interest Expense for the
|
||||||||||||||||
| Three Months Ended March 31, | Balance, Net (1) | |||||||||||||||
| 2012 | 2011 | March 31, 2012 | December 31, 2011 | |||||||||||||
| (in millions) | (in millions) | |||||||||||||||
|
Other debt:
|
||||||||||||||||
|
Short-term debt
|
$ | 40 | $ | 115 | $ | 134,825 | $ | 161,399 | ||||||||
|
Long-term debt:
|
||||||||||||||||
|
Senior debt
|
2,769 | 3,438 | 483,432 | 498,779 | ||||||||||||
|
Subordinated debt
|
7 | 12 | 372 | 368 | ||||||||||||
|
Total long-term debt
|
2,776 | 3,450 | 483,804 | 499,147 | ||||||||||||
|
Total other debt
|
2,816 | 3,565 | 618,629 | 660,546 | ||||||||||||
|
Debt securities of consolidated trusts held by third parties
|
15,253 | 17,403 | 1,481,622 | 1,471,437 | ||||||||||||
|
Total debt, net
|
$ | 18,069 | $ | 20,968 | $ | 2,100,251 | $ | 2,131,983 | ||||||||
| (1) | Represents par value, net of associated discounts, premiums, and hedge-related basis adjustments, with $0 and $0.2 billion, respectively, of other short-term debt, and $2.2 billion and $2.8 billion, respectively, of other long-term debt that represents the fair value of debt securities with the fair value option elected at March 31, 2012 and December 31, 2011. |
| 134 | Freddie Mac |
| March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||
|
Weighted Average
|
Weighted Average
|
|||||||||||||||||||||||
| Par Value | Balance, Net (1) | Effective Rate (2) | Par Value | Balance, Net (1) | Effective Rate (2) | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Other short-term debt:
|
||||||||||||||||||||||||
|
Reference
Bills
®
securities and discount notes
|
$ | 134,865 | $ | 134,825 | 0.12 | % | $ | 161,193 | $ | 161,149 | 0.11 | % | ||||||||||||
|
Medium-term notes
|
| | | 250 | 250 | 0.24 | ||||||||||||||||||
|
Total other short-term debt
|
134,865 | 134,825 | 0.12 | 161,443 | 161,399 | 0.11 | ||||||||||||||||||
|
Other long-term debt:
|
||||||||||||||||||||||||
|
Original maturities on or before December 31,
|
||||||||||||||||||||||||
|
2012
|
88,192 | 88,185 | 1.73 | % | 127,798 | 127,776 | 1.79 | % | ||||||||||||||||
|
2013
|
126,809 | 126,659 | 1.57 | 142,943 | 142,759 | 1.46 | ||||||||||||||||||
|
2014
|
93,956 | 93,780 | 1.76 | 87,453 | 87,267 | 1.91 | ||||||||||||||||||
|
2015
|
44,395 | 44,356 | 2.28 | 33,897 | 33,870 | 2.89 | ||||||||||||||||||
|
2016
|
44,546 | 44,502 | 3.09 | 45,526 | 45,473 | 3.21 | ||||||||||||||||||
|
Thereafter
|
96,557 | 86,322 | 3.64 | 75,254 | 62,002 | 4.58 | ||||||||||||||||||
|
Total other long-term
debt
(3)
|
494,455 | 483,804 | 2.21 | 512,871 | 499,147 | 2.27 | ||||||||||||||||||
|
Total other debt
|
$ | 629,320 | $ | 618,629 | $ | 674,314 | $ | 660,546 | ||||||||||||||||
| (1) | Represents par value, net of associated discounts or premiums and hedge-related basis adjustments. |
| (2) | Represents the weighted average effective rate that remains constant over the life of the instrument, which includes the amortization of discounts or premiums, issuance costs, and hedge-related basis adjustments. |
| (3) | Balance, net for other long-term debt includes callable debt of $112.3 billion and $121.4 billion at March 31, 2012 and December 31, 2011, respectively. |
| March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||||||||||||||||||
|
Contractual
|
Balance,
|
Average
|
Contractual
|
Balance,
|
Average
|
|||||||||||||||||||||||||||
| Maturity (2) | UPB | Net (3) | Coupon (2) | Maturity (2) | UPB | Net (3) | Coupon (2) | |||||||||||||||||||||||||
| (dollars in millions) | (dollars in millions) | |||||||||||||||||||||||||||||||
|
Single-family:
|
||||||||||||||||||||||||||||||||
|
30-year
or
more, fixed-rate
|
2012 - 2048 | $ | 1,027,889 | $ | 1,042,879 | 4.83 | % | 2012 - 2048 | $ | 1,034,680 | $ | 1,047,556 | 4.92 | % | ||||||||||||||||||
|
20-year
fixed-rate
|
2012 - 2032 | 71,142 | 72,637 | 4.40 | 2012 - 2032 | 67,323 | 68,502 | 4.53 | ||||||||||||||||||||||||
|
15-year
fixed-rate
|
2012 - 2027 | 253,146 | 257,850 | 3.94 | 2012 - 2027 | 242,077 | 246,023 | 4.09 | ||||||||||||||||||||||||
|
Adjustable-rate
|
2012 - 2047 | 62,430 | 63,397 | 3.10 | 2012 - 2047 | 60,544 | 61,395 | 3.18 | ||||||||||||||||||||||||
|
Interest-only
(4)
|
2026 - 2041 | 42,803 | 42,874 | 4.79 | 2026 - 2041 | 45,807 | 45,884 | 4.91 | ||||||||||||||||||||||||
|
FHA/VA
|
2012 - 2041 | 1,955 | 1,985 | 5.66 | 2012 - 2041 | 2,045 | 2,077 | 5.67 | ||||||||||||||||||||||||
|
Total debt securities of consolidated trusts held by third
parties
(5)
|
$ | 1,459,365 | $ | 1,481,622 | $ | 1,452,476 | $ | 1,471,437 | ||||||||||||||||||||||||
| (1) | Debt securities of consolidated trusts held by third parties are prepayable without penalty. |
| (2) | Based on the contractual maturity and interest rate of debt securities of our consolidated trusts held by third parties. |
| (3) | Represents par value, net of associated discounts, premiums, and other basis adjustments. |
| (4) | Includes interest-only securities and interest-only mortgage loans that allow the borrowers to pay only interest for a fixed period of time before the loans begin to amortize. |
| (5) | The effective rate for debt securities of consolidated trusts held by third parties was 4.04% and 4.22% as of March 31, 2012 and December 31, 2011, respectively. |
| 135 | Freddie Mac |
| March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||
|
Maximum
|
Maximum
|
|||||||||||||||||||||||
|
Maximum
|
Recognized
|
Remaining
|
Maximum
|
Recognized
|
Remaining
|
|||||||||||||||||||
| Exposure (1) | Liability | Term | Exposure (1) | Liability | Term | |||||||||||||||||||
| (dollars in millions, terms in years) | ||||||||||||||||||||||||
|
Non-consolidated Freddie Mac
securities
(2)
|
$ | 38,572 | $ | 321 | 41 | $ | 35,879 | $ | 300 | 42 | ||||||||||||||
|
Other guarantee
commitments
(3)
|
22,354 | 493 | 37 | 21,064 | 487 | 37 | ||||||||||||||||||
|
Derivative instruments
|
19,998 | 931 | 33 | 37,737 | 2,977 | 34 | ||||||||||||||||||
|
Servicing-related premium guarantees
|
160 | | 5 | 151 | | 5 | ||||||||||||||||||
| (1) | Maximum exposure represents the contractual amounts that could be lost under the non-consolidated guarantees if counterparties or borrowers defaulted, without consideration of possible recoveries under credit enhancement arrangements, such as recourse provisions, third-party insurance contracts, or from collateral held or pledged. The maximum exposure disclosed above is not representative of the actual loss we are likely to incur, based on our historical loss experience and after consideration of proceeds from related collateral liquidation. The maximum exposure for our liquidity guarantees is not mutually exclusive of our default guarantees on the same securities; therefore, these amounts are included within the maximum exposure of non-consolidated Freddie Mac securities and other guarantee commitments. |
| (2) | As of March 31, 2012 and December 31, 2011, the UPB of non-consolidated Freddie Mac securities associated with single-family mortgage loans was $10.4 billion and $10.7 billion, respectively. The remaining balances relate to multifamily mortgage loans. |
| (3) | As of March 31, 2012 and December 31, 2011, the UPB of other guarantee commitments associated with single-family mortgage loans was $12.5 billion and $11.1 billion, respectively. The remaining balances relate to multifamily mortgage loans. |
| 136 | Freddie Mac |
| 137 | Freddie Mac |
| | hedge forecasted issuances of debt; | |
| | synthetically create callable and non-callable funding; | |
| | regularly adjust or rebalance our funding mix in response to changes in the interest-rate characteristics of our mortgage-related assets; and | |
| | hedge foreign-currency exposure. |
| | LIBOR- and Euribor-based interest-rate swaps; | |
| | LIBOR- and Treasury-based options (including swaptions); | |
| | LIBOR- and Treasury-based exchange-traded futures; and |
| 138 | Freddie Mac |
| | Foreign-currency swaps. |
| 139 | Freddie Mac |
| At March 31, 2012 | At December 31, 2011 | |||||||||||||||||||||||
|
Notional or
|
Notional or
|
|||||||||||||||||||||||
|
Contractual
|
Derivatives at Fair Value |
Contractual
|
Derivatives at Fair Value | |||||||||||||||||||||
| Amount | Assets (1) | Liabilities (1) | Amount | Assets (1) | Liabilities (1) | |||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Total derivative portfolio
|
||||||||||||||||||||||||
|
Derivatives not designated as hedging instruments under the
accounting guidance for derivatives and
hedging
(2)
|
||||||||||||||||||||||||
|
Interest-rate swaps:
|
||||||||||||||||||||||||
|
Receive-fixed
|
$ | 248,453 | $ | 10,391 | $ | (519 | ) | $ | 211,808 | $ | 12,998 | $ | (108 | ) | ||||||||||
|
Pay-fixed
|
296,573 | 444 | (28,226 | ) | 289,335 | 19 | (34,507 | ) | ||||||||||||||||
|
Basis (floating to floating)
|
2,400 | 4 | (2 | ) | 2,750 | 5 | (7 | ) | ||||||||||||||||
|
Total interest-rate swaps
|
547,426 | 10,839 | (28,747 | ) | 503,893 | 13,022 | (34,622 | ) | ||||||||||||||||
|
Option-based:
|
||||||||||||||||||||||||
|
Call swaptions
|
||||||||||||||||||||||||
|
Purchased
|
52,500 | 7,766 | | 76,275 | 12,975 | | ||||||||||||||||||
|
Written
|
12,025 | | (886 | ) | 27,525 | | (2,932 | ) | ||||||||||||||||
|
Put Swaptions
|
||||||||||||||||||||||||
|
Purchased
|
49,450 | 527 | | 70,375 | 638 | | ||||||||||||||||||
|
Written
|
250 | | (5 | ) | 500 | | (2 | ) | ||||||||||||||||
|
Other option-based
derivatives
(3)
|
34,365 | 2,029 | | 38,549 | 2,256 | (2 | ) | |||||||||||||||||
|
Total option-based
|
148,590 | 10,322 | (891 | ) | 213,224 | 15,869 | (2,936 | ) | ||||||||||||||||
|
Futures
|
44,281 | | (66 | ) | 41,281 | 5 | | |||||||||||||||||
|
Foreign-currency swaps
|
1,179 | 84 | | 1,722 | 106 | (9 | ) | |||||||||||||||||
|
Commitments
|
22,298 | 22 | (59 | ) | 14,318 | 38 | (94 | ) | ||||||||||||||||
|
Credit derivatives
|
9,338 | 1 | (5 | ) | 10,190 | 1 | (5 | ) | ||||||||||||||||
|
Swap guarantee derivatives
|
3,631 | | (36 | ) | 3,621 | | (37 | ) | ||||||||||||||||
|
Total derivatives not designated as hedging instruments
|
776,743 | 21,268 | (29,804 | ) | 788,249 | 29,041 | (37,703 | ) | ||||||||||||||||
|
Netting
adjustments
(4)
|
(21,086 | ) | 29,508 | (28,923 | ) | 37,268 | ||||||||||||||||||
|
Total derivative portfolio, net
|
$ | 776,743 | $ | 182 | $ | (296 | ) | $ | 788,249 | $ | 118 | $ | (435 | ) | ||||||||||
| (1) | The value of derivatives on our consolidated balance sheets is reported as derivative assets, net and derivative liabilities, net. |
| (2) | See Use of Derivatives for additional information about the purpose of entering into derivatives not designated as hedging instruments and our overall risk management strategies. |
| (3) | Primarily includes purchased interest-rate caps and floors. |
| (4) | Represents counterparty netting, cash collateral netting, net trade/settle receivable or payable, and net derivative interest receivable or payable. The net cash collateral posted and net trade/settle receivable were $9.2 billion and $299 million, respectively, at March 31, 2012. The net cash collateral posted and net trade/settle receivable were $9.4 billion and $1 million, respectively, at December 31, 2011. The net interest receivable (payable) of derivative assets and derivative liabilities was approximately $(1.1) billion at both March 31, 2012 and December 31, 2011, which was mainly related to interest-rate swaps that we have entered into. |
| 140 | Freddie Mac |
|
Amount of Gain or (Loss) Reclassified from AOCI
|
||||||||
|
into Earnings
|
||||||||
| (Effective Portion) | ||||||||
|
Derivatives in Cash Flow
|
Three Months Ended March 31, | |||||||
| Hedging Relationships (1)(2) | 2012 | 2011 | ||||||
| (in millions) | ||||||||
|
Closed cash flow
hedges
(3)
|
$ | (165 | ) | $ | (197 | ) | ||
|
Derivatives not designated as hedging
|
Derivative Gains (Losses) (4) | |||||||
|
instruments under the accounting
|
Three Months Ended March 31, | |||||||
| guidance for derivatives and hedging (5) | 2012 | 2011 | ||||||
| (in millions) | ||||||||
|
Interest-rate swaps:
|
||||||||
|
Receive-fixed
|
||||||||
|
Foreign-currency denominated
|
$ | (5 | ) | $ | (37 | ) | ||
|
U.S. dollar denominated
|
(2,583 | ) | (2,204 | ) | ||||
|
Total receive-fixed swaps
|
(2,588 | ) | (2,241 | ) | ||||
|
Pay-fixed
|
3,792 | 3,963 | ||||||
|
Basis (floating to floating)
|
4 | 1 | ||||||
|
Total interest-rate swaps
|
1,208 | 1,723 | ||||||
|
Option based:
|
||||||||
|
Call swaptions
|
||||||||
|
Purchased
|
(1,194 | ) | (684 | ) | ||||
|
Written
|
370 | 38 | ||||||
|
Put swaptions
|
||||||||
|
Purchased
|
(34 | ) | (122 | ) | ||||
|
Written
|
2 | 7 | ||||||
|
Other option-based
derivatives
(6)
|
(221 | ) | (46 | ) | ||||
|
Total option-based
|
(1,077 | ) | (807 | ) | ||||
|
Futures
|
(65 | ) | (41 | ) | ||||
|
Foreign-currency
swaps
(7)
|
9 | 109 | ||||||
|
Commitments
|
(57 | ) | (164 | ) | ||||
|
Credit derivatives
|
| 1 | ||||||
|
Swap guarantee derivatives
|
2 | 1 | ||||||
|
Subtotal
|
20 | 822 | ||||||
|
Accrual of periodic
settlements:
(8)
|
||||||||
|
Receive-fixed interest-rate
swaps
(9)
|
779 | 1,246 | ||||||
|
Pay-fixed interest-rate swaps
|
(1,858 | ) | (2,504 | ) | ||||
|
Foreign-currency swaps
|
3 | 4 | ||||||
|
Other
|
| 5 | ||||||
|
Total accrual of periodic settlements
|
(1,076 | ) | (1,249 | ) | ||||
|
Total
|
$ | (1,056 | ) | $ | (427 | ) | ||
| (1) | Derivatives that meet specific criteria may be accounted for as cash flow hedges. Net deferred gains and losses on closed cash flow hedges ( i.e. , where the derivative is either terminated or redesignated) are also included in AOCI until the related forecasted transaction affects earnings or is determined to be probable of not occurring. |
| (2) | No amounts of gains or (losses) were recognized in AOCI on derivatives (effective portion) and in other income (ineffective portion and amount excluded from effectiveness testing). |
| (3) | Amounts reported in AOCI linked to interest payments on long-term debt are recorded in other debt interest expense and amounts not linked to interest payments on long-term debt are recorded in expense related to derivatives. |
| (4) | Gains (losses) are reported as derivative gains (losses) on our consolidated statements of comprehensive income. |
| (5) | See Use of Derivatives for additional information about the purpose of entering into derivatives not designated as hedging instruments and our overall risk management strategies. |
| (6) | Primarily includes purchased interest-rate caps and floors. |
| (7) | Foreign-currency swaps are defined as swaps in which the net settlement is based on one leg calculated in a foreign-currency and the other leg calculated in U.S. dollars. |
| (8) | For derivatives not in qualifying hedge accounting relationships, the accrual of periodic cash settlements is recorded in derivative gains (losses) on our consolidated statements of comprehensive income. |
| (9) | Includes imputed interest on zero-coupon swaps. |
| 141 | Freddie Mac |
| Three Months Ended March 31, | ||||||||
| 2012 | 2011 | |||||||
| (in millions) | ||||||||
|
Beginning
balance
(1)
|
$ | (1,730 | ) | $ | (2,239 | ) | ||
|
Net reclassifications of losses to
earnings
(2)
|
111 | 132 | ||||||
|
Ending
balance
(1)
|
$ | (1,619 | ) | $ | (2,107 | ) | ||
| (1) | Represents net deferred gains and losses on closed ( i.e. , terminated or redesignated) cash flow hedges. |
| (2) | Net of tax benefit of $54 million and $65 million for the three months ended March 31, 2012 and 2011, respectively. |
| 142 | Freddie Mac |
| 143 | Freddie Mac |
|
Segment
|
Description | Activities/Items | ||||
|
Investments
|
The Investments segment reflects results from our investment, funding and hedging activities. In our Investments segment, we invest principally in mortgage-related securities and single-family performing mortgage loans, which are funded by other debt issuances and hedged using derivatives. In our Investments segment, we also provide funding and hedging management services to the Single-family Guarantee and Multifamily segments. The Investments segment reflects changes in the fair value of the Multifamily segment assets that are associated with changes in interest rates. Segment Earnings for this segment consist primarily of the returns on these investments, less the related funding, hedging, and administrative expenses. |
Investments in mortgage-related securities and
single-family performing mortgage loans
Investments in asset-backed securities
All other traded instruments / securities, excluding CMBS and
multifamily housing revenue bonds
Debt issuances
All asset / liability management returns
Guarantee buy-ups / buy-downs, net of execution gains / losses
Cash and liquidity management
Deferred tax asset valuation allowance
Allocated administrative expenses and taxes
|
||||
|
Single-Family Guarantee
|
The Single-family Guarantee segment reflects results from our single-family credit guarantee activities. In our Single-family Guarantee segment, we purchase single-family mortgage loans originated by our seller/servicers in the primary mortgage market. In most instances, we use the mortgage securitization process to package the purchased mortgage loans into guaranteed mortgage-related securities. We guarantee the payment of principal and interest on the mortgage-related security in exchange for management and guarantee fees. Segment Earnings for this segment consist primarily of management and guarantee fee revenues, including amortization of upfront fees, less credit-related expenses, administrative expenses, allocated funding costs, and amounts related to net float benefits or expenses. |
Management and guarantee fees on PCs, including
those retained by us, and single-family mortgage loans in the mortgage investments portfolio
Up-front credit delivery fees
Adjustments for security performance
Credit losses on all single-family assets
Expected net float income or expense on the
single-family credit guarantee portfolio
Deferred tax asset valuation allowance
Allocated debt costs, administrative expenses and
taxes |
||||
|
Multifamily
|
The Multifamily segment reflects results from our investment (both purchases and sales), securitization, and guarantee activities in multifamily mortgage loans and securities. Although we hold multifamily mortgage loans and non-agency CMBS that we purchased for investment, our purchases of such multifamily mortgage loans for investment have declined significantly since 2010, and our purchases of CMBS have declined significantly since 2008. The only CMBS that we have purchased since 2008 have been senior, mezzanine, and interest-only tranches related to certain of our securitization transactions, and these purchases have not been significant. Currently, our primary business strategy is to purchase multifamily mortgage loans for aggregation and then securitization. We guarantee the senior tranches of these securitizations in Other Guarantee Transactions. Our Multifamily segment also issues Other Structured Securities, but does not issue REMIC securities. Our Multifamily segment also enters into other guarantee commitments for multifamily HFA bonds and housing revenue bonds held by third parties. Segment Earnings for this segment consist primarily of the interest earned on assets related to multifamily investment activities and management and guarantee fee income, less credit-related expenses, administrative expenses, and allocated funding costs. In addition, the Multifamily segment reflects gains on sale of mortgages and the impact of changes in fair value of CMBS and held-for-sale loans associated only with market factors other than changes in interest rates, such as liquidity and credit. |
Multifamily mortgage loans held-for-sale and associated
securitization activities
Investments in CMBS, multifamily housing
revenue bonds, and multifamily mortgage loans held-for-investment
Allocated debt costs, administrative expenses and
taxes
Other guarantee commitments on multifamily
HFA bonds and housing revenue bonds
LIHTC and valuation allowance
Deferred tax asset valuation allowance
|
||||
|
All Other
|
The All Other category consists of material corporate-level expenses that are: (a) infrequent in nature; and (b) based on management decisions outside the control of the management of our reportable segments. |
Tax settlements, as applicable
Legal settlements, as applicable
The deferred tax asset valuation allowance
associated with previously recognized income tax credits carried forward. |
||||
| 144 | Freddie Mac |
| | We adjust our Segment Earnings net interest income for the Investments segment to include the amortization of cash premiums and discounts and buy-up and buy-down fees on the consolidated Freddie Mac mortgage-related securities we purchase as investments. As of March 31, 2012, the unamortized balance of such premiums and discounts and buy-up and buy-down fees was $1.3 billion. These adjustments are necessary to reflect the economic yield realized on investments in consolidated Freddie Mac mortgage-related securities purchased at a premium or discount or with buy-up or buy-down fees. | |
| | We adjust our Segment Earnings management and guarantee income for the Single-family Guarantee segment to include the amortization of delivery fees recorded in periods prior to the January 1, 2010 adoption of accounting guidance for the transfers of financial assets and the consolidation of VIEs. As of March 31, 2012, the unamortized balance of such fees was $2.0 billion. We consider such fees to be part of the effective rate of the guarantee fee on guaranteed mortgage loans. This adjustment is necessary in order to better reflect the realization of revenue associated with guarantee contracts over the life of the underlying loans. |
|
Three Months Ended
|
||||||||
| March 31, | ||||||||
| 2012 | 2011 | |||||||
| (in millions) | ||||||||
|
Segment Earnings (loss), net of taxes:
|
||||||||
|
Investments
|
$ | 1,628 | $ | 2,137 | ||||
|
Single-family Guarantee
|
(1,675 | ) | (1,820 | ) | ||||
|
Multifamily
|
624 | 359 | ||||||
|
Total Segment Earnings, net of taxes
|
577 | 676 | ||||||
|
Net income
|
$ | 577 | $ | 676 | ||||
|
Comprehensive income (loss) of segments:
|
||||||||
|
Investments
|
$ | 1,963 | $ | 3,263 | ||||
|
Single-family Guarantee
|
(1,698 | ) | (1,824 | ) | ||||
|
Multifamily
|
1,524 | 1,301 | ||||||
|
Comprehensive income of segments
|
1,789 | 2,740 | ||||||
|
Comprehensive income
|
$ | 1,789 | $ | 2,740 | ||||
| 145 | Freddie Mac |
| Three Months Ended March 31, 2012 | ||||||||||||||||||||||||||||||||||||
|
Reconciliation to Consolidated Statements of
|
Total per
|
|||||||||||||||||||||||||||||||||||
| Comprehensive Income |
Consolidated
|
|||||||||||||||||||||||||||||||||||
|
Total Segment
|
Total
|
Statements of
|
||||||||||||||||||||||||||||||||||
|
Single-family
|
Earnings (Loss),
|
Segment
|
Reconciling
|
Comprehensive
|
||||||||||||||||||||||||||||||||
| Investments | Guarantee | Multifamily | All Other | Net of Taxes | Reclassifications (1) | Adjustments (2) | Items | Income | ||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||
|
Net interest income
|
$ | 1,763 | $ | (32 | ) | $ | 318 | $ | | $ | 2,049 | $ | 2,296 | $ | 155 | $ | 2,451 | $ | 4,500 | |||||||||||||||||
|
(Provision) benefit for credit losses
|
| (2,184 | ) | 19 | | (2,165 | ) | 340 | | 340 | (1,825 | ) | ||||||||||||||||||||||||
|
Non-interest income (loss):
|
||||||||||||||||||||||||||||||||||||
|
Management and guarantee
income
(3)
|
| 1,011 | 33 | | 1,044 | (803 | ) | (196 | ) | (999 | ) | 45 | ||||||||||||||||||||||||
|
Net impairment of available-for-sale securities recognized in
earnings
|
(496 | ) | | (16 | ) | | (512 | ) | (52 | ) | | (52 | ) | (564 | ) | |||||||||||||||||||||
|
Derivative gains (losses)
|
200 | | (1 | ) | | 199 | (1,255 | ) | | (1,255 | ) | (1,056 | ) | |||||||||||||||||||||||
|
Gains (losses) on trading securities
|
(398 | ) | | 21 | | (377 | ) | | | | (377 | ) | ||||||||||||||||||||||||
|
Gains (losses) on sale of mortgage loans
|
(14 | ) | | 54 | | 40 | | | | 40 | ||||||||||||||||||||||||||
|
Gains (losses) on mortgage loans recorded at fair value
|
(38 | ) | | 177 | | 139 | | | | 139 | ||||||||||||||||||||||||||
|
Other non-interest income (loss)
|
513 | 181 | 89 | | 783 | (526 | ) | | (526 | ) | 257 | |||||||||||||||||||||||||
|
Non-interest expense:
|
||||||||||||||||||||||||||||||||||||
|
Administrative expenses
|
(92 | ) | (193 | ) | (52 | ) | | (337 | ) | | | | (337 | ) | ||||||||||||||||||||||
|
REO operations income (expense)
|
| (172 | ) | 1 | | (171 | ) | | | | (171 | ) | ||||||||||||||||||||||||
|
Other non-interest expense
|
| (73 | ) | (15 | ) | | (88 | ) | | | | (88 | ) | |||||||||||||||||||||||
|
Segment
adjustments
(2)
|
155 | (196 | ) | | | (41 | ) | | 41 | 41 | | |||||||||||||||||||||||||
|
Income tax (expense) benefit
|
35 | (17 | ) | (4 | ) | | 14 | | | | 14 | |||||||||||||||||||||||||
|
Net income (loss)
|
1,628 | (1,675 | ) | 624 | | 577 | | | | 577 | ||||||||||||||||||||||||||
|
Total other comprehensive income, net of taxes
|
335 | (23 | ) | 900 | | 1,212 | | | | 1,212 | ||||||||||||||||||||||||||
|
Comprehensive income (loss)
|
$ | 1,963 | $ | (1,698 | ) | $ | 1,524 | $ | | $ | 1,789 | $ | | $ | | $ | | $ | 1,789 | |||||||||||||||||
| Three Months Ended March 31, 2011 | ||||||||||||||||||||||||||||||||||||
|
Reconciliation to Consolidated Statements of
|
Total per
|
|||||||||||||||||||||||||||||||||||
| Comprehensive Income |
Consolidated
|
|||||||||||||||||||||||||||||||||||
|
Total Segment
|
Total
|
Statements of
|
||||||||||||||||||||||||||||||||||
|
Single-family
|
Earnings (Loss),
|
Segment
|
Reconciling
|
Comprehensive
|
||||||||||||||||||||||||||||||||
| Investments | Guarantee | Multifamily | All Other | Net of Taxes | Reclassifications (1) | Adjustments (2) | Items | Income | ||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||
|
Net interest income
|
$ | 1,653 | $ | 100 | $ | 279 | $ | | $ | 2,032 | $ | 2,305 | $ | 203 | $ | 2,508 | $ | 4,540 | ||||||||||||||||||
|
(Provision) benefit for credit losses
|
| (2,284 | ) | 60 | | (2,224 | ) | 235 | | 235 | (1,989 | ) | ||||||||||||||||||||||||
|
Non-interest income (loss):
|
||||||||||||||||||||||||||||||||||||
|
Management and guarantee
income
(3)
|
| 870 | 28 | | 898 | (675 | ) | (185 | ) | (860 | ) | 38 | ||||||||||||||||||||||||
|
Net impairment of available-for-sale securities recognized in
earnings
|
(1,029 | ) | | (135 | ) | | (1,164 | ) | (29 | ) | | (29 | ) | (1,193 | ) | |||||||||||||||||||||
|
Derivative gains (losses)
|
1,103 | | 2 | | 1,105 | (1,532 | ) | | (1,532 | ) | (427 | ) | ||||||||||||||||||||||||
|
Gains (losses) on trading securities
|
(234 | ) | | 34 | | (200 | ) | | | | (200 | ) | ||||||||||||||||||||||||
|
Gains (losses) on sale of mortgage loans
|
12 | | 83 | | 95 | | | | 95 | |||||||||||||||||||||||||||
|
Gains (losses) on mortgage loans recorded at fair value
|
(83 | ) | | 50 | | (33 | ) | | | | (33 | ) | ||||||||||||||||||||||||
|
Other non-interest income (loss)
|
541 | 211 | 20 | | 772 | (304 | ) | | (304 | ) | 468 | |||||||||||||||||||||||||
|
Non-interest expense:
|
||||||||||||||||||||||||||||||||||||
|
Administrative expenses
|
(95 | ) | (215 | ) | (51 | ) | | (361 | ) | | | | (361 | ) | ||||||||||||||||||||||
|
REO operations expense
|
| (257 | ) | | | (257 | ) | | | | (257 | ) | ||||||||||||||||||||||||
|
Other non-interest expense
|
| (66 | ) | (13 | ) | | (79 | ) | | | | (79 | ) | |||||||||||||||||||||||
|
Segment
adjustments
(2)
|
203 | (185 | ) | | | 18 | | (18 | ) | (18 | ) | | ||||||||||||||||||||||||
|
Income tax benefit
|
66 | 6 | 2 | | 74 | | | | 74 | |||||||||||||||||||||||||||
|
Net income (loss)
|
2,137 | (1,820 | ) | 359 | | 676 | | | | 676 | ||||||||||||||||||||||||||
|
Total other comprehensive income, net of taxes
|
1,126 | (4 | ) | 942 | | 2,064 | | | | 2,064 | ||||||||||||||||||||||||||
|
Comprehensive income (loss)
|
$ | 3,263 | $ | (1,824 | ) | $ | 1,301 | $ | | $ | 2,740 | $ | | $ | | $ | | $ | 2,740 | |||||||||||||||||
| (1) | See NOTE 14: SEGMENT REPORTING Segment Earnings Investment Activity-Related Reclassifications and Credit Guarantee Activity-Related Reclassifications in our 2011 Annual Report for information regarding these reclassifications. |
| (2) | See Segment Earnings Segment Adjustments for additional information regarding these adjustments. |
| (3) | Management and guarantee income total per consolidated statements of comprehensive income is included in other income on our GAAP consolidated statements of comprehensive income. |
| 146 | Freddie Mac |
| Three Months Ended March 31, 2012 | ||||||||||||||||||||||||
| Other Comprehensive Income (Loss), Net of Taxes | ||||||||||||||||||||||||
|
Changes in
|
Changes in
|
|||||||||||||||||||||||
|
Unrealized Gains
|
Unrealized Gains
|
Total Other
|
||||||||||||||||||||||
|
(Losses) Related to
|
(Losses) Related to
|
Comprehensive
|
Comprehensive
|
|||||||||||||||||||||
|
Available-For-Sale
|
Cash Flow Hedge
|
Changes in Defined
|
Income (Loss),
|
Income
|
||||||||||||||||||||
| Net Income (Loss) | Securities | Relationships | Benefit Plans | Net of Taxes | (Loss) | |||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Comprehensive income (loss) of segments:
|
||||||||||||||||||||||||
|
Investments
|
$ | 1,628 | $ | 242 | $ | 111 | $ | (18 | ) | $ | 335 | $ | 1,963 | |||||||||||
|
Single-family Guarantee
|
(1,675 | ) | | | (23 | ) | (23 | ) | (1,698 | ) | ||||||||||||||
|
Multifamily
|
624 | 905 | | (5 | ) | 900 | 1,524 | |||||||||||||||||
|
Total per consolidated statements of comprehensive income
|
$ | 577 | $ | 1,147 | $ | 111 | $ | (46 | ) | $ | 1,212 | $ | 1,789 | |||||||||||
| Three Months Ended March 31, 2011 | ||||||||||||||||||||||||
| Other Comprehensive Income (Loss), Net of Taxes | ||||||||||||||||||||||||
|
Changes in
|
Changes in
|
|||||||||||||||||||||||
|
Unrealized Gains
|
Unrealized Gains
|
Total Other
|
||||||||||||||||||||||
|
(Losses) Related to
|
(Losses) Related to
|
Comprehensive
|
Comprehensive
|
|||||||||||||||||||||
|
Available-For-Sale
|
Cash Flow Hedge
|
Changes in Defined
|
Income (Loss),
|
Income
|
||||||||||||||||||||
| Net Income (Loss) | Securities | Relationships | Benefit Plans | Net of Taxes | (Loss) | |||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Comprehensive income (loss) of segments:
|
||||||||||||||||||||||||
|
Investments
|
$ | 2,137 | $ | 999 | $ | 131 | $ | (4 | ) | $ | 1,126 | $ | 3,263 | |||||||||||
|
Single-family Guarantee
|
(1,820 | ) | | | (4 | ) | (4 | ) | (1,824 | ) | ||||||||||||||
|
Multifamily
|
359 | 942 | 1 | (1 | ) | 942 | 1,301 | |||||||||||||||||
|
Total per consolidated statements of comprehensive income
|
$ | 676 | $ | 1,941 | $ | 132 | $ | (9 | ) | $ | 2,064 | $ | 2,740 | |||||||||||
| March 31, 2012 | December 31, 2011 | |||||||
| (in millions) | ||||||||
|
GAAP net
worth
(1)
|
$ | (18 | ) | $ | (146 | ) | ||
|
Core capital
(deficit)
(2)(3)
|
$ | (65,552 | ) | $ | (64,322 | ) | ||
|
Less: Minimum capital
requirement
(2)
|
23,518 | 24,405 | ||||||
|
Minimum capital surplus
(deficit)
(2)
|
$ | (89,070 | ) | $ | (88,727 | ) | ||
| (1) | Net worth (deficit) represents the difference between our assets and liabilities under GAAP. |
| (2) | Core capital and minimum capital figures for March 31, 2012 are estimates. FHFA is the authoritative source for our regulatory capital. |
| (3) | Core capital excludes certain components of GAAP total equity (deficit) ( i.e. , AOCI, liquidation preference of the senior preferred stock) as these items do not meet the statutory definition of core capital. |
| 147 | Freddie Mac |
| 148 | Freddie Mac |
| March 31, 2012 | December 31, 2011 |
Percent of Credit
Losses
(1)
|
||||||||||||||||||||||
|
Serious
|
Serious
|
Three Months Ended | ||||||||||||||||||||||
|
Percentage of
|
Delinquency
|
Percentage of
|
Delinquency
|
March 31,
|
March 31,
|
|||||||||||||||||||
| Portfolio (2) | Rate | Portfolio (2) | Rate | 2012 | 2011 | |||||||||||||||||||
|
Year of Origination
|
||||||||||||||||||||||||
|
2012
|
4 | % | | % | N/A | N/A | | % | N/A | |||||||||||||||
|
2011
|
16 | 0.1 | 14 | % | 0.1 | % | <1 | | % | |||||||||||||||
|
2010
|
18 | 0.3 | 19 | 0.3 | 1 | | ||||||||||||||||||
|
2009
|
16 | 0.6 | 18 | 0.5 | 2 | 1 | ||||||||||||||||||
|
2008
|
6 | 5.9 | 7 | 5.7 | 9 | 8 | ||||||||||||||||||
|
2007
|
9 | 11.7 | 10 | 11.6 | 37 | 36 | ||||||||||||||||||
|
2006
|
7 | 10.9 | 7 | 10.8 | 25 | 29 | ||||||||||||||||||
|
2005
|
8 | 6.7 | 8 | 6.5 | 17 | 18 | ||||||||||||||||||
|
2004 and prior
|
16 | 2.9 | 17 | 2.8 | 9 | 8 | ||||||||||||||||||
|
Total
|
100 | % | 3.5 | % | 100 | % | 3.6 | % | 100 | % | 100 | % | ||||||||||||
|
Region
(3)
|
||||||||||||||||||||||||
|
West
|
28 | % | 3.5 | % | 28 | % | 3.6 | % | 45 | % | 56 | % | ||||||||||||
|
Northeast
|
25 | 3.5 | 25 | 3.4 | 8 | 7 | ||||||||||||||||||
|
North Central
|
18 | 2.8 | 18 | 2.9 | 19 | 15 | ||||||||||||||||||
|
Southeast
|
17 | 5.4 | 17 | 5.5 | 24 | 18 | ||||||||||||||||||
|
Southwest
|
12 | 1.8 | 12 | 1.8 | 4 | 4 | ||||||||||||||||||
|
Total
|
100 | % | 3.5 | % | 100 | % | 3.6 | % | 100 | % | 100 | % | ||||||||||||
|
State
(4)
|
||||||||||||||||||||||||
|
California
|
16 | % | 3.2 | % | 16 | % | 3.4 | % | 24 | % | 31 | % | ||||||||||||
|
Florida
|
6 | 10.8 | 6 | 10.9 | 16 | 12 | ||||||||||||||||||
|
Illinois
|
5 | 4.5 | 5 | 4.7 | 8 | 4 | ||||||||||||||||||
|
Georgia
|
3 | 3.2 | 3 | 3.3 | 4 | 4 | ||||||||||||||||||
|
Michigan
|
3 | 2.1 | 3 | 2.3 | 4 | 5 | ||||||||||||||||||
|
Arizona
|
2 | 4.1 | 2 | 4.3 | 8 | 13 | ||||||||||||||||||
|
Nevada
|
1 | 9.1 | 1 | 9.8 | 7 | 5 | ||||||||||||||||||
|
All other
|
64 | 2.8 | 64 | 2.8 | 29 | 26 | ||||||||||||||||||
|
Total
|
100 | % | 3.5 | % | 100 | % | 3.6 | % | 100 | % | 100 | % | ||||||||||||
| (1) | Credit losses consist of the aggregate amount of charge-offs, net of recoveries, and REO operations expense in each of the respective periods and exclude foregone interest on non-performing loans and other market-based losses recognized on our consolidated statements of comprehensive income. |
| (2) | Based on the UPB of our single-family credit guarantee portfolio, which includes unsecuritized single-family mortgage loans held by us on our consolidated balance sheets and those underlying Freddie Mac mortgage-related securities, or covered by our other guarantee commitments. |
| (3) | Region designation: West (AK, AZ, CA, GU, HI, ID, MT, NV, OR, UT, WA); Northeast (CT, DE, DC, MA, ME, MD, NH, NJ, NY, PA, RI, VT, VA, WV); North Central (IL, IN, IA, MI, MN, ND, OH, SD, WI); Southeast (AL, FL, GA, KY, MS, NC, PR, SC, TN, VI); Southwest (AR, CO, KS, LA, MO, NE, NM, OK, TX, WY). |
| (4) | States presented are on those with the highest percentage of credit losses during the three months ended March 31, 2012. Our top seven states based on the highest percentage of UPB as of March 31, 2012 are: California (16%), Florida (6%), Illinois (5%), New York (5%), Texas (4%), New Jersey (4%), and Virginia (4%), which collectively comprised 44% of our single-family credit guarantee portfolio as of March 31, 2012. |
| 149 | Freddie Mac |
| Percentage of Portfolio (1) | Serious Delinquency Rate | |||||||||||||||
| March 31, 2012 | December 31, 2011 | March 31, 2012 | December 31, 2011 | |||||||||||||
|
Interest-only
|
4 | % | 4 | % | 17.2 | % | 17.6 | % | ||||||||
|
Option ARM
|
<1 | <1 | 19.6 | 20.5 | ||||||||||||
|
Alt-A
(2)
|
5 | 5 | 11.8 | 11.9 | ||||||||||||
|
Original LTV ratio greater than
90%
(3)
|
10 | 10 | 6.3 | 6.7 | ||||||||||||
|
Lower FICO scores at origination (less than 620)
|
3 | 3 | 12.6 | 12.9 | ||||||||||||
| (1) | Based on UPB. |
| (2) | Alt-A loans may not include those loans that were previously classified as Alt-A and that have been refinanced as either a relief refinance mortgage or in another refinance mortgage initiative. |
| (3) | Based on our first lien exposure on the property. Includes the credit-enhanced portion of the loan and excludes any secondary financing by third parties. The existence of a second lien reduces the borrowers equity in the property and, therefore, increases the risk of default. |
| 150 | Freddie Mac |
| March 31, 2012 | December 31, 2011 | |||||||||||||||
|
Delinquency
|
Delinquency
|
|||||||||||||||
| UPB | Rate (1) | UPB | Rate (1) | |||||||||||||
| (in billions) | ||||||||||||||||
|
State
(2)
|
||||||||||||||||
|
California
|
$ | 20.5 | 0.15 | % | $ | 20.2 | 0.02 | % | ||||||||
|
Texas
|
14.6 | 0.36 | 14.0 | 0.46 | ||||||||||||
|
New York
|
10.1 | 0.10 | 9.6 | | ||||||||||||
|
Florida
|
7.4 | 0.05 | 7.1 | 0.05 | ||||||||||||
|
Virginia
|
6.4 | | 6.3 | | ||||||||||||
|
Georgia
|
5.9 | 1.40 | 5.6 | 1.99 | ||||||||||||
|
All other states
|
54.3 | 0.17 | 53.3 | 0.14 | ||||||||||||
|
Total
|
$ | 119.2 | 0.23 | % | $ | 116.1 | 0.22 | % | ||||||||
|
Region
(3)
|
||||||||||||||||
|
Northeast
|
$ | 33.9 | 0.10 | % | $ | 33.1 | 0.01 | % | ||||||||
|
West
|
30.4 | 0.19 | 29.9 | 0.07 | ||||||||||||
|
Southwest
|
23.3 | 0.38 | 22.4 | 0.44 | ||||||||||||
|
Southeast
|
21.4 | 0.43 | 20.7 | 0.65 | ||||||||||||
|
North Central
|
10.2 | 0.01 | 10.0 | 0.01 | ||||||||||||
|
Total
|
$ | 119.2 | 0.23 | % | $ | 116.1 | 0.22 | % | ||||||||
|
Category
(4)
|
||||||||||||||||
|
Original LTV ratio greater than 80%
|
$ | 6.4 | 2.23 | % | $ | 6.4 | 2.34 | % | ||||||||
|
Original DSCR below 1.10
|
2.8 | 2.23 | 2.8 | 2.58 | ||||||||||||
|
Non-credit enhanced loans
|
84.5 | 0.16 | 84.5 | 0.11 | ||||||||||||
| (1) | Based on the UPB of multifamily mortgages two monthly payments or more delinquent or in foreclosure. |
| (2) | Represents the six states with the highest geographic concentration by UPB at March 31, 2012. |
| (3) | See endnote (4) to Table 15.1 Concentration of Credit Risk Single-family Credit Guarantee Portfolio for a description of these regions. |
| (4) | These categories are not mutually exclusive and a loan in one category may also be included within another category. |
| 151 | Freddie Mac |
| 152 | Freddie Mac |
| | $4.9 billion of cash equivalents invested in 7 counterparties that had short-term credit ratings of A-1 or above on the S&P or equivalent scale; | |
| | $24.3 billion of securities purchased under agreements to resell with 7 counterparties that had short-term S&P ratings of A-1 or above; and | |
| | $30.3 billion of cash deposited with the Federal Reserve Bank (as a non-interest-bearing deposit). |
| 153 | Freddie Mac |
| 154 | Freddie Mac |
| 155 | Freddie Mac |
| Fair Value at March 31, 2012 | ||||||||||||||||||||
|
Quoted Prices in
|
||||||||||||||||||||
|
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||||||
|
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
Netting
|
|||||||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Adjustment (1) | Total | ||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Investments in securities:
|
||||||||||||||||||||
|
Available-for-sale, at fair value:
|
||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||
|
Freddie Mac
|
$ | | $ | 74,265 | $ | 1,898 | $ | | $ | 76,163 | ||||||||||
|
Subprime
|
| | 27,145 | | 27,145 | |||||||||||||||
|
CMBS
|
| 51,610 | 3,143 | | 54,753 | |||||||||||||||
|
Option ARM
|
| | 5,818 | | 5,818 | |||||||||||||||
|
Alt-A
and
other
|
| 10 | 11,084 | | 11,094 | |||||||||||||||
|
Fannie Mae
|
| 18,729 | 168 | | 18,897 | |||||||||||||||
|
Obligations of states and political subdivisions
|
| | 7,565 | | 7,565 | |||||||||||||||
|
Manufactured housing
|
| | 748 | | 748 | |||||||||||||||
|
Ginnie Mae
|
| 228 | 11 | | 239 | |||||||||||||||
|
Total available-for-sale securities, at fair value
|
| 144,842 | 57,580 | | 202,422 | |||||||||||||||
|
Trading, at fair value:
|
||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||
|
Freddie Mac
|
| 12,779 | 1,725 | | 14,504 | |||||||||||||||
|
Fannie Mae
|
| 13,214 | 478 | | 13,692 | |||||||||||||||
|
Ginnie Mae
|
| 131 | 20 | | 151 | |||||||||||||||
|
Other
|
| 140 | 13 | | 153 | |||||||||||||||
|
Total mortgage-related securities
|
| 26,264 | 2,236 | | 28,500 | |||||||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||||||
|
Asset-backed securities
|
| 695 | | | 695 | |||||||||||||||
|
Treasury bills
|
3,000 | | | | 3,000 | |||||||||||||||
|
Treasury notes
|
23,164 | | | | 23,164 | |||||||||||||||
|
FDIC-guaranteed corporate medium-term notes
|
| 2,960 | | | 2,960 | |||||||||||||||
|
Total non-mortgage-related securities
|
26,164 | 3,655 | | | 29,819 | |||||||||||||||
|
Total trading securities, at fair value
|
26,164 | 29,919 | 2,236 | | 58,319 | |||||||||||||||
|
Total investments in securities
|
26,164 | 174,761 | 59,816 | | 260,741 | |||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||
|
Held-for-sale, at fair value
|
| | 11,337 | | 11,337 | |||||||||||||||
|
Derivative assets, net:
|
||||||||||||||||||||
|
Interest-rate swaps
|
2 | 10,816 | 21 | | 10,839 | |||||||||||||||
|
Option-based derivatives
|
| 10,322 | | | 10,322 | |||||||||||||||
|
Other
|
| 106 | 1 | | 107 | |||||||||||||||
|
Subtotal, before netting adjustments
|
2 | 21,244 | 22 | | 21,268 | |||||||||||||||
|
Netting
adjustments
(1)
|
| | | (21,086 | ) | (21,086 | ) | |||||||||||||
|
Total derivative assets, net
|
2 | 21,244 | 22 | (21,086 | ) | 182 | ||||||||||||||
|
Other assets:
|
||||||||||||||||||||
|
Guarantee asset, at fair value
|
| | 798 | | 798 | |||||||||||||||
|
All other, at fair value
|
| | 143 | | 143 | |||||||||||||||
|
Total other assets
|
| | 941 | | 941 | |||||||||||||||
|
Total assets carried at fair value on a recurring basis
|
$ | 26,166 | $ | 196,005 | $ | 72,116 | $ | (21,086 | ) | $ | 273,201 | |||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Debt securities recorded at fair value
|
$ | | $ | | $ | 2,221 | $ | | $ | 2,221 | ||||||||||
|
Derivative liabilities, net:
|
||||||||||||||||||||
|
Interest-rate swaps
|
2 | 28,739 | 6 | | 28,747 | |||||||||||||||
|
Option-based derivatives
|
| 890 | 1 | | 891 | |||||||||||||||
|
Other
|
66 | 55 | 45 | | 166 | |||||||||||||||
|
Subtotal, before netting adjustments
|
68 | 29,684 | 52 | | 29,804 | |||||||||||||||
|
Netting
adjustments
(1)
|
| | | (29,508 | ) | (29,508 | ) | |||||||||||||
|
Total derivative liabilities, net
|
68 | 29,684 | 52 | (29,508 | ) | 296 | ||||||||||||||
|
Other liabilities:
|
||||||||||||||||||||
|
All other, at fair value
|
| | 4 | | 4 | |||||||||||||||
|
Total liabilities carried at fair value on a recurring basis
|
$ | 68 | $ | 29,684 | $ | 2,277 | $ | (29,508 | ) | $ | 2,521 | |||||||||
| 156 | Freddie Mac |
| Fair Value at December 31, 2011 | ||||||||||||||||||||
|
Quoted Prices in
|
||||||||||||||||||||
|
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||||||
|
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
Netting
|
|||||||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Adjustment (1) | Total | ||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Investments in securities:
|
||||||||||||||||||||
|
Available-for-sale, at fair value:
|
||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||
|
Freddie Mac
|
$ | | $ | 79,044 | $ | 2,048 | $ | | $ | 81,092 | ||||||||||
|
Subprime
|
| | 27,999 | | 27,999 | |||||||||||||||
|
CMBS
|
| 51,907 | 3,756 | | 55,663 | |||||||||||||||
|
Option ARM
|
| | 5,865 | | 5,865 | |||||||||||||||
|
Alt-A
and
other
|
| 11 | 10,868 | | 10,879 | |||||||||||||||
|
Fannie Mae
|
| 20,150 | 172 | | 20,322 | |||||||||||||||
|
Obligations of states and political subdivisions
|
| | 7,824 | | 7,824 | |||||||||||||||
|
Manufactured housing
|
| | 766 | | 766 | |||||||||||||||
|
Ginnie Mae
|
| 237 | 12 | | 249 | |||||||||||||||
|
Total available-for-sale securities, at fair value
|
| 151,349 | 59,310 | | 210,659 | |||||||||||||||
|
Trading, at fair value:
|
||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||
|
Freddie Mac
|
| 14,181 | 1,866 | | 16,047 | |||||||||||||||
|
Fannie Mae
|
| 14,627 | 538 | | 15,165 | |||||||||||||||
|
Ginnie Mae
|
| 134 | 22 | | 156 | |||||||||||||||
|
Other
|
| 74 | 90 | | 164 | |||||||||||||||
|
Total mortgage-related securities
|
| 29,016 | 2,516 | | 31,532 | |||||||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||||||
|
Asset-backed securities
|
| 302 | | | 302 | |||||||||||||||
|
Treasury bills
|
100 | | | | 100 | |||||||||||||||
|
Treasury notes
|
24,712 | | | | 24,712 | |||||||||||||||
|
FDIC-guaranteed corporate medium-term notes
|
| 2,184 | | | 2,184 | |||||||||||||||
|
Total non-mortgage-related securities
|
24,812 | 2,486 | | | 27,298 | |||||||||||||||
|
Total trading securities, at fair value
|
24,812 | 31,502 | 2,516 | | 58,830 | |||||||||||||||
|
Total investments in securities
|
24,812 | 182,851 | 61,826 | | 269,489 | |||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||
|
Held-for-sale, at fair value
|
| | 9,710 | | 9,710 | |||||||||||||||
|
Derivative assets, net:
|
||||||||||||||||||||
|
Interest-rate swaps
|
| 12,976 | 46 | | 13,022 | |||||||||||||||
|
Option-based derivatives
|
1 | 15,868 | | | 15,869 | |||||||||||||||
|
Other
|
5 | 110 | 35 | | 150 | |||||||||||||||
|
Subtotal, before netting adjustments
|
6 | 28,954 | 81 | | 29,041 | |||||||||||||||
|
Netting
adjustments
(1)
|
| | | (28,923 | ) | (28,923 | ) | |||||||||||||
|
Total derivative assets, net
|
6 | 28,954 | 81 | (28,923 | ) | 118 | ||||||||||||||
|
Other assets:
|
||||||||||||||||||||
|
Guarantee asset, at fair value
|
| | 752 | | 752 | |||||||||||||||
|
All other, at fair value
|
| | 151 | | 151 | |||||||||||||||
|
Total other assets
|
| | 903 | | 903 | |||||||||||||||
|
Total assets carried at fair value on a recurring basis
|
$ | 24,818 | $ | 211,805 | $ | 72,520 | $ | (28,923 | ) | $ | 280,220 | |||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Debt securities recorded at fair value
|
$ | | $ | 3,015 | $ | | $ | | $ | 3,015 | ||||||||||
|
Derivative liabilities, net:
|
||||||||||||||||||||
|
Interest-rate swaps
|
| 34,601 | 21 | | 34,622 | |||||||||||||||
|
Option-based derivatives
|
1 | 2,934 | 1 | | 2,936 | |||||||||||||||
|
Other
|
| 103 | 42 | | 145 | |||||||||||||||
|
Subtotal, before netting adjustments
|
1 | 37,638 | 64 | | 37,703 | |||||||||||||||
|
Netting
adjustments
(1)
|
| | | (37,268 | ) | (37,268 | ) | |||||||||||||
|
Total derivative liabilities, net
|
1 | 37,638 | 64 | (37,268 | ) | 435 | ||||||||||||||
|
Total liabilities carried at fair value on a recurring basis
|
$ | 1 | $ | 40,653 | $ | 64 | $ | (37,268 | ) | $ | 3,450 | |||||||||
| (1) | Represents counterparty netting, cash collateral netting, net trade/settle receivable or payable and net derivative interest receivable or payable. The net cash collateral posted and net trade/settle receivable were $9.2 billion and $299 million, respectively, at March 31, 2012. The net cash collateral posted and net trade/settle receivable were $9.4 billion and $1 million, respectively, at December 31, 2011. The net interest receivable (payable) of derivative assets and derivative liabilities was approximately $(1.1) billion at both March 31, 2012 and December 31, 2011, which was mainly related to interest rate swaps that we have entered into. |
| 157 | Freddie Mac |
| 158 | Freddie Mac |
| Three Months Ended March 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Realized and unrealized gains (losses) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Included in
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Balance,
|
other
|
Transfers
|
Transfers
|
Balance,
|
Unrealized
|
|||||||||||||||||||||||||||||||||||||||||||
|
January 1,
|
Included in
|
comprehensive
|
into
|
out of
|
March 31,
|
gains (losses)
|
||||||||||||||||||||||||||||||||||||||||||
| 2012 | earnings (1)(2)(3)(4) | income (1) | Total | Purchases | Issues | Sales | Settlements, net (5) | Level 3 (6) | Level 3 (6) | 2012 | still held (7) | |||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Investments in securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Available-for-sale, at fair value:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Freddie Mac
|
$ | 2,048 | $ | | $ | (2 | ) | $ | (2 | ) | $ | $ | | $ | | $ | (28 | ) | $ | | $ | (120 | ) | $ | 1,898 | $ | | |||||||||||||||||||||
|
Subprime
|
27,999 | (441 | ) | 743 | 302 | | | | (1,156 | ) | | | 27,145 | (441 | ) | |||||||||||||||||||||||||||||||||
|
CMBS
|
3,756 | 76 | (337 | ) | (261 | ) | | | (330 | ) | (22 | ) | | | 3,143 | | ||||||||||||||||||||||||||||||||
|
Option ARM
|
5,865 | (48 | ) | 258 | 210 | | | | (257 | ) | | | 5,818 | (48 | ) | |||||||||||||||||||||||||||||||||
|
Alt-A
and
other
|
10,868 | (57 | ) | 631 | 574 | | | | (358 | ) | | | 11,084 | (57 | ) | |||||||||||||||||||||||||||||||||
|
Fannie Mae
|
172 | | 1 | 1 | | | | (5 | ) | | | 168 | | |||||||||||||||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
7,824 | 1 | 63 | 64 | | | (7 | ) | (316 | ) | | | 7,565 | | ||||||||||||||||||||||||||||||||||
|
Manufactured housing
|
766 | (2 | ) | 7 | 5 | | | | (23 | ) | | | 748 | (2 | ) | |||||||||||||||||||||||||||||||||
|
Ginnie Mae
|
12 | | | | | | | (1 | ) | | | 11 | | |||||||||||||||||||||||||||||||||||
|
Total available-for-sale mortgage-related securities
|
59,310 | (471 | ) | 1,364 | 893 | | | (337 | ) | (2,166 | ) | | (120 | ) | 57,580 | (548 | ) | |||||||||||||||||||||||||||||||
|
Trading, at fair value:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Freddie Mac
|
1,866 | 6 | | 6 | | 51 | (63 | ) | (51 | ) | 35 | (119 | ) | 1,725 | 5 | |||||||||||||||||||||||||||||||||
|
Fannie Mae
|
538 | 3 | | 3 | (4 | ) | | 4 | (8 | ) | | (55 | ) | 478 | 3 | |||||||||||||||||||||||||||||||||
|
Ginnie Mae
|
22 | | | | | | | (2 | ) | | | 20 | | |||||||||||||||||||||||||||||||||||
|
Other
|
90 | | | | | | | (2 | ) | | (75 | ) | 13 | | ||||||||||||||||||||||||||||||||||
|
Total trading mortgage- related securities
|
2,516 | 9 | | 9 | (4 | ) | 51 | (59 | ) | (63 | ) | 35 | (249 | ) | 2,236 | 8 | ||||||||||||||||||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Held-for-sale, at fair value
|
9,710 | 179 | | 179 | 5,367 | | (3,903 | ) | (16 | ) | | | 11,337 | 104 | ||||||||||||||||||||||||||||||||||
|
Other assets:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Guarantee
asset
(8)
|
752 | 1 | | 1 | | 62 | | (17 | ) | | | 798 | 1 | |||||||||||||||||||||||||||||||||||
|
All other
|
151 | (8 | ) | | (8 | ) | | | | | | | 143 | (8 | ) | |||||||||||||||||||||||||||||||||
|
Total other assets
|
903 | (7 | ) | | (7 | ) | | 62 | | (17 | ) | | | 941 | (7 | ) | ||||||||||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Debt securities recorded at fair value
|
| 18 | | 18 | | | | (812 | ) | 3,015 | | 2,221 | (28 | ) | ||||||||||||||||||||||||||||||||||
|
Net
derivatives
(9)
|
(17 | ) | 18 | | 18 | | | (4 | ) | | 33 | 30 | (12 | ) | ||||||||||||||||||||||||||||||||||
|
Other liabilities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
All other, at fair value
|
| 4 | | 4 | | | | | | | 4 | (4 | ) | |||||||||||||||||||||||||||||||||||
| 159 | Freddie Mac |
| Three Months Ended March 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||
| Realized and unrealized gains (losses) | ||||||||||||||||||||||||||||||||||||||||||||
|
Included in
|
||||||||||||||||||||||||||||||||||||||||||||
|
Balance,
|
other
|
Net transfers
|
Balance,
|
Unrealized
|
||||||||||||||||||||||||||||||||||||||||
|
January 1,
|
Included in
|
comprehensive
|
in and/or out
|
March 31,
|
gains (losses)
|
|||||||||||||||||||||||||||||||||||||||
| 2011 | earnings (1)(2)(3)(4) | income (1) | Total | Purchases | Issues | Sales | Settlements, net (5) | of Level 3 (6) | 2011 | still held (7) | ||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||||||
|
Investments in securities:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Available-for-sale, at fair value:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Freddie Mac
|
$ | 2,037 | $ | | $ | | $ | | $ | $ | | $ | | $ | (40 | ) | $ | (101 | ) | $ | 1,896 | $ | | |||||||||||||||||||||
|
Subprime
|
33,861 | (734 | ) | 1,569 | 835 | | | | (1,352 | ) | | 33,344 | (734 | ) | ||||||||||||||||||||||||||||||
|
CMBS
|
3,115 | | (23 | ) | (23 | ) | | | | 1 | | 3,093 | | |||||||||||||||||||||||||||||||
|
Option ARM
|
6,889 | (281 | ) | 692 | 411 | | | | (311 | ) | | 6,989 | (281 | ) | ||||||||||||||||||||||||||||||
|
Alt-A
and
other
|
13,155 | (40 | ) | 238 | 198 | | | | (429 | ) | | 12,924 | (40 | ) | ||||||||||||||||||||||||||||||
|
Fannie Mae
|
212 | | 1 | 1 | | | | (13 | ) | (5 | ) | 195 | | |||||||||||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
9,377 | 1 | (1 | ) | | | | (37 | ) | (465 | ) | | 8,875 | | ||||||||||||||||||||||||||||||
|
Manufactured housing
|
897 | (3 | ) | 12 | 9 | | | | (28 | ) | | 878 | (3 | ) | ||||||||||||||||||||||||||||||
|
Ginnie Mae
|
16 | | | | | | | (1 | ) | | 15 | | ||||||||||||||||||||||||||||||||
|
Total available-for-sale mortgage-related securities
|
69,559 | (1,057 | ) | 2,488 | 1,431 | | | (37 | ) | (2,638 | ) | (106 | ) | 68,209 | (1,058 | ) | ||||||||||||||||||||||||||||
|
Trading, at fair value:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Freddie Mac
|
2,299 | 62 | | 62 | 230 | | (31 | ) | (49 | ) | 186 | 2,697 | 62 | |||||||||||||||||||||||||||||||
|
Fannie Mae
|
854 | 11 | | 11 | | | | (6 | ) | 12 | 871 | 11 | ||||||||||||||||||||||||||||||||
|
Ginnie Mae
|
27 | | | | | | | (1 | ) | | 26 | | ||||||||||||||||||||||||||||||||
|
Other
|
20 | | | | | | | (1 | ) | | 19 | | ||||||||||||||||||||||||||||||||
|
Total trading mortgage-related securities
|
3,200 | 73 | | 73 | 230 | | (31 | ) | (57 | ) | 198 | 3,613 | 73 | |||||||||||||||||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Held-for-sale, at fair value
|
6,413 | 62 | | 62 | 2,164 | | (3,322 | ) | (13 | ) | | 5,304 | (25 | ) | ||||||||||||||||||||||||||||||
|
Net
derivatives
(9)
|
(691 | ) | (127 | ) | | (127 | ) | | (13 | ) | | 74 | (757 | ) | (120 | ) | ||||||||||||||||||||||||||||
|
Other assets:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Guarantee
asset
(8)
|
541 | (1 | ) | | (1 | ) | | 68 | | (11 | ) | | 597 | (1 | ) | |||||||||||||||||||||||||||||
|
All other
|
235 | (5 | ) | | (5 | ) | | | | | | 230 | (5 | ) | ||||||||||||||||||||||||||||||
|
Total other assets
|
776 | (6 | ) | | (6 | ) | | 68 | | (11 | ) | | 827 | (6 | ) | |||||||||||||||||||||||||||||
| (1) | Changes in fair value for available-for-sale investments are recorded in AOCI, while gains and losses from sales are recorded in other gains (losses) on investments on our consolidated statements of comprehensive income. For mortgage-related securities classified as trading, the realized and unrealized gains (losses) are recorded in other gains (losses) on investments on our consolidated statements of comprehensive income. |
| (2) | Changes in fair value of derivatives are recorded in derivative gains (losses) on our consolidated statements of comprehensive income for those not designated as accounting hedges. |
| (3) | Changes in fair value of the guarantee asset are recorded in other income on our consolidated statements of comprehensive income. |
| (4) | For held-for-sale mortgage loans with fair value option elected, gains (losses) on fair value changes and sale of mortgage loans are recorded in other income on our consolidated statements of comprehensive income. |
| (5) | For non-agency mortgage-related securities, primarily represents principal repayments. |
| (6) | Transfer in and/or out of Level 3 during the period is disclosed as if the transfer occurred at the beginning of the period. |
| (7) | Represents the amount of total gains or losses for the period, included in earnings, attributable to the change in unrealized gains (losses) related to assets and liabilities classified as Level 3 that were still held at March 31, 2012 and 2011, respectively. Included in these amounts are credit-related other-than-temporary impairments recorded on available-for-sale securities. |
| (8) | We estimate that all amounts recorded for unrealized gains and losses on our guarantee asset relate to those amounts still in position. The amounts reflected as included in earnings represent the periodic fair value changes of our guarantee asset. |
| (9) | Net derivatives include derivative assets and derivative liabilities prior to counterparty netting, cash collateral netting, net trade/settle receivable or payable and net derivative interest receivable or payable. |
| 160 | Freddie Mac |
| Fair Value at March 31, 2012 | Fair Value at December 31, 2011 | |||||||||||||||||||||||||||||||
|
Quoted Prices in
|
Significant Other
|
Significant
|
Quoted Prices in
|
Significant Other
|
Significant
|
|||||||||||||||||||||||||||
|
Active Markets
|
Observable
|
Unobservable
|
Active Markets
|
Observable
|
Unobservable
|
|||||||||||||||||||||||||||
|
for Identical
|
Inputs
|
Inputs
|
for Identical
|
Inputs
|
Inputs
|
|||||||||||||||||||||||||||
| Assets (Level 1) | (Level 2) | (Level 3) | Total | Assets (Level 1) | (Level 2) | (Level 3) | Total | |||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||
|
Assets measured at fair value on a non-recurring basis:
|
||||||||||||||||||||||||||||||||
|
Mortgage
loans:
(1)
|
||||||||||||||||||||||||||||||||
|
Held-for-investment
|
$ | | $ | | $ | 1,469 | $ | 1,469 | $ | | $ | | $ | 1,380 | $ | 1,380 | ||||||||||||||||
|
REO,
net
(2)
|
| | 2,303 | 2,303 | | | 3,146 | 3,146 | ||||||||||||||||||||||||
|
Total assets measured at fair value on a non-recurring basis
|
$ | | $ | | $ | 3,772 | $ | 3,772 | $ | | $ | | $ | 4,526 | $ | 4,526 | ||||||||||||||||
| Total Gains (Losses) | ||||||||
|
Three Months Ended
|
||||||||
| March 31, (3) | ||||||||
| 2012 | 2011 | |||||||
| (in millions) | ||||||||
|
Assets measured at fair value on a non-recurring basis:
|
||||||||
|
Mortgage
loans:
(1)
|
||||||||
|
Held-for-investment
|
$ | (26 | ) | $ | 11 | |||
|
REO,
net
(2)
|
(15 | ) | (135 | ) | ||||
|
Total gains (losses)
|
$ | (41 | ) | $ | (124 | ) | ||
| (1) | Represents carrying value and related write-downs of loans for which adjustments are based on the fair value amounts. These loans include impaired multifamily mortgage loans that are classified as held-for-investment and have a related valuation allowance. |
| (2) | Represents the fair value and related losses of foreclosed properties that were measured at fair value subsequent to their initial classification as REO, net. The carrying amount of REO, net was written down to fair value of $2.3 billion, less estimated costs to sell of $159 million (or approximately $2.1 billion) at March 31, 2012. The carrying amount of REO, net was written down to fair value of $3.1 billion, less estimated costs to sell of $221 million (or approximately $2.9 billion) at December 31, 2011. |
| (3) | Represents the total net gains (losses) recorded on items measured at fair value on a non-recurring basis as of March 31, 2012 and 2011, respectively. |
| 161 | Freddie Mac |
| 162 | Freddie Mac |
| 163 | Freddie Mac |
| Fair Value at | ||||||||
| Year of Origination | March 31, 2012 | December 31, 2011 | ||||||
| (in millions) | ||||||||
|
2004 and prior
|
$ | 4,294 | $ | 4,287 | ||||
|
2005
|
10,320 | 10,411 | ||||||
|
2006
|
15,899 | 16,155 | ||||||
|
2007
|
13,544 | 13,890 | ||||||
|
2008 and beyond
|
| | ||||||
|
Total
|
$ | 44,057 | $ | 44,743 | ||||
| 164 | Freddie Mac |
| 165 | Freddie Mac |
| 166 | Freddie Mac |
| March 31, 2012 | ||||||||||||||||||||||||
| Fair Value (1) | ||||||||||||||||||||||||
|
Notional or
|
Total Fair
|
Less than
|
1 to 3
|
Greater than 3
|
In Excess
|
|||||||||||||||||||
| Contractual Amount | Value (2) | 1 Year | Years | and up to 5 Years | of 5 Years | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Interest-rate swaps:
|
||||||||||||||||||||||||
|
Receive-fixed:
|
||||||||||||||||||||||||
|
Swaps
|
$ | 236,803 | $ | 9,080 | $ | 59 | $ | 519 | $ | 3,538 | $ | 4,964 | ||||||||||||
|
Weighted average fixed
rate
(3)
|
1.52 | % | 0.92 | % | 2.24 | % | 3.10 | % | ||||||||||||||||
|
Forward-starting
swaps
(4)
|
11,650 | 792 | | | | 792 | ||||||||||||||||||
|
Weighted average fixed
rate
(3)
|
| | | 3.83 | % | |||||||||||||||||||
|
Basis (floating to floating)
|
2,400 | 2 | (1 | ) | | 3 | | |||||||||||||||||
|
Pay-fixed:
|
||||||||||||||||||||||||
|
Swaps
|
280,869 | (26,292 | ) | (38 | ) | (2,647 | ) | (5,112 | ) | (18,495 | ) | |||||||||||||
|
Weighted-average fixed
rate
(3)
|
0.95 | % | 3.11 | % | 2.83 | % | 3.68 | % | ||||||||||||||||
|
Forward-starting
swaps
(4)
|
15,704 | (1,490 | ) | | | | (1,490 | ) | ||||||||||||||||
|
Weighted-average fixed
rate
(3)
|
| | | 3.80 | % | |||||||||||||||||||
|
Total interest-rate swaps
|
$ | 547,426 | $ | (17,908 | ) | $ | 20 | $ | (2,128 | ) | $ | (1,571 | ) | $ | (14,229 | ) | ||||||||
|
Option-based derivatives:
|
||||||||||||||||||||||||
|
Call swaptions
|
$ | 64,525 | $ | 6,880 | $ | 1,617 | $ | 2,825 | $ | 398 | $ | 2,040 | ||||||||||||
|
Put swaptions
|
49,700 | 522 | 1 | 35 | 134 | 352 | ||||||||||||||||||
|
Other option-based
derivatives
(5)
|
34,365 | 2,029 | | | | 2,029 | ||||||||||||||||||
|
Total option-based
|
$ | 148,590 | $ | 9,431 | $ | 1,618 | $ | 2,860 | $ | 532 | $ | 4,421 | ||||||||||||
| December 31, 2011 | ||||||||||||||||||||||||
| Fair Value (1) | ||||||||||||||||||||||||
|
Notional or
|
Total Fair
|
Less than
|
1 to 3
|
Greater than 3
|
In Excess
|
|||||||||||||||||||
| Contractual Amount | Value (2) | 1 Year | Years | and up to 5 Years | of 5 Years | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Interest-rate swaps:
|
||||||||||||||||||||||||
|
Receive-fixed:
|
||||||||||||||||||||||||
|
Swaps
|
$ | 195,716 | $ | 10,651 | $ | 22 | $ | 390 | $ | 2,054 | $ | 8,185 | ||||||||||||
|
Weighted-average fixed
rate
(3)
|
1.17 | % | 1.03 | % | 2.26 | % | 3.35 | % | ||||||||||||||||
|
Forward-starting
swaps
(4)
|
16,092 | 2,239 | | | | 2,239 | ||||||||||||||||||
|
Weighted-average fixed
rate
(3)
|
| | | 3.96 | % | |||||||||||||||||||
|
Basis (floating to floating)
|
2,750 | (2 | ) | | (6 | ) | 4 | | ||||||||||||||||
|
Pay-fixed:
|
||||||||||||||||||||||||
|
Swaps
|
276,564 | (31,565 | ) | (62 | ) | (1,319 | ) | (6,108 | ) | (24,076 | ) | |||||||||||||
|
Weighted average fixed
rate
(3)
|
1.59 | % | 2.20 | % | 3.13 | % | 3.84 | % | ||||||||||||||||
|
Forward-starting
swaps
(4)
|
12,771 | (2,923 | ) | | | | (2,923 | ) | ||||||||||||||||
|
Weighted average fixed
rate
(3)
|
| | | 5.16 | % | |||||||||||||||||||
|
Total interest-rate swaps
|
$ | 503,893 | $ | (21,600 | ) | $ | (40 | ) | $ | (935 | ) | $ | (4,050 | ) | $ | (16,575 | ) | |||||||
|
Option-based derivatives:
|
||||||||||||||||||||||||
|
Call swaptions
|
$ | 103,800 | $ | 10,043 | $ | 5,230 | $ | 1,339 | $ | 558 | $ | 2,916 | ||||||||||||
|
Put swaptions
|
70,875 | 636 | 22 | 49 | 166 | 399 | ||||||||||||||||||
|
Other option-based
derivatives
(5)
|
38,549 | 2,254 | | | | 2,254 | ||||||||||||||||||
|
Total option-based
|
$ | 213,224 | $ | 12,933 | $ | 5,252 | $ | 1,388 | $ | 724 | $ | 5,569 | ||||||||||||
| (1) | Fair value is categorized based on the period from March 31, 2012 and December 31, 2011, respectively, until the contractual maturity of the derivatives. |
| (2) | Represents fair value for each product type, prior to counterparty netting, cash collateral netting, net trade/settle receivable or payable, and net derivative interest receivable or payable adjustments. |
| (3) | Represents the notional weighted average rate for the fixed leg of the swaps. |
| (4) | Represents interest-rate swap agreements that are scheduled to begin on future dates ranging from less than one year to thirteen years as of March 31, 2012. |
| (5) | Primarily includes purchased interest rate caps and floors. |
| 167 | Freddie Mac |
| 168 | Freddie Mac |
| 169 | Freddie Mac |
| March 31, 2012 | ||||||||||||||||
|
Total
|
Predominant
|
Unobservable Inputs (1) | ||||||||||||||
|
Fair
|
Level 3
|
Valuation
|
Weighted
|
|||||||||||||
| Value | Fair Value | Technique(s) | Type | Range | Average | |||||||||||
| (dollars in millions) | ||||||||||||||||
|
Recurring fair value measurements
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Investments in securities
|
||||||||||||||||
|
Available-for-sale, at fair value
|
||||||||||||||||
|
Mortgage-related securities
|
||||||||||||||||
|
Agency securities:
|
||||||||||||||||
|
Freddie Mac
|
$ | 76,163 | $ | 1,898 | Hedge ratio | Effective duration (2) | 1.7 - 1.7 years | 1.7 years | ||||||||
|
Fannie Mae
|
18,897 | 168 |
Median of external sources
Single external source |
External pricing sources
External pricing source |
$102.8 - $104.8
$115.5 - $115.5 |
$103.6
$115.5 |
||||||||||
|
Ginnie Mae
|
239 | 11 | Discounted cash flows | |||||||||||||
|
Subprime, option ARM, and
Alt-A:
|
||||||||||||||||
|
Subprime
|
27,145 | 27,145 | Median of external sources | External pricing sources | $51.3 - $61.8 | $56.8 | ||||||||||
|
Option ARM
|
5,818 | 5,818 | Median of external sources | External pricing sources | $38.9 - $47.5 | $43.3 | ||||||||||
|
Alt-A
and
other
|
11,094 | 11,084 | Median of external sources | External pricing sources | $62.5 - $72.0 | $67.9 | ||||||||||
|
CMBS
|
54,753 | 3,143 |
Single external source
Hedge ratio |
External pricing source
Effective duration (2) |
$88.0 - $88.0
9.5 - 15.3 years |
$88.0
13.6 years |
||||||||||
|
Obligation of states and political subdivisions
|
7,565 | 7,565 | Median of external sources | External pricing sources | $101.0 - $102.0 | $101.5 | ||||||||||
|
Manufactured housing
|
748 | 748 | Median of external sources | External pricing sources | $76.7 - $83.6 | $80.1 | ||||||||||
|
Total available-for-sale mortgage- related securities
|
202,422 | 57,580 | ||||||||||||||
|
Trading, at fair value
|
||||||||||||||||
|
Mortgage-related securities
|
||||||||||||||||
|
Agency securities:
|
||||||||||||||||
|
Freddie Mac
|
14,504 | 1,725 | Discounted cash flows | OAS | (3,105) - 11,117 bps | 677 bps | ||||||||||
|
Fannie Mae
|
13,692 | 478 | Discounted cash flows | OAS | (105) - 10,065 bps | 859 bps | ||||||||||
|
Ginnie Mae
|
151 | 20 | Discounted cash flows | |||||||||||||
|
Other
|
153 | 13 |
Median of external sources
Discounted cash flows |
|||||||||||||
|
Total trading mortgage-related securities
|
28,500 | 2,236 | ||||||||||||||
|
Total investments in securities
|
$ | 230,922 | $ | 59,816 | ||||||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Held-for-sale, at fair value
|
$ | 11,337 | $ | 11,337 | Discounted cash flows |
DSCR
Current LTV |
1.25 - 5.94
12% - 80% |
1.79
70% |
||||||||
|
Other assets:
|
||||||||||||||||
|
Guarantee asset, at fair value
|
798 | 798 | Discounted cash flows | OAS | 0 - 346 bps | 55 bps | ||||||||||
|
All other, at fair value
|
143 | 143 | Discounted cash flows |
Prepayment
rate
(3)
Servicing income per loan Cost to service per loan |
8.85% - 40.45%
0.19% - 0.49% $74 - $354 |
20.06%
0.25% $131 |
||||||||||
|
Total other assets
|
$ | 941 | $ | 941 | ||||||||||||
|
Liabilities
|
||||||||||||||||
|
Debt securities recorded at fair value
|
$ | 2,221 | $ | 2,221 |
Median of external sources
Single external source |
External pricing sources
External pricing source |
$103.2 - $103.9
$100.0 - $100.0 |
$103.6
$100.0 |
||||||||
|
Net derivatives
|
114 | 30 |
Discounted cash flows
Counterparty marks |
|||||||||||||
|
All other, at fair value
|
4 | 4 | Discounted cash flows | |||||||||||||
|
Non-recurring fair value measurements
|
||||||||||||||||
|
Mortgage loans
|
||||||||||||||||
|
Held-for-investment
|
$ | 1,469 | $ | 1,469 | Income capitalization | Capitalization rates (4) | 5% - 10% | 7.1% | ||||||||
|
REO, net
|
2,303 | 2,303 | Market comparable data (5) |
Historical average sale
proceeds by state per property (6) |
$31,253 - $272,302 | $102,712 | ||||||||||
| (1) | Certain unobservable input types, range, and weighted average data are not disclosed in this table if they are associated with a class: (a) that has a Level 3 fair value measurement that is not considered material; or (b) where we have disclosed the predominant valuation technique with related unobservable inputs for the most significant portion of that class. |
| (2) | Effective duration is used as a proxy to represent the aggregate impact of key rate durations. |
| (3) | Represents the effective borrower prepayment and modeled foreclosure rate based upon the principal balance weighted expected life, derived from our prepayment model. |
| (4) | The capitalization rate Range and Weighted Average represent those loans that are valued using the Income Capitalization approach, which is the predominant valuation technique used for this population. Certain loans in this population are valued using other techniques, and the capitalization rate for those is not represented in the Range or Weighted Average above. |
| (5) | Represents internal models that use distressed property sales proceeds by state based on a three month average to measure the initial value of REO and the subsequent write-down to measure the current fair value for REO properties. |
| (6) | Represents the average of three months of REO sales proceeds by state. |
| 170 | Freddie Mac |
| | Our control processes include performing monthly independent verification of fair value measurements by comparing the methodology driven price to other market source data (to the extent available), and using independent analytics to determine if assigned fair values are reasonable. This review covers all categories of products with increased attention given to higher risk/impact valuations. | |
| | Our validation processes are intended to help ensure that the individual prices we receive from third parties are consistent with our observations of the marketplace and prices that are provided to us by other dealers or pricing services. Where applicable, prices are back-tested by comparing the settlement prices to our fair value measurements. | |
| | Analytical procedures include automated checks of prices for reasonableness based on variations from prices in previous periods, comparisons of prices to internally calculated expected prices based on market moves, analysis of changes to pricing ranges, and relative value and yield comparisons based on specific characteristics of securities and our proprietary models. |
| 171 | Freddie Mac |
| March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||||||||||
| Fair Value | ||||||||||||||||||||||||||||||||
|
Carrying
|
Netting
|
Carrying
|
||||||||||||||||||||||||||||||
| Amount (1) | Level 1 | Level 2 | Level 3 | Adjustments | Total | Amount (1) | Fair Value | |||||||||||||||||||||||||
| (in billions) | ||||||||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 8.6 | $ | 5.5 | $ | 3.1 | $ | | $ | | $ | 8.6 | $ | 28.4 | $ | 28.4 | ||||||||||||||||
|
Restricted cash and cash equivalents
|
27.8 | | 27.8 | | | 27.8 | 28.1 | 28.1 | ||||||||||||||||||||||||
|
Federal funds sold and securities purchased under agreements to
resell
|
24.3 | | 24.3 | | | 24.3 | 12.0 | 12.0 | ||||||||||||||||||||||||
|
Investments in securities:
|
||||||||||||||||||||||||||||||||
|
Available-for-sale, at fair value
|
202.4 | | 144.8 | 57.6 | | 202.4 | 210.7 | 210.7 | ||||||||||||||||||||||||
|
Trading, at fair value
|
58.3 | 26.2 | 29.9 | 2.2 | | 58.3 | 58.8 | 58.8 | ||||||||||||||||||||||||
|
Total investments in securities
|
260.7 | 26.2 | 174.7 | 59.8 | | 260.7 | 269.5 | 269.5 | ||||||||||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||||||||||||||
|
Mortgage loans held by consolidated trusts
|
1,555.1 | | 993.4 | 591.3 | | 1,584.7 | 1,564.2 | 1,598.2 | ||||||||||||||||||||||||
|
Unsecuritized mortgage loans
|
211.2 | | 29.7 | 160.0 | | 189.7 | 217.1 | 205.9 | ||||||||||||||||||||||||
|
Total mortgage loans
|
1,766.3 | | 1,023.1 | 751.3 | | 1,774.4 | 1,781.3 | 1,804.1 | ||||||||||||||||||||||||
|
Derivative assets, net
|
0.2 | | 21.3 | | (21.1 | ) | 0.2 | 0.1 | 0.1 | |||||||||||||||||||||||
|
Other assets
|
27.0 | 0.1 | 1.1 | 25.8 | | 27.0 | 27.8 | 28.5 | ||||||||||||||||||||||||
|
Total assets
|
$ | 2,114.9 | $ | 31.8 | $ | 1,275.4 | $ | 836.9 | $ | (21.1 | ) | $ | 2,123.0 | $ | 2,147.2 | $ | 2,170.7 | |||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||
|
Debt, net:
|
||||||||||||||||||||||||||||||||
|
Debt securities of consolidated trusts held by third parties
|
$ | 1,481.6 | $ | | $ | 1,556.5 | $ | 2.8 | $ | | $ | 1,559.3 | $ | 1,471.4 | $ | 1,552.5 | ||||||||||||||||
|
Other debt
|
618.6 | | 615.8 | 21.1 | | 636.9 | 660.6 | 681.2 | ||||||||||||||||||||||||
|
Total debt, net
|
2,100.2 | | 2,172.3 | 23.9 | | 2,196.2 | 2,132.0 | 2,233.7 | ||||||||||||||||||||||||
|
Derivative liabilities, net
|
0.3 | 0.1 | 29.7 | | (29.5 | ) | 0.3 | 0.4 | 0.4 | |||||||||||||||||||||||
|
Other liabilities
|
14.4 | | 8.4 | 7.3 | | 15.7 | 14.9 | 15.0 | ||||||||||||||||||||||||
|
Total liabilities
|
2,114.9 | 0.1 | 2,210.4 | 31.2 | (29.5 | ) | 2,212.2 | 2,147.3 | 2,249.1 | |||||||||||||||||||||||
|
Net assets
|
||||||||||||||||||||||||||||||||
|
Senior preferred stockholders
|
72.3 | | | 72.3 | | 72.3 | 72.2 | 72.2 | ||||||||||||||||||||||||
|
Preferred stockholders
|
14.1 | | 0.6 | | | 0.6 | 14.1 | 0.6 | ||||||||||||||||||||||||
|
Common stockholders
|
(86.4 | ) | | | (162.1 | ) | | (162.1 | ) | (86.4 | ) | (151.2 | ) | |||||||||||||||||||
|
Total net assets
|
| | 0.6 | (89.8 | ) | | (89.2 | ) | (0.1 | ) | (78.4 | ) | ||||||||||||||||||||
|
Total liabilities and net assets
|
$ | 2,114.9 | $ | 0.1 | $ | 2,211.0 | $ | (58.6 | ) | $ | (29.5 | ) | $ | 2,123.0 | $ | 2,147.2 | $ | 2,170.7 | ||||||||||||||
| (1) | Equals the amount reported on our GAAP consolidated balance sheets. |
| 172 | Freddie Mac |
| 173 | Freddie Mac |
| 174 | Freddie Mac |
| 175 | Freddie Mac |
| 176 | Freddie Mac |
| 177 | Freddie Mac |
| 178 | Freddie Mac |
| 179 | Freddie Mac |
| 180 | Freddie Mac |
| 181 | Freddie Mac |
| March 31, 2012 | December 31, 2011 | |||||||
| (in millions) | ||||||||
|
Other assets:
|
||||||||
|
Guarantee asset
|
$ | 798 | $ | 752 | ||||
|
Accounts and other receivables
|
8,616 | 8,350 | ||||||
|
All other
|
1,347 | 1,411 | ||||||
|
Total other assets
|
$ | 10,761 | $ | 10,513 | ||||
|
Other liabilities:
|
||||||||
|
Guarantee obligation
|
$ | 814 | $ | 787 | ||||
|
Servicer liabilities
|
3,571 | 3,600 | ||||||
|
Accounts payable and accrued expenses
|
942 | 845 | ||||||
|
All other
|
959 | 814 | ||||||
|
Total other liabilities
|
$ | 6,286 | $ | 6,046 | ||||
| 182 | Freddie Mac |
| 183 | Freddie Mac |
| 184 | Freddie Mac |
| 185 | Freddie Mac |
| By: |
/s/ Charles E.
Haldeman, Jr.
|
| By: |
/s/ Ross J.
Kari
|
| 186 | Freddie Mac |
| 187 | Freddie Mac |
| 188 | Freddie Mac |
| 189 | Freddie Mac |
| 190 | Freddie Mac |
| 191 | Freddie Mac |
| 192 | Freddie Mac |
| 193 | Freddie Mac |
| Exhibit No. | Description | |||
| 10 | .1 |
PC Master Trust Agreement dated January 4, 2012
(incorporated by reference to Exhibit 10.52 to the
Registrants Annual Report on
Form 10-K
for the fiscal year ended December 31, 2011, as filed on
March 9, 2012)
|
||
| 10 | .2 | |||
| 12 | .1 | |||
| 31 | .1 | |||
| 31 | .2 | |||
| 32 | .1 | |||
| 32 | .2 | |||
| 101 | .INS |
XBRL Instance
Document
(1)
|
||
| 101 | .SCH |
XBRL Taxonomy Extension
Schema
(1)
|
||
| 101 | .CAL |
XBRL Taxonomy Extension
Calculation
(1)
|
||
| 101 | .LAB |
XBRL Taxonomy Extension
Labels
(1)
|
||
| 101 | .PRE |
XBRL Taxonomy Extension
Presentation
(1)
|
||
| 101 | .DEF |
XBRL Taxonomy Extension
Definition
(1)
|
||
| (1) | The financial information contained in these XBRL documents is unaudited. The information in these exhibits shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of Section 18, nor shall they be deemed incorporated by reference into any disclosure document relating to Freddie Mac, except to the extent, if any, expressly set forth by specific reference in such filing. |
| E-1 | Freddie Mac |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|