These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
Federally chartered corporation
|
|
8200 Jones Branch Drive
|
|
52-0904874
|
|
(703) 903-2000
|
|
(State or other jurisdiction of incorporation or organization)
|
|
McLean, Virginia 22102-3110
|
|
(I.R.S. Employer Identification No.)
|
|
(Registrant’s telephone number, including area code)
|
|
|
(Address of principal executive offices, including zip code)
|
|
|
|
||
|
|
Large accelerated filer
¨
|
|
|
|
Accelerated filer
ý
|
|
|
Non-accelerated filer (Do not check if a smaller reporting company)
¨
|
|
Smaller reporting company
¨
|
||
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
i
|
Freddie Mac
|
|
Table
|
Description
|
Page
|
|
|
1
|
|
Total Single-Family Loan Workout Volumes
|
|
|
2
|
|
Single-Family Mortgage Loan Purchases and Other Guarantee Commitment Issuances, by Loan Purpose
|
|
|
3
|
|
Single-Family Credit Guarantee Portfolio Summary
|
|
|
4
|
|
Credit Statistics, Single-Family Credit Guarantee Portfolio
|
|
|
5
|
|
Mortgage-Related Investments Portfolio
|
|
|
6
|
|
Selected Financial Data
|
|
|
7
|
|
Summary Consolidated Statements of Comprehensive Income
|
|
|
8
|
|
Net Interest Income/Yield and Average Balance Analysis
|
|
|
9
|
|
Derivative Gains (Losses)
|
|
|
10
|
|
Other Income (Loss)
|
|
|
11
|
|
Non-Interest Expense
|
|
|
12
|
|
REO Operations (Income) Expense, REO Inventory, and REO Dispositions
|
|
|
13
|
|
Composition of Segment Mortgage Portfolios and Credit Risk Portfolios
|
|
|
14
|
|
Segment Earnings and Key Metrics — Investments
|
|
|
15
|
|
Segment Earnings and Key Metrics — Single-Family Guarantee
|
|
|
16
|
|
Segment Earnings Composition — Single-Family Guarantee Segment
|
|
|
17
|
|
Segment Earnings and Key Metrics — Multifamily
|
|
|
18
|
|
Investments in Securities
|
|
|
19
|
|
Characteristics of Mortgage-Related Securities on Our Consolidated Balance Sheets
|
|
|
20
|
|
Additional Characteristics of Mortgage-Related Securities on Our Consolidated Balance Sheets
|
|
|
21
|
|
Mortgage-Related Securities Purchase Activity
|
|
|
22
|
|
Non-Agency Mortgage-Related Securities Backed by Subprime First Lien, Option ARM, and Alt-A Loans and Certain Related Credit Statistics
|
|
|
23
|
|
Non-Agency Mortgage-Related Securities Backed by Subprime, Option ARM, Alt-A and Other Loans
|
|
|
24
|
|
Net Impairment of Available-For-Sale Mortgage-Related Securities Recognized in Earnings
|
|
|
25
|
|
Ratings of Non-Agency Mortgage-Related Securities Backed by Subprime, Option ARM, Alt-A and Other Loans, and CMBS
|
|
|
26
|
|
Mortgage Loan Purchases and Other Guarantee Commitment Issuances
|
|
|
27
|
|
Derivative Fair Values and Maturities
|
|
|
28
|
|
Changes in Derivative Fair Values
|
|
|
29
|
|
Freddie Mac Mortgage-Related Securities
|
|
|
30
|
|
Issuances and Extinguishments of Debt Securities of Consolidated Trusts
|
|
|
31
|
|
Changes in Total Equity (Deficit)
|
|
|
32
|
|
Single-Family Credit Guarantee Portfolio Data by Year of Origination
|
|
|
33
|
|
Characteristics of Purchases for the Single-Family Credit Guarantee Portfolio
|
|
|
34
|
|
Characteristics of the Single-Family Credit Guarantee Portfolio
|
|
|
35
|
|
Certain Higher-Risk Categories in the Single-Family Credit Guarantee Portfolio
|
|
|
36
|
|
Step-Rate Modified Loans
|
|
|
37
|
|
Single-Family Loan Workout, Serious Delinquency, and Foreclosure Volumes
|
|
|
38
|
|
Quarterly Percentages of Modified Single-Family Loans — Current and Performing
|
|
|
39
|
|
Single-Family Relief Refinance Loans
|
|
|
40
|
|
Single-Family Serious Delinquency Statistics
|
|
|
41
|
|
Credit Concentrations in the Single-Family Credit Guarantee Portfolio
|
|
|
42
|
|
Single-Family Credit Guarantee Portfolio by Attribute Combinations
|
|
|
43
|
|
Single-Family Credit Guarantee Portfolio Foreclosure and Short Sale Rates
|
|
|
44
|
|
Multifamily Mortgage Portfolio — by Attribute
|
|
|
45
|
|
Non-Performing Assets
|
|
|
|
ii
|
Freddie Mac
|
|
46
|
|
REO Activity by Region
|
|
|
47
|
|
Single-Family REO Property Status
|
|
|
48
|
|
Credit Loss Performance
|
|
|
49
|
|
Single-Family Impaired Loans with Specific Reserve Recorded
|
|
|
50
|
|
Single-Family Credit Loss Sensitivity
|
|
|
51
|
|
Repurchase Request Activity and Counterparty Balances
|
|
|
52
|
|
Mortgage Insurance by Counterparty
|
|
|
53
|
|
Bond Insurance by Counterparty
|
|
|
54
|
|
Derivative Counterparty Credit Exposure
|
|
|
55
|
|
Other Debt Security Issuances by Product, at Par Value
|
|
|
56
|
|
Other Debt Security Repurchases and Calls
|
|
|
57
|
|
Freddie Mac Credit Ratings
|
|
|
58
|
|
Consolidated Fair Value Balance Sheets
|
|
|
59
|
|
Summary of Change in the Fair Value of Net Assets
|
|
|
60
|
|
Affordable Housing Goals and Results for 2012
|
|
|
61
|
|
PMVS and Duration Gap Results
|
|
|
62
|
|
Derivative Impact on PMVS-L (50 bps)
|
|
|
|
iii
|
Freddie Mac
|
|
|
|
|
|
Page
|
|
|
iv
|
Freddie Mac
|
|
|
1
|
Freddie Mac
|
|
•
|
Began an initiative for enhanced early-risk assessment by seller/servicers, including implementation of a new automated tool for use in evaluating the credit eligibility of loans and identifying non-compliance issues;
|
|
•
|
Announced requirements for our seller/servicers in response to certain final rules from the Consumer Financial Protection Bureau, including rules concerning the requirements for borrowers' ability to repay and high-cost mortgages, that are to be implemented beginning in 2014. See “BUSINESS — Legislative and Regulatory Developments
—
Dodd-Frank Act
” in our 2012 Annual Report for further information on the final rules;
|
|
•
|
Implemented standard timelines, appeal requirements, and alternative remedies for resolution of repurchase obligations as part of our efforts to enhance post-delivery quality control practices and transparency associated with our representation and warranty framework; and
|
|
•
|
Expanded our loan review sampling strategy, specifically focused on newly purchased mortgage loans, to evaluate compliance with our standards.
|
|
|
2
|
Freddie Mac
|
|
|
For the Three Months Ended
|
|||||||||||||
|
|
9/30/2013
|
|
6/30/2013
|
|
3/31/2013
|
|
12/31/2012
|
|
9/30/2012
|
|||||
|
|
(number of loans)
|
|||||||||||||
|
Loan modifications
(2)
|
20,541
|
|
|
19,277
|
|
|
20,613
|
|
|
19,898
|
|
|
20,864
|
|
|
Repayment plans
|
6,603
|
|
|
7,268
|
|
|
7,644
|
|
|
6,964
|
|
|
7,099
|
|
|
Forbearance agreements
(3)
|
2,586
|
|
|
3,198
|
|
|
3,104
|
|
|
2,442
|
|
|
2,190
|
|
|
Short sales and deed in lieu of foreclosure transactions
|
10,998
|
|
|
11,727
|
|
|
14,157
|
|
|
13,849
|
|
|
14,383
|
|
|
Total single-family loan workouts
|
40,728
|
|
|
41,470
|
|
|
45,518
|
|
|
43,153
|
|
|
44,536
|
|
|
(1)
|
Based on actions completed with borrowers for loans within our single-family credit guarantee portfolio. Excludes those modification, repayment, and forbearance activities for which the borrower has started the required process, but the actions have not been made permanent or effective, such as loans in modification trial periods. Also excludes certain loan workouts where our single-family seller/servicers have executed agreements in the current or prior periods, but these have not been incorporated into certain of our operational systems due to delays in processing. These categories are not mutually exclusive and a loan in one category may also be included within another category in the same period.
|
|
(2)
|
As of September 30, 2013, approximately 34,000 borrowers were in modification trial periods, including approximately 28,000 borrowers in trial periods for our non-HAMP modification.
|
|
(3)
|
Excludes loans with long-term forbearance under a completed loan modification. Many borrowers enter into a short-term forbearance agreement before another loan workout is pursued or completed. We only report forbearance activity for a single loan once during each quarterly period; however, a single loan may be included under separate forbearance agreements in separate periods.
|
|
•
|
pursuing a variety of loan workouts, including foreclosure alternatives, in an effort to reduce the severity of losses we experience over time;
|
|
•
|
managing foreclosure timelines to the extent possible, given the lengthy foreclosure process in many states;
|
|
•
|
managing our inventory of foreclosed properties to reduce costs and maximize proceeds; and
|
|
•
|
pursuing contractual remedies against seller/servicers, and insurers, as appropriate.
|
|
|
3
|
Freddie Mac
|
|
•
|
Common Securitization Platform: Continue the foundational development of the common securitization platform that can be used in a future secondary mortgage market, including by establishing initial ownership and governance for a new business entity that will undertake the effort of building and operating this platform. On October 7, 2013, FHFA announced the formation of Common Securitization Solutions, LLC
SM
(CSS). In addition, FHFA announced that: (a) office space has been leased for CSS; and (b) an executive recruitment firm has been retained to identify candidates for the positions of Chief Executive Officer and Chairman of the Board of Managers of CSS. CSS is equally-owned by Freddie Mac and Fannie Mae.
In connection with the formation of CSS, we entered into a limited liability company agreement with Fannie Mae in October 2013 and anticipate entering into additional agreements with Fannie Mae relating to CSS in the future.
|
|
•
|
Contractual and Disclosure Framework: Continue the development of the contractual and disclosure framework to meet the requirements for investors in mortgage securities and credit risk, including by identifying and developing standards in mortgage-related data, disclosure of mortgage security information, and seller/servicer contracts.
|
|
•
|
Uniform Mortgage Data Program: Continue the development of various data standards for the mortgage industry by working with industry participants and government agencies on the scope and implementation of these standards, including effective dates. We are building on the successful completion of our uniform loan data delivery and uniform appraisal data programs in the development of the uniform closing data and uniform loan application data standards. We currently plan to announce the implementation dates and scope of the first phase of our uniform mortgage servicing data program by the end of 2013.
|
|
|
4
|
Freddie Mac
|
|
|
|
For the Three Months Ended
|
||||||||||||||||||||||||||
|
|
|
September 30, 2013
|
|
June 30, 2013
|
|
March 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
|
UPB
|
|
% of Total
|
|
UPB
|
|
% of Total
|
|
UPB
|
|
% of Total
|
|
UPB
|
|
% of Total
|
||||||||||||
|
|
|
(dollars in millions)
|
||||||||||||||||||||||||||
|
Loan Purpose:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchase loans
|
|
$
|
33,937
|
|
|
35
|
%
|
|
$
|
30,185
|
|
|
23
|
%
|
|
$
|
20,545
|
|
|
16
|
%
|
|
$
|
23,970
|
|
|
18
|
%
|
|
Refinance loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
HARP loans
|
|
13,181
|
|
|
13
|
|
|
20,311
|
|
|
16
|
|
|
21,458
|
|
|
16
|
|
|
21,796
|
|
|
17
|
|
||||
|
Other relief refinance loans
|
|
8,372
|
|
|
9
|
|
|
11,901
|
|
|
9
|
|
|
11,415
|
|
|
9
|
|
|
10,521
|
|
|
8
|
|
||||
|
Total relief refinance loans
|
|
21,553
|
|
|
22
|
|
|
32,212
|
|
|
25
|
|
|
32,873
|
|
|
25
|
|
|
32,317
|
|
|
25
|
|
||||
|
Other refinance loans
|
|
42,343
|
|
|
43
|
|
|
67,461
|
|
|
52
|
|
|
78,466
|
|
|
59
|
|
|
73,998
|
|
|
57
|
|
||||
|
Total refinance loans
|
|
63,896
|
|
|
65
|
|
|
99,673
|
|
|
77
|
|
|
111,339
|
|
|
84
|
|
|
106,315
|
|
|
82
|
|
||||
|
Total single-family mortgage loan purchases and other guarantee commitment issuances
|
|
$
|
97,833
|
|
|
100
|
%
|
|
$
|
129,858
|
|
|
100
|
%
|
|
$
|
131,884
|
|
|
100
|
%
|
|
$
|
130,285
|
|
|
100
|
%
|
|
|
5
|
Freddie Mac
|
|
|
|
At September 30, 2013
|
|
Nine Months Ended
September 30, 2013
|
||||||||||||||
|
|
|
Percent of
Portfolio
|
|
Average
Credit
Score
(2)
|
|
Current
LTV Ratio
(3)
|
|
Current
LTV Ratio
>100%
(3)(4)
|
|
Serious
Delinquency
Rate
(5)
|
|
Percent of
Credit Losses
(6)
|
||||||
|
Loans originated — 2009 to 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Relief refinance loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
HARP loans
|
|
13
|
%
|
|
732
|
|
|
98
|
%
|
|
36
|
%
|
|
0.88
|
%
|
|
5.6
|
%
|
|
Other relief refinance loans
|
|
8
|
|
|
744
|
|
|
55
|
|
|
—
|
|
|
0.31
|
|
|
0.5
|
|
|
All other loans
|
|
52
|
|
|
757
|
|
|
63
|
|
|
<1
|
|
|
0.25
|
|
|
2.5
|
|
|
Subtotal — 2009 to 2013 originations
|
|
73
|
|
|
751
|
|
|
68
|
|
|
7
|
|
|
0.36
|
|
|
8.6
|
|
|
Loans originated — 2005 to 2008
|
|
17
|
|
|
704
|
|
|
89
|
|
|
31
|
|
|
9.15
|
|
|
82.0
|
|
|
Loans originated — 2004 and prior
|
|
10
|
|
|
712
|
|
|
51
|
|
|
3
|
|
|
3.29
|
|
|
9.4
|
|
|
Total
|
|
100
|
%
|
|
739
|
|
|
70
|
|
|
11
|
|
|
2.58
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
At December 31, 2012
|
|
Year Ended
December 31, 2012
|
||||||||||||||
|
|
|
Percent of
Portfolio
|
|
Average
Credit
Score
(2)
|
|
Current
LTV Ratio
(3)
|
|
Current
LTV Ratio
>100%
(3)(4)
|
|
Serious
Delinquency
Rate
(5)
|
|
Percent of
Credit Losses
(6)
|
||||||
|
Loans originated — 2009 to 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Relief refinance loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
HARP loans
|
|
11
|
%
|
|
735
|
|
|
100
|
%
|
|
40
|
%
|
|
0.98
|
%
|
|
2.0
|
%
|
|
Other relief refinance loans
|
|
7
|
|
|
749
|
|
|
58
|
|
|
—
|
|
|
0.32
|
|
|
0.2
|
|
|
All other loans
|
|
45
|
|
|
757
|
|
|
66
|
|
|
<1
|
|
|
0.27
|
|
|
1.4
|
|
|
Subtotal — 2009 to 2012 originations
|
|
63
|
|
|
753
|
|
|
71
|
|
|
7
|
|
|
0.39
|
|
|
3.6
|
|
|
Loans originated — 2005 to 2008
|
|
24
|
|
|
708
|
|
|
98
|
|
|
42
|
|
|
9.56
|
|
|
87.3
|
|
|
Loans originated — 2004 and prior
|
|
13
|
|
|
715
|
|
|
56
|
|
|
6
|
|
|
3.20
|
|
|
9.1
|
|
|
Total
|
|
100
|
%
|
|
737
|
|
|
75
|
|
|
15
|
|
|
3.25
|
|
|
100.0
|
%
|
|
(1)
|
Based on the loans remaining in the portfolio at September 30, 2013 and December 31, 2012, which totaled $1.7 trillion and $1.6 trillion in UPB, respectively, rather than all loans originally guaranteed by us and originated in the respective period. Includes loans acquired under our relief refinance initiative, which began in 2009. For credit scores, LTV ratios, serious delinquency rates, and other information about the loans in our single-family credit guarantee portfolio, see “RISK MANAGEMENT — Credit Risk —
Mortgage Credit Risk — Single-Family Mortgage Credit Risk
.”
|
|
(2)
|
Credit score data is based on FICO scores, which are ranked on a scale of approximately 300 to 850 points. Although we obtain updated credit information on certain borrowers after the origination of a mortgage, such as those borrowers seeking a modification, the scores presented in this table represent the credit score of the borrower at the time of loan origination and may not be indicative of the borrowers’ current creditworthiness.
|
|
(3)
|
We estimate current market values by adjusting the value of the property at origination based on changes in the market value of homes in the same geographical area since origination. See endnote (3) to “
Table 34 — Characteristics of the Single-Family Credit Guarantee Portfolio
” for information on our calculation of current LTV ratios.
|
|
(4)
|
Calculated as a percentage of the aggregate UPB of loans with LTV ratios greater than 100% in relation to the total UPB of loans in the category.
|
|
(5)
|
See “RISK MANAGEMENT — Credit Risk —
Mortgage Credit Risk — Single-family Mortgage Credit Risk — Delinquencies
” for further information about our reported serious delinquency rates.
|
|
(6)
|
Historical credit losses for each origination year may not be representative of future results.
|
|
•
|
Single-family: Demonstrate the viability of multiple types of risk transfer transactions involving single-family mortgages with at least $30 billion in aggregate UPB, subject to certain limitations. These transactions are intended to shift mortgage credit risk from us to private capital investors. In July 2013, we executed one transaction representing $22.5 billion of UPB, of which we believe $18.5 billion qualifies toward this goal. A second transaction, representing $35.3 billion of UPB, is scheduled to settle on November 12, 2013. We plan to execute an additional risk transfer transaction in the fourth quarter of 2013;
|
|
|
6
|
Freddie Mac
|
|
•
|
Multifamily: Reduce the UPB amount of new multifamily business activity (purchases of loans and issuances of other guarantee commitments) relative to 2012 by at least 10% by tightening underwriting, adjusting pricing, and limiting product offerings, while not increasing the proportion of retained risk. Although multifamily new business activity was strong during the first half of 2013, new business activity moderated during the third quarter due to certain recent measures we have taken, combined with the impacts of rising interest rates and increased competition from other market participants; and
|
|
•
|
Mortgage-related investments portfolio: Reduce the December 31, 2012 mortgage-related investments portfolio balance by selling 5%, or $15.7 billion in UPB, of mortgage-related assets (exclusive of agency securities, multifamily loans classified as held-for-sale, and single-family loans purchased for cash). Through September 30, 2013, we have sold $11.7 billion in UPB of assets that are intended to qualify toward this goal.
|
|
|
7
|
Freddie Mac
|
|
|
As of
|
||||||||||||||||||
|
|
9/30/2013
|
|
6/30/2013
|
|
3/31/2013
|
|
12/31/2012
|
|
9/30/2012
|
||||||||||
|
Payment status —
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One month past due
|
1.68
|
%
|
|
1.80
|
%
|
|
1.70
|
%
|
|
1.85
|
%
|
|
2.02
|
%
|
|||||
|
Two months past due
|
0.55
|
%
|
|
0.55
|
%
|
|
0.56
|
%
|
|
0.66
|
%
|
|
0.66
|
%
|
|||||
|
Seriously delinquent
(1)
|
2.58
|
%
|
|
2.79
|
%
|
|
3.03
|
%
|
|
3.25
|
%
|
|
3.37
|
%
|
|||||
|
Non-performing loans (in millions)
(2)
|
$
|
121,154
|
|
|
$
|
123,681
|
|
|
$
|
126,302
|
|
|
$
|
128,599
|
|
|
$
|
131,106
|
|
|
Single-family loan loss reserve (in millions)
(3)
|
$
|
24,783
|
|
|
$
|
26,197
|
|
|
$
|
28,299
|
|
|
$
|
30,508
|
|
|
$
|
33,298
|
|
|
REO inventory (in properties)
|
47,119
|
|
|
44,623
|
|
|
47,968
|
|
|
49,071
|
|
|
50,913
|
|
|||||
|
REO assets, net carrying value (in millions)
|
$
|
4,366
|
|
|
$
|
3,997
|
|
|
$
|
4,246
|
|
|
$
|
4,314
|
|
|
$
|
4,459
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
For the Three Months Ended
|
||||||||||||||||||
|
|
9/30/2013
|
|
6/30/2013
|
|
3/31/2013
|
|
12/31/2012
|
|
9/30/2012
|
||||||||||
|
|
(in units, unless noted)
|
||||||||||||||||||
|
Seriously delinquent loan additions
(1)
|
58,176
|
|
|
57,024
|
|
|
65,281
|
|
|
72,626
|
|
|
76,104
|
|
|||||
|
Loan workout volume
(4)
|
40,728
|
|
|
41,470
|
|
|
45,518
|
|
|
43,153
|
|
|
44,536
|
|
|||||
|
REO acquisitions
|
19,441
|
|
|
16,418
|
|
|
17,881
|
|
|
18,672
|
|
|
20,302
|
|
|||||
|
REO disposition severity ratio:
(5)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Florida
|
40.5
|
%
|
|
42.9
|
%
|
|
44.5
|
%
|
|
46.2
|
%
|
|
48.1
|
%
|
|||||
|
California
|
28.7
|
%
|
|
30.2
|
%
|
|
35.2
|
%
|
|
38.1
|
%
|
|
41.4
|
%
|
|||||
|
Illinois
|
43.7
|
%
|
|
47.2
|
%
|
|
49.9
|
%
|
|
50.1
|
%
|
|
51.3
|
%
|
|||||
|
Nevada
|
36.4
|
%
|
|
37.9
|
%
|
|
44.1
|
%
|
|
49.0
|
%
|
|
53.6
|
%
|
|||||
|
Maryland
|
38.0
|
%
|
|
39.0
|
%
|
|
42.3
|
%
|
|
47.8
|
%
|
|
49.2
|
%
|
|||||
|
Total U.S
|
34.9
|
%
|
|
35.8
|
%
|
|
39.1
|
%
|
|
39.5
|
%
|
|
40.3
|
%
|
|||||
|
Short sale severity ratio
(6)
|
34.5
|
%
|
|
36.5
|
%
|
|
38.0
|
%
|
|
38.6
|
%
|
|
39.6
|
%
|
|||||
|
Single-family provision (benefit) for credit losses (in millions)
|
$
|
(1,110
|
)
|
|
$
|
(518
|
)
|
|
$
|
(469
|
)
|
|
$
|
(658
|
)
|
|
$
|
650
|
|
|
Single-family credit losses (in millions)
|
$
|
564
|
|
|
$
|
1,763
|
|
|
$
|
2,063
|
|
|
$
|
2,396
|
|
|
$
|
2,936
|
|
|
(1)
|
See “RISK MANAGEMENT — Credit Risk —
Mortgage Credit Risk — Single-Family Mortgage Credit Risk — Delinquencies
” for further information about our reported serious delinquency rates.
|
|
(2)
|
Consists of the UPB of loans in our single-family credit guarantee portfolio that have undergone a TDR or that are seriously delinquent. As of September 30, 2013 and December 31, 2012, approximately $73.4 billion and $65.8 billion in UPB of TDR loans, respectively, were no longer seriously delinquent.
|
|
(3)
|
Consists of the combination of: (a) our allowance for loan losses on mortgage loans held for investment; and (b) our reserve for guarantee losses associated with non-consolidated single-family mortgage securitization trusts and other guarantee commitments.
|
|
(4)
|
See “
Table 1 — Total Single-Family Loan Workout Volumes
” for information about our problem loan workout activities.
|
|
(5)
|
States presented represent the five states where our credit losses were greatest during the nine months ended September 30, 2013. Calculated as the amount of our losses recorded on disposition of REO properties during the respective quarterly period, excluding those subject to repurchase requests made to our seller/servicers, divided by the aggregate UPB of the related loans. The amount of losses recognized on disposition of the properties is equal to the amount by which the UPB of the loans exceeds the amount of sales proceeds from disposition of the properties, net of selling expenses.
|
|
(6)
|
Calculated as the amount of our losses recorded on short sales during the respective quarterly period divided by the aggregate UPB of the related loans. The amount of losses recognized on short sales is equal to the amount by which the UPB of the loans exceeds the amount of sales proceeds, net of selling expenses.
|
|
|
8
|
Freddie Mac
|
|
•
|
Losses associated with the continued high volume of foreclosures and foreclosure alternatives. These actions relate to the continued efforts of our servicers to resolve our large inventory of seriously delinquent loans. Due to the length of time necessary for servicers either to complete the foreclosure process or pursue foreclosure alternatives on seriously delinquent loans in our portfolio, we expect our credit losses will continue to remain elevated even if the volume of new seriously delinquent loans continues to decline.
|
|
•
|
Continued negative effect of certain loan groups within the single-family credit guarantee portfolio, such as: (a) loans originated in 2005 through 2008; and (b) loans with higher-risk characteristics (such as those underwritten with certain lower documentation standards and interest-only loans), a significant portion of which were originated in 2005 through 2008. These groups continue to be large contributors to our credit losses.
|
|
•
|
Although we estimate national home prices increased 11% from September 2012 to September 2013, based on our own index, there has been a cumulative decline in national home prices of 14% since June 2006. As a result of this price decline, approximately 11% of loans in our single-family credit guarantee portfolio, based on UPB, had estimated current LTV ratios in excess of 100% (i.e., underwater loans) as of September 30, 2013.
|
|
•
|
Weak financial condition of many of our mortgage insurers, which has reduced our actual recoveries from these counterparties since several of them are deferring payments under regulatory orders.
|
|
|
9
|
Freddie Mac
|
|
•
|
Net interest income was $4.3 billion for both the third quarter of 2013 and the third quarter of 2012. The third quarter of 2013 reflects a lower balance of our higher-yielding mortgage-related assets offset by improved returns on mortgage loans held by consolidated trusts and lower funding costs on our other debt.
|
|
•
|
Benefit (provision) for credit losses for the third quarter of 2013 was $1.1 billion, compared to $(610) million for the third quarter of 2012. The shift from a provision for credit losses in the third quarter of 2012 to a benefit for credit losses in the third quarter of 2013 primarily reflects: (a) $0.9 billion related to counterparty agreements in the third quarter of 2013; (b) declines in the volume of newly delinquent loans (largely due to a decline in the portion of our single-family credit guarantee portfolio originated in 2005 through 2008); and (c) lower estimates of incurred loss due to the positive impact of an increase in national home prices.
|
|
•
|
Non-interest income (loss) was $1.7 billion for the third quarter of 2013, compared to $(560) million for the third quarter of 2012. The improvement was largely driven by an increase in gains on sales of available-for-sale securities and settlement agreements regarding our investments in certain non-agency mortgage-related securities.
|
|
•
|
Non-interest expense increased to $577 million for the third quarter of 2013, from $473 million for the third quarter of 2012, primarily due to an increase in expense related to the Temporary Payroll Tax Cut Continuation Act of 2011 during the third quarter of 2013 compared to the third quarter of 2012.
|
|
|
10
|
Freddie Mac
|
|
•
|
Comprehensive income was $30.4 billion for the third quarter of 2013 compared to $5.6 billion for the third quarter of 2012. Comprehensive income for the third quarter of 2013 consisted of $30.5 billion of net income and $(49) million of other comprehensive loss. The other comprehensive loss primarily related to the reversal of fair value gains deferred in AOCI associated with certain available-for-sale securities that were sold and fair value losses on our agency mortgage-related available-for-sale securities, partially offset by fair value gains on our single-family non-agency mortgage-related available-for-sale securities.
|
|
|
11
|
Freddie Mac
|
|
•
|
REO disposition and short sale severity ratios to remain high. However, our recovery rates have been positively affected by recent improvements in home prices and home sales; and
|
|
•
|
The amount of non-performing assets and the volume of our loan workouts to remain high.
|
|
|
12
|
Freddie Mac
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
(in millions)
|
||||||
|
Investments segment — Mortgage investments portfolio
|
$
|
353,044
|
|
|
$
|
375,924
|
|
|
Single-family Guarantee segment — Single-family unsecuritized mortgage loans
(2)
|
41,268
|
|
|
53,333
|
|
||
|
Multifamily segment — Mortgage investments portfolio
|
103,502
|
|
|
128,287
|
|
||
|
Total mortgage-related investments portfolio
|
$
|
497,814
|
|
|
$
|
557,544
|
|
|
(1)
|
Based on UPB and excludes mortgage loans and mortgage-related securities traded, but not yet settled.
|
|
(2)
|
Represents unsecuritized seriously delinquent single-family loans managed by the Single-family Guarantee segment.
|
|
|
13
|
Freddie Mac
|
|
|
14
|
Freddie Mac
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(dollars in millions, except share-related amounts)
|
||||||||||||||
|
Statements of Comprehensive Income Data
|
|
|
|
|
|
|
|
||||||||
|
Net interest income
|
$
|
4,276
|
|
|
$
|
4,269
|
|
|
$
|
12,685
|
|
|
$
|
13,155
|
|
|
Benefit (provision) for credit losses
|
1,138
|
|
|
(610
|
)
|
|
2,264
|
|
|
(2,590
|
)
|
||||
|
Non-interest income (loss)
|
1,689
|
|
|
(560
|
)
|
|
2,769
|
|
|
(2,827
|
)
|
||||
|
Non-interest expense
|
(577
|
)
|
|
(473
|
)
|
|
(1,699
|
)
|
|
(1,605
|
)
|
||||
|
Income tax benefit
|
23,960
|
|
|
302
|
|
|
24,036
|
|
|
392
|
|
||||
|
Net income
|
30,486
|
|
|
2,928
|
|
|
40,055
|
|
|
6,525
|
|
||||
|
Total comprehensive income
|
30,437
|
|
|
5,630
|
|
|
41,765
|
|
|
10,311
|
|
||||
|
Net income (loss) attributable to common stockholders
(2)
|
50
|
|
|
1,119
|
|
|
(1,709
|
)
|
|
1,104
|
|
||||
|
Net income (loss) per common share — basic and diluted
|
0.02
|
|
|
0.35
|
|
|
(0.53
|
)
|
|
0.34
|
|
||||
|
Cash dividends per common share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Weighted average common shares outstanding (in thousands) — basic and diluted
(3)
|
3,237,771
|
|
|
3,239,477
|
|
|
3,238,196
|
|
|
3,240,241
|
|
||||
|
|
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||
|
|
|
|
|
|
(dollars in millions)
|
||||||||||
|
Balance Sheets Data
|
|
|
|
|
|
|
|
||||||||
|
Mortgage loans held-for-investment, at amortized cost by consolidated trusts (net of allowances for loan losses)
|
|
|
|
|
$
|
1,526,070
|
|
|
$
|
1,495,932
|
|
||||
|
Total assets
|
|
|
|
|
1,981,785
|
|
|
1,989,856
|
|
||||||
|
Debt securities of consolidated trusts held by third parties
|
|
|
|
|
1,419,909
|
|
|
1,419,524
|
|
||||||
|
Other debt
|
|
|
|
|
515,668
|
|
|
547,518
|
|
||||||
|
All other liabilities
|
|
|
|
|
12,772
|
|
|
13,987
|
|
||||||
|
Total Freddie Mac stockholders’ equity (deficit)
|
|
|
|
|
33,436
|
|
|
8,827
|
|
||||||
|
Portfolio Balances
(4)
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-related investments portfolio
|
|
|
|
|
$
|
497,814
|
|
|
$
|
557,544
|
|
||||
|
Total Freddie Mac mortgage-related securities
(5)
|
|
|
|
|
1,584,448
|
|
|
1,562,040
|
|
||||||
|
Total mortgage portfolio
(6)
|
|
|
|
|
1,927,394
|
|
|
1,956,276
|
|
||||||
|
Non-performing assets
(7)
|
|
|
|
|
127,649
|
|
|
135,677
|
|
||||||
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Ratios
(8)
|
|
|
|
|
|
|
|
||||||||
|
Return on average assets
(9)
|
6.2
|
%
|
|
0.6
|
%
|
|
2.7
|
%
|
|
0.4
|
%
|
||||
|
Non-performing assets ratio
(10)
|
7.1
|
|
|
7.6
|
|
|
7.1
|
|
|
7.6
|
|
||||
|
Equity to assets ratio
(11)
|
1.0
|
|
|
0.1
|
|
|
1.1
|
|
|
0.1
|
|
||||
|
(1)
|
See “NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES” in our 2012 Annual Report and within this Form 10-Q for information regarding our accounting policies and the impact of new accounting policies on our consolidated financial statements.
|
|
(2)
|
For a discussion of how the senior preferred stock dividend affects net income (loss) attributable to common stockholders beginning in the fourth quarter of 2012, see “NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES — Earnings Per Common Share” in our 2012 Annual Report.
|
|
(3)
|
Includes the weighted average number of shares that are associated with the warrant for our common stock issued to Treasury as part of the Purchase Agreement, because it is unconditionally exercisable by the holder at a cost of $0.00001 per share.
|
|
(4)
|
Represents the UPB and excludes mortgage loans and mortgage-related securities traded, but not yet settled.
|
|
(5)
|
See ‘‘
Table 29 — Freddie Mac Mortgage-Related Securities
’’ for the composition of this line item.
|
|
(6)
|
See ‘‘
Table 13 — Composition of Segment Mortgage Portfolios and Credit Risk Portfolios
’’ for the composition of our total mortgage portfolio.
|
|
(7)
|
See ‘‘
Table 45 — Non-Performing Assets
’’ for a description of our non-performing assets.
|
|
(8)
|
The dividend payout ratio on common stock is not presented because the amount of cash dividends per common share is zero for all periods presented. The return on common equity ratio is not presented because the simple average of the beginning and ending balances of total stockholders’ equity (deficit), net of preferred stock (at redemption value) is less than zero for all periods presented.
|
|
(9)
|
Ratio computed as net income (loss) divided by the simple average of the beginning and ending balances of total assets.
|
|
(10)
|
Ratio computed as non-performing assets divided by the ending UPB of our total mortgage portfolio, excluding non-Freddie Mac mortgage-related securities.
|
|
(11)
|
Ratio computed as the simple average of the beginning and ending balances of total stockholders’ equity (deficit) divided by the simple average of the beginning and ending balances of total assets.
|
|
|
15
|
Freddie Mac
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Net interest income
|
|
$
|
4,276
|
|
|
$
|
4,269
|
|
|
$
|
12,685
|
|
|
$
|
13,155
|
|
|
Benefit (provision) for credit losses
|
|
1,138
|
|
|
(610
|
)
|
|
2,264
|
|
|
(2,590
|
)
|
||||
|
Net interest income after benefit (provision) for credit losses
|
|
5,414
|
|
|
3,659
|
|
|
14,949
|
|
|
10,565
|
|
||||
|
Non-interest income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Gains (losses) on extinguishment of debt securities of consolidated trusts
|
|
135
|
|
|
(34
|
)
|
|
197
|
|
|
(39
|
)
|
||||
|
Gains (losses) on retirement of other debt
|
|
143
|
|
|
11
|
|
|
136
|
|
|
(55
|
)
|
||||
|
Gains (losses) on debt recorded at fair value
|
|
(28
|
)
|
|
(10
|
)
|
|
(13
|
)
|
|
35
|
|
||||
|
Derivative gains (losses)
|
|
(74
|
)
|
|
(488
|
)
|
|
1,663
|
|
|
(2,426
|
)
|
||||
|
Impairment of available-for-sale securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Total other-than-temporary impairment of available-for-sale securities
|
|
(130
|
)
|
|
(332
|
)
|
|
(169
|
)
|
|
(942
|
)
|
||||
|
Portion of other-than-temporary impairment recognized in AOCI
|
|
4
|
|
|
65
|
|
|
(44
|
)
|
|
13
|
|
||||
|
Net impairment of available-for-sale securities recognized in earnings
|
|
(126
|
)
|
|
(267
|
)
|
|
(213
|
)
|
|
(929
|
)
|
||||
|
Other gains (losses) on investment securities recognized in earnings
|
|
620
|
|
|
(330
|
)
|
|
(153
|
)
|
|
(974
|
)
|
||||
|
Other income (loss)
|
|
1,019
|
|
|
558
|
|
|
1,152
|
|
|
1,561
|
|
||||
|
Total non-interest income (loss)
|
|
1,689
|
|
|
(560
|
)
|
|
2,769
|
|
|
(2,827
|
)
|
||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Administrative expenses
|
|
(455
|
)
|
|
(401
|
)
|
|
(1,331
|
)
|
|
(1,139
|
)
|
||||
|
REO operations income (expense)
|
|
79
|
|
|
49
|
|
|
183
|
|
|
(92
|
)
|
||||
|
Other expenses
|
|
(201
|
)
|
|
(121
|
)
|
|
(551
|
)
|
|
(374
|
)
|
||||
|
Total non-interest expense
|
|
(577
|
)
|
|
(473
|
)
|
|
(1,699
|
)
|
|
(1,605
|
)
|
||||
|
Income before income tax benefit
|
|
6,526
|
|
|
2,626
|
|
|
16,019
|
|
|
6,133
|
|
||||
|
Income tax benefit
|
|
23,960
|
|
|
302
|
|
|
24,036
|
|
|
392
|
|
||||
|
Net income
|
|
30,486
|
|
|
2,928
|
|
|
40,055
|
|
|
6,525
|
|
||||
|
Other comprehensive income (loss), net of taxes and reclassification adjustments:
|
|
|
|
|
|
|
|
|
||||||||
|
Changes in unrealized gains (losses) related to available-for-sale securities
|
|
(127
|
)
|
|
2,599
|
|
|
1,436
|
|
|
3,508
|
|
||||
|
Changes in unrealized gains (losses) related to cash flow hedge relationships
|
|
76
|
|
|
102
|
|
|
250
|
|
|
320
|
|
||||
|
Changes in defined benefit plans
|
|
2
|
|
|
1
|
|
|
24
|
|
|
(42
|
)
|
||||
|
Total other comprehensive income (loss), net of taxes and reclassification adjustments
|
|
(49
|
)
|
|
2,702
|
|
|
1,710
|
|
|
3,786
|
|
||||
|
Comprehensive income
|
|
$
|
30,437
|
|
|
$
|
5,630
|
|
|
$
|
41,765
|
|
|
$
|
10,311
|
|
|
|
16
|
Freddie Mac
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||
|
|
Average
Balance
(1)(2)
|
|
Interest
Income
(Expense)
(1)
|
|
Average
Rate
|
|
Average
Balance
(1)(2)
|
|
Interest
Income
(Expense)
(1)
|
|
Average
Rate
|
||||||||||
|
|
(dollars in millions)
|
||||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
32,549
|
|
|
$
|
1
|
|
|
0.02
|
%
|
|
$
|
30,246
|
|
|
$
|
5
|
|
|
0.07
|
%
|
|
Federal funds sold and securities purchased under agreements to resell
|
38,249
|
|
|
6
|
|
|
0.05
|
|
|
48,062
|
|
|
21
|
|
|
0.17
|
|
||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-related securities
(3)
|
317,824
|
|
|
3,184
|
|
|
4.01
|
|
|
346,738
|
|
|
3,807
|
|
|
4.39
|
|
||||
|
Extinguishment of PCs held by Freddie Mac
|
(137,329
|
)
|
|
(1,323
|
)
|
|
(3.85
|
)
|
|
(117,146
|
)
|
|
(1,300
|
)
|
|
(4.44
|
)
|
||||
|
Total mortgage-related securities, net
|
180,495
|
|
|
1,861
|
|
|
4.12
|
|
|
229,592
|
|
|
2,507
|
|
|
4.37
|
|
||||
|
Non-mortgage-related securities
(3)
|
23,715
|
|
|
10
|
|
|
0.18
|
|
|
20,363
|
|
|
15
|
|
|
0.30
|
|
||||
|
Mortgage loans held by consolidated trusts
(4)
|
1,516,255
|
|
|
14,197
|
|
|
3.75
|
|
|
1,517,472
|
|
|
15,838
|
|
|
4.17
|
|
||||
|
Unsecuritized mortgage loans
(4)
|
199,385
|
|
|
1,872
|
|
|
3.76
|
|
|
229,601
|
|
|
2,108
|
|
|
3.67
|
|
||||
|
Total interest-earning assets
|
$
|
1,990,648
|
|
|
$
|
17,947
|
|
|
3.61
|
|
|
$
|
2,075,336
|
|
|
$
|
20,494
|
|
|
3.95
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt securities of consolidated trusts including PCs held by Freddie Mac
|
$
|
1,536,566
|
|
|
$
|
(12,846
|
)
|
|
(3.34
|
)
|
|
$
|
1,541,339
|
|
|
$
|
(14,884
|
)
|
|
(3.86
|
)
|
|
Extinguishment of PCs held by Freddie Mac
|
(137,329
|
)
|
|
1,323
|
|
|
3.85
|
|
|
(117,146
|
)
|
|
1,300
|
|
|
4.44
|
|
||||
|
Total debt securities of consolidated trusts held by third parties
|
1,399,237
|
|
|
(11,523
|
)
|
|
(3.29
|
)
|
|
1,424,193
|
|
|
(13,584
|
)
|
|
(3.82
|
)
|
||||
|
Other debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term debt
|
139,675
|
|
|
(45
|
)
|
|
(0.13
|
)
|
|
126,430
|
|
|
(47
|
)
|
|
(0.15
|
)
|
||||
|
Long-term debt
(5)
|
386,354
|
|
|
(1,996
|
)
|
|
(2.07
|
)
|
|
447,067
|
|
|
(2,446
|
)
|
|
(2.19
|
)
|
||||
|
Total other debt
|
526,029
|
|
|
(2,041
|
)
|
|
(1.55
|
)
|
|
573,497
|
|
|
(2,493
|
)
|
|
(1.74
|
)
|
||||
|
Total interest-bearing liabilities
|
1,925,266
|
|
|
(13,564
|
)
|
|
(2.82
|
)
|
|
1,997,690
|
|
|
(16,077
|
)
|
|
(3.22
|
)
|
||||
|
Expense related to derivatives
(6)
|
—
|
|
|
(107
|
)
|
|
(0.02
|
)
|
|
—
|
|
|
(148
|
)
|
|
(0.03
|
)
|
||||
|
Impact of net non-interest-bearing funding
|
65,382
|
|
|
—
|
|
|
0.09
|
|
|
77,646
|
|
|
—
|
|
|
0.12
|
|
||||
|
Total funding of interest-earning assets
|
$
|
1,990,648
|
|
|
$
|
(13,671
|
)
|
|
(2.75
|
)
|
|
$
|
2,075,336
|
|
|
$
|
(16,225
|
)
|
|
(3.13
|
)
|
|
Net interest income/yield
|
|
|
$
|
4,276
|
|
|
0.86
|
|
|
|
|
$
|
4,269
|
|
|
0.82
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||
|
|
Average
Balance
(1)(2)
|
|
Interest
Income
(Expense)
(1)
|
|
Average
Rate
|
|
Average
Balance
(1)(2)
|
|
Interest
Income
(Expense)
(1)
|
|
Average
Rate
|
||||||||||
|
|
(dollars in millions)
|
||||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
32,484
|
|
|
$
|
11
|
|
|
0.05
|
%
|
|
$
|
37,772
|
|
|
$
|
15
|
|
|
0.05
|
%
|
|
Federal funds sold and securities purchased under agreements to resell
|
37,723
|
|
|
26
|
|
|
0.09
|
|
|
37,371
|
|
|
45
|
|
|
0.16
|
|
||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-related securities
(3)
|
320,768
|
|
|
9,844
|
|
|
4.09
|
|
|
362,748
|
|
|
12,208
|
|
|
4.49
|
|
||||
|
Extinguishment of PCs held by Freddie Mac
|
(127,730
|
)
|
|
(3,829
|
)
|
|
(4.00
|
)
|
|
(117,953
|
)
|
|
(4,016
|
)
|
|
(4.54
|
)
|
||||
|
Total mortgage-related securities, net
|
193,038
|
|
|
6,015
|
|
|
4.15
|
|
|
244,795
|
|
|
8,192
|
|
|
4.46
|
|
||||
|
Non-mortgage-related securities
(3)
|
21,671
|
|
|
32
|
|
|
0.20
|
|
|
24,535
|
|
|
45
|
|
|
0.25
|
|
||||
|
Mortgage loans held by consolidated trusts
(4)
|
1,506,345
|
|
|
42,798
|
|
|
3.79
|
|
|
1,538,476
|
|
|
50,112
|
|
|
4.34
|
|
||||
|
Unsecuritized mortgage loans
(4)
|
209,653
|
|
|
5,898
|
|
|
3.75
|
|
|
241,724
|
|
|
6,644
|
|
|
3.67
|
|
||||
|
Total interest-earning assets
|
$
|
2,000,914
|
|
|
$
|
54,780
|
|
|
3.65
|
|
|
$
|
2,124,673
|
|
|
$
|
65,053
|
|
|
4.09
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt securities of consolidated trusts including PCs held by Freddie Mac
|
$
|
1,528,800
|
|
|
$
|
(39,091
|
)
|
|
(3.41
|
)
|
|
$
|
1,560,852
|
|
|
$
|
(47,478
|
)
|
|
(4.06
|
)
|
|
Extinguishment of PCs held by Freddie Mac
|
(127,730
|
)
|
|
3,829
|
|
|
4.00
|
|
|
(117,953
|
)
|
|
4,016
|
|
|
4.54
|
|
||||
|
Total debt securities of consolidated trusts held by third parties
|
1,401,070
|
|
|
(35,262
|
)
|
|
(3.36
|
)
|
|
1,442,899
|
|
|
(43,462
|
)
|
|
(4.02
|
)
|
||||
|
Other debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term debt
|
129,762
|
|
|
(134
|
)
|
|
(0.14
|
)
|
|
134,807
|
|
|
(130
|
)
|
|
(0.13
|
)
|
||||
|
Long-term debt
(5)
|
399,337
|
|
|
(6,339
|
)
|
|
(2.12
|
)
|
|
469,559
|
|
|
(7,839
|
)
|
|
(2.22
|
)
|
||||
|
Total other debt
|
529,099
|
|
|
(6,473
|
)
|
|
(1.63
|
)
|
|
604,366
|
|
|
(7,969
|
)
|
|
(1.76
|
)
|
||||
|
Total interest-bearing liabilities
|
1,930,169
|
|
|
(41,735
|
)
|
|
(2.88
|
)
|
|
2,047,265
|
|
|
(51,431
|
)
|
|
(3.35
|
)
|
||||
|
Expense related to derivatives
(6)
|
—
|
|
|
(360
|
)
|
|
(0.02
|
)
|
|
—
|
|
|
(467
|
)
|
|
(0.03
|
)
|
||||
|
Impact of net non-interest-bearing funding
|
70,745
|
|
|
—
|
|
|
0.10
|
|
|
77,408
|
|
|
—
|
|
|
0.12
|
|
||||
|
Total funding of interest-earning assets
|
$
|
2,000,914
|
|
|
$
|
(42,095
|
)
|
|
(2.80
|
)
|
|
$
|
2,124,673
|
|
|
$
|
(51,898
|
)
|
|
(3.26
|
)
|
|
Net interest income/yield
|
|
|
$
|
12,685
|
|
|
0.85
|
|
|
|
|
$
|
13,155
|
|
|
0.83
|
|
||||
|
(1)
|
Excludes mortgage loans and mortgage-related securities traded, but not yet settled.
|
|
|
17
|
Freddie Mac
|
|
(2)
|
We calculate average balances based on amortized cost.
|
|
(3)
|
Interest income (expense) includes accretion of the portion of impairment charges recognized in earnings where we expect significant increases in cash flows from the impaired securities.
|
|
(4)
|
Non-performing loans, where interest income is generally recognized when collected, are included in average balances.
|
|
(5)
|
Includes current portion of long-term debt.
|
|
(6)
|
Represents changes in fair value of derivatives in closed cash flow hedge relationships that were previously deferred in AOCI and have been reclassified to earnings as the associated hedged forecasted issuance of debt affects earnings.
|
|
|
18
|
Freddie Mac
|
|
|
19
|
Freddie Mac
|
|
|
Derivative Gains (Losses)
|
||||||||||||||
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Interest-rate swaps
|
$
|
1,112
|
|
|
$
|
62
|
|
|
$
|
6,408
|
|
|
$
|
(1,236
|
)
|
|
Option-based derivatives
(1)
|
(238
|
)
|
|
197
|
|
|
(1,897
|
)
|
|
1,396
|
|
||||
|
Other derivatives
(2)
|
(40
|
)
|
|
148
|
|
|
(101
|
)
|
|
347
|
|
||||
|
Accrual of periodic settlements
|
(908
|
)
|
|
(895
|
)
|
|
(2,747
|
)
|
|
(2,933
|
)
|
||||
|
Total
|
$
|
(74
|
)
|
|
$
|
(488
|
)
|
|
$
|
1,663
|
|
|
$
|
(2,426
|
)
|
|
(1)
|
Primarily includes purchased call and put swaptions and purchased interest-rate caps and floors.
|
|
(2)
|
Includes futures, foreign-currency swaps, commitments, and swap guarantee derivatives.
|
|
|
20
|
Freddie Mac
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Other income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Gains (losses) on mortgage loans
|
|
$
|
114
|
|
|
$
|
427
|
|
|
$
|
(440
|
)
|
|
$
|
851
|
|
|
Recoveries on loans impaired upon purchase
(1)
|
|
64
|
|
|
101
|
|
|
213
|
|
|
277
|
|
||||
|
Guarantee-related income, net
(2)
|
|
120
|
|
|
69
|
|
|
279
|
|
|
269
|
|
||||
|
All other
|
|
721
|
|
|
(39
|
)
|
|
1,100
|
|
|
164
|
|
||||
|
Total other income (loss)
|
|
$
|
1,019
|
|
|
$
|
558
|
|
|
$
|
1,152
|
|
|
$
|
1,561
|
|
|
(1)
|
Our recoveries principally relate to impaired loans purchased prior to 2010. Consequently, our recoveries on these loans will generally decline over time.
|
|
(2)
|
Most of our guarantee-related income relates to securitized multifamily mortgage loans where we have not consolidated the securitization trusts on our consolidated balance sheets.
|
|
|
21
|
Freddie Mac
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Administrative expenses:
|
|
|
|
|
|
|
|
||||||||
|
Salaries and employee benefits
|
$
|
207
|
|
|
$
|
202
|
|
|
$
|
626
|
|
|
$
|
605
|
|
|
Professional services
|
144
|
|
|
93
|
|
|
387
|
|
|
245
|
|
||||
|
Occupancy expense
|
14
|
|
|
15
|
|
|
41
|
|
|
43
|
|
||||
|
Other administrative expense
|
90
|
|
|
91
|
|
|
277
|
|
|
246
|
|
||||
|
Total administrative expenses
|
455
|
|
|
401
|
|
|
1,331
|
|
|
1,139
|
|
||||
|
REO operations (income) expense
|
(79
|
)
|
|
(49
|
)
|
|
(183
|
)
|
|
92
|
|
||||
|
Other expenses
|
201
|
|
|
121
|
|
|
551
|
|
|
374
|
|
||||
|
Total non-interest expense
|
$
|
577
|
|
|
$
|
473
|
|
|
$
|
1,699
|
|
|
$
|
1,605
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(dollars in millions)
|
||||||||||||||
|
REO operations (income) expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
||||||||
|
REO property expenses
(1)
|
|
$
|
238
|
|
|
$
|
259
|
|
|
$
|
721
|
|
|
$
|
930
|
|
|
Disposition (gains) losses, net
(2)
|
|
(200
|
)
|
|
(219
|
)
|
|
(595
|
)
|
|
(479
|
)
|
||||
|
Change in holding period allowance, dispositions
|
|
(3
|
)
|
|
(8
|
)
|
|
(27
|
)
|
|
(98
|
)
|
||||
|
Change in holding period allowance, inventory
(3)
|
|
(5
|
)
|
|
9
|
|
|
12
|
|
|
(17
|
)
|
||||
|
Recoveries
(4)
|
|
(97
|
)
|
|
(81
|
)
|
|
(279
|
)
|
|
(238
|
)
|
||||
|
Total single-family REO operations (income) expense
|
|
(67
|
)
|
|
(40
|
)
|
|
(168
|
)
|
|
98
|
|
||||
|
Multifamily REO operations (income)
|
|
(12
|
)
|
|
(9
|
)
|
|
(15
|
)
|
|
(6
|
)
|
||||
|
Total REO operations (income) expense
|
|
$
|
(79
|
)
|
|
$
|
(49
|
)
|
|
$
|
(183
|
)
|
|
$
|
92
|
|
|
REO inventory (in properties), at September 30:
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family
|
|
47,119
|
|
|
50,913
|
|
|
47,119
|
|
|
50,913
|
|
||||
|
Multifamily
|
|
1
|
|
|
6
|
|
|
1
|
|
|
6
|
|
||||
|
Total
|
|
47,120
|
|
|
50,919
|
|
|
47,120
|
|
|
50,919
|
|
||||
|
REO property dispositions (in properties):
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family
|
|
16,945
|
|
|
22,660
|
|
|
55,692
|
|
|
73,762
|
|
||||
|
Multifamily
|
|
4
|
|
|
7
|
|
|
8
|
|
|
18
|
|
||||
|
Total
|
|
16,949
|
|
|
22,667
|
|
|
55,700
|
|
|
73,780
|
|
||||
|
(1)
|
Consists of costs incurred to maintain or protect a property after it is acquired in a foreclosure transfer, such as legal fees, insurance, taxes, and cleaning and other maintenance charges.
|
|
(2)
|
Represents the difference between the disposition proceeds, net of selling expenses, and the fair value of the property on the date of the foreclosure transfer.
|
|
(3)
|
Represents the (increase) decrease in the estimated fair value of properties that were in inventory during the period.
|
|
(4)
|
Includes recoveries from primary mortgage insurance, pool insurance and seller/servicer repurchases.
|
|
|
22
|
Freddie Mac
|
|
|
23
|
Freddie Mac
|
|
|
24
|
Freddie Mac
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
|
(in millions)
|
||||||
|
Segment mortgage portfolios:
|
|
|
|
|
||||
|
Investments — Mortgage investments portfolio:
|
|
|
|
|
||||
|
Single-family unsecuritized mortgage loans
(2)
|
|
$
|
84,680
|
|
|
$
|
91,411
|
|
|
Freddie Mac mortgage-related securities
|
|
180,458
|
|
|
184,381
|
|
||
|
Non-agency mortgage-related securities
|
|
66,961
|
|
|
76,457
|
|
||
|
Non-Freddie Mac agency mortgage-related securities
|
|
20,945
|
|
|
23,675
|
|
||
|
Total Investments — Mortgage investments portfolio
|
|
353,044
|
|
|
375,924
|
|
||
|
Single-family Guarantee — Managed loan portfolio:
(3)
|
|
|
|
|
||||
|
Single-family unsecuritized mortgage loans
(4)
|
|
41,268
|
|
|
53,333
|
|
||
|
Single-family Freddie Mac mortgage-related securities held by us
|
|
180,458
|
|
|
184,381
|
|
||
|
Single-family Freddie Mac mortgage-related securities held by third parties
|
|
1,345,139
|
|
|
1,335,393
|
|
||
|
Single-family other guarantee commitments
(5)
|
|
19,104
|
|
|
13,798
|
|
||
|
Total Single-family Guarantee — Managed loan portfolio
|
|
1,585,969
|
|
|
1,586,905
|
|
||
|
Multifamily — Guarantee portfolio:
|
|
|
|
|
||||
|
Multifamily Freddie Mac mortgage related securities held by us
|
|
2,820
|
|
|
2,382
|
|
||
|
Multifamily Freddie Mac mortgage related securities held by third parties
|
|
56,031
|
|
|
39,884
|
|
||
|
Multifamily other guarantee commitments
(5)
|
|
9,306
|
|
|
9,657
|
|
||
|
Total Multifamily — Guarantee portfolio
|
|
68,157
|
|
|
51,923
|
|
||
|
Multifamily — Mortgage investments portfolio:
|
|
|
|
|
||||
|
Multifamily investment securities portfolio
|
|
38,679
|
|
|
51,718
|
|
||
|
Multifamily unsecuritized loan portfolio
|
|
64,823
|
|
|
76,569
|
|
||
|
Total Multifamily — Mortgage investments portfolio
|
|
103,502
|
|
|
128,287
|
|
||
|
Total Multifamily portfolio
|
|
171,659
|
|
|
180,210
|
|
||
|
Less: Freddie Mac single-family and certain multifamily securities
(6)
|
|
(183,278
|
)
|
|
(186,763
|
)
|
||
|
Total mortgage portfolio
|
|
$
|
1,927,394
|
|
|
$
|
1,956,276
|
|
|
Credit risk portfolios:
(7)
|
|
|
|
|
||||
|
Single-family credit guarantee portfolio:
(3)
|
|
|
|
|
||||
|
Single-family mortgage loans, on-balance sheet
|
|
$
|
1,631,084
|
|
|
$
|
1,621,774
|
|
|
Non-consolidated Freddie Mac mortgage-related securities
|
|
7,189
|
|
|
8,897
|
|
||
|
Other guarantee commitments
(5)
|
|
19,104
|
|
|
13,798
|
|
||
|
Less: HFA initiative-related guarantees
(8)
|
|
(4,374
|
)
|
|
(6,270
|
)
|
||
|
Less: Freddie Mac mortgage-related securities backed by Ginnie Mae certificates
(8)
|
|
(570
|
)
|
|
(654
|
)
|
||
|
Total single-family credit guarantee portfolio
|
|
$
|
1,652,433
|
|
|
$
|
1,637,545
|
|
|
Multifamily mortgage portfolio:
|
|
|
|
|
||||
|
Multifamily mortgage loans, on-balance sheet
(9)
|
|
$
|
65,268
|
|
|
$
|
77,017
|
|
|
Non-consolidated Freddie Mac mortgage-related securities
|
|
58,405
|
|
|
41,819
|
|
||
|
Other guarantee commitments
(5)
|
|
9,306
|
|
|
9,657
|
|
||
|
Less: HFA initiative-related guarantees
(8)
|
|
(916
|
)
|
|
(1,112
|
)
|
||
|
Total multifamily mortgage portfolio
|
|
$
|
132,063
|
|
|
$
|
127,381
|
|
|
(1)
|
Based on UPB and excludes mortgage loans and mortgage-related securities traded, but not yet settled.
|
|
(2)
|
Excludes unsecuritized seriously delinquent single-family loans managed by the Single-family Guarantee segment. The Single-family Guarantee segment earns management and guarantee fees associated with unsecuritized single-family loans in the Investments segment’s mortgage investments portfolio.
|
|
(3)
|
The balances of the mortgage-related securities in the Single-family Guarantee managed loan portfolio are based on the UPB of the security, whereas the balances of our single-family credit guarantee portfolio presented in this report are based on the UPB of the mortgage loans underlying the related security. The differences in the loan and security balances result from the timing of remittances to security holders, which are typically 45 or 75 days after the mortgage payment cycle of fixed-rate and ARM PCs, respectively.
|
|
(4)
|
Represents unsecuritized seriously delinquent single-family loans managed by the Single-family Guarantee segment.
|
|
(5)
|
Represents the UPB of mortgage-related assets held by third parties for which we provide our guarantee without our securitization of the related assets.
|
|
|
25
|
Freddie Mac
|
|
(6)
|
Freddie Mac single-family mortgage-related securities held by us are included in both our Investments segment’s mortgage investments portfolio and our Single-family Guarantee segment’s managed loan portfolio, and Freddie Mac multifamily mortgage-related securities held by us are included in both the multifamily investment securities portfolio and the multifamily guarantee portfolio. Therefore, these amounts are deducted in order to reconcile to our total mortgage portfolio.
|
|
(7)
|
Represents the UPB of loans for which we present characteristics, delinquency data, and certain other statistics in this report. See “GLOSSARY” for further description.
|
|
(8)
|
We exclude HFA initiative-related guarantees and our resecuritizations of Ginnie Mae certificates from our credit risk portfolios and most related statistics because these guarantees do not expose us to meaningful amounts of credit risk due to the credit enhancement provided on them by the U.S. government.
|
|
(9)
|
Includes both unsecuritized multifamily mortgage loans and multifamily mortgage loans in consolidated trusts.
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(dollars in millions)
|
||||||||||||||
|
Segment Earnings:
|
|
|
|
|
|
|
|
||||||||
|
Net interest income
|
$
|
883
|
|
|
$
|
1,342
|
|
|
$
|
2,752
|
|
|
$
|
4,594
|
|
|
Non-interest income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Net impairment of available-for-sale securities recognized in earnings
|
16
|
|
|
(180
|
)
|
|
73
|
|
|
(690
|
)
|
||||
|
Derivative gains (losses)
|
1,007
|
|
|
557
|
|
|
4,774
|
|
|
993
|
|
||||
|
Gains (losses) on trading securities
|
(187
|
)
|
|
(364
|
)
|
|
(1,311
|
)
|
|
(1,175
|
)
|
||||
|
Gains (losses) on mortgage loans
|
(129
|
)
|
|
112
|
|
|
(746
|
)
|
|
323
|
|
||||
|
Other non-interest income (loss)
|
1,937
|
|
|
520
|
|
|
3,654
|
|
|
1,776
|
|
||||
|
Total non-interest income (loss)
|
2,644
|
|
|
645
|
|
|
6,444
|
|
|
1,227
|
|
||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
||||||||
|
Administrative expenses
|
(133
|
)
|
|
(110
|
)
|
|
(377
|
)
|
|
(310
|
)
|
||||
|
Other non-interest expense
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Total non-interest expense
|
(133
|
)
|
|
(111
|
)
|
|
(378
|
)
|
|
(311
|
)
|
||||
|
Segment adjustments
(2)
|
269
|
|
|
191
|
|
|
854
|
|
|
510
|
|
||||
|
Segment Earnings before income tax benefit
|
3,663
|
|
|
2,067
|
|
|
9,672
|
|
|
6,020
|
|
||||
|
Income tax benefit
|
34
|
|
|
405
|
|
|
117
|
|
|
548
|
|
||||
|
Segment Earnings, net of taxes
|
3,697
|
|
|
2,472
|
|
|
9,789
|
|
|
6,568
|
|
||||
|
Total other comprehensive income, net of taxes
|
638
|
|
|
2,015
|
|
|
2,227
|
|
|
2,377
|
|
||||
|
Comprehensive income
|
$
|
4,335
|
|
|
$
|
4,487
|
|
|
$
|
12,016
|
|
|
$
|
8,945
|
|
|
Key metrics:
|
|
|
|
|
|
|
|
||||||||
|
Portfolio balances:
|
|
|
|
|
|
|
|
||||||||
|
Average balances of interest-earning assets:
(3)(4)
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-related securities
(5)
|
$
|
283,478
|
|
|
$
|
299,700
|
|
|
$
|
282,009
|
|
|
$
|
312,859
|
|
|
Non-mortgage-related investments
(6)
|
94,150
|
|
|
98,664
|
|
|
91,756
|
|
|
99,670
|
|
||||
|
Single-family unsecuritized loans
(7)
|
88,444
|
|
|
90,832
|
|
|
89,963
|
|
|
99,432
|
|
||||
|
Total average balances of interest-earning assets
|
$
|
466,072
|
|
|
$
|
489,196
|
|
|
$
|
463,728
|
|
|
$
|
511,961
|
|
|
Return:
|
|
|
|
|
|
|
|
||||||||
|
Net interest yield — Segment Earnings basis (annualized)
|
0.76
|
%
|
|
1.10
|
%
|
|
0.79
|
%
|
|
1.20
|
%
|
||||
|
(1)
|
For reconciliations of the Segment Earnings line items to the comparable line items in our consolidated financial statements prepared in accordance with GAAP, see “NOTE 13: SEGMENT REPORTING —
Table 13.2 — Segment Earnings and Reconciliation to GAAP Results
.” For a full discussion of our segment activities, see “NOTE 13: SEGMENT REPORTING — Segment Earnings” in our 2012 Annual Report.
|
|
(2)
|
For a description of our segment adjustments, see “NOTE 13: SEGMENT REPORTING — Segment Earnings” in our 2012 Annual Report.
|
|
(3)
|
Excludes mortgage loans and mortgage-related securities traded, but not yet settled.
|
|
(4)
|
We calculate average balances based on amortized cost.
|
|
(5)
|
Includes our investments in single-family PCs and certain Other Guarantee Transactions, which are consolidated under GAAP on our consolidated balance sheets.
|
|
(6)
|
Includes the average balances of interest-earning cash and cash equivalents, non-mortgage-related securities, and federal funds sold and securities purchased under agreements to resell.
|
|
(7)
|
Excludes unsecuritized seriously delinquent single-family mortgage loans.
|
|
|
26
|
Freddie Mac
|
|
|
27
|
Freddie Mac
|
|
|
28
|
Freddie Mac
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(dollars in millions)
|
||||||||||||||
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income (expense)
|
|
$
|
203
|
|
|
$
|
(61
|
)
|
|
$
|
300
|
|
|
$
|
(94
|
)
|
|
Benefit (provision) for credit losses
|
|
885
|
|
|
(931
|
)
|
|
1,474
|
|
|
(3,577
|
)
|
||||
|
Non-interest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Management and guarantee income
|
|
1,230
|
|
|
1,108
|
|
|
3,771
|
|
|
3,145
|
|
||||
|
Other non-interest income
|
|
246
|
|
|
219
|
|
|
695
|
|
|
571
|
|
||||
|
Total non-interest income
|
|
1,476
|
|
|
1,327
|
|
|
4,466
|
|
|
3,716
|
|
||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Administrative expenses
|
|
(263
|
)
|
|
(228
|
)
|
|
(756
|
)
|
|
(653
|
)
|
||||
|
REO operations income (expense)
|
|
67
|
|
|
40
|
|
|
168
|
|
|
(98
|
)
|
||||
|
Other non-interest expense
|
|
(195
|
)
|
|
(111
|
)
|
|
(505
|
)
|
|
(266
|
)
|
||||
|
Total non-interest expense
|
|
(391
|
)
|
|
(299
|
)
|
|
(1,093
|
)
|
|
(1,017
|
)
|
||||
|
Segment adjustments
(2)
|
|
(154
|
)
|
|
(189
|
)
|
|
(596
|
)
|
|
(577
|
)
|
||||
|
Segment Earnings (loss) before income tax expense
|
|
2,019
|
|
|
(153
|
)
|
|
4,551
|
|
|
(1,549
|
)
|
||||
|
Income tax expense
|
|
—
|
|
|
(10
|
)
|
|
(5
|
)
|
|
(48
|
)
|
||||
|
Segment Earnings (loss), net of taxes
|
|
2,019
|
|
|
(163
|
)
|
|
4,546
|
|
|
(1,597
|
)
|
||||
|
Total other comprehensive income (loss), net of taxes
|
|
2
|
|
|
1
|
|
|
14
|
|
|
(21
|
)
|
||||
|
Total comprehensive income (loss)
|
|
$
|
2,021
|
|
|
$
|
(162
|
)
|
|
$
|
4,560
|
|
|
$
|
(1,618
|
)
|
|
Key metrics:
|
|
|
|
|
|
|
|
|
||||||||
|
Balances and Volume (in billions, except rate):
|
|
|
|
|
|
|
|
|
||||||||
|
Average balance of single-family credit guarantee portfolio and HFA guarantees
|
|
$
|
1,648
|
|
|
$
|
1,671
|
|
|
$
|
1,642
|
|
|
$
|
1,706
|
|
|
Issuance — Single-family credit guarantees
(3)
|
|
$
|
101
|
|
|
$
|
107
|
|
|
$
|
370
|
|
|
$
|
318
|
|
|
Fixed-rate products — Percentage of purchases
(4)
|
|
95
|
%
|
|
96
|
%
|
|
96
|
%
|
|
95
|
%
|
||||
|
Liquidation rate — Single-family credit guarantees (annualized)
(5)
|
|
26
|
%
|
|
35
|
%
|
|
31
|
%
|
|
32
|
%
|
||||
|
Average Management and Guarantee Rate (in bps, annualized):
(6)
|
|
|
|
|
|
|
|
|
||||||||
|
Segment Earnings management and guarantee income
(7)
|
|
29.8
|
|
|
26.5
|
|
|
30.6
|
|
|
24.6
|
|
||||
|
Guarantee fee charged on new acquisitions
(8)
|
|
53.2
|
|
|
42.0
|
|
|
50.8
|
|
|
35.8
|
|
||||
|
Credit:
|
|
|
|
|
|
|
|
|
||||||||
|
Serious delinquency rate, at end of period
|
|
2.58
|
%
|
|
3.37
|
%
|
|
2.58
|
%
|
|
3.37
|
%
|
||||
|
REO inventory, at end of period (number of properties)
|
|
47,119
|
|
|
50,913
|
|
|
47,119
|
|
|
50,913
|
|
||||
|
Single-family credit losses, in bps (annualized)
(9)
|
|
13.5
|
|
|
69.8
|
|
|
35.2
|
|
|
71.8
|
|
||||
|
Market:
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family mortgage debt outstanding (total U.S. market, in billions)
(10)
|
|
$
|
9,833
|
|
|
$
|
9,943
|
|
|
$
|
9,833
|
|
|
$
|
9,943
|
|
|
30-year fixed mortgage rate
(11)
|
|
4.3
|
%
|
|
3.4
|
%
|
|
4.3
|
%
|
|
3.4
|
%
|
||||
|
(1)
|
For reconciliations of the Segment Earnings line items to the comparable line items in our consolidated financial statements prepared in accordance with GAAP, see “NOTE 13: SEGMENT REPORTING —
Table 13.2 — Segment Earnings and Reconciliation to GAAP Results
.”
|
|
(2)
|
For a description of our segment adjustments, see “NOTE 13: SEGMENT REPORTING — Segment Earnings” in our 2012 Annual Report.
|
|
(3)
|
Represents the UPB of loans underlying Freddie Mac mortgage-related securities and other guarantee commitments.
|
|
(4)
|
Excludes Other Guarantee Transactions.
|
|
(5)
|
Represents principal repayments relating to loans underlying Freddie Mac mortgage-related securities and other guarantee commitments, including those related to our removal of seriously delinquent and modified mortgage loans and balloon/reset mortgage loans from PC pools.
|
|
(6)
|
Includes the effect of the legislated 10 basis point increase in guarantee fees that became effective April 1, 2012. The 2013 periods also include an additional across-the-board increase in guarantee fees that became effective in the fourth quarter of 2012.
|
|
(7)
|
Consists of the contractual management and guarantee fee rate as well as amortization of delivery and other upfront fees (using the original contractual maturity date of the related loans) for the entire single-family credit guarantee portfolio. Also includes the effect of pricing adjustments that are based on the relative performance of our PCs compared to comparable Fannie Mae securities.
|
|
|
29
|
Freddie Mac
|
|
(8)
|
Represents the estimated rate of management and guarantee fees for new acquisitions during the period assuming amortization of delivery fees using the estimated life of the related loans rather than the original contractual maturity date of the related loans. Also includes the effect of pricing adjustments that are based on the relative performance of our PCs compared to comparable Fannie Mae securities.
|
|
(9)
|
Calculated as the amount of single-family credit losses divided by the sum of the average carrying value of our single-family credit guarantee portfolio and the average balance of our single-family HFA initiative-related guarantees.
|
|
(10)
|
Source: Federal Reserve Flow of Funds Accounts of the United States of America dated September 25, 2013. The outstanding amount for September 30, 2013 reflects the balance as of June 30, 2013.
|
|
(11)
|
Based on Freddie Mac’s Primary Mortgage Market Survey rate for the last week in the period, which represents the national average mortgage commitment rate to a qualified borrower exclusive of any fees and points required by the lender. This commitment rate applies only to financing on conforming mortgages with LTV ratios of 80%.
|
|
|
30
|
Freddie Mac
|
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||
|
|
|
Segment Earnings
Management and
Guarantee Income
(1)
|
|
Credit-Related
Benefit (Expense)
(2)
|
|
|
||||||||||||
|
|
|
Amount
|
|
Average
Rate
(3)
|
|
Amount
|
|
Average
Rate
(3)
|
|
Net
Amount
(4)
|
||||||||
|
|
|
(dollars in millions, rates in bps)
|
||||||||||||||||
|
Year of origination:
(5)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2013
|
|
$
|
494
|
|
|
35.0
|
|
|
$
|
(45
|
)
|
|
(3.1
|
)
|
|
$
|
449
|
|
|
2012
|
|
935
|
|
|
32.8
|
|
|
(205
|
)
|
|
(6.6
|
)
|
|
730
|
|
|||
|
2011
|
|
543
|
|
|
35.9
|
|
|
(60
|
)
|
|
(4.0
|
)
|
|
483
|
|
|||
|
2010
|
|
513
|
|
|
35.2
|
|
|
(45
|
)
|
|
(3.0
|
)
|
|
468
|
|
|||
|
2009
|
|
391
|
|
|
31.7
|
|
|
9
|
|
|
0.7
|
|
|
400
|
|
|||
|
2008
|
|
196
|
|
|
32.3
|
|
|
168
|
|
|
36.7
|
|
|
364
|
|
|||
|
2007
|
|
194
|
|
|
23.0
|
|
|
568
|
|
|
78.8
|
|
|
762
|
|
|||
|
2006
|
|
105
|
|
|
19.4
|
|
|
401
|
|
|
74.1
|
|
|
506
|
|
|||
|
2005
|
|
120
|
|
|
19.7
|
|
|
464
|
|
|
75.1
|
|
|
584
|
|
|||
|
2004 and prior
|
|
280
|
|
|
22.5
|
|
|
387
|
|
|
28.7
|
|
|
667
|
|
|||
|
Total
|
|
$
|
3,771
|
|
|
30.6
|
|
|
$
|
1,642
|
|
|
13.2
|
|
|
$
|
5,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Administrative expenses
|
|
|
|
|
|
|
|
|
|
(756
|
)
|
|||||||
|
Net interest income (expense)
|
|
|
|
|
|
|
|
|
|
300
|
|
|||||||
|
Other non-interest income (expenses), net
|
|
|
|
|
|
|
|
|
|
(411
|
)
|
|||||||
|
Segment Earnings (loss), net of taxes
|
|
|
|
|
|
|
|
|
|
$
|
4,546
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||||
|
|
|
Segment Earnings
Management and
Guarantee Income
(1)
|
|
Credit-Related
Benefit (Expense)
(2)
|
|
|
||||||||||||
|
|
|
Amount
|
|
Average
Rate
(3)
|
|
Amount
|
|
Average
Rate
(3)
|
|
Net
Amount
(4)
|
||||||||
|
|
|
(dollars in millions, rates in bps)
|
||||||||||||||||
|
Year of origination:
(5)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2012
|
|
$
|
245
|
|
|
23.0
|
|
|
$
|
(78
|
)
|
|
(6.6
|
)
|
|
$
|
167
|
|
|
2011
|
|
566
|
|
|
27.3
|
|
|
(174
|
)
|
|
(8.5
|
)
|
|
392
|
|
|||
|
2010
|
|
582
|
|
|
27.9
|
|
|
(255
|
)
|
|
(11.8
|
)
|
|
327
|
|
|||
|
2009
|
|
562
|
|
|
28.5
|
|
|
(211
|
)
|
|
(10.7
|
)
|
|
351
|
|
|||
|
2008
|
|
253
|
|
|
26.9
|
|
|
(176
|
)
|
|
(23.6
|
)
|
|
77
|
|
|||
|
2007
|
|
238
|
|
|
19.7
|
|
|
(1,161
|
)
|
|
(107.8
|
)
|
|
(923
|
)
|
|||
|
2006
|
|
151
|
|
|
19.5
|
|
|
(767
|
)
|
|
(95.9
|
)
|
|
(616
|
)
|
|||
|
2005
|
|
174
|
|
|
19.7
|
|
|
(743
|
)
|
|
(81.5
|
)
|
|
(569
|
)
|
|||
|
2004 and prior
|
|
374
|
|
|
20.8
|
|
|
(110
|
)
|
|
(5.6
|
)
|
|
264
|
|
|||
|
Total
|
|
$
|
3,145
|
|
|
24.6
|
|
|
$
|
(3,675
|
)
|
|
(28.6
|
)
|
|
$
|
(530
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Administrative expenses
|
|
|
|
|
|
|
|
|
|
(653
|
)
|
|||||||
|
Net interest income (expense)
|
|
|
|
|
|
|
|
|
|
(94
|
)
|
|||||||
|
Other non-interest income (expenses), net
|
|
|
|
|
|
|
|
|
|
(320
|
)
|
|||||||
|
Segment Earnings (loss), net of taxes
|
|
|
|
|
|
|
|
|
|
$
|
(1,597
|
)
|
||||||
|
(1)
|
Includes amortization of delivery and other upfront fees based on the original contractual maturity date of the related loans of $1.8 billion and $1.2 billion for the nine months ended September 30, 2013 and 2012, respectively. Includes the effect of the legislated 10 basis point increase in guarantee fees that became effective April 1, 2012. Results for 2013 also include an additional across-the-board increase in guarantee fees that became effective in the fourth quarter of 2012. Beginning in the fourth quarter of 2012, includes amortization of buy-down fees.
|
|
(2)
|
Consists of the aggregate of the Segment Earnings benefit (provision) for credit losses and Segment Earnings REO operations income (expense). Historical rates of average credit-related benefit (expense) may not be representative of future results.
|
|
(3)
|
Calculated as the annualized amount of Segment Earnings management and guarantee income or credit-related benefit (expense), respectively, divided by the sum of the average carrying values of the single-family credit guarantee portfolio and the average balance of our single-family HFA initiative-related guarantees.
|
|
(4)
|
Calculated as Segment Earnings management and guarantee income less credit-related benefit (expense).
|
|
|
31
|
Freddie Mac
|
|
(5)
|
Segment Earnings management and guarantee income is presented by year of guarantee origination, whereas credit-related benefit (expense) is presented based on year of loan origination. Refinance loans, including HARP and other relief refinance loans, are presented in the year the refinancing occurred.
|
|
•
|
underwriting procedures for relief refinance mortgages are limited in many cases, and such procedures generally do not include all of the changes in underwriting standards we have implemented since 2008;
|
|
•
|
many of these loans have relatively high LTV ratios (e.g., greater than 90%), which can increase the probability of default and increase the amount of our loss if the borrower does default;
|
|
•
|
HARP loans may not be covered by mortgage insurance for the full excess of their UPB over 80%; and
|
|
•
|
beginning with changes announced in the fourth quarter of 2011, we have relieved the lenders of certain representations and warranties on the original mortgage being refinanced, which limits our ability to seek recovery or repurchase from the seller for breach.
|
|
|
32
|
Freddie Mac
|
|
|
33
|
Freddie Mac
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(dollars in millions)
|
||||||||||||||
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income
|
|
$
|
321
|
|
|
$
|
334
|
|
|
$
|
944
|
|
|
$
|
982
|
|
|
Benefit for credit losses
|
|
28
|
|
|
40
|
|
|
167
|
|
|
81
|
|
||||
|
Non-interest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Management and guarantee income
|
|
52
|
|
|
38
|
|
|
147
|
|
|
107
|
|
||||
|
Net impairment of available-for-sale securities recognized in earnings
|
|
(4
|
)
|
|
(29
|
)
|
|
(15
|
)
|
|
(64
|
)
|
||||
|
Gains on mortgage loans
|
|
243
|
|
|
315
|
|
|
306
|
|
|
528
|
|
||||
|
Other non-interest income
|
|
257
|
|
|
77
|
|
|
475
|
|
|
305
|
|
||||
|
Total non-interest income
|
|
548
|
|
|
401
|
|
|
913
|
|
|
876
|
|
||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Administrative expenses
|
|
(59
|
)
|
|
(63
|
)
|
|
(198
|
)
|
|
(176
|
)
|
||||
|
REO operations income (expense)
|
|
12
|
|
|
9
|
|
|
15
|
|
|
6
|
|
||||
|
Other non-interest expense
|
|
(6
|
)
|
|
(9
|
)
|
|
(18
|
)
|
|
(107
|
)
|
||||
|
Total non-interest expense
|
|
(53
|
)
|
|
(63
|
)
|
|
(201
|
)
|
|
(277
|
)
|
||||
|
Segment Earnings before income tax expense
|
|
844
|
|
|
712
|
|
|
1,823
|
|
|
1,662
|
|
||||
|
Income tax expense
|
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
|
(10
|
)
|
||||
|
Segment Earnings, net of taxes
|
|
844
|
|
|
710
|
|
|
1,822
|
|
|
1,652
|
|
||||
|
Total other comprehensive income (loss), net of taxes
|
|
(689
|
)
|
|
686
|
|
|
(531
|
)
|
|
1,430
|
|
||||
|
Total comprehensive income
|
|
$
|
155
|
|
|
$
|
1,396
|
|
|
$
|
1,291
|
|
|
$
|
3,082
|
|
|
Key metrics:
|
|
|
|
|
|
|
|
|
||||||||
|
Balances and Volume:
|
|
|
|
|
|
|
|
|
||||||||
|
Average balance of Multifamily unsecuritized loan portfolio
|
|
$
|
67,710
|
|
|
$
|
80,627
|
|
|
$
|
72,326
|
|
|
$
|
81,665
|
|
|
Average balance of Multifamily guarantee portfolio
|
|
$
|
66,673
|
|
|
$
|
45,060
|
|
|
$
|
60,606
|
|
|
$
|
41,024
|
|
|
Average balance of Multifamily investment securities portfolio
|
|
$
|
43,383
|
|
|
$
|
53,989
|
|
|
$
|
47,483
|
|
|
$
|
55,926
|
|
|
Multifamily new business activity
(2)
|
|
$
|
5,266
|
|
|
$
|
6,810
|
|
|
$
|
18,800
|
|
|
$
|
19,222
|
|
|
Multifamily units financed from new business activity
(2)
|
|
72,716
|
|
|
109,080
|
|
|
257,714
|
|
|
302,474
|
|
||||
|
Multifamily K Certificate issuance — guaranteed portion
|
|
$
|
5,313
|
|
|
$
|
3,239
|
|
|
$
|
17,474
|
|
|
$
|
11,687
|
|
|
Multifamily K Certificate issuance — unguaranteed portion
|
|
$
|
1,041
|
|
|
$
|
617
|
|
|
$
|
3,233
|
|
|
$
|
2,171
|
|
|
Yield and Rate:
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest yield — Segment Earnings basis (annualized)
|
|
1.15
|
%
|
|
0.99
|
%
|
|
1.04
|
%
|
|
0.95
|
%
|
||||
|
Average Management and guarantee fee rate, in bps (annualized):
(3)
|
|
|
|
|
|
|
|
|
||||||||
|
K Certificate
|
|
19.3
|
|
|
18.5
|
|
|
19.4
|
|
|
18.9
|
|
||||
|
All other guarantees
|
|
75.4
|
|
|
67.2
|
|
|
74.7
|
|
|
67.5
|
|
||||
|
Total
|
|
30.8
|
|
|
34.1
|
|
|
32.1
|
|
|
36.2
|
|
||||
|
Credit:
|
|
|
|
|
|
|
|
|
||||||||
|
Delinquency rate:
|
|
|
|
|
|
|
|
|
||||||||
|
Credit-enhanced loans, at period end
|
|
0.06
|
%
|
|
0.45
|
%
|
|
0.06
|
%
|
|
0.45
|
%
|
||||
|
Non-credit-enhanced loans, at period end
|
|
0.05
|
%
|
|
0.18
|
%
|
|
0.05
|
%
|
|
0.18
|
%
|
||||
|
Total delinquency rate, at period end
(4)
|
|
0.05
|
%
|
|
0.27
|
%
|
|
0.05
|
%
|
|
0.27
|
%
|
||||
|
Allowance for loan losses and reserve for guarantee losses, at period end
|
|
$
|
205
|
|
|
$
|
453
|
|
|
$
|
205
|
|
|
$
|
453
|
|
|
Allowance for loan losses and reserve for guarantee losses, in bps
|
|
15.4
|
|
|
35.8
|
|
|
15.4
|
|
|
35.8
|
|
||||
|
Credit losses (gains), in bps (annualized)
(5)
|
|
(2.7
|
)
|
|
(1.7
|
)
|
|
(0.6
|
)
|
|
0.6
|
|
||||
|
REO inventory, at net carrying value
|
|
$
|
2
|
|
|
$
|
43
|
|
|
$
|
2
|
|
|
$
|
43
|
|
|
REO inventory, at period end (number of properties)
|
|
1
|
|
|
6
|
|
|
1
|
|
|
6
|
|
||||
|
(1)
|
For reconciliations of Segment Earnings line items to the comparable line items in our consolidated financial statements prepared in accordance with GAAP, see “NOTE 13: SEGMENT REPORTING —
Table 13.2 — Segment Earnings and Reconciliation to GAAP Results
.”
|
|
(2)
|
Represents loan purchases and other guarantee commitment issuances. Excludes our guarantees issued under the HFA initiative and K Certificate issuances.
|
|
|
34
|
Freddie Mac
|
|
(3)
|
Represents Multifamily Segment Earnings — management and guarantee income, excluding prepayment and certain other fees for each category, divided by the sum of the average UPB of the related category of guarantee. The average UPB of the all other guarantees category includes the average UPB associated with HFA guarantees, excluding certain bonds under the NIBP.
|
|
(4)
|
See “RISK MANAGEMENT — Credit Risk —
Mortgage Credit Risk — Multifamily Mortgage Credit Risk
” for information on our reported multifamily delinquency rate.
|
|
(5)
|
Calculated as the amount of multifamily credit losses (gains) divided by the sum of the average carrying value of our multifamily loans (on-balance sheet) and the average balance of the multifamily guarantee portfolio, including multifamily HFA initiative-related guarantees.
|
|
|
35
|
Freddie Mac
|
|
|
36
|
Freddie Mac
|
|
|
Fair Value
|
||||||
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
(in millions)
|
||||||
|
Investments in securities:
|
|
|
|
||||
|
Available-for-sale:
|
|
|
|
||||
|
Mortgage-related securities:
|
|
|
|
||||
|
Freddie Mac
(1)
|
$
|
44,145
|
|
|
$
|
58,515
|
|
|
Fannie Mae
|
11,561
|
|
|
15,280
|
|
||
|
Ginnie Mae
|
176
|
|
|
209
|
|
||
|
CMBS
|
36,368
|
|
|
51,307
|
|
||
|
Subprime
|
27,572
|
|
|
26,457
|
|
||
|
Option ARM
|
6,424
|
|
|
5,717
|
|
||
|
Alt-A and other
|
9,103
|
|
|
10,904
|
|
||
|
Obligations of states and political subdivisions
|
3,761
|
|
|
5,798
|
|
||
|
Manufactured housing
|
688
|
|
|
709
|
|
||
|
Total available-for-sale mortgage-related securities
|
139,798
|
|
|
174,896
|
|
||
|
Total investments in available-for-sale securities
|
139,798
|
|
|
174,896
|
|
||
|
Trading:
|
|
|
|
||||
|
Mortgage-related securities:
|
|
|
|
||||
|
Freddie Mac
(1)
|
10,060
|
|
|
10,354
|
|
||
|
Fannie Mae
|
10,675
|
|
|
10,338
|
|
||
|
Ginnie Mae
|
105
|
|
|
131
|
|
||
|
Other
|
166
|
|
|
156
|
|
||
|
Total trading mortgage-related securities
|
21,006
|
|
|
20,979
|
|
||
|
Non-mortgage-related securities:
|
|
|
|
||||
|
Asset-backed securities
|
—
|
|
|
292
|
|
||
|
Treasury bills
|
4,854
|
|
|
1,160
|
|
||
|
Treasury notes
|
26,787
|
|
|
19,061
|
|
||
|
Total trading non-mortgage-related securities
|
31,641
|
|
|
20,513
|
|
||
|
Total investments in trading securities
|
52,647
|
|
|
41,492
|
|
||
|
Total investments in securities
|
$
|
192,445
|
|
|
$
|
216,388
|
|
|
(1)
|
For information on the types of instruments that are included, see “NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES — Investments in Securities” in our 2012 Annual Report.
|
|
|
37
|
Freddie Mac
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
Fixed
Rate
|
|
Variable
Rate
(1)
|
|
Total
|
|
Fixed
Rate
|
|
Variable
Rate
(1)
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Freddie Mac mortgage-related securities:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family
|
$
|
41,497
|
|
|
$
|
4,870
|
|
|
$
|
46,367
|
|
|
$
|
50,979
|
|
|
$
|
7,256
|
|
|
$
|
58,235
|
|
|
Multifamily
|
1,365
|
|
|
1,455
|
|
|
2,820
|
|
|
750
|
|
|
1,632
|
|
|
2,382
|
|
||||||
|
Total Freddie Mac mortgage-related securities
|
42,862
|
|
|
6,325
|
|
|
49,187
|
|
|
51,729
|
|
|
8,888
|
|
|
60,617
|
|
||||||
|
Non-Freddie Mac mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agency securities:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family
|
10,723
|
|
|
9,981
|
|
|
20,704
|
|
|
10,864
|
|
|
12,518
|
|
|
23,382
|
|
||||||
|
Multifamily
|
3
|
|
|
—
|
|
|
3
|
|
|
35
|
|
|
49
|
|
|
84
|
|
||||||
|
Ginnie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family
|
160
|
|
|
81
|
|
|
241
|
|
|
202
|
|
|
91
|
|
|
293
|
|
||||||
|
Multifamily
|
15
|
|
|
—
|
|
|
15
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||||
|
Total Non-Freddie Mac agency securities
|
10,901
|
|
|
10,062
|
|
|
20,963
|
|
|
11,116
|
|
|
12,658
|
|
|
23,774
|
|
||||||
|
Non-agency mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Subprime
|
120
|
|
|
40,664
|
|
|
40,784
|
|
|
311
|
|
|
44,086
|
|
|
44,397
|
|
||||||
|
Option ARM
|
—
|
|
|
10,755
|
|
|
10,755
|
|
|
—
|
|
|
12,012
|
|
|
12,012
|
|
||||||
|
Alt-A and other
|
1,512
|
|
|
10,284
|
|
|
11,796
|
|
|
1,774
|
|
|
13,036
|
|
|
14,810
|
|
||||||
|
CMBS
|
14,761
|
|
|
20,118
|
|
|
34,879
|
|
|
17,657
|
|
|
30,300
|
|
|
47,957
|
|
||||||
|
Obligations of states and political subdivisions
(5)
|
3,774
|
|
|
15
|
|
|
3,789
|
|
|
5,637
|
|
|
19
|
|
|
5,656
|
|
||||||
|
Manufactured housing
|
692
|
|
|
107
|
|
|
799
|
|
|
741
|
|
|
121
|
|
|
862
|
|
||||||
|
Total non-agency mortgage-related securities
(6)
|
20,859
|
|
|
81,943
|
|
|
102,802
|
|
|
26,120
|
|
|
99,574
|
|
|
125,694
|
|
||||||
|
Total UPB of mortgage-related securities
|
$
|
74,622
|
|
|
$
|
98,330
|
|
|
172,952
|
|
|
$
|
88,965
|
|
|
$
|
121,120
|
|
|
210,085
|
|
||
|
Premiums, discounts, deferred fees, impairments of UPB and other basis adjustments
|
|
|
|
|
(13,239
|
)
|
|
|
|
|
|
(13,922
|
)
|
||||||||||
|
Net unrealized gains (losses) on mortgage-related securities, pre-tax
|
|
|
|
|
1,091
|
|
|
|
|
|
|
(288
|
)
|
||||||||||
|
Total carrying value of mortgage-related securities
|
|
|
|
|
$
|
160,804
|
|
|
|
|
|
|
$
|
195,875
|
|
||||||||
|
(1)
|
Variable-rate mortgage-related securities include those with a contractual coupon rate that, prior to contractual maturity, is either scheduled to change or is subject to change based on changes in the composition of the underlying collateral.
|
|
(2)
|
When we purchase REMICs and Other Structured Securities and certain Other Guarantee Transactions that we have issued, we account for these securities as investments in debt securities as we are investing in the debt securities of a non-consolidated entity. We do not consolidate our resecuritization trusts unless we are deemed to be the primary beneficiary of such trusts. We are subject to the credit risk associated with the mortgage loans underlying our Freddie Mac mortgage-related securities. Mortgage loans underlying our issued single-family PCs and certain Other Guarantee Transactions are recognized on our consolidated balance sheets as held-for-investment mortgage loans, at amortized cost. See “NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES — Investments in Securities” in our 2012 Annual Report for further information.
|
|
(3)
|
Agency securities are generally not separately rated by nationally recognized statistical rating organizations, but have historically been viewed as having a level of credit quality at least equivalent to non-agency mortgage-related securities AAA-rated or equivalent.
|
|
(4)
|
For information about how these securities are rated, see ‘‘
Table 25 — Ratings of Non-Agency Mortgage-Related Securities Backed by Subprime, Option ARM, Alt-A and Other Loans, and CMBS
.’’
|
|
(5)
|
Consists of housing revenue bonds. Approximately 28% and 36% of these securities held at September 30, 2013 and December 31, 2012, respectively, were AAA-rated as of those dates, based on the UPB and the lowest rating available.
|
|
(6)
|
Credit ratings for most non-agency mortgage-related securities are designated by no fewer than two nationally recognized statistical rating organizations. Approximately 18% and 21% of total non-agency mortgage-related securities held at September 30, 2013 and December 31, 2012, respectively, were AAA-rated as of those dates, based on the UPB and the lowest rating available.
|
|
|
38
|
Freddie Mac
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
UPB
|
|
Fair Value
|
|
UPB
|
|
Fair Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Agency pass-through securities
(1)
|
$
|
16,623
|
|
|
$
|
17,736
|
|
|
$
|
17,614
|
|
|
$
|
19,125
|
|
|
Agency REMICs and Other Structured Securities:
|
|
|
|
|
|
|
|
||||||||
|
Interest-only securities
(2)
|
—
|
|
|
1,750
|
|
|
—
|
|
|
2,023
|
|
||||
|
Principal-only securities
(3)
|
2,860
|
|
|
2,446
|
|
|
2,291
|
|
|
2,169
|
|
||||
|
Inverse floating-rate securities
(4)
|
1,743
|
|
|
2,554
|
|
|
2,804
|
|
|
4,106
|
|
||||
|
Other Structured Securities
(5)
|
48,924
|
|
|
52,236
|
|
|
61,682
|
|
|
67,404
|
|
||||
|
Total agency securities
|
70,150
|
|
|
76,722
|
|
|
84,391
|
|
|
94,827
|
|
||||
|
Non-agency securities
(6)
|
102,802
|
|
|
84,082
|
|
|
125,694
|
|
|
101,048
|
|
||||
|
Total mortgage-related securities
|
$
|
172,952
|
|
|
$
|
160,804
|
|
|
$
|
210,085
|
|
|
$
|
195,875
|
|
|
(1)
|
Represents an undivided beneficial interest in trusts that hold pools of mortgages.
|
|
(2)
|
Represents securities where the holder receives only the interest cash flows.
|
|
(3)
|
Represents securities where the holder receives only the principal cash flows.
|
|
(4)
|
Represents securities where the holder receives interest cash flows that change inversely with the reference rate (i.e., higher cash flows when reference rates are low and lower cash flows when reference rates are high). Additionally, these securities receive a portion of principal cash flows associated with the underlying collateral.
|
|
(5)
|
Includes REMICs and Other Structured Securities. See “GLOSSARY” for more information on these securities.
|
|
(6)
|
Includes fair values of $2 million and $3 million of interest-only securities at September 30, 2013 and December 31, 2012, respectively.
|
|
|
39
|
Freddie Mac
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Non-Freddie Mac mortgage-related securities purchased for resecuritization:
|
|
|
|
|
|
|
|
||||||||
|
Ginnie Mae Certificates
|
$
|
21
|
|
|
$
|
5
|
|
|
$
|
24
|
|
|
$
|
10
|
|
|
Non-Freddie Mac mortgage-related securities purchased as investments in securities:
|
|
|
|
|
|
|
|
||||||||
|
Agency securities:
|
|
|
|
|
|
|
|
||||||||
|
Fannie Mae:
|
|
|
|
|
|
|
|
||||||||
|
Fixed-rate
|
3,300
|
|
|
—
|
|
|
4,016
|
|
|
—
|
|
||||
|
Variable-rate
|
—
|
|
|
—
|
|
|
50
|
|
|
50
|
|
||||
|
Total agency securities
|
3,300
|
|
|
—
|
|
|
4,066
|
|
|
50
|
|
||||
|
Non-agency mortgage-related securities:
|
|
|
|
|
|
|
|
||||||||
|
CMBS:
|
|
|
|
|
|
|
|
||||||||
|
Fixed-rate
|
20
|
|
|
—
|
|
|
30
|
|
|
10
|
|
||||
|
Variable-rate
|
35
|
|
|
23
|
|
|
65
|
|
|
58
|
|
||||
|
Total non-agency mortgage-related securities
|
55
|
|
|
23
|
|
|
95
|
|
|
68
|
|
||||
|
Total non-Freddie Mac mortgage-related securities purchased as investments in securities
|
3,355
|
|
|
23
|
|
|
4,161
|
|
|
118
|
|
||||
|
Total non-Freddie Mac mortgage-related securities purchased
|
$
|
3,376
|
|
|
$
|
28
|
|
|
$
|
4,185
|
|
|
$
|
128
|
|
|
Freddie Mac mortgage-related securities purchased:
|
|
|
|
|
|
|
|
||||||||
|
Single-family:
|
|
|
|
|
|
|
|
||||||||
|
Fixed-rate
|
$
|
33,069
|
|
|
$
|
21,649
|
|
|
$
|
82,566
|
|
|
$
|
34,115
|
|
|
Variable-rate
|
94
|
|
|
1,317
|
|
|
904
|
|
|
4,452
|
|
||||
|
Multifamily:
|
|
|
|
|
|
|
|
||||||||
|
Fixed-rate
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||
|
Total Freddie Mac mortgage-related securities purchased
|
$
|
33,163
|
|
|
$
|
22,966
|
|
|
$
|
83,470
|
|
|
$
|
38,606
|
|
|
Mortgage-related securities purchased for Other Guarantee Transactions
(2)
|
$
|
5,313
|
|
|
$
|
3,240
|
|
|
$
|
17,474
|
|
|
$
|
11,673
|
|
|
(1)
|
Based on UPB. Excludes mortgage-related securities traded but not yet settled.
|
|
(2)
|
Primarily consists of purchases of mortgage-related securities backed by Freddie Mac underwritten loans for the subsequent issuances of multifamily K Certificates.
|
|
•
|
Single-family non-agency mortgage-related securities
: We hold non-agency mortgage-related securities backed by subprime, option ARM, and Alt-A and other loans.
|
|
•
|
Single-family Freddie Mac mortgage-related securities
: We hold certain Other Guarantee Transactions as part of our investments in securities. There are subprime and option ARM loans underlying some of these Other Guarantee
|
|
|
40
|
Freddie Mac
|
|
|
41
|
Freddie Mac
|
|
|
As of
|
||||||||||||||||||
|
|
9/30/2013
|
|
6/30/2013
|
|
3/31/2013
|
|
12/31/2012
|
|
9/30/2012
|
||||||||||
|
|
(dollars in millions)
|
||||||||||||||||||
|
UPB:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Subprime first lien
(2)
|
$
|
40,491
|
|
|
$
|
41,608
|
|
|
$
|
42,998
|
|
|
$
|
44,066
|
|
|
$
|
45,166
|
|
|
Option ARM
|
10,755
|
|
|
11,190
|
|
|
11,617
|
|
|
12,012
|
|
|
12,477
|
|
|||||
|
Alt-A
(3)
|
9,866
|
|
|
11,118
|
|
|
12,243
|
|
|
12,634
|
|
|
13,055
|
|
|||||
|
Gross unrealized losses, pre-tax:
(4)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Subprime first lien
(2)
|
$
|
4,666
|
|
|
$
|
5,281
|
|
|
$
|
6,085
|
|
|
$
|
9,128
|
|
|
$
|
10,464
|
|
|
Option ARM
|
619
|
|
|
635
|
|
|
1,226
|
|
|
1,785
|
|
|
2,502
|
|
|||||
|
Alt-A
(3)
|
304
|
|
|
579
|
|
|
781
|
|
|
1,093
|
|
|
1,488
|
|
|||||
|
Present value of expected future credit losses:
(5)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Subprime first lien
(2)
|
$
|
3,575
|
|
|
$
|
4,047
|
|
|
$
|
6,195
|
|
|
$
|
7,159
|
|
|
$
|
7,129
|
|
|
Option ARM
|
1,683
|
|
|
2,094
|
|
|
2,896
|
|
|
3,542
|
|
|
3,442
|
|
|||||
|
Alt-A
(3)
|
1,149
|
|
|
1,338
|
|
|
1,450
|
|
|
1,739
|
|
|
1,699
|
|
|||||
|
Collateral delinquency rate:
(6)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Subprime first lien
(2)
|
36
|
%
|
|
37
|
%
|
|
38
|
%
|
|
39
|
%
|
|
39
|
%
|
|||||
|
Option ARM
|
33
|
|
|
34
|
|
|
36
|
|
|
38
|
|
|
40
|
|
|||||
|
Alt-A
(3)
|
22
|
|
|
22
|
|
|
22
|
|
|
23
|
|
|
24
|
|
|||||
|
Average credit enhancement:
(7)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Subprime first lien
(2)
|
10
|
%
|
|
12
|
%
|
|
14
|
%
|
|
15
|
%
|
|
17
|
%
|
|||||
|
Option ARM
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|||||
|
Alt-A
(3)
|
1
|
|
|
3
|
|
|
4
|
|
|
4
|
|
|
5
|
|
|||||
|
Cumulative collateral loss:
(8)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Subprime first lien
(2)
|
29
|
%
|
|
29
|
%
|
|
27
|
%
|
|
26
|
%
|
|
25
|
%
|
|||||
|
Option ARM
|
24
|
|
|
23
|
|
|
22
|
|
|
21
|
|
|
20
|
|
|||||
|
Alt-A
(3)
|
13
|
|
|
12
|
|
|
11
|
|
|
10
|
|
|
10
|
|
|||||
|
(1)
|
See “
Ratings of Non-Agency Mortgage-Related Securities
” for additional information about these securities.
The book and fair values of our mortgage-related securities and the information in this table were generally not impacted by the settlement amounts we received in 2013 related to our investments in certain non-agency mortgage-related securities.
For more information, see “NOTE 15: CONCENTRATION OF CREDIT AND OTHER RISKS — Agency and Non-Agency Mortgage-Related Security Issuers.”
|
|
(2)
|
Excludes non-agency mortgage-related securities backed exclusively by subprime second liens. Certain securities identified as subprime first lien may be backed in part by subprime second-lien loans, as the pools of loans underlying these securities were permitted to include a small percentage of subprime second-lien loans.
|
|
(3)
|
Excludes non-agency mortgage-related securities backed by other loans, which are primarily comprised of securities backed by home equity lines of credit.
|
|
(4)
|
Represents the aggregate of the amount by which amortized cost, after other-than-temporary impairments, exceeds fair value measured at the individual lot level.
|
|
(5)
|
Represents our estimate of the present value of future contractual cash flows that we do not expect to collect, discounted at the effective interest rate determined based on the security’s contractual cash flows and the initial acquisition costs. This discount rate is only utilized to analyze the cumulative credit deterioration for securities since acquisition and may be lower than the discount rate used to measure ongoing other-than-temporary impairment to be recognized in earnings for securities that have experienced a significant improvement in expected cash flows since the last recognition of other-than-temporary impairment recognized in earnings.
|
|
(6)
|
Determined based on the number of loans that are two monthly payments or more past due that underlie the securities using information obtained from a third-party data provider.
|
|
(7)
|
Reflects the ratio of the current principal amount of the securities issued by a trust that will absorb losses in the trust before any losses are allocated to securities that we own. Percentage generally calculated based on: (a) the total UPB of securities subordinate to the securities we own, divided by (b) the total UPB of all of the securities issued by the trust (excluding notional balances). Only includes credit enhancement provided by subordinated securities; excludes credit enhancement provided by bond insurance.
|
|
(8)
|
Based on the actual losses incurred on the collateral underlying these securities. Actual losses incurred on the securities that we hold are significantly less than the losses on the underlying collateral as presented in this table, as non-agency mortgage-related securities backed by subprime, option ARM, and Alt-A loans were generally structured to include credit enhancements, particularly through subordination and other structural enhancements.
|
|
|
42
|
Freddie Mac
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
9/30/2013
|
|
6/30/2013
|
|
3/31/2013
|
|
12/31/2012
|
|
9/30/2012
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Principal repayments and cash shortfalls:
(2)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Subprime:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal repayments
|
$
|
1,048
|
|
|
$
|
1,087
|
|
|
$
|
1,065
|
|
|
$
|
1,106
|
|
|
$
|
1,149
|
|
|
Principal cash shortfalls
|
35
|
|
|
15
|
|
|
14
|
|
|
7
|
|
|
4
|
|
|||||
|
Option ARM:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal repayments
|
$
|
226
|
|
|
$
|
239
|
|
|
$
|
217
|
|
|
$
|
239
|
|
|
$
|
269
|
|
|
Principal cash shortfalls
|
161
|
|
|
188
|
|
|
178
|
|
|
226
|
|
|
211
|
|
|||||
|
Alt-A and other:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal repayments
|
$
|
418
|
|
|
$
|
418
|
|
|
$
|
385
|
|
|
$
|
423
|
|
|
$
|
393
|
|
|
Principal cash shortfalls
|
51
|
|
|
74
|
|
|
84
|
|
|
81
|
|
|
101
|
|
|||||
|
(1)
|
See “
Ratings of Non-Agency Mortgage-Related Securities
” for additional information about these securities.
The book and fair values of our mortgage-related securities and the information in this table were generally not impacted by the settlement amounts we received in 2013 related to our investments in certain non-agency mortgage-related securities.
For more information, see “NOTE 15: CONCENTRATION OF CREDIT AND OTHER RISKS — Agency and Non-Agency Mortgage-Related Security Issuers.”
|
|
(2)
|
In addition to the contractual interest payments, we receive monthly remittances of principal repayments from both the recoveries from liquidated loans and voluntary repayments of the underlying collateral of these securities representing a partial return of our investment in these securities.
|
|
|
43
|
Freddie Mac
|
|
|
Net Impairment of Available-For-Sale Securities Recognized in Earnings
|
||||||||||||||||||
|
|
Three Months Ended
|
||||||||||||||||||
|
|
9/30/2013
|
|
6/30/2013
|
|
3/31/2013
|
|
12/31/2012
|
|
9/30/2012
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Subprime:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2006 & 2007
|
$
|
4
|
|
|
$
|
12
|
|
|
$
|
27
|
|
|
$
|
591
|
|
|
$
|
159
|
|
|
Other years
|
41
|
|
|
1
|
|
|
6
|
|
|
24
|
|
|
1
|
|
|||||
|
Total subprime
|
45
|
|
|
13
|
|
|
33
|
|
|
615
|
|
|
160
|
|
|||||
|
Option ARM:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2006 & 2007
|
1
|
|
|
4
|
|
|
—
|
|
|
306
|
|
|
62
|
|
|||||
|
Other years
|
11
|
|
|
1
|
|
|
—
|
|
|
122
|
|
|
—
|
|
|||||
|
Total option ARM
|
12
|
|
|
5
|
|
|
—
|
|
|
428
|
|
|
62
|
|
|||||
|
Alt-A:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2006 & 2007
|
1
|
|
|
1
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|||||
|
Other years
|
64
|
|
|
24
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|||||
|
Total Alt-A
|
65
|
|
|
25
|
|
|
—
|
|
|
137
|
|
|
—
|
|
|||||
|
Other loans
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total subprime, option ARM, Alt-A and other loans
|
123
|
|
|
43
|
|
|
33
|
|
|
1,180
|
|
|
222
|
|
|||||
|
CMBS
|
3
|
|
|
—
|
|
|
10
|
|
|
58
|
|
|
45
|
|
|||||
|
Manufactured housing
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
|
Total available-for-sale mortgage-related securities
|
$
|
126
|
|
|
$
|
44
|
|
|
$
|
43
|
|
|
$
|
1,239
|
|
|
$
|
267
|
|
|
(1)
|
Includes all first and second liens.
|
|
|
44
|
Freddie Mac
|
|
|
45
|
Freddie Mac
|
|
Credit Ratings as of September 30, 2013
|
UPB
|
|
Percentage
of UPB
|
|
Amortized
Cost
|
|
Gross
Unrealized
Losses
|
|
Bond
Insurance
Coverage
(1)
|
|||||||||
|
|
(dollars in millions)
|
|||||||||||||||||
|
Subprime loans:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
AAA-rated
|
$
|
91
|
|
|
—
|
%
|
|
$
|
88
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
Other investment grade
|
1,492
|
|
|
4
|
|
|
1,426
|
|
|
(32
|
)
|
|
359
|
|
||||
|
Below investment grade
(2)
|
39,201
|
|
|
96
|
|
|
30,473
|
|
|
(4,634
|
)
|
|
1,349
|
|
||||
|
Total
|
$
|
40,784
|
|
|
100
|
%
|
|
$
|
31,987
|
|
|
$
|
(4,667
|
)
|
|
$
|
1,710
|
|
|
Option ARM loans:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
AAA-rated
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other investment grade
|
25
|
|
|
—
|
|
|
25
|
|
|
(1
|
)
|
|
18
|
|
||||
|
Below investment grade
(2)
|
10,730
|
|
|
100
|
|
|
6,790
|
|
|
(618
|
)
|
|
9
|
|
||||
|
Total
|
$
|
10,755
|
|
|
100
|
%
|
|
$
|
6,815
|
|
|
$
|
(619
|
)
|
|
$
|
27
|
|
|
Alt-A and other loans:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
AAA-rated
|
$
|
28
|
|
|
—
|
%
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
Other investment grade
|
590
|
|
|
5
|
|
|
581
|
|
|
(45
|
)
|
|
217
|
|
||||
|
Below investment grade
(2)
|
11,178
|
|
|
95
|
|
|
8,472
|
|
|
(304
|
)
|
|
1,671
|
|
||||
|
Total
|
$
|
11,796
|
|
|
100
|
%
|
|
$
|
9,081
|
|
|
$
|
(349
|
)
|
|
$
|
1,894
|
|
|
CMBS:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
AAA-rated
|
$
|
17,007
|
|
|
49
|
%
|
|
$
|
17,024
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
Other investment grade
|
15,573
|
|
|
45
|
|
|
15,516
|
|
|
(127
|
)
|
|
1,691
|
|
||||
|
Below investment grade
(2)
|
2,299
|
|
|
6
|
|
|
2,287
|
|
|
(167
|
)
|
|
1,559
|
|
||||
|
Total
|
$
|
34,879
|
|
|
100
|
%
|
|
$
|
34,827
|
|
|
$
|
(294
|
)
|
|
$
|
3,291
|
|
|
Total subprime, option ARM, Alt-A and other loans, and CMBS:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
AAA-rated
|
$
|
17,126
|
|
|
17
|
%
|
|
$
|
17,140
|
|
|
$
|
(1
|
)
|
|
$
|
49
|
|
|
Other investment grade
|
17,680
|
|
|
18
|
|
|
17,548
|
|
|
(205
|
)
|
|
2,285
|
|
||||
|
Below investment grade
(2)
|
63,408
|
|
|
65
|
|
|
48,022
|
|
|
(5,723
|
)
|
|
4,588
|
|
||||
|
Total
|
$
|
98,214
|
|
|
100
|
%
|
|
$
|
82,710
|
|
|
$
|
(5,929
|
)
|
|
$
|
6,922
|
|
|
Total investments in mortgage-related securities
|
$
|
172,952
|
|
|
|
|
|
|
|
|
|
|||||||
|
Percentage of subprime, option ARM, Alt-A and other loans, and CMBS of total investments in mortgage-related securities
|
57
|
%
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Credit Ratings as of December 31, 2012
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Subprime loans:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
AAA-rated
|
$
|
263
|
|
|
1
|
%
|
|
$
|
263
|
|
|
$
|
(20
|
)
|
|
$
|
13
|
|
|
Other investment grade
|
2,033
|
|
|
4
|
|
|
1,988
|
|
|
(112
|
)
|
|
371
|
|
||||
|
Below investment grade
(2)
|
42,101
|
|
|
95
|
|
|
33,252
|
|
|
(8,997
|
)
|
|
1,474
|
|
||||
|
Total
|
$
|
44,397
|
|
|
100
|
%
|
|
$
|
35,503
|
|
|
$
|
(9,129
|
)
|
|
$
|
1,858
|
|
|
Option ARM loans:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
AAA-rated
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other investment grade
|
40
|
|
|
—
|
|
|
40
|
|
|
(4
|
)
|
|
32
|
|
||||
|
Below investment grade
(2)
|
11,972
|
|
|
100
|
|
|
7,414
|
|
|
(1,781
|
)
|
|
12
|
|
||||
|
Total
|
$
|
12,012
|
|
|
100
|
%
|
|
$
|
7,454
|
|
|
$
|
(1,785
|
)
|
|
$
|
44
|
|
|
Alt-A and other loans:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
AAA-rated
|
$
|
48
|
|
|
—
|
%
|
|
$
|
48
|
|
|
$
|
(2
|
)
|
|
$
|
6
|
|
|
Other investment grade
|
1,272
|
|
|
9
|
|
|
1,283
|
|
|
(120
|
)
|
|
261
|
|
||||
|
Below investment grade
(2)
|
13,490
|
|
|
91
|
|
|
10,532
|
|
|
(1,079
|
)
|
|
1,862
|
|
||||
|
Total
|
$
|
14,810
|
|
|
100
|
%
|
|
$
|
11,863
|
|
|
$
|
(1,201
|
)
|
|
$
|
2,129
|
|
|
CMBS:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
AAA-rated
|
$
|
24,646
|
|
|
51
|
%
|
|
$
|
24,676
|
|
|
$
|
(4
|
)
|
|
$
|
41
|
|
|
Other investment grade
|
20,615
|
|
|
43
|
|
|
20,568
|
|
|
(87
|
)
|
|
1,698
|
|
||||
|
Below investment grade
(2)
|
2,696
|
|
|
6
|
|
|
2,490
|
|
|
(90
|
)
|
|
1,568
|
|
||||
|
Total
|
$
|
47,957
|
|
|
100
|
%
|
|
$
|
47,734
|
|
|
$
|
(181
|
)
|
|
$
|
3,307
|
|
|
Total subprime, option ARM, Alt-A and other loans, and CMBS:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
AAA-rated
|
$
|
24,957
|
|
|
21
|
%
|
|
$
|
24,987
|
|
|
$
|
(26
|
)
|
|
$
|
60
|
|
|
Other investment grade
|
23,960
|
|
|
20
|
|
|
23,879
|
|
|
(323
|
)
|
|
2,362
|
|
||||
|
Below investment grade
(2)
|
70,259
|
|
|
59
|
|
|
53,688
|
|
|
(11,947
|
)
|
|
4,916
|
|
||||
|
Total
|
$
|
119,176
|
|
|
100
|
%
|
|
$
|
102,554
|
|
|
$
|
(12,296
|
)
|
|
$
|
7,338
|
|
|
Total investments in mortgage-related securities
|
$
|
210,085
|
|
|
|
|
|
|
|
|
|
|||||||
|
Percentage of subprime, option ARM, Alt-A and other loans, and CMBS of total investments in mortgage-related securities
|
57
|
%
|
|
|
|
|
|
|
|
|
||||||||
|
|
46
|
Freddie Mac
|
|
(1)
|
Represents the amount of UPB covered by bond insurance. This amount does not represent the maximum amount of losses we could recover, as the bond insurance also covers interest.
|
|
(2)
|
Includes securities with S&P equivalent credit ratings below BBB– and certain securities that are no longer rated.
|
|
|
47
|
Freddie Mac
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
|
|
UPB
Amount
|
|
% of
Total
|
|
UPB
Amount
|
|
% of
Total
|
|
UPB
Amount
|
|
% of
Total
|
|
UPB
Amount
|
|
% of
Total
|
||||||||||||
|
|
|
(dollars in millions)
|
||||||||||||||||||||||||||
|
Mortgage loan purchases and guarantee issuances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
30-year or more amortizing fixed-rate
|
|
$
|
67,818
|
|
|
66
|
%
|
|
$
|
68,083
|
|
|
62
|
%
|
|
$
|
240,929
|
|
|
63
|
%
|
|
$
|
185,757
|
|
|
59
|
%
|
|
20-year amortizing fixed-rate
|
|
5,116
|
|
|
5
|
|
|
7,414
|
|
|
7
|
|
|
18,972
|
|
|
5
|
|
|
22,084
|
|
|
7
|
|
||||
|
15-year amortizing fixed-rate
|
|
19,886
|
|
|
19
|
|
|
22,931
|
|
|
21
|
|
|
85,475
|
|
|
23
|
|
|
74,667
|
|
|
24
|
|
||||
|
Adjustable-rate
(2)
|
|
4,940
|
|
|
5
|
|
|
4,319
|
|
|
4
|
|
|
13,974
|
|
|
4
|
|
|
13,783
|
|
|
4
|
|
||||
|
FHA/VA and other governmental
|
|
73
|
|
|
<1
|
|
|
94
|
|
|
<1
|
|
|
225
|
|
|
<1
|
|
|
273
|
|
|
<1
|
|
||||
|
Total single-family
(3)
|
|
97,833
|
|
|
95
|
|
|
102,841
|
|
|
94
|
|
|
359,575
|
|
|
95
|
|
|
296,564
|
|
|
94
|
|
||||
|
Multifamily
|
|
5,266
|
|
|
5
|
|
|
6,810
|
|
|
6
|
|
|
18,800
|
|
|
5
|
|
|
19,222
|
|
|
6
|
|
||||
|
Total mortgage loan purchases and other guarantee commitment issuances
(4)
|
|
$
|
103,099
|
|
|
100
|
%
|
|
$
|
109,651
|
|
|
100
|
%
|
|
$
|
378,375
|
|
|
100
|
%
|
|
$
|
315,786
|
|
|
100
|
%
|
|
Percentage of mortgage purchases and other guarantee commitment issuances with credit enhancements
(5)
|
|
18
|
%
|
|
|
|
13
|
%
|
|
|
|
15
|
%
|
|
|
|
11
|
%
|
|
|
||||||||
|
(1)
|
Based on UPB. Excludes mortgage loans traded but not yet settled. Excludes the removal of seriously delinquent loans and balloon/reset mortgages from PC trusts. Includes other guarantee commitments associated with mortgage loans. See endnote (4) for further information.
|
|
(2)
|
Includes amortizing ARMs with 1-, 3-, 5-, 7-, and 10-year initial fixed-rate periods. We have not purchased option ARM loans in our single-family credit guarantee portfolio since 2007.
|
|
(3)
|
Includes $24.8 billion and $21.9 billion of conforming jumbo loan purchases and $0.9 billion and $0.7 billion of conforming jumbo loans underlying other guarantee commitments for the nine months ended September 30, 2013 and 2012, respectively.
|
|
(4)
|
Includes issuances of other guarantee commitments on single-family loans of $8.4 billion and $5.3 billion and issuances of other guarantee commitments on multifamily loans of $0.4 billion and $1.7 billion during the nine months ended September 30, 2013 and 2012, respectively.
|
|
(5)
|
See “NOTE 4: MORTGAGE LOANS AND LOAN LOSS RESERVES — Credit Protection and Other Forms of Credit Enhancement” for further details on credit enhancement of mortgage loans in our multifamily mortgage and single-family credit guarantee portfolios.
|
|
|
48
|
Freddie Mac
|
|
|
September 30, 2013
|
||||||||||||||||||||||
|
|
Notional or
Contractual
Amount
(2)
|
|
|
|
Fair Value
(1)
|
||||||||||||||||||
|
|
Total Fair
Value
|
|
Less than
1 Year
|
|
1 to 3
Years
|
|
Greater than 3
and up to 5 Years
|
|
In Excess
of 5 Years
|
||||||||||||||
|
|
(dollars in millions)
|
||||||||||||||||||||||
|
Interest-rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Receive-fixed:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Swaps
|
$
|
278,984
|
|
|
$
|
3,950
|
|
|
$
|
163
|
|
|
$
|
937
|
|
|
$
|
1,397
|
|
|
$
|
1,453
|
|
|
Weighted average fixed rate
(3)
|
|
|
|
|
1.00
|
%
|
|
1.10
|
%
|
|
1.58
|
%
|
|
2.88
|
%
|
||||||||
|
Forward-starting swaps
(4)
|
19,600
|
|
|
185
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
132
|
|
||||||
|
Weighted average fixed rate
(3)
|
|
|
|
|
—
|
%
|
|
—
|
%
|
|
1.80
|
%
|
|
3.66
|
%
|
||||||||
|
Total receive-fixed
|
298,584
|
|
|
4,135
|
|
|
163
|
|
|
937
|
|
|
1,450
|
|
|
1,585
|
|
||||||
|
Basis (floating to floating)
|
300
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||||
|
Pay-fixed:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Swaps
|
254,919
|
|
|
(10,615
|
)
|
|
(85
|
)
|
|
(2,682
|
)
|
|
(3,243
|
)
|
|
(4,605
|
)
|
||||||
|
Weighted average fixed rate
(3)
|
|
|
|
|
2.03
|
%
|
|
2.52
|
%
|
|
3.23
|
%
|
|
3.17
|
%
|
||||||||
|
Forward-starting swaps
(4)
|
5,900
|
|
|
(466
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(466
|
)
|
||||||
|
Weighted average fixed rate
(3)
|
|
|
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
4.08
|
%
|
||||||||
|
Total pay-fixed
|
260,819
|
|
|
(11,081
|
)
|
|
(85
|
)
|
|
(2,682
|
)
|
|
(3,243
|
)
|
|
(5,071
|
)
|
||||||
|
Total interest-rate swaps
|
559,703
|
|
|
(6,942
|
)
|
|
78
|
|
|
(1,745
|
)
|
|
(1,789
|
)
|
|
(3,486
|
)
|
||||||
|
Option-based:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Call swaptions
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased
|
48,890
|
|
|
3,079
|
|
|
2,056
|
|
|
116
|
|
|
559
|
|
|
348
|
|
||||||
|
Written
|
6,195
|
|
|
(325
|
)
|
|
(245
|
)
|
|
(80
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Put swaptions
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased
|
37,260
|
|
|
649
|
|
|
169
|
|
|
110
|
|
|
64
|
|
|
306
|
|
||||||
|
Other option-based derivatives
(5)
|
25,227
|
|
|
1,170
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
1,110
|
|
||||||
|
Total option-based
|
117,572
|
|
|
4,573
|
|
|
2,040
|
|
|
146
|
|
|
623
|
|
|
1,764
|
|
||||||
|
Futures
|
17,159
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Foreign-currency swaps
|
519
|
|
|
30
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commitments
|
26,690
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Swap guarantee derivatives
|
3,537
|
|
|
(32
|
)
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|
(28
|
)
|
||||||
|
Subtotal
|
725,180
|
|
|
(2,370
|
)
|
|
$
|
2,149
|
|
|
$
|
(1,600
|
)
|
|
$
|
(1,169
|
)
|
|
$
|
(1,750
|
)
|
||
|
Credit derivatives
|
5,575
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
||||||||||
|
Subtotal
|
730,755
|
|
|
(2,374
|
)
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative interest receivable (payable), net
|
|
|
(818
|
)
|
|
|
|
|
|
|
|
|
|||||||||||
|
Derivative cash collateral (held) posted, net
|
|
|
3,731
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total
|
$
|
730,755
|
|
|
$
|
539
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Fair value is categorized by maturity based on the period from September 30, 2013 until the contractual maturity of the derivative.
|
|
(2)
|
Notional or contractual amounts are used to calculate the periodic settlement amounts to be received or paid and generally do not represent actual amounts to be exchanged. Notional or contractual amounts are not recorded as assets or liabilities on our consolidated balance sheets.
|
|
(3)
|
Represents the notional weighted average rate for the fixed leg of the swaps.
|
|
(4)
|
Represents interest-rate swap agreements that are scheduled to begin on future dates ranging from less than one year to twelve years as of September 30, 2013.
|
|
(5)
|
Primarily includes purchased interest-rate caps and floors.
|
|
|
49
|
Freddie Mac
|
|
|
Nine Months Ended
September 30,
|
||||||
|
|
2013
(1)
|
|
2012
(2)
|
||||
|
|
(in millions)
|
||||||
|
Beginning balance, at January 1 — Net asset (liability)
|
$
|
(6,896
|
)
|
|
$
|
(8,662
|
)
|
|
Net change in:
|
|
|
|
||||
|
Commitments
|
28
|
|
|
156
|
|
||
|
Credit derivatives
|
—
|
|
|
1
|
|
||
|
Swap guarantee derivatives
|
3
|
|
|
1
|
|
||
|
Other derivatives:
(3)
|
|
|
|
||||
|
Changes in fair value
|
4,585
|
|
|
141
|
|
||
|
Fair value of new contracts entered into during the period
(4)
|
829
|
|
|
5
|
|
||
|
Contracts realized or otherwise settled during the period
|
(923
|
)
|
|
459
|
|
||
|
Ending balance, at September 30 — Net asset (liability)
|
$
|
(2,374
|
)
|
|
$
|
(7,899
|
)
|
|
(1)
|
Refer to ‘‘
Table 27 — Derivative Fair Values and Maturities
’’ for a reconciliation of net fair value to the amounts presented on our consolidated balance sheets as of September 30, 2013.
|
|
(2)
|
At September 30, 2012, fair value in this table excludes derivative interest receivable or (payable), net of $(998) million and derivative cash collateral posted, net of $9.4 billion.
|
|
(3)
|
Includes fair value changes for interest-rate swaps, option-based derivatives, futures, and foreign-currency swaps.
|
|
(4)
|
Consists primarily of cash premiums paid or received on options.
|
|
|
50
|
Freddie Mac
|
|
•
|
Our three-year cumulative income position as of September 30, 2013;
|
|
•
|
The strong positive trend in our financial performance over the last six quarters, including the quarter ended September 30, 2013;
|
|
•
|
The 2012 taxable income reported in our federal tax return which was filed in the quarter ended September 30, 2013;
|
|
•
|
Our forecasted 2013 and future period taxable income;
|
|
•
|
Our net operating loss carryforwards do not begin to expire until 2030; and
|
|
•
|
The continuing positive trend in the housing market.
|
|
|
51
|
Freddie Mac
|
|
•
|
PCs and Other Guarantee Transactions issued by our consolidated trusts and held by third parties are recognized as debt securities of consolidated trusts held by third parties on our consolidated balance sheets. Debt securities of consolidated trusts held by third parties represent our liability to third parties that hold beneficial interests in our consolidated trusts. The debt securities of our consolidated trusts may be prepaid at any time, as the loans that collateralize the debt may be prepaid without penalty at any time.
|
|
•
|
Other debt consists of unsecured short-term and long-term debt securities we issue to third parties to fund our business activities. It is classified as either short-term or long-term based on the contractual maturity of the debt instrument. See “LIQUIDITY AND CAPITAL RESOURCES” for information about our other debt.
|
|
|
52
|
Freddie Mac
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
|
Issued by
Consolidated
Trusts
|
|
Issued by
Non-Consolidated
Trusts
|
|
Total
|
|
Issued by
Consolidated
Trusts
|
|
Issued by
Non-Consolidated
Trusts
|
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
30-year or more amortizing fixed-rate
|
|
$
|
1,034,075
|
|
|
$
|
—
|
|
|
$
|
1,034,075
|
|
|
$
|
1,039,439
|
|
|
$
|
—
|
|
|
$
|
1,039,439
|
|
|
20-year amortizing fixed-rate
|
|
81,324
|
|
|
—
|
|
|
81,324
|
|
|
78,122
|
|
|
—
|
|
|
78,122
|
|
||||||
|
15-year amortizing fixed-rate
|
|
292,343
|
|
|
—
|
|
|
292,343
|
|
|
270,032
|
|
|
—
|
|
|
270,032
|
|
||||||
|
Adjustable-rate
(2)
|
|
67,368
|
|
|
—
|
|
|
67,368
|
|
|
68,470
|
|
|
—
|
|
|
68,470
|
|
||||||
|
Interest-only
(3)
|
|
31,095
|
|
|
—
|
|
|
31,095
|
|
|
41,275
|
|
|
—
|
|
|
41,275
|
|
||||||
|
FHA/VA and other governmental
|
|
3,329
|
|
|
—
|
|
|
3,329
|
|
|
3,084
|
|
|
—
|
|
|
3,084
|
|
||||||
|
Total single-family
|
|
1,509,534
|
|
|
—
|
|
|
1,509,534
|
|
|
1,500,422
|
|
|
—
|
|
|
1,500,422
|
|
||||||
|
Multifamily
|
|
—
|
|
|
4,023
|
|
|
4,023
|
|
|
—
|
|
|
4,224
|
|
|
4,224
|
|
||||||
|
Total single-family and multifamily
|
|
1,509,534
|
|
|
4,023
|
|
|
1,513,557
|
|
|
1,500,422
|
|
|
4,224
|
|
|
1,504,646
|
|
||||||
|
Other Guarantee Transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Non-HFA bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family
(4)
|
|
8,875
|
|
|
3,172
|
|
|
12,047
|
|
|
10,455
|
|
|
3,415
|
|
|
13,870
|
|
||||||
|
Multifamily
|
|
445
|
|
|
53,635
|
|
|
54,080
|
|
|
448
|
|
|
36,732
|
|
|
37,180
|
|
||||||
|
Total Non-HFA bonds
|
|
9,320
|
|
|
56,807
|
|
|
66,127
|
|
|
10,903
|
|
|
40,147
|
|
|
51,050
|
|
||||||
|
HFA Initiative Bonds:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family
|
|
—
|
|
|
3,447
|
|
|
3,447
|
|
|
—
|
|
|
4,827
|
|
|
4,827
|
|
||||||
|
Multifamily
|
|
—
|
|
|
747
|
|
|
747
|
|
|
—
|
|
|
863
|
|
|
863
|
|
||||||
|
Total HFA Initiative Bonds
|
|
—
|
|
|
4,194
|
|
|
4,194
|
|
|
—
|
|
|
5,690
|
|
|
5,690
|
|
||||||
|
Total Other Guarantee Transactions
|
|
9,320
|
|
|
61,001
|
|
|
70,321
|
|
|
10,903
|
|
|
45,837
|
|
|
56,740
|
|
||||||
|
REMICs and Other Structured Securities backed by Ginnie Mae certificates
(6)
|
|
—
|
|
|
570
|
|
|
570
|
|
|
—
|
|
|
654
|
|
|
654
|
|
||||||
|
Total Freddie Mac Mortgage-Related Securities
|
|
$
|
1,518,854
|
|
|
$
|
65,594
|
|
|
$
|
1,584,448
|
|
|
$
|
1,511,325
|
|
|
$
|
50,715
|
|
|
$
|
1,562,040
|
|
|
Less: Repurchased Freddie Mac Mortgage-Related Securities
(7)
|
|
(132,417
|
)
|
|
|
|
|
|
(124,066
|
)
|
|
|
|
|
||||||||||
|
Total UPB of debt securities of consolidated trusts held by third parties
|
|
$
|
1,386,437
|
|
|
|
|
|
|
$
|
1,387,259
|
|
|
|
|
|
||||||||
|
(1)
|
Amounts are based on UPB of the securities and exclude mortgage-related securities traded, but not yet settled.
|
|
(2)
|
Includes $0.9 billion and $1.0 billion in UPB of option ARM mortgage loans as of September 30, 2013 and December 31, 2012, respectively. See endnote (4) for additional information on option ARM loans that back our Other Guarantee Transactions.
|
|
(3)
|
Represents loans where the borrower pays interest only for a period of time before the borrower begins making principal payments. Includes both fixed- and variable-rate interest-only loans.
|
|
(4)
|
Backed by non-agency mortgage-related securities that include prime, FHA/VA, and subprime mortgage loans and also include $5.7 billion and $6.3 billion in UPB of securities backed by option ARM mortgage loans at September 30, 2013 and December 31, 2012, respectively.
|
|
(5)
|
Consists of bonds we acquired and resecuritized under the NIBP.
|
|
(6)
|
Backed by FHA/VA loans.
|
|
(7)
|
Represents the UPB of repurchased Freddie Mac mortgage-related securities that are consolidated on our balance sheets and includes certain remittance amounts associated with our security trust administration that are payable to third-party mortgage-related security holders. Our holdings of non-consolidated Freddie Mac mortgage-related securities are presented in “
Table 19 — Characteristics of Mortgage-Related Securities on Our Consolidated Balance Sheets
.”
|
|
|
53
|
Freddie Mac
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Beginning balance of debt securities of consolidated trusts held by third parties
|
$
|
1,389,185
|
|
|
$
|
1,443,223
|
|
|
$
|
1,387,259
|
|
|
$
|
1,452,476
|
|
|
Issuances to third parties of debt securities of consolidated trusts:
|
|
|
|
|
|
|
|
||||||||
|
Issuances based on underlying mortgage product type:
|
|
|
|
|
|
|
|
||||||||
|
30-year or more amortizing fixed-rate
|
67,805
|
|
|
69,276
|
|
|
243,603
|
|
|
197,302
|
|
||||
|
20-year amortizing fixed-rate
|
5,322
|
|
|
8,728
|
|
|
19,220
|
|
|
23,815
|
|
||||
|
15-year amortizing fixed-rate
|
19,481
|
|
|
23,947
|
|
|
84,585
|
|
|
77,547
|
|
||||
|
Adjustable-rate
|
4,896
|
|
|
4,230
|
|
|
14,055
|
|
|
13,815
|
|
||||
|
FHA/VA
|
494
|
|
|
—
|
|
|
494
|
|
|
—
|
|
||||
|
Debt securities of consolidated trusts retained by us at issuance
(2)
|
(10,137
|
)
|
|
(15,991
|
)
|
|
(33,474
|
)
|
|
(27,432
|
)
|
||||
|
Net issuances of debt securities of consolidated trusts
|
87,861
|
|
|
90,190
|
|
|
328,483
|
|
|
285,047
|
|
||||
|
Reissuances of debt securities of consolidated trusts previously held by us
(3)
|
18,012
|
|
|
3,013
|
|
|
39,493
|
|
|
25,665
|
|
||||
|
Total issuances to third parties of debt securities of consolidated trusts
|
105,873
|
|
|
93,203
|
|
|
367,976
|
|
|
310,712
|
|
||||
|
Extinguishments, net
(4)
|
(108,621
|
)
|
|
(132,336
|
)
|
|
(368,798
|
)
|
|
(359,098
|
)
|
||||
|
Ending balance of debt securities of consolidated trusts held by third parties
|
$
|
1,386,437
|
|
|
$
|
1,404,090
|
|
|
$
|
1,386,437
|
|
|
$
|
1,404,090
|
|
|
(1)
|
Based on UPB.
|
|
(2)
|
Represents the UPB of mortgage loans that we had purchased for cash, subsequently securitized, and retained in our mortgage-related investments portfolio.
|
|
(3)
|
Represents our sales of PCs and certain Other Guarantee Transactions previously held by us.
|
|
(4)
|
Represents: (a) UPB of our purchases from third parties of PCs and Other Guarantee Transactions issued by our consolidated trusts; (b) principal repayments related to PCs and Other Guarantee Transactions issued by our consolidated trusts; and (c) certain remittance amounts associated with our trust security administration that are payable to third-party mortgage-related security holders as of September 30, 2013 and 2012.
|
|
|
54
|
Freddie Mac
|
|
|
Three Months Ended
|
|
Nine Months
Ended
|
||||||||||||||||||||
|
|
9/30/2013
|
|
6/30/2013
|
|
3/31/2013
|
|
12/31/2012
|
|
9/30/2012
|
|
9/30/2013
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Beginning balance
|
$
|
7,357
|
|
|
$
|
9,971
|
|
|
$
|
8,827
|
|
|
$
|
4,907
|
|
|
$
|
1,086
|
|
|
$
|
8,827
|
|
|
Net income
|
30,486
|
|
|
4,988
|
|
|
4,581
|
|
|
4,457
|
|
|
2,928
|
|
|
40,055
|
|
||||||
|
Other comprehensive income (loss), net of taxes:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Changes in unrealized gains (losses) related to available-for-sale securities
|
(127
|
)
|
|
(717
|
)
|
|
2,280
|
|
|
1,261
|
|
|
2,599
|
|
|
1,436
|
|
||||||
|
Changes in unrealized gains (losses) related to cash flow hedge relationships
(1)
|
76
|
|
|
84
|
|
|
90
|
|
|
94
|
|
|
102
|
|
|
250
|
|
||||||
|
Changes in defined benefit plans
|
2
|
|
|
2
|
|
|
20
|
|
|
(84
|
)
|
|
1
|
|
|
24
|
|
||||||
|
Comprehensive income
|
30,437
|
|
|
4,357
|
|
|
6,971
|
|
|
5,728
|
|
|
5,630
|
|
|
41,765
|
|
||||||
|
Capital draw funded by Treasury
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Senior preferred stock dividends declared
|
(4,357
|
)
|
|
(6,971
|
)
|
|
(5,827
|
)
|
|
(1,808
|
)
|
|
(1,809
|
)
|
|
(17,155
|
)
|
||||||
|
Other
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
|
Total equity (deficit)/Net worth
|
$
|
33,436
|
|
|
$
|
7,357
|
|
|
$
|
9,971
|
|
|
$
|
8,827
|
|
|
$
|
4,907
|
|
|
$
|
33,436
|
|
|
Aggregate draws under the Purchase Agreement (as of period end)
(2)
|
$
|
71,336
|
|
|
$
|
71,336
|
|
|
$
|
71,336
|
|
|
$
|
71,336
|
|
|
$
|
71,336
|
|
|
$
|
71,336
|
|
|
Aggregate senior preferred stock dividends paid to Treasury in cash (as of period end)
|
$
|
40,909
|
|
|
$
|
36,552
|
|
|
$
|
29,581
|
|
|
$
|
23,754
|
|
|
$
|
21,946
|
|
|
$
|
40,909
|
|
|
(1)
|
Represents the reclassification of losses into earnings related to our closed cash flow hedges as the originally forecasted transactions affected earnings.
|
|
(2)
|
Does not include the initial $1.0 billion liquidation preference of senior preferred stock that we issued to Treasury in September 2008 as an initial commitment fee and for which no cash was received. Under the Purchase Agreement, the payment of dividends cannot be used to reduce prior draws from Treasury.
|
|
|
55
|
Freddie Mac
|
|
|
|
At September 30, 2013
|
|
Nine Months Ended
September 30, 2013
|
|||||||||||||||||
|
|
|
Percent of
Portfolio
|
|
Average
Credit
Score
(2)
|
|
Original
LTV Ratio
|
|
Current
LTV Ratio
(3)
|
|
Current
LTV Ratio
>100%
(3)(4)
|
|
Serious
Delinquency
Rate
(5)
|
|
Percent of
Credit Losses
|
|||||||
|
Year of Origination
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
2013
|
|
18
|
%
|
|
749
|
|
|
75
|
%
|
|
74
|
%
|
|
9
|
%
|
|
0.02
|
%
|
|
—
|
%
|
|
2012
|
|
24
|
|
|
754
|
|
|
78
|
|
|
70
|
|
|
9
|
|
|
0.15
|
|
|
2
|
|
|
2011
|
|
11
|
|
|
751
|
|
|
72
|
|
|
63
|
|
|
3
|
|
|
0.37
|
|
|
1
|
|
|
2010
|
|
11
|
|
|
750
|
|
|
72
|
|
|
64
|
|
|
3
|
|
|
0.63
|
|
|
3
|
|
|
2009
|
|
9
|
|
|
748
|
|
|
71
|
|
|
65
|
|
|
3
|
|
|
1.05
|
|
|
3
|
|
|
Combined-2009 to 2013
|
|
73
|
|
|
751
|
|
|
75
|
|
|
68
|
|
|
7
|
|
|
0.36
|
|
|
9
|
|
|
2008
|
|
3
|
|
|
715
|
|
|
74
|
|
|
81
|
|
|
18
|
|
|
7.05
|
|
|
10
|
|
|
2007
|
|
5
|
|
|
696
|
|
|
77
|
|
|
97
|
|
|
42
|
|
|
11.73
|
|
|
35
|
|
|
2006
|
|
4
|
|
|
702
|
|
|
75
|
|
|
94
|
|
|
38
|
|
|
10.61
|
|
|
23
|
|
|
2005
|
|
5
|
|
|
709
|
|
|
73
|
|
|
80
|
|
|
20
|
|
|
6.86
|
|
|
14
|
|
|
Combined-2005 to 2008
|
|
17
|
|
|
704
|
|
|
75
|
|
|
89
|
|
|
31
|
|
|
9.15
|
|
|
82
|
|
|
2004 and prior
|
|
10
|
|
|
712
|
|
|
72
|
|
|
51
|
|
|
3
|
|
|
3.29
|
|
|
9
|
|
|
Total
|
|
100
|
%
|
|
739
|
|
|
74
|
|
|
70
|
|
|
11
|
|
|
2.58
|
|
|
100
|
%
|
|
(1)
|
Based on the loans remaining in the portfolio at September 30, 2013, which totaled $1.7 trillion, rather than all loans originally guaranteed by us and originated in the respective year. Includes loans acquired under our relief refinance initiative, which began in 2009.
|
|
(2)
|
Based on FICO score of the borrower as of the date of loan origination and may not be indicative of the borrowers’ current creditworthiness. Excludes less than 1% of loans in the portfolio because the FICO scores at origination were not available.
|
|
(3)
|
We estimate current market values by adjusting the value of the property at origination based on changes in the market value of homes in the same geographical area since origination.
|
|
(4)
|
Calculated as a percentage of the aggregate UPB of loans with LTV ratios greater than 100% in relation to the total UPB of loans in the category.
|
|
(5)
|
See “
Credit Performance
—
Delinquencies
” for further information about our reported serious delinquency rates.
|
|
|
56
|
Freddie Mac
|
|
|
57
|
Freddie Mac
|
|
|
|
Percent of Purchases During the Nine Months Ended September 30,
|
||||||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||||||
|
|
|
Relief Refi
|
|
All Other
|
|
Total
|
|
Relief Refi
|
|
All Other
|
|
Total
|
||||||
|
Original LTV Ratio Range
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
60% and below
|
|
4
|
%
|
|
20
|
%
|
|
24
|
%
|
|
4
|
%
|
|
21
|
%
|
|
25
|
%
|
|
Above 60% to 70%
|
|
2
|
|
|
13
|
|
|
15
|
|
|
2
|
|
|
12
|
|
|
14
|
|
|
Above 70% to 80%
|
|
3
|
|
|
31
|
|
|
34
|
|
|
3
|
|
|
29
|
|
|
32
|
|
|
Above 80% to 100%
|
|
7
|
|
|
12
|
|
|
19
|
|
|
9
|
|
|
7
|
|
|
16
|
|
|
Above 100% to 125%
|
|
5
|
|
|
—
|
|
|
5
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|
Above 125%
|
|
3
|
|
|
—
|
|
|
3
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
Total
|
|
24
|
%
|
|
76
|
%
|
|
100
|
%
|
|
31
|
%
|
|
69
|
%
|
|
100
|
%
|
|
Weighted average original LTV ratio
|
|
91
|
%
|
|
70
|
%
|
|
75
|
%
|
|
98
|
%
|
|
68
|
%
|
|
77
|
%
|
|
Credit Score
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
740 and above
|
|
12
|
%
|
|
55
|
%
|
|
67
|
%
|
|
18
|
%
|
|
54
|
%
|
|
72
|
%
|
|
700 to 739
|
|
5
|
|
|
14
|
|
|
19
|
|
|
6
|
|
|
11
|
|
|
17
|
|
|
660 to 699
|
|
4
|
|
|
6
|
|
|
10
|
|
|
4
|
|
|
4
|
|
|
8
|
|
|
620 to 659
|
|
2
|
|
|
1
|
|
|
3
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
Less than 620
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Not available
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
24
|
%
|
|
76
|
%
|
|
100
|
%
|
|
31
|
%
|
|
69
|
%
|
|
100
|
%
|
|
Weighted average credit score:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total mortgages
|
|
728
|
|
|
757
|
|
|
750
|
|
|
740
|
|
|
763
|
|
|
756
|
|
|
|
Percent of Purchases During the
Nine Months Ended September 30,
|
||||
|
|
2013
|
|
2012
|
||
|
Loan Purpose
|
|
|
|
||
|
Purchase
|
24
|
%
|
|
18
|
%
|
|
Cash-out refinance
|
16
|
|
|
14
|
|
|
Other refinance
(3)
|
60
|
|
|
68
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
Property Type
|
|
|
|
||
|
Detached/townhome
(4)
|
93
|
%
|
|
94
|
%
|
|
Condo/Co-op
|
7
|
|
|
6
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
Occupancy Type
|
|
|
|
||
|
Primary residence
|
88
|
%
|
|
91
|
%
|
|
Second/vacation home
|
4
|
|
|
4
|
|
|
Investment
|
8
|
|
|
5
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
(1)
|
Percentages are based on the UPB of the single-family credit guarantee portfolio.
|
|
(2)
|
Credit score data is based on FICO scores, which are ranked on a scale of approximately 300 to 850 points. Although we obtain updated credit information on certain borrowers after the origination of a mortgage, such as those borrowers seeking a modification, the scores presented in this table represent the credit score of the borrower at the time of loan origination and may not be indicative of the borrowers’ current creditworthiness.
|
|
(3)
|
Other refinance loans include: (a) refinance mortgages with “no cash out” to the borrower; and (b) refinance mortgages for which the delivery data provided was not sufficient for us to determine whether the mortgage was a cash-out or a no cash-out refinance transaction.
|
|
(4)
|
Includes manufactured housing and homes within planned unit development communities. The UPB of manufactured housing mortgage loans purchased during the nine months ended September 30, 2013 and 2012 was $615 million and $472 million, respectively.
|
|
|
58
|
Freddie Mac
|
|
|
|
Portfolio Balance at
(2)
|
||||
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||
|
Original LTV Ratio Range
|
|
|
|
|
||
|
60% and below
|
|
22
|
%
|
|
22
|
%
|
|
Above 60% to 70%
|
|
15
|
|
|
15
|
|
|
Above 70% to 80%
|
|
38
|
|
|
40
|
|
|
Above 80% to 100%
|
|
19
|
|
|
18
|
|
|
Above 100%
|
|
6
|
|
|
5
|
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
Weighted average original LTV ratio
|
|
74
|
%
|
|
74
|
%
|
|
Estimated Current LTV Ratio Range
(3)
|
|
|
|
|
||
|
60% and below
|
|
33
|
%
|
|
28
|
%
|
|
Above 60% to 70%
|
|
17
|
|
|
14
|
|
|
Above 70% to 80%
|
|
20
|
|
|
21
|
|
|
Above 80% to 90%
|
|
12
|
|
|
13
|
|
|
Above 90% to 100%
|
|
7
|
|
|
9
|
|
|
Above 100% to 120%
|
|
6
|
|
|
8
|
|
|
Above 120%
|
|
5
|
|
|
7
|
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
Weighted average estimated current LTV ratio:
|
|
|
|
|
||
|
Relief refinance mortgages
(4)
|
|
82
|
%
|
|
83
|
%
|
|
All other mortgages
|
|
67
|
|
|
74
|
|
|
Total mortgages
|
|
70
|
|
|
75
|
|
|
Credit Score
(5)
|
|
|
|
|
||
|
740 and above
|
|
58
|
|
|
56
|
|
|
700 to 739
|
|
20
|
|
|
21
|
|
|
660 to 699
|
|
13
|
|
|
14
|
|
|
620 to 659
|
|
6
|
|
|
6
|
|
|
Less than 620
|
|
3
|
|
|
3
|
|
|
Not available
|
|
<1
|
|
|
<1
|
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
Weighted average credit score:
|
|
|
|
|
||
|
Relief refinance mortgages
(4)
|
|
736
|
|
|
741
|
|
|
All other mortgages
|
|
740
|
|
|
736
|
|
|
Total mortgages
|
|
739
|
|
|
737
|
|
|
Loan Purpose
|
|
|
|
|
||
|
Purchase
|
|
25
|
%
|
|
27
|
%
|
|
Cash-out refinance
|
|
22
|
|
|
24
|
|
|
Other refinance
(6)
|
|
53
|
|
|
49
|
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
Property Type
|
|
|
|
|
||
|
Detached/townhome
(7)
|
|
92
|
%
|
|
92
|
%
|
|
Condo/Co-op
|
|
8
|
|
|
8
|
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
Occupancy Type
|
|
|
|
|
||
|
Primary residence
|
|
90
|
%
|
|
90
|
%
|
|
Second/vacation home
|
|
4
|
|
|
5
|
|
|
Investment
|
|
6
|
|
|
5
|
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
(1)
|
Ending balances are based on the UPB of the single-family credit guarantee portfolio. Other Guarantee Transactions with ending balances of $1 billion at both September 30, 2013 and December 31, 2012 are excluded since these securities are backed by non-Freddie Mac issued securities for which the loan characteristics data was not available.
|
|
(2)
|
Includes loans acquired under our relief refinance initiative, which began in 2009.
|
|
(3)
|
The current LTV ratios are management estimates, which are updated on a monthly basis. Current market values are estimated by adjusting the value of the property at origination based on changes in the market value of homes in the same geographical area since that time.
|
|
(4)
|
Relief refinance mortgages of all LTV ratios comprised approximately 20% and 18% of our single-family credit guarantee portfolio by UPB as of September 30, 2013 and December 31, 2012, respectively.
|
|
|
59
|
Freddie Mac
|
|
(5)
|
Credit score data is based on FICO scores, which are ranked on a scale of approximately 300 to 850 points. Although we obtain updated credit information on certain borrowers after the origination of a mortgage, such as those borrowers seeking a modification, the scores presented in this table represent the credit score of the borrower at the time of loan origination and may not be indicative of the borrowers’ current creditworthiness. Excludes less than 1% of loans in the portfolio because the FICO scores at origination were not available at September 30, 2013.
|
|
(6)
|
Other refinance loans include: (a) refinance mortgages with “no cash out” to the borrower; and (b) refinance mortgages for which the delivery data provided was not sufficient for us to determine whether the mortgage was a cash-out or a no cash-out refinance transaction.
|
|
(7)
|
Includes manufactured housing and homes within planned unit development communities.
|
|
|
60
|
Freddie Mac
|
|
|
61
|
Freddie Mac
|
|
|
62
|
Freddie Mac
|
|
|
As of September 30, 2013
|
|||||||||||
|
|
UPB
|
|
Estimated
Current LTV
(2)
|
|
Percentage
Modified
(3)
|
|
Serious
Delinquency
Rate
(4)
|
|||||
|
|
(dollars in billions)
|
|||||||||||
|
Loans with one or more specified characteristics
|
$
|
364.5
|
|
|
95
|
%
|
|
7.9
|
%
|
|
5.8
|
%
|
|
Categories (individual characteristics):
|
|
|
|
|
|
|
|
|||||
|
Alt-A
|
60.0
|
|
|
89
|
|
|
15.2
|
|
|
10.7
|
|
|
|
Interest-only
(5)
|
37.4
|
|
|
95
|
|
|
0.3
|
|
|
13.5
|
|
|
|
Option ARM
(6)
|
6.6
|
|
|
89
|
|
|
10.3
|
|
|
13.3
|
|
|
|
Original LTV ratio greater than 90%, non-HARP mortgages
|
100.5
|
|
|
92
|
|
|
10.1
|
|
|
6.1
|
|
|
|
Original LTV ratio greater than 90%, HARP mortgages
|
151.9
|
|
|
105
|
|
|
0.4
|
|
|
0.9
|
|
|
|
Lower FICO scores at origination (less than 620)
(7)
|
48.5
|
|
|
84
|
|
|
16.7
|
|
|
10.4
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
As of December 31, 2012
|
|||||||||||
|
|
UPB
|
|
Estimated
Current LTV
(2)
|
|
Percentage
Modified
(3)
|
|
Serious
Delinquency
Rate
(4)
|
|||||
|
|
(dollars in billions)
|
|||||||||||
|
Loans with one or more specified characteristics
|
$
|
355.3
|
|
|
101
|
%
|
|
7.6
|
%
|
|
7.5
|
%
|
|
Categories (individual characteristics):
|
|
|
|
|
|
|
|
|||||
|
Alt-A
|
73.7
|
|
|
100
|
|
|
11.8
|
|
|
11.4
|
|
|
|
Interest-only
(5)
|
50.2
|
|
|
110
|
|
|
0.3
|
|
|
16.3
|
|
|
|
Option ARM
(6)
|
7.3
|
|
|
105
|
|
|
8.1
|
|
|
16.3
|
|
|
|
Original LTV ratio greater than 90%, non-HARP mortgages
|
98.5
|
|
|
100
|
|
|
9.4
|
|
|
7.8
|
|
|
|
Original LTV ratio greater than 90%, HARP mortgages
|
120.4
|
|
|
108
|
|
|
0.2
|
|
|
1.0
|
|
|
|
Lower FICO scores at origination (less than 620)
(7)
|
50.9
|
|
|
89
|
|
|
15.3
|
|
|
12.2
|
|
|
|
(1)
|
Categories are not additive and a single loan may be included in multiple categories if more than one characteristic is associated with the loan.
|
|
(2)
|
See endnote (3) to “
Table 34 — Characteristics of the Single-Family Credit Guarantee Portfolio
” for information on our calculation of current LTV ratios.
|
|
(3)
|
Represents the percentage of loans based on loan count in our single-family credit guarantee portfolio at period end that have been modified, including those with no changes in the interest rate or maturity date, but where past due amounts are added to the outstanding principal balance of the loan. Excludes loans underlying certain Other Guarantee Transactions for which data was not available.
|
|
(4)
|
See “
Credit Performance — Delinquencies
” for further information about our reported serious delinquency rates.
|
|
(5)
|
When an interest-only loan is modified to require repayment of principal, the loan is removed from the interest-only category. The percentages of interest-only loans which have been modified at period end reflect loans that have not yet been assigned to their new product category (post-modification), primarily due to delays in processing.
|
|
(6)
|
For reporting purposes, loans within the option ARM category continue to be reported in that category following modification, even though the modified loan no longer provides for optional payment provisions.
|
|
(7)
|
See endnote (2) to “
Table 33 — Characteristics of Purchases for the Single-Family Credit Guarantee Portfolio
” for information on our presentation of FICO scores.
|
|
|
63
|
Freddie Mac
|
|
|
64
|
Freddie Mac
|
|
|
65
|
Freddie Mac
|
|
|
|
As of September 30, 2013
|
|
Year of Payment Change
(3)
|
|||||||||||||||||||
|
|
|
UPB
|
|
Serious
Delinquency
(2)
|
|
2014
|
|
2015
|
|
2016
|
|
2017 and
After
|
|||||||||||
|
|
|
(in billions, except rates)
|
|||||||||||||||||||||
|
Year of completed modification:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
2009
|
|
$
|
4.4
|
|
|
11
|
%
|
|
$
|
4.4
|
|
|
$
|
4.1
|
|
|
$
|
3.7
|
|
|
$
|
0.9
|
|
|
2010
|
|
18.8
|
|
|
12
|
|
|
|
|
18.8
|
|
|
17.3
|
|
|
15.2
|
|
||||||
|
2011
|
|
10.8
|
|
|
11
|
|
|
|
|
|
|
10.8
|
|
|
9.8
|
|
|||||||
|
2012 and after
|
|
10.1
|
|
|
6
|
|
|
|
|
|
|
|
|
10.1
|
|
||||||||
|
Total
|
|
$
|
44.1
|
|
|
10
|
%
|
|
$
|
4.4
|
|
|
$
|
22.9
|
|
|
$
|
31.8
|
|
|
$
|
36.0
|
|
|
(1)
|
Consists of step-rate modified loans (HAMP and non-HAMP) remaining in the single-family credit guarantee portfolio, excluding those underlying Other Guarantee Transactions. Step-rate modifications generally have terms that gradually increase the contractual interest rate on an annual basis after a five-year period. Includes a portion of UPB that is non-interest bearing under the terms of the modification. Excludes loans in a modification trial period and those that were subsequently remodified under a non-HAMP initiative and no longer have step-rate terms.
|
|
(2)
|
Based on loan count.
|
|
(3)
|
Represents the UPB of all step-rate modified loans that are scheduled to experience an increase in their contractual interest rate in a given year. Individual loans will appear in each year for which they are scheduled to experience a rate increase.
|
|
|
66
|
Freddie Mac
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
|
|
Number
of Loans
|
|
Loan
Balances
|
|
Number
of Loans
|
|
Loan
Balances
|
|
Number
of Loans
|
|
Loan
Balances
|
|
Number
of Loans
|
|
Loan
Balances
|
||||||||||||
|
|
|
(dollars in millions)
|
||||||||||||||||||||||||||
|
Home retention actions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loan modifications
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
with no change in terms
(2)
|
|
43
|
|
|
$
|
6
|
|
|
17
|
|
|
$
|
3
|
|
|
127
|
|
|
$
|
15
|
|
|
501
|
|
|
$
|
91
|
|
|
with term extension
|
|
2,161
|
|
|
200
|
|
|
1,316
|
|
|
34
|
|
|
4,310
|
|
|
347
|
|
|
2,957
|
|
|
273
|
|
||||
|
with reduction of contractual interest rate and, in certain cases, term extension
|
|
11,678
|
|
|
1,679
|
|
|
10,590
|
|
|
1,481
|
|
|
33,966
|
|
|
4,768
|
|
|
28,529
|
|
|
4,830
|
|
||||
|
with rate reduction, term extension and principal forbearance
|
|
6,659
|
|
|
2,405
|
|
|
8,941
|
|
|
2,988
|
|
|
22,028
|
|
|
7,666
|
|
|
17,696
|
|
|
5,611
|
|
||||
|
Total loan modifications
(3)
|
|
20,541
|
|
|
4,290
|
|
|
20,864
|
|
|
4,506
|
|
|
60,431
|
|
|
12,796
|
|
|
49,683
|
|
|
10,805
|
|
||||
|
Repayment plans
(4)
|
|
6,603
|
|
|
926
|
|
|
7,099
|
|
|
1,006
|
|
|
21,515
|
|
|
3,016
|
|
|
26,386
|
|
|
3,754
|
|
||||
|
Forbearance agreements
(5)
|
|
2,586
|
|
|
488
|
|
|
2,190
|
|
|
405
|
|
|
8,888
|
|
|
1,730
|
|
|
10,584
|
|
|
2,107
|
|
||||
|
Total home retention actions
|
|
29,730
|
|
|
5,704
|
|
|
30,153
|
|
|
5,917
|
|
|
90,834
|
|
|
17,542
|
|
|
86,653
|
|
|
16,666
|
|
||||
|
Foreclosure alternatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short sale
|
|
10,230
|
|
|
2,223
|
|
|
14,055
|
|
|
3,140
|
|
|
35,211
|
|
|
7,717
|
|
|
38,388
|
|
|
8,610
|
|
||||
|
Deed in lieu of foreclosure transactions
|
|
768
|
|
|
125
|
|
|
328
|
|
|
59
|
|
|
1,671
|
|
|
270
|
|
|
771
|
|
|
134
|
|
||||
|
Total foreclosure alternatives
|
|
10,998
|
|
|
2,348
|
|
|
14,383
|
|
|
3,199
|
|
|
36,882
|
|
|
7,987
|
|
|
39,159
|
|
|
8,744
|
|
||||
|
Total single-family loan workouts
|
|
40,728
|
|
|
$
|
8,052
|
|
|
44,536
|
|
|
$
|
9,116
|
|
|
127,716
|
|
|
$
|
25,529
|
|
|
125,812
|
|
|
$
|
25,410
|
|
|
Seriously delinquent loan additions
|
|
58,176
|
|
|
|
|
76,104
|
|
|
|
|
180,481
|
|
|
|
|
232,823
|
|
|
|
||||||||
|
Single-family foreclosures
(6)
|
|
21,644
|
|
|
|
|
26,039
|
|
|
|
|
64,158
|
|
|
|
|
81,043
|
|
|
|
||||||||
|
Seriously delinquent loans, at period end
|
|
276,124
|
|
|
|
|
369,595
|
|
|
|
|
276,124
|
|
|
|
|
369,595
|
|
|
|
||||||||
|
(1)
|
Based on completed actions with borrowers for loans within our single-family credit guarantee portfolio. Excludes those modification, repayment and forbearance activities for which the borrower has started the required process, but the actions have not been made permanent or effective, such as loans in modification trial periods. Also excludes certain loan workouts where our single-family seller/servicers have executed agreements in the current or prior periods, but these have not been incorporated into certain of our operational systems, due to delays in processing. These categories are not mutually exclusive and a loan in one category may also be included within another category in the same period (see endnote 5).
|
|
(2)
|
Under this modification type, past due amounts are added to the principal balance and amortized based on the original contractual loan terms.
|
|
(3)
|
Includes completed loan modifications under HAMP; however, the number of such completions differs from that reported by the MHA Program administrator in part due to differences in the timing of recognizing the completions by us and the administrator.
|
|
(4)
|
Represents the number of borrowers as reported by our seller/servicers that have completed the full term of a repayment plan for past due amounts. Excludes borrowers that are actively repaying past due amounts under a repayment plan, which totaled 17,089 and 16,713 borrowers as of September 30, 2013 and 2012, respectively.
|
|
(5)
|
Excludes loans with long-term forbearance under a completed loan modification. Many borrowers complete a short-term forbearance agreement before another loan workout is pursued or completed. We only report forbearance activity for a single loan once during each quarter; however, a single loan may be included under separate forbearance agreements in separate periods.
|
|
(6)
|
Represents the number of our single-family loans that complete foreclosure transfers, including third-party sales at foreclosure auction in which ownership of the property is transferred directly to a third-party rather than to us.
|
|
|
67
|
Freddie Mac
|
|
|
|
Quarter of Loan Modification Completion
(2)
|
||||||||||||||||||||||
|
HAMP loan modifications:
|
|
2Q 2013
|
|
1Q 2013
|
|
4Q 2012
|
|
3Q 2012
|
|
2Q 2012
|
|
1Q 2012
|
|
4Q 2011
|
|
3Q 2011
|
||||||||
|
Time since modification:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
3 to 5 months
|
|
88
|
%
|
|
89
|
%
|
|
88
|
%
|
|
87
|
%
|
|
89
|
%
|
|
89
|
%
|
|
89
|
%
|
|
86
|
%
|
|
6 to 8 months
|
|
|
|
85
|
|
|
85
|
|
|
85
|
|
|
85
|
|
|
84
|
|
|
85
|
|
|
84
|
|
|
|
9 to 11 months
|
|
|
|
|
|
83
|
|
|
82
|
|
|
84
|
|
|
81
|
|
|
81
|
|
|
81
|
|
||
|
12 to 14 months
|
|
|
|
|
|
|
|
80
|
|
|
81
|
|
|
81
|
|
|
79
|
|
|
78
|
|
|||
|
15 to 17 months
|
|
|
|
|
|
|
|
|
|
80
|
|
|
79
|
|
|
79
|
|
|
76
|
|
||||
|
18 to 20 months
|
|
|
|
|
|
|
|
|
|
|
|
77
|
|
|
77
|
|
|
76
|
|
|||||
|
21 to 23 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76
|
|
|
75
|
|
||||||
|
24 to 26 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Quarter of Loan Modification Completion
(2)
|
||||||||||||||||||||||
|
Non-HAMP loan modifications:
|
|
2Q 2013
|
|
1Q 2013
|
|
4Q 2012
|
|
3Q 2012
|
|
2Q 2012
|
|
1Q 2012
|
|
4Q 2011
|
|
3Q 2011
|
||||||||
|
Time since modification:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
3 to 5 months
|
|
83
|
%
|
|
84
|
%
|
|
83
|
%
|
|
82
|
%
|
|
84
|
%
|
|
72
|
%
|
|
78
|
%
|
|
73
|
%
|
|
6 to 8 months
|
|
|
|
78
|
|
|
79
|
|
|
79
|
|
|
79
|
|
|
64
|
|
|
69
|
|
|
70
|
|
|
|
9 to 11 months
|
|
|
|
|
|
75
|
|
|
75
|
|
|
77
|
|
|
60
|
|
|
62
|
|
|
64
|
|
||
|
12 to 14 months
|
|
|
|
|
|
|
|
72
|
|
|
74
|
|
|
62
|
|
|
58
|
|
|
59
|
|
|||
|
15 to 17 months
|
|
|
|
|
|
|
|
|
|
71
|
|
|
59
|
|
|
59
|
|
|
56
|
|
||||
|
18 to 20 months
|
|
|
|
|
|
|
|
|
|
|
|
56
|
|
|
57
|
|
|
56
|
|
|||||
|
21 to 23 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
|
|
|
54
|
|
||||||
|
24 to 26 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Quarter of Loan Modification Completion
(2)
|
||||||||||||||||||||||
|
Total (HAMP and Non-HAMP):
|
|
2Q 2013
|
|
1Q 2013
|
|
4Q 2012
|
|
3Q 2012
|
|
2Q 2012
|
|
1Q 2012
|
|
4Q 2011
|
|
3Q 2011
|
||||||||
|
Time since modification:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
3 to 5 months
|
|
85
|
%
|
|
86
|
%
|
|
85
|
%
|
|
84
|
%
|
|
87
|
%
|
|
85
|
%
|
|
86
|
%
|
|
81
|
%
|
|
6 to 8 months
|
|
|
|
81
|
|
|
81
|
|
|
82
|
|
|
83
|
|
|
80
|
|
|
80
|
|
|
79
|
|
|
|
9 to 11 months
|
|
|
|
|
|
78
|
|
|
78
|
|
|
81
|
|
|
77
|
|
|
75
|
|
|
75
|
|
||
|
12 to 14 months
|
|
|
|
|
|
|
|
76
|
|
|
78
|
|
|
76
|
|
|
73
|
|
|
71
|
|
|||
|
15 to 17 months
|
|
|
|
|
|
|
|
|
|
77
|
|
|
74
|
|
|
73
|
|
|
69
|
|
||||
|
18 to 20 months
|
|
|
|
|
|
|
|
|
|
|
|
73
|
|
|
71
|
|
|
69
|
|
|||||
|
21 to 23 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
67
|
|
||||||
|
24 to 26 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
|
|
|||||||
|
(1)
|
Represents the percentage of loans that are current and performing (no payment is 30 days or more past due) or have been paid in full. Excludes loans in modification trial periods.
|
|
(2)
|
Loan modifications are recognized as completed in the quarterly period in which the servicer has reported the modification as effective and the agreement has been accepted by us. For loans that have been remodified (e.g., where a borrower has received a new modification after defaulting on the prior modification) the rates reflect the status of each modification separately. For example, in the case of a remodified loan where the borrower is performing, the previous modification would be presented as being in default in the applicable period.
|
|
|
68
|
Freddie Mac
|
|
•
|
underwriting procedures for relief refinance mortgages are limited in many cases, and such procedures generally do not include all of the changes in underwriting standards we have implemented since 2008;
|
|
•
|
many of these loans have relatively high LTV ratios (e.g., greater than 90%), which can increase the probability of default and increase the amount of our loss if the borrower does default;
|
|
•
|
HARP loans may not be covered by mortgage insurance for the full excess of their UPB over 80%; and
|
|
•
|
beginning with changes announced in the fourth quarter of 2011, we have relieved the lenders of certain representations and warranties on the original mortgage being refinanced, which limits our ability to seek recovery or repurchase from the seller for breach. All relief refinance mortgages with application dates on or after November 19, 2012 have reduced representations and warranties from the seller. We continue to bear the credit risk for refinanced loans under this program, to the extent that such risk is not covered by existing mortgage insurance or other existing credit enhancements.
|
|
•
|
borrowers must meet eligibility requirements, such as having no more than one late payment within the previous 12 months and no late payments within the six months prior to refinancing; and
|
|
•
|
the new mortgage results in one or more of the following borrower benefits compared to the original loan: (a) a reduced monthly payment; (b) a lower interest rate; (c) a shorter loan term; or (d) replacement of an adjustable interest rate with a fixed interest rate.
|
|
|
69
|
Freddie Mac
|
|
|
|
Nine Months Ended September 30, 2013
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||||||
|
|
|
UPB
|
|
Number of
Loans
|
|
Average Loan
Balance
(2)
|
|
UPB
|
|
Number of
Loans
|
|
Average loan
Balance
(2)
|
||||||||||
|
|
|
(dollars in millions, except for average loan balances)
|
||||||||||||||||||||
|
Purchases of relief refinance mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
HARP:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Above 125% LTV ratio
|
|
$
|
10,494
|
|
|
56,282
|
|
|
$
|
186,000
|
|
|
$
|
15,253
|
|
|
73,000
|
|
|
$
|
209,000
|
|
|
Above 100% to 125% LTV ratio
|
|
18,511
|
|
|
96,626
|
|
|
192,000
|
|
|
22,356
|
|
|
108,162
|
|
|
207,000
|
|
||||
|
Above 80% to 100% LTV ratio
|
|
25,944
|
|
|
144,037
|
|
|
180,000
|
|
|
27,494
|
|
|
140,856
|
|
|
195,000
|
|
||||
|
Other (80% and below LTV ratio)
|
|
31,689
|
|
|
233,575
|
|
|
136,000
|
|
|
25,356
|
|
|
173,550
|
|
|
146,000
|
|
||||
|
Total relief refinance mortgages
|
|
$
|
86,638
|
|
|
530,520
|
|
|
163,000
|
|
|
$
|
90,459
|
|
|
495,568
|
|
|
183,000
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
As of September 30, 2013
|
|
As of December 31, 2012
|
||||||||||||||||||
|
|
|
UPB
|
|
Number of
Loans
|
|
Serious
Delinquency
Rate
|
|
UPB
|
|
Number of
Loans
|
|
Serious
Delinquency
Rate
|
||||||||||
|
|
|
(dollars in millions)
|
||||||||||||||||||||
|
Balance of relief refinance mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
HARP:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Above 125% LTV ratio
|
|
$
|
29,856
|
|
|
152,998
|
|
|
0.73
|
%
|
|
$
|
20,163
|
|
|
98,371
|
|
|
0.29
|
%
|
||
|
Above 100% to 125% LTV ratio
|
|
67,264
|
|
|
335,339
|
|
|
1.00
|
|
|
52,761
|
|
|
251,497
|
|
|
1.20
|
|
||||
|
Above 80% to 100% LTV ratio
|
|
113,704
|
|
|
597,374
|
|
|
0.86
|
|
|
100,122
|
|
|
499,125
|
|
|
1.00
|
|
||||
|
Other (80% and below LTV ratio)
|
|
126,794
|
|
|
916,290
|
|
|
0.31
|
|
|
114,164
|
|
|
774,212
|
|
|
0.32
|
|
||||
|
Total relief refinance mortgages
|
|
$
|
337,618
|
|
|
2,002,001
|
|
|
0.62
|
%
|
|
$
|
287,210
|
|
|
1,623,205
|
|
|
0.66
|
%
|
||
|
(1)
|
Consists of all single-family relief refinance mortgage loans that we either purchased or guaranteed during the period, including those associated with other guarantee commitments and Other Guarantee Transactions.
|
|
(2)
|
Rounded to the nearest thousand.
|
|
|
70
|
Freddie Mac
|
|
|
|
As of September 30, 2013
|
|
As of December 31, 2012
|
||||||||||||||
|
|
|
Percentage
of Portfolio
|
|
|
|
Serious
Delinquency
Rate
|
|
Percentage
of Portfolio
|
|
|
|
Serious
Delinquency
Rate
|
||||||
|
Credit Protection:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-credit-enhanced
|
|
87
|
%
|
|
|
|
2.20
|
%
|
|
87
|
%
|
|
|
|
2.66
|
%
|
||
|
Credit-enhanced
(1)
|
|
13
|
|
|
|
|
5.20
|
|
|
13
|
|
|
|
|
7.34
|
|
||
|
Total
(2)
|
|
100
|
%
|
|
|
|
2.58
|
|
|
100
|
%
|
|
|
|
3.25
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
# of Seriously
Delinquent
Loans
|
|
Percent
|
|
Serious
Delinquency
Rate
|
|
# of Seriously
Delinquent
Loans
|
|
Percent
|
|
Serious
Delinquency
Rate
|
||||||
|
State:
(3)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Florida
|
|
48,825
|
|
|
18
|
%
|
|
7.26
|
%
|
|
69,034
|
|
|
20
|
%
|
|
9.87
|
%
|
|
New York
|
|
21,986
|
|
|
8
|
|
|
4.51
|
|
|
22,592
|
|
|
6
|
|
|
4.59
|
|
|
New Jersey
|
|
20,172
|
|
|
7
|
|
|
6.45
|
|
|
21,742
|
|
|
6
|
|
|
6.87
|
|
|
California
|
|
17,997
|
|
|
7
|
|
|
1.51
|
|
|
27,620
|
|
|
8
|
|
|
2.34
|
|
|
Illinois
|
|
17,007
|
|
|
6
|
|
|
3.05
|
|
|
22,923
|
|
|
7
|
|
|
4.08
|
|
|
All others
|
|
147,484
|
|
|
54
|
|
|
1.97
|
|
|
185,683
|
|
|
53
|
|
|
2.45
|
|
|
Total
|
|
273,471
|
|
|
100
|
%
|
|
|
|
349,594
|
|
|
100
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
# of Seriously
Delinquent
Loans
|
|
Percent
|
|
|
|
# of Seriously
Delinquent
Loans
|
|
Percent
|
|
|
||||||
|
Aging, by locality:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Judicial review states:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Less than or equal to 1 year
|
|
60,943
|
|
|
22
|
%
|
|
|
|
79,422
|
|
|
23
|
%
|
|
|
||
|
More than 1 year and less than or equal to 2 years
|
|
33,756
|
|
|
12
|
|
|
|
|
50,506
|
|
|
14
|
|
|
|
||
|
More than 2 years
|
|
67,306
|
|
|
25
|
|
|
|
|
77,766
|
|
|
22
|
|
|
|
||
|
Non-judicial states:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Less than or equal to 1 year
|
|
66,405
|
|
|
25
|
|
|
|
|
87,641
|
|
|
25
|
|
|
|
||
|
More than 1 year and less than or equal to 2 years
|
|
22,063
|
|
|
8
|
|
|
|
|
30,435
|
|
|
9
|
|
|
|
||
|
More than 2 years
|
|
22,998
|
|
|
8
|
|
|
|
|
23,824
|
|
|
7
|
|
|
|
||
|
Combined:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Less than or equal to 1 year
|
|
127,348
|
|
|
47
|
|
|
|
|
167,063
|
|
|
48
|
|
|
|
||
|
More than 1 year and less than or equal to 2 years
|
|
55,819
|
|
|
20
|
|
|
|
|
80,941
|
|
|
23
|
|
|
|
||
|
More than 2 years
|
|
90,304
|
|
|
33
|
|
|
|
|
101,590
|
|
|
29
|
|
|
|
||
|
Total
|
|
273,471
|
|
|
100
|
%
|
|
|
|
349,594
|
|
|
100
|
%
|
|
|
||
|
(1)
|
See “Institutional Credit Risk” for information about our counterparties that provide credit enhancement on loans in our single-family credit guarantee portfolio.
|
|
(2)
|
As of September 30, 2013 and December 31, 2012, approximately 63% and 68%, respectively, of the single-family loans reported as seriously delinquent were in the process of foreclosure.
|
|
(3)
|
Represent the states with the highest number of seriously delinquent loans as of September 30, 2013.
|
|
(4)
|
Excludes loans underlying certain single-family Other Guarantee Transactions since the geographic information is not available to us for these loans.
|
|
(5)
|
For this presentation, the states and territories classified as having a judicial foreclosure process consist of: CT, DE, FL, HI, IA, IL, IN, KS, KY, LA, ME, ND, NE, NJ, NM, NY, OH, OK, PA, PR, SC, SD, VI, VT, and WI. All other states are classified as having a non-judicial foreclosure process.
|
|
|
71
|
Freddie Mac
|
|
|
72
|
Freddie Mac
|
|
|
|
As of September 30, 2013
|
||||||||||||||||||||||
|
|
|
Alt-A
UPB
|
|
Non Alt-A
UPB
|
|
Total
UPB
|
|
Estimated
Current LTV
Ratio
(1)
|
|
Percentage
Modified
(2)
|
|
Serious
Delinquency
Rate
|
||||||||||||
|
|
|
(dollars in billions)
|
|
|
|
|
|
|
||||||||||||||||
|
Geographical distribution:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Arizona, California, Florida, and Nevada
(3)
|
|
$
|
24
|
|
|
$
|
396
|
|
|
$
|
420
|
|
|
70
|
%
|
|
5.8
|
%
|
|
3.4
|
%
|
|||
|
All other states
|
|
36
|
|
|
1,196
|
|
|
1,232
|
|
|
70
|
|
|
3.2
|
|
|
2.3
|
|
||||||
|
Year of origination:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2013
|
|
—
|
|
|
296
|
|
|
296
|
|
|
74
|
|
|
—
|
|
|
—
|
|
||||||
|
2012
|
|
—
|
|
|
388
|
|
|
388
|
|
|
70
|
|
|
—
|
|
|
0.2
|
|
||||||
|
2011
|
|
—
|
|
|
183
|
|
|
183
|
|
|
63
|
|
|
0.1
|
|
|
0.4
|
|
||||||
|
2010
|
|
—
|
|
|
185
|
|
|
185
|
|
|
64
|
|
|
0.2
|
|
|
0.6
|
|
||||||
|
2009
|
|
—
|
|
|
148
|
|
|
148
|
|
|
65
|
|
|
0.6
|
|
|
1.1
|
|
||||||
|
2008
|
|
4
|
|
|
50
|
|
|
54
|
|
|
81
|
|
|
11.3
|
|
|
7.1
|
|
||||||
|
2007
|
|
18
|
|
|
71
|
|
|
89
|
|
|
97
|
|
|
20.7
|
|
|
11.7
|
|
||||||
|
2006
|
|
16
|
|
|
51
|
|
|
67
|
|
|
94
|
|
|
18.0
|
|
|
10.6
|
|
||||||
|
2005
|
|
12
|
|
|
64
|
|
|
76
|
|
|
80
|
|
|
10.1
|
|
|
6.9
|
|
||||||
|
2004 and prior
|
|
10
|
|
|
156
|
|
|
166
|
|
|
51
|
|
|
4.3
|
|
|
3.3
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
As of September 30, 2012
|
||||||||||||||||||||||
|
|
|
Alt-A
UPB
|
|
Non Alt-A
UPB
|
|
Total
UPB
|
|
Estimated
Current LTV
Ratio
(1)
|
|
Percentage
Modified
(2)
|
|
Serious
Delinquency
Rate
|
||||||||||||
|
|
|
(dollars in billions)
|
|
|
|
|
|
|
||||||||||||||||
|
Geographical distribution:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Arizona, California, Florida, and Nevada
(3)
|
|
$
|
32
|
|
|
$
|
388
|
|
|
$
|
420
|
|
|
85
|
%
|
|
5.2
|
%
|
|
5.4
|
%
|
|||
|
All other states
|
|
47
|
|
|
1,186
|
|
|
1,233
|
|
|
74
|
|
|
2.8
|
|
|
2.8
|
|
||||||
|
Year of origination:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2012
|
|
—
|
|
|
245
|
|
|
245
|
|
|
77
|
|
|
—
|
|
|
<0.1
|
|
||||||
|
2011
|
|
—
|
|
|
247
|
|
|
247
|
|
|
68
|
|
|
—
|
|
|
0.2
|
|
||||||
|
2010
|
|
—
|
|
|
262
|
|
|
262
|
|
|
69
|
|
|
<0.1
|
|
|
0.5
|
|
||||||
|
2009
|
|
<1
|
|
|
232
|
|
|
232
|
|
|
70
|
|
|
0.2
|
|
|
0.8
|
|
||||||
|
2008
|
|
6
|
|
|
82
|
|
|
88
|
|
|
89
|
|
|
6.4
|
|
|
6.5
|
|
||||||
|
2007
|
|
24
|
|
|
107
|
|
|
131
|
|
|
109
|
|
|
13.4
|
|
|
12.2
|
|
||||||
|
2006
|
|
21
|
|
|
76
|
|
|
97
|
|
|
107
|
|
|
12.1
|
|
|
11.3
|
|
||||||
|
2005
|
|
15
|
|
|
96
|
|
|
111
|
|
|
91
|
|
|
6.7
|
|
|
7.0
|
|
||||||
|
2004 and prior
|
|
13
|
|
|
227
|
|
|
240
|
|
|
58
|
|
|
3.1
|
|
|
3.1
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Nine Months Ended
September 30, 2013
|
|
Nine Months Ended
September 30, 2012
|
||||||||||||||||||||
|
|
|
Alt-A
|
|
Non Alt-A
|
|
Total
|
|
Alt-A
|
|
Non Alt-A
|
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Geographical distribution:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Arizona, California, Florida, and Nevada
(3)
|
|
$
|
702
|
|
|
$
|
1,445
|
|
|
$
|
2,147
|
|
|
$
|
1,456
|
|
|
$
|
3,601
|
|
|
$
|
5,057
|
|
|
All other states
|
|
380
|
|
|
1,863
|
|
|
2,243
|
|
|
717
|
|
|
3,455
|
|
|
4,172
|
|
||||||
|
Year of origination:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2013
|
|
—
|
|
|
1
|
|
|
1
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||||||
|
2012
|
|
—
|
|
|
63
|
|
|
63
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||
|
2011
|
|
—
|
|
|
60
|
|
|
60
|
|
|
—
|
|
|
29
|
|
|
29
|
|
||||||
|
2010
|
|
—
|
|
|
120
|
|
|
120
|
|
|
—
|
|
|
115
|
|
|
115
|
|
||||||
|
2009
|
|
—
|
|
|
133
|
|
|
133
|
|
|
<1
|
|
|
170
|
|
|
170
|
|
||||||
|
2008
|
|
34
|
|
|
413
|
|
|
447
|
|
|
79
|
|
|
757
|
|
|
836
|
|
||||||
|
2007
|
|
410
|
|
|
1,112
|
|
|
1,522
|
|
|
813
|
|
|
2,505
|
|
|
3,318
|
|
||||||
|
2006
|
|
372
|
|
|
654
|
|
|
1,026
|
|
|
776
|
|
|
1,607
|
|
|
2,383
|
|
||||||
|
2005
|
|
226
|
|
|
381
|
|
|
607
|
|
|
425
|
|
|
1,140
|
|
|
1,565
|
|
||||||
|
2004 and prior
|
|
40
|
|
|
371
|
|
|
411
|
|
|
80
|
|
|
732
|
|
|
812
|
|
||||||
|
(1)
|
See endnote (3) to “
Table 34 — Characteristics of the Single-Family Credit Guarantee Portfolio
” for information on our calculation of estimated current LTV ratios.
|
|
(2)
|
Represents the percentage of loans, based on loan count, in our single-family credit guarantee portfolio at period end that have been modified, including those with no changes in interest rate or maturity date, but where past due amounts are added to the outstanding principal balance of the loan.
|
|
(3)
|
Represents the four states that had the largest cumulative declines in home prices during the housing crisis that began in 2006, as measured using Freddie Mac’s home price index.
|
|
|
73
|
Freddie Mac
|
|
|
|
As of September 30, 2013
|
|||||||||||||||||||||||||
|
|
|
Current LTV Ratio ≤ 80
(1)
|
|
Current LTV Ratio
of > 80 to 100
(1)
|
|
Current LTV > 100
(1)
|
|
Current LTV Ratio All Loans
(1)
|
|||||||||||||||||||
|
|
|
Percentage
of
Portfolio
(2)
|
|
Serious
Delinquency
Rate
|
|
Percentage
of
Portfolio
(2)
|
|
Serious
Delinquency
Rate
|
|
Percentage
of
Portfolio
(2)
|
|
Serious
Delinquency
Rate
|
|
Percentage
of
Portfolio
(2)
|
|
Percentage
Modified
(3)
|
|
Serious
Delinquency
Rate
|
|||||||||
|
By Product Type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
FICO scores < 620:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
20 and 30- year or more amortizing fixed-rate
|
|
1.1
|
%
|
|
7.9
|
%
|
|
0.7
|
%
|
|
12.6
|
%
|
|
0.7
|
%
|
|
18.8
|
%
|
|
2.5
|
%
|
|
20.6
|
%
|
|
11.4
|
%
|
|
15- year amortizing fixed-rate
|
|
0.2
|
|
|
3.8
|
|
|
<0.1
|
|
|
4.2
|
|
|
<0.1
|
|
|
3.6
|
|
|
0.2
|
|
|
1.1
|
|
|
3.9
|
|
|
ARMs/adjustable rate
(4)
|
|
0.1
|
|
|
10.0
|
|
|
<0.1
|
|
|
17.1
|
|
|
<0.1
|
|
|
28.4
|
|
|
0.1
|
|
|
12.5
|
|
|
13.3
|
|
|
Interest-only
(5)
|
|
<0.1
|
|
|
13.3
|
|
|
<0.1
|
|
|
20.9
|
|
|
0.1
|
|
|
32.5
|
|
|
0.1
|
|
|
0.4
|
|
|
24.0
|
|
|
Other
(6)
|
|
<0.1
|
|
|
3.6
|
|
|
<0.1
|
|
|
9.5
|
|
|
<0.1
|
|
|
16.8
|
|
|
<0.1
|
|
|
5.4
|
|
|
5.4
|
|
|
Total FICO scores < 620
|
|
1.4
|
|
|
7.0
|
|
|
0.7
|
|
|
12.6
|
|
|
0.8
|
|
|
19.2
|
|
|
2.9
|
|
|
16.7
|
|
|
10.4
|
|
|
FICO scores of 620 to 659:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
20 and 30- year or more amortizing fixed-rate
|
|
2.4
|
|
|
5.4
|
|
|
1.1
|
|
|
9.5
|
|
|
1.3
|
|
|
15.9
|
|
|
4.8
|
|
|
15.7
|
|
|
8.4
|
|
|
15- year amortizing fixed-rate
|
|
0.5
|
|
|
2.3
|
|
|
0.1
|
|
|
2.8
|
|
|
<0.1
|
|
|
3.1
|
|
|
0.6
|
|
|
0.6
|
|
|
2.3
|
|
|
ARMs/adjustable rate
(4)
|
|
0.1
|
|
|
5.0
|
|
|
0.1
|
|
|
11.5
|
|
|
<0.1
|
|
|
25.2
|
|
|
0.2
|
|
|
3.3
|
|
|
9.1
|
|
|
Interest-only
(5)
|
|
0.1
|
|
|
10.0
|
|
|
0.1
|
|
|
17.4
|
|
|
0.1
|
|
|
28.8
|
|
|
0.3
|
|
|
0.4
|
|
|
20.7
|
|
|
Other
(6)
|
|
<0.1
|
|
|
3.2
|
|
|
<0.1
|
|
|
4.7
|
|
|
<0.1
|
|
|
6.8
|
|
|
<0.1
|
|
|
2.3
|
|
|
4.5
|
|
|
Total FICO scores of 620 to 659
|
|
3.1
|
|
|
4.6
|
|
|
1.4
|
|
|
9.4
|
|
|
1.4
|
|
|
16.6
|
|
|
5.9
|
|
|
12.1
|
|
|
7.6
|
|
|
FICO scores of ≥ 660:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
20 and 30- year or more amortizing fixed-rate
|
|
45.6
|
|
|
1.1
|
|
|
14.7
|
|
|
2.9
|
|
|
6.8
|
|
|
7.7
|
|
|
67.1
|
|
|
3.6
|
|
|
2.1
|
|
|
15- year amortizing fixed-rate
|
|
15.8
|
|
|
0.4
|
|
|
1.2
|
|
|
0.5
|
|
|
0.4
|
|
|
0.9
|
|
|
17.4
|
|
|
0.1
|
|
|
0.4
|
|
|
ARMs/adjustable rate
(4)
|
|
3.4
|
|
|
1.0
|
|
|
0.5
|
|
|
5.2
|
|
|
0.2
|
|
|
16.3
|
|
|
4.1
|
|
|
0.8
|
|
|
2.5
|
|
|
Interest-only
(5)
|
|
0.6
|
|
|
4.5
|
|
|
0.6
|
|
|
10.4
|
|
|
0.8
|
|
|
19.8
|
|
|
2.0
|
|
|
0.2
|
|
|
12.3
|
|
|
Other
(6)
|
|
<0.1
|
|
|
1.9
|
|
|
0.1
|
|
|
1.6
|
|
|
<0.1
|
|
|
3.3
|
|
|
0.1
|
|
|
0.9
|
|
|
2.0
|
|
|
Total FICO scores ≥ 660
|
|
65.4
|
|
|
0.9
|
|
|
17.1
|
|
|
2.9
|
|
|
8.2
|
|
|
8.5
|
|
|
90.7
|
|
|
2.5
|
|
|
1.8
|
|
|
Total FICO scores not available
|
|
0.3
|
|
|
5.6
|
|
|
0.1
|
|
|
12.1
|
|
|
0.1
|
|
|
23.8
|
|
|
0.5
|
|
|
7.6
|
|
|
8.5
|
|
|
All FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
20 and 30- year or more amortizing fixed-rate
|
|
49.3
|
|
|
1.6
|
|
|
16.6
|
|
|
3.9
|
|
|
8.8
|
|
|
9.8
|
|
|
74.7
|
|
|
5.3
|
|
|
3.0
|
|
|
15- year amortizing fixed-rate
|
|
16.5
|
|
|
0.6
|
|
|
1.3
|
|
|
0.7
|
|
|
0.4
|
|
|
1.1
|
|
|
18.2
|
|
|
0.1
|
|
|
0.6
|
|
|
ARMs/adjustable rate
(4)
|
|
3.6
|
|
|
1.6
|
|
|
0.6
|
|
|
6.4
|
|
|
0.3
|
|
|
18.4
|
|
|
4.5
|
|
|
1.4
|
|
|
3.4
|
|
|
Interest-only
(5)
|
|
0.7
|
|
|
5.2
|
|
|
0.7
|
|
|
11.4
|
|
|
0.9
|
|
|
21.3
|
|
|
2.3
|
|
|
0.3
|
|
|
13.5
|
|
|
Other
(6)
|
|
0.1
|
|
|
9.1
|
|
|
0.1
|
|
|
6.2
|
|
|
0.1
|
|
|
12.6
|
|
|
0.3
|
|
|
8.9
|
|
|
8.6
|
|
|
Total single-family credit guarantee portfolio
(7)
|
|
70.2
|
%
|
|
1.3
|
%
|
|
19.3
|
%
|
|
4.0
|
%
|
|
10.5
|
%
|
|
10.5
|
%
|
|
100.0
|
%
|
|
3.7
|
%
|
|
2.6
|
%
|
|
By Region
(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
FICO scores < 620:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
North Central
|
|
0.1
|
%
|
|
5.5
|
%
|
|
0.2
|
%
|
|
9.1
|
%
|
|
0.2
|
%
|
|
14.0
|
%
|
|
0.5
|
%
|
|
16.0
|
%
|
|
8.4
|
%
|
|
Northeast
|
|
0.4
|
|
|
10.4
|
|
|
0.2
|
|
|
19.1
|
|
|
0.2
|
|
|
26.6
|
|
|
0.8
|
|
|
18.6
|
|
|
14.9
|
|
|
Southeast
|
|
0.3
|
|
|
7.4
|
|
|
0.1
|
|
|
12.7
|
|
|
0.2
|
|
|
22.5
|
|
|
0.6
|
|
|
17.5
|
|
|
11.9
|
|
|
Southwest
|
|
0.3
|
|
|
5.1
|
|
|
0.1
|
|
|
10.6
|
|
|
<0.1
|
|
|
15.6
|
|
|
0.4
|
|
|
11.5
|
|
|
6.6
|
|
|
West
|
|
0.3
|
|
|
5.1
|
|
|
0.1
|
|
|
9.5
|
|
|
0.2
|
|
|
13.7
|
|
|
0.6
|
|
|
19.4
|
|
|
7.9
|
|
|
Total FICO scores < 620
|
|
1.4
|
|
|
7.0
|
|
|
0.7
|
|
|
12.6
|
|
|
0.8
|
|
|
19.2
|
|
|
2.9
|
|
|
16.7
|
|
|
10.4
|
|
|
FICO scores of 620 to 659:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
North Central
|
|
0.5
|
|
|
3.7
|
|
|
0.3
|
|
|
6.9
|
|
|
0.3
|
|
|
11.6
|
|
|
1.1
|
|
|
11.5
|
|
|
6.0
|
|
|
Northeast
|
|
0.9
|
|
|
6.6
|
|
|
0.4
|
|
|
14.4
|
|
|
0.3
|
|
|
23.6
|
|
|
1.6
|
|
|
12.8
|
|
|
10.6
|
|
|
Southeast
|
|
0.5
|
|
|
5.2
|
|
|
0.3
|
|
|
9.7
|
|
|
0.4
|
|
|
19.6
|
|
|
1.2
|
|
|
12.7
|
|
|
9.2
|
|
|
Southwest
|
|
0.5
|
|
|
3.2
|
|
|
0.2
|
|
|
7.1
|
|
|
<0.1
|
|
|
12.3
|
|
|
0.7
|
|
|
7.6
|
|
|
4.3
|
|
|
West
|
|
0.7
|
|
|
3.5
|
|
|
0.2
|
|
|
8.2
|
|
|
0.4
|
|
|
13.1
|
|
|
1.3
|
|
|
15.7
|
|
|
6.3
|
|
|
Total FICO scores of 620 to 659
|
|
3.1
|
|
|
4.6
|
|
|
1.4
|
|
|
9.4
|
|
|
1.4
|
|
|
16.6
|
|
|
5.9
|
|
|
12.1
|
|
|
7.6
|
|
|
FICO scores ≥ 660:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
North Central
|
|
10.6
|
|
|
0.6
|
|
|
3.8
|
|
|
2.0
|
|
|
1.6
|
|
|
5.6
|
|
|
16.0
|
|
|
2.0
|
|
|
1.3
|
|
|
Northeast
|
|
17.4
|
|
|
1.2
|
|
|
4.6
|
|
|
4.5
|
|
|
1.5
|
|
|
12.3
|
|
|
23.5
|
|
|
2.3
|
|
|
2.3
|
|
|
Southeast
|
|
9.2
|
|
|
1.2
|
|
|
3.2
|
|
|
3.1
|
|
|
2.2
|
|
|
10.9
|
|
|
14.6
|
|
|
2.9
|
|
|
2.7
|
|
|
Southwest
|
|
8.5
|
|
|
0.7
|
|
|
1.9
|
|
|
1.6
|
|
|
0.2
|
|
|
4.2
|
|
|
10.6
|
|
|
1.1
|
|
|
0.9
|
|
|
West
|
|
19.7
|
|
|
0.6
|
|
|
3.6
|
|
|
3.2
|
|
|
2.7
|
|
|
7.0
|
|
|
26.0
|
|
|
3.6
|
|
|
1.5
|
|
|
Total FICO scores ≥ 660
|
|
65.4
|
|
|
0.9
|
|
|
17.1
|
|
|
2.9
|
|
|
8.2
|
|
|
8.5
|
|
|
90.7
|
|
|
2.5
|
|
|
1.8
|
|
|
Total FICO scores not available
|
|
0.3
|
|
|
5.6
|
|
|
0.1
|
|
|
12.1
|
|
|
0.1
|
|
|
23.8
|
|
|
0.5
|
|
|
7.6
|
|
|
8.5
|
|
|
All FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
North Central
|
|
11.4
|
|
|
1.0
|
|
|
4.3
|
|
|
2.8
|
|
|
2.1
|
|
|
7.2
|
|
|
17.8
|
|
|
3.2
|
|
|
1.9
|
|
|
Northeast
|
|
18.7
|
|
|
1.9
|
|
|
5.3
|
|
|
6.0
|
|
|
2.0
|
|
|
15.4
|
|
|
26.0
|
|
|
3.6
|
|
|
3.4
|
|
|
Southeast
|
|
10.1
|
|
|
1.8
|
|
|
3.7
|
|
|
4.3
|
|
|
2.9
|
|
|
13.1
|
|
|
16.7
|
|
|
4.4
|
|
|
3.8
|
|
|
Southwest
|
|
9.2
|
|
|
1.1
|
|
|
2.0
|
|
|
2.7
|
|
|
0.3
|
|
|
7.0
|
|
|
11.5
|
|
|
2.2
|
|
|
1.4
|
|
|
West
|
|
20.8
|
|
|
0.8
|
|
|
4.0
|
|
|
3.8
|
|
|
3.2
|
|
|
8.0
|
|
|
28.0
|
|
|
4.6
|
|
|
1.9
|
|
|
Total single-family credit guarantee portfolio
(7)
|
|
70.2
|
%
|
|
1.3
|
%
|
|
19.3
|
%
|
|
4.0
|
%
|
|
10.5
|
%
|
|
10.5
|
%
|
|
100.0
|
%
|
|
3.7
|
%
|
|
2.6
|
%
|
|
|
74
|
Freddie Mac
|
|
|
|
As of December 31, 2012
|
|||||||||||||||||||||||||
|
|
|
Current LTV Ratio ≤ 80
(1)
|
|
Current LTV Ratio
of > 80 to 100
(1)
|
|
Current LTV > 100
(1)
|
|
Current LTV Ratio All Loans
(1)
|
|||||||||||||||||||
|
|
|
Percentage
of
Portfolio
(2)
|
|
Serious
Delinquency
Rate
|
|
Percentage
of
Portfolio
(2)
|
|
Serious
Delinquency
Rate
|
|
Percentage
of
Portfolio
(2)
|
|
Serious
Delinquency
Rate
|
|
Percentage
of
Portfolio
(2)
|
|
Percentage
Modified
(3)
|
|
Serious
Delinquency
Rate
|
|||||||||
|
By Product Type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
FICO scores < 620:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
20 and 30- year or more amortizing fixed-rate
|
|
1.0
|
%
|
|
8.3
|
%
|
|
0.8
|
%
|
|
13.4
|
%
|
|
0.9
|
%
|
|
22.9
|
%
|
|
2.7
|
%
|
|
18.8
|
%
|
|
13.4
|
%
|
|
15- year amortizing fixed-rate
|
|
0.2
|
|
|
4.2
|
|
|
<0.1
|
|
|
8.0
|
|
|
<0.1
|
|
|
9.5
|
|
|
0.2
|
|
|
1.2
|
|
|
4.5
|
|
|
ARMs/adjustable rate
(4)
|
|
0.1
|
|
|
10.0
|
|
|
<0.1
|
|
|
16.5
|
|
|
<0.1
|
|
|
26.7
|
|
|
0.1
|
|
|
11.4
|
|
|
14.1
|
|
|
Interest-only
(5)
|
|
<0.1
|
|
|
15.0
|
|
|
<0.1
|
|
|
20.8
|
|
|
0.1
|
|
|
33.6
|
|
|
0.1
|
|
|
0.6
|
|
|
27.6
|
|
|
Other
(6)
|
|
<0.1
|
|
|
4.0
|
|
|
<0.1
|
|
|
8.4
|
|
|
<0.1
|
|
|
14.9
|
|
|
<0.1
|
|
|
4.9
|
|
|
5.7
|
|
|
Total FICO scores < 620
|
|
1.3
|
|
|
7.2
|
|
|
0.8
|
|
|
13.4
|
|
|
1.0
|
|
|
23.2
|
|
|
3.1
|
|
|
15.3
|
|
|
12.2
|
|
|
FICO scores of 620 to 659:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
20 and 30- year or more amortizing fixed-rate
|
|
2.2
|
|
|
5.5
|
|
|
1.3
|
|
|
9.7
|
|
|
1.7
|
|
|
18.8
|
|
|
5.2
|
|
|
13.8
|
|
|
9.8
|
|
|
15- year amortizing fixed-rate
|
|
0.6
|
|
|
2.5
|
|
|
<0.1
|
|
|
5.1
|
|
|
<0.1
|
|
|
8.4
|
|
|
0.6
|
|
|
0.6
|
|
|
2.7
|
|
|
ARMs/adjustable rate
(4)
|
|
0.1
|
|
|
5.1
|
|
|
0.1
|
|
|
11.7
|
|
|
0.1
|
|
|
23.7
|
|
|
0.3
|
|
|
2.6
|
|
|
10.9
|
|
|
Interest-only
(5)
|
|
<0.1
|
|
|
10.7
|
|
|
0.1
|
|
|
17.2
|
|
|
0.2
|
|
|
30.0
|
|
|
0.3
|
|
|
0.5
|
|
|
24.4
|
|
|
Other
(6)
|
|
<0.1
|
|
|
2.8
|
|
|
<0.1
|
|
|
4.6
|
|
|
<0.1
|
|
|
7.0
|
|
|
<0.1
|
|
|
1.9
|
|
|
4.7
|
|
|
Total FICO scores of 620 to 659
|
|
2.9
|
|
|
4.7
|
|
|
1.5
|
|
|
9.7
|
|
|
2.0
|
|
|
19.5
|
|
|
6.4
|
|
|
10.7
|
|
|
9.0
|
|
|
FICO scores of ≥ 660:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
20 and 30- year or more amortizing fixed-rate
|
|
40.1
|
|
|
1.1
|
|
|
17.0
|
|
|
2.9
|
|
|
9.8
|
|
|
9.4
|
|
|
66.9
|
|
|
3.3
|
|
|
2.6
|
|
|
15- year amortizing fixed-rate
|
|
14.7
|
|
|
0.4
|
|
|
1.0
|
|
|
0.9
|
|
|
0.3
|
|
|
2.3
|
|
|
16.0
|
|
|
0.1
|
|
|
0.5
|
|
|
ARMs/adjustable rate
(4)
|
|
3.0
|
|
|
1.0
|
|
|
0.7
|
|
|
4.6
|
|
|
0.5
|
|
|
15.4
|
|
|
4.2
|
|
|
0.6
|
|
|
3.4
|
|
|
Interest-only
(5)
|
|
0.4
|
|
|
4.2
|
|
|
0.7
|
|
|
9.7
|
|
|
1.6
|
|
|
20.6
|
|
|
2.7
|
|
|
0.2
|
|
|
15.0
|
|
|
Other
(6)
|
|
<0.1
|
|
|
1.9
|
|
|
0.1
|
|
|
1.5
|
|
|
0.1
|
|
|
2.5
|
|
|
0.2
|
|
|
0.7
|
|
|
1.9
|
|
|
Total FICO scores ≥ 660
|
|
58.2
|
|
|
0.9
|
|
|
19.5
|
|
|
3.0
|
|
|
12.3
|
|
|
10.6
|
|
|
90.0
|
|
|
2.3
|
|
|
2.3
|
|
|
Total FICO scores not available
|
|
0.3
|
|
|
5.4
|
|
|
0.1
|
|
|
11.6
|
|
|
0.1
|
|
|
23.0
|
|
|
0.5
|
|
|
6.5
|
|
|
8.9
|
|
|
All FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
20 and 30- year or more amortizing fixed-rate
|
|
43.4
|
|
|
1.7
|
|
|
19.1
|
|
|
4.0
|
|
|
12.6
|
|
|
11.8
|
|
|
75.1
|
|
|
4.9
|
|
|
3.7
|
|
|
15- year amortizing fixed-rate
|
|
15.4
|
|
|
0.6
|
|
|
1.1
|
|
|
1.2
|
|
|
0.3
|
|
|
2.8
|
|
|
16.8
|
|
|
0.1
|
|
|
0.6
|
|
|
ARMs/adjustable rate
(4)
|
|
3.3
|
|
|
1.6
|
|
|
0.8
|
|
|
5.8
|
|
|
0.6
|
|
|
17.1
|
|
|
4.7
|
|
|
1.2
|
|
|
4.3
|
|
|
Interest-only
(5)
|
|
0.5
|
|
|
4.9
|
|
|
0.8
|
|
|
10.7
|
|
|
1.8
|
|
|
22.0
|
|
|
3.1
|
|
|
0.2
|
|
|
16.3
|
|
|
Other
(6)
|
|
0.1
|
|
|
9.6
|
|
|
0.1
|
|
|
6.8
|
|
|
0.1
|
|
|
10.2
|
|
|
0.3
|
|
|
7.9
|
|
|
8.9
|
|
|
Total single-family credit guarantee portfolio
(7)
|
|
62.7
|
%
|
|
1.4
|
%
|
|
21.9
|
%
|
|
4.1
|
%
|
|
15.4
|
%
|
|
12.7
|
%
|
|
100.0
|
%
|
|
3.4
|
%
|
|
3.3
|
%
|
|
By Region
(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
FICO scores < 620:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
North Central
|
|
0.2
|
%
|
|
5.9
|
%
|
|
0.2
|
%
|
|
10.4
|
%
|
|
0.2
|
%
|
|
18.1
|
%
|
|
0.6
|
%
|
|
14.8
|
%
|
|
10.5
|
%
|
|
Northeast
|
|
0.5
|
|
|
10.4
|
|
|
0.2
|
|
|
19.7
|
|
|
0.2
|
|
|
30.6
|
|
|
0.9
|
|
|
16.6
|
|
|
16.1
|
|
|
Southeast
|
|
0.2
|
|
|
7.9
|
|
|
0.2
|
|
|
13.5
|
|
|
0.3
|
|
|
27.7
|
|
|
0.7
|
|
|
16.0
|
|
|
14.5
|
|
|
Southwest
|
|
0.2
|
|
|
5.2
|
|
|
0.1
|
|
|
11.2
|
|
|
<0.1
|
|
|
19.5
|
|
|
0.3
|
|
|
10.6
|
|
|
7.4
|
|
|
West
|
|
0.2
|
|
|
4.9
|
|
|
0.1
|
|
|
10.2
|
|
|
0.3
|
|
|
17.3
|
|
|
0.6
|
|
|
18.0
|
|
|
10.1
|
|
|
Total FICO scores < 620
|
|
1.3
|
|
|
7.2
|
|
|
0.8
|
|
|
13.4
|
|
|
1.0
|
|
|
23.2
|
|
|
3.1
|
|
|
15.3
|
|
|
12.2
|
|
|
FICO scores of 620 to 659:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
North Central
|
|
0.5
|
|
|
3.9
|
|
|
0.3
|
|
|
7.7
|
|
|
0.4
|
|
|
14.5
|
|
|
1.2
|
|
|
10.2
|
|
|
7.5
|
|
|
Northeast
|
|
0.9
|
|
|
6.6
|
|
|
0.4
|
|
|
14.4
|
|
|
0.4
|
|
|
25.8
|
|
|
1.7
|
|
|
11.1
|
|
|
11.5
|
|
|
Southeast
|
|
0.5
|
|
|
5.4
|
|
|
0.3
|
|
|
10.2
|
|
|
0.5
|
|
|
23.9
|
|
|
1.3
|
|
|
11.0
|
|
|
11.3
|
|
|
Southwest
|
|
0.5
|
|
|
3.3
|
|
|
0.2
|
|
|
7.6
|
|
|
0.1
|
|
|
14.5
|
|
|
0.8
|
|
|
6.8
|
|
|
4.8
|
|
|
West
|
|
0.5
|
|
|
3.4
|
|
|
0.3
|
|
|
8.0
|
|
|
0.6
|
|
|
16.1
|
|
|
1.4
|
|
|
14.2
|
|
|
8.3
|
|
|
Total FICO scores of 620 to 659
|
|
2.9
|
|
|
4.7
|
|
|
1.5
|
|
|
9.7
|
|
|
2.0
|
|
|
19.5
|
|
|
6.4
|
|
|
10.7
|
|
|
9.0
|
|
|
FICO scores of ≥ 660:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
North Central
|
|
9.4
|
|
|
0.7
|
|
|
4.4
|
|
|
2.2
|
|
|
2.3
|
|
|
7.0
|
|
|
16.1
|
|
|
1.9
|
|
|
1.7
|
|
|
Northeast
|
|
15.9
|
|
|
1.2
|
|
|
5.2
|
|
|
4.6
|
|
|
1.9
|
|
|
14.2
|
|
|
23.0
|
|
|
2.0
|
|
|
2.6
|
|
|
Southeast
|
|
8.3
|
|
|
1.3
|
|
|
3.5
|
|
|
3.3
|
|
|
3.0
|
|
|
14.2
|
|
|
14.8
|
|
|
2.5
|
|
|
3.7
|
|
|
Southwest
|
|
8.0
|
|
|
0.7
|
|
|
2.1
|
|
|
2.0
|
|
|
0.3
|
|
|
5.9
|
|
|
10.4
|
|
|
1.1
|
|
|
1.0
|
|
|
West
|
|
16.6
|
|
|
0.6
|
|
|
4.3
|
|
|
2.8
|
|
|
4.8
|
|
|
9.1
|
|
|
25.7
|
|
|
3.4
|
|
|
2.3
|
|
|
Total FICO scores ≥ 660
|
|
58.2
|
|
|
0.9
|
|
|
19.5
|
|
|
3.0
|
|
|
12.3
|
|
|
10.6
|
|
|
90.0
|
|
|
2.3
|
|
|
2.3
|
|
|
Total FICO scores not available
|
|
0.3
|
|
|
5.4
|
|
|
0.1
|
|
|
11.6
|
|
|
0.1
|
|
|
23.0
|
|
|
0.5
|
|
|
6.5
|
|
|
8.9
|
|
|
All FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
North Central
|
|
10.1
|
|
|
1.0
|
|
|
4.8
|
|
|
3.0
|
|
|
3.0
|
|
|
9.0
|
|
|
17.9
|
|
|
3.0
|
|
|
2.5
|
|
|
Northeast
|
|
17.1
|
|
|
1.9
|
|
|
5.9
|
|
|
6.1
|
|
|
2.5
|
|
|
17.6
|
|
|
25.5
|
|
|
3.3
|
|
|
3.8
|
|
|
Southeast
|
|
9.1
|
|
|
1.9
|
|
|
4.0
|
|
|
4.5
|
|
|
3.8
|
|
|
16.7
|
|
|
16.9
|
|
|
4.0
|
|
|
5.0
|
|
|
Southwest
|
|
8.9
|
|
|
1.1
|
|
|
2.5
|
|
|
3.2
|
|
|
0.4
|
|
|
9.3
|
|
|
11.8
|
|
|
2.1
|
|
|
1.7
|
|
|
West
|
|
17.5
|
|
|
0.8
|
|
|
4.7
|
|
|
3.3
|
|
|
5.7
|
|
|
10.2
|
|
|
27.9
|
|
|
4.4
|
|
|
2.8
|
|
|
Total single-family credit guarantee portfolio
(7)
|
|
62.7
|
%
|
|
1.4
|
%
|
|
21.9
|
%
|
|
4.1
|
%
|
|
15.4
|
%
|
|
12.7
|
%
|
|
100.0
|
%
|
|
3.4
|
%
|
|
3.3
|
%
|
|
(1)
|
The current LTV ratios are our estimates. See endnote (3) to “
Table 34 — Characteristics of the Single-Family Credit Guarantee Portfolio
” for further information.
|
|
(2)
|
Based on UPB of the single-family credit guarantee portfolio.
|
|
(3)
|
See endnote (2) to “
Table 41 — Credit Concentrations in the Single-Family Credit Guarantee Portfolio
” for further information.
|
|
(4)
|
Includes balloon/reset and option ARM mortgage loans.
|
|
(5)
|
Includes both fixed rate and adjustable rate loans. The percentages of interest-only loans which have been modified at period end reflect that a number of these loans have not yet been assigned to their new product category (post-modification), primarily due to delays in processing.
|
|
|
75
|
Freddie Mac
|
|
(6)
|
Consist of FHA/VA and other government guaranteed mortgages.
|
|
(7)
|
The total of all FICO scores categories may not sum due to the inclusion of loans where FICO scores are not available in the respective totals for all loans. See endnote (5) to “
Table 34 — Characteristics of the Single-Family Credit Guarantee Portfolio
” for further information about our presentation of FICO scores.
|
|
(8)
|
Presentation with the following regional designation: West (AK, AZ, CA, GU, HI, ID, MT, NV, OR, UT, WA); Northeast (CT, DE, DC, MA, ME, MD, NH, NJ, NY, PA, RI, VT, VA, WV); North Central (IL, IN, IA, MI, MN, ND, OH, SD, WI); Southeast (AL, FL, GA, KY, MS, NC, PR, SC, TN, VI); and Southwest (AR, CO, KS, LA, MO, NE, NM, OK, TX, WY).
|
|
|
|
As of September 30, 2013
|
|
As of December 31, 2012
|
|||||||
|
Year of Loan Origination
|
|
Percentage
of Portfolio
|
|
Foreclosure
and Short
Sale Rate
(1)
|
|
Percentage
of Portfolio
|
|
Foreclosure
and Short
Sale Rate
(1)
|
|||
|
2013
|
|
18
|
%
|
|
—
|
%
|
|
N/A
|
|
|
N/A
|
|
2012
|
|
24
|
|
|
0.05
|
|
|
22
|
%
|
|
<0.01%
|
|
2011
|
|
11
|
|
|
0.15
|
|
|
14
|
|
|
0.06
|
|
2010
|
|
11
|
|
|
0.33
|
|
|
15
|
|
|
0.20
|
|
2009
|
|
9
|
|
|
0.47
|
|
|
12
|
|
|
0.34
|
|
Combined — 2009 to 2013
|
|
73
|
|
|
0.22
|
|
|
63
|
|
|
0.17
|
|
2008
|
|
3
|
|
|
3.90
|
|
|
6
|
|
|
3.26
|
|
2007
|
|
5
|
|
|
11.10
|
|
|
7
|
|
|
9.74
|
|
2006
|
|
4
|
|
|
9.72
|
|
|
5
|
|
|
8.66
|
|
2005
|
|
5
|
|
|
5.76
|
|
|
6
|
|
|
5.11
|
|
Combined — 2005 to 2008
|
|
17
|
|
|
7.81
|
|
|
24
|
|
|
6.87
|
|
2004 and prior
(2)
|
|
10
|
|
|
1.32
|
|
|
13
|
|
|
1.20
|
|
Total
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
|
(1)
|
Calculated for each year of origination as the number of loans that have proceeded to foreclosure transfer or short sale and resulted in a credit loss, excluding any subsequent recoveries, during the period from origination to September 30, 2013 and December 31, 2012, respectively, divided by the number of loans originated in that year that were acquired in our single-family credit guarantee portfolio.
|
|
(2)
|
The foreclosure and short sale rate presented for loans originated in 2004 and prior represents the rate associated with loans originated in 2000 through 2004.
|
|
|
76
|
Freddie Mac
|
|
|
|
UPB at
|
|
Delinquency Rate
(1)
at
|
||||||||||
|
|
|
September 30,
2013
|
|
December 31,
2012
|
|
September 30,
2013
|
|
December 31,
2012
|
||||||
|
|
|
(dollars in billions)
|
|
|
|
|
||||||||
|
Original LTV ratio
|
|
|
|
|
|
|
|
|
||||||
|
Below 75%
|
|
$
|
92.1
|
|
|
$
|
87.6
|
|
|
0.03
|
%
|
|
0.04
|
%
|
|
75% to 80%
|
|
34.8
|
|
|
34.0
|
|
|
0.06
|
|
|
0.22
|
|
||
|
Above 80%
|
|
5.2
|
|
|
5.8
|
|
|
0.33
|
|
|
2.31
|
|
||
|
Total
|
|
$
|
132.1
|
|
|
$
|
127.4
|
|
|
0.05
|
%
|
|
0.19
|
%
|
|
Weighted average LTV ratio at origination
|
|
70
|
%
|
|
70
|
%
|
|
|
|
|
||||
|
Maturity Dates
|
|
|
|
|
|
|
|
|
||||||
|
2013
|
|
$
|
0.5
|
|
|
$
|
3.3
|
|
|
1.73
|
%
|
|
0.86
|
%
|
|
2014
|
|
3.4
|
|
|
5.8
|
|
|
—
|
|
|
—
|
|
||
|
2015
|
|
7.8
|
|
|
9.8
|
|
|
—
|
|
|
0.53
|
|
||
|
2016
|
|
11.9
|
|
|
13.0
|
|
|
0.04
|
|
|
0.05
|
|
||
|
2017
|
|
10.4
|
|
|
10.9
|
|
|
0.17
|
|
|
0.02
|
|
||
|
Beyond 2017
|
|
98.1
|
|
|
84.6
|
|
|
0.04
|
|
|
0.19
|
|
||
|
Total
|
|
$
|
132.1
|
|
|
$
|
127.4
|
|
|
0.05
|
%
|
|
0.19
|
%
|
|
Year of Acquisition or Guarantee
(2)
|
|
|
|
|
|
|
|
|
||||||
|
2004 and prior
|
|
$
|
6.5
|
|
|
$
|
9.2
|
|
|
0.03
|
%
|
|
0.35
|
%
|
|
2005
|
|
5.8
|
|
|
6.5
|
|
|
—
|
|
|
0.17
|
|
||
|
2006
|
|
8.9
|
|
|
9.5
|
|
|
—
|
|
|
—
|
|
||
|
2007
|
|
15.8
|
|
|
17.8
|
|
|
0.29
|
|
|
0.86
|
|
||
|
2008
|
|
14.1
|
|
|
16.6
|
|
|
0.15
|
|
|
0.30
|
|
||
|
2009
|
|
11.5
|
|
|
12.2
|
|
|
—
|
|
|
—
|
|
||
|
2010
|
|
11.4
|
|
|
12.0
|
|
|
—
|
|
|
—
|
|
||
|
2011
|
|
16.4
|
|
|
17.0
|
|
|
—
|
|
|
—
|
|
||
|
2012
|
|
24.1
|
|
|
26.6
|
|
|
—
|
|
|
—
|
|
||
|
2013
|
|
17.6
|
|
|
N/A
|
|
|
—
|
|
|
N/A
|
|
||
|
Total
|
|
$
|
132.1
|
|
|
$
|
127.4
|
|
|
0.05
|
%
|
|
0.19
|
%
|
|
Current Loan Size
|
|
|
|
|
|
|
|
|
||||||
|
Above $25 million
|
|
$
|
50.8
|
|
|
$
|
48.5
|
|
|
—
|
%
|
|
0.06
|
%
|
|
Above $5 million to $25 million
|
|
72.4
|
|
|
70.0
|
|
|
0.07
|
|
|
0.26
|
|
||
|
$5 million and below
|
|
8.9
|
|
|
8.9
|
|
|
0.23
|
|
|
0.37
|
|
||
|
Total
|
|
$
|
132.1
|
|
|
$
|
127.4
|
|
|
0.05
|
%
|
|
0.19
|
%
|
|
Legal Structure
|
|
|
|
|
|
|
|
|
||||||
|
Unsecuritized loans
|
|
$
|
64.9
|
|
|
$
|
76.6
|
|
|
0.05
|
%
|
|
0.08
|
%
|
|
Freddie Mac mortgage-related securities
|
|
58.1
|
|
|
41.4
|
|
|
0.07
|
|
|
0.41
|
|
||
|
Other guarantee commitments
|
|
9.1
|
|
|
9.4
|
|
|
—
|
|
|
0.13
|
|
||
|
Total
|
|
$
|
132.1
|
|
|
$
|
127.4
|
|
|
0.05
|
%
|
|
0.19
|
%
|
|
Credit Enhancement
|
|
|
|
|
|
|
|
|
||||||
|
Credit-enhanced
|
|
$
|
64.1
|
|
|
$
|
47.8
|
|
|
0.06
|
%
|
|
0.36
|
%
|
|
Non-credit-enhanced
|
|
68.0
|
|
|
79.6
|
|
|
0.05
|
|
|
0.10
|
|
||
|
Total
|
|
$
|
132.1
|
|
|
$
|
127.4
|
|
|
0.05
|
%
|
|
0.19
|
%
|
|
Payment Type
|
|
|
|
|
|
|
|
|
||||||
|
Interest-only
|
|
$
|
20.5
|
|
|
$
|
22.8
|
|
|
0.04
|
%
|
|
0.05
|
%
|
|
Partial interest-only
(3)
|
|
33.1
|
|
|
29.8
|
|
|
—
|
|
|
0.05
|
|
||
|
Amortizing
|
|
78.5
|
|
|
74.8
|
|
|
0.08
|
|
|
0.30
|
|
||
|
Total
|
|
$
|
132.1
|
|
|
$
|
127.4
|
|
|
0.05
|
%
|
|
0.19
|
%
|
|
(1)
|
See “
Multifamily Delinquencies
” below for more information about our multifamily delinquency rates.
|
|
(2)
|
Based on either: (a) the year of acquisition, for loans recorded on our consolidated balance sheets; or (b) the year that we issued our guarantee, for the remaining loans in our multifamily mortgage portfolio.
|
|
(3)
|
Represent loans that have an interest-only period and where the borrower’s payments were interest-only at the respective reporting date. Loans which have reached the end of their interest-only period by the respective reporting date have converted to, and are classified as, amortizing loans.
|
|
|
77
|
Freddie Mac
|
|
|
78
|
Freddie Mac
|
|
|
|
September 30,
2013
|
|
December 31,
2012
|
|
September 30,
2012
|
||||||
|
|
|
(dollars in millions)
|
||||||||||
|
Non-performing mortgage loans — on balance sheet:
|
|
|
|
|
|
|
||||||
|
Single-family TDRs:
|
|
|
|
|
|
|
||||||
|
Less than three monthly payments past due
|
|
$
|
73,416
|
|
|
$
|
65,784
|
|
|
$
|
64,432
|
|
|
Seriously delinquent
|
|
20,378
|
|
|
22,008
|
|
|
22,321
|
|
|||
|
Multifamily TDRs
(2)
|
|
737
|
|
|
815
|
|
|
793
|
|
|||
|
Total TDRs
|
|
94,531
|
|
|
88,607
|
|
|
87,546
|
|
|||
|
Other seriously delinquent single-family loans
(3)
|
|
26,440
|
|
|
39,711
|
|
|
43,218
|
|
|||
|
Other multifamily loans
(4)
|
|
896
|
|
|
1,411
|
|
|
1,638
|
|
|||
|
Total non-performing mortgage loans — on balance sheet
|
|
121,867
|
|
|
129,729
|
|
|
132,402
|
|
|||
|
Non-performing mortgage loans — off-balance sheet:
|
|
|
|
|
|
|
||||||
|
Single-family loans
|
|
920
|
|
|
1,096
|
|
|
1,135
|
|
|||
|
Multifamily loans
|
|
494
|
|
|
474
|
|
|
461
|
|
|||
|
Total non-performing mortgage loans — off-balance sheet
|
|
1,414
|
|
|
1,570
|
|
|
1,596
|
|
|||
|
Real estate owned, net
|
|
4,368
|
|
|
4,378
|
|
|
4,502
|
|
|||
|
Total non-performing assets
|
|
$
|
127,649
|
|
|
$
|
135,677
|
|
|
$
|
138,500
|
|
|
Loan loss reserves as a percentage of our non-performing mortgage loans
|
|
20.3
|
%
|
|
23.5
|
%
|
|
25.2
|
%
|
|||
|
Total non-performing assets as a percentage of the total mortgage portfolio, excluding non-Freddie Mac securities
|
|
7.1
|
%
|
|
7.5
|
%
|
|
7.6
|
%
|
|||
|
(1)
|
Mortgage loan amounts are based on UPB and REO, net is based on carrying values.
|
|
(2)
|
Of these amounts, $732 million, $806 million and $779 million of UPB were current at September 30, 2013, December 31, 2012 and September 30, 2012, respectively.
|
|
(3)
|
Represents loans recognized by us on our consolidated balance sheets, including loans removed from PC trusts due to the borrower’s serious delinquency.
|
|
(4)
|
Of these amounts, $0.9 billion, $1.4 billion and $1.5 billion of UPB were current at September 30, 2013, December 31, 2012 and September 30, 2012, respectively.
|
|
|
79
|
Freddie Mac
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
|
|
(number of properties)
|
||||||||||
|
REO Inventory
|
|
|
|
|
|
|
|
|
||||
|
Beginning property inventory
|
|
44,628
|
|
|
53,282
|
|
|
49,077
|
|
|
60,555
|
|
|
Properties acquired by region:
|
|
|
|
|
|
|
|
|
||||
|
Northeast
|
|
3,317
|
|
|
2,001
|
|
|
7,217
|
|
|
5,688
|
|
|
Southeast
|
|
6,697
|
|
|
5,425
|
|
|
17,795
|
|
|
18,416
|
|
|
North Central
|
|
5,488
|
|
|
7,075
|
|
|
16,542
|
|
|
21,450
|
|
|
Southwest
|
|
1,668
|
|
|
2,607
|
|
|
5,446
|
|
|
7,922
|
|
|
West
|
|
2,271
|
|
|
3,196
|
|
|
6,743
|
|
|
10,668
|
|
|
Total properties acquired
|
|
19,441
|
|
|
20,304
|
|
|
53,743
|
|
|
64,144
|
|
|
Properties disposed by region:
|
|
|
|
|
|
|
|
|
||||
|
Northeast
|
|
(1,618
|
)
|
|
(1,887
|
)
|
|
(5,047
|
)
|
|
(5,765
|
)
|
|
Southeast
|
|
(5,137
|
)
|
|
(6,619
|
)
|
|
(15,795
|
)
|
|
(19,964
|
)
|
|
North Central
|
|
(5,959
|
)
|
|
(6,813
|
)
|
|
(20,091
|
)
|
|
(21,108
|
)
|
|
Southwest
|
|
(1,965
|
)
|
|
(2,945
|
)
|
|
(6,637
|
)
|
|
(9,477
|
)
|
|
West
|
|
(2,270
|
)
|
|
(4,403
|
)
|
|
(8,130
|
)
|
|
(17,466
|
)
|
|
Total properties disposed
|
|
(16,949
|
)
|
|
(22,667
|
)
|
|
(55,700
|
)
|
|
(73,780
|
)
|
|
Ending property inventory
|
|
47,120
|
|
|
50,919
|
|
|
47,120
|
|
|
50,919
|
|
|
(1)
|
See endnote (8) to “
Table 42 — Single-Family Credit Guarantee Portfolio by Attribute Combinations
” for a description of these regions.
|
|
|
80
|
Freddie Mac
|
|
|
|
As of
September 30, 2013
|
|
As of
December 31, 2012
|
||
|
|
|
(Percent of properties)
|
||||
|
Unable to market:
|
|
|
|
|
||
|
Redemption status
(1)
|
|
13
|
%
|
|
15
|
%
|
|
Occupied (waiting for eviction or vacancy)
|
|
17
|
|
|
18
|
|
|
Other
(2)
|
|
4
|
|
|
3
|
|
|
Subtotal — unable to market
|
|
34
|
|
|
36
|
|
|
Pre-listing
(3)
|
|
28
|
|
|
23
|
|
|
Pending settlement for sale
(4)
|
|
13
|
|
|
14
|
|
|
Available for sale
|
|
25
|
|
|
27
|
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
(1)
|
Consists of properties located in jurisdictions that require a period of time after foreclosure during which the borrower may reclaim the property.
|
|
(2)
|
Includes properties where marketing is on hold, including where we are involved in litigation or other legal and regulatory issues concerning the property.
|
|
(3)
|
Consists of properties that are not being actively marketed because we are evaluating the property condition and preparing the property for sale.
|
|
(4)
|
Consists of properties where we have an executed sales contract and settlement has not yet occurred.
|
|
|
81
|
Freddie Mac
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(dollars in millions)
|
||||||||||||||
|
REO
|
|
|
|
|
|
|
|
||||||||
|
REO balances, net:
|
|
|
|
|
|
|
|
||||||||
|
Single-family
|
$
|
4,366
|
|
|
$
|
4,459
|
|
|
$
|
4,366
|
|
|
$
|
4,459
|
|
|
Multifamily
|
2
|
|
|
43
|
|
|
2
|
|
|
43
|
|
||||
|
Total
|
$
|
4,368
|
|
|
$
|
4,502
|
|
|
$
|
4,368
|
|
|
$
|
4,502
|
|
|
REO operations (income) expense:
|
|
|
|
|
|
|
|
||||||||
|
Single-family
|
$
|
(67
|
)
|
|
$
|
(40
|
)
|
|
$
|
(168
|
)
|
|
$
|
98
|
|
|
Multifamily
|
(12
|
)
|
|
(9
|
)
|
|
(15
|
)
|
|
(6
|
)
|
||||
|
Total
|
$
|
(79
|
)
|
|
$
|
(49
|
)
|
|
$
|
(183
|
)
|
|
$
|
92
|
|
|
Charge-offs
|
|
|
|
|
|
|
|
||||||||
|
Single-family:
|
|
|
|
|
|
|
|
||||||||
|
Charge-offs, gross
(1)
(including $2.3 billion, $3.5 billion, $7.3 billion and $10.4 billion relating to loan loss reserves, respectively)
|
$
|
2,361
|
|
|
$
|
3,522
|
|
|
$
|
7,474
|
|
|
$
|
10,677
|
|
|
Recoveries
(2)
|
(1,730
|
)
|
|
(546
|
)
|
|
(2,916
|
)
|
|
(1,546
|
)
|
||||
|
Single-family, net
|
$
|
631
|
|
|
$
|
2,976
|
|
|
$
|
4,558
|
|
|
$
|
9,131
|
|
|
Multifamily:
|
|
|
|
|
|
|
|
||||||||
|
Charge-offs, gross
(1)
(including $3 million, $3 million, $4 million and $11 million relating to loan loss reserves, respectively)
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
10
|
|
|
$
|
11
|
|
|
Recoveries
(2)
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Multifamily, net
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
9
|
|
|
$
|
11
|
|
|
Total Charge-offs:
|
|
|
|
|
|
|
|
||||||||
|
Charge-offs, gross
(1)
(including $2.3 billion, $3.5 billion, $7.3 billion and $10.4 billion relating to loan loss reserves, respectively)
|
$
|
2,364
|
|
|
$
|
3,525
|
|
|
$
|
7,484
|
|
|
$
|
10,688
|
|
|
Recoveries
(2)
|
(1,730
|
)
|
|
(546
|
)
|
|
(2,917
|
)
|
|
(1,546
|
)
|
||||
|
Total Charge-offs, net
|
$
|
634
|
|
|
$
|
2,979
|
|
|
$
|
4,567
|
|
|
$
|
9,142
|
|
|
Credit Losses (Gains)
(3)
|
|
|
|
|
|
|
|
||||||||
|
Single-family
|
$
|
564
|
|
|
$
|
2,936
|
|
|
$
|
4,390
|
|
|
$
|
9,229
|
|
|
Multifamily
|
(9
|
)
|
|
(6
|
)
|
|
(6
|
)
|
|
5
|
|
||||
|
Total
|
$
|
555
|
|
|
$
|
2,930
|
|
|
$
|
4,384
|
|
|
$
|
9,234
|
|
|
Total (in bps)
(4)
|
12.3
|
|
|
64.8
|
|
|
32.6
|
|
|
67.0
|
|
||||
|
(1)
|
Represent the carrying amount of a loan that has been discharged in order to remove the loan from our consolidated balance sheet at the time of resolution, regardless of when the impact of the credit loss was recorded on our consolidated statements of comprehensive income through the provision for credit losses or losses on loans purchased. Charge-offs primarily result from foreclosure transfers and short sales and are generally calculated as the recorded investment of a loan at the date it is discharged less the estimated value in final disposition or actual net sales in a short sale.
|
|
(2)
|
Recoveries of charge-offs primarily result from foreclosure alternatives and REO acquisitions on loans where: (a) a share of default risk has been assumed by mortgage insurers, servicers, or other third parties through credit enhancements; or (b) we received a reimbursement of our losses from a seller/servicer associated with a repurchase request on a loan that experienced a foreclosure transfer or a foreclosure alternative. Includes $1.6 billion and $0.4 billion for the nine months ended September 30, 2013 and 2012, respectively, related to repurchase requests from our seller/servicers (including amounts related to agreements with certain seller/servicers to release specified loans from certain repurchase obligations in exchange for one-time cash payments).
|
|
(3)
|
Excludes foregone interest on non-performing loans, which reduces our net interest income but is not reflected in our total credit losses. In addition, excludes other market-based credit losses: (a) incurred on our investments in mortgage loans and mortgage-related securities; and (b) recognized in our consolidated statements of comprehensive income.
|
|
(4)
|
Calculated as credit losses divided by the average carrying value of our total mortgage portfolio, excluding non-Freddie Mac mortgage-related securities and that portion of REMICs and Other Structured Securities that are backed by Ginnie Mae Certificates.
|
|
|
82
|
Freddie Mac
|
|
|
83
|
Freddie Mac
|
|
|
2013
|
|
2012
|
||||||||||
|
|
# of Loans
|
|
Amount
|
|
# of Loans
|
|
Amount
|
||||||
|
|
|
|
(in millions)
|
|
|
|
(in millions)
|
||||||
|
TDRs (recorded investment):
|
|
|
|
|
|
|
|
||||||
|
TDRs, at beginning of year
|
449,145
|
|
|
$
|
83,484
|
|
|
252,749
|
|
|
$
|
53,494
|
|
|
New additions
|
87,271
|
|
|
13,967
|
|
|
209,506
|
|
|
32,671
|
|
||
|
Repayments
|
(23,191
|
)
|
|
(3,980
|
)
|
|
(4,646
|
)
|
|
(1,013
|
)
|
||
|
Loss events
(1)
|
(26,260
|
)
|
|
(4,748
|
)
|
|
(11,805
|
)
|
|
(2,385
|
)
|
||
|
September 30, balance
|
486,965
|
|
|
88,723
|
|
|
445,804
|
|
|
82,767
|
|
||
|
Other (recorded investment)
(2)
|
14,545
|
|
|
1,281
|
|
|
21,514
|
|
|
1,987
|
|
||
|
Total impaired loans with specific reserve
|
501,510
|
|
|
90,004
|
|
|
467,318
|
|
|
84,754
|
|
||
|
Total allowance for loan losses of individually impaired single-family loans
|
|
|
(18,092
|
)
|
|
|
|
(18,501
|
)
|
||||
|
Net investment, September 30,
|
|
|
$
|
71,912
|
|
|
|
|
$
|
66,253
|
|
||
|
(1)
|
Foreclosure transfers or foreclosure alternatives, such as a deed in lieu of foreclosure or short sale transaction.
|
|
(2)
|
Loans impaired upon purchase as of September 30.
|
|
|
|
Before Receipt of
Credit Enhancements
(1)
|
|
After Receipt of Credit
Enhancements
(2)
|
||||||||
|
|
|
NPV
(3)
|
|
NPV Ratio
(4)
|
|
NPV
(3)
|
|
NPV Ratio
(4)
|
||||
|
|
|
(dollars in millions, ratios in bps)
|
||||||||||
|
At:
|
|
|
|
|
|
|
|
|
||||
|
September 30, 2013
|
|
$
|
4,059
|
|
|
24.6
|
|
$
|
3,734
|
|
|
22.6
|
|
June 30, 2013
|
|
$
|
4,000
|
|
|
24.3
|
|
$
|
3,663
|
|
|
22.2
|
|
March 31, 2013
|
|
$
|
4,961
|
|
|
30.3
|
|
$
|
4,575
|
|
|
27.9
|
|
December 31, 2012
|
|
$
|
6,356
|
|
|
38.8
|
|
$
|
5,908
|
|
|
36.1
|
|
September 30, 2012
|
|
$
|
6,479
|
|
|
39.2
|
|
$
|
6,085
|
|
|
36.8
|
|
(1)
|
Assumes that none of the credit enhancements currently covering our mortgage loans have any mitigating effect on our credit losses.
|
|
(2)
|
Assumes we collect amounts due from credit enhancement providers after giving effect to certain assumptions about counterparty default rates.
|
|
(3)
|
Based on the single-family credit guarantee portfolio, excluding REMICs and Other Structured Securities backed by Ginnie Mae Certificates.
|
|
(4)
|
Calculated as the ratio of NPV of increase in credit losses to the single-family credit guarantee portfolio, defined in note (3) above.
|
|
|
84
|
Freddie Mac
|
|
|
85
|
Freddie Mac
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in millions)
|
||||||
|
Beginning balance
|
|
$
|
3,028
|
|
|
$
|
2,716
|
|
|
New requests issued
|
|
8,266
|
|
|
7,127
|
|
||
|
Requests collected
(2)
|
|
(3,379
|
)
|
|
(2,849
|
)
|
||
|
Requests cancelled
(3)
|
|
(4,391
|
)
|
|
(4,025
|
)
|
||
|
Other
(4)
|
|
(165
|
)
|
|
(33
|
)
|
||
|
Ending balance
|
|
$
|
3,359
|
|
|
$
|
2,936
|
|
|
|
|
|
|
|
||||
|
|
|
As of September 30,
|
|
As of December 31,
|
||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in millions)
|
||||||
|
Seller/servicer counterparty
(5)
:
|
|
|
|
|
||||
|
Bank of America, N.A.
|
|
$
|
1,404
|
|
|
$
|
1,029
|
|
|
JPMorgan Chase Bank, N.A.
|
|
827
|
|
|
279
|
|
||
|
U.S. Bank, N.A.
|
|
116
|
|
|
113
|
|
||
|
PNC Bank, N.A.
|
|
81
|
|
|
45
|
|
||
|
Provident Funding Associates, L.P.
|
|
64
|
|
|
29
|
|
||
|
All other counterparties
|
|
867
|
|
|
1,533
|
|
||
|
Total
|
|
$
|
3,359
|
|
|
$
|
3,028
|
|
|
(1)
|
Amounts are based on the UPB of the loans associated with the repurchase requests.
|
|
(2)
|
Requests collected are based on the UPB of the loans associated with the repurchase requests, which in many cases is more than the amount of payments received for reimbursement of losses for requests associated with foreclosed mortgage loans, negotiated agreements, and other alternative remedies. For the nine months ended September 30, 2013 and 2012, approximately 34% and 33%, respectively, of the requests collected in each period were satisfied by reimbursement of losses associated with the request. Includes $0.9 billion in the nine months ended September 30, 2013 related to agreements with certain seller/servicers to release specified loans from certain repurchase obligations in exchange for one-time cash payments.
|
|
(3)
|
Consists primarily of those requests that were resolved by the servicer providing missing documentation or rescinded through a successful appeal of the request.
|
|
(4)
|
Other includes items that affect the UPB of the loan while the repurchase request is outstanding, such as changes in UPB due to payments made on the loan. Also includes requests deemed uncollectible due to the insolvency or other failure of the counterparty.
|
|
(5)
|
Counterparties presented represent the five with the largest outstanding balances at September 30, 2013. All other includes certain counterparties that were within the top five balances at December 31, 2012, but subsequently entered agreements that resolved many of their outstanding repurchase requests. See endnote (2) for additional information.
|
|
|
86
|
Freddie Mac
|
|
|
87
|
Freddie Mac
|
|
|
88
|
Freddie Mac
|
|
|
|
|
|
|
|
As of September 30, 2013
|
||||||||||||||
|
|
|
|
|
|
|
UPB of Covered Loans
|
|
Coverage Outstanding
|
||||||||||||
|
Counterparty Name
|
|
Credit Rating
|
|
Credit Rating
Outlook
|
|
Primary
Insurance
(2)
|
|
Pool
Insurance
(2)
|
|
Primary
Insurance
(3)
|
|
Pool
Insurance
(3)
|
||||||||
|
|
|
|
|
|
|
(in billions)
|
||||||||||||||
|
Mortgage Guaranty Insurance Corporation (MGIC)
|
|
B
|
|
Stable
|
|
$
|
44.6
|
|
|
$
|
1.6
|
|
|
$
|
11.1
|
|
|
<0.1
|
|
|
|
Radian Guaranty Inc. (Radian)
|
|
B
|
|
Stable
|
|
42.3
|
|
|
3.9
|
|
|
10.5
|
|
|
1.0
|
|
||||
|
United Guaranty Residential Insurance Company
|
|
BBB+
|
|
Stable
|
|
39.4
|
|
|
0.1
|
|
|
9.8
|
|
|
<0.1
|
|
||||
|
Genworth Mortgage Insurance Corporation
|
|
B
|
|
Negative
|
|
28.0
|
|
|
0.4
|
|
|
7.0
|
|
|
<0.1
|
|
||||
|
PMI Mortgage Insurance Co. (PMI)
(4)
|
|
Not Rated
|
|
N/A
|
|
15.2
|
|
|
0.4
|
|
|
3.7
|
|
|
0.1
|
|
||||
|
Republic Mortgage Insurance Company (RMIC)
(5)
|
|
Not Rated
|
|
N/A
|
|
12.4
|
|
|
0.7
|
|
|
3.1
|
|
|
0.1
|
|
||||
|
Essent Guaranty, Inc.
|
|
BBB+
|
|
Stable
|
|
9.2
|
|
|
—
|
|
|
2.3
|
|
|
—
|
|
||||
|
Triad Guaranty Insurance Corporation (Triad)
(6)
|
|
Not Rated
|
|
N/A
|
|
5.5
|
|
|
0.2
|
|
|
1.4
|
|
|
<0.1
|
|
||||
|
CMG Mortgage Insurance Company
|
|
BBB-
|
|
Negative
|
|
2.8
|
|
|
<0.1
|
|
|
0.7
|
|
|
—
|
|
||||
|
Total
|
|
|
|
|
|
$
|
199.4
|
|
|
$
|
7.3
|
|
|
$
|
49.6
|
|
|
$
|
1.2
|
|
|
(1)
|
Ratings and outlooks are for the corporate entity to which we have the greatest exposure. Coverage amounts may include coverage provided by consolidated affiliates and subsidiaries of the counterparty. Latest rating available as of October 24, 2013. Represents the lower of S&P and Moody’s credit ratings and outlooks stated in terms of the S&P equivalent.
|
|
(2)
|
These amounts are based on gross coverage without regard to netting of coverage that may exist to the extent an affected mortgage is covered under both types of insurance. See “
Table 4.5 — Recourse and Other Forms of Credit Protection
” in “NOTE 4: MORTGAGE LOANS AND LOAN LOSS RESERVES” for further information.
|
|
(3)
|
Represents the remaining aggregate contractual limit for reimbursement of losses under the respective policy type. These amounts are based on gross coverage without regard to netting of coverage that may exist to the extent an affected mortgage is covered under both types of insurance.
|
|
(4)
|
In April 2013, PMI began paying valid claims 55% in cash and 45% in deferred payment obligations and made a one-time cash payment to us for claims that were previously settled for 50% in cash.
|
|
(5)
|
Under a plan announced in November 2012, RMIC is paying all valid claims settled on or after January 19, 2012, 60% in cash and 40% in deferred payment obligations.
|
|
(6)
|
In June 2009, Triad began paying valid claims 60% in cash and 40% in deferred payment obligations under order of its state regulator.
In October 2013, Triad’s plan of rehabilitation was approved, under which the cash portion of claims payments would be increased to 75% with a one-time cash payment for claims previously settled for 60% in cash. The plan could go into effect as early as January 2014.
|
|
|
89
|
Freddie Mac
|
|
|
|
|
|
|
|
As of September 30, 2013
|
|||||
|
Counterparty Name
|
|
Credit Rating
|
|
Credit Rating
Outlook
|
|
Coverage
Outstanding
(2)
|
|
Percent of
Total Coverage
Outstanding
(2)
|
|||
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|||
|
Ambac Assurance Corporation (Ambac)
(3)
|
|
Not Rated
|
|
N/A
|
|
$
|
3,712
|
|
|
46
|
%
|
|
Financial Guaranty Insurance Company (FGIC)
(3)
|
|
Not Rated
|
|
N/A
|
|
1,433
|
|
|
18
|
|
|
|
National Public Finance Guarantee Corp.
|
|
BBB+
|
|
Positive
|
|
1,095
|
|
|
14
|
|
|
|
MBIA Insurance Corp.
|
|
B-
|
|
Positive
|
|
926
|
|
|
12
|
|
|
|
Assured Guaranty Municipal Corp.
|
|
A
|
|
Stable
|
|
732
|
|
|
9
|
|
|
|
Syncora Guarantee Inc. (Syncora)
(3)
|
|
Not Rated
|
|
N/A
|
|
50
|
|
|
1
|
|
|
|
CIFG Assurance Corporation
|
|
Not Rated
|
|
N/A
|
|
30
|
|
|
<1
|
|
|
|
Total
|
|
|
|
|
|
$
|
7,978
|
|
|
100
|
%
|
|
(1)
|
Ratings and outlooks are for the corporate entity to which we have the greatest exposure. Coverage amounts may include coverage provided by consolidated affiliates and subsidiaries of the counterparty. Latest ratings available as of October 24, 2013. Represents the lower of S&P and Moody’s credit ratings stated in terms of the S&P equivalent.
|
|
(2)
|
Represents maximum principal exposure to credit losses.
|
|
(3)
|
Ambac, FGIC, and Syncora are currently operating under regulatory or court ordered supervision.
|
|
|
90
|
Freddie Mac
|
|
|
91
|
Freddie Mac
|
|
|
As of September 30, 2013
|
||||||||||||||||||
|
Rating
(1)
|
Number of
Counterparties
(2)
|
|
Notional or
Contractual
Amount
(3)
|
|
Total
Exposure at
Fair Value
(4)
|
|
Exposure,
Net of
Collateral
(5)
|
|
Weighted Average
Contractual
Maturity
(in years)
|
|
Collateral Posting
Threshold
|
||||||||
|
|
(dollars in millions)
|
||||||||||||||||||
|
AA-
|
4
|
|
|
$
|
55,082
|
|
|
$
|
207
|
|
|
$
|
40
|
|
|
4.6
|
|
|
$10 million or less
|
|
A+
|
3
|
|
|
32,600
|
|
|
1,090
|
|
|
5
|
|
|
6.1
|
|
|
$1 million or less
|
|||
|
A
|
7
|
|
|
298,806
|
|
|
—
|
|
|
20
|
|
|
5.4
|
|
|
$1 million or less
|
|||
|
A-
|
3
|
|
|
139,316
|
|
|
255
|
|
|
11
|
|
|
5.5
|
|
|
$1 million or less
|
|||
|
BBB+
|
2
|
|
|
38,476
|
|
|
2
|
|
|
—
|
|
|
5.7
|
|
|
$ —
|
|||
|
Subtotal
|
19
|
|
|
564,280
|
|
|
1,554
|
|
|
76
|
|
|
5.4
|
|
|
|
|||
|
Cleared and exchange-traded derivatives
|
|
|
127,366
|
|
|
313
|
|
|
203
|
|
|
|
|
|
|||||
|
Commitments
|
|
|
26,690
|
|
|
203
|
|
|
203
|
|
|
|
|
|
|||||
|
Swap guarantee derivatives
|
|
|
3,537
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Other derivatives
(6)
|
|
|
8,882
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Total derivatives
|
|
|
$
|
730,755
|
|
|
$
|
2,070
|
|
|
$
|
482
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
As of December 31, 2012
|
||||||||||||||||||
|
Rating
(1)
|
Number of
Counterparties
(2)
|
|
Notional or
Contractual
Amount
(3)
|
|
Total
Exposure at
Fair Value
(4)
|
|
Exposure,
Net of
Collateral
(5)
|
|
Weighted Average
Contractual
Maturity
(in years)
|
|
Collateral Posting
Threshold
|
||||||||
|
|
(dollars in millions)
|
||||||||||||||||||
|
AA-
|
4
|
|
|
$
|
41,169
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
5.6
|
|
|
$10 million or less
|
|
A+
|
4
|
|
|
86,717
|
|
|
1,220
|
|
|
15
|
|
|
6.0
|
|
|
$1 million or less
|
|||
|
A
|
5
|
|
|
343,353
|
|
|
734
|
|
|
32
|
|
|
5.8
|
|
|
$1 million or less
|
|||
|
A-
|
4
|
|
|
148,271
|
|
|
6
|
|
|
22
|
|
|
5.7
|
|
|
$1 million or less
|
|||
|
BBB+
|
1
|
|
|
42,643
|
|
|
—
|
|
|
—
|
|
|
6.0
|
|
|
$ —
|
|||
|
Subtotal
|
18
|
|
|
662,153
|
|
|
1,960
|
|
|
69
|
|
|
5.8
|
|
|
|
|||
|
Cleared and exchange-traded derivatives
|
|
|
42,673
|
|
|
66
|
|
|
66
|
|
|
|
|
|
|||||
|
Commitments
|
|
|
25,530
|
|
|
20
|
|
|
20
|
|
|
|
|
|
|||||
|
Swap guarantee derivatives
|
|
|
3,628
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Other derivatives
(6)
|
|
|
11,847
|
|
|
1
|
|
|
1
|
|
|
|
|
|
|||||
|
Total derivatives
|
|
|
$
|
745,831
|
|
|
$
|
2,047
|
|
|
$
|
156
|
|
|
|
|
|
||
|
(1)
|
Ratings of our OTC interest-rate swap, options-based derivative (excluding certain written options), and foreign-currency swap derivative counterparties. We use the lower of S&P and Moody’s ratings to manage collateral requirements. In this table, the Moody’s rating of the legal entity is stated in terms of the S&P equivalent.
|
|
(2)
|
Based on legal entities.
|
|
(3)
|
Notional or contractual amounts are used to calculate the periodic settlement amounts to be received or paid and generally do not represent actual amounts to be exchanged.
|
|
(4)
|
For each counterparty, this amount includes derivatives with a positive fair value (recorded as derivative assets, net), including the related accrued interest receivable/payable, when applicable. For counterparties included in the subtotal and the cleared and exchange-traded derivatives category, positions are shown netted at the counterparty or clearing member level, as applicable, including accrued interest receivable/payable and trade/settle fees.
|
|
(5)
|
Calculated as Total Exposure at Fair Value less both cash and non-cash collateral held as determined at the counterparty level. At September 30, 2013 and December 31, 2012, $446 million and $501 million, respectively, of non-cash collateral had been posted to us. Includes amounts related to our posting of cash collateral in excess of our derivative liability as determined at the counterparty level. For more information about margin we have posted in connection with cleared and exchange-traded derivatives, see “NOTE 10: COLLATERAL AND OFFSETTING OF ASSETS AND LIABILITIES -
Collateral Pledged
.”
|
|
(6)
|
Consists primarily of certain written options and certain credit derivatives. Written options do not present counterparty credit exposure because we receive a one-time up-front premium in exchange for giving the holder the right to execute a contract under specified terms, which generally puts us in a liability position.
|
|
|
92
|
Freddie Mac
|
|
|
93
|
Freddie Mac
|
|
•
|
receipts of principal and interest payments on securities or mortgage loans we hold;
|
|
•
|
other cash flows from operating activities, including the management and guarantee fees we receive in connection with our guarantee activities (excluding those fees we remit to Treasury pursuant to the Temporary Payroll Tax Cut Continuation Act of 2011);
|
|
•
|
borrowings against mortgage-related securities and other investment securities we hold; and
|
|
•
|
sales of securities we hold.
|
|
|
94
|
Freddie Mac
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Other short-term debt
(2)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Reference Bills
®
securities and discount notes
|
|
$
|
69,120
|
|
|
$
|
72,291
|
|
|
$
|
227,110
|
|
|
$
|
214,374
|
|
|
Medium-term notes — non-callable
|
|
—
|
|
|
—
|
|
|
3,500
|
|
|
—
|
|
||||
|
Total other short-term debt
|
|
69,120
|
|
|
72,291
|
|
|
230,610
|
|
|
214,374
|
|
||||
|
Other long-term debt:
|
|
|
|
|
|
|
|
|
||||||||
|
Medium-term notes — callable
(3)
|
|
11,870
|
|
|
21,543
|
|
|
51,141
|
|
|
66,416
|
|
||||
|
Medium-term notes — non-callable
|
|
8,011
|
|
|
5,983
|
|
|
13,187
|
|
|
18,264
|
|
||||
|
U.S. dollar Reference Notes
®
securities — non-callable
|
|
3,500
|
|
|
8,500
|
|
|
16,500
|
|
|
40,500
|
|
||||
|
Total other long-term debt
|
|
23,381
|
|
|
36,026
|
|
|
80,828
|
|
|
125,180
|
|
||||
|
Total other debt issued
|
|
$
|
92,501
|
|
|
$
|
108,317
|
|
|
$
|
311,438
|
|
|
$
|
339,554
|
|
|
(1)
|
Excludes federal funds purchased and securities sold under agreements to repurchase, and lines of credit. Also excludes debt securities of consolidated trusts held by third parties.
|
|
(2)
|
Due within one year based on the original contractual maturity of the debt instruments.
|
|
(3)
|
During the three and nine months ended September 30, 2013, includes $500 million of single-family risk transfer transactions.
|
|
|
95
|
Freddie Mac
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Repurchases of outstanding medium-term notes
|
$
|
314
|
|
|
$
|
—
|
|
|
$
|
2,060
|
|
|
$
|
1,747
|
|
|
Calls of callable medium-term notes
|
7,325
|
|
|
14,763
|
|
|
42,354
|
|
|
95,770
|
|
||||
|
(1)
|
Excludes debt securities of consolidated trusts held by third parties.
|
|
|
Nationally Recognized Statistical
Rating Organization
|
||||
|
|
S&P
|
|
Moody’s
|
|
Fitch
|
|
Senior long-term debt
(1)
|
AA+
|
|
Aaa
|
|
AAA
|
|
Short-term debt
(2)
|
A-1+
|
|
P-1
|
|
F1+
|
|
Subordinated debt
(3)
|
A
|
|
Aa2
|
|
AA-
|
|
Preferred stock
(4)
|
C
|
|
Ca
|
|
C/RR6
(5)
|
|
Outlook
|
Stable
|
|
Stable
|
|
Rating Watch Negative (includes AAA-rated long-term Issuer Default Rating)
|
|
(1)
|
Consists of medium-term notes, U.S. dollar Reference Notes
®
securities and €Reference Notes
®
securities.
|
|
(2)
|
Consists of Reference Bills
®
securities and discount notes.
|
|
(3)
|
Consists of Freddie SUBS
®
securities.
|
|
(4)
|
Does not include senior preferred stock issued to Treasury.
|
|
(5)
|
Preferred stock is not on Rating Watch Negative.
|
|
|
96
|
Freddie Mac
|
|
|
97
|
Freddie Mac
|
|
|
98
|
Freddie Mac
|
|
|
99
|
Freddie Mac
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
Carrying
Amount
(1)
|
|
Fair
Value
|
|
Carrying
Amount
(1)
|
|
Fair
Value
|
||||||||
|
|
(in billions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
9.5
|
|
|
$
|
9.5
|
|
|
$
|
8.5
|
|
|
$
|
8.5
|
|
|
Restricted cash and cash equivalents
|
5.8
|
|
|
5.8
|
|
|
14.6
|
|
|
14.6
|
|
||||
|
Federal funds sold and securities purchased under agreements to resell
|
41.0
|
|
|
41.0
|
|
|
37.6
|
|
|
37.6
|
|
||||
|
Investments in securities:
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale, at fair value
|
139.8
|
|
|
139.8
|
|
|
174.9
|
|
|
174.9
|
|
||||
|
Trading, at fair value
|
52.6
|
|
|
52.6
|
|
|
41.5
|
|
|
41.5
|
|
||||
|
Total investments in securities
|
192.4
|
|
|
192.4
|
|
|
216.4
|
|
|
216.4
|
|
||||
|
Mortgage loans:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage loans held by consolidated trusts
|
1,526.1
|
|
|
1,524.9
|
|
|
1,495.9
|
|
|
1,540.1
|
|
||||
|
Unsecuritized mortgage loans
|
163.4
|
|
|
146.3
|
|
|
190.4
|
|
|
167.6
|
|
||||
|
Total mortgage loans
|
1,689.5
|
|
|
1,671.2
|
|
|
1,686.3
|
|
|
1,707.7
|
|
||||
|
Derivative assets, net
|
0.9
|
|
|
0.9
|
|
|
0.7
|
|
|
0.7
|
|
||||
|
Other assets
|
42.7
|
|
|
42.6
|
|
|
25.8
|
|
|
25.8
|
|
||||
|
Total assets
|
$
|
1,981.8
|
|
|
$
|
1,963.4
|
|
|
$
|
1,989.9
|
|
|
$
|
2,011.3
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Debt, net:
|
|
|
|
|
|
|
|
||||||||
|
Debt securities of consolidated trusts held by third parties
|
$
|
1,419.9
|
|
|
$
|
1,439.2
|
|
|
$
|
1,419.5
|
|
|
$
|
1,487.1
|
|
|
Other debt
|
515.7
|
|
|
524.0
|
|
|
547.5
|
|
|
565.6
|
|
||||
|
Total debt, net
|
1,935.6
|
|
|
1,963.2
|
|
|
1,967.0
|
|
|
2,052.7
|
|
||||
|
Derivative liabilities, net
|
0.4
|
|
|
0.4
|
|
|
0.2
|
|
|
0.2
|
|
||||
|
Other liabilities
|
12.4
|
|
|
17.9
|
|
|
13.8
|
|
|
16.7
|
|
||||
|
Total liabilities
|
1,948.4
|
|
|
1,981.5
|
|
|
1,981.0
|
|
|
2,069.6
|
|
||||
|
Net assets
|
|
|
|
|
|
|
|
||||||||
|
Senior preferred stock
|
72.3
|
|
|
72.3
|
|
|
72.3
|
|
|
72.3
|
|
||||
|
Preferred stock
|
14.1
|
|
|
2.9
|
|
|
14.1
|
|
|
0.9
|
|
||||
|
Common stock
|
(53.0
|
)
|
|
(93.3
|
)
|
|
(77.5
|
)
|
|
(131.5
|
)
|
||||
|
Total net assets
|
33.4
|
|
|
(18.1
|
)
|
|
8.9
|
|
|
(58.3
|
)
|
||||
|
Total liabilities and net assets
|
$
|
1,981.8
|
|
|
$
|
1,963.4
|
|
|
$
|
1,989.9
|
|
|
$
|
2,011.3
|
|
|
(1)
|
Equals the amount reported on our GAAP consolidated balance sheets.
|
|
|
|
||
|
|
Nine Months Ended
September 30, 2013
|
||
|
|
(in billions)
|
||
|
Beginning balance
|
$
|
(58.3
|
)
|
|
Changes in fair value of net assets, before capital transactions
|
57.4
|
|
|
|
Capital transactions:
|
|
||
|
Dividends and share issuances, net
(1)
|
(17.2
|
)
|
|
|
Ending balance
|
$
|
(18.1
|
)
|
|
(1)
|
We did not receive funds from Treasury for the nine months ended September 30, 2013 under the Purchase Agreement.
|
|
|
100
|
Freddie Mac
|
|
|
101
|
Freddie Mac
|
|
•
|
the actions FHFA, Treasury, the Federal Reserve, the SEC, HUD, other federal agencies, the Administration, Congress, and our management may take, including actions related to implementing FHFA’s strategic plan for Freddie Mac and Fannie Mae’s conservatorships and the Conservatorship Scorecards;
|
|
•
|
the effect of the restrictions and other terms of the conservatorship, the Purchase Agreement and the Warrant on our business, including payment of our dividend obligation on the senior preferred stock;
|
|
•
|
our ability to maintain adequate liquidity to fund our operations, including following any changes in the support provided to us by Treasury or FHFA, a change in the credit ratings of our debt securities or a change in the credit rating of the U.S. government;
|
|
•
|
changes in our charter or applicable legislative or regulatory requirements (including any restructuring or reorganization in the form of our company, whether we will remain a stockholder-owned company or continue to exist and whether we will be wound down or placed under receivership), regulations under the GSE Act, the Reform Act, or the Dodd-Frank Act, regulatory or legislative actions that require us to support non-mortgage market initiatives, changes to affordable housing goals regulation, reinstatement of regulatory capital requirements, or the exercise or assertion of additional regulatory or administrative authority;
|
|
•
|
changes in housing or economic conditions, legislation or other factors that affect our assessment of our ability to realize our net deferred tax asset, and cause us to establish a valuation allowance against our net deferred tax asset;
|
|
•
|
changes in the federal government’s fiscal and monetary policy (including the completion, modification or termination of the Federal Reserve’s program of purchasing Treasury securities and agency mortgage-related securities, or any sales of such securities, and any resulting impact on interest rates, home prices and the national economy);
|
|
•
|
changes in the regulation of the mortgage, housing finance, and financial services industries, including changes caused by the Dodd-Frank Act, or any other legislative, regulatory, or judicial action at the federal, state, or local level;
|
|
•
|
actions against mortgage originators and servicers, mortgage insurers, and other mortgage industry participants by federal or state authorities;
|
|
•
|
the scope of various initiatives designed to help in the housing recovery (including the extent to which borrowers participate in HAMP, HARP, the non-HAMP standard loan modification initiative, the streamlined non-HAMP modification initiative, and the recent short sale initiative), and the effect of such programs on our credit losses, expenses, and the size and composition of our mortgage-related investments portfolio;
|
|
•
|
the effect of the lengthening of the foreclosure timeline;
|
|
•
|
the ability of our financial, accounting, data processing, and other operating systems or infrastructure, and those of our vendors to process the complexity and volume of our transactions;
|
|
•
|
changes in accounting or tax guidance or in our accounting policies or estimates, and our ability to effectively implement any such changes in guidance, policies, or estimates;
|
|
•
|
changes in general regional, national, or international economic, business, or market conditions and competitive pressures, including changes in employment rates and interest rates;
|
|
•
|
changes in the U.S. residential mortgage market, including changes in the rate of growth in total outstanding U.S. residential mortgage debt, the size of the U.S. residential mortgage market, and home prices;
|
|
•
|
our ability to effectively implement our business strategies, including any efforts to improve the supply and liquidity of, and demand for, our mortgage-related and debt securities, and restrictions on our ability to offer new products or engage in new activities;
|
|
•
|
our ability to recruit and retain executive officers and other key employees;
|
|
|
102
|
Freddie Mac
|
|
•
|
our ability to effectively identify and manage credit, interest-rate, operational, and other risks in our business, including changes to the credit environment and the levels and volatilities of interest rates, as well as the shape and slope of the yield curves;
|
|
•
|
the effects of internal control deficiencies and our ability to effectively identify, assess, evaluate, manage, mitigate, or remediate control deficiencies and risks, including material weaknesses and significant deficiencies, in our internal control over financial reporting and disclosure controls and procedures;
|
|
•
|
incomplete or inaccurate information provided by customers and counterparties;
|
|
•
|
consolidation among, or adverse changes in the financial condition of, our customers and counterparties;
|
|
•
|
the failure of our customers and counterparties to fulfill their obligations to us, and the potential cost and difficulty of legally enforcing those obligations. These obligations include, for example: (a) the obligation of seller/servicers to repurchase loans sold to us in breach of their representations and warranties, and (b) the obligation of mortgage insurers to pay our claims in full;
|
|
•
|
changes in our judgments, assumptions, forecasts, or estimates regarding the volume of our business and spreads we expect to earn;
|
|
•
|
the availability of options, interest-rate and currency swaps, and other derivative financial instruments of the types and quantities, on acceptable terms, and with acceptable counterparties needed for investment funding and risk management purposes;
|
|
•
|
changes in pricing, valuation or other methodologies, models, assumptions, judgments, estimates and/or other measurement techniques, or their respective reliability;
|
|
•
|
changes in mortgage-to-debt OAS;
|
|
•
|
the potential effect on the market for our securities resulting from any purchases or sales by any large investor, including the Federal Reserve, of Freddie Mac debt or mortgage-related securities;
|
|
•
|
adverse judgments or settlements in connection with legal proceedings, governmental investigations, and IRS examinations;
|
|
•
|
volatility of reported results due to changes in the fair value of certain instruments or assets;
|
|
•
|
the development of different types of mortgage servicing structures and servicing compensation;
|
|
•
|
preferences of originators in selling into the secondary mortgage market;
|
|
•
|
changes to our underwriting or servicing requirements (including servicing alignment efforts under the servicing alignment initiative), our practices with respect to the disposition of REO properties, or investment standards for mortgage-related products;
|
|
•
|
investor preferences for mortgage loans and mortgage-related and debt securities compared to other investments;
|
|
•
|
borrower preferences for fixed-rate mortgages versus ARMs;
|
|
•
|
the occurrence of a major natural or other disaster in geographic areas in which our offices or portions of our total mortgage portfolio are concentrated;
|
|
•
|
other factors and assumptions described in this Form 10-Q, our Form 10-Q for the quarters ended March 31, 2013 and June 30, 2013, and our 2012 Annual Report, including in the “MD&A” sections;
|
|
•
|
our assumptions and estimates regarding the foregoing and our ability to anticipate the foregoing factors and their effects; and
|
|
•
|
market reactions to the foregoing.
|
|
|
103
|
Freddie Mac
|
|
|
104
|
Freddie Mac
|
|
•
|
Restrictions on available loan terms;
|
|
•
|
Simplification and standardization of loan products;
|
|
•
|
Limits on property financing;
|
|
•
|
Limits on business activities; and,
|
|
•
|
Other options that FHFA should consider to contract the enterprises’ multifamily businesses.
|
|
|
105
|
Freddie Mac
|
|
|
|
Goals for 2012
|
|
Market Level for 2012
(1)
|
|
Results for 2012
|
|||
|
Single-family purchase money goals (benchmark levels):
|
|
|
|
|
|
|
|||
|
Low-income
|
|
23
|
%
|
|
26.6
|
%
|
|
24.4
|
%
|
|
Very low-income
|
|
7
|
%
|
|
7.7
|
%
|
|
7.1
|
%
|
|
Low-income areas
(2)
|
|
20
|
%
|
|
20.5
|
%
|
|
20.6
|
%
|
|
Low-income areas subgoal
|
|
11
|
%
|
|
13.6
|
%
|
|
11.4
|
%
|
|
Single-family refinance low-income goal (benchmark level)
|
|
20
|
%
|
|
22.3
|
%
|
|
22.4
|
%
|
|
Multifamily low-income goal (in units)
|
|
225,000
|
|
|
N/A
|
|
|
298,529
|
|
|
Multifamily low-income subgoal (in units)
|
|
59,000
|
|
|
N/A
|
|
|
60,084
|
|
|
(1)
|
Determined by FHFA based on its analysis of market data for 2012.
|
|
(2)
|
FHFA will annually set the benchmark level for the low-income areas goal based on the benchmark level for the low-income areas subgoal, plus an adjustment factor reflecting the additional incremental share of mortgages for low- and moderate-income families in designated disaster areas in the most recent year for which such data are available. For 2012, FHFA set the benchmark level for the low-income areas goal at 20%.
|
|
|
106
|
Freddie Mac
|
|
|
107
|
Freddie Mac
|
|
|
|
|
|
|
|
|
PMVS-YC
|
|
PMVS-L
|
|||||||||||||
|
|
|
|
|
|
|
|
25 bps
|
|
50 bps
|
|
100 bps
|
|||||||||||
|
|
|
|
(in millions)
|
|||||||||||||||||||
|
Assuming shifts of the LIBOR yield curve:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
September 30, 2013
|
|
|
|
|
|
|
$
|
60
|
|
|
$
|
399
|
|
|
$
|
874
|
|
|||||
|
December 31, 2012
|
|
|
|
|
|
|
$
|
61
|
|
|
$
|
209
|
|
|
$
|
737
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Three Months Ended September 30,
|
|||||||||||||||||||||
|
|
2013
|
|
2012
|
|||||||||||||||||||
|
|
Duration
Gap
|
|
PMVS-YC
25 bps
|
|
PMVS-L
50 bps
|
|
Duration
Gap
|
|
PMVS-YC
25 bps
|
|
PMVS-L
50 bps
|
|||||||||||
|
|
(in months)
|
|
(dollars in millions)
|
|
(in months)
|
|
(dollars in millions)
|
|||||||||||||||
|
Average
|
(0.5
|
)
|
|
$
|
26
|
|
|
$
|
271
|
|
|
(0.6
|
)
|
|
$
|
52
|
|
|
$
|
215
|
|
|
|
Minimum
|
(1.6
|
)
|
|
$
|
2
|
|
|
$
|
159
|
|
|
(2.4
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
Maximum
|
0.8
|
|
|
$
|
67
|
|
|
$
|
451
|
|
|
0.6
|
|
|
$
|
116
|
|
|
$
|
661
|
|
|
|
Standard deviation
|
0.5
|
|
|
$
|
18
|
|
|
$
|
64
|
|
|
0.6
|
|
|
$
|
35
|
|
|
$
|
159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Nine Months Ended September 30,
|
|||||||||||||||||||||
|
|
2013
|
|
2012
|
|||||||||||||||||||
|
|
Duration
Gap
|
|
PMVS-YC
25 bps
|
|
PMVS-L
50 bps
|
|
Duration
Gap
|
|
PMVS-YC
25 bps
|
|
PMVS-L
50 bps
|
|||||||||||
|
|
(in months)
|
|
(dollars in millions)
|
|
(in months)
|
|
(dollars in millions)
|
|||||||||||||||
|
Average
|
(0.1
|
)
|
|
$
|
24
|
|
|
$
|
287
|
|
|
(0.2
|
)
|
|
$
|
29
|
|
|
$
|
198
|
|
|
|
Minimum
|
(1.6
|
)
|
|
$
|
—
|
|
|
$
|
152
|
|
|
(2.4
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
Maximum
|
1.6
|
|
|
$
|
68
|
|
|
$
|
586
|
|
|
0.6
|
|
|
$
|
116
|
|
|
$
|
661
|
|
|
|
Standard deviation
|
0.5
|
|
|
$
|
16
|
|
|
$
|
75
|
|
|
0.5
|
|
|
$
|
28
|
|
|
$
|
105
|
|
|
|
|
Before
Derivatives
|
|
After
Derivatives
|
|
Effect of
Derivatives
|
||||||
|
|
(in millions)
|
||||||||||
|
At:
|
|
|
|
|
|
||||||
|
September 30, 2013
|
$
|
1,687
|
|
|
$
|
399
|
|
|
$
|
(1,288
|
)
|
|
December 31, 2012
|
$
|
1,102
|
|
|
$
|
209
|
|
|
$
|
(893
|
)
|
|
|
108
|
Freddie Mac
|
|
•
|
Linda B. Bammann, a member of Freddie Mac's Board of Directors and Chair of the Board's Business and Risk Committee, resigned from the Board effective July 31, 2013. Steven W. Kohlhagen was subsequently appointed as Chair of the Committee on an interim basis.
|
|
•
|
On September 30, 2013, we announced that James G. Mackey will be joining Freddie Mac during the week of November 11, 2013 as our new Executive Vice President — Chief Financial Officer.
|
|
•
|
FHFA has established the Office of Conservatorship Operations, which is intended to facilitate operation of the company with the oversight of the Conservator.
|
|
•
|
We provide drafts of our SEC filings to FHFA personnel for their review and comment prior to filing. We also provide drafts of external press releases, statements and speeches to FHFA personnel for their review and comment prior to release.
|
|
•
|
FHFA personnel, including senior officials, review our SEC filings prior to filing, including this Form 10-Q, and engage in discussions regarding issues associated with the information contained in those filings. Prior to filing this Form 10-Q, FHFA provided us with a written acknowledgement that it had reviewed the Form 10-Q, was not aware of any material misstatements or omissions in the Form 10-Q, and had no objection to our filing the Form 10-Q.
|
|
•
|
The Acting Director of FHFA is in frequent communication with our Chief Executive Officer, typically meeting (in person or by phone) on at least a bi-weekly basis.
|
|
•
|
FHFA representatives hold frequent meetings with various groups within the company to enhance the flow of information and to provide oversight on a variety of matters, including accounting, credit and capital markets management, external communications, and legal matters.
|
|
•
|
Senior officials within FHFA’s accounting group meet frequently with our senior financial executives regarding our accounting policies, practices, and procedures.
|
|
|
109
|
Freddie Mac
|
|
|
110
|
Freddie Mac
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions, except share-related amounts)
|
||||||||||||||
|
Interest income
|
|
|
|
|
|
|
|
||||||||
|
Mortgage loans:
|
|
|
|
|
|
|
|
||||||||
|
Held by consolidated trusts
|
$
|
14,197
|
|
|
$
|
15,838
|
|
|
$
|
42,798
|
|
|
$
|
50,112
|
|
|
Unsecuritized
|
1,872
|
|
|
2,108
|
|
|
5,898
|
|
|
6,644
|
|
||||
|
Total mortgage loans
|
16,069
|
|
|
17,946
|
|
|
48,696
|
|
|
56,756
|
|
||||
|
Investments in securities
|
1,871
|
|
|
2,522
|
|
|
6,047
|
|
|
8,237
|
|
||||
|
Other
|
7
|
|
|
26
|
|
|
37
|
|
|
60
|
|
||||
|
Total interest income
|
17,947
|
|
|
20,494
|
|
|
54,780
|
|
|
65,053
|
|
||||
|
Interest expense
|
|
|
|
|
|
|
|
||||||||
|
Debt securities of consolidated trusts
|
(11,523
|
)
|
|
(13,584
|
)
|
|
(35,262
|
)
|
|
(43,462
|
)
|
||||
|
Other debt
|
(2,041
|
)
|
|
(2,493
|
)
|
|
(6,473
|
)
|
|
(7,969
|
)
|
||||
|
Total interest expense
|
(13,564
|
)
|
|
(16,077
|
)
|
|
(41,735
|
)
|
|
(51,431
|
)
|
||||
|
Expense related to derivatives
|
(107
|
)
|
|
(148
|
)
|
|
(360
|
)
|
|
(467
|
)
|
||||
|
Net interest income
|
4,276
|
|
|
4,269
|
|
|
12,685
|
|
|
13,155
|
|
||||
|
Benefit (provision) for credit losses
|
1,138
|
|
|
(610
|
)
|
|
2,264
|
|
|
(2,590
|
)
|
||||
|
Net interest income after benefit (provision) for credit losses
|
5,414
|
|
|
3,659
|
|
|
14,949
|
|
|
10,565
|
|
||||
|
Non-interest income (loss)
|
|
|
|
|
|
|
|
||||||||
|
Gains (losses) on extinguishment of debt securities of consolidated trusts
|
135
|
|
|
(34
|
)
|
|
197
|
|
|
(39
|
)
|
||||
|
Gains (losses) on retirement of other debt
|
143
|
|
|
11
|
|
|
136
|
|
|
(55
|
)
|
||||
|
Gains (losses) on debt recorded at fair value
|
(28
|
)
|
|
(10
|
)
|
|
(13
|
)
|
|
35
|
|
||||
|
Derivative gains (losses)
|
(74
|
)
|
|
(488
|
)
|
|
1,663
|
|
|
(2,426
|
)
|
||||
|
Impairment of available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
Total other-than-temporary impairment of available-for-sale securities
|
(130
|
)
|
|
(332
|
)
|
|
(169
|
)
|
|
(942
|
)
|
||||
|
Portion of other-than-temporary impairment recognized in AOCI
|
4
|
|
|
65
|
|
|
(44
|
)
|
|
13
|
|
||||
|
Net impairment of available-for-sale securities recognized in earnings
|
(126
|
)
|
|
(267
|
)
|
|
(213
|
)
|
|
(929
|
)
|
||||
|
Other gains (losses) on investment securities recognized in earnings
|
620
|
|
|
(330
|
)
|
|
(153
|
)
|
|
(974
|
)
|
||||
|
Other income (loss)
|
1,019
|
|
|
558
|
|
|
1,152
|
|
|
1,561
|
|
||||
|
Non-interest income (loss)
|
1,689
|
|
|
(560
|
)
|
|
2,769
|
|
|
(2,827
|
)
|
||||
|
Non-interest expense
|
|
|
|
|
|
|
|
||||||||
|
Salaries and employee benefits
|
(207
|
)
|
|
(202
|
)
|
|
(626
|
)
|
|
(605
|
)
|
||||
|
Professional services
|
(144
|
)
|
|
(93
|
)
|
|
(387
|
)
|
|
(245
|
)
|
||||
|
Occupancy expense
|
(14
|
)
|
|
(15
|
)
|
|
(41
|
)
|
|
(43
|
)
|
||||
|
Other administrative expenses
|
(90
|
)
|
|
(91
|
)
|
|
(277
|
)
|
|
(246
|
)
|
||||
|
Total administrative expenses
|
(455
|
)
|
|
(401
|
)
|
|
(1,331
|
)
|
|
(1,139
|
)
|
||||
|
Real estate owned operations income (expense)
|
79
|
|
|
49
|
|
|
183
|
|
|
(92
|
)
|
||||
|
Other expenses
|
(201
|
)
|
|
(121
|
)
|
|
(551
|
)
|
|
(374
|
)
|
||||
|
Non-interest expense
|
(577
|
)
|
|
(473
|
)
|
|
(1,699
|
)
|
|
(1,605
|
)
|
||||
|
Income before income tax benefit
|
6,526
|
|
|
2,626
|
|
|
16,019
|
|
|
6,133
|
|
||||
|
Income tax benefit
|
23,960
|
|
|
302
|
|
|
24,036
|
|
|
392
|
|
||||
|
Net income
|
30,486
|
|
|
2,928
|
|
|
40,055
|
|
|
6,525
|
|
||||
|
Other comprehensive income (loss), net of taxes and reclassification adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Changes in unrealized gains (losses) related to available-for-sale securities
|
(127
|
)
|
|
2,599
|
|
|
1,436
|
|
|
3,508
|
|
||||
|
Changes in unrealized gains (losses) related to cash flow hedge relationships
|
76
|
|
|
102
|
|
|
250
|
|
|
320
|
|
||||
|
Changes in defined benefit plans
|
2
|
|
|
1
|
|
|
24
|
|
|
(42
|
)
|
||||
|
Total other comprehensive income (loss), net of taxes and reclassification adjustments
|
(49
|
)
|
|
2,702
|
|
|
1,710
|
|
|
3,786
|
|
||||
|
Comprehensive income
|
$
|
30,437
|
|
|
$
|
5,630
|
|
|
$
|
41,765
|
|
|
$
|
10,311
|
|
|
Net income
|
$
|
30,486
|
|
|
$
|
2,928
|
|
|
$
|
40,055
|
|
|
$
|
6,525
|
|
|
Undistributed net worth sweep and senior preferred stock dividends
|
(30,436
|
)
|
|
(1,809
|
)
|
|
(41,764
|
)
|
|
(5,421
|
)
|
||||
|
Net income (loss) attributable to common stockholders
|
$
|
50
|
|
|
$
|
1,119
|
|
|
$
|
(1,709
|
)
|
|
$
|
1,104
|
|
|
Net income (loss) per common share — basic and diluted
|
$
|
0.02
|
|
|
$
|
0.35
|
|
|
$
|
(0.53
|
)
|
|
$
|
0.34
|
|
|
Weighted average common shares outstanding (in thousands) — basic and diluted
|
3,237,771
|
|
|
3,239,477
|
|
|
3,238,196
|
|
|
3,240,241
|
|
||||
|
|
111
|
Freddie Mac
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
(in millions,
except share-related amounts)
|
||||||
|
Assets
|
|
|
|
||||
|
Cash and cash equivalents (includes $1 and $1, respectively, related to our consolidated VIEs)
|
$
|
9,532
|
|
|
$
|
8,513
|
|
|
Restricted cash and cash equivalents (includes $5,651 and $14,289, respectively, related to our consolidated VIEs)
|
5,755
|
|
|
14,592
|
|
||
|
Federal funds sold and securities purchased under agreements to resell (includes $11,300 and $19,250, respectively, related to our consolidated VIEs)
|
41,023
|
|
|
37,563
|
|
||
|
Investments in securities:
|
|
|
|
||||
|
Available-for-sale, at fair value (includes $79 and $132, respectively, pledged as collateral that may be repledged)
|
139,798
|
|
|
174,896
|
|
||
|
Trading, at fair value (includes $215 and $0, respectively, pledged as collateral that may be repledged)
|
52,647
|
|
|
41,492
|
|
||
|
Total investments in securities
|
192,445
|
|
|
216,388
|
|
||
|
Mortgage loans:
|
|
|
|
||||
|
Held-for-investment, at amortized cost:
|
|
|
|
||||
|
By consolidated trusts (net of allowances for loan losses of $2,733 and $4,919, respectively)
|
1,526,070
|
|
|
1,495,932
|
|
||
|
Unsecuritized (net of allowances for loan losses of $22,128 and $25,788, respectively)
|
152,949
|
|
|
176,177
|
|
||
|
Total held-for-investment mortgage loans, net
|
1,679,019
|
|
|
1,672,109
|
|
||
|
Held-for-sale, at fair value
|
10,475
|
|
|
14,238
|
|
||
|
Total mortgage loans, net
|
1,689,494
|
|
|
1,686,347
|
|
||
|
Accrued interest receivable (includes $5,127 and $5,426, respectively, related to our consolidated VIEs)
|
6,340
|
|
|
6,875
|
|
||
|
Derivative assets, net
|
928
|
|
|
657
|
|
||
|
Real estate owned, net (includes $44 and $45, respectively, related to our consolidated VIEs)
|
4,368
|
|
|
4,378
|
|
||
|
Deferred tax assets, net
|
23,930
|
|
|
778
|
|
||
|
Other assets (Note 19) (includes $2,542 and $7,986, respectively, related to our consolidated VIEs)
|
7,970
|
|
|
13,765
|
|
||
|
Total assets
|
$
|
1,981,785
|
|
|
$
|
1,989,856
|
|
|
Liabilities and equity (deficit)
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Accrued interest payable (includes $4,695 and $5,142, respectively, related to our consolidated VIEs)
|
$
|
6,504
|
|
|
$
|
7,710
|
|
|
Debt, net:
|
|
|
|
||||
|
Debt securities of consolidated trusts held by third parties (includes $72 and $70 at fair value, respectively)
|
1,419,909
|
|
|
1,419,524
|
|
||
|
Other debt (includes $2,031 and $2,187 at fair value, respectively)
|
515,668
|
|
|
547,518
|
|
||
|
Total debt, net
|
1,935,577
|
|
|
1,967,042
|
|
||
|
Derivative liabilities, net
|
389
|
|
|
178
|
|
||
|
Other liabilities (Note 19) (includes $1 and $1, respectively, related to our consolidated VIEs)
|
5,879
|
|
|
6,099
|
|
||
|
Total liabilities
|
1,948,349
|
|
|
1,981,029
|
|
||
|
Commitments and contingencies (Notes 9, 14, and 17)
|
|
|
|
||||
|
Equity (deficit)
|
|
|
|
||||
|
Senior preferred stock, at redemption value
|
72,336
|
|
|
72,336
|
|
||
|
Preferred stock, at redemption value
|
14,109
|
|
|
14,109
|
|
||
|
Common stock, $0.00 par value, 4,000,000,000 shares authorized, 725,863,886 shares issued and 650,039,533 shares and 650,033,623 shares outstanding, respectively
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
—
|
|
|
1
|
|
||
|
Retained earnings (accumulated deficit)
|
(47,896
|
)
|
|
(70,796
|
)
|
||
|
AOCI, net of taxes, related to:
|
|
|
|
||||
|
Available-for-sale securities (includes $2,644 and $6,606, respectively, related to net unrealized losses on securities for which other-than-temporary impairment has been recognized in earnings)
|
(8
|
)
|
|
(1,444
|
)
|
||
|
Cash flow hedge relationships
|
(1,066
|
)
|
|
(1,316
|
)
|
||
|
Defined benefit plans
|
(154
|
)
|
|
(178
|
)
|
||
|
Total AOCI, net of taxes
|
(1,228
|
)
|
|
(2,938
|
)
|
||
|
Treasury stock, at cost, 75,824,353 shares and 75,830,263 shares, respectively
|
(3,885
|
)
|
|
(3,885
|
)
|
||
|
Total equity (deficit) (See NOTE 11: STOCKHOLDERS’ EQUITY (DEFICIT) for information on our dividend obligation to Treasury)
|
33,436
|
|
|
8,827
|
|
||
|
Total liabilities and equity (deficit)
|
$
|
1,981,785
|
|
|
$
|
1,989,856
|
|
|
|
112
|
Freddie Mac
|
|
|
Shares Outstanding
|
|
Senior
Preferred
Stock, at
Redemption
Value
|
|
Preferred
Stock, at
Redemption
Value
|
|
Common
Stock, at
Par Value
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
(Accumulated
Deficit)
|
|
AOCI,
Net of
Tax
|
|
Treasury
Stock, at
Cost
|
|
Total
Equity
(Deficit)
|
|||||||||||||||||||||||
|
|
Senior
Preferred
Stock
|
|
Preferred
Stock
|
|
Common
Stock
|
|
||||||||||||||||||||||||||||||||||
|
|
(in millions)
|
|||||||||||||||||||||||||||||||||||||||
|
Balance as of December 31, 2011
|
1
|
|
|
464
|
|
|
650
|
|
|
$
|
72,171
|
|
|
$
|
14,109
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
(74,525
|
)
|
|
$
|
(7,995
|
)
|
|
$
|
(3,909
|
)
|
|
$
|
(146
|
)
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,525
|
|
|
—
|
|
|
—
|
|
|
6,525
|
|
||||||||
|
Other comprehensive income, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,786
|
|
|
—
|
|
|
3,786
|
|
||||||||
|
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,525
|
|
|
3,786
|
|
|
—
|
|
|
10,311
|
|
||||||||
|
Increase in liquidation preference
|
—
|
|
|
—
|
|
|
—
|
|
|
165
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
165
|
|
||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||||
|
Income tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||||
|
Common stock issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
||||||||
|
Transfer from retained earnings (accumulated deficit) to additional paid-in capital
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Senior preferred stock dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,425
|
)
|
|
—
|
|
|
—
|
|
|
(5,425
|
)
|
||||||||
|
Dividend equivalent payments on expired stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||||
|
Ending balance at September 30, 2012
|
1
|
|
|
464
|
|
|
650
|
|
|
$
|
72,336
|
|
|
$
|
14,109
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(73,445
|
)
|
|
$
|
(4,209
|
)
|
|
$
|
(3,885
|
)
|
|
$
|
4,907
|
|
|
Balance as of December 31, 2012
|
1
|
|
|
464
|
|
|
650
|
|
|
$
|
72,336
|
|
|
$
|
14,109
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(70,796
|
)
|
|
$
|
(2,938
|
)
|
|
$
|
(3,885
|
)
|
|
$
|
8,827
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,055
|
|
|
—
|
|
|
—
|
|
|
40,055
|
|
||||||||
|
Other comprehensive income, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,710
|
|
|
—
|
|
|
1,710
|
|
||||||||
|
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,055
|
|
|
1,710
|
|
|
—
|
|
|
41,765
|
|
||||||||
|
Common stock issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||||
|
Senior preferred stock dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,155
|
)
|
|
—
|
|
|
—
|
|
|
(17,155
|
)
|
||||||||
|
Ending balance at September 30, 2013
|
1
|
|
|
464
|
|
|
650
|
|
|
$
|
72,336
|
|
|
$
|
14,109
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(47,896
|
)
|
|
$
|
(1,228
|
)
|
|
$
|
(3,885
|
)
|
|
$
|
33,436
|
|
|
|
113
|
Freddie Mac
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in millions)
|
||||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income
|
$
|
40,055
|
|
|
$
|
6,525
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Derivative gains
|
(4,408
|
)
|
|
(504
|
)
|
||
|
Asset related amortization — premiums, discounts, and basis adjustments
|
3,939
|
|
|
3,120
|
|
||
|
Debt related amortization — premiums and discounts on certain debt securities and basis adjustments
|
(5,638
|
)
|
|
(3,857
|
)
|
||
|
Net discounts paid on retirements of other debt
|
(1,514
|
)
|
|
(723
|
)
|
||
|
Net premiums received from issuance of debt securities of consolidated trusts
|
2,621
|
|
|
2,937
|
|
||
|
(Gains) losses on extinguishment of debt securities of consolidated trusts and other debt
|
(333
|
)
|
|
94
|
|
||
|
(Benefit) provision for credit losses
|
(2,264
|
)
|
|
2,590
|
|
||
|
Losses on investment activity
|
806
|
|
|
1,051
|
|
||
|
Losses (gains) on debt recorded at fair value
|
13
|
|
|
(35
|
)
|
||
|
Deferred income tax benefit
|
(24,041
|
)
|
|
(47
|
)
|
||
|
Purchases of held-for-sale mortgage loans
|
(17,695
|
)
|
|
(16,882
|
)
|
||
|
Sales of mortgage loans acquired as held-for-sale
|
20,866
|
|
|
14,553
|
|
||
|
Repayments of mortgage loans acquired as held-for-sale
|
147
|
|
|
45
|
|
||
|
Payments to servicers for pre-foreclosure expense and servicer incentive fees
|
(974
|
)
|
|
(941
|
)
|
||
|
Change in:
|
|
|
|
||||
|
Accrued interest receivable
|
535
|
|
|
888
|
|
||
|
Accrued interest payable
|
(1,149
|
)
|
|
(1,285
|
)
|
||
|
Income taxes receivable or payable
|
5
|
|
|
(287
|
)
|
||
|
Other, net
|
(1,610
|
)
|
|
(1,069
|
)
|
||
|
Net cash provided by operating activities
|
9,361
|
|
|
6,173
|
|
||
|
Cash flows from investing activities
|
|
|
|
||||
|
Purchases of trading securities
|
(48,608
|
)
|
|
(23,816
|
)
|
||
|
Proceeds from sales of trading securities
|
30,319
|
|
|
11,795
|
|
||
|
Proceeds from maturities of trading securities
|
5,558
|
|
|
22,389
|
|
||
|
Purchases of available-for-sale securities
|
(6,363
|
)
|
|
(2,823
|
)
|
||
|
Proceeds from sales of available-for-sale securities
|
15,586
|
|
|
1,523
|
|
||
|
Proceeds from maturities of available-for-sale securities
|
27,348
|
|
|
29,143
|
|
||
|
Purchases of held-for-investment mortgage loans
|
(66,848
|
)
|
|
(52,153
|
)
|
||
|
Repayments of mortgage loans acquired as held-for-investment
|
346,938
|
|
|
377,453
|
|
||
|
Decrease in restricted cash
|
8,837
|
|
|
19,304
|
|
||
|
Net proceeds from mortgage insurance and acquisitions and dispositions of real estate owned
|
8,231
|
|
|
8,719
|
|
||
|
Net increase in federal funds sold and securities purchased under agreements to resell
|
(3,460
|
)
|
|
(33,761
|
)
|
||
|
Derivative premiums and terminations and swap collateral, net
|
4,545
|
|
|
(393
|
)
|
||
|
Net cash provided by investing activities
|
322,083
|
|
|
357,380
|
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Proceeds from issuance of debt securities of consolidated trusts held by third parties
|
85,213
|
|
|
71,290
|
|
||
|
Repayments of debt securities of consolidated trusts held by third parties
|
(367,871
|
)
|
|
(354,829
|
)
|
||
|
Proceeds from issuance of other debt
|
525,393
|
|
|
546,877
|
|
||
|
Repayments of other debt
|
(555,999
|
)
|
|
(642,281
|
)
|
||
|
Increase in liquidation preference of senior preferred stock
|
—
|
|
|
165
|
|
||
|
Payment of cash dividends on senior preferred stock
|
(17,155
|
)
|
|
(5,425
|
)
|
||
|
Excess tax benefits associated with stock-based awards
|
—
|
|
|
1
|
|
||
|
Payments of low-income housing tax credit partnerships notes payable
|
(6
|
)
|
|
(10
|
)
|
||
|
Net cash used in financing activities
|
(330,425
|
)
|
|
(384,212
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
1,019
|
|
|
(20,659
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
8,513
|
|
|
28,442
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
9,532
|
|
|
$
|
7,783
|
|
|
|
|
|
|
||||
|
Supplemental cash flow information
|
|
|
|
||||
|
Cash paid (received) for:
|
|
|
|
||||
|
Debt interest
|
$
|
50,519
|
|
|
$
|
57,962
|
|
|
Net derivative interest carry
|
2,775
|
|
|
3,007
|
|
||
|
Income taxes
|
—
|
|
|
(58
|
)
|
||
|
Non-cash investing and financing activities:
|
|
|
|
||||
|
Underlying mortgage loans related to guarantor swap transactions
|
289,416
|
|
|
250,738
|
|
||
|
Debt securities of consolidated trusts held by third parties established for guarantor swap transactions
|
289,416
|
|
|
250,738
|
|
||
|
Elimination of investments in securities and debt securities of consolidated trusts held by third parties related to consolidation of variable interest entities for which we are the primary beneficiary
|
(2,180
|
)
|
|
(4,407
|
)
|
||
|
Transfers from held-for-investment mortgage loans to held-for-sale mortgage loans
|
17
|
|
|
—
|
|
||
|
|
114
|
Freddie Mac
|
|
|
115
|
Freddie Mac
|
|
|
116
|
Freddie Mac
|
|
•
|
Build
. Build a new infrastructure for the secondary mortgage market;
|
|
•
|
Contract
. Gradually contract Freddie Mac and Fannie Mae’s dominant presence in the marketplace while simplifying and shrinking their operations; and
|
|
•
|
Maintain
. Maintain foreclosure prevention activities and credit availability for new and refinanced mortgages.
|
|
|
117
|
Freddie Mac
|
|
|
118
|
Freddie Mac
|
|
|
September 30, 2013
|
||||||||||||||||||
|
|
|
|
Mortgage-Related
Security Trusts
|
|
|
|
|
||||||||||||
|
|
Asset-Backed
Investment Trusts
(1)
|
|
Freddie Mac
Securities
(2)
|
|
Non-Freddie Mac
Securities
(1)
|
|
Unsecuritized
Multifamily
Loans
(3)
|
|
Other
(1)
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets and Liabilities Recorded on our Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
Restricted cash and cash equivalents
|
—
|
|
|
22
|
|
|
—
|
|
|
20
|
|
|
61
|
|
|||||
|
Investments in securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available-for-sale, at fair value
|
—
|
|
|
44,144
|
|
|
91,892
|
|
|
—
|
|
|
—
|
|
|||||
|
Trading, at fair value
|
—
|
|
|
10,060
|
|
|
10,941
|
|
|
—
|
|
|
—
|
|
|||||
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Held-for-investment, unsecuritized
|
—
|
|
|
—
|
|
|
—
|
|
|
53,922
|
|
|
—
|
|
|||||
|
Held-for-sale
|
—
|
|
|
—
|
|
|
—
|
|
|
10,475
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
—
|
|
|
28
|
|
|
496
|
|
|
268
|
|
|
7
|
|
|||||
|
Other assets
|
—
|
|
|
718
|
|
|
3
|
|
|
261
|
|
|
464
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative liabilities, net
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|||||
|
Other liabilities
|
—
|
|
|
(795
|
)
|
|
(254
|
)
|
|
(43
|
)
|
|
(566
|
)
|
|||||
|
Maximum Exposure to Loss
|
$
|
—
|
|
|
$
|
65,836
|
|
|
$
|
105,654
|
|
|
$
|
64,963
|
|
|
$
|
10,466
|
|
|
Total Assets of Non-Consolidated VIEs
(4)
|
$
|
—
|
|
|
$
|
77,218
|
|
|
$
|
639,156
|
|
|
$
|
112,364
|
|
|
$
|
23,553
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
December 31, 2012
|
||||||||||||||||||
|
|
|
|
Mortgage-Related
Security Trusts
|
|
|
|
|
||||||||||||
|
|
Asset-Backed
Investment Trusts
(1)
|
|
Freddie Mac
Securities
(2)
|
|
Non-Freddie Mac
Securities
(1)
|
|
Unsecuritized
Multifamily
Loans
(3)
|
|
Other
(1)
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets and Liabilities Recorded on our Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restricted cash and cash equivalents
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
119
|
|
|
Investments in securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available-for-sale, at fair value
|
—
|
|
|
58,515
|
|
|
110,583
|
|
|
—
|
|
|
—
|
|
|||||
|
Trading, at fair value
|
292
|
|
|
10,354
|
|
|
10,617
|
|
|
—
|
|
|
—
|
|
|||||
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Held-for-investment, unsecuritized
|
—
|
|
|
—
|
|
|
—
|
|
|
62,245
|
|
|
—
|
|
|||||
|
Held-for-sale
|
—
|
|
|
—
|
|
|
—
|
|
|
14,238
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
—
|
|
|
324
|
|
|
350
|
|
|
326
|
|
|
7
|
|
|||||
|
Derivative assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Other assets
|
—
|
|
|
558
|
|
|
2
|
|
|
381
|
|
|
482
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative liabilities, net
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|||||
|
Other liabilities
|
—
|
|
|
(667
|
)
|
|
(2
|
)
|
|
(29
|
)
|
|
(635
|
)
|
|||||
|
Maximum Exposure to Loss
|
$
|
292
|
|
|
$
|
51,045
|
|
|
$
|
128,475
|
|
|
$
|
77,213
|
|
|
$
|
10,871
|
|
|
Total Assets of Non-Consolidated VIEs
(4)
|
$
|
10,901
|
|
|
$
|
59,302
|
|
|
$
|
768,704
|
|
|
$
|
130,512
|
|
|
$
|
25,004
|
|
|
(1)
|
For our involvement with non-consolidated asset-backed investment trusts, non-Freddie Mac security trusts and certain other VIEs where we do not provide a guarantee, our maximum exposure to loss is computed as the carrying amount if the security is classified as trading or the amortized cost if the security is classified as available-for-sale for our investments and related assets recorded on our consolidated balance sheets, including any unrealized amounts recorded in AOCI for securities classified as available-for-sale. See “NOTE 7: INVESTMENTS IN SECURITIES” in our 2012 Annual Report for additional information regarding our asset-backed investments and non-Freddie Mac securities.
|
|
|
119
|
Freddie Mac
|
|
(2)
|
Freddie Mac securities include our variable interests in single-family multiclass REMICs and Other Structured Securities, multifamily PCs, multifamily Other Structured Securities, and Other Guarantee Transactions that we do not consolidate. Our maximum exposure to loss includes guaranteed UPB of assets held by the non-consolidated VIEs related to multifamily PCs, multifamily Other Structured Securities, and Other Guaranteed Transactions for which we record a guarantee asset (component of Other Assets) and guarantee obligation (component of Other Liabilities) on our consolidated balance sheets. Our maximum exposure to loss excludes most of our investments in single-family multiclass REMICs and Other Structured Securities as we already consolidate most of the collateral of these trusts on our consolidated balance sheets. Our investments in single-family REMICs and Other Structured Securities that are not consolidated do not give rise to any additional exposure to credit loss as we already consolidate the underlying collateral.
|
|
(3)
|
For unsecuritized multifamily loans, our maximum exposure to loss includes accrued interest receivable associated with these loans. See “NOTE 4: MORTGAGE LOANS AND LOAN LOSS RESERVES” for additional information about our unsecuritized multifamily loans.
|
|
(4)
|
Except for unsecuritized multifamily loans, this represents the remaining UPB of assets held by non-consolidated VIEs using the most current information available, where our continuing involvement is significant. For unsecuritized multifamily loans, this represents the fair value of the property serving as collateral for the loan. We do not include the assets of our non-consolidated trusts related to single-family REMICs and Other Structured Securities backed by our PCs in this amount as we already consolidate the underlying collateral of these trusts on our consolidated balance sheets.
|
|
|
120
|
Freddie Mac
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
Unsecuritized
|
|
Held by
Consolidated
Trusts
|
|
Total
|
|
Unsecuritized
|
|
Held by
Consolidated
Trusts
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Single-family:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed-rate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortizing
|
$
|
116,482
|
|
|
$
|
1,395,905
|
|
|
$
|
1,512,387
|
|
|
$
|
131,061
|
|
|
$
|
1,356,030
|
|
|
$
|
1,487,091
|
|
|
Interest-only
|
1,678
|
|
|
5,446
|
|
|
7,124
|
|
|
2,445
|
|
|
8,874
|
|
|
11,319
|
|
||||||
|
Total fixed-rate
|
118,160
|
|
|
1,401,351
|
|
|
1,519,511
|
|
|
133,506
|
|
|
1,364,904
|
|
|
1,498,410
|
|
||||||
|
Adjustable-rate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortizing
|
2,037
|
|
|
66,476
|
|
|
68,513
|
|
|
2,630
|
|
|
67,067
|
|
|
69,697
|
|
||||||
|
Interest-only
|
5,088
|
|
|
25,164
|
|
|
30,252
|
|
|
7,323
|
|
|
31,590
|
|
|
38,913
|
|
||||||
|
Total adjustable-rate
|
7,125
|
|
|
91,640
|
|
|
98,765
|
|
|
9,953
|
|
|
98,657
|
|
|
108,610
|
|
||||||
|
Other Guarantee Transactions
|
—
|
|
|
8,830
|
|
|
8,830
|
|
|
—
|
|
|
10,407
|
|
|
10,407
|
|
||||||
|
FHA/VA and other governmental
|
663
|
|
|
3,315
|
|
|
3,978
|
|
|
1,285
|
|
|
3,062
|
|
|
4,347
|
|
||||||
|
Total single-family
|
125,948
|
|
|
1,505,136
|
|
|
1,631,084
|
|
|
144,744
|
|
|
1,477,030
|
|
|
1,621,774
|
|
||||||
|
Multifamily:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed-rate
|
54,454
|
|
|
445
|
|
|
54,899
|
|
|
66,384
|
|
|
448
|
|
|
66,832
|
|
||||||
|
Adjustable-rate
|
10,366
|
|
|
—
|
|
|
10,366
|
|
|
10,182
|
|
|
—
|
|
|
10,182
|
|
||||||
|
Other governmental
|
3
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
|
Total multifamily
|
64,823
|
|
|
445
|
|
|
65,268
|
|
|
76,569
|
|
|
448
|
|
|
77,017
|
|
||||||
|
Total UPB of mortgage loans
|
190,771
|
|
|
1,505,581
|
|
|
1,696,352
|
|
|
221,313
|
|
|
1,477,478
|
|
|
1,698,791
|
|
||||||
|
Deferred fees, unamortized premiums, discounts and other cost basis adjustments
|
(4,986
|
)
|
|
23,222
|
|
|
18,236
|
|
|
(5,376
|
)
|
|
23,373
|
|
|
17,997
|
|
||||||
|
Fair value adjustments on loans held-for sale
(2)
|
(233
|
)
|
|
—
|
|
|
(233
|
)
|
|
266
|
|
|
—
|
|
|
266
|
|
||||||
|
Allowance for loan losses on mortgage loans held-for-investment
|
(22,128
|
)
|
|
(2,733
|
)
|
|
(24,861
|
)
|
|
(25,788
|
)
|
|
(4,919
|
)
|
|
(30,707
|
)
|
||||||
|
Total mortgage loans, net
|
$
|
163,424
|
|
|
$
|
1,526,070
|
|
|
$
|
1,689,494
|
|
|
$
|
190,415
|
|
|
$
|
1,495,932
|
|
|
$
|
1,686,347
|
|
|
Mortgage loans, net:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Held-for-investment
|
$
|
152,949
|
|
|
$
|
1,526,070
|
|
|
$
|
1,679,019
|
|
|
$
|
176,177
|
|
|
$
|
1,495,932
|
|
|
$
|
1,672,109
|
|
|
Held-for-sale
|
10,475
|
|
|
—
|
|
|
10,475
|
|
|
14,238
|
|
|
—
|
|
|
14,238
|
|
||||||
|
Total mortgage loans, net
|
$
|
163,424
|
|
|
$
|
1,526,070
|
|
|
$
|
1,689,494
|
|
|
$
|
190,415
|
|
|
$
|
1,495,932
|
|
|
$
|
1,686,347
|
|
|
(1)
|
Based on UPB and excluding mortgage loans traded, but not yet settled.
|
|
(2)
|
Consists of fair value adjustments associated with multifamily mortgage loans for which we have made a fair value election.
|
|
|
121
|
Freddie Mac
|
|
|
As of September 30, 2013
|
|
As of December 31, 2012
|
||||||||||||||||||||||||||||
|
|
Estimated Current LTV Ratio
(1)
|
|
|
|
Estimated Current LTV Ratio
(1)
|
|
|
||||||||||||||||||||||||
|
|
≤ 80
|
|
> 80 to 100
|
|
> 100
(2)
|
|
Total
|
|
≤ 80
|
|
> 80 to 100
|
|
> 100
(2)
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Single-family loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
20 and 30-year or more, amortizing fixed-rate
(3)
|
$
|
799,684
|
|
|
$
|
270,384
|
|
|
$
|
135,146
|
|
|
$
|
1,205,214
|
|
|
$
|
699,386
|
|
|
$
|
309,099
|
|
|
$
|
188,048
|
|
|
$
|
1,196,533
|
|
|
15-year amortizing fixed-rate
(3)
|
270,226
|
|
|
20,964
|
|
|
6,123
|
|
|
297,313
|
|
|
249,666
|
|
|
18,473
|
|
|
5,433
|
|
|
273,572
|
|
||||||||
|
Adjustable-rate
(4)
|
56,378
|
|
|
7,116
|
|
|
1,970
|
|
|
65,464
|
|
|
50,764
|
|
|
10,341
|
|
|
4,845
|
|
|
65,950
|
|
||||||||
|
Alt-A, interest-only, and option ARM
(5)
|
30,497
|
|
|
22,298
|
|
|
28,550
|
|
|
81,345
|
|
|
27,642
|
|
|
24,030
|
|
|
52,057
|
|
|
103,729
|
|
||||||||
|
Total single-family loans
|
$
|
1,156,785
|
|
|
$
|
320,762
|
|
|
$
|
171,789
|
|
|
1,649,336
|
|
|
$
|
1,027,458
|
|
|
$
|
361,943
|
|
|
$
|
250,383
|
|
|
1,639,784
|
|
||
|
Multifamily loans
|
|
|
|
|
|
|
54,544
|
|
|
|
|
|
|
|
|
63,032
|
|
||||||||||||||
|
Total recorded investment of held-for-investment loans
|
|
|
|
|
|
|
$
|
1,703,880
|
|
|
|
|
|
|
|
|
$
|
1,702,816
|
|
||||||||||||
|
(1)
|
The current LTV ratios are management estimates, which are updated on a monthly basis. Current market values are estimated by adjusting the value of the property at origination based on changes in the market value of homes in the same geographical area since that time. The value of a property at origination is based on: (a) for purchase mortgages, either the lesser of the appraised value of the property at the time of mortgage origination or the mortgage borrower’s purchase price; or (b) for refinance mortgages, a third-party appraisal. Changes in market value are derived from our internal index which measures price changes for repeat sales and refinancing activity on the same properties using Freddie Mac and Fannie Mae single-family mortgage acquisitions, including foreclosure sales. Estimates of the current LTV ratio include the credit-enhanced portion of the loan and exclude any secondary financing by third parties. The existence of a second lien reduces the borrower’s equity in the property and, therefore, can increase the risk of default.
|
|
(2)
|
The serious delinquency rate for the total of single-family held-for-investment mortgage loans with estimated current LTV ratios in excess of 100% was
10.5%
and
12.7%
as of September 30, 2013 and December 31, 2012, respectively.
|
|
(3)
|
The majority of our loan modifications result in new terms that include fixed interest rates after modification. As of September 30, 2013 and December 31, 2012, we have categorized UPB of approximately
$44.1 billion
and
$43.4 billion
, respectively, of modified loans as fixed-rate loans (instead of as adjustable rate loans), even though the modified loans have rate adjustment provisions. In these cases, while the terms of the modified loans provide for the interest rate to adjust in the future, such future rates are determined at the time of modification rather than at a subsequent date.
|
|
(4)
|
Includes balloon/reset mortgage loans and excludes option ARMs.
|
|
(5)
|
We have discontinued our purchases of Alt-A, interest-only, and option ARM loans. For reporting purposes: (a) loans within the Alt-A category continue to be presented in that category following modification, even though the borrower may have provided full documentation of assets and income to complete the modification; and (b) loans within the option ARM category continue to be presented in that category following modification, even though the modified loan no longer provides for optional payment provisions.
|
|
|
122
|
Freddie Mac
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||||||||||||
|
|
Allowance for Loan Losses
|
|
Reserve for
Guarantee Losses (1) |
|
|
|
Allowance for Loan Losses
|
|
Reserve for
Guarantee Losses (1) |
|
|
||||||||||||||||||||
|
|
Unsecuritized
|
|
Held By
Consolidated
Trusts
|
|
|
Total
|
|
Unsecuritized
|
|
Held By
Consolidated
Trusts
|
|
|
Total
|
||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance
|
$
|
22,862
|
|
|
$
|
3,222
|
|
|
$
|
113
|
|
|
$
|
26,197
|
|
|
$
|
28,849
|
|
|
$
|
6,258
|
|
|
$
|
191
|
|
|
$
|
35,298
|
|
|
Provision (benefit) for credit losses
|
(1,528
|
)
|
|
430
|
|
|
(12
|
)
|
|
(1,110
|
)
|
|
(837
|
)
|
|
1,485
|
|
|
2
|
|
|
650
|
|
||||||||
|
Charge-offs
(2)
|
(1,917
|
)
|
|
(379
|
)
|
|
(2
|
)
|
|
(2,298
|
)
|
|
(3,190
|
)
|
|
(259
|
)
|
|
(3
|
)
|
|
(3,452
|
)
|
||||||||
|
Recoveries
(3)
|
1,470
|
|
|
260
|
|
|
—
|
|
|
1,730
|
|
|
496
|
|
|
50
|
|
|
—
|
|
|
546
|
|
||||||||
|
Transfers, net
(4)
|
1,064
|
|
|
(800
|
)
|
|
—
|
|
|
264
|
|
|
2,003
|
|
|
(1,746
|
)
|
|
(1
|
)
|
|
256
|
|
||||||||
|
Ending balance
|
$
|
21,951
|
|
|
$
|
2,733
|
|
|
$
|
99
|
|
|
$
|
24,783
|
|
|
$
|
27,321
|
|
|
$
|
5,788
|
|
|
$
|
189
|
|
|
$
|
33,298
|
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance
|
$
|
206
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
236
|
|
|
$
|
449
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
496
|
|
|
Provision (benefit) for credit losses
|
(26
|
)
|
|
—
|
|
|
(2
|
)
|
|
(28
|
)
|
|
(39
|
)
|
|
—
|
|
|
(1
|
)
|
|
(40
|
)
|
||||||||
|
Charge-offs
(2)
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
||||||||
|
Ending balance
|
$
|
177
|
|
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
205
|
|
|
$
|
408
|
|
|
$
|
—
|
|
|
$
|
45
|
|
|
$
|
453
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance
|
$
|
23,068
|
|
|
$
|
3,222
|
|
|
$
|
143
|
|
|
$
|
26,433
|
|
|
$
|
29,298
|
|
|
$
|
6,258
|
|
|
$
|
238
|
|
|
$
|
35,794
|
|
|
Provision (benefit) for credit losses
|
(1,554
|
)
|
|
430
|
|
|
(14
|
)
|
|
(1,138
|
)
|
|
(876
|
)
|
|
1,485
|
|
|
1
|
|
|
610
|
|
||||||||
|
Charge-offs
(2)
|
(1,920
|
)
|
|
(379
|
)
|
|
(2
|
)
|
|
(2,301
|
)
|
|
(3,192
|
)
|
|
(259
|
)
|
|
(4
|
)
|
|
(3,455
|
)
|
||||||||
|
Recoveries
(3)
|
1,470
|
|
|
260
|
|
|
—
|
|
|
1,730
|
|
|
496
|
|
|
50
|
|
|
—
|
|
|
546
|
|
||||||||
|
Transfers, net
(4)
|
1,064
|
|
|
(800
|
)
|
|
—
|
|
|
264
|
|
|
2,003
|
|
|
(1,746
|
)
|
|
(1
|
)
|
|
256
|
|
||||||||
|
Ending balance
|
$
|
22,128
|
|
|
$
|
2,733
|
|
|
$
|
127
|
|
|
$
|
24,988
|
|
|
$
|
27,729
|
|
|
$
|
5,788
|
|
|
$
|
234
|
|
|
$
|
33,751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||||||||||||
|
|
Allowance for Loan Losses
|
|
Reserve for
Guarantee Losses (1) |
|
|
|
Allowance for Loan Losses
|
|
Reserve for
Guarantee Losses (1) |
|
|
||||||||||||||||||||
|
|
Unsecuritized
|
|
Held By
Consolidated
Trusts
|
|
|
Total
|
|
Unsecuritized
|
|
Held By
Consolidated
Trusts
|
|
|
Total
|
||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance
|
$
|
25,449
|
|
|
$
|
4,918
|
|
|
$
|
141
|
|
|
$
|
30,508
|
|
|
$
|
30,406
|
|
|
$
|
8,351
|
|
|
$
|
159
|
|
|
$
|
38,916
|
|
|
Provision (benefit) for credit losses
|
(3,182
|
)
|
|
1,117
|
|
|
(32
|
)
|
|
(2,097
|
)
|
|
(1,725
|
)
|
|
4,352
|
|
|
44
|
|
|
2,671
|
|
||||||||
|
Charge-offs
(2)
|
(6,594
|
)
|
|
(691
|
)
|
|
(7
|
)
|
|
(7,292
|
)
|
|
(9,689
|
)
|
|
(734
|
)
|
|
(9
|
)
|
|
(10,432
|
)
|
||||||||
|
Recoveries
(3)
|
2,597
|
|
|
319
|
|
|
—
|
|
|
2,916
|
|
|
1,451
|
|
|
95
|
|
|
—
|
|
|
1,546
|
|
||||||||
|
Transfers, net
(4)
|
3,681
|
|
|
(2,930
|
)
|
|
(3
|
)
|
|
748
|
|
|
6,878
|
|
|
(6,276
|
)
|
|
(5
|
)
|
|
597
|
|
||||||||
|
Ending balance
|
$
|
21,951
|
|
|
$
|
2,733
|
|
|
$
|
99
|
|
|
$
|
24,783
|
|
|
$
|
27,321
|
|
|
$
|
5,788
|
|
|
$
|
189
|
|
|
$
|
33,298
|
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance
|
$
|
339
|
|
|
$
|
1
|
|
|
$
|
42
|
|
|
$
|
382
|
|
|
$
|
506
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
545
|
|
|
Provision (benefit) for credit losses
|
(159
|
)
|
|
(1
|
)
|
|
(7
|
)
|
|
(167
|
)
|
|
(88
|
)
|
|
—
|
|
|
7
|
|
|
(81
|
)
|
||||||||
|
Charge-offs
(2)
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(10
|
)
|
|
—
|
|
|
(1
|
)
|
|
(11
|
)
|
||||||||
|
Recoveries
(3)
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Transfers, net
(4)
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Ending balance
|
$
|
177
|
|
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
205
|
|
|
$
|
408
|
|
|
$
|
—
|
|
|
$
|
45
|
|
|
$
|
453
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance
|
$
|
25,788
|
|
|
$
|
4,919
|
|
|
$
|
183
|
|
|
$
|
30,890
|
|
|
$
|
30,912
|
|
|
$
|
8,351
|
|
|
$
|
198
|
|
|
$
|
39,461
|
|
|
Provision (benefit) for credit losses
|
(3,341
|
)
|
|
1,116
|
|
|
(39
|
)
|
|
(2,264
|
)
|
|
(1,813
|
)
|
|
4,352
|
|
|
51
|
|
|
2,590
|
|
||||||||
|
Charge-offs
(2)
|
(6,598
|
)
|
|
(691
|
)
|
|
(7
|
)
|
|
(7,296
|
)
|
|
(9,699
|
)
|
|
(734
|
)
|
|
(10
|
)
|
|
(10,443
|
)
|
||||||||
|
Recoveries
(3)
|
2,598
|
|
|
319
|
|
|
—
|
|
|
2,917
|
|
|
1,451
|
|
|
95
|
|
|
—
|
|
|
1,546
|
|
||||||||
|
Transfers, net
(4)
|
3,681
|
|
|
(2,930
|
)
|
|
(10
|
)
|
|
741
|
|
|
6,878
|
|
|
(6,276
|
)
|
|
(5
|
)
|
|
597
|
|
||||||||
|
Ending balance
|
$
|
22,128
|
|
|
$
|
2,733
|
|
|
$
|
127
|
|
|
$
|
24,988
|
|
|
$
|
27,729
|
|
|
$
|
5,788
|
|
|
$
|
234
|
|
|
$
|
33,751
|
|
|
Total loan loss reserve as a percentage of the total mortgage portfolio, excluding non-Freddie Mac securities
|
|
|
|
1.39
|
%
|
|
|
|
|
|
|
|
1.86
|
%
|
|||||||||||||||||
|
(1)
|
Loans associated with our reserve for guarantee losses are those loans that underlie our non-consolidated securitization trusts and other guarantee commitments and are evaluated for impairment on a collective basis. Our reserve for guarantee losses is included in other liabilities on our consolidated balance sheets.
|
|
|
123
|
Freddie Mac
|
|
(2)
|
Charge-offs represent the amount of a loan that has been discharged to remove the loan from our consolidated balance sheet principally due to either foreclosure transfers or short sales. Charge-offs exclude
$63 million
and
$70 million
for the three months ended September 30, 2013 and 2012, respectively, and
$188 million
and
$245 million
for the nine months ended September 30, 2013 and 2012, respectively, recorded as losses on loans purchased within other expenses on our consolidated statements of comprehensive income, which relate to certain loans purchased under financial guarantees. We record charge-offs and recoveries on loans held by consolidated trusts when a loss event (such as a foreclosure transfer or foreclosure alternative) occurs on a loan while it remains in a consolidated trust.
|
|
(3)
|
Recoveries of charge-offs primarily result from foreclosure alternatives and REO acquisitions on loans where: (a) a share of default risk has been assumed by mortgage insurers, servicers, or other third parties through credit enhancements; or (b) we received a reimbursement of our losses from a seller/servicer associated with a repurchase request on a loan that experienced a foreclosure transfer or a foreclosure alternative.
|
|
(4)
|
Consists of: (a) approximately
$0.8 billion
and
$1.8 billion
during the three months ended September 30, 2013 and 2012, respectively, and
$2.9 billion
and
$6.3 billion
during the nine months ended September 30, 2013 and 2012, respectively, of reclassified single-family reserves related to our removal of loans previously held by consolidated trusts; (b) approximately
$267 million
and
$262 million
during the three months ended September 30, 2013 and 2012, respectively, and
$743 million
and
$592 million
during the nine months ended September 30, 2013 and 2012, respectively, attributable to capitalization of past due interest on modified mortgage loans; and (c)
$(3) million
and
$(5) million
during the three months ended September 30, 2013 and 2012, respectively, and
$5 million
and
$6 million
during the nine months ended September 30, 2013 and 2012, respectively, of other transfers.
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
Single-family
|
|
Multifamily
|
|
Total
|
|
Single-family
|
|
Multifamily
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Recorded investment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Collectively evaluated
|
$
|
1,554,815
|
|
|
$
|
52,938
|
|
|
$
|
1,607,753
|
|
|
$
|
1,550,493
|
|
|
$
|
60,836
|
|
|
$
|
1,611,329
|
|
|
Individually evaluated
|
94,521
|
|
|
1,606
|
|
|
96,127
|
|
|
89,291
|
|
|
2,196
|
|
|
91,487
|
|
||||||
|
Total recorded investment
|
1,649,336
|
|
|
54,544
|
|
|
1,703,880
|
|
|
1,639,784
|
|
|
63,032
|
|
|
1,702,816
|
|
||||||
|
Ending balance of the allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Collectively evaluated
|
(6,592
|
)
|
|
(56
|
)
|
|
(6,648
|
)
|
|
(12,432
|
)
|
|
(135
|
)
|
|
(12,567
|
)
|
||||||
|
Individually evaluated
|
(18,092
|
)
|
|
(121
|
)
|
|
(18,213
|
)
|
|
(17,935
|
)
|
|
(205
|
)
|
|
(18,140
|
)
|
||||||
|
Total ending balance of the allowance
|
(24,684
|
)
|
|
(177
|
)
|
|
(24,861
|
)
|
|
(30,367
|
)
|
|
(340
|
)
|
|
(30,707
|
)
|
||||||
|
Net investment in mortgage loans
|
$
|
1,624,652
|
|
|
$
|
54,367
|
|
|
$
|
1,679,019
|
|
|
$
|
1,609,417
|
|
|
$
|
62,692
|
|
|
$
|
1,672,109
|
|
|
|
124
|
Freddie Mac
|
|
|
UPB at
|
|
Maximum Coverage
(2)
at
|
||||||||||||
|
|
September 30, 2013
|
|
December 31, 2012
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
||||||||
|
Primary mortgage insurance
|
$
|
199,383
|
|
|
$
|
188,419
|
|
|
$
|
49,586
|
|
|
$
|
46,685
|
|
|
Structured debt
(3)
|
22,242
|
|
|
—
|
|
|
492
|
|
|
—
|
|
||||
|
Lender recourse and indemnifications
|
7,274
|
|
|
7,875
|
|
|
6,934
|
|
|
7,718
|
|
||||
|
Pool insurance
(4)
|
5,204
|
|
|
7,307
|
|
|
1,236
|
|
|
1,355
|
|
||||
|
HFA indemnification
(5)
|
4,374
|
|
|
6,270
|
|
|
3,323
|
|
|
3,323
|
|
||||
|
Subordination
(6)
|
2,720
|
|
|
2,960
|
|
|
419
|
|
|
503
|
|
||||
|
Other credit enhancements
|
48
|
|
|
62
|
|
|
48
|
|
|
62
|
|
||||
|
Total
|
$
|
241,245
|
|
|
$
|
212,893
|
|
|
$
|
62,038
|
|
|
$
|
59,646
|
|
|
Multifamily:
|
|
|
|
|
|
|
|
||||||||
|
HFA indemnification
(5)
|
$
|
916
|
|
|
$
|
1,112
|
|
|
$
|
699
|
|
|
$
|
699
|
|
|
Subordination
(6)
|
57,308
|
|
|
40,549
|
|
|
9,920
|
|
|
6,698
|
|
||||
|
Other credit enhancements
|
6,806
|
|
|
7,235
|
|
|
2,004
|
|
|
2,263
|
|
||||
|
Total
|
$
|
65,030
|
|
|
$
|
48,896
|
|
|
$
|
12,623
|
|
|
$
|
9,660
|
|
|
(1)
|
Includes the credit protection associated with unsecuritized mortgage loans, loans held by our consolidated trusts as well as our non-consolidated mortgage guarantees and excludes FHA/VA and other governmental loans. Except for subordination coverage, these amounts exclude credit protection associated with
$12.0 billion
and
$13.8 billion
in UPB of single-family loans underlying Other Guarantee Transactions as of September 30, 2013 and December 31, 2012, respectively, for which the information was not available. Also excludes repurchase obligations (subject to certain conditions and limitations) we have under representations and warranties provided by our agreements with seller/servicers to underwrite loans and service them in accordance with our standards.
|
|
(2)
|
Except for subordination, this represents the remaining amount of loss recovery that is available subject to terms of counterparty agreements.
|
|
(3)
|
Represents a structured agency credit risk transaction in which we issue and sell debt securities, the principal balance of which is subject to the credit and principal risk of a reference pool of single-family mortgage loans owned or guaranteed by Freddie Mac.
UPB amounts presented represent the UPB of the loans in the reference pool. Maximum coverage amounts presented represent the outstanding balance of the debt securities held by third parties.
|
|
(4)
|
Maximum coverage amounts presented have been limited to the remaining UPB at period end. Excludes approximately
$2.1 billion
and
$3.3 billion
in UPB at September 30, 2013 and December 31, 2012, respectively, where the related loans are also covered by primary mortgage insurance.
|
|
(5)
|
Represents the amount of potential reimbursement of losses on securities we have guaranteed that are backed by state and local HFA bonds related to the HFA initiative, under which Treasury bears initial losses on these securities up to
35%
of the original UPB issued under the HFA initiative on a combined program-wide basis. Treasury will also bear losses of unpaid interest.
|
|
(6)
|
Represents Freddie Mac issued mortgage-related securities with subordination protection, excluding those backed by state and local HFA bonds related to the HFA initiative. Excludes mortgage-related securities where subordination coverage was exhausted. Maximum coverage amounts are limited to the remaining UPB.
|
|
|
125
|
Freddie Mac
|
|
|
Balance at
September 30, 2013
|
|
For The Three Months Ended
September 30, 2013
|
|
For The Nine Months Ended
September 30, 2013
|
||||||||||||||||||||||||||||||||||
|
|
UPB
|
|
Recorded
Investment
|
|
Associated
Allowance
|
|
Net
Investment
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
Interest
Income
Recognized
On Cash
Basis
(1)
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
Interest
Income
Recognized
On Cash
Basis
(1)
|
||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||
|
Single-family —
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
With no specific allowance recorded
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
20 and 30-year or more, amortizing fixed-rate
(3)
|
$
|
6,182
|
|
|
$
|
3,450
|
|
|
$
|
—
|
|
|
$
|
3,450
|
|
|
$
|
3,430
|
|
|
$
|
100
|
|
|
$
|
7
|
|
|
$
|
3,346
|
|
|
$
|
304
|
|
|
$
|
27
|
|
|
15-year amortizing fixed-rate
(3)
|
60
|
|
|
30
|
|
|
—
|
|
|
30
|
|
|
32
|
|
|
1
|
|
|
—
|
|
|
30
|
|
|
5
|
|
|
1
|
|
||||||||||
|
Adjustable rate
(4)
|
22
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
1
|
|
|
—
|
|
||||||||||
|
Alt-A, interest-only, and option ARM
(5)
|
1,780
|
|
|
1,021
|
|
|
—
|
|
|
1,021
|
|
|
1,016
|
|
|
18
|
|
|
—
|
|
|
957
|
|
|
53
|
|
|
5
|
|
||||||||||
|
Total with no specific allowance recorded
|
8,044
|
|
|
4,517
|
|
|
—
|
|
|
4,517
|
|
|
4,492
|
|
|
119
|
|
|
7
|
|
|
4,346
|
|
|
363
|
|
|
33
|
|
||||||||||
|
With specific allowance recorded:
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
20 and 30-year or more, amortizing fixed-rate
(3)
|
72,388
|
|
|
71,310
|
|
|
(13,942
|
)
|
|
57,368
|
|
|
70,632
|
|
|
518
|
|
|
63
|
|
|
68,962
|
|
|
1,571
|
|
|
218
|
|
||||||||||
|
15-year amortizing fixed-rate
(3)
|
1,156
|
|
|
1,152
|
|
|
(43
|
)
|
|
1,109
|
|
|
1,115
|
|
|
12
|
|
|
3
|
|
|
1,095
|
|
|
37
|
|
|
8
|
|
||||||||||
|
Adjustable rate
(4)
|
892
|
|
|
886
|
|
|
(84
|
)
|
|
802
|
|
|
862
|
|
|
5
|
|
|
1
|
|
|
848
|
|
|
16
|
|
|
4
|
|
||||||||||
|
Alt-A, interest-only, and option ARM
(5)
|
16,997
|
|
|
16,656
|
|
|
(4,023
|
)
|
|
12,633
|
|
|
16,514
|
|
|
84
|
|
|
10
|
|
|
16,508
|
|
|
273
|
|
|
53
|
|
||||||||||
|
Total with specific allowance recorded
|
91,433
|
|
|
90,004
|
|
|
(18,092
|
)
|
|
71,912
|
|
|
89,123
|
|
|
619
|
|
|
77
|
|
|
87,413
|
|
|
1,897
|
|
|
283
|
|
||||||||||
|
Combined single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
20 and 30-year or more, amortizing fixed-rate
(3)
|
78,570
|
|
|
74,760
|
|
|
(13,942
|
)
|
|
60,818
|
|
|
74,062
|
|
|
618
|
|
|
70
|
|
|
72,308
|
|
|
1,875
|
|
|
245
|
|
||||||||||
|
15-year amortizing fixed-rate
(3)
|
1,216
|
|
|
1,182
|
|
|
(43
|
)
|
|
1,139
|
|
|
1,147
|
|
|
13
|
|
|
3
|
|
|
1,125
|
|
|
42
|
|
|
9
|
|
||||||||||
|
Adjustable rate
(4)
|
914
|
|
|
902
|
|
|
(84
|
)
|
|
818
|
|
|
876
|
|
|
5
|
|
|
1
|
|
|
861
|
|
|
17
|
|
|
4
|
|
||||||||||
|
Alt-A, interest-only, and option ARM
(5)
|
18,777
|
|
|
17,677
|
|
|
(4,023
|
)
|
|
13,654
|
|
|
17,530
|
|
|
102
|
|
|
10
|
|
|
17,465
|
|
|
326
|
|
|
58
|
|
||||||||||
|
Total single-family
(7)
|
$
|
99,477
|
|
|
$
|
94,521
|
|
|
$
|
(18,092
|
)
|
|
$
|
76,429
|
|
|
$
|
93,615
|
|
|
$
|
738
|
|
|
$
|
84
|
|
|
$
|
91,759
|
|
|
$
|
2,260
|
|
|
$
|
316
|
|
|
Multifamily —
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
With no specific allowance recorded
(8)
|
$
|
871
|
|
|
$
|
846
|
|
|
$
|
—
|
|
|
$
|
846
|
|
|
$
|
848
|
|
|
$
|
11
|
|
|
$
|
4
|
|
|
$
|
1,099
|
|
|
$
|
39
|
|
|
$
|
16
|
|
|
With specific allowance recorded
|
762
|
|
|
760
|
|
|
(121
|
)
|
|
639
|
|
|
761
|
|
|
10
|
|
|
8
|
|
|
888
|
|
|
33
|
|
|
27
|
|
||||||||||
|
Total multifamily
|
$
|
1,633
|
|
|
$
|
1,606
|
|
|
$
|
(121
|
)
|
|
$
|
1,485
|
|
|
$
|
1,609
|
|
|
$
|
21
|
|
|
$
|
12
|
|
|
$
|
1,987
|
|
|
$
|
72
|
|
|
$
|
43
|
|
|
Total single-family and multifamily
|
$
|
101,110
|
|
|
$
|
96,127
|
|
|
$
|
(18,213
|
)
|
|
$
|
77,914
|
|
|
$
|
95,224
|
|
|
$
|
759
|
|
|
$
|
96
|
|
|
$
|
93,746
|
|
|
$
|
2,332
|
|
|
$
|
359
|
|
|
|
126
|
Freddie Mac
|
|
|
Balance at
December 31, 2012
|
|
For The Three Months Ended
September 30, 2012
|
|
For The Nine Months Ended
September 30, 2012
|
||||||||||||||||||||||||||||||||||
|
|
UPB
|
|
Recorded
Investment
|
|
Associated
Allowance
|
|
Net
Investment
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
Interest
Income
Recognized
On Cash
Basis
(1)
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
Interest
Income
Recognized
On Cash
Basis
(1)
|
||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||
|
Single-family —
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
With no specific allowance recorded
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
20 and 30-year or more, amortizing fixed-rate
(3)
|
$
|
6,582
|
|
|
$
|
3,236
|
|
|
$
|
—
|
|
|
$
|
3,236
|
|
|
$
|
3,009
|
|
|
$
|
86
|
|
|
$
|
10
|
|
|
$
|
3,052
|
|
|
$
|
247
|
|
|
$
|
34
|
|
|
15-year amortizing fixed-rate
(3)
|
64
|
|
|
30
|
|
|
—
|
|
|
30
|
|
|
21
|
|
|
1
|
|
|
—
|
|
|
21
|
|
|
5
|
|
|
1
|
|
||||||||||
|
Adjustable rate
(4)
|
19
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Alt-A, interest-only, and option ARM
(5)
|
1,799
|
|
|
857
|
|
|
—
|
|
|
857
|
|
|
826
|
|
|
16
|
|
|
3
|
|
|
836
|
|
|
45
|
|
|
9
|
|
||||||||||
|
Total with no specific allowance recorded
|
8,464
|
|
|
4,135
|
|
|
—
|
|
|
4,135
|
|
|
3,862
|
|
|
103
|
|
|
13
|
|
|
3,915
|
|
|
297
|
|
|
44
|
|
||||||||||
|
With specific allowance recorded:
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
20 and 30-year or more, amortizing fixed-rate
(3)
|
67,473
|
|
|
66,501
|
|
|
(13,522
|
)
|
|
52,979
|
|
|
50,471
|
|
|
359
|
|
|
65
|
|
|
47,731
|
|
|
1,004
|
|
|
203
|
|
||||||||||
|
15-year amortizing fixed-rate
(3)
|
1,134
|
|
|
1,125
|
|
|
(55
|
)
|
|
1,070
|
|
|
361
|
|
|
4
|
|
|
2
|
|
|
350
|
|
|
12
|
|
|
5
|
|
||||||||||
|
Adjustable rate
(4)
|
883
|
|
|
874
|
|
|
(107
|
)
|
|
767
|
|
|
300
|
|
|
2
|
|
|
1
|
|
|
282
|
|
|
5
|
|
|
3
|
|
||||||||||
|
Alt-A, interest-only, and option ARM
(5)
|
16,946
|
|
|
16,656
|
|
|
(4,251
|
)
|
|
12,405
|
|
|
12,973
|
|
|
76
|
|
|
19
|
|
|
12,480
|
|
|
207
|
|
|
56
|
|
||||||||||
|
Loans with borrowers in bankruptcy
(9)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,376
|
|
|
200
|
|
|
7
|
|
|
6,459
|
|
|
200
|
|
|
7
|
|
||||||||||
|
Total with specific allowance recorded
|
86,436
|
|
|
85,156
|
|
|
(17,935
|
)
|
|
67,221
|
|
|
83,481
|
|
|
641
|
|
|
94
|
|
|
67,302
|
|
|
1,428
|
|
|
274
|
|
||||||||||
|
Combined single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
20 and 30-year or more, amortizing fixed-rate
(3)
|
74,055
|
|
|
69,737
|
|
|
(13,522
|
)
|
|
56,215
|
|
|
53,480
|
|
|
445
|
|
|
75
|
|
|
50,783
|
|
|
1,251
|
|
|
237
|
|
||||||||||
|
15-year amortizing fixed-rate
(3)
|
1,198
|
|
|
1,155
|
|
|
(55
|
)
|
|
1,100
|
|
|
382
|
|
|
5
|
|
|
2
|
|
|
371
|
|
|
17
|
|
|
6
|
|
||||||||||
|
Adjustable rate
(4)
|
902
|
|
|
886
|
|
|
(107
|
)
|
|
779
|
|
|
306
|
|
|
2
|
|
|
1
|
|
|
288
|
|
|
5
|
|
|
3
|
|
||||||||||
|
Alt-A, interest-only, and option ARM
(5)
|
18,745
|
|
|
17,513
|
|
|
(4,251
|
)
|
|
13,262
|
|
|
13,799
|
|
|
92
|
|
|
22
|
|
|
13,316
|
|
|
252
|
|
|
65
|
|
||||||||||
|
Loans with borrowers in bankruptcy
(9)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,376
|
|
|
200
|
|
|
7
|
|
|
6,459
|
|
|
200
|
|
|
7
|
|
||||||||||
|
Total single-family
(7)
|
$
|
94,900
|
|
|
$
|
89,291
|
|
|
$
|
(17,935
|
)
|
|
$
|
71,356
|
|
|
$
|
87,343
|
|
|
$
|
744
|
|
|
$
|
107
|
|
|
$
|
71,217
|
|
|
$
|
1,725
|
|
|
$
|
318
|
|
|
Multifamily —
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
With no specific allowance recorded
(8)
|
$
|
978
|
|
|
$
|
966
|
|
|
$
|
—
|
|
|
$
|
966
|
|
|
$
|
1,044
|
|
|
$
|
14
|
|
|
$
|
8
|
|
|
$
|
1,296
|
|
|
$
|
46
|
|
|
$
|
28
|
|
|
With specific allowance recorded
|
1,248
|
|
|
1,230
|
|
|
(205
|
)
|
|
1,025
|
|
|
1,372
|
|
|
18
|
|
|
14
|
|
|
1,509
|
|
|
53
|
|
|
41
|
|
||||||||||
|
Total multifamily
|
$
|
2,226
|
|
|
$
|
2,196
|
|
|
$
|
(205
|
)
|
|
$
|
1,991
|
|
|
$
|
2,416
|
|
|
$
|
32
|
|
|
$
|
22
|
|
|
$
|
2,805
|
|
|
$
|
99
|
|
|
$
|
69
|
|
|
Total single-family and multifamily
|
$
|
97,126
|
|
|
$
|
91,487
|
|
|
$
|
(18,140
|
)
|
|
$
|
73,347
|
|
|
$
|
89,759
|
|
|
$
|
776
|
|
|
$
|
129
|
|
|
$
|
74,022
|
|
|
$
|
1,824
|
|
|
$
|
387
|
|
|
(1)
|
Consists of income recognized during the period related to loans categorized as non-accrual.
|
|
(2)
|
Individually impaired loans with no specific related valuation allowance primarily represent mortgage loans purchased from PC pools and accounted for in accordance with the accounting guidance for loans and debt securities acquired with deteriorated credit quality that have not experienced further deterioration.
|
|
(3)
|
See endnote (3) of “
Table 4.2 — Recorded Investment of Held-For-Investment Mortgage Loans, by LTV Ratio
.”
|
|
(4)
|
Includes balloon/reset mortgage loans and excludes option ARMs.
|
|
(5)
|
See endnote (5) of “
Table 4.2 — Recorded Investment of Held-For-Investment Mortgage Loans, by LTV Ratio
.”
|
|
(6)
|
Consists primarily of mortgage loans classified as TDRs.
|
|
(7)
|
As of September 30, 2013 and December 31, 2012 includes $91.4 billion and $86.4 billion, respectively, of UPB associated with loans for which we have recorded a specific allowance, and $8.0 billion and $8.5 billion, respectively, of UPB associated with loans that have no specific allowance recorded. See endnote (2) for additional information.
|
|
(8)
|
Individually impaired multifamily loans with no specific related valuation allowance primarily represent those loans for which the collateral value is sufficiently in excess of the loan balance to result in recovery of the entire recorded investment if the property were foreclosed upon or otherwise subject to disposition.
|
|
(9)
|
In the third quarter of 2012, we began to classify single-family loans as TDRs where the borrowers' debts have been discharged in Chapter 7 bankruptcy but the loans were not already classified as TDRs for other reasons. These types of TDR loans are shown separately for the 2012 periods but are included in their respective product categories in the 2013 periods.
|
|
|
127
|
Freddie Mac
|
|
|
September 30, 2013
|
||||||||||||||||||||||
|
|
Current
|
|
One
Month
Past Due
|
|
Two
Months
Past Due
|
|
Three Months or
More Past Due,
or in Foreclosure
|
|
Total
|
|
Non-accrual
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Single-family —
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
20 and 30-year or more, amortizing fixed-rate
(2)
|
$
|
1,147,434
|
|
|
$
|
19,182
|
|
|
$
|
6,519
|
|
|
$
|
32,079
|
|
|
$
|
1,205,214
|
|
|
$
|
31,981
|
|
|
15-year amortizing fixed-rate
(2)
|
294,965
|
|
|
1,149
|
|
|
266
|
|
|
933
|
|
|
297,313
|
|
|
930
|
|
||||||
|
Adjustable-rate
(3)
|
63,817
|
|
|
526
|
|
|
146
|
|
|
975
|
|
|
65,464
|
|
|
974
|
|
||||||
|
Alt-A, interest-only, and option ARM
(4)
|
65,858
|
|
|
2,920
|
|
|
1,161
|
|
|
11,406
|
|
|
81,345
|
|
|
11,312
|
|
||||||
|
Total single-family
|
1,572,074
|
|
|
23,777
|
|
|
8,092
|
|
|
45,393
|
|
|
1,649,336
|
|
|
45,197
|
|
||||||
|
Total multifamily
|
54,471
|
|
|
43
|
|
|
4
|
|
|
26
|
|
|
54,544
|
|
|
933
|
|
||||||
|
Total single-family and multifamily
|
$
|
1,626,545
|
|
|
$
|
23,820
|
|
|
$
|
8,096
|
|
|
$
|
45,419
|
|
|
$
|
1,703,880
|
|
|
$
|
46,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
December 31, 2012
|
||||||||||||||||||||||
|
|
Current
|
|
One
Month
Past Due
|
|
Two
Months
Past Due
|
|
Three Months or
More Past Due,
or in Foreclosure
|
|
Total
|
|
Non-accrual
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Single-family —
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
20 and 30-year or more, amortizing fixed-rate
(2)
|
$
|
1,125,996
|
|
|
$
|
21,509
|
|
|
$
|
8,051
|
|
|
$
|
40,977
|
|
|
$
|
1,196,533
|
|
|
$
|
40,833
|
|
|
15-year amortizing fixed-rate
(2)
|
270,730
|
|
|
1,320
|
|
|
338
|
|
|
1,184
|
|
|
273,572
|
|
|
1,177
|
|
||||||
|
Adjustable-rate
(3)
|
63,736
|
|
|
614
|
|
|
212
|
|
|
1,388
|
|
|
65,950
|
|
|
1,383
|
|
||||||
|
Alt-A, interest-only, and option ARM
(4)
|
82,438
|
|
|
3,439
|
|
|
1,582
|
|
|
16,270
|
|
|
103,729
|
|
|
16,237
|
|
||||||
|
Total single-family
|
1,542,900
|
|
|
26,882
|
|
|
10,183
|
|
|
59,819
|
|
|
1,639,784
|
|
|
59,630
|
|
||||||
|
Total multifamily
|
63,000
|
|
|
—
|
|
|
2
|
|
|
30
|
|
|
63,032
|
|
|
1,457
|
|
||||||
|
Total single-family and multifamily
|
$
|
1,605,900
|
|
|
$
|
26,882
|
|
|
$
|
10,185
|
|
|
$
|
59,849
|
|
|
$
|
1,702,816
|
|
|
$
|
61,087
|
|
|
(1)
|
Based on recorded investment in the loan. Mortgage loans that have been modified are not counted as past due as long as the borrower is current under the modified terms. The payment status of a loan may be affected by temporary timing differences, or lags, in the reporting of this information to us by our servicers.
|
|
(2)
|
See endnote (3) of “
Table 4.2 — Recorded Investment of Held-For-Investment Mortgage Loans, by LTV Ratio
.”
|
|
(3)
|
Includes balloon/reset mortgage loans and excludes option ARMs.
|
|
(4)
|
See endnote (5) of “
Table 4.2 — Recorded Investment of Held-For-Investment Mortgage Loans, by LTV Ratio
.”
|
|
|
128
|
Freddie Mac
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Single-family:
|
|
|
|
||||
|
Non-credit-enhanced portfolio (excluding Other Guarantee Transactions):
|
|
|
|
||||
|
Serious delinquency rate
|
2.14
|
%
|
|
2.62
|
%
|
||
|
Total number of seriously delinquent loans
|
198,241
|
|
|
244,533
|
|
||
|
Credit-enhanced portfolio (excluding Other Guarantee Transactions):
|
|
|
|
||||
|
Serious delinquency rate
|
4.71
|
%
|
|
6.83
|
%
|
||
|
Total number of seriously delinquent loans
|
61,461
|
|
|
90,747
|
|
||
|
Other Guarantee Transactions:
(2)
|
|
|
|
||||
|
Serious delinquency rate
|
11.63
|
%
|
|
10.60
|
%
|
||
|
Total number of seriously delinquent loans
|
16,422
|
|
|
17,580
|
|
||
|
Total single-family:
|
|
|
|
||||
|
Serious delinquency rate
|
2.58
|
%
|
|
3.25
|
%
|
||
|
Total number of seriously delinquent loans
|
276,124
|
|
|
352,860
|
|
||
|
Multifamily:
(3)
|
|
|
|
||||
|
Non-credit-enhanced portfolio:
|
|
|
|
||||
|
Delinquency rate
|
0.05
|
%
|
|
0.10
|
%
|
||
|
UPB of delinquent loans (in millions)
|
$
|
31
|
|
|
$
|
76
|
|
|
Credit-enhanced portfolio:
|
|
|
|
||||
|
Delinquency rate
|
0.06
|
%
|
|
0.36
|
%
|
||
|
UPB of delinquent loans (in millions)
|
$
|
38
|
|
|
$
|
172
|
|
|
Total Multifamily:
|
|
|
|
||||
|
Delinquency rate
|
0.05
|
%
|
|
0.19
|
%
|
||
|
UPB of delinquent loans (in millions)
|
$
|
69
|
|
|
$
|
248
|
|
|
(1)
|
Single-family mortgage loans that have been modified are not counted as seriously delinquent if the borrower is less than three monthly payments past due under the modified terms. Serious delinquencies on single-family mortgage loans underlying certain REMICs and Other Structured Securities, Other Guarantee Transactions, and other guarantee commitments may be reported on a different schedule due to variances in industry practice.
|
|
(2)
|
Single-family Other Guarantee Transactions generally have underlying mortgage loans with higher risk characteristics, but some single-family Other Guarantee Transactions may provide inherent credit protections from losses due to underlying subordination, excess interest, overcollateralization and other features.
|
|
(3)
|
Multifamily delinquency performance is based on UPB of mortgage loans that are two monthly payments or more past due or those in the process of foreclosure and includes multifamily Other Guarantee Transactions. Excludes mortgage loans that have been modified as long as the borrower is less than two monthly payments past due under the modified contractual terms.
|
|
|
129
|
Freddie Mac
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
|
# of Loans
|
|
Post-TDR
Recorded
Investment
|
|
# of Loans
|
|
Post-TDR
Recorded
Investment
|
|
# of Loans
|
|
Post-TDR
Recorded
Investment
|
|
# of Loans
|
|
Post-TDR
Recorded
Investment
|
||||||||||||
|
|
(dollars in millions)
|
||||||||||||||||||||||||||
|
Single-family
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
20 and 30-year or more, amortizing fixed-rate
(2)
|
25,289
|
|
|
$
|
3,916
|
|
|
19,214
|
|
|
$
|
3,432
|
|
|
69,681
|
|
|
$
|
11,149
|
|
|
54,778
|
|
|
$
|
9,717
|
|
|
15-year amortizing fixed-rate
|
2,020
|
|
|
156
|
|
|
949
|
|
|
92
|
|
|
6,617
|
|
|
486
|
|
|
3,014
|
|
|
284
|
|
||||
|
Adjustable-rate
(3)
|
694
|
|
|
122
|
|
|
478
|
|
|
90
|
|
|
2,372
|
|
|
382
|
|
|
1,487
|
|
|
282
|
|
||||
|
Alt-A, interest-only, and option ARM
(4)
|
4,356
|
|
|
952
|
|
|
4,311
|
|
|
1,099
|
|
|
13,063
|
|
|
2,960
|
|
|
12,967
|
|
|
3,299
|
|
||||
|
Loans with borrowers in bankruptcy
(5)
|
—
|
|
|
—
|
|
|
145,637
|
|
|
20,011
|
|
|
—
|
|
|
—
|
|
|
145,637
|
|
|
20,011
|
|
||||
|
Total Single-family
|
32,359
|
|
|
5,146
|
|
|
170,589
|
|
|
24,724
|
|
|
91,733
|
|
|
14,977
|
|
|
217,883
|
|
|
33,593
|
|
||||
|
Multifamily
|
3
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
98
|
|
|
14
|
|
|
117
|
|
||||
|
Total
|
32,362
|
|
|
$
|
5,171
|
|
|
170,589
|
|
|
$
|
24,724
|
|
|
91,741
|
|
|
$
|
15,075
|
|
|
217,897
|
|
|
$
|
33,710
|
|
|
(1)
|
The pre-TDR recorded investment for single-family loans initially classified as TDR during the three and nine months ended September 30, 2013 was
$5.1 billion
and
$14.9 billion
, respectively, compared to
$24.7 billion
and
$33.5 billion
during the three and nine months ended September 30, 2012, respectively.
|
|
(2)
|
See endnote (3) of “
Table 4.2 — Recorded Investment of Held-For-Investment Mortgage Loans, by LTV Ratio
.”
|
|
(3)
|
Includes balloon/reset mortgage loans.
|
|
(4)
|
See endnote (5) of “
Table 4.2 — Recorded Investment of Held-For-Investment Mortgage Loans, by LTV Ratio
.”
|
|
(5)
|
During the third quarter of 2012, we changed the treatment of single-family loans discharged in Chapter 7 bankruptcy to classify these loans as TDRs, regardless of the borrowers’ payment status and when the loans were not already classified as TDRs for other reasons. As a result, in the third quarter of 2012, we classified loans with a recorded investment of
$20.0 billion
that were discharged in Chapter 7 bankruptcy as TDRs. These types of TDR loans are shown separately in the 2012 periods but are included in their respective product categories in the 2013 periods.
|
|
|
130
|
Freddie Mac
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
|
# of Loans
|
|
Post-TDR
Recorded
Investment
(2)
|
|
# of Loans
|
|
Post-TDR
Recorded
Investment
(2)
|
|
# of Loans
|
|
Post-TDR
Recorded
Investment
(2)
|
|
# of Loans
|
|
Post-TDR
Recorded
Investment
(2)
|
||||||||||||
|
|
(dollars in millions)
|
||||||||||||||||||||||||||
|
Single-family
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
20 and 30-year or more, amortizing fixed-rate
(3)
|
3,943
|
|
|
$
|
726
|
|
|
3,323
|
|
|
$
|
596
|
|
|
10,726
|
|
|
$
|
1,989
|
|
|
12,360
|
|
|
$
|
2,280
|
|
|
15-year amortizing fixed-rate
|
106
|
|
|
12
|
|
|
143
|
|
|
14
|
|
|
323
|
|
|
36
|
|
|
580
|
|
|
59
|
|
||||
|
Adjustable-rate
|
64
|
|
|
14
|
|
|
78
|
|
|
16
|
|
|
167
|
|
|
34
|
|
|
278
|
|
|
60
|
|
||||
|
Alt-A, interest-only, and option ARM
(4)
|
590
|
|
|
155
|
|
|
629
|
|
|
166
|
|
|
1,652
|
|
|
437
|
|
|
2,517
|
|
|
665
|
|
||||
|
Total single-family
|
4,703
|
|
|
$
|
907
|
|
|
4,173
|
|
|
$
|
792
|
|
|
12,868
|
|
|
$
|
2,496
|
|
|
15,735
|
|
|
$
|
3,064
|
|
|
Multifamily
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
$
|
27
|
|
|
(1)
|
Represents TDR loans that experienced a payment default during the period and had completed a modification during the year preceding the payment default. A payment default occurs when a borrower either: (a) became two or more months delinquent; or (b) completed a loss event, such as a short sale or foreclosure transfer. We only include payment defaults for a single loan once during each quarterly period within a year; however, a single loan will be reflected more than once if the borrower experienced another payment default in a subsequent quarterly period.
|
|
(2)
|
Represents the recorded investment at the end of the period in which the loan was modified and does not represent the recorded investment as of September 30.
|
|
(3)
|
See endnote (3) of “
Table 4.2 — Recorded Investment of Held-For-Investment Mortgage Loans, by LTV Ratio
.”
|
|
(4)
|
See endnote (5) of “
Table 4.2 — Recorded Investment of Held-For-Investment Mortgage Loans, by LTV Ratio
.”
|
|
|
131
|
Freddie Mac
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Beginning balance — REO
|
$
|
4,073
|
|
|
$
|
4,839
|
|
|
$
|
4,407
|
|
|
$
|
5,827
|
|
|
Additions
|
1,832
|
|
|
1,750
|
|
|
4,820
|
|
|
5,390
|
|
||||
|
Dispositions
|
(1,523
|
)
|
|
(2,056
|
)
|
|
(4,845
|
)
|
|
(6,684
|
)
|
||||
|
Ending balance — REO
|
4,382
|
|
|
4,533
|
|
|
4,382
|
|
|
4,533
|
|
||||
|
Beginning balance, valuation allowance
|
(22
|
)
|
|
(30
|
)
|
|
(29
|
)
|
|
(147
|
)
|
||||
|
Change in valuation allowance
|
8
|
|
|
(1
|
)
|
|
15
|
|
|
116
|
|
||||
|
Ending balance, valuation allowance
|
(14
|
)
|
|
(31
|
)
|
|
(14
|
)
|
|
(31
|
)
|
||||
|
Ending balance — REO, net
|
$
|
4,368
|
|
|
$
|
4,502
|
|
|
$
|
4,368
|
|
|
$
|
4,502
|
|
|
(1)
|
In the fourth quarter of 2012, we revised our presentation of REO activity to include the initial estimated costs to sell within REO activities rather than within the change in valuation allowance. Prior period amounts have been revised to conform to current period presentation.
|
|
|
132
|
Freddie Mac
|
|
September 30, 2013
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
Freddie Mac
|
$
|
41,814
|
|
|
$
|
2,434
|
|
|
$
|
(103
|
)
|
|
$
|
44,145
|
|
|
Fannie Mae
|
10,851
|
|
|
712
|
|
|
(2
|
)
|
|
11,561
|
|
||||
|
Ginnie Mae
|
155
|
|
|
21
|
|
|
—
|
|
|
176
|
|
||||
|
CMBS
|
34,676
|
|
|
1,986
|
|
|
(294
|
)
|
|
36,368
|
|
||||
|
Subprime
|
31,987
|
|
|
252
|
|
|
(4,667
|
)
|
|
27,572
|
|
||||
|
Option ARM
|
6,815
|
|
|
228
|
|
|
(619
|
)
|
|
6,424
|
|
||||
|
Alt-A and other
|
9,080
|
|
|
372
|
|
|
(349
|
)
|
|
9,103
|
|
||||
|
Obligations of states and political subdivisions
|
3,784
|
|
|
30
|
|
|
(53
|
)
|
|
3,761
|
|
||||
|
Manufactured housing
|
650
|
|
|
50
|
|
|
(12
|
)
|
|
688
|
|
||||
|
Total available-for-sale securities
|
$
|
139,812
|
|
|
$
|
6,085
|
|
|
$
|
(6,099
|
)
|
|
$
|
139,798
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
Freddie Mac
|
$
|
53,965
|
|
|
$
|
4,602
|
|
|
$
|
(52
|
)
|
|
$
|
58,515
|
|
|
Fannie Mae
|
14,183
|
|
|
1,099
|
|
|
(2
|
)
|
|
15,280
|
|
||||
|
Ginnie Mae
|
183
|
|
|
26
|
|
|
—
|
|
|
209
|
|
||||
|
CMBS
|
47,606
|
|
|
3,882
|
|
|
(181
|
)
|
|
51,307
|
|
||||
|
Subprime
|
35,503
|
|
|
83
|
|
|
(9,129
|
)
|
|
26,457
|
|
||||
|
Option ARM
|
7,454
|
|
|
48
|
|
|
(1,785
|
)
|
|
5,717
|
|
||||
|
Alt-A and other
|
11,861
|
|
|
244
|
|
|
(1,201
|
)
|
|
10,904
|
|
||||
|
Obligations of states and political subdivisions
|
5,647
|
|
|
154
|
|
|
(3
|
)
|
|
5,798
|
|
||||
|
Manufactured housing
|
716
|
|
|
24
|
|
|
(31
|
)
|
|
709
|
|
||||
|
Total available-for-sale securities
|
$
|
177,118
|
|
|
$
|
10,162
|
|
|
$
|
(12,384
|
)
|
|
$
|
174,896
|
|
|
|
133
|
Freddie Mac
|
|
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Gross Unrealized Losses
|
|
|
|
Gross Unrealized Losses
|
|
|
|
Gross Unrealized Losses
|
||||||||||||||||||||||||||||||||||||
|
September 30, 2013
|
Fair
Value
|
|
Other-Than-
Temporary
Impairment
(1)
|
|
Temporary
Impairment
(2)
|
|
Total
|
|
Fair
Value
|
|
Other-Than-
Temporary
Impairment
(1)
|
|
Temporary
Impairment
(2)
|
|
Total
|
|
Fair
Value
|
|
Other-Than-
Temporary
Impairment
(1)
|
|
Temporary
Impairment
(2)
|
|
Total
|
||||||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Freddie Mac
|
$
|
3,462
|
|
|
$
|
—
|
|
|
$
|
(85
|
)
|
|
$
|
(85
|
)
|
|
$
|
300
|
|
|
$
|
—
|
|
|
$
|
(18
|
)
|
|
$
|
(18
|
)
|
|
$
|
3,762
|
|
|
$
|
—
|
|
|
$
|
(103
|
)
|
|
$
|
(103
|
)
|
|
Fannie Mae
|
254
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
18
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
272
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||||||||
|
CMBS
|
1,321
|
|
|
(8
|
)
|
|
(56
|
)
|
|
(64
|
)
|
|
2,106
|
|
|
(10
|
)
|
|
(220
|
)
|
|
(230
|
)
|
|
3,427
|
|
|
(18
|
)
|
|
(276
|
)
|
|
(294
|
)
|
||||||||||||
|
Subprime
|
897
|
|
|
(57
|
)
|
|
—
|
|
|
(57
|
)
|
|
23,994
|
|
|
(3,992
|
)
|
|
(618
|
)
|
|
(4,610
|
)
|
|
24,891
|
|
|
(4,049
|
)
|
|
(618
|
)
|
|
(4,667
|
)
|
||||||||||||
|
Option ARM
|
667
|
|
|
(54
|
)
|
|
—
|
|
|
(54
|
)
|
|
3,475
|
|
|
(558
|
)
|
|
(7
|
)
|
|
(565
|
)
|
|
4,142
|
|
|
(612
|
)
|
|
(7
|
)
|
|
(619
|
)
|
||||||||||||
|
Alt-A and other
|
940
|
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
|
3,336
|
|
|
(257
|
)
|
|
(74
|
)
|
|
(331
|
)
|
|
4,276
|
|
|
(275
|
)
|
|
(74
|
)
|
|
(349
|
)
|
||||||||||||
|
Obligations of states and political subdivisions
|
1,632
|
|
|
(6
|
)
|
|
(42
|
)
|
|
(48
|
)
|
|
23
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|
1,655
|
|
|
(6
|
)
|
|
(47
|
)
|
|
(53
|
)
|
||||||||||||
|
Manufactured housing
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113
|
|
|
(10
|
)
|
|
(2
|
)
|
|
(12
|
)
|
|
133
|
|
|
(10
|
)
|
|
(2
|
)
|
|
(12
|
)
|
||||||||||||
|
Total available-for-sale securities in a gross unrealized loss position
|
$
|
9,193
|
|
|
$
|
(143
|
)
|
|
$
|
(184
|
)
|
|
$
|
(327
|
)
|
|
$
|
33,365
|
|
|
$
|
(4,827
|
)
|
|
$
|
(945
|
)
|
|
$
|
(5,772
|
)
|
|
$
|
42,558
|
|
|
$
|
(4,970
|
)
|
|
$
|
(1,129
|
)
|
|
$
|
(6,099
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Gross Unrealized Losses
|
|
|
|
Gross Unrealized Losses
|
|
|
|
Gross Unrealized Losses
|
||||||||||||||||||||||||||||||||||||
|
December 31, 2012
|
Fair
Value
|
|
Other-Than-
Temporary
Impairment
(1)
|
|
Temporary
Impairment
(2)
|
|
Total
|
|
Fair
Value
|
|
Other-Than-
Temporary
Impairment
(1)
|
|
Temporary
Impairment
(2)
|
|
Total
|
|
Fair
Value
|
|
Other-Than-
Temporary
Impairment
(1)
|
|
Temporary
Impairment
(2)
|
|
Total
|
||||||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Freddie Mac
|
$
|
1,811
|
|
|
$
|
—
|
|
|
$
|
(25
|
)
|
|
$
|
(25
|
)
|
|
$
|
1,872
|
|
|
$
|
—
|
|
|
$
|
(27
|
)
|
|
$
|
(27
|
)
|
|
$
|
3,683
|
|
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
(52
|
)
|
|
Fannie Mae
|
170
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
225
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||||||||
|
CMBS
|
340
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
3,425
|
|
|
(22
|
)
|
|
(156
|
)
|
|
(178
|
)
|
|
3,765
|
|
|
(22
|
)
|
|
(159
|
)
|
|
(181
|
)
|
||||||||||||
|
Subprime
|
298
|
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
|
25,676
|
|
|
(7,830
|
)
|
|
(1,276
|
)
|
|
(9,106
|
)
|
|
25,974
|
|
|
(7,853
|
)
|
|
(1,276
|
)
|
|
(9,129
|
)
|
||||||||||||
|
Option ARM
|
82
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
5,182
|
|
|
(1,759
|
)
|
|
(23
|
)
|
|
(1,782
|
)
|
|
5,264
|
|
|
(1,762
|
)
|
|
(23
|
)
|
|
(1,785
|
)
|
||||||||||||
|
Alt-A and other
|
50
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|
7,938
|
|
|
(961
|
)
|
|
(236
|
)
|
|
(1,197
|
)
|
|
7,988
|
|
|
(965
|
)
|
|
(236
|
)
|
|
(1,201
|
)
|
||||||||||||
|
Obligations of states and political subdivisions
|
37
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
45
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
82
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||||||||
|
Manufactured housing
|
46
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|
(26
|
)
|
|
(5
|
)
|
|
(31
|
)
|
|
268
|
|
|
(26
|
)
|
|
(5
|
)
|
|
(31
|
)
|
||||||||||||
|
Total available-for-sale securities in a gross unrealized loss position
|
$
|
2,834
|
|
|
$
|
(30
|
)
|
|
$
|
(29
|
)
|
|
$
|
(59
|
)
|
|
$
|
44,415
|
|
|
$
|
(10,598
|
)
|
|
$
|
(1,727
|
)
|
|
$
|
(12,325
|
)
|
|
$
|
47,249
|
|
|
$
|
(10,628
|
)
|
|
$
|
(1,756
|
)
|
|
$
|
(12,384
|
)
|
|
(1)
|
Represents the gross unrealized losses for securities for which we have previously recognized other-than-temporary impairments in earnings.
|
|
(2)
|
Represents the gross unrealized losses for securities for which we have not previously recognized other-than-temporary impairments in earnings.
|
|
|
134
|
Freddie Mac
|
|
|
135
|
Freddie Mac
|
|
|
September 30, 2013
|
||||||||||||||||||
|
|
|
|
|
|
Alt-A
(1)
|
||||||||||||||
|
|
Subprime First
Lien
(2)
|
|
Option ARM
|
|
Fixed Rate
|
|
Variable Rate
|
|
Hybrid Rate
|
||||||||||
|
|
(dollars in millions)
|
||||||||||||||||||
|
Issuance Date
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2004 and prior:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
UPB
|
$
|
964
|
|
|
$
|
51
|
|
|
$
|
550
|
|
|
$
|
359
|
|
|
$
|
601
|
|
|
Weighted average collateral defaults
(3)
|
37
|
%
|
|
23
|
%
|
|
13
|
%
|
|
32
|
%
|
|
22
|
%
|
|||||
|
Weighted average collateral severities
(4)
|
59
|
%
|
|
47
|
%
|
|
47
|
%
|
|
44
|
%
|
|
39
|
%
|
|||||
|
Weighted average voluntary prepayment rates
(5)
|
7
|
%
|
|
8
|
%
|
|
12
|
%
|
|
7
|
%
|
|
8
|
%
|
|||||
|
Average credit enhancements
(6)
|
38
|
%
|
|
5
|
%
|
|
15
|
%
|
|
16
|
%
|
|
11
|
%
|
|||||
|
2005:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
UPB
|
$
|
3,940
|
|
|
$
|
2,311
|
|
|
$
|
800
|
|
|
$
|
658
|
|
|
$
|
3,200
|
|
|
Weighted average collateral defaults
(3)
|
48
|
%
|
|
35
|
%
|
|
21
|
%
|
|
41
|
%
|
|
25
|
%
|
|||||
|
Weighted average collateral severities
(4)
|
61
|
%
|
|
52
|
%
|
|
47
|
%
|
|
49
|
%
|
|
41
|
%
|
|||||
|
Weighted average voluntary prepayment rates
(5)
|
4
|
%
|
|
7
|
%
|
|
10
|
%
|
|
7
|
%
|
|
9
|
%
|
|||||
|
Average credit enhancements
(6)
|
47
|
%
|
|
4
|
%
|
|
—
|
%
|
|
21
|
%
|
|
2
|
%
|
|||||
|
2006:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
UPB
|
$
|
16,941
|
|
|
$
|
5,020
|
|
|
$
|
414
|
|
|
$
|
866
|
|
|
$
|
936
|
|
|
Weighted average collateral defaults
(3)
|
56
|
%
|
|
45
|
%
|
|
29
|
%
|
|
49
|
%
|
|
27
|
%
|
|||||
|
Weighted average collateral severities
(4)
|
62
|
%
|
|
53
|
%
|
|
48
|
%
|
|
54
|
%
|
|
40
|
%
|
|||||
|
Weighted average voluntary prepayment rates
(5)
|
2
|
%
|
|
6
|
%
|
|
8
|
%
|
|
6
|
%
|
|
10
|
%
|
|||||
|
Average credit enhancements
(6)
|
6
|
%
|
|
(4
|
)%
|
|
1
|
%
|
|
(8
|
)%
|
|
(3
|
)%
|
|||||
|
2007:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
UPB
|
$
|
18,646
|
|
|
$
|
3,373
|
|
|
$
|
140
|
|
|
$
|
1,109
|
|
|
$
|
233
|
|
|
Weighted average collateral defaults
(3)
|
55
|
%
|
|
46
|
%
|
|
47
|
%
|
|
47
|
%
|
|
44
|
%
|
|||||
|
Weighted average collateral severities
(4)
|
62
|
%
|
|
53
|
%
|
|
51
|
%
|
|
52
|
%
|
|
48
|
%
|
|||||
|
Weighted average voluntary prepayment rates
(5)
|
2
|
%
|
|
6
|
%
|
|
6
|
%
|
|
6
|
%
|
|
7
|
%
|
|||||
|
Average credit enhancements
(6)
|
5
|
%
|
|
5
|
%
|
|
(1
|
)%
|
|
(19
|
)%
|
|
—
|
%
|
|||||
|
Total:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
UPB
|
$
|
40,491
|
|
|
$
|
10,755
|
|
|
$
|
1,904
|
|
|
$
|
2,992
|
|
|
$
|
4,970
|
|
|
Weighted average collateral defaults
(3)
|
54
|
%
|
|
43
|
%
|
|
22
|
%
|
|
45
|
%
|
|
26
|
%
|
|||||
|
Weighted average collateral severities
(4)
|
62
|
%
|
|
53
|
%
|
|
48
|
%
|
|
51
|
%
|
|
41
|
%
|
|||||
|
Weighted average voluntary prepayment rates
(5)
|
3
|
%
|
|
6
|
%
|
|
10
|
%
|
|
6
|
%
|
|
9
|
%
|
|||||
|
Average credit enhancements
(6)
|
10
|
%
|
|
—
|
%
|
|
5
|
%
|
|
(3
|
)%
|
|
2
|
%
|
|||||
|
(1)
|
Excludes non-agency mortgage-related securities backed by other loans, which are primarily comprised of securities backed by home equity lines of credit.
|
|
(2)
|
Excludes non-agency mortgage-related securities backed exclusively by subprime second liens. Certain securities identified as subprime first lien may be backed in part by subprime second-lien loans, as the underlying loans of these securities were permitted to include a small percentage of subprime second-lien loans.
|
|
(3)
|
The expected cumulative default rate is expressed as a percentage of the current collateral UPB.
|
|
(4)
|
The expected average loss given default is calculated as the ratio of cumulative loss over cumulative default for each security.
|
|
(5)
|
The security’s voluntary prepayment rate represents the average of the monthly voluntary prepayment rate weighted by the security’s outstanding UPB.
|
|
(6)
|
Reflects the amount of subordination and other financial support (excluding credit enhancement provided by bond insurance) that will incur losses in the securitization structure before any losses are allocated to securities that we own. Percentage generally calculated based on: (a) the total UPB of securities subordinate to the securities we own; divided by (b) the total UPB of all of the securities issued by the trust (excluding notional balances). Negative values are shown when collateral losses that have yet to be applied to the tranches exceed the remaining credit enhancement, if any. The level of credit enhancement, including those securities with negative values, has been considered in our assessment of other-than temporary impairment.
|
|
|
136
|
Freddie Mac
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Available-for-sale securities:
(1)
|
|
|
|
|
|
|
|
||||||||
|
CMBS
|
$
|
(3
|
)
|
|
$
|
(45
|
)
|
|
$
|
(13
|
)
|
|
$
|
(80
|
)
|
|
Subprime
|
(45
|
)
|
|
(160
|
)
|
|
(91
|
)
|
|
(659
|
)
|
||||
|
Option ARM
|
(12
|
)
|
|
(62
|
)
|
|
(17
|
)
|
|
(128
|
)
|
||||
|
Alt-A and other
|
(66
|
)
|
|
—
|
|
|
(91
|
)
|
|
(59
|
)
|
||||
|
Manufactured housing
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
||||
|
Total net impairment of available-for-sale securities recognized in earnings
|
$
|
(126
|
)
|
|
$
|
(267
|
)
|
|
$
|
(213
|
)
|
|
$
|
(929
|
)
|
|
(1)
|
Includes
$118 million
and
$134 million
of other-than-temporary impairments recognized in earnings for the three and nine months ended September 30, 2013, respectively, as we had the intent to sell the related securities before recovery of their amortized cost basis.
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Credit-related other-than-temporary impairments on available-for-sale securities recognized in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance — remaining credit losses on available-for-sale securities where other-than-temporary impairments were recognized in earnings
|
$
|
15,772
|
|
|
$
|
15,863
|
|
|
$
|
16,745
|
|
|
$
|
15,988
|
|
|
Additions:
|
|
|
|
|
|
|
|
||||||||
|
Amounts related to credit losses for which an other-than-temporary impairment was not previously recognized
|
4
|
|
|
48
|
|
|
20
|
|
|
88
|
|
||||
|
Amounts related to credit losses for which an other-than-temporary impairment was previously recognized
|
4
|
|
|
219
|
|
|
59
|
|
|
841
|
|
||||
|
Reductions:
|
|
|
|
|
|
|
|
||||||||
|
Amounts related to securities which were sold, written off, or matured
|
(261
|
)
|
|
(318
|
)
|
|
(1,066
|
)
|
|
(974
|
)
|
||||
|
Amounts for which we intend to sell the security or it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis
|
(182
|
)
|
|
—
|
|
|
(291
|
)
|
|
(15
|
)
|
||||
|
Amounts related to amortization resulting from significant increases in cash flows expected to be collected and/or due to the passage of time that are recognized over the remaining life of the security
|
(137
|
)
|
|
48
|
|
|
(267
|
)
|
|
(68
|
)
|
||||
|
Ending balance — remaining credit losses on available-for-sale securities where other-than-temporary impairments were recognized in earnings
(1)
|
$
|
15,200
|
|
|
$
|
15,860
|
|
|
$
|
15,200
|
|
|
$
|
15,860
|
|
|
(1)
|
Excludes other-than-temporary impairments on securities that we intend to sell or it is more likely than not that we will be required to sell before recovery of the unrealized losses.
|
|
|
137
|
Freddie Mac
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Gross realized gains
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
||||||||
|
Freddie Mac
|
$
|
172
|
|
|
$
|
—
|
|
|
$
|
248
|
|
|
$
|
34
|
|
|
Fannie Mae
|
1
|
|
|
—
|
|
|
17
|
|
|
13
|
|
||||
|
CMBS
|
685
|
|
|
—
|
|
|
892
|
|
|
82
|
|
||||
|
Option ARM
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
Alt-A and other
|
10
|
|
|
—
|
|
|
56
|
|
|
—
|
|
||||
|
Obligations of states and political subdivisions
|
1
|
|
|
8
|
|
|
13
|
|
|
9
|
|
||||
|
Total mortgage-related securities gross realized gains
|
869
|
|
|
8
|
|
|
1,226
|
|
|
141
|
|
||||
|
Gross realized gains
|
869
|
|
|
8
|
|
|
1,226
|
|
|
141
|
|
||||
|
Gross realized losses
|
|
|
|
|
|
|
|
||||||||
|
Mortgage related securities:
(1)
|
|
|
|
|
|
|
|
||||||||
|
Freddie Mac
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
||||
|
Option ARM
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
||||
|
Alt-A and other
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
||||
|
Subprime
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||
|
Total mortgage-related securities gross realized losses
|
(42
|
)
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
||||
|
Gross realized losses
|
(42
|
)
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
||||
|
Net realized gains (losses)
|
$
|
827
|
|
|
$
|
8
|
|
|
$
|
1,182
|
|
|
$
|
141
|
|
|
(1)
|
The individual sales do not change our conclusion, at period end, that we do not intend to sell our remaining mortgage-related available-for-sale securities that are in an unrealized loss position and it is not more likely than not that we will be required to sell these securities before a sufficient time to recover all unrealized losses.
|
|
September 30, 2013
|
Amortized Cost
|
|
Fair Value
|
||||
|
|
(in millions)
|
||||||
|
Available-for-sale securities:
|
|
|
|
||||
|
Due within 1 year or less
|
$
|
21
|
|
|
$
|
22
|
|
|
Due after 1 through 5 years
|
1,725
|
|
|
1,832
|
|
||
|
Due after 5 through 10 years
|
984
|
|
|
1,043
|
|
||
|
Due after 10 years
|
137,082
|
|
|
136,901
|
|
||
|
Total available-for-sale securities
|
$
|
139,812
|
|
|
$
|
139,798
|
|
|
(1)
|
Maturity information provided is based on contractual maturities, which may not represent the expected life as obligations underlying these securities may be prepaid at any time without penalty.
|
|
|
138
|
Freddie Mac
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
(in millions)
|
||||||
|
Mortgage-related securities:
|
|
|
|
||||
|
Freddie Mac
|
$
|
10,060
|
|
|
$
|
10,354
|
|
|
Fannie Mae
|
10,675
|
|
|
10,338
|
|
||
|
Ginnie Mae
|
105
|
|
|
131
|
|
||
|
Other
|
166
|
|
|
156
|
|
||
|
Total mortgage-related securities
|
21,006
|
|
|
20,979
|
|
||
|
Non-mortgage-related securities:
|
|
|
|
||||
|
Asset-backed securities
|
—
|
|
|
292
|
|
||
|
Treasury bills
|
4,854
|
|
|
1,160
|
|
||
|
Treasury notes
|
26,787
|
|
|
19,061
|
|
||
|
Total non-mortgage-related securities
|
31,641
|
|
|
20,513
|
|
||
|
Total fair value of trading securities
|
$
|
52,647
|
|
|
$
|
41,492
|
|
|
|
139
|
Freddie Mac
|
|
|
Interest Expense For The
|
|
|
|
|
||||||||||||||||||
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
Balance, Net
(1)
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||
|
Other debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term debt
|
$
|
45
|
|
|
$
|
47
|
|
|
$
|
134
|
|
|
$
|
130
|
|
|
$
|
136,030
|
|
|
$
|
117,889
|
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Senior debt
|
1,988
|
|
|
2,437
|
|
|
6,316
|
|
|
7,816
|
|
|
379,241
|
|
|
429,245
|
|
||||||
|
Subordinated debt
|
8
|
|
|
9
|
|
|
23
|
|
|
23
|
|
|
397
|
|
|
384
|
|
||||||
|
Total long-term debt
|
1,996
|
|
|
2,446
|
|
|
6,339
|
|
|
7,839
|
|
|
379,638
|
|
|
429,629
|
|
||||||
|
Total other debt
|
2,041
|
|
|
2,493
|
|
|
6,473
|
|
|
7,969
|
|
|
515,668
|
|
|
547,518
|
|
||||||
|
Debt securities of consolidated trusts held by third parties
|
11,523
|
|
|
13,584
|
|
|
35,262
|
|
|
43,462
|
|
|
1,419,909
|
|
|
1,419,524
|
|
||||||
|
Total debt, net
|
$
|
13,564
|
|
|
$
|
16,077
|
|
|
$
|
41,735
|
|
|
$
|
51,431
|
|
|
$
|
1,935,577
|
|
|
$
|
1,967,042
|
|
|
(1)
|
Represents par value, net of associated discounts, premiums, and hedge-related basis adjustments, with
$2.0 billion
and
$2.2 billion
, respectively, of other long-term debt that represents the fair value of debt securities with the fair value option elected at September 30, 2013 and December 31, 2012.
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||
|
|
Par Value
|
|
Balance, Net
(1)
|
|
Weighted Average
Effective Rate
(2)
|
|
Par Value
|
|
Balance, Net
(1)
|
|
Weighted Average
Effective Rate
(2)
|
||||||||||
|
|
(dollars in millions)
|
||||||||||||||||||||
|
Other short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reference Bills
®
securities and discount notes
|
$
|
132,577
|
|
|
$
|
132,530
|
|
|
0.12
|
%
|
|
$
|
117,930
|
|
|
$
|
117,889
|
|
|
0.15
|
%
|
|
Medium-term notes
|
3,500
|
|
|
3,500
|
|
|
0.16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total other short-term debt
|
$
|
136,077
|
|
|
$
|
136,030
|
|
|
0.12
|
|
|
$
|
117,930
|
|
|
$
|
117,889
|
|
|
0.15
|
|
|
Other long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Original maturities on or before December 31,
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2013
|
$
|
28,707
|
|
|
$
|
28,713
|
|
|
1.22
|
%
|
|
$
|
115,577
|
|
|
$
|
115,527
|
|
|
1.66
|
%
|
|
2014
|
79,971
|
|
|
79,883
|
|
|
1.87
|
|
|
85,798
|
|
|
85,665
|
|
|
1.78
|
|
||||
|
2015
|
68,254
|
|
|
68,234
|
|
|
1.53
|
|
|
52,968
|
|
|
52,927
|
|
|
1.91
|
|
||||
|
2016
|
56,893
|
|
|
56,970
|
|
|
2.36
|
|
|
38,882
|
|
|
38,954
|
|
|
3.14
|
|
||||
|
2017
|
49,838
|
|
|
49,813
|
|
|
2.17
|
|
|
57,664
|
|
|
57,676
|
|
|
2.08
|
|
||||
|
Thereafter
|
100,607
|
|
|
96,025
|
|
|
2.53
|
|
|
83,653
|
|
|
78,880
|
|
|
2.97
|
|
||||
|
Total other long-term debt
(3)
|
384,270
|
|
|
379,638
|
|
|
2.04
|
|
|
434,542
|
|
|
429,629
|
|
|
2.15
|
|
||||
|
Total other debt
|
$
|
520,347
|
|
|
$
|
515,668
|
|
|
|
|
$
|
552,472
|
|
|
$
|
547,518
|
|
|
|
||
|
(1)
|
Represents par value, net of associated discounts or premiums and hedge-related basis adjustments.
|
|
(2)
|
Represents the weighted average effective rate that remains constant over the life of the instrument, which includes the amortization of discounts or premiums, issuance costs, and hedge-related basis adjustments.
|
|
(3)
|
Balance, net for other long-term debt includes callable debt of
$106.4 billion
and
$102.1 billion
at September 30, 2013 and December 31, 2012, respectively.
|
|
|
140
|
Freddie Mac
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||
|
|
Contractual
Maturity
(1)
|
|
UPB
|
|
Balance,
Net
(2)
|
|
Weighted
Average
Coupon
(1)
|
|
Contractual
Maturity
(1)
|
|
UPB
|
|
Balance,
Net
(2)
|
|
Weighted
Average
Coupon
(1)
|
||||||||||
|
|
(dollars in millions)
|
|
(dollars in millions)
|
||||||||||||||||||||||
|
Single-family:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
30-year or more, fixed-rate
|
2013 – 2048
|
|
$
|
952,464
|
|
|
$
|
975,810
|
|
|
4.17
|
%
|
|
2013 – 2048
|
|
$
|
960,176
|
|
|
$
|
982,718
|
|
|
4.53
|
%
|
|
20-year fixed-rate
|
2013 – 2033
|
|
76,016
|
|
|
78,356
|
|
|
3.83
|
|
|
2013 – 2033
|
|
73,902
|
|
|
76,079
|
|
|
4.09
|
|
||||
|
15-year fixed-rate
|
2013 – 2028
|
|
271,152
|
|
|
277,642
|
|
|
3.25
|
|
|
2013 – 2028
|
|
257,083
|
|
|
263,244
|
|
|
3.59
|
|
||||
|
Adjustable-rate
|
2013 – 2047
|
|
61,885
|
|
|
63,042
|
|
|
2.66
|
|
|
2013 – 2047
|
|
62,424
|
|
|
63,649
|
|
|
2.88
|
|
||||
|
Interest-only
(4)
|
2026 – 2041
|
|
23,127
|
|
|
23,176
|
|
|
3.84
|
|
|
2026 – 2041
|
|
31,588
|
|
|
31,642
|
|
|
4.37
|
|
||||
|
FHA/VA
|
2014 – 2041
|
|
1,348
|
|
|
1,367
|
|
|
5.68
|
|
|
2013 – 2041
|
|
1,638
|
|
|
1,663
|
|
|
5.67
|
|
||||
|
Total single-family
|
|
|
1,385,992
|
|
|
1,419,393
|
|
|
|
|
|
|
1,386,811
|
|
|
1,418,995
|
|
|
|
||||||
|
Multifamily
(5)
|
2018 – 2019
|
|
445
|
|
|
516
|
|
|
4.96
|
|
|
2018 – 2019
|
|
448
|
|
|
529
|
|
|
4.96
|
|
||||
|
Total debt securities of consolidated trusts held by third parties
(6)
|
|
|
$
|
1,386,437
|
|
|
$
|
1,419,909
|
|
|
|
|
|
|
$
|
1,387,259
|
|
|
$
|
1,419,524
|
|
|
|
||
|
(1)
|
Based on the contractual maturity and interest rate of debt securities of our consolidated trusts held by third parties.
|
|
(2)
|
Represents par value, net of associated discounts, premiums, and other basis adjustments.
|
|
(3)
|
Debt securities of consolidated trusts held by third parties are prepayable as the loans that collateralize the debt may prepay without penalty at any time.
|
|
(4)
|
Includes interest-only securities and interest-only mortgage loans that allow the borrowers to pay only interest for a fixed period of time before the loans begin to amortize.
|
|
(5)
|
Balance, Net includes interest-only securities recorded at fair value.
|
|
(6)
|
The effective rate for debt securities of consolidated trusts held by third parties was
3.31%
and
3.49%
as of September 30, 2013 and December 31, 2012, respectively.
|
|
•
|
LIBOR- and Euribor-based interest-rate swaps;
|
|
•
|
LIBOR- and Treasury-based options (including swaptions);
|
|
•
|
LIBOR- and Treasury-based exchange-traded futures; and
|
|
•
|
Foreign-currency swaps.
|
|
|
141
|
Freddie Mac
|
|
|
At September 30, 2013
|
|
At December 31, 2012
|
||||||||||||||||||||
|
|
Notional or
Contractual
Amount
|
|
Derivatives at Fair Value
|
|
Notional or
Contractual
Amount
|
|
Derivatives at Fair Value
|
||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Total derivative portfolio
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivatives not designated as hedging instruments under the accounting guidance for derivatives and hedging
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Receive-fixed
|
$
|
298,584
|
|
|
$
|
6,146
|
|
|
$
|
(2,011
|
)
|
|
$
|
275,099
|
|
|
$
|
13,782
|
|
|
$
|
(97
|
)
|
|
Pay-fixed
|
260,819
|
|
|
3,924
|
|
|
(15,005
|
)
|
|
270,092
|
|
|
177
|
|
|
(30,147
|
)
|
||||||
|
Basis (floating to floating)
|
300
|
|
|
4
|
|
|
—
|
|
|
2,300
|
|
|
6
|
|
|
—
|
|
||||||
|
Total interest-rate swaps
|
559,703
|
|
|
10,074
|
|
|
(17,016
|
)
|
|
547,491
|
|
|
13,965
|
|
|
(30,244
|
)
|
||||||
|
Option-based:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Call swaptions
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased
|
48,890
|
|
|
3,079
|
|
|
—
|
|
|
37,650
|
|
|
7,360
|
|
|
—
|
|
||||||
|
Written
|
6,195
|
|
|
—
|
|
|
(325
|
)
|
|
6,195
|
|
|
—
|
|
|
(749
|
)
|
||||||
|
Put Swaptions
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased
|
37,260
|
|
|
649
|
|
|
—
|
|
|
43,200
|
|
|
288
|
|
|
—
|
|
||||||
|
Other option-based derivatives
(1)
|
25,227
|
|
|
1,172
|
|
|
(2
|
)
|
|
31,540
|
|
|
2,449
|
|
|
(1
|
)
|
||||||
|
Total option-based
|
117,572
|
|
|
4,900
|
|
|
(327
|
)
|
|
118,585
|
|
|
10,097
|
|
|
(750
|
)
|
||||||
|
Futures
|
17,159
|
|
|
—
|
|
|
—
|
|
|
41,123
|
|
|
37
|
|
|
(2
|
)
|
||||||
|
Foreign-currency swaps
|
519
|
|
|
30
|
|
|
—
|
|
|
1,167
|
|
|
73
|
|
|
(6
|
)
|
||||||
|
Commitments
|
26,690
|
|
|
203
|
|
|
(202
|
)
|
|
25,530
|
|
|
20
|
|
|
(47
|
)
|
||||||
|
Credit derivatives
|
5,575
|
|
|
—
|
|
|
(4
|
)
|
|
8,307
|
|
|
1
|
|
|
(5
|
)
|
||||||
|
Swap guarantee derivatives
|
3,537
|
|
|
—
|
|
|
(32
|
)
|
|
3,628
|
|
|
—
|
|
|
(35
|
)
|
||||||
|
Total derivatives not designated as hedging instruments
|
730,755
|
|
|
15,207
|
|
|
(17,581
|
)
|
|
745,831
|
|
|
24,193
|
|
|
(31,089
|
)
|
||||||
|
Derivative interest receivable (payable)
|
|
|
1,166
|
|
|
(1,984
|
)
|
|
|
|
1,409
|
|
|
(2,239
|
)
|
||||||||
|
Netting adjustments
(2)
|
|
|
(15,445
|
)
|
|
19,176
|
|
|
|
|
(24,945
|
)
|
|
33,150
|
|
||||||||
|
Total derivative portfolio, net
|
$
|
730,755
|
|
|
$
|
928
|
|
|
$
|
(389
|
)
|
|
$
|
745,831
|
|
|
$
|
657
|
|
|
$
|
(178
|
)
|
|
(1)
|
Primarily includes purchased interest-rate caps and floors.
|
|
(2)
|
Represents counterparty netting and cash collateral netting. Net cash collateral posted was
$3.7 billion
and
$8.2 billion
at September 30, 2013 and December 31, 2012, respectively.
|
|
|
142
|
Freddie Mac
|
|
Derivatives not designated as hedging
instruments under the accounting
guidance for derivatives and hedging
|
Derivative Gains (Losses)
(1)
|
||||||||||||||
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||
|
|
(in millions)
|
||||||||||||||
|
Interest-rate swaps:
|
|
|
|
|
|
|
|
||||||||
|
Receive-fixed
|
|
|
|
|
|
|
|
||||||||
|
Foreign-currency denominated
|
$
|
(5
|
)
|
|
$
|
(7
|
)
|
|
$
|
(16
|
)
|
|
$
|
(22
|
)
|
|
U.S. dollar denominated
|
(68
|
)
|
|
1,123
|
|
|
(8,326
|
)
|
|
3,994
|
|
||||
|
Total receive-fixed swaps
|
(73
|
)
|
|
1,116
|
|
|
(8,342
|
)
|
|
3,972
|
|
||||
|
Pay-fixed
|
1,184
|
|
|
(1,056
|
)
|
|
14,752
|
|
|
(5,217
|
)
|
||||
|
Basis (floating to floating)
|
1
|
|
|
2
|
|
|
(2
|
)
|
|
9
|
|
||||
|
Total interest-rate swaps
|
1,112
|
|
|
62
|
|
|
6,408
|
|
|
(1,236
|
)
|
||||
|
Option based:
|
|
|
|
|
|
|
|
||||||||
|
Call swaptions
|
|
|
|
|
|
|
|
||||||||
|
Purchased
|
(94
|
)
|
|
197
|
|
|
(1,954
|
)
|
|
1,541
|
|
||||
|
Written
|
42
|
|
|
(6
|
)
|
|
424
|
|
|
(83
|
)
|
||||
|
Put swaptions
|
|
|
|
|
|
|
|
||||||||
|
Purchased
|
(157
|
)
|
|
(23
|
)
|
|
(29
|
)
|
|
(245
|
)
|
||||
|
Written
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
|
Other option-based derivatives
(2)
|
(29
|
)
|
|
29
|
|
|
(338
|
)
|
|
177
|
|
||||
|
Total option-based
|
(238
|
)
|
|
197
|
|
|
(1,897
|
)
|
|
1,396
|
|
||||
|
Futures
|
(3
|
)
|
|
(55
|
)
|
|
52
|
|
|
16
|
|
||||
|
Foreign-currency swaps
|
20
|
|
|
12
|
|
|
20
|
|
|
(35
|
)
|
||||
|
Commitments
|
(59
|
)
|
|
190
|
|
|
(180
|
)
|
|
362
|
|
||||
|
Swap guarantee derivatives
|
2
|
|
|
1
|
|
|
7
|
|
|
4
|
|
||||
|
Subtotal
|
834
|
|
|
407
|
|
|
4,410
|
|
|
507
|
|
||||
|
Accrual of periodic settlements:
(3)
|
|
|
|
|
|
|
|
||||||||
|
Receive-fixed interest-rate swaps
|
1,005
|
|
|
940
|
|
|
2,831
|
|
|
2,583
|
|
||||
|
Pay-fixed interest-rate swaps
|
(1,913
|
)
|
|
(1,835
|
)
|
|
(5,579
|
)
|
|
(5,521
|
)
|
||||
|
Foreign-currency swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Total accrual of periodic settlements
|
(908
|
)
|
|
(895
|
)
|
|
(2,747
|
)
|
|
(2,933
|
)
|
||||
|
Total
|
$
|
(74
|
)
|
|
$
|
(488
|
)
|
|
$
|
1,663
|
|
|
$
|
(2,426
|
)
|
|
(1)
|
Gains (losses) are reported as derivative gains (losses) on our consolidated statements of comprehensive income.
|
|
(2)
|
Primarily includes purchased interest-rate caps and floors.
|
|
(3)
|
For derivatives not in qualifying hedge accounting relationships, the accrual of periodic cash settlements is recorded in derivative gains (losses) on our consolidated statements of comprehensive income.
|
|
|
143
|
Freddie Mac
|
|
|
144
|
Freddie Mac
|
|
|
145
|
Freddie Mac
|
|
|
September 30, 2013
|
||||||||||||||||||
|
|
Gross
Amount
Recognized
(1)
|
|
Amount Offset
in the Consolidated
Balance Sheets
|
|
Net Amount
Presented in
the Consolidated
Balance Sheets
(2)
|
|
Gross Amount
Not Offset in
the Consolidated
Balance Sheets
|
|
Net
Amount
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Over-the-counter interest-rate and foreign-currency swaps, and option-based derivatives
|
$
|
15,178
|
|
|
$
|
(14,656
|
)
|
|
$
|
522
|
|
|
$
|
(446
|
)
|
|
$
|
76
|
|
|
Cleared and exchange-traded derivatives
|
992
|
|
|
(789
|
)
|
|
203
|
|
|
—
|
|
|
203
|
|
|||||
|
Other
(3)
|
203
|
|
|
—
|
|
|
203
|
|
|
—
|
|
|
203
|
|
|||||
|
Total derivatives
|
16,373
|
|
|
(15,445
|
)
|
|
928
|
|
|
(446
|
)
|
|
482
|
|
|||||
|
Securities purchased under agreements to resell
|
41,023
|
|
|
—
|
|
|
41,023
|
|
|
(41,023
|
)
|
|
—
|
|
|||||
|
Total
|
$
|
57,396
|
|
|
$
|
(15,445
|
)
|
|
$
|
41,951
|
|
|
$
|
(41,469
|
)
|
|
$
|
482
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Over-the-counter interest-rate and foreign-currency swaps, and option-based derivatives
|
$
|
(18,511
|
)
|
|
$
|
18,363
|
|
|
$
|
(148
|
)
|
|
$
|
—
|
|
|
$
|
(148
|
)
|
|
Cleared and exchange-traded derivatives
|
(814
|
)
|
|
813
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Other
(3)
|
(240
|
)
|
|
—
|
|
|
(240
|
)
|
|
—
|
|
|
(240
|
)
|
|||||
|
Total
|
$
|
(19,565
|
)
|
|
$
|
19,176
|
|
|
$
|
(389
|
)
|
|
$
|
—
|
|
|
$
|
(389
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
December 31, 2012
|
||||||||||||||||||
|
|
Gross
Amount
Recognized
(1)
|
|
Amount Offset in
the Consolidated
Balance Sheets
|
|
Net Amount
Presented in the
Consolidated
Balance Sheets
(2)
|
|
Gross Amount
Not Offset in the
Consolidated
Balance Sheets
|
|
Net
Amount
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Over-the-counter interest-rate and foreign-currency swaps, and option-based derivatives
|
$
|
25,515
|
|
|
$
|
(24,945
|
)
|
|
$
|
570
|
|
|
$
|
(501
|
)
|
|
$
|
69
|
|
|
Cleared and exchange-traded derivatives
|
66
|
|
|
—
|
|
|
66
|
|
|
—
|
|
|
66
|
|
|||||
|
Other
(3)
|
21
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|||||
|
Total derivatives
|
25,602
|
|
|
(24,945
|
)
|
|
657
|
|
|
(501
|
)
|
|
156
|
|
|||||
|
Securities purchased under agreements to resell
|
37,563
|
|
|
—
|
|
|
37,563
|
|
|
(37,563
|
)
|
|
—
|
|
|||||
|
Total
|
$
|
63,165
|
|
|
$
|
(24,945
|
)
|
|
$
|
38,220
|
|
|
$
|
(38,064
|
)
|
|
$
|
156
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Over-the-counter interest-rate and foreign-currency swaps, and option-based derivatives
|
$
|
(33,233
|
)
|
|
$
|
33,150
|
|
|
$
|
(83
|
)
|
|
$
|
—
|
|
|
$
|
(83
|
)
|
|
Cleared and exchange-traded derivatives
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
|
Other
(3)
|
(87
|
)
|
|
—
|
|
|
(87
|
)
|
|
—
|
|
|
(87
|
)
|
|||||
|
Total
|
$
|
(33,328
|
)
|
|
$
|
33,150
|
|
|
$
|
(178
|
)
|
|
$
|
—
|
|
|
$
|
(178
|
)
|
|
(1)
|
For derivatives, includes interest receivable or payable and trade/settle receivable or payable.
|
|
(2)
|
For derivatives, includes cash collateral posted or held in excess of exposure.
|
|
(3)
|
Includes commitments, swap guarantee derivatives, certain written options and credit derivatives.
|
|
|
146
|
Freddie Mac
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
(in millions)
|
||||||
|
Securities pledged with the ability for the secured party to repledge:
|
|
|
|
||||
|
Debt securities of consolidated trusts held by third parties
(1)
|
$
|
10,752
|
|
|
$
|
10,390
|
|
|
Available-for-sale securities
|
79
|
|
|
132
|
|
||
|
Trading securities
|
215
|
|
|
—
|
|
||
|
Securities pledged without the ability for the secured party to repledge:
|
|
|
|
||||
|
Debt securities of consolidated trusts held by third parties
(1)
|
—
|
|
|
148
|
|
||
|
Total securities pledged
|
$
|
11,046
|
|
|
$
|
10,670
|
|
|
(1)
|
Represents PCs held by us in our Investments segment mortgage investments portfolio and pledged as collateral which are recorded as a reduction to debt securities of consolidated trusts held by third parties on our consolidated balance sheets.
|
|
|
147
|
Freddie Mac
|
|
|
148
|
Freddie Mac
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||
|
|
AOCI Related
to Available-
For-Sale
Securities
(1)
|
|
AOCI Related
to Cash Flow
Hedge
Relationships
(2)
|
|
AOCI Related
to Defined
Benefit Plans
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Beginning balance
|
$
|
(1,444
|
)
|
|
$
|
(1,316
|
)
|
|
$
|
(178
|
)
|
|
$
|
(2,938
|
)
|
|
Other comprehensive income before reclassifications
(3)
|
2,066
|
|
|
—
|
|
|
18
|
|
|
2,084
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
(630
|
)
|
|
250
|
|
|
6
|
|
|
(374
|
)
|
||||
|
Changes in AOCI by component
|
1,436
|
|
|
250
|
|
|
24
|
|
|
1,710
|
|
||||
|
Ending balance
|
$
|
(8
|
)
|
|
$
|
(1,066
|
)
|
|
$
|
(154
|
)
|
|
$
|
(1,228
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||
|
|
AOCI Related
to Available-
For-Sale
Securities
(1)
|
|
AOCI Related
to Cash Flow
Hedge
Relationships
(2)
|
|
AOCI Related
to Defined
Benefit Plans
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Beginning balance
|
$
|
(6,213
|
)
|
|
$
|
(1,730
|
)
|
|
$
|
(52
|
)
|
|
$
|
(7,995
|
)
|
|
Other comprehensive income before reclassifications
(3)
|
2,996
|
|
|
—
|
|
|
(47
|
)
|
|
2,949
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income
(4)
|
512
|
|
|
320
|
|
|
5
|
|
|
837
|
|
||||
|
Changes in AOCI by component
|
3,508
|
|
|
320
|
|
|
(42
|
)
|
|
3,786
|
|
||||
|
Ending balance
|
$
|
(2,705
|
)
|
|
$
|
(1,410
|
)
|
|
$
|
(94
|
)
|
|
$
|
(4,209
|
)
|
|
(1)
|
The amounts reclassified from AOCI represent the gain or loss recognized in earnings due to a sale of an available-for-sale security or the recognition of a net impairment recognized in earnings. See “NOTE 7: INVESTMENTS IN SECURITIES” for more information.
|
|
(2)
|
The amounts reclassified from AOCI represent the AOCI amount that was recognized in earnings as the originally hedged forecasted transactions affected earnings, unless it was deemed probable that the forecasted transaction would not occur. If it is probable that the forecasted transaction will not occur, then the deferred gain or loss associated with the hedge related to the forecasted transaction would be reclassified into earnings immediately. See “NOTE 9: DERIVATIVES” for more information about our derivatives.
|
|
(3)
|
For the nine months ended September 30, 2013 and 2012, net of tax expense of
$1.1 billion
and
$1.6 billion
, respectively, for AOCI related to available-for-sale securities.
|
|
(4)
|
For the nine months ended September 30, 2012, net of tax benefit of
$276 million
for AOCI related to available-for-sale securities and net of tax benefit of
$154 million
for AOCI related to cash flow hedge relationships.
|
|
|
149
|
Freddie Mac
|
|
Details about Accumulated Other
Comprehensive Income Components
|
|
Three Months Ended
September 30, 2013
|
|
Nine Months Ended
September 30, 2013
|
|
Affected Line Item in the Consolidated
Statements of Comprehensive Income
|
||||
|
|
|
(in millions)
|
|
|
||||||
|
AOCI related to available-for-sale securities
|
|
|
|
|
|
|
||||
|
|
|
$
|
827
|
|
|
$
|
1,182
|
|
|
Other gains (losses) on investment securities recognized in earnings
|
|
|
|
(126
|
)
|
|
(213
|
)
|
|
Net impairment of available-for-sale securities recognized in earnings
|
||
|
|
|
701
|
|
|
969
|
|
|
Total before tax
|
||
|
|
|
(246
|
)
|
|
(339
|
)
|
|
Tax (expense) or benefit
|
||
|
|
|
455
|
|
|
630
|
|
|
Net of tax
|
||
|
AOCI related to cash flow hedge relationships
|
|
|
|
|
|
|
||||
|
|
|
(2
|
)
|
|
(4
|
)
|
|
Interest expense — Other debt
|
||
|
|
|
(108
|
)
|
|
(361
|
)
|
|
Expense related to derivatives
|
||
|
|
|
(110
|
)
|
|
(365
|
)
|
|
Total before tax
|
||
|
|
|
34
|
|
|
115
|
|
|
Tax (expense) or benefit
|
||
|
|
|
(76
|
)
|
|
(250
|
)
|
|
Net of tax
|
||
|
AOCI related to defined benefit plans
|
|
|
|
|
|
|
||||
|
|
|
(2
|
)
|
|
(6
|
)
|
|
Salaries and employee benefits
|
||
|
|
|
—
|
|
|
—
|
|
|
Tax (expense) or benefit
|
||
|
|
|
(2
|
)
|
|
(6
|
)
|
|
Net of tax
|
||
|
Total reclassifications in the period
|
|
$
|
377
|
|
|
$
|
374
|
|
|
Net of tax
|
|
|
150
|
Freddie Mac
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
(in millions)
|
||||||
|
Deferred tax assets:
|
|
|
|
||||
|
Deferred fees
|
$
|
5,030
|
|
|
$
|
4,330
|
|
|
Basis differences related to derivative instruments
|
7,870
|
|
|
10,294
|
|
||
|
Credit related items and allowance for loan losses
|
4,013
|
|
|
6,785
|
|
||
|
Unrealized (gains) losses related to available-for-sale securities
|
5
|
|
|
778
|
|
||
|
LIHTC and AMT credit carryforward
|
3,761
|
|
|
3,408
|
|
||
|
Net operating loss carryforward
|
6,815
|
|
|
11,479
|
|
||
|
Other items, net
|
125
|
|
|
146
|
|
||
|
Total deferred tax assets
|
27,619
|
|
|
37,220
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Basis differences related to assets held for investment
(1)
|
(1,143
|
)
|
|
(4,609
|
)
|
||
|
Basis differences related to debt
|
(103
|
)
|
|
(149
|
)
|
||
|
Total deferred tax liabilities
|
(1,246
|
)
|
|
(4,758
|
)
|
||
|
Valuation allowance
|
(2,443
|
)
|
|
(31,684
|
)
|
||
|
Deferred tax assets (liabilities), net
|
$
|
23,930
|
|
|
$
|
778
|
|
|
(1)
|
The deferred tax liability balance for basis differences related to assets held for investment includes a basis adjustment on seriously delinquent loans. This deferred tax liability offsets a portion of the deferred tax asset for credit related items and the allowance for loan losses.
|
|
•
|
Our three-year cumulative income position as of September 30, 2013;
|
|
•
|
The strong positive trend in our financial performance over the last six quarters, including the quarter ended September 30, 2013;
|
|
•
|
The 2012 taxable income reported in our federal tax return which was filed in the quarter ended September 30, 2013;
|
|
•
|
Our forecasted 2013 and future period taxable income;
|
|
•
|
Our net operating loss carryforwards do not begin to expire until 2030; and
|
|
•
|
The continuing positive trend in the housing market.
|
|
|
151
|
Freddie Mac
|
|
|
152
|
Freddie Mac
|
|
•
|
We adjust our Segment Earnings net interest income for the Investments segment to include the amortization of cash premiums and discounts, as well as buy-up fees, on the consolidated Freddie Mac mortgage-related securities we purchase as investments. As of September 30, 2013, the unamortized balance of such premiums and discounts, net was
$3.5 billion
and the unamortized balance of buy-up fees was
$0.5 billion
. These adjustments are necessary to reflect the effective yield realized on investments in consolidated Freddie Mac mortgage-related securities purchased at a premium or discount or with buy-up fees.
|
|
•
|
We adjust our Segment Earnings management and guarantee income for the Single-family Guarantee segment to include the amortization of buy-down fees and credit delivery fees recorded in periods prior to the January 1, 2010 adoption of accounting guidance for the transfers of financial assets and the consolidation of VIEs. As of September 30, 2013, the unamortized balance of buy-down fees was
$0.4 billion
and the unamortized balance of credit delivery fees was
$1.0 billion
. We consider such fees to be part of the effective rate of the guarantee fee on guaranteed mortgage loans. These adjustments are necessary to better reflect the realization of revenue associated with guarantee contracts over the life of the underlying loans.
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Segment Earnings (loss), net of taxes:
|
|
|
|
|
|
|
|
||||||||
|
Investments
|
$
|
3,697
|
|
|
$
|
2,472
|
|
|
$
|
9,789
|
|
|
$
|
6,568
|
|
|
Single-family Guarantee
|
2,019
|
|
|
(163
|
)
|
|
4,546
|
|
|
(1,597
|
)
|
||||
|
Multifamily
|
844
|
|
|
710
|
|
|
1,822
|
|
|
1,652
|
|
||||
|
All Other
(1)
|
23,926
|
|
|
(91
|
)
|
|
23,898
|
|
|
(98
|
)
|
||||
|
Total Segment Earnings, net of taxes
|
30,486
|
|
|
2,928
|
|
|
40,055
|
|
|
6,525
|
|
||||
|
Net income
|
$
|
30,486
|
|
|
$
|
2,928
|
|
|
$
|
40,055
|
|
|
$
|
6,525
|
|
|
Comprehensive income (loss) of segments:
|
|
|
|
|
|
|
|
||||||||
|
Investments
|
$
|
4,335
|
|
|
$
|
4,487
|
|
|
$
|
12,016
|
|
|
$
|
8,945
|
|
|
Single-family Guarantee
|
2,021
|
|
|
(162
|
)
|
|
4,560
|
|
|
(1,618
|
)
|
||||
|
Multifamily
|
155
|
|
|
1,396
|
|
|
1,291
|
|
|
3,082
|
|
||||
|
All Other
(1)
|
23,926
|
|
|
(91
|
)
|
|
23,898
|
|
|
(98
|
)
|
||||
|
Comprehensive income of segments
|
30,437
|
|
|
5,630
|
|
|
41,765
|
|
|
10,311
|
|
||||
|
Comprehensive income
|
$
|
30,437
|
|
|
$
|
5,630
|
|
|
$
|
41,765
|
|
|
$
|
10,311
|
|
|
(1)
|
For the three and nine months ended September 30, 2013, includes a benefit for federal income taxes that resulted from our conclusion to release our valuation allowance against our net deferred tax assets.
|
|
|
153
|
Freddie Mac
|
|
|
Three Months Ended September 30, 2013
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Total Segment
Earnings (Loss),
Net of Tax
|
|
Reconciliation to Consolidated Statements of
Comprehensive Income
|
|
Total per
Consolidated
Statements of
Comprehensive
Income
|
||||||||||||||||||||||
|
|
Investments
|
|
Single-family
Guarantee
|
|
Multifamily
|
|
All
Other
|
|
|
Reclassifications
(1)
|
|
Segment
Adjustments
(2)
|
|
Total
Reconciling
Items
|
|
||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||
|
Net interest income
|
$
|
883
|
|
|
$
|
203
|
|
|
$
|
321
|
|
|
$
|
—
|
|
|
$
|
1,407
|
|
|
$
|
2,600
|
|
|
$
|
269
|
|
|
$
|
2,869
|
|
|
$
|
4,276
|
|
|
Benefit (provision) for credit losses
|
—
|
|
|
885
|
|
|
28
|
|
|
—
|
|
|
913
|
|
|
225
|
|
|
—
|
|
|
225
|
|
|
1,138
|
|
|||||||||
|
Non-interest income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Management and guarantee income
(3)
|
—
|
|
|
1,230
|
|
|
52
|
|
|
—
|
|
|
1,282
|
|
|
(1,058
|
)
|
|
(154
|
)
|
|
(1,212
|
)
|
|
70
|
|
|||||||||
|
Net impairment of available-for-sale securities recognized in earnings
|
16
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
12
|
|
|
(138
|
)
|
|
—
|
|
|
(138
|
)
|
|
(126
|
)
|
|||||||||
|
Derivative gains (losses)
|
1,007
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
1,009
|
|
|
(1,083
|
)
|
|
—
|
|
|
(1,083
|
)
|
|
(74
|
)
|
|||||||||
|
Gains (losses) on trading securities
|
(187
|
)
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(207
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(207
|
)
|
|||||||||
|
Gains (losses) on mortgage loans
|
(129
|
)
|
|
—
|
|
|
243
|
|
|
—
|
|
|
114
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114
|
|
|||||||||
|
Other non-interest income (loss)
|
1,937
|
|
|
246
|
|
|
275
|
|
|
—
|
|
|
2,458
|
|
|
(546
|
)
|
|
—
|
|
|
(546
|
)
|
|
1,912
|
|
|||||||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Administrative expenses
|
(133
|
)
|
|
(263
|
)
|
|
(59
|
)
|
|
—
|
|
|
(455
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(455
|
)
|
|||||||||
|
REO operations income (expense)
|
—
|
|
|
67
|
|
|
12
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|||||||||
|
Other non-interest expense
|
—
|
|
|
(195
|
)
|
|
(6
|
)
|
|
—
|
|
|
(201
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(201
|
)
|
|||||||||
|
Segment adjustments
(2)
|
269
|
|
|
(154
|
)
|
|
—
|
|
|
—
|
|
|
115
|
|
|
—
|
|
|
(115
|
)
|
|
(115
|
)
|
|
—
|
|
|||||||||
|
Income tax benefit
|
34
|
|
|
—
|
|
|
—
|
|
|
23,926
|
|
|
23,960
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,960
|
|
|||||||||
|
Net income
|
3,697
|
|
|
2,019
|
|
|
844
|
|
|
23,926
|
|
|
30,486
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,486
|
|
|||||||||
|
Total other comprehensive income (loss), net of taxes
|
638
|
|
|
2
|
|
|
(689
|
)
|
|
—
|
|
|
(49
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
|||||||||
|
Comprehensive income
|
$
|
4,335
|
|
|
$
|
2,021
|
|
|
$
|
155
|
|
|
$
|
23,926
|
|
|
$
|
30,437
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Total Segment
Earnings (Loss),
Net of Tax
|
|
Reconciliation to Consolidated Statements of
Comprehensive Income
|
|
Total per
Consolidated
Statements of
Comprehensive
Income
|
||||||||||||||||||||||
|
|
Investments
|
|
Single-family
Guarantee
|
|
Multifamily
|
|
All
Other
|
|
|
Reclassifications
(1)
|
|
Segment
Adjustments
(2)
|
|
Total
Reconciling
Items
|
|
||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||
|
Net interest income
|
$
|
2,752
|
|
|
$
|
300
|
|
|
$
|
944
|
|
|
$
|
—
|
|
|
$
|
3,996
|
|
|
$
|
7,835
|
|
|
$
|
854
|
|
|
$
|
8,689
|
|
|
$
|
12,685
|
|
|
Benefit (provision) for credit losses
|
—
|
|
|
1,474
|
|
|
167
|
|
|
—
|
|
|
1,641
|
|
|
623
|
|
|
—
|
|
|
623
|
|
|
2,264
|
|
|||||||||
|
Non-interest income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Management and guarantee income
(3)
|
—
|
|
|
3,771
|
|
|
147
|
|
|
—
|
|
|
3,918
|
|
|
(3,129
|
)
|
|
(596
|
)
|
|
(3,725
|
)
|
|
193
|
|
|||||||||
|
Net impairment of available-for-sale securities recognized in earnings
|
73
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
58
|
|
|
(271
|
)
|
|
—
|
|
|
(271
|
)
|
|
(213
|
)
|
|||||||||
|
Derivative gains (losses)
|
4,774
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
4,785
|
|
|
(3,122
|
)
|
|
—
|
|
|
(3,122
|
)
|
|
1,663
|
|
|||||||||
|
Gains (losses) on trading securities
|
(1,311
|
)
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
(1,335
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,335
|
)
|
|||||||||
|
Gains (losses) on mortgage loans
|
(746
|
)
|
|
—
|
|
|
306
|
|
|
—
|
|
|
(440
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(440
|
)
|
|||||||||
|
Other non-interest income (loss)
|
3,654
|
|
|
695
|
|
|
488
|
|
|
—
|
|
|
4,837
|
|
|
(1,936
|
)
|
|
—
|
|
|
(1,936
|
)
|
|
2,901
|
|
|||||||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Administrative expenses
|
(377
|
)
|
|
(756
|
)
|
|
(198
|
)
|
|
—
|
|
|
(1,331
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,331
|
)
|
|||||||||
|
REO operations income (expense)
|
—
|
|
|
168
|
|
|
15
|
|
|
—
|
|
|
183
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
183
|
|
|||||||||
|
Other non-interest expense
|
(1
|
)
|
|
(505
|
)
|
|
(18
|
)
|
|
(27
|
)
|
|
(551
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(551
|
)
|
|||||||||
|
Segment adjustments
(2)
|
854
|
|
|
(596
|
)
|
|
—
|
|
|
—
|
|
|
258
|
|
|
—
|
|
|
(258
|
)
|
|
(258
|
)
|
|
—
|
|
|||||||||
|
Income tax (expense) benefit
|
117
|
|
|
(5
|
)
|
|
(1
|
)
|
|
23,925
|
|
|
24,036
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,036
|
|
|||||||||
|
Net income
|
9,789
|
|
|
4,546
|
|
|
1,822
|
|
|
23,898
|
|
|
40,055
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,055
|
|
|||||||||
|
Total other comprehensive income (loss), net of taxes
|
2,227
|
|
|
14
|
|
|
(531
|
)
|
|
—
|
|
|
1,710
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,710
|
|
|||||||||
|
Comprehensive income
|
$
|
12,016
|
|
|
$
|
4,560
|
|
|
$
|
1,291
|
|
|
$
|
23,898
|
|
|
$
|
41,765
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41,765
|
|
|
|
154
|
Freddie Mac
|
|
|
Three Months Ended September 30, 2012
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Total Segment
Earnings (Loss),
Net of Tax
|
|
Reconciliation to Consolidated Statements of
Comprehensive Income
|
|
Total per
Consolidated
Statements of
Comprehensive
Income
|
||||||||||||||||||||||
|
|
Investments
|
|
Single-family
Guarantee
|
|
Multifamily
|
|
All
Other
|
|
|
Reclassifications
(1)
|
|
Segment
Adjustments
(2)
|
|
Total
Reconciling
Items
|
|
||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||
|
Net interest income
|
$
|
1,342
|
|
|
$
|
(61
|
)
|
|
$
|
334
|
|
|
$
|
—
|
|
|
$
|
1,615
|
|
|
$
|
2,463
|
|
|
$
|
191
|
|
|
$
|
2,654
|
|
|
$
|
4,269
|
|
|
Benefit (provision) for credit losses
|
—
|
|
|
(931
|
)
|
|
40
|
|
|
—
|
|
|
(891
|
)
|
|
281
|
|
|
—
|
|
|
281
|
|
|
(610
|
)
|
|||||||||
|
Non-interest income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Management and guarantee income
(3)
|
—
|
|
|
1,108
|
|
|
38
|
|
|
—
|
|
|
1,146
|
|
|
(906
|
)
|
|
(189
|
)
|
|
(1,095
|
)
|
|
51
|
|
|||||||||
|
Net impairment of available-for-sale securities recognized in earnings
|
(180
|
)
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
(209
|
)
|
|
(58
|
)
|
|
—
|
|
|
(58
|
)
|
|
(267
|
)
|
|||||||||
|
Derivative gains (losses)
|
557
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
559
|
|
|
(1,047
|
)
|
|
—
|
|
|
(1,047
|
)
|
|
(488
|
)
|
|||||||||
|
Gains (losses) on trading securities
|
(364
|
)
|
|
—
|
|
|
26
|
|
|
—
|
|
|
(338
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(338
|
)
|
|||||||||
|
Gains (losses) on mortgage loans
|
112
|
|
|
—
|
|
|
315
|
|
|
—
|
|
|
427
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
427
|
|
|||||||||
|
Other non-interest income (loss)
|
520
|
|
|
219
|
|
|
49
|
|
|
—
|
|
|
788
|
|
|
(733
|
)
|
|
—
|
|
|
(733
|
)
|
|
55
|
|
|||||||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Administrative expenses
|
(110
|
)
|
|
(228
|
)
|
|
(63
|
)
|
|
—
|
|
|
(401
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(401
|
)
|
|||||||||
|
REO operations income (expense)
|
—
|
|
|
40
|
|
|
9
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|||||||||
|
Other non-interest expense
|
(1
|
)
|
|
(111
|
)
|
|
(9
|
)
|
|
—
|
|
|
(121
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(121
|
)
|
|||||||||
|
Segment adjustments
(2)
|
191
|
|
|
(189
|
)
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|||||||||
|
Income tax (expense) benefit
|
405
|
|
|
(10
|
)
|
|
(2
|
)
|
|
(91
|
)
|
|
302
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
302
|
|
|||||||||
|
Net income (loss)
|
2,472
|
|
|
(163
|
)
|
|
710
|
|
|
(91
|
)
|
|
2,928
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,928
|
|
|||||||||
|
Total other comprehensive income, net of taxes
|
2,015
|
|
|
1
|
|
|
686
|
|
|
—
|
|
|
2,702
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,702
|
|
|||||||||
|
Comprehensive income (loss)
|
$
|
4,487
|
|
|
$
|
(162
|
)
|
|
$
|
1,396
|
|
|
$
|
(91
|
)
|
|
$
|
5,630
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Total Segment
Earnings (Loss),
Net of Tax
|
|
Reconciliation to Consolidated Statements of
Comprehensive Income
|
|
Total per
Consolidated
Statements of
Comprehensive
Income
|
||||||||||||||||||||||
|
|
Investments
|
|
Single-family
Guarantee
|
|
Multifamily
|
|
All
Other
|
|
|
Reclassifications
(1)
|
|
Segment
Adjustments
(2)
|
|
Total
Reconciling
Items
|
|
||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||
|
Net interest income
|
$
|
4,594
|
|
|
$
|
(94
|
)
|
|
$
|
982
|
|
|
$
|
—
|
|
|
$
|
5,482
|
|
|
$
|
7,163
|
|
|
$
|
510
|
|
|
$
|
7,673
|
|
|
$
|
13,155
|
|
|
Benefit (provision) for credit losses
|
—
|
|
|
(3,577
|
)
|
|
81
|
|
|
—
|
|
|
(3,496
|
)
|
|
906
|
|
|
—
|
|
|
906
|
|
|
(2,590
|
)
|
|||||||||
|
Non-interest income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Management and guarantee income
(3)
|
—
|
|
|
3,145
|
|
|
107
|
|
|
—
|
|
|
3,252
|
|
|
(2,530
|
)
|
|
(577
|
)
|
|
(3,107
|
)
|
|
145
|
|
|||||||||
|
Net impairment of available-for-sale securities recognized in earnings
|
(690
|
)
|
|
—
|
|
|
(64
|
)
|
|
—
|
|
|
(754
|
)
|
|
(175
|
)
|
|
—
|
|
|
(175
|
)
|
|
(929
|
)
|
|||||||||
|
Derivative gains (losses)
|
993
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
999
|
|
|
(3,425
|
)
|
|
—
|
|
|
(3,425
|
)
|
|
(2,426
|
)
|
|||||||||
|
Gains (losses) on trading securities
|
(1,175
|
)
|
|
—
|
|
|
60
|
|
|
—
|
|
|
(1,115
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,115
|
)
|
|||||||||
|
Gains (losses) on mortgage loans
|
323
|
|
|
—
|
|
|
528
|
|
|
—
|
|
|
851
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
851
|
|
|||||||||
|
Other non-interest income (loss)
|
1,776
|
|
|
571
|
|
|
239
|
|
|
—
|
|
|
2,586
|
|
|
(1,939
|
)
|
|
—
|
|
|
(1,939
|
)
|
|
647
|
|
|||||||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Administrative expenses
|
(310
|
)
|
|
(653
|
)
|
|
(176
|
)
|
|
—
|
|
|
(1,139
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,139
|
)
|
|||||||||
|
REO operations expense
|
—
|
|
|
(98
|
)
|
|
6
|
|
|
—
|
|
|
(92
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92
|
)
|
|||||||||
|
Other non-interest expense
|
(1
|
)
|
|
(266
|
)
|
|
(107
|
)
|
|
—
|
|
|
(374
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(374
|
)
|
|||||||||
|
Segment adjustments
(2)
|
510
|
|
|
(577
|
)
|
|
—
|
|
|
—
|
|
|
(67
|
)
|
|
—
|
|
|
67
|
|
|
67
|
|
|
—
|
|
|||||||||
|
Income tax (expense) benefit
|
548
|
|
|
(48
|
)
|
|
(10
|
)
|
|
(98
|
)
|
|
392
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
392
|
|
|||||||||
|
Net income (loss)
|
6,568
|
|
|
(1,597
|
)
|
|
1,652
|
|
|
(98
|
)
|
|
6,525
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,525
|
|
|||||||||
|
Total other comprehensive income (loss), net of taxes
|
2,377
|
|
|
(21
|
)
|
|
1,430
|
|
|
—
|
|
|
3,786
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,786
|
|
|||||||||
|
Comprehensive income (loss)
|
$
|
8,945
|
|
|
$
|
(1,618
|
)
|
|
$
|
3,082
|
|
|
$
|
(98
|
)
|
|
$
|
10,311
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,311
|
|
|
(1)
|
See “NOTE 13: SEGMENT REPORTING — Segment Earnings —
Investment Activity-Related Reclassifications
” and “—
Credit Guarantee Activity-Related Reclassifications
” in our 2012 Annual Report for information regarding these reclassifications.
|
|
(2)
|
See “Segment Earnings —
Segment Adjustments
” for information regarding these adjustments.
|
|
(3)
|
Management and guarantee income total per consolidated statements of comprehensive income is included in other income on our GAAP consolidated statements of comprehensive income.
|
|
|
155
|
Freddie Mac
|
|
|
Three Months Ended September 30, 2013
|
||||||||||||||||||||||
|
|
|
|
Other Comprehensive Income (Loss), Net of Taxes
|
|
|
|
|
||||||||||||||||
|
|
Net Income
(Loss)
|
|
Changes in
Unrealized Gains
(Losses) Related to
Available-For-Sale
Securities
|
|
Changes in
Unrealized Gains
(Losses) Related to
Cash Flow Hedge
Relationships
|
|
Changes in Defined
Benefit Plans
|
|
Total Other
Comprehensive
Income (Loss),
Net of Taxes
|
|
Comprehensive Income
(Loss)
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Total comprehensive income (loss) of segments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investments
|
$
|
3,697
|
|
|
$
|
562
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
638
|
|
|
$
|
4,335
|
|
|
Single-family Guarantee
|
2,019
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
2,021
|
|
||||||
|
Multifamily
|
844
|
|
|
(689
|
)
|
|
—
|
|
|
—
|
|
|
(689
|
)
|
|
155
|
|
||||||
|
All Other
|
23,926
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,926
|
|
||||||
|
Total per consolidated statements of comprehensive income
|
$
|
30,486
|
|
|
$
|
(127
|
)
|
|
$
|
76
|
|
|
$
|
2
|
|
|
$
|
(49
|
)
|
|
$
|
30,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||||||
|
|
|
|
Other Comprehensive Income (Loss), Net of Taxes
|
|
|
|
|
||||||||||||||||
|
|
Net Income
(Loss)
|
|
Changes in
Unrealized Gains
(Losses) Related to
Available-For-Sale
Securities
|
|
Changes in
Unrealized Gains
(Losses) Related to
Cash Flow Hedge
Relationships
|
|
Changes in Defined
Benefit Plans
|
|
Total Other
Comprehensive
Income (Loss),
Net of Taxes
|
|
Comprehensive Income
(Loss)
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Total comprehensive income (loss) of segments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investments
|
$
|
9,789
|
|
|
$
|
1,969
|
|
|
$
|
250
|
|
|
$
|
8
|
|
|
$
|
2,227
|
|
|
$
|
12,016
|
|
|
Single-family Guarantee
|
4,546
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
14
|
|
|
4,560
|
|
||||||
|
Multifamily
|
1,822
|
|
|
(533
|
)
|
|
—
|
|
|
2
|
|
|
(531
|
)
|
|
1,291
|
|
||||||
|
All Other
|
23,898
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,898
|
|
||||||
|
Total per consolidated statements of comprehensive income
|
$
|
40,055
|
|
|
$
|
1,436
|
|
|
$
|
250
|
|
|
$
|
24
|
|
|
$
|
1,710
|
|
|
$
|
41,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended September 30, 2012
|
||||||||||||||||||||||
|
|
|
|
Other Comprehensive Income (Loss), Net of Taxes
|
|
|
|
|
||||||||||||||||
|
|
Net Income
(Loss)
|
|
Changes in
Unrealized Gains
(Losses) Related to
Available-For-Sale
Securities
|
|
Changes in
Unrealized Gains
(Losses) Related to
Cash Flow Hedge
Relationships
|
|
Changes in Defined
Benefit Plans
|
|
Total Other
Comprehensive
Income (Loss),
Net of Taxes
|
|
Comprehensive Income
(Loss)
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Total comprehensive income (loss) of segments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investments
|
$
|
2,472
|
|
|
$
|
1,913
|
|
|
$
|
102
|
|
|
$
|
—
|
|
|
$
|
2,015
|
|
|
$
|
4,487
|
|
|
Single-family Guarantee
|
(163
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
(162
|
)
|
||||||
|
Multifamily
|
710
|
|
|
686
|
|
|
—
|
|
|
—
|
|
|
686
|
|
|
1,396
|
|
||||||
|
All Other
|
(91
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(91
|
)
|
||||||
|
Total per consolidated statements of comprehensive income
|
$
|
2,928
|
|
|
$
|
2,599
|
|
|
$
|
102
|
|
|
$
|
1
|
|
|
$
|
2,702
|
|
|
$
|
5,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||||||||||
|
|
|
|
Other Comprehensive Income (Loss), Net of Taxes
|
|
|
|
|
||||||||||||||||
|
|
Net Income
(Loss)
|
|
Changes in
Unrealized Gains
(Losses) Related to
Available-For-Sale
Securities
|
|
Changes in
Unrealized Gains
(Losses) Related to
Cash Flow Hedge
Relationships
|
|
Changes in Defined
Benefit Plans
|
|
Total Other
Comprehensive
Income (Loss),
Net of Taxes
|
|
Comprehensive Income
(Loss)
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Total comprehensive income (loss) of segments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investments
|
$
|
6,568
|
|
|
$
|
2,074
|
|
|
$
|
320
|
|
|
$
|
(17
|
)
|
|
$
|
2,377
|
|
|
$
|
8,945
|
|
|
Single-family Guarantee
|
(1,597
|
)
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
(21
|
)
|
|
(1,618
|
)
|
||||||
|
Multifamily
|
1,652
|
|
|
1,434
|
|
|
—
|
|
|
(4
|
)
|
|
1,430
|
|
|
3,082
|
|
||||||
|
All Other
|
(98
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(98
|
)
|
||||||
|
Total per consolidated statements of comprehensive income
|
$
|
6,525
|
|
|
$
|
3,508
|
|
|
$
|
320
|
|
|
$
|
(42
|
)
|
|
$
|
3,786
|
|
|
$
|
10,311
|
|
|
|
156
|
Freddie Mac
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||
|
|
Maximum
Exposure
(1)
|
|
Recognized
Liability
|
|
Maximum
Remaining
Term
|
|
Maximum
Exposure
(1)
|
|
Recognized
Liability
|
|
Maximum
Remaining
Term
|
||||||||
|
|
(dollars in millions, terms in years)
|
||||||||||||||||||
|
Non-consolidated Freddie Mac securities
(2)
|
$
|
65,594
|
|
|
$
|
616
|
|
|
40
|
|
$
|
50,715
|
|
|
$
|
430
|
|
|
41
|
|
Other guarantee commitments
|
28,410
|
|
|
758
|
|
|
36
|
|
23,455
|
|
|
575
|
|
|
37
|
||||
|
Derivative instruments
(3)
|
9,421
|
|
|
363
|
|
|
32
|
|
10,306
|
|
|
789
|
|
|
33
|
||||
|
Servicing-related premium guarantees
|
277
|
|
|
—
|
|
|
5
|
|
210
|
|
|
—
|
|
|
5
|
||||
|
(1)
|
Maximum exposure represents the contractual amounts that could be lost under the non-consolidated guarantees if counterparties or borrowers defaulted, without consideration of possible recoveries under credit enhancement arrangements, such as recourse provisions, third-party insurance contracts, or from collateral held or pledged. The maximum exposure disclosed above is not representative of the actual loss we are likely to incur, based on our historical loss experience and after consideration of proceeds from related collateral liquidation. The maximum exposure for our liquidity guarantees is not mutually exclusive of our default guarantees on the same securities; therefore, these amounts are included within the maximum exposure of non-consolidated Freddie Mac securities and other guarantee commitments.
|
|
(2)
|
In addition to our guarantee of principal and interest, we also provide liquidity guarantees for certain multifamily housing revenue bonds included in this category. However, no advances under these liquidity guarantees were outstanding at September 30, 2013 and December 31, 2012.
|
|
(3)
|
See “NOTE 9: DERIVATIVES” for information about these derivative guarantees.
|
|
|
157
|
Freddie Mac
|
|
|
September 30, 2013
|
|
December 31, 2012
|
|
Percent of Credit Losses
(1)
Nine Months Ended
|
||||||||||||
|
|
Percentage of
Portfolio
(2)
|
|
Serious
Delinquency
Rate
|
|
Percentage of
Portfolio
(2)
|
|
Serious
Delinquency
Rate
|
|
September 30,
2013
|
|
September 30,
2012
|
||||||
|
Year of Origination
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
2013
|
18
|
%
|
|
—
|
%
|
|
N/A
|
|
|
N/A
|
|
|
—
|
%
|
|
N/A
|
|
|
2012
|
24
|
|
|
0.2
|
|
|
22
|
%
|
|
0.1
|
%
|
|
2
|
|
|
<1
|
%
|
|
2011
|
11
|
|
|
0.4
|
|
|
14
|
|
|
0.3
|
|
|
1
|
|
|
<1
|
|
|
2010
|
11
|
|
|
0.6
|
|
|
15
|
|
|
0.5
|
|
|
3
|
|
|
1
|
|
|
2009
|
9
|
|
|
1.1
|
|
|
12
|
|
|
0.9
|
|
|
3
|
|
|
2
|
|
|
2008
|
3
|
|
|
7.1
|
|
|
6
|
|
|
6.8
|
|
|
10
|
|
|
9
|
|
|
2007
|
5
|
|
|
11.7
|
|
|
7
|
|
|
12.4
|
|
|
35
|
|
|
36
|
|
|
2006
|
4
|
|
|
10.6
|
|
|
5
|
|
|
11.4
|
|
|
23
|
|
|
26
|
|
|
2005
|
5
|
|
|
6.9
|
|
|
6
|
|
|
7.2
|
|
|
14
|
|
|
17
|
|
|
2004 and prior
|
10
|
|
|
3.3
|
|
|
13
|
|
|
3.2
|
|
|
9
|
|
|
9
|
|
|
Total
|
100
|
%
|
|
2.6
|
%
|
|
100
|
%
|
|
3.3
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Region
(3)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
West
|
28
|
%
|
|
1.9
|
%
|
|
28
|
%
|
|
2.8
|
%
|
|
27
|
%
|
|
44
|
%
|
|
Northeast
|
26
|
|
|
3.4
|
|
|
25
|
|
|
3.8
|
|
|
13
|
|
|
8
|
|
|
North Central
|
18
|
|
|
1.9
|
|
|
18
|
|
|
2.5
|
|
|
23
|
|
|
20
|
|
|
Southeast
|
17
|
|
|
3.8
|
|
|
17
|
|
|
5.0
|
|
|
34
|
|
|
24
|
|
|
Southwest
|
11
|
|
|
1.4
|
|
|
12
|
|
|
1.7
|
|
|
3
|
|
|
4
|
|
|
Total
|
100
|
%
|
|
2.6
|
%
|
|
100
|
%
|
|
3.3
|
%
|
|
100
|
%
|
|
100
|
%
|
|
State
(4)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
California
|
17
|
%
|
|
1.5
|
%
|
|
16
|
%
|
|
2.3
|
%
|
|
14
|
%
|
|
25
|
%
|
|
Florida
|
6
|
|
|
7.3
|
|
|
6
|
|
|
9.9
|
|
|
28
|
|
|
16
|
|
|
Illinois
|
5
|
|
|
3.1
|
|
|
5
|
|
|
4.1
|
|
|
12
|
|
|
9
|
|
|
Maryland
|
3
|
|
|
3.5
|
|
|
3
|
|
|
4.5
|
|
|
4
|
|
|
1
|
|
|
Nevada
|
1
|
|
|
5.7
|
|
|
1
|
|
|
8.1
|
|
|
5
|
|
|
6
|
|
|
All other
|
68
|
|
|
2.2
|
|
|
69
|
|
|
2.6
|
|
|
37
|
|
|
43
|
|
|
Total
|
100
|
%
|
|
2.6
|
%
|
|
100
|
%
|
|
3.3
|
%
|
|
100
|
%
|
|
100
|
%
|
|
(1)
|
Credit losses consist of the aggregate amount of charge-offs, net of recoveries, and REO operations expense in each of the respective periods and exclude foregone interest on non-performing loans and other market-based losses recognized on our consolidated statements of comprehensive income.
|
|
(2)
|
Based on the UPB of our single-family credit guarantee portfolio, which includes unsecuritized single-family mortgage loans held by us on our consolidated balance sheets and those underlying Freddie Mac mortgage-related securities, or covered by our other guarantee commitments.
|
|
(3)
|
Region designation: West (AK, AZ, CA, GU, HI, ID, MT, NV, OR, UT, WA); Northeast (CT, DE, DC, MA, ME, MD, NH, NJ, NY, PA, RI, VT, VA, WV); North Central (IL, IN, IA, MI, MN, ND, OH, SD, WI); Southeast (AL, FL, GA, KY, MS, NC, PR, SC, TN, VI); Southwest (AR, CO, KS, LA, MO, NE, NM, OK, TX, WY).
|
|
(4)
|
States presented are those with the highest percentage of credit losses during the nine months ended September 30, 2013. Our top five states based on the highest percentage of UPB as of September 30, 2013 are: California (17%), Florida (6%), New York (
5%
), Illinois (5%), and Texas (
4%
) which collectively comprised
37%
of our single-family credit guarantee portfolio as of September 30, 2013.
|
|
|
158
|
Freddie Mac
|
|
|
Percentage of Portfolio
(1)
|
|
Serious Delinquency Rate
|
||||||||
|
|
September 30, 2013
|
|
December 31, 2012
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Interest-only
|
2
|
%
|
|
3
|
%
|
|
13.5
|
%
|
|
16.3
|
%
|
|
Option ARM
(2)
|
<1
|
|
|
<1
|
|
|
13.3
|
|
|
16.3
|
|
|
Alt-A
(3)
|
4
|
|
|
5
|
|
|
10.7
|
|
|
11.4
|
|
|
Original LTV ratio greater than 90%
(4)
|
15
|
|
|
13
|
|
|
3.5
|
|
|
4.8
|
|
|
Lower FICO scores at origination (less than 620)
|
3
|
|
|
3
|
|
|
10.4
|
|
|
12.2
|
|
|
(1)
|
Based on UPB.
|
|
(2)
|
For reporting purposes, loans within the option ARM category continue to be reported in that category following modification, even though the modified loan no longer provides for optional payment provisions.
|
|
(3)
|
Alt-A loans may not include those loans that were previously classified as Alt-A and that have been refinanced as either a relief refinance mortgage or in another refinance mortgage initiative.
|
|
(4)
|
Includes HARP loans, which we are required to purchase as part of our participation in the MHA Program.
|
|
|
159
|
Freddie Mac
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||
|
|
UPB
|
|
Delinquency
Rate
(1)
|
|
UPB
|
|
Delinquency
Rate
(1)
|
||||||
|
|
(dollars in billions)
|
||||||||||||
|
State
(2)
|
|
|
|
|
|
||||||||
|
California
|
$
|
21.9
|
|
|
—
|
%
|
|
$
|
21.1
|
|
|
0.12
|
%
|
|
Texas
|
16.3
|
|
|
0.04
|
|
|
15.9
|
|
|
0.13
|
|
||
|
New York
|
11.3
|
|
|
0.09
|
|
|
10.7
|
|
|
0.09
|
|
||
|
Florida
|
9.3
|
|
|
—
|
|
|
8.4
|
|
|
0.12
|
|
||
|
Virginia
|
7.1
|
|
|
—
|
|
|
6.6
|
|
|
—
|
|
||
|
Maryland
|
6.8
|
|
|
—
|
|
|
6.9
|
|
|
—
|
|
||
|
All other states
|
59.4
|
|
|
0.09
|
|
|
57.8
|
|
|
0.32
|
|
||
|
Total
|
$
|
132.1
|
|
|
0.05
|
%
|
|
$
|
127.4
|
|
|
0.19
|
%
|
|
Region
(3)
|
|
|
|
|
|
|
|
||||||
|
Northeast
|
$
|
37.9
|
|
|
0.04
|
%
|
|
$
|
36.1
|
|
|
0.04
|
%
|
|
West
|
33.1
|
|
|
0.05
|
|
|
31.8
|
|
|
0.09
|
|
||
|
Southwest
|
25.7
|
|
|
0.06
|
|
|
25.4
|
|
|
0.22
|
|
||
|
Southeast
|
24.4
|
|
|
0.09
|
|
|
23.4
|
|
|
0.54
|
|
||
|
North Central
|
11.0
|
|
|
—
|
|
|
10.7
|
|
|
0.19
|
|
||
|
Total
|
$
|
132.1
|
|
|
0.05
|
%
|
|
$
|
127.4
|
|
|
0.19
|
%
|
|
Category
(4)
|
|
|
|
|
|
|
|
||||||
|
Original LTV ratio greater than 80%
|
$
|
5.2
|
|
|
0.33
|
%
|
|
$
|
5.8
|
|
|
2.31
|
%
|
|
Original DSCR below 1.10
|
2.0
|
|
|
0.30
|
|
|
2.3
|
|
|
2.97
|
|
||
|
(1)
|
Based on the UPB of multifamily mortgages two monthly payments or more delinquent or in foreclosure.
|
|
(2)
|
Represents the six states with the highest UPB at September 30, 2013.
|
|
(3)
|
See endnote (3) to “
Table 15.1 — Concentration of Credit Risk — Single-Family Credit Guarantee Portfolio
” for a description of these regions.
|
|
(4)
|
These categories are not mutually exclusive and a loan in one category may also be included within another category.
|
|
|
160
|
Freddie Mac
|
|
|
161
|
Freddie Mac
|
|
|
162
|
Freddie Mac
|
|
•
|
$35.0 billion
of securities purchased under agreements to resell with
10
counterparties that had short-term S&P ratings of A-1 or above;
|
|
•
|
$0.1 billion
of securities purchased under agreements to resell with
one
counterparty that had a short-term S&P rating of A-2;
|
|
•
|
$6.0 billion
of securities purchased under agreements to resell with
one
counterparty that does not have a short-term S&P or other third party credit rating, but was evaluated under the company's counterparty credit risk system and was determined to be eligible for this transaction (by providing more than 100% in approved collateral);
|
|
•
|
$2.9 billion
of cash equivalents invested in Treasury securities; and
|
|
•
|
$11.8 billion
of cash deposited with the Federal Reserve Bank (as a non-interest-bearing deposit).
|
|
•
|
We and FHFA reached settlements with General Electric Company and affiliates (in January 2013), Citigroup Inc., and affiliates (in May 2013), and UBS Americas, Inc. (in July 2013).
|
|
•
|
On October 25, 2013, we and FHFA reached a settlement with JPMorgan Chase & Co. and certain affiliated entities (collectively, JPMorgan) and other persons. Under the terms of the agreement, JPMorgan will pay approximately
$2.7 billion
to Freddie Mac to settle litigation related to our investments in certain residential non-agency mortgage-related securities largely originated, issued or underwritten by JPMorgan. On October 29, 2013, Ally Financial Inc. announced that it had reached a settlement with FHFA for pending litigation and related claims. These agreements will be reflected in our fourth quarter 2013 financial results.
|
|
|
163
|
Freddie Mac
|
|
|
164
|
Freddie Mac
|
|
|
Fair Value at September 30, 2013
|
||||||||||||||||||
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Netting
Adjustment
(1)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available-for-sale, at fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Freddie Mac
|
$
|
—
|
|
|
$
|
40,559
|
|
|
$
|
3,586
|
|
|
$
|
—
|
|
|
$
|
44,145
|
|
|
Fannie Mae
|
—
|
|
|
11,424
|
|
|
137
|
|
|
—
|
|
|
11,561
|
|
|||||
|
Ginnie Mae
|
—
|
|
|
163
|
|
|
13
|
|
|
—
|
|
|
176
|
|
|||||
|
CMBS
|
—
|
|
|
33,174
|
|
|
3,194
|
|
|
—
|
|
|
36,368
|
|
|||||
|
Subprime
|
—
|
|
|
—
|
|
|
27,572
|
|
|
—
|
|
|
27,572
|
|
|||||
|
Option ARM
|
—
|
|
|
—
|
|
|
6,424
|
|
|
—
|
|
|
6,424
|
|
|||||
|
Alt-A and other
|
—
|
|
|
—
|
|
|
9,103
|
|
|
—
|
|
|
9,103
|
|
|||||
|
Obligations of states and political subdivisions
|
—
|
|
|
—
|
|
|
3,761
|
|
|
—
|
|
|
3,761
|
|
|||||
|
Manufactured housing
|
—
|
|
|
—
|
|
|
688
|
|
|
—
|
|
|
688
|
|
|||||
|
Total available-for-sale securities, at fair value
|
—
|
|
|
85,320
|
|
|
54,478
|
|
|
—
|
|
|
139,798
|
|
|||||
|
Trading, at fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Freddie Mac
|
—
|
|
|
8,753
|
|
|
1,307
|
|
|
—
|
|
|
10,060
|
|
|||||
|
Fannie Mae
|
—
|
|
|
10,499
|
|
|
176
|
|
|
—
|
|
|
10,675
|
|
|||||
|
Ginnie Mae
|
—
|
|
|
27
|
|
|
78
|
|
|
—
|
|
|
105
|
|
|||||
|
Other
|
—
|
|
|
158
|
|
|
8
|
|
|
—
|
|
|
166
|
|
|||||
|
Total mortgage-related securities
|
—
|
|
|
19,437
|
|
|
1,569
|
|
|
—
|
|
|
21,006
|
|
|||||
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Treasury bills
|
4,854
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,854
|
|
|||||
|
Treasury notes
|
26,787
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,787
|
|
|||||
|
Total non-mortgage-related securities
|
31,641
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,641
|
|
|||||
|
Total trading securities, at fair value
|
31,641
|
|
|
19,437
|
|
|
1,569
|
|
|
—
|
|
|
52,647
|
|
|||||
|
Total investments in securities
|
31,641
|
|
|
104,757
|
|
|
56,047
|
|
|
—
|
|
|
192,445
|
|
|||||
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Held-for-sale, at fair value
|
—
|
|
|
10,475
|
|
|
—
|
|
|
—
|
|
|
10,475
|
|
|||||
|
Derivative assets, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-rate swaps
|
796
|
|
|
9,264
|
|
|
14
|
|
|
—
|
|
|
10,074
|
|
|||||
|
Option-based derivatives
|
60
|
|
|
4,840
|
|
|
—
|
|
|
—
|
|
|
4,900
|
|
|||||
|
Other
|
—
|
|
|
232
|
|
|
1
|
|
|
—
|
|
|
233
|
|
|||||
|
Subtotal, before netting adjustments
|
856
|
|
|
14,336
|
|
|
15
|
|
|
—
|
|
|
15,207
|
|
|||||
|
Netting adjustments
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,279
|
)
|
|
(14,279
|
)
|
|||||
|
Total derivative assets, net
|
856
|
|
|
14,336
|
|
|
15
|
|
|
(14,279
|
)
|
|
928
|
|
|||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Guarantee asset, at fair value
|
—
|
|
|
—
|
|
|
1,432
|
|
|
—
|
|
|
1,432
|
|
|||||
|
All other, at fair value
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||
|
Total other assets
|
—
|
|
|
—
|
|
|
1,442
|
|
|
—
|
|
|
1,442
|
|
|||||
|
Total assets carried at fair value on a recurring basis
|
$
|
32,497
|
|
|
$
|
129,568
|
|
|
$
|
57,504
|
|
|
$
|
(14,279
|
)
|
|
$
|
205,290
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt securities of consolidated trusts held by third parties, at fair value
|
$
|
—
|
|
|
$
|
72
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
72
|
|
|
Other debt, at fair value
|
—
|
|
|
—
|
|
|
2,031
|
|
|
—
|
|
|
2,031
|
|
|||||
|
Derivative liabilities, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-rate swaps
|
585
|
|
|
16,206
|
|
|
225
|
|
|
—
|
|
|
17,016
|
|
|||||
|
Option-based derivatives
|
—
|
|
|
325
|
|
|
2
|
|
|
—
|
|
|
327
|
|
|||||
|
Other
|
—
|
|
|
201
|
|
|
37
|
|
|
—
|
|
|
238
|
|
|||||
|
Subtotal, before netting adjustments
|
585
|
|
|
16,732
|
|
|
264
|
|
|
—
|
|
|
17,581
|
|
|||||
|
Netting adjustments
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,192
|
)
|
|
(17,192
|
)
|
|||||
|
Total derivative liabilities, net
|
585
|
|
|
16,732
|
|
|
264
|
|
|
(17,192
|
)
|
|
389
|
|
|||||
|
Total liabilities carried at fair value on a recurring basis
|
$
|
585
|
|
|
$
|
16,804
|
|
|
$
|
2,295
|
|
|
$
|
(17,192
|
)
|
|
$
|
2,492
|
|
|
|
165
|
Freddie Mac
|
|
|
Fair Value at December 31, 2012
|
||||||||||||||||||
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Netting
Adjustment
(1)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available-for-sale, at fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Freddie Mac
|
$
|
—
|
|
|
$
|
56,713
|
|
|
$
|
1,802
|
|
|
$
|
—
|
|
|
$
|
58,515
|
|
|
Fannie Mae
|
—
|
|
|
15,117
|
|
|
163
|
|
|
—
|
|
|
15,280
|
|
|||||
|
Ginnie Mae
|
—
|
|
|
193
|
|
|
16
|
|
|
—
|
|
|
209
|
|
|||||
|
CMBS
|
—
|
|
|
47,878
|
|
|
3,429
|
|
|
—
|
|
|
51,307
|
|
|||||
|
Subprime
|
—
|
|
|
—
|
|
|
26,457
|
|
|
—
|
|
|
26,457
|
|
|||||
|
Option ARM
|
—
|
|
|
—
|
|
|
5,717
|
|
|
—
|
|
|
5,717
|
|
|||||
|
Alt-A and other
|
—
|
|
|
—
|
|
|
10,904
|
|
|
—
|
|
|
10,904
|
|
|||||
|
Obligations of states and political subdivisions
|
—
|
|
|
—
|
|
|
5,798
|
|
|
—
|
|
|
5,798
|
|
|||||
|
Manufactured housing
|
—
|
|
|
—
|
|
|
709
|
|
|
—
|
|
|
709
|
|
|||||
|
Total available-for-sale securities, at fair value
|
—
|
|
|
119,901
|
|
|
54,995
|
|
|
—
|
|
|
174,896
|
|
|||||
|
Trading, at fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Freddie Mac
|
—
|
|
|
9,189
|
|
|
1,165
|
|
|
—
|
|
|
10,354
|
|
|||||
|
Fannie Mae
|
—
|
|
|
10,026
|
|
|
312
|
|
|
—
|
|
|
10,338
|
|
|||||
|
Ginnie Mae
|
—
|
|
|
39
|
|
|
92
|
|
|
—
|
|
|
131
|
|
|||||
|
Other
|
—
|
|
|
135
|
|
|
21
|
|
|
—
|
|
|
156
|
|
|||||
|
Total mortgage-related securities
|
—
|
|
|
19,389
|
|
|
1,590
|
|
|
—
|
|
|
20,979
|
|
|||||
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset-backed securities
|
—
|
|
|
292
|
|
|
—
|
|
|
—
|
|
|
292
|
|
|||||
|
Treasury bills
|
1,160
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,160
|
|
|||||
|
Treasury notes
|
19,061
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,061
|
|
|||||
|
Total non-mortgage-related securities
|
20,221
|
|
|
292
|
|
|
—
|
|
|
—
|
|
|
20,513
|
|
|||||
|
Total trading securities, at fair value
|
20,221
|
|
|
19,681
|
|
|
1,590
|
|
|
—
|
|
|
41,492
|
|
|||||
|
Total investments in securities
|
20,221
|
|
|
139,582
|
|
|
56,585
|
|
|
—
|
|
|
216,388
|
|
|||||
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Held-for-sale, at fair value
|
—
|
|
|
—
|
|
|
14,238
|
|
|
—
|
|
|
14,238
|
|
|||||
|
Derivative assets, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-rate swaps
|
27
|
|
|
13,920
|
|
|
18
|
|
|
—
|
|
|
13,965
|
|
|||||
|
Option-based derivatives
|
—
|
|
|
10,097
|
|
|
—
|
|
|
—
|
|
|
10,097
|
|
|||||
|
Other
|
37
|
|
|
92
|
|
|
2
|
|
|
—
|
|
|
131
|
|
|||||
|
Subtotal, before netting adjustments
|
64
|
|
|
24,109
|
|
|
20
|
|
|
—
|
|
|
24,193
|
|
|||||
|
Netting adjustments
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,536
|
)
|
|
(23,536
|
)
|
|||||
|
Total derivative assets, net
|
64
|
|
|
24,109
|
|
|
20
|
|
|
(23,536
|
)
|
|
657
|
|
|||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Guarantee asset, at fair value
|
—
|
|
|
—
|
|
|
1,029
|
|
|
—
|
|
|
1,029
|
|
|||||
|
All other, at fair value
|
—
|
|
|
—
|
|
|
114
|
|
|
—
|
|
|
114
|
|
|||||
|
Total other assets
|
—
|
|
|
—
|
|
|
1,143
|
|
|
—
|
|
|
1,143
|
|
|||||
|
Total assets carried at fair value on a recurring basis
|
$
|
20,285
|
|
|
$
|
163,691
|
|
|
$
|
71,986
|
|
|
$
|
(23,536
|
)
|
|
$
|
232,426
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt securities of consolidated trusts held by third parties, at fair value
|
$
|
—
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70
|
|
|
Other debt, at fair value
|
—
|
|
|
—
|
|
|
2,187
|
|
|
—
|
|
|
2,187
|
|
|||||
|
Derivative liabilities, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-rate swaps
|
5
|
|
|
30,213
|
|
|
26
|
|
|
—
|
|
|
30,244
|
|
|||||
|
Option-based derivatives
|
—
|
|
|
749
|
|
|
1
|
|
|
—
|
|
|
750
|
|
|||||
|
Other
|
3
|
|
|
52
|
|
|
40
|
|
|
—
|
|
|
95
|
|
|||||
|
Subtotal, before netting adjustments
|
8
|
|
|
31,014
|
|
|
67
|
|
|
—
|
|
|
31,089
|
|
|||||
|
Netting adjustments
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,911
|
)
|
|
(30,911
|
)
|
|||||
|
Total derivative liabilities, net
|
8
|
|
|
31,014
|
|
|
67
|
|
|
(30,911
|
)
|
|
178
|
|
|||||
|
Total liabilities carried at fair value on a recurring basis
|
$
|
8
|
|
|
$
|
31,084
|
|
|
$
|
2,254
|
|
|
$
|
(30,911
|
)
|
|
$
|
2,435
|
|
|
|
166
|
Freddie Mac
|
|
(1)
|
Represents counterparty netting, cash collateral netting and net derivative interest receivable or payable. The net cash collateral posted was
$3.7 billion
and
$8.2 billion
, respectively, at September 30, 2013 and December 31, 2012. The net interest receivable (payable) of derivative assets and derivative liabilities was
$(0.8) billion
at both September 30, 2013 and December 31, 2012, which was mainly related to interest rate swaps.
|
|
|
167
|
Freddie Mac
|
|
|
Three Months Ended September 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Realized and unrealized gains (losses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Balance,
June 30, 2013 |
|
Included in
earnings
(1)(2)(3)(4)
|
|
Included in
other
comprehensive
income
(1)
|
|
Total
|
|
Purchases
|
|
Issues
|
|
Sales
|
|
Settlements,
net
|
|
Transfers
into
Level 3
(5)
|
|
Transfers
out of
Level 3
(5)
|
|
Balance,
September 30,
2013
|
|
Unrealized
gains
(losses)
still held
(6)
|
||||||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Investments in securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Available-for-sale, at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Freddie Mac
|
$
|
2,325
|
|
|
$
|
—
|
|
|
$
|
122
|
|
|
$
|
122
|
|
|
$
|
1,781
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(67
|
)
|
|
$
|
—
|
|
|
$
|
(575
|
)
|
|
$
|
3,586
|
|
|
$
|
—
|
|
|
Fannie Mae
|
143
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
137
|
|
|
—
|
|
||||||||||||
|
Ginnie Mae
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||||||||||
|
CMBS
|
3,239
|
|
|
—
|
|
|
(40
|
)
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
3,194
|
|
|
—
|
|
||||||||||||
|
Subprime
|
28,004
|
|
|
(46
|
)
|
|
639
|
|
|
593
|
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
|
(979
|
)
|
|
—
|
|
|
—
|
|
|
27,572
|
|
|
(45
|
)
|
||||||||||||
|
Option ARM
|
6,636
|
|
|
(16
|
)
|
|
20
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
(178
|
)
|
|
—
|
|
|
—
|
|
|
6,424
|
|
|
(12
|
)
|
||||||||||||
|
Alt-A and other
|
10,055
|
|
|
(73
|
)
|
|
353
|
|
|
280
|
|
|
—
|
|
|
—
|
|
|
(826
|
)
|
|
(406
|
)
|
|
—
|
|
|
—
|
|
|
9,103
|
|
|
(65
|
)
|
||||||||||||
|
Obligations of states and political subdivisions
|
4,281
|
|
|
—
|
|
|
(51
|
)
|
|
(51
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(462
|
)
|
|
—
|
|
|
—
|
|
|
3,761
|
|
|
—
|
|
||||||||||||
|
Manufactured housing
|
681
|
|
|
—
|
|
|
28
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
688
|
|
|
—
|
|
||||||||||||
|
Total available-for-sale mortgage-related securities
|
55,378
|
|
|
(135
|
)
|
|
1,070
|
|
|
935
|
|
|
1,781
|
|
|
—
|
|
|
(917
|
)
|
|
(2,124
|
)
|
|
—
|
|
|
(575
|
)
|
|
54,478
|
|
|
(122
|
)
|
||||||||||||
|
Trading, at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Freddie Mac
|
597
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
1,360
|
|
|
—
|
|
|
(335
|
)
|
|
(5
|
)
|
|
—
|
|
|
(319
|
)
|
|
1,307
|
|
|
5
|
|
||||||||||||
|
Fannie Mae
|
188
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
176
|
|
|
(8
|
)
|
||||||||||||
|
Ginnie Mae
|
81
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
78
|
|
|
—
|
|
||||||||||||
|
Other
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||||||||||
|
Total trading mortgage-related securities
|
875
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1,360
|
|
|
—
|
|
|
(335
|
)
|
|
(13
|
)
|
|
—
|
|
|
(319
|
)
|
|
1,569
|
|
|
(3
|
)
|
||||||||||||
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Held-for-sale, at fair value
|
11,696
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,696
|
)
|
|
—
|
|
|
—
|
|
||||||||||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Guarantee asset
(7)
|
1,289
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
156
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
1,432
|
|
|
14
|
|
||||||||||||
|
All other, at fair value
|
8
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
2
|
|
||||||||||||
|
Total other assets
|
1,297
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
156
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
1,442
|
|
|
16
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
Realized and unrealized (gains) losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Balance,
June 30,
2013
|
|
Included in
earnings
(1)(2)(3)(4)
|
|
Included in
other
comprehensive
income
(1)
|
|
Total
|
|
Purchases
|
|
Issues
|
|
Sales
|
|
Settlements,
net
|
|
Transfers
into
Level 3
(5)
|
|
Transfers
out of
Level 3
(5)
|
|
Balance,
September 30,
2013
|
|
Unrealized
(gains) losses
still held
(6)
|
||||||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Other debt, at fair value
|
$
|
1,508
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,031
|
|
|
$
|
31
|
|
|
Net derivatives
(8)
|
343
|
|
|
(96
|
)
|
|
—
|
|
|
(96
|
)
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
|
249
|
|
|
(84
|
)
|
||||||||||||
|
|
168
|
Freddie Mac
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Realized and unrealized gains (losses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Balance,
January 1,
2013
|
|
Included in
earnings
(1)(2)(3)(4)
|
|
Included in
other
comprehensive
income
(1)
|
|
Total
|
|
Purchases
|
|
Issues
|
|
Sales
|
|
Settlements,
net
|
|
Transfers
into
Level 3
(5)
|
|
Transfers
out of
Level 3
(5)
|
|
Balance,
September 30,
2013
|
|
Unrealized
gains (losses)
still held
(6)
|
||||||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Investments in securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Available-for-sale, at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Freddie Mac
|
$
|
1,802
|
|
|
$
|
—
|
|
|
$
|
113
|
|
|
$
|
113
|
|
|
$
|
1,780
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(109
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,586
|
|
|
$
|
—
|
|
|
Fannie Mae
|
163
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
137
|
|
|
—
|
|
||||||||||||
|
Ginnie Mae
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||||||||||
|
CMBS
|
3,429
|
|
|
—
|
|
|
(216
|
)
|
|
(216
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
3,194
|
|
|
—
|
|
||||||||||||
|
Subprime
|
26,457
|
|
|
(94
|
)
|
|
4,632
|
|
|
4,538
|
|
|
—
|
|
|
—
|
|
|
(346
|
)
|
|
(3,077
|
)
|
|
—
|
|
|
—
|
|
|
27,572
|
|
|
(91
|
)
|
||||||||||||
|
Option ARM
|
5,717
|
|
|
(21
|
)
|
|
1,346
|
|
|
1,325
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
(580
|
)
|
|
—
|
|
|
—
|
|
|
6,424
|
|
|
(17
|
)
|
||||||||||||
|
Alt-A and other
|
10,904
|
|
|
(52
|
)
|
|
980
|
|
|
928
|
|
|
—
|
|
|
—
|
|
|
(1,572
|
)
|
|
(1,157
|
)
|
|
—
|
|
|
—
|
|
|
9,103
|
|
|
(91
|
)
|
||||||||||||
|
Obligations of states and political subdivisions
|
5,798
|
|
|
13
|
|
|
(173
|
)
|
|
(160
|
)
|
|
(10
|
)
|
|
—
|
|
|
(533
|
)
|
|
(1,334
|
)
|
|
—
|
|
|
—
|
|
|
3,761
|
|
|
—
|
|
||||||||||||
|
Manufactured housing
|
709
|
|
|
(1
|
)
|
|
46
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
—
|
|
|
—
|
|
|
688
|
|
|
(1
|
)
|
||||||||||||
|
Total available-for-sale mortgage-related securities
|
54,995
|
|
|
(155
|
)
|
|
6,725
|
|
|
6,570
|
|
|
1,770
|
|
|
—
|
|
|
(2,489
|
)
|
|
(6,368
|
)
|
|
—
|
|
|
—
|
|
|
54,478
|
|
|
(200
|
)
|
||||||||||||
|
Trading, at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Freddie Mac
|
1,165
|
|
|
(51
|
)
|
|
—
|
|
|
(51
|
)
|
|
1,177
|
|
|
229
|
|
|
(360
|
)
|
|
(37
|
)
|
|
—
|
|
|
(816
|
)
|
|
1,307
|
|
|
(54
|
)
|
||||||||||||
|
Fannie Mae
|
312
|
|
|
(57
|
)
|
|
—
|
|
|
(57
|
)
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
|
(12
|
)
|
|
—
|
|
|
(67
|
)
|
|
176
|
|
|
(57
|
)
|
||||||||||||
|
Ginnie Mae
|
92
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(4
|
)
|
|
78
|
|
|
(1
|
)
|
||||||||||||
|
Other
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(10
|
)
|
|
8
|
|
|
—
|
|
||||||||||||
|
Total trading mortgage-related securities
|
1,590
|
|
|
(109
|
)
|
|
—
|
|
|
(109
|
)
|
|
1,182
|
|
|
229
|
|
|
(362
|
)
|
|
(64
|
)
|
|
—
|
|
|
(897
|
)
|
|
1,569
|
|
|
(112
|
)
|
||||||||||||
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Held-for-sale, at fair value
|
14,238
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,238
|
)
|
|
—
|
|
|
—
|
|
||||||||||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Guarantee asset
(7)
|
1,029
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
484
|
|
|
—
|
|
|
(79
|
)
|
|
—
|
|
|
—
|
|
|
1,432
|
|
|
(2
|
)
|
||||||||||||
|
All other, at fair value
|
114
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
(135
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
8
|
|
||||||||||||
|
Total other assets
|
1,143
|
|
|
29
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
484
|
|
|
(135
|
)
|
|
(79
|
)
|
|
—
|
|
|
—
|
|
|
1,442
|
|
|
6
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
Realized and unrealized (gains) losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Balance,
January 1,
2013
|
|
Included in
earnings
(1)(2)(3)(4)
|
|
Included in
other
comprehensive
income
(1)
|
|
Total
|
|
Purchases
|
|
Issues
|
|
Sales
|
|
Settlements,
net
|
|
Transfers
into
Level 3
(5)
|
|
Transfers
out of
Level 3
(5)
|
|
Balance,
September 30,
2013
|
|
Unrealized
(gains)
losses
still held
(6)
|
||||||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Other debt, at fair value
|
$
|
2,187
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
—
|
|
|
$
|
(679
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,031
|
|
|
$
|
(15
|
)
|
|
Net derivatives
(8)
|
47
|
|
|
232
|
|
|
—
|
|
|
232
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
249
|
|
|
200
|
|
||||||||||||
|
|
169
|
Freddie Mac
|
|
|
Three Months Ended September 30, 2012
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Realized and unrealized gains (losses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Balance,
June 30,
2012
|
|
Included in
earnings
(1)(2)(3)(4)
|
|
Included in
other
comprehensive
income
(1)
|
|
Total
|
|
Purchases
|
|
Issues
|
|
Sales
|
|
Settlements,
net
|
|
Transfers
into
Level 3
|
|
Transfers
out of
Level 3
|
|
Balance,
September 30,
2012
|
|
Unrealized
gains (losses)
still held
(6)
|
||||||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Investments in securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Available-for-sale, at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Freddie Mac
|
$
|
1,833
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,824
|
|
|
$
|
—
|
|
|
Fannie Mae
|
179
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
173
|
|
|
—
|
|
||||||||||||
|
Ginnie Mae
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||||||||||
|
CMBS
|
3,702
|
|
|
—
|
|
|
78
|
|
|
78
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(347
|
)
|
|
3,429
|
|
|
—
|
|
||||||||||||
|
Subprime
|
25,778
|
|
|
(160
|
)
|
|
2,360
|
|
|
2,200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,158
|
)
|
|
—
|
|
|
—
|
|
|
26,820
|
|
|
(160
|
)
|
||||||||||||
|
Option ARM
|
5,428
|
|
|
(62
|
)
|
|
523
|
|
|
461
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(265
|
)
|
|
—
|
|
|
—
|
|
|
5,624
|
|
|
(62
|
)
|
||||||||||||
|
Alt-A and other
|
10,733
|
|
|
—
|
|
|
702
|
|
|
702
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(433
|
)
|
|
—
|
|
|
—
|
|
|
11,002
|
|
|
—
|
|
||||||||||||
|
Obligations of states and political subdivisions
|
7,308
|
|
|
7
|
|
|
20
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
(281
|
)
|
|
(527
|
)
|
|
—
|
|
|
—
|
|
|
6,527
|
|
|
—
|
|
||||||||||||
|
Manufactured housing
|
726
|
|
|
—
|
|
|
22
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
720
|
|
|
—
|
|
||||||||||||
|
Total available-for-sale mortgage-related securities
|
55,705
|
|
|
(215
|
)
|
|
3,715
|
|
|
3,500
|
|
|
—
|
|
|
—
|
|
|
(281
|
)
|
|
(2,441
|
)
|
|
—
|
|
|
(347
|
)
|
|
56,136
|
|
|
(222
|
)
|
||||||||||||
|
Trading, at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Freddie Mac
|
1,419
|
|
|
(105
|
)
|
|
—
|
|
|
(105
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(76
|
)
|
|
361
|
|
|
—
|
|
|
1,599
|
|
|
(105
|
)
|
||||||||||||
|
Fannie Mae
|
374
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
135
|
|
|
—
|
|
|
473
|
|
|
(13
|
)
|
||||||||||||
|
Ginnie Mae
|
111
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
107
|
|
|
—
|
|
||||||||||||
|
Other
|
58
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(45
|
)
|
|
32
|
|
|
—
|
|
||||||||||||
|
Total trading mortgage-related securities
|
1,962
|
|
|
(118
|
)
|
|
—
|
|
|
(118
|
)
|
|
—
|
|
|
21
|
|
|
—
|
|
|
(105
|
)
|
|
496
|
|
|
(45
|
)
|
|
2,211
|
|
|
(118
|
)
|
||||||||||||
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Held-for-sale, at fair value
|
10,120
|
|
|
427
|
|
|
—
|
|
|
427
|
|
|
6,420
|
|
|
—
|
|
|
(4,108
|
)
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
12,845
|
|
|
294
|
|
||||||||||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Guarantee asset
(7)
|
862
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
76
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
915
|
|
|
(1
|
)
|
||||||||||||
|
All other, at fair value
|
139
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
129
|
|
|
(10
|
)
|
||||||||||||
|
Total other assets
|
1,001
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
76
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
1,044
|
|
|
(11
|
)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
Realized and unrealized (gains) losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Balance,
June 30,
2012
|
|
Included in
earnings
(1)(2)(3)(4)
|
|
Included in
other
comprehensive
income
(1)
|
|
Total
|
|
Purchases
|
|
Issues
|
|
Sales
|
|
Settlements,
net
|
|
Transfers
into
Level 3
|
|
Transfers
out of
Level 3
|
|
Balance,
September 30,
2012
|
|
Unrealized
(gains)
losses
still held (6) |
||||||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Other debt, at fair value
|
$
|
2,158
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,168
|
|
|
$
|
10
|
|
|
Net derivatives
(8)
|
20
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
||||||||||||
|
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
All other, at fair value
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||||||||
|
|
170
|
Freddie Mac
|
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Realized and unrealized gains (losses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Balance,
January 1,
2012
|
|
Included in
earnings
(1)(2)(3)(4)
|
|
Included in
other
comprehensive
income
(1)
|
|
Total
|
|
Purchases
|
|
Issues
|
|
Sales
|
|
Settlements,
net
|
|
Transfers
into
Level 3
|
|
Transfers
out of
Level 3
|
|
Balance,
September 30,
2012
|
|
Unrealized
gains (losses)
still held
(6)
|
||||||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Investments in securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Available-for-sale, at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Freddie Mac
|
$
|
2,048
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(123
|
)
|
|
$
|
—
|
|
|
$
|
(120
|
)
|
|
$
|
1,824
|
|
|
$
|
—
|
|
|
Fannie Mae
|
172
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
21
|
|
|
—
|
|
|
173
|
|
|
—
|
|
||||||||||||
|
Ginnie Mae
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
8
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||||||||||
|
CMBS
|
3,756
|
|
|
76
|
|
|
(44
|
)
|
|
32
|
|
|
—
|
|
|
—
|
|
|
(330
|
)
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
3,429
|
|
|
—
|
|
||||||||||||
|
Subprime
|
27,999
|
|
|
(659
|
)
|
|
2,953
|
|
|
2,294
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,473
|
)
|
|
—
|
|
|
—
|
|
|
26,820
|
|
|
(659
|
)
|
||||||||||||
|
Option ARM
|
5,865
|
|
|
(124
|
)
|
|
684
|
|
|
560
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(786
|
)
|
|
—
|
|
|
—
|
|
|
5,624
|
|
|
(128
|
)
|
||||||||||||
|
Alt-A and other
|
10,868
|
|
|
(59
|
)
|
|
1,364
|
|
|
1,305
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,182
|
)
|
|
11
|
|
|
—
|
|
|
11,002
|
|
|
(59
|
)
|
||||||||||||
|
Obligations of states and political subdivisions
|
7,824
|
|
|
9
|
|
|
135
|
|
|
144
|
|
|
—
|
|
|
—
|
|
|
(289
|
)
|
|
(1,152
|
)
|
|
—
|
|
|
—
|
|
|
6,527
|
|
|
—
|
|
||||||||||||
|
Manufactured housing
|
766
|
|
|
(3
|
)
|
|
34
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
—
|
|
|
720
|
|
|
(3
|
)
|
||||||||||||
|
Total available-for-sale mortgage-related securities
|
59,310
|
|
|
(760
|
)
|
|
5,147
|
|
|
4,387
|
|
|
—
|
|
|
—
|
|
|
(634
|
)
|
|
(6,847
|
)
|
|
40
|
|
|
(120
|
)
|
|
56,136
|
|
|
(849
|
)
|
||||||||||||
|
Trading, at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Freddie Mac
|
1,866
|
|
|
(338
|
)
|
|
—
|
|
|
(338
|
)
|
|
25
|
|
|
50
|
|
|
(76
|
)
|
|
(205
|
)
|
|
417
|
|
|
(140
|
)
|
|
1,599
|
|
|
(339
|
)
|
||||||||||||
|
Fannie Mae
|
538
|
|
|
(106
|
)
|
|
—
|
|
|
(106
|
)
|
|
(5
|
)
|
|
—
|
|
|
5
|
|
|
(71
|
)
|
|
168
|
|
|
(56
|
)
|
|
473
|
|
|
(106
|
)
|
||||||||||||
|
Ginnie Mae
|
22
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
98
|
|
|
—
|
|
|
107
|
|
|
1
|
|
||||||||||||
|
Other
|
90
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
21
|
|
|
(10
|
)
|
|
(3
|
)
|
|
—
|
|
|
(75
|
)
|
|
32
|
|
|
—
|
|
||||||||||||
|
Total trading mortgage-related securities
|
2,516
|
|
|
(443
|
)
|
|
—
|
|
|
(443
|
)
|
|
29
|
|
|
71
|
|
|
(81
|
)
|
|
(293
|
)
|
|
683
|
|
|
(271
|
)
|
|
2,211
|
|
|
(444
|
)
|
||||||||||||
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Held-for-sale, at fair value
|
9,710
|
|
|
851
|
|
|
—
|
|
|
851
|
|
|
16,882
|
|
|
—
|
|
|
(14,553
|
)
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
12,845
|
|
|
391
|
|
||||||||||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Guarantee asset
(7)
|
752
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
232
|
|
|
—
|
|
|
(58
|
)
|
|
—
|
|
|
—
|
|
|
915
|
|
|
(11
|
)
|
||||||||||||
|
All other, at fair value
|
151
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
129
|
|
|
(22
|
)
|
||||||||||||
|
Total other assets
|
903
|
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
232
|
|
|
—
|
|
|
(58
|
)
|
|
—
|
|
|
—
|
|
|
1,044
|
|
|
(33
|
)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
Realized and unrealized (gains) losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Balance,
January 1,
2012
|
|
Included in
earnings
(1)(2)(3)(4)
|
|
Included in
other
comprehensive
income
(1)
|
|
Total
|
|
Purchases
|
|
Issues
|
|
Sales
|
|
Settlements,
net
|
|
Transfers
into
Level 3
|
|
Transfers
out of
Level 3
|
|
Balance,
September 30,
2012
|
|
Unrealized
(gains) losses
still held
(6)
|
||||||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Other debt, at fair value
|
$
|
—
|
|
|
$
|
(35
|
)
|
|
$
|
—
|
|
|
$
|
(35
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(812
|
)
|
|
$
|
3,015
|
|
|
$
|
—
|
|
|
$
|
2,168
|
|
|
$
|
(24
|
)
|
|
Net derivatives
(8)
|
(17
|
)
|
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
33
|
|
|
27
|
|
|
2
|
|
||||||||||||
|
(1)
|
Changes in fair value for available-for-sale investment securities are recorded in AOCI, while gains and losses from sales are recorded in other gains (losses) on investment securities recognized in earnings on our consolidated statements of comprehensive income. For mortgage-related securities classified as trading, the realized and unrealized gains (losses) are recorded in other gains (losses) on investment securities recognized in earnings on our consolidated statements of comprehensive income.
|
|
(2)
|
Changes in fair value of derivatives not designated as accounting hedges are recorded in derivative gains (losses) on our consolidated statements of comprehensive income.
|
|
|
171
|
Freddie Mac
|
|
(3)
|
Changes in fair value of the guarantee asset are recorded in other income on our consolidated statements of comprehensive income.
|
|
(4)
|
For held-for-sale mortgage loans with the fair value option elected, gains (losses) on fair value changes and from sales of mortgage loans are recorded in other income on our consolidated statements of comprehensive income.
|
|
(5)
|
Transfers out of Level 3 during the three and nine months ended September 30, 2013 are the result of our enhancement to our pricing methodology for multifamily mortgage loans, held-for-sale, to more directly reflect the increasing observable nature of our exit market of loan securitization.
|
|
(6)
|
Represents the amount of total gains or losses for the period, included in earnings, attributable to the change in unrealized gains and losses related to assets and liabilities classified as Level 3 that were still held at September 30, 2013 and 2012, respectively. Included in these amounts are credit-related other-than-temporary impairments recorded on available-for-sale securities.
|
|
(7)
|
We estimate that all amounts recorded for unrealized gains and losses on our guarantee asset relate to those guarantee asset amounts still recorded on our balance sheet. The amounts reflected as included in earnings represent the periodic fair value changes of our guarantee asset.
|
|
(8)
|
Net derivatives include derivative assets and derivative liabilities prior to counterparty netting, cash collateral netting, net trade/settle receivable or payable and net derivative interest receivable or payable.
|
|
|
Fair Value at September 30, 2013
|
|
Fair Value at December 31, 2012
|
||||||||||||||||||||||||||||
|
|
Quoted Prices
in Active Markets
for Identical
Assets (Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
Quoted Prices
in Active Markets
for Identical
Assets (Level 1)
|
|
Significant Other
Observable
Inputs (Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Assets measured at fair value on a non-recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mortgage loans:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Held-for-investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
639
|
|
|
$
|
639
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,025
|
|
|
$
|
1,025
|
|
|
REO, net
(2)
|
—
|
|
|
—
|
|
|
295
|
|
|
295
|
|
|
—
|
|
|
—
|
|
|
776
|
|
|
776
|
|
||||||||
|
Total assets measured at fair value on a non-recurring basis
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
934
|
|
|
$
|
934
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,801
|
|
|
$
|
1,801
|
|
|
|
Total Gains (Losses)
(3)
|
||||||||||||||
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Assets measured at fair value on a non-recurring basis:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage loans:
(1)
|
|
|
|
|
|
|
|
||||||||
|
Held-for-investment
|
$
|
3
|
|
|
$
|
(18
|
)
|
|
$
|
16
|
|
|
$
|
(54
|
)
|
|
REO, net
(2)
|
(5
|
)
|
|
(18
|
)
|
|
(12
|
)
|
|
(14
|
)
|
||||
|
Total gains (losses)
|
$
|
(2
|
)
|
|
$
|
(36
|
)
|
|
$
|
4
|
|
|
$
|
(68
|
)
|
|
(1)
|
Represents carrying value and related write-downs of loans for which adjustments are based on the fair value amounts. These loans consist of impaired multifamily mortgage loans that are classified as held-for-investment and have a related valuation allowance.
|
|
(2)
|
Represents the fair value and related losses of foreclosed properties that were measured at fair value subsequent to their initial classification as REO, net. The carrying amount of REO, net was written down to fair value of
$0.3 billion
, less estimated costs to sell of
$19 million
(or approximately
$0.3 billion
) at September 30, 2013. The carrying amount of REO, net was written down to fair value of
$0.8 billion
, less estimated costs to sell of
$50 million
(or approximately
$0.7 billion
) at December 31, 2012.
|
|
(3)
|
Represents the total net gains (losses) recorded on items measured at fair value on a non-recurring basis as of September 30, 2013 and 2012, respectively.
|
|
|
172
|
Freddie Mac
|
|
|
173
|
Freddie Mac
|
|
|
174
|
Freddie Mac
|
|
|
175
|
Freddie Mac
|
|
|
176
|
Freddie Mac
|
|
|
177
|
Freddie Mac
|
|
|
September 30, 2013
|
||||||||||||||||
|
|
Total
Fair
Value
|
|
Level 3
Fair
Value
|
|
Predominant
Valuation
Technique(s)
|
|
Unobservable Inputs
(1)
|
||||||||||
|
|
Type
|
|
Range
|
|
Weighted
Average
|
||||||||||||
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
||||||||
|
Recurring fair value measurements
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Investments in securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available-for-sale, at fair value
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mortgage-related securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Agency securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Freddie Mac
|
|
|
$
|
1,954
|
|
|
Risk metric
|
|
Effective duration
(2)
|
|
1.46 - 5.07 years
|
|
1.95 years
|
|
|||
|
|
|
|
1,340
|
|
|
Discounted cash flows
|
|
OAS
|
|
8 - 238 bps
|
|
24 bps
|
|
||||
|
|
|
|
292
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total Freddie Mac
|
$
|
44,145
|
|
|
3,586
|
|
|
|
|
|
|
|
|
|
|||
|
Fannie Mae
|
|
|
65
|
|
|
Median of external sources
|
|
External pricing sources
|
|
$104.5 - $105.9
|
|
$
|
105.2
|
|
|||
|
|
|
|
56
|
|
|
Single external source
|
|
External pricing source
|
|
$114.2 - $114.2
|
|
$
|
114.2
|
|
|||
|
|
|
|
16
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total Fannie Mae
|
11,561
|
|
|
137
|
|
|
|
|
|
|
|
|
|
||||
|
Ginnie Mae
|
|
|
7
|
|
|
Median of external sources
|
|
|
|
|
|
|
|||||
|
|
|
|
6
|
|
|
Discounted cash flows
|
|
|
|
|
|
|
|||||
|
Total Ginnie Mae
|
176
|
|
|
13
|
|
|
|
|
|
|
|
|
|
||||
|
CMBS
|
|
|
2,637
|
|
|
Single external source
|
|
External pricing source
|
|
$93.5 - $93.5
|
|
$
|
93.5
|
|
|||
|
|
|
|
557
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total CMBS
|
36,368
|
|
|
3,194
|
|
|
|
|
|
|
|
|
|
||||
|
Subprime, option ARM, and Alt-A:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Subprime
|
|
|
25,419
|
|
|
Median of external sources
|
|
External pricing sources
|
|
$62.5 - $72.2
|
|
$
|
66.9
|
|
|||
|
|
|
|
2,153
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total subprime
|
27,572
|
|
|
27,572
|
|
|
|
|
|
|
|
|
|
||||
|
Option ARM
|
|
|
5,384
|
|
|
Median of external sources
|
|
External pricing sources
|
|
$57.1 - $63.8
|
|
$
|
60.3
|
|
|||
|
|
|
|
1,040
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total option ARM
|
6,424
|
|
|
6,424
|
|
|
|
|
|
|
|
|
|
||||
|
Alt-A and other
|
|
|
4,315
|
|
|
Median of external sources
|
|
External pricing sources
|
|
$72.3 - $78.8
|
|
$
|
75.8
|
|
|||
|
|
|
|
4,217
|
|
|
Single external source
|
|
External pricing source
|
|
$77.9 - $77.9
|
|
$
|
77.9
|
|
|||
|
|
|
|
571
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total Alt-A and other
|
9,103
|
|
|
9,103
|
|
|
|
|
|
|
|
|
|
||||
|
Obligations of states and political subdivisions
|
|
|
3,514
|
|
|
Median of external sources
|
|
External pricing sources
|
|
$99.1 - $100.2
|
|
$
|
99.6
|
|
|||
|
|
|
|
247
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total obligations of states and political subdivisions
|
3,761
|
|
|
3,761
|
|
|
|
|
|
|
|
|
|
||||
|
Manufactured housing
|
|
|
561
|
|
|
Median of external sources
|
|
External pricing sources
|
|
$84.2 - $90.6
|
|
$
|
86.9
|
|
|||
|
|
|
|
127
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total manufactured housing
|
688
|
|
|
688
|
|
|
|
|
|
|
|
|
|
||||
|
Total available-for-sale mortgage-related securities
|
139,798
|
|
|
54,478
|
|
|
|
|
|
|
|
|
|
||||
|
Trading, at fair value
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mortgage-related securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Agency securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Freddie Mac
|
|
|
1,249
|
|
|
Discounted cash flows
|
|
OAS
|
|
(52) - 9,441 bps
|
|
59 bps
|
|
||||
|
|
|
|
58
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total Freddie Mac
|
10,060
|
|
|
1,307
|
|
|
|
|
|
|
|
|
|
||||
|
Fannie Mae
|
|
|
176
|
|
|
Discounted cash flows
|
|
OAS
|
|
(120) - 2,123 bps
|
|
309 bps
|
|
||||
|
Total Fannie Mae
|
10,675
|
|
|
176
|
|
|
|
|
|
|
|
|
|
||||
|
Ginnie Mae
|
|
|
78
|
|
|
Median of external sources
|
|
|
|
|
|
|
|||||
|
Total Ginnie Mae
|
105
|
|
|
78
|
|
|
|
|
|
|
|
|
|
||||
|
Other
|
|
|
6
|
|
|
Median of external sources
|
|
|
|
|
|
|
|||||
|
|
|
|
1
|
|
|
Discounted cash flows
|
|
|
|
|
|
|
|||||
|
|
|
|
1
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total other
|
166
|
|
|
8
|
|
|
|
|
|
|
|
|
|
||||
|
Total trading mortgage-related securities
|
21,006
|
|
|
1,569
|
|
|
|
|
|
|
|
|
|
||||
|
Total investments in securities
|
$
|
160,804
|
|
|
$
|
56,047
|
|
|
|
|
|
|
|
|
|
||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Guarantee asset, at fair value
|
|
|
1,037
|
|
|
Discounted cash flows
|
|
OAS
|
|
16 - 202 bps
|
|
54 bps
|
|
||||
|
|
|
|
395
|
|
|
Median of external sources
|
|
External pricing sources
|
|
$10.7 - $22.8
|
|
$
|
18.0
|
|
|||
|
Total guarantee asset, at fair value
|
1,432
|
|
|
1,432
|
|
|
|
|
|
|
|
|
|
||||
|
All other, at fair value
|
|
|
10
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total all other, at fair value
|
10
|
|
|
10
|
|
|
|
|
|
|
|
|
|
||||
|
Total other assets
|
1,442
|
|
|
1,442
|
|
|
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other debt, at fair value
|
|
|
769
|
|
|
Median of external sources
|
|
External pricing source
|
|
$101.1 - $101.2
|
|
$
|
101.1
|
|
|||
|
|
|
|
1,262
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total other debt recorded at fair value
|
2,031
|
|
|
2,031
|
|
|
|
|
|
|
|
|
|
||||
|
Net derivatives
|
|
|
211
|
|
|
Single external source
|
|
External pricing source
|
|
$0.6 - $0.6
|
|
$
|
0.6
|
|
|||
|
|
|
|
38
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total net derivatives
|
(539
|
)
|
|
249
|
|
|
|
|
|
|
|
|
|
||||
|
|
178
|
Freddie Mac
|
|
|
December 31, 2012
|
||||||||||||||||
|
|
Total
Fair
Value
|
|
Level 3
Fair
Value
|
|
Predominant
Valuation
Technique(s)
|
|
Unobservable Inputs
(1)
|
||||||||||
|
|
Type
|
|
Range
|
|
Weighted
Average
|
||||||||||||
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
||||||||
|
Recurring fair value measurements
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Investments in securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available-for-sale, at fair value
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mortgage-related securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Agency securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Freddie Mac
|
|
|
$
|
1,477
|
|
|
Risk metric
|
|
Effective duration
(2)
|
|
0.89 -1.98 years
|
|
0.89 years
|
|
|||
|
|
|
|
325
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total Freddie Mac
|
$
|
58,515
|
|
|
1,802
|
|
|
|
|
|
|
|
|
|
|||
|
Fannie Mae
|
|
|
78
|
|
|
Median of external sources
|
|
External pricing sources
|
|
$103.9 - $106.0
|
|
$
|
105.2
|
|
|||
|
|
|
|
65
|
|
|
Single external source
|
|
External pricing source
|
|
$116.0 - $116.0
|
|
$
|
116.0
|
|
|||
|
|
|
|
20
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total Fannie Mae
|
15,280
|
|
|
163
|
|
|
|
|
|
|
|
|
|
||||
|
Ginnie Mae
|
|
|
8
|
|
|
Discounted cash flows
|
|
|
|
|
|
|
|||||
|
|
|
|
8
|
|
|
Median of external sources
|
|
|
|
|
|
|
|||||
|
Total Ginnie Mae
|
209
|
|
|
16
|
|
|
|
|
|
|
|
|
|
||||
|
CMBS
|
|
|
2,462
|
|
|
Single external source
|
|
External pricing source
|
|
$99.4 - $99.4
|
|
$
|
99.4
|
|
|||
|
|
|
|
432
|
|
|
Risk metric
|
|
Effective duration
(2)
|
|
9.3 -14.8 years
|
|
12.0 years
|
|
||||
|
|
|
|
535
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total CMBS
|
51,307
|
|
|
3,429
|
|
|
|
|
|
|
|
|
|
||||
|
Subprime, option ARM, and Alt-A:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Subprime
|
|
|
24,890
|
|
|
Median of external sources
|
|
External pricing sources
|
|
$54.4 - $64.4
|
|
$
|
59.2
|
|
|||
|
|
|
|
1,567
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total subprime
|
26,457
|
|
|
26,457
|
|
|
|
|
|
|
|
|
|
||||
|
Option ARM
|
|
|
5,631
|
|
|
Median of external sources
|
|
External pricing sources
|
|
$43.8 - $52.6
|
|
$
|
47.9
|
|
|||
|
|
|
|
86
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total option ARM
|
5,717
|
|
|
5,717
|
|
|
|
|
|
|
|
|
|
||||
|
Alt-A and other
|
|
|
8,562
|
|
|
Median of external sources
|
|
External pricing sources
|
|
$69.6 - $77.9
|
|
$
|
73.8
|
|
|||
|
|
|
|
1,901
|
|
|
Single external source
|
|
External pricing source
|
|
$71.8 - $71.8
|
|
$
|
71.8
|
|
|||
|
|
|
|
441
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total Alt-A and other
|
10,904
|
|
|
10,904
|
|
|
|
|
|
|
|
|
|
||||
|
Obligations of states and political subdivisions
|
|
|
5,533
|
|
|
Median of external sources
|
|
External pricing sources
|
|
$102.3 - $103.2
|
|
$
|
102.7
|
|
|||
|
|
|
|
265
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total obligations of states and political subdivisions
|
5,798
|
|
|
5,798
|
|
|
|
|
|
|
|
|
|
||||
|
Manufactured housing
|
|
|
693
|
|
|
Median of external sources
|
|
External pricing sources
|
|
$80.0 - $85.5
|
|
$
|
82.8
|
|
|||
|
|
|
|
16
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total manufactured housing
|
709
|
|
|
709
|
|
|
|
|
|
|
|
|
|
||||
|
Total available-for-sale mortgage-related securities
|
174,896
|
|
|
54,995
|
|
|
|
|
|
|
|
|
|
||||
|
Trading, at fair value
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mortgage-related securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Agency securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Freddie Mac
|
|
|
1,112
|
|
|
Discounted cash flows
|
|
OAS
|
|
(33,702) - 3,251 bps
|
|
502 bps
|
|
||||
|
|
|
|
53
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total Freddie Mac
|
10,354
|
|
|
1,165
|
|
|
|
|
|
|
|
|
|
||||
|
Fannie Mae
|
|
|
312
|
|
|
Discounted cash flows
|
|
OAS
|
|
(1,263) - 3,251 bps
|
|
810 bps
|
|
||||
|
Total Fannie Mae
|
10,338
|
|
|
312
|
|
|
|
|
|
|
|
|
|
||||
|
Ginnie Mae
|
|
|
87
|
|
|
Median of external sources
|
|
|
|
|
|
|
|||||
|
|
|
|
5
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total Ginnie Mae
|
131
|
|
|
92
|
|
|
|
|
|
|
|
|
|
||||
|
Other
|
|
|
12
|
|
|
Discounted cash flows
|
|
|
|
|
|
|
|||||
|
|
|
|
9
|
|
|
Median of external sources
|
|
|
|
|
|
|
|||||
|
Total other
|
156
|
|
|
21
|
|
|
|
|
|
|
|
|
|
||||
|
Total trading mortgage-related securities
|
20,979
|
|
|
1,590
|
|
|
|
|
|
|
|
|
|
||||
|
Total investments in securities
|
$
|
195,875
|
|
|
$
|
56,585
|
|
|
|
|
|
|
|
|
|
||
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Held-for-sale, at fair value
|
$
|
14,238
|
|
|
$
|
14,238
|
|
|
Discounted cash flows
|
|
DSCR
|
|
1.25 - 6.88
|
|
1.97
|
|
|
|
|
|
|
|
|
|
|
Current LTV
|
|
19% - 80%
|
|
69
|
%
|
|||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Guarantee asset, at fair value
|
|
|
870
|
|
|
Discounted cash flows
|
|
OAS
|
|
0 - 368 bps
|
|
55 bps
|
|
||||
|
|
|
|
159
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total guarantee asset, at fair value
|
1,029
|
|
|
1,029
|
|
|
|
|
|
|
|
|
|
||||
|
All other, at fair value
|
|
|
112
|
|
|
Discounted cash flows
|
|
Prepayment rate
|
|
7.73% -39.87%
|
|
21.23
|
%
|
||||
|
|
|
|
|
|
|
|
Servicing income per loan
|
|
0.19% - 0.52%
|
|
0.25
|
%
|
|||||
|
|
|
|
|
|
|
|
Cost to service per loan
|
|
$78 - $354
|
|
$
|
141
|
|
||||
|
|
|
|
2
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total all other, at fair value
|
114
|
|
|
114
|
|
|
|
|
|
|
|
|
|
||||
|
Total other assets
|
1,143
|
|
|
1,143
|
|
|
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other debt, at fair value
|
|
|
1,188
|
|
|
Median of external sources
|
|
External pricing sources
|
|
$101.7 - $102.0
|
|
$
|
101.7
|
|
|||
|
|
|
|
999
|
|
|
Single external source
|
|
External pricing source
|
|
$99.9 - $99.9
|
|
$
|
99.9
|
|
|||
|
Total other debt recorded at fair value
|
2,187
|
|
|
2,187
|
|
|
|
|
|
|
|
|
|
||||
|
Net derivatives
|
(479
|
)
|
|
47
|
|
|
Other
|
|
|
|
|
|
|
||||
|
|
179
|
Freddie Mac
|
|
(1)
|
Certain unobservable input types, range, and weighted average data are not disclosed in this table if they are associated with a class: (a) that has a Level 3 fair value measurement that is not considered material; or (b) where we have disclosed the predominant valuation technique with related unobservable inputs for the most significant portion of that class.
|
|
(2)
|
Effective duration is used as a proxy to represent the aggregate impact of key rate durations.
|
|
|
180
|
Freddie Mac
|
|
|
September 30, 2013
|
||||||||||||||||
|
|
Total
Fair
Value
|
|
Level 3
Fair
Value
|
|
Predominant
Valuation
Technique(s)
|
|
Unobservable Inputs
(1)
|
||||||||||
|
|
Type
|
|
Range
|
|
Weighted
Average
|
||||||||||||
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
||||||||
|
Non-recurring fair value measurements
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Held-for-investment
|
|
|
$
|
432
|
|
|
Income capitalization
|
|
Capitalization rates
(2)
|
|
6% - 9%
|
|
7%
|
||||
|
|
|
|
207
|
|
|
Third-party appraisal
|
|
Property value
|
|
$2 million - $32 million
|
|
$21 million
|
|||||
|
Total held-for-investment
|
$
|
639
|
|
|
639
|
|
|
|
|
|
|
|
|
|
|||
|
REO, net
|
|
|
295
|
|
|
Internal model
(3)
|
|
Historical average sales
proceeds per property
by state
(4)
|
|
$48,434 - $359,295
|
|
$
|
107,719
|
|
|||
|
Total REO, net
|
295
|
|
|
295
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
December 31, 2012
|
||||||||||||||||
|
|
Total
Fair
Value
|
|
Level 3
Fair
Value
|
|
Predominant
Valuation
Technique(s)
|
|
Unobservable Inputs
(1)
|
||||||||||
|
|
Type
|
|
Range
|
|
Weighted
Average
|
||||||||||||
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
||||||||
|
Non-recurring fair value measurements
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Held-for-investment
|
|
|
$
|
711
|
|
|
Income capitalization
|
|
Capitalization rates
(2)
|
|
5% - 9%
|
|
7%
|
||||
|
|
|
|
314
|
|
|
Third-party appraisal
|
|
Property value
|
|
$2 million - $43 million
|
|
$21 million
|
|||||
|
Total held-for-investment
|
$
|
1,025
|
|
|
1,025
|
|
|
|
|
|
|
|
|
|
|||
|
REO, net
|
|
|
771
|
|
|
Internal model
(3)
|
|
Historical average sales
proceeds per property
by state
(4)
|
|
$32,186 - $356,397
|
|
$102,697
|
|||||
|
|
|
|
5
|
|
|
Other
|
|
|
|
|
|
|
|||||
|
Total REO, net
|
776
|
|
|
776
|
|
|
|
|
|
|
|
|
|
||||
|
(1)
|
Certain unobservable input types, range, and weighted average data are not disclosed in this table if they are associated with a class: (a) that has a Level 3 fair value measurement that is not considered material; or (b) where we have disclosed the predominant valuation technique with related unobservable inputs for the most significant portion of that class.
|
|
(2)
|
The capitalization rate “Range” and “Weighted Average” represent those loans that are valued using the Income Capitalization approach, which is the predominant valuation technique used for this population. Certain loans in this population are valued using other techniques, and the capitalization rate for those is not represented in the “Range” or “Weighted Average” above.
|
|
(3)
|
Represents internal models that use distressed property sales proceeds by state based on a three month average to measure the initial value of REO and the subsequent write-down to measure the current fair value for REO properties.
|
|
(4)
|
Represents the average of three months of REO sales proceeds by state. The national average REO disposition severity ratio was
34.9%
and
39.5%
for the three months ended September 30, 2013 and December 31, 2012, respectively.
|
|
|
181
|
Freddie Mac
|
|
|
September 30, 2013
|
||||||||||||||||||||||
|
|
|
|
Fair Value
|
||||||||||||||||||||
|
|
Carrying Amount
(1)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting Adjustments
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
9,532
|
|
|
$
|
6,641
|
|
|
$
|
2,891
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,532
|
|
|
Restricted cash and cash equivalents
|
5,755
|
|
|
5,752
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
5,755
|
|
||||||
|
Federal funds sold and securities purchased under agreements to resell
|
41,023
|
|
|
—
|
|
|
41,023
|
|
|
—
|
|
|
—
|
|
|
41,023
|
|
||||||
|
Investments in securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Available-for-sale, at fair value
|
139,798
|
|
|
—
|
|
|
85,320
|
|
|
54,478
|
|
|
—
|
|
|
139,798
|
|
||||||
|
Trading, at fair value
|
52,647
|
|
|
31,641
|
|
|
19,437
|
|
|
1,569
|
|
|
—
|
|
|
52,647
|
|
||||||
|
Total investments in securities
|
192,445
|
|
|
31,641
|
|
|
104,757
|
|
|
56,047
|
|
|
—
|
|
|
192,445
|
|
||||||
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage loans held by consolidated trusts
|
1,526,070
|
|
|
—
|
|
|
1,251,795
|
|
|
273,127
|
|
|
—
|
|
|
1,524,922
|
|
||||||
|
Unsecuritized mortgage loans
|
163,424
|
|
|
—
|
|
|
18,624
|
|
|
127,628
|
|
|
—
|
|
|
146,252
|
|
||||||
|
Total mortgage loans
|
1,689,494
|
|
|
—
|
|
|
1,270,419
|
|
|
400,755
|
|
|
—
|
|
|
1,671,174
|
|
||||||
|
Derivative assets, net
|
928
|
|
|
856
|
|
|
14,336
|
|
|
15
|
|
|
(14,279
|
)
|
|
928
|
|
||||||
|
Guarantee asset
|
1,432
|
|
|
—
|
|
|
—
|
|
|
1,699
|
|
|
—
|
|
|
1,699
|
|
||||||
|
Total financial assets
|
$
|
1,940,609
|
|
|
$
|
44,890
|
|
|
$
|
1,433,429
|
|
|
$
|
458,516
|
|
|
$
|
(14,279
|
)
|
|
$
|
1,922,556
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Debt, net:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Debt securities of consolidated trusts held by third parties
|
$
|
1,419,909
|
|
|
$
|
—
|
|
|
$
|
1,436,999
|
|
|
$
|
2,207
|
|
|
$
|
—
|
|
|
$
|
1,439,206
|
|
|
Other debt
|
515,668
|
|
|
—
|
|
|
511,409
|
|
|
12,616
|
|
|
—
|
|
|
524,025
|
|
||||||
|
Total debt, net
|
1,935,577
|
|
|
—
|
|
|
1,948,408
|
|
|
14,823
|
|
|
—
|
|
|
1,963,231
|
|
||||||
|
Derivative liabilities, net
|
389
|
|
|
585
|
|
|
16,732
|
|
|
264
|
|
|
(17,192
|
)
|
|
389
|
|
||||||
|
Guarantee obligation
|
1,374
|
|
|
—
|
|
|
—
|
|
|
2,913
|
|
|
—
|
|
|
2,913
|
|
||||||
|
Total financial liabilities
|
$
|
1,937,340
|
|
|
$
|
585
|
|
|
$
|
1,965,140
|
|
|
$
|
18,000
|
|
|
$
|
(17,192
|
)
|
|
$
|
1,966,533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
December 31, 2012
|
||||||||||||||||||||||
|
|
|
|
Fair Value
|
||||||||||||||||||||
|
|
Carrying Amount
(1)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting Adjustments
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
8,513
|
|
|
$
|
8,513
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,513
|
|
|
Restricted cash and cash equivalents
|
14,592
|
|
|
14,576
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
14,592
|
|
||||||
|
Federal funds sold and securities purchased under agreements to resell
|
37,563
|
|
|
—
|
|
|
37,563
|
|
|
—
|
|
|
—
|
|
|
37,563
|
|
||||||
|
Investments in securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Available-for-sale, at fair value
|
174,896
|
|
|
—
|
|
|
119,901
|
|
|
54,995
|
|
|
—
|
|
|
174,896
|
|
||||||
|
Trading, at fair value
|
41,492
|
|
|
20,221
|
|
|
19,681
|
|
|
1,590
|
|
|
—
|
|
|
41,492
|
|
||||||
|
Total investments in securities
|
216,388
|
|
|
20,221
|
|
|
139,582
|
|
|
56,585
|
|
|
—
|
|
|
216,388
|
|
||||||
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Mortgage loans held by consolidated trusts
|
1,495,932
|
|
|
—
|
|
|
1,130,438
|
|
|
409,722
|
|
|
—
|
|
|
1,540,160
|
|
||||||
|
Unsecuritized mortgage loans
|
190,415
|
|
|
—
|
|
|
16,428
|
|
|
151,175
|
|
|
—
|
|
|
167,603
|
|
||||||
|
Total mortgage loans
|
1,686,347
|
|
|
—
|
|
|
1,146,866
|
|
|
560,897
|
|
|
—
|
|
|
1,707,763
|
|
||||||
|
Derivative assets, net
|
657
|
|
|
64
|
|
|
24,109
|
|
|
20
|
|
|
(23,536
|
)
|
|
657
|
|
||||||
|
Guarantee asset
|
1,029
|
|
|
—
|
|
|
—
|
|
|
1,325
|
|
|
—
|
|
|
1,325
|
|
||||||
|
Total financial assets
|
$
|
1,965,089
|
|
|
$
|
43,374
|
|
|
$
|
1,348,136
|
|
|
$
|
618,827
|
|
|
$
|
(23,536
|
)
|
|
$
|
1,986,801
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Debt, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Debt securities of consolidated trusts held by third parties
|
$
|
1,419,524
|
|
|
$
|
—
|
|
|
$
|
1,484,228
|
|
|
$
|
2,867
|
|
|
$
|
—
|
|
|
$
|
1,487,095
|
|
|
Other debt
|
547,518
|
|
|
—
|
|
|
546,955
|
|
|
18,646
|
|
|
—
|
|
|
565,601
|
|
||||||
|
Total debt, net
|
1,967,042
|
|
|
—
|
|
|
2,031,183
|
|
|
21,513
|
|
|
—
|
|
|
2,052,696
|
|
||||||
|
Derivative liabilities, net
|
178
|
|
|
8
|
|
|
31,014
|
|
|
67
|
|
|
(30,911
|
)
|
|
178
|
|
||||||
|
Guarantee obligation
|
1,004
|
|
|
—
|
|
|
—
|
|
|
2,487
|
|
|
—
|
|
|
2,487
|
|
||||||
|
Total financial liabilities
|
$
|
1,968,224
|
|
|
$
|
8
|
|
|
$
|
2,062,197
|
|
|
$
|
24,067
|
|
|
$
|
(30,911
|
)
|
|
$
|
2,055,361
|
|
|
(1)
|
Equals the amount reported on our GAAP consolidated balance sheets.
|
|
|
182
|
Freddie Mac
|
|
|
183
|
Freddie Mac
|
|
|
184
|
Freddie Mac
|
|
|
185
|
Freddie Mac
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
Multifamily
Held-For-Sale
Mortgage Loans
|
|
Other Debt -
Long Term
|
|
Multifamily
Held-For-Sale
Mortgage Loans
|
|
Other Debt -
Long Term
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fair value
|
$
|
10,475
|
|
|
$
|
2,031
|
|
|
$
|
14,238
|
|
|
$
|
2,187
|
|
|
Unpaid principal balance
|
10,708
|
|
|
2,011
|
|
|
13,972
|
|
|
2,167
|
|
||||
|
Difference
|
$
|
(233
|
)
|
|
$
|
20
|
|
|
$
|
266
|
|
|
$
|
20
|
|
|
|
186
|
Freddie Mac
|
|
|
187
|
Freddie Mac
|
|
•
|
The plan leaves open for subsequent determination whether our claim relating to the short-term lending transactions will be accorded priority status. The Lehman estate has set aside
$1.2 billion
to be available for payment of our claim in full if, after litigation or settlement, this claim is allowed as a priority claim. In the event that this claim is not ultimately accorded priority status, it will be treated as a senior unsecured claim under the plan, pursuant to which Freddie Mac would ultimately receive an estimated distribution of approximately
21%
(or approximately
$250 million
). On September 13, 2013, Lehman filed its motion to classify and allow the claim as a senior unsecured claim, which Freddie Mac has opposed. The issue of the proper classification of the claim is, therefore, now in litigation between the parties.
|
|
•
|
The plan does not adjudge or allow our claim relating to Lehman’s repurchase obligations, and instead permits claims allowance proceedings to continue. To the extent this claim is allowed, it will be treated as a general unsecured claim, for which Freddie Mac would ultimately receive a distribution of approximately
19.9%
of the allowed amount.
|
|
|
188
|
Freddie Mac
|
|
•
|
A putative class action lawsuit filed on July 29, 2013 styled
Cacciapelle and Bareiss vs. Federal National Mortgage Association, Federal Home Loan Mortgage Corporation and FHFA
;
|
|
•
|
A putative class action lawsuit filed on July 30, 2013 styled
American European Insurance Company vs. Federal National Mortgage Association, Federal Home Loan Mortgage Corporation and FHFA
;
|
|
•
|
A putative class action and shareholder derivative lawsuit filed on September 18, 2013 styled
Marneu Holdings, Co. vs. FHFA, Treasury, Federal National Mortgage Association and Federal Home Loan Mortgage Corporation
; and
|
|
•
|
A lawsuit filed on September 20, 2013 styled
Arrowood Indemnity Company vs. Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, FHFA and Treasury
.
|
|
|
189
|
Freddie Mac
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
(in millions)
|
||||||
|
GAAP net worth
(1)
|
$
|
33,436
|
|
|
$
|
8,827
|
|
|
Core capital (deficit)
(2)(3)
|
$
|
(37,672
|
)
|
|
$
|
(60,571
|
)
|
|
Less: Minimum capital requirement
(2)
|
22,025
|
|
|
22,063
|
|
||
|
Minimum capital surplus (deficit)
(2)
|
$
|
(59,697
|
)
|
|
$
|
(82,634
|
)
|
|
(1)
|
Net worth (deficit) represents the difference between our assets and liabilities under GAAP.
|
|
(2)
|
Core capital and minimum capital figures for September 30, 2013 are estimates. FHFA is the authoritative source for our regulatory capital.
|
|
(3)
|
Core capital excludes certain components of GAAP total equity (deficit) (i.e., AOCI and the liquidation preference of the senior preferred stock) as these items do not meet the statutory definition of core capital.
|
|
|
190
|
Freddie Mac
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
(in millions)
|
||||||
|
Other assets:
|
|
|
|
||||
|
Accounts and other receivables
(1)
|
$
|
4,087
|
|
|
$
|
10,091
|
|
|
Guarantee asset
|
1,432
|
|
|
1,029
|
|
||
|
All other
|
2,451
|
|
|
2,645
|
|
||
|
Total other assets
|
$
|
7,970
|
|
|
$
|
13,765
|
|
|
Other liabilities:
|
|
|
|
||||
|
Servicer liabilities
|
$
|
2,406
|
|
|
$
|
3,304
|
|
|
Guarantee obligation
|
1,374
|
|
|
1,004
|
|
||
|
Accounts payable and accrued expenses
|
1,001
|
|
|
984
|
|
||
|
All other
|
1,098
|
|
|
807
|
|
||
|
Total other liabilities
|
$
|
5,879
|
|
|
$
|
6,099
|
|
|
(1)
|
Primarily consists of servicer receivables.
|
|
|
191
|
Freddie Mac
|
|
|
192
|
Freddie Mac
|
|
|
193
|
Freddie Mac
|
|
Federal Home Loan Mortgage Corporation
|
||
|
|
|
|
|
By:
|
|
/s/ Donald H. Layton
|
|
|
|
Donald H. Layton
|
|
|
|
Chief Executive Officer
|
|
By:
|
|
/s/ Ross J. Kari
|
|
|
|
Ross J. Kari
|
|
|
|
Executive Vice President — Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
|
194
|
Freddie Mac
|
|
|
195
|
Freddie Mac
|
|
|
196
|
Freddie Mac
|
|
|
197
|
Freddie Mac
|
|
|
198
|
Freddie Mac
|
|
|
199
|
Freddie Mac
|
|
|
200
|
Freddie Mac
|
|
|
201
|
Freddie Mac
|
|
|
202
|
Freddie Mac
|
|
Exhibit No.
|
|
Description
|
|
10.1
|
|
Memorandum Agreement, dated September 24, 2013, between Freddie Mac and James Mackey (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed on September 30, 2013)
|
|
10.2
|
|
Restrictive Covenant and Confidentiality Agreement, dated September 25, 2013, between Freddie Mac and
James Mackey (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K, as filed on September 30, 2013)
|
|
10.3
|
|
PC Master Trust Agreement, dated October 24, 2013
|
|
10.4
|
|
Fifth Amendment to the Federal Home Loan Mortgage Corporation Supplemental Executive Retirement Plan (as Amended and Restated January 1, 2008) (incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, as filed on October 25, 2013)
|
|
12.1
|
|
Statement re: computation of ratio of earnings to fixed charges and computation of ratio of earnings to combined fixed charges and preferred stock dividends
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)
|
|
31.2
|
|
Certification of Executive Vice President — Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350
|
|
32.2
|
|
Certification of Executive Vice President — Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition
|
|
|
E-1
|
Freddie Mac
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|