These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MAINE
|
01-0404322
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
MAIN STREET, DAMARISCOTTA, MAINE
|
04543
|
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
7
|
|
|
7
|
|
|
10
|
|
|
Note
4 – Stock Options
and Stock-Based Compenstation
|
11
|
|
12
|
|
|
13
|
|
|
13
|
|
|
15
|
|
|
16
|
|
|
16
|
|
|
17
|
|
|
17
|
|
|
17
|
|
|
21
|
|
|
22
|
|
|
22
|
|
|
22
|
|
|
23
|
|
|
25
|
|
|
26
|
|
|
28
|
|
|
29
|
|
|
29
|
|
|
29
|
|
|
29
|
|
|
31
|
|
|
33
|
|
|
34
|
|
|
35
|
|
|
35
|
|
|
39
|
|
|
40
|
|
|
41
|
|
|
41
|
|
|
41
|
|
|
43
|
|
|
43
|
|
|
43
|
|
|
43
|
|
|
44
|
|
|
45
|
|
|
45
|
|
|
45
|
|
|
45
|
|
|
47
|
|
|
48
|
|
|
48
|
|
|
48
|
|
|
48
|
|
|
48
|
|
|
48
|
|
|
48
|
|
|
48
|
|
|
49
|
|
|
50
|
|
In thousands of dollars
|
For the six months ended June 30,
|
For the quarters ended
June 30,
|
||||||||||||||
|
except for per share amounts
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Summary of Operations
|
||||||||||||||||
|
Interest Income
|
$ | 28,348 | $ | 32,869 | $ | 14,215 | $ | 16,251 | ||||||||
|
Interest Expense
|
8,370 | 10,359 | 4,258 | 4,814 | ||||||||||||
|
Net Interest Income
|
19,978 | 22,510 | 9,957 | 11,437 | ||||||||||||
|
Provision for Loan Losses
|
4,500 | 4,600 | 2,100 | 2,950 | ||||||||||||
|
Non-Interest Income
|
4,457 | 5,549 | 2,282 | 2,963 | ||||||||||||
|
Non-Interest Expense
|
12,177 | 13,021 | 5,895 | 6,234 | ||||||||||||
|
Net Income
|
5,844 | 7,490 | 3,160 | 3,762 | ||||||||||||
|
Per Common Share Data
|
||||||||||||||||
|
Basic Earnings per Share
|
$ | 0.53 | $ | 0.72 | $ | 0.29 | $ | 0.35 | ||||||||
|
Diluted Earnings per Share
|
0.53 | 0.72 | 0.29 | 0.35 | ||||||||||||
|
Cash Dividends Declared
|
0.390 | 0.390 | 0.195 | 0.195 | ||||||||||||
|
Book Value per Common Share
|
12.89 | 12.51 | 12.89 | 12.51 | ||||||||||||
|
Tangible Book Value per Common Share
|
10.05 | 9.66 | 10.05 | 9.66 | ||||||||||||
|
Market Value
|
13.13 | 19.47 | 13.13 | 19.47 | ||||||||||||
|
Financial Ratios
|
||||||||||||||||
|
Return on Average Equity
1
|
9.38 | % | 12.48 | % | 10.05 | % | 12.29 | % | ||||||||
|
Return on Average Tangible Equity
1,2
|
12.03 | % | 16.18 | % | 12.87 | % | 15.86 | % | ||||||||
|
Return on Average Assets
1
|
0.88 | % | 1.10 | % | 0.94 | % | 1.09 | % | ||||||||
|
Average Equity to Average Assets
|
11.25 | % | 10.54 | % | 11.21 | % | 10.61 | % | ||||||||
|
Average Tangible Equity to Average Assets
2
|
9.18 | % | 8.52 | % | 9.15 | % | 8.62 | % | ||||||||
|
Net Interest Margin Tax-Equivalent
1,2
|
3.41 | % | 3.68 | % | 3.35 | % | 3.69 | % | ||||||||
|
Dividend Payout Ratio
|
73.58 | % | 54.17 | % | 67.24 | % | 55.71 | % | ||||||||
|
Allowance for Loan Losses/Total Loans
|
1.52 | % | 1.20 | % | 1.52 | % | 1.20 | % | ||||||||
|
Non-Performing Loans to Total Loans
|
2.53 | % | 1.57 | % | 2.53 | % | 1.57 | % | ||||||||
|
Non-Performing Assets to Total Assets
|
2.14 | % | 1.36 | % | 2.14 | % | 1.36 | % | ||||||||
|
Efficiency Ratio
2
|
47.46 | % | 40.78 | % | 45.86 | % | 41.40 | % | ||||||||
|
At Period End
|
||||||||||||||||
|
Total Assets
|
$ | 1,326,275 | $ | 1,369,986 | $ | 1,326,275 | $ | 1,369,986 | ||||||||
|
Total Loans
|
932,010 | 982,336 | 932,010 | 982,336 | ||||||||||||
|
Total Investment Securities
|
294,584 | 298,292 | 294,584 | 298,292 | ||||||||||||
|
Total Deposits
|
949,501 | 913,949 | 949,501 | 913,949 | ||||||||||||
|
Total Shareholders’ Equity
|
150,445 | 146,198 | 150,445 | 146,198 | ||||||||||||
|
In thousands of dollars
|
June 30,
2010
|
December 31,
2009
|
June 30,
2009
|
|||||||||
|
Assets
|
||||||||||||
|
Cash and due from banks
|
$ | 22,219 | $ | 15,332 | $ | 18,575 | ||||||
|
Overnight funds sold
|
- | - | - | |||||||||
|
Securities available for sale
|
149,249 | 81,838 | 35,972 | |||||||||
|
Securities to be held to maturity (fair value of $134,249 at June 30, 2010, $192,838 at December 31, 2009 and $247,100 at June 30, 2009)
|
129,892 | 190,537 | 247,627 | |||||||||
|
Federal Home Loan Bank and Federal Reserve Bank stock, at cost
|
15,443 | 15,443 | 14,693 | |||||||||
|
Loans held for sale
|
3,426 | 2,876 | 3,162 | |||||||||
|
Loans
|
932,010 | 952,492 | 982,336 | |||||||||
|
Less allowance for loan losses
|
14,165 | 13,637 | 11,752 | |||||||||
|
Net loans
|
917,845 | 938,855 | 970,584 | |||||||||
|
Accrued interest receivable
|
6,536 | 4,889 | 7,140 | |||||||||
|
Premises and equipment
|
18,739 | 18,331 | 18,610 | |||||||||
|
Other real estate owned
|
4,794 | 5,345 | 2,797 | |||||||||
|
Goodwill
|
27,684 | 27,684 | 27,684 | |||||||||
|
Other assets
|
30,448 | 30,264 | 23,142 | |||||||||
|
Total assets
|
$ | 1,326,275 | $ | 1,331,394 | $ | 1,369,986 | ||||||
|
Liabilities
|
||||||||||||
|
Demand deposits
|
$ | 62,821 | $ | 66,317 | $ | 63,266 | ||||||
|
NOW deposits
|
112,256 | 114,955 | 100,283 | |||||||||
|
Money market deposits
|
77,231 | 94,425 | 104,803 | |||||||||
|
Savings deposits
|
95,686 | 90,873 | 86,305 | |||||||||
|
Certificates of deposit
|
237,757 | 212,893 | 202,039 | |||||||||
|
Certificates $100,000 to $250,000
|
313,908 | 287,051 | 306,996 | |||||||||
|
Certificates $250,000 and over
|
49,842 | 56,153 | 50,257 | |||||||||
|
Total deposits
|
949,501 | 922,667 | 913,949 | |||||||||
|
Borrowed funds
|
213,944 | 249,778 | 297,361 | |||||||||
|
Other liabilities
|
12,385 | 11,011 | 12,478 | |||||||||
|
Total Liabilities
|
1,175,830 | 1,183,456 | 1,223,788 | |||||||||
|
Shareholders' equity
|
||||||||||||
|
Preferred stock
|
24,655 | 24,606 | 24,557 | |||||||||
|
Common stock
|
98 | 97 | 97 | |||||||||
|
Additional paid-in capital
|
45,298 | 45,121 | 44,958 | |||||||||
|
Retained earnings
|
79,864 | 78,450 | 77,320 | |||||||||
|
Net unrealized gain/(loss) on securities available-for-sale
|
732 | (125 | ) | (472 | ) | |||||||
|
Net unrealized loss on postretirement benefit costs
|
(202 | ) | (211 | ) | (262 | ) | ||||||
|
Total shareholders' equity
|
150,445 | 147,938 | 146,198 | |||||||||
|
Total liabilities & shareholders' equity
|
$ | 1,326,275 | $ | 1,331,394 | $ | 1,369,986 | ||||||
|
Common Stock
|
||||||||||||
|
Number of shares authorized
|
18,000,000 | 18,000,000 | 18,000,000 | |||||||||
|
Number of shares issued and outstanding
|
9,758,218 | 9,744,170 | 9,722,204 | |||||||||
|
Book value per common share
|
$ | 12.89 | $ | 12.66 | $ | 12.51 | ||||||
|
For the six months ended June 30,
|
For the quarters ended June 30,
|
|||||||||||||||
|
In thousands of dollars
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Interest income
|
||||||||||||||||
|
Interest and fees on loans
|
$ | 22,206 | $ | 25,533 | $ | 11,056 | $ | 12,606 | ||||||||
|
Interest on deposits with other banks
|
2 | - | - | - | ||||||||||||
|
Interest and dividends on investments
|
6,140 | 7,336 | 3,159 | 3,645 | ||||||||||||
|
Total interest income
|
28,348 | 32,869 | 14,215 | 16,251 | ||||||||||||
|
Interest expense
|
||||||||||||||||
|
Interest on deposits
|
5,051 | 6,694 | 2,571 | 3,049 | ||||||||||||
|
Interest on borrowed funds
|
3,319 | 3,665 | 1,687 | 1,765 | ||||||||||||
|
Total interest expense
|
8,370 | 10,359 | 4,258 | 4,814 | ||||||||||||
|
Net interest income
|
19,978 | 22,510 | 9,957 | 11,437 | ||||||||||||
|
Provision for loan losses
|
4,500 | 4,600 | 2,100 | 2,950 | ||||||||||||
|
Net interest income after provision for loan losses
|
15,478 | 17,910 | 7,857 | 8,487 | ||||||||||||
|
Non-interest income
|
||||||||||||||||
|
Investment management and fiduciary income
|
787 | 678 | 376 | 353 | ||||||||||||
|
Service charges on deposit accounts
|
1,505 | 1,158 | 796 | 600 | ||||||||||||
|
Net securities gains
|
2 | - | - | - | ||||||||||||
|
Mortgage origination and servicing income
|
613 | 1,543 | 335 | 862 | ||||||||||||
|
Other operating income
|
1,550 | 2,170 | 775 | 1,148 | ||||||||||||
|
Total non-interest income
|
4,457 | 5,549 | 2,282 | 2,963 | ||||||||||||
|
Non-interest expense
|
||||||||||||||||
|
Salaries and employee benefits
|
5,553 | 5,152 | 2,808 | 2,563 | ||||||||||||
|
Occupancy expense
|
776 | 834 | 382 | 393 | ||||||||||||
|
Furniture and equipment expense
|
1,121 | 1,138 | 540 | 569 | ||||||||||||
|
FDIC insurance premiums
|
952 | 961 | 477 | 599 | ||||||||||||
|
Net securities losses
|
- | 148 | - | 6 | ||||||||||||
|
Other than temporary impairment charge
|
- | 916 | - | - | ||||||||||||
|
Amortization of identified intangibles
|
142 | 142 | 71 | 71 | ||||||||||||
|
Other operating expense
|
3,633 | 3,730 | 1,617 | 2,033 | ||||||||||||
|
Total non-interest expense
|
12,177 | 13,021 | 5,895 | 6,234 | ||||||||||||
|
Income before income taxes
|
7,758 | 10,438 | 4,244 | 5,216 | ||||||||||||
|
Applicable income taxes
|
1,914 | 2,948 | 1,084 | 1,454 | ||||||||||||
|
NET INCOME
|
$ | 5,844 | $ | 7,490 | $ | 3,160 | $ | 3,762 | ||||||||
|
Less dividends and amortization of premium on preferred stock
|
674 | 488 | 337 | 337 | ||||||||||||
|
Net income available to common shareholders
|
$ | 5,170 | $ | 7,002 | $ | 2,823 | $ | 3,425 | ||||||||
|
Basic earnings per common share
|
$ | 0.53 | $ | 0.72 | $ | 0.29 | $ | 0.35 | ||||||||
|
Diluted earnings per common share
|
$ | 0.53 | $ | 0.72 | $ | 0.29 | $ | 0.35 | ||||||||
|
Weighted average number of shares outstanding
|
9,753,500 | 9,712,252 | 9,756,907 | 9,718,650 | ||||||||||||
|
Incremental shares
|
5,009 | 16,951 | 5,128 | 21,626 | ||||||||||||
|
Cash dividends declared per share
|
$ | 0.390 | $ | 0.390 | $ | 0.195 | $ | 0.195 | ||||||||
|
Accumulated
|
||||||||||||||||||||||||
|
Common stock and
|
other
|
Total
|
||||||||||||||||||||||
|
In thousands of dollars,
|
Preferred
|
additional paid-in capital
|
Retained
|
comprehensive
|
shareholders’
|
|||||||||||||||||||
|
except number of shares
|
stock
|
Shares
|
Amount
|
earnings
|
income (loss)
|
equity
|
||||||||||||||||||
|
Balance at
December 31, 2008
|
$ | - | 9,696,397 | $ | 44,214 | $ | 74,057 | $ | (1,090 | ) | $ | 117,181 | ||||||||||||
|
Net income
|
- | - | - | 7,490 | - | 7,490 | ||||||||||||||||||
|
Net unrealized gain on securities available for sale,
net of taxes of $186
|
- | - | - | - | 347 | 347 | ||||||||||||||||||
|
Unrecognized transition obligation for postretirement benefits, net of taxes of $6
|
- | - | - | - | 9 | 9 | ||||||||||||||||||
|
Comprehensive income
|
- | - | - | 7,490 | 356 | 7,846 | ||||||||||||||||||
|
Cash dividends declared
|
- | - | - | (4,227 | ) | - | (4,227 | ) | ||||||||||||||||
|
Equity compensation expense
|
- | - | 19 | - | - | 19 | ||||||||||||||||||
|
Proceeds from sale of preferred stock
|
25,000 | - | - | - | - | 25,000 | ||||||||||||||||||
|
Premium on issuance of preferred stock
|
(493 | ) | - | 493 | - | - | - | |||||||||||||||||
|
Amortization of premium for preferred stock issuance
|
50 | - | (50 | ) | - | - | - | |||||||||||||||||
|
Payment to repurchase common stock
|
- | (2,637 | ) | (39 | ) | - | - | (39 | ) | |||||||||||||||
|
Proceeds from sale of common stock
|
- | 28,444 | 418 | - | - | 418 | ||||||||||||||||||
|
Balance at June 30, 2009
|
$ | 24,557 | 9,722,204 | $ | 45,055 | $ | 77,320 | $ | (734 | ) | $ | 146,198 | ||||||||||||
|
Balance at
December 31, 2009
|
$ | 24,606 | 9,744,170 | $ | 45,218 | $ | 78,450 | $ | (336 | ) | $ | 147,938 | ||||||||||||
|
Net income
|
- | - | - | 5,844 | - | 5,844 | ||||||||||||||||||
|
Net unrealized gain on securities available for sale,
net of taxes of $461
|
- | - | - | - | 857 | 857 | ||||||||||||||||||
|
Unrecognized transition obligation for postretirement benefits, net of taxes of $6
|
- | - | - | - | 9 | 9 | ||||||||||||||||||
|
Comprehensive income
|
- | - | - | 5,844 | 866 | 6,710 | ||||||||||||||||||
|
Cash dividends declared
|
- | - | - | (4,430 | ) | - | (4,430 | ) | ||||||||||||||||
|
Equity compensation expense
|
- | - | 19 | - | - | 19 | ||||||||||||||||||
|
Amortization of premium for preferred stock issuance
|
49 | - | (49 | ) | - | - | - | |||||||||||||||||
|
Proceeds from sale of common stock
|
- | 14,048 | 208 | - | - | 208 | ||||||||||||||||||
|
Balance at June 30, 2010
|
$ | 24,655 | 9,758,218 | $ | 45,396 | $ | 79,864 | $ | 530 | $ | 150,445 | |||||||||||||
|
For the six months ended
|
||||||||
|
In thousands of dollars
|
June 30, 2010
|
June 30, 2009
|
||||||
|
Cash flows from operating activities
|
||||||||
|
Net income
|
$ | 5,844 | $ | 7,490 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
|
Depreciation
|
726 | 746 | ||||||
|
Change in deferred income taxes
|
192 | - | ||||||
|
Provision for loan losses
|
4,500 | 4,600 | ||||||
|
Loans originated for resale
|
(21,553 | ) | (80,646 | ) | ||||
|
Proceeds from sales and transfers of loans
|
21,003 | 78,782 | ||||||
|
Net (gain) loss on sale or call of securities held-to-maturity
|
(2 | ) | 148 | |||||
|
Write-down of securities available for sale
|
- | 916 | ||||||
|
Net gain on sale of other real estate owned
|
(19 | ) | - | |||||
|
Provision for losses on other real estate owned
|
164 | 126 | ||||||
|
Equity compensation expense
|
19 | 19 | ||||||
|
Net increase in other assets and accrued interest
|
(2,429 | ) | (2,161 | ) | ||||
|
Net increase in other liabilities
|
895 | 1,731 | ||||||
|
Net amortization of premiums on investments
|
(203 | ) | (1,862 | ) | ||||
|
Amortization of investment in limited partnership
|
150 | - | ||||||
|
Net acquisition amortization
|
244 | 126 | ||||||
|
Net cash provided by operating activities
|
9,531 | 10,015 | ||||||
|
Cash flows from investing activities
|
||||||||
|
Proceeds from maturities, payments and calls of securities available for sale
|
35,132 | 3,154 | ||||||
|
Proceeds from sales of securities available for sale
|
202 | 2,914 | ||||||
|
Proceeds from maturities, payments and calls of securities to be held to maturity
|
60,755 | 126,174 | ||||||
|
Proceeds from sales of other real estate owned
|
1,963 | 20 | ||||||
|
Purchases of securities available for sale
|
(101,332 | ) | (28,485 | ) | ||||
|
Purchases of securities to be held to maturity
|
- | (138,187 | ) | |||||
|
Net (increase) decrease in loans
|
14,953 | (5,226 | ) | |||||
|
Capital expenditures
|
(1,134 | ) | (3,331 | ) | ||||
|
Net cash provided (used) in investing activities
|
10,539 | (42,967 | ) | |||||
|
Cash flows from financing activities
|
||||||||
|
Net decrease in demand, savings, and money market accounts
|
(18,576 | ) | (34,130 | ) | ||||
|
Net increase in certificates of deposit
|
45,442 | 22,352 | ||||||
|
Advances on long-term borrowings
|
10,000 | - | ||||||
|
Repayment on long-term borrowings
|
- | (12,000 | ) | |||||
|
Net change in short-term borrowings
|
(45,827 | ) | 37,294 | |||||
|
Proceeds from issuance of preferred stock
|
- | 25,000 | ||||||
|
Payments to repurchase common stock
|
- | (39 | ) | |||||
|
Proceeds from sale of common stock
|
208 | 418 | ||||||
|
Dividends paid
|
(4,430 | ) | (4,224 | ) | ||||
|
Net cash (used) provided by financing activities
|
(13,183 | ) | 34,671 | |||||
|
Net increase in cash and cash equivalents
|
6,887 | 1,719 | ||||||
|
Cash and cash equivalents at beginning of year
|
15,332 | 16,856 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 22,219 | $ | 18,575 | ||||
|
Interest paid
|
$ | 8,313 | $ | 10,531 | ||||
|
Income taxes paid
|
$ | 1,210 | $ | 2,569 | ||||
|
Non-cash transactions
|
||||||||
|
Change in net unrealized gain (loss) on available for sale securities, net of tax
|
$ | (857 | ) | $ | 347 | |||
|
Net transfer from loans to other real estate owned
|
$ | 1,557 | $ | 515 | ||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair Value
|
|||||||||||||
|
In thousands of dollars
|
Cost
|
Gains
|
Losses
|
(Estimated)
|
||||||||||||
|
Securities available for sale
|
||||||||||||||||
|
U.S. Treasury and agency
|
$ | 50,556 | $ | 895 | $ | - | $ | 51,451 | ||||||||
|
Mortgage-backed securities
|
66,777 | 824 | (617 | ) | 66,984 | |||||||||||
|
State and political subdivisions
|
29,259 | 459 | (129 | ) | 29,589 | |||||||||||
|
Corporate securities
|
1,116 | - | (299 | ) | 817 | |||||||||||
|
Other equity securities
|
415 | 12 | (19 | ) | 408 | |||||||||||
| $ | 148,123 | $ | 2,190 | $ | (1,064 | ) | $ | 149,249 | ||||||||
|
Securities to be held to maturity
|
||||||||||||||||
|
U.S. Treasury and agency
|
$ | 7,973 | $ | 39 | $ | (184 | ) | $ | 7,828 | |||||||
|
Mortgage-backed securities
|
69,756 | 2,947 | (126 | ) | 72,577 | |||||||||||
|
State and political subdivisions
|
52,013 | 2,007 | (326 | ) | 53,694 | |||||||||||
|
Corporate securities
|
150 | - | - | 150 | ||||||||||||
| $ | 129,892 | $ | 4,993 | $ | (636 | ) | $ | 134,249 | ||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair Value
|
|||||||||||||
|
In thousands of dollars
|
Cost
|
Gains
|
Losses
|
(Estimated)
|
||||||||||||
|
Securities available for sale
|
||||||||||||||||
|
U.S. Treasury and agency
|
$ | 31,022 | $ | 90 | $ | (153 | ) | $ | 30,959 | |||||||
|
Mortgage-backed securities
|
31,254 | 133 | (239 | ) | 31,148 | |||||||||||
|
State and political subdivisions
|
18,219 | 414 | (119 | ) | 18,514 | |||||||||||
|
Corporate securities
|
1,120 | - | (302 | ) | 818 | |||||||||||
|
Other equity securities
|
414 | 6 | (21 | ) | 399 | |||||||||||
| $ | 82,029 | $ | 643 | $ | (834 | ) | $ | 81,838 | ||||||||
|
Securities to be held to maturity
|
||||||||||||||||
|
U.S. Treasury and agency
|
$ | 39,099 | $ | 142 | $ | (554 | ) | $ | 38,687 | |||||||
|
Mortgage-backed securities
|
90,193 | 1,839 | (363 | ) | 91,669 | |||||||||||
|
State and political subdivisions
|
61,095 | 1,603 | (366 | ) | 62,332 | |||||||||||
|
Corporate securities
|
150 | - | - | 150 | ||||||||||||
| $ | 190,537 | $ | 3,584 | $ | (1,283 | ) | $ | 192,838 | ||||||||
|
Securities available for sale
|
Securities to be held to maturity
|
|||||||||||||||
|
In thousands of dollars
|
Amortized
Cost
|
Fair Value (Estimated)
|
Amortized
Cost
|
Fair Value (Estimated)
|
||||||||||||
|
Due in 1 year or less
|
$ | - | $ | - | $ | 1,200 | $ | 1,217 | ||||||||
|
Due in 1 to 5 years
|
3,506 | 3,721 | 6,014 | 6,343 | ||||||||||||
|
Due in 5 to 10 years
|
2,680 | 2,746 | 15,226 | 15,981 | ||||||||||||
|
Due after 10 years
|
141,522 | 142,374 | 107,452 | 110,708 | ||||||||||||
|
Equity securities
|
415 | 408 | - | - | ||||||||||||
| $ | 148,123 | $ | 149,249 | $ | 129,892 | $ | 134,249 | |||||||||
|
Securities available for sale
|
Securities to be held to maturity
|
|||||||||||||||
|
In thousands of dollars
|
Amortized
Cost
|
Fair Value (Estimated)
|
Amortized
Cost
|
Fair Value (Estimated)
|
||||||||||||
|
Due in 1 year or less
|
$ | - | $ | - | $ | 330 | $ | 335 | ||||||||
|
Due in 1 to 5 years
|
18,144 | 18,381 | 7,934 | 8,245 | ||||||||||||
|
Due in 5 to 10 years
|
3,671 | 3,783 | 15,020 | 15,591 | ||||||||||||
|
Due after 10 years
|
59,800 | 59,275 | 167,253 | 168,667 | ||||||||||||
|
Equity securities
|
414 | 399 | - | - | ||||||||||||
| $ | 82,029 | $ | 81,838 | $ | 190,537 | $ | 192,838 | |||||||||
|
In thousands of dollars
|
For the six months ended
June 30, 2010
|
For the six months ended
June 30, 2009
|
||||||
|
Proceeds from sales
|
$ | 202 | $ | 2,914 | ||||
|
Gross gains
|
$ | 2 | $ | 18 | ||||
|
Gross losses
|
- | (166 | ) | |||||
|
Net gain/(loss)
|
$ | 2 | $ | (148 | ) | |||
|
Related income taxes
|
$ | 1 | $ | (52 | ) | |||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
In thousands of dollars
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
|
U.S. Treasury and agency
|
$ | 5,659 | $ | (184 | ) | $ | - | $ | - | $ | 5,659 | $ | (184 | ) | ||||||||||
|
Mortgage-backed securities
|
28,511 | (704 | ) | 2,339 | (39 | ) | 30,850 | (743 | ) | |||||||||||||||
|
State and political subdivisions
|
12,266 | (140 | ) | 1,410 | (315 | ) | 13,676 | (455 | ) | |||||||||||||||
|
Corporate securities
|
- | - | 817 | (299 | ) | 817 | (299 | ) | ||||||||||||||||
|
Other equity securities
|
- | (1 | ) | 47 | (18 | ) | 47 | (19 | ) | |||||||||||||||
| $ | 46,436 | $ | (1,029 | ) | $ | 4,613 | $ | (671 | ) | $ | 51,049 | $ | (1,700 | ) | ||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
In thousands of dollars
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
|
U.S. Treasury and agency
|
$ | 19,999 | $ | (707 | ) | $ | - | $ | - | $ | 19,999 | $ | (707 | ) | ||||||||||
|
Mortgage-backed securities
|
47,509 | (602 | ) | - | - | 47,509 | (602 | ) | ||||||||||||||||
|
State and political subdivisions
|
9,396 | (147 | ) | 1,350 | (338 | ) | 10,746 | (485 | ) | |||||||||||||||
|
Corporate securities
|
- | - | 818 | (302 | ) | 818 | (302 | ) | ||||||||||||||||
|
Other equity securities
|
- | - | 44 | (21 | ) | 44 | (21 | ) | ||||||||||||||||
| $ | 76,904 | $ | (1,456 | ) | $ | 2,212 | $ | (661 | ) | $ | 79,116 | $ | (2,117 | ) | ||||||||||
|
In thousands of dollars
|
June 30, 2010
|
December 31, 2009
|
June 30, 2009
|
|||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||
|
Real estate
|
$ | 260,799 | 28.0 | % | $ | 240,178 | 25.2 | % | $ | 241,291 | 24.6 | % | ||||||||||||
|
Construction
|
35,932 | 3.9 | % | 48,714 | 5.1 | % | 49,768 | 5.1 | % | |||||||||||||||
|
Other
|
113,831 | 12.2 | % | 114,486 | 12.0 | % | 128,597 | 13.1 | % | |||||||||||||||
|
Municipal
|
23,795 | 2.6 | % | 45,952 | 4.8 | % | 44,004 | 4.5 | % | |||||||||||||||
|
Residential
|
||||||||||||||||||||||||
|
Term
|
359,774 | 38.4 | % | 367,267 | 38.7 | % | 391,475 | 39.7 | % | |||||||||||||||
|
Construction
|
18,302 | 2.0 | % | 17,361 | 1.8 | % | 18,691 | 1.9 | % | |||||||||||||||
|
Home equity line of credit
|
100,450 | 10.8 | % | 94,324 | 9.9 | % | 87,079 | 8.9 | % | |||||||||||||||
|
Consumer
|
19,127 | 2.1 | % | 24,210 | 2.5 | % | 21,431 | 2.2 | % | |||||||||||||||
|
Total loans
|
$ | 932,010 | 100.0 | % | $ | 952,492 | 100.0 | % | $ | 982,336 | 100.0 | % | ||||||||||||
|
In thousands of dollars
|
June 30, 2010
|
June 30, 2009
|
||||||
|
Balance at beginning of year
|
$ | 13,637 | $ | 8,800 | ||||
|
Provision charged to operating expenses
|
4,500 | 4,600 | ||||||
| 18,137 | 13,400 | |||||||
|
Loans charged off
|
(4,138 | ) | (1,724 | ) | ||||
|
Recoveries on loans
|
166 | 76 | ||||||
|
Net loans charged off
|
(3,972 | ) | (1,648 | ) | ||||
|
Balance at end of period
|
$ | 14,165 | $ | 11,752 | ||||
|
In thousands of dollars
|
June 30,
2010
|
December 31,
2009
|
June 30,
2009
|
|||||||||
|
Balance of impaired loans
|
$ | 26,599 | $ | 25,843 | $ | 15,409 | ||||||
|
Less portion for which no allowance for loan losses is allocated
|
(16,644 | ) | (13,682 | ) | (5,689 | ) | ||||||
|
Portion of impaired loan balance for which an allowance for loan losses is allocated
|
9,955 | 12,161 | 9,720 | |||||||||
|
Portion of allowance for loan losses allocated to the impaired loan balance
|
$ | 2,062 | $ | 2,196 | $ | 2,689 | ||||||
|
Number of Shares
|
Weighted Average
Grant Date Fair Value
|
|||||||
|
Non-vested at December 31, 2009
|
21,000 | $ | 4.41 | |||||
|
Granted in 2010
|
- | - | ||||||
|
Vested in 2010
|
(21,000 | ) | 4.41 | |||||
|
Forfeited in 2010
|
- | - | ||||||
|
Non-vested at June 30, 2010
|
- | $ | - | |||||
|
Number of Shares
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Term
|
Aggregate Intrinsic Value
(In thousands)
|
|||||||||||||
|
Outstanding at December 31, 2009
|
55,500 | $ | 15.89 | |||||||||||||
|
Granted in 2010
|
- | - | ||||||||||||||
|
Exercised in 2010
|
- | - | ||||||||||||||
|
Forfeited in 2010
|
- | - | ||||||||||||||
|
Outstanding at June 30, 2010
|
55,500 | $ | 15.89 | 3.8 | $ | 51 | ||||||||||
|
Exercisable at June 30, 2010
|
55,500 | $ | 15.89 | 3.8 | $ | 51 | ||||||||||
|
Income
|
Shares
|
Per-Share
|
||||||||||
|
In thousands, except number of shares and per share data
|
(Numerator)
|
(Denominator)
|
Amount
|
|||||||||
|
For the six months ended June 30, 2010
|
||||||||||||
|
Net income as reported
|
$ | 5,844 | ||||||||||
|
Less dividends and amortization of premium on preferred stock
|
674 | |||||||||||
|
Basic EPS: Income available to common shareholders
|
5,170 | 9,753,500 | $ | 0.53 | ||||||||
|
Effect of dilutive securities: incentive stock options and warrants
|
5,009 | |||||||||||
|
Diluted EPS: Income available to common shareholders plus assumed conversions
|
$ | 5,170 | 9,758,509 | $ | 0.53 | |||||||
|
For the six months ended June 30, 2009
|
||||||||||||
|
Net income as reported
|
$ | 7,490 | ||||||||||
|
Less dividends and amortization of premium on preferred stock
|
488 | |||||||||||
|
Basic EPS: Income available to common shareholders
|
7,002 | 9,712,252 | $ | 0.72 | ||||||||
|
Effect of dilutive securities: incentive stock options
|
16,951 | |||||||||||
|
Diluted EPS: Income available to common shareholders plus assumed conversions
|
$ | 7,002 | 9,729,203 | $ | 0.72 | |||||||
|
Income
|
Shares
|
Per-Share
|
||||||||||
|
In thousands, except number of shares and per share data
|
(Numerator)
|
(Denominator)
|
Amount
|
|||||||||
|
For the quarter ended June 30, 2010
|
||||||||||||
|
Net income as reported
|
$ | 3,160 | ||||||||||
|
Less dividends and amortization of premium on preferred stock
|
337 | |||||||||||
|
Basic EPS: Income available to common shareholders
|
2,823 | 9,756,907 | $ | 0.29 | ||||||||
|
Effect of dilutive securities: incentive stock options
|
5,128 | |||||||||||
|
Diluted EPS: Income available to common shareholders plus assumed conversions
|
$ | 2,823 | 9,762,035 | $ | 0.29 | |||||||
|
For the quarter ended June 30, 2009
|
||||||||||||
|
Net income as reported
|
$ | 3,762 | ||||||||||
|
Less dividends and amortization of premium on preferred stock
|
337 | |||||||||||
|
Basic EPS: Income available to common shareholders
|
3,425 | 9,718,650 | $ | 0.35 | ||||||||
|
Effect of dilutive securities: incentive stock options
|
21,626 | |||||||||||
|
Diluted EPS: Income available to common shareholders plus assumed conversions
|
$ | 3,425 | 9,740,276 | $ | 0.35 | |||||||
|
Outstanding
|
In-the-Money
|
Out-of-the-Money
|
|
|
As of June 30, 2010
|
|||
|
Incentive stock options
|
55,500
|
13,500
|
42,000
|
|
Warrants issued to U.S. Treasury
|
225,904
|
-
|
225,904
|
|
Total dilutive securities
|
281,404
|
13,500
|
267,904
|
|
As of June 30, 2009
|
|||
|
Incentive stock options
|
73,500
|
73,500
|
-
|
|
Warrants issued to U.S. Treasury
|
225,904
|
225,904
|
-
|
|
Total dilutive securities
|
299,404
|
299,404
|
-
|
|
For the six months ended June 30,
|
||||||||
|
In thousands of dollars
|
2010
|
2009
|
||||||
|
Change in benefit obligation
|
||||||||
|
Benefit obligation at beginning of year
|
$ | 1,962 | $ | 1,990 | ||||
|
Service cost
|
11 | 8 | ||||||
|
Interest cost
|
67 | 68 | ||||||
|
Benefits paid
|
(74 | ) | (78 | ) | ||||
|
Benefit obligation at end of period
|
1,966 | 1,988 | ||||||
|
Funded status
|
||||||||
|
Benefit obligation at end of period
|
(1,966 | ) | (1,988 | ) | ||||
|
Accrued benefit cost at end of period
|
$ | (1,966 | ) | $ | (1,988 | ) | ||
|
For six months ended
June 30,
|
For three months ended
June 30,
|
|||||||||||||||
|
In thousands of dollars
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Components of net periodic benefit cost
|
||||||||||||||||
|
Service cost
|
$ | 11 | $ | 8 | $ | 6 | $ | 4 | ||||||||
|
Interest cost
|
67 | 68 | 33 | 34 | ||||||||||||
|
Amortization of unrecognized transition obligation
|
14 | 14 | 7 | 7 | ||||||||||||
|
Amortization of prior service credit
|
(1 | ) | (2 | ) | - | (1 | ) | |||||||||
|
Amortization of accumulated losses
|
12 | 10 | 7 | 5 | ||||||||||||
|
Net periodic benefit cost
|
$ | 103 | $ | 98 | $ | 53 | $ | 49 | ||||||||
|
In thousands of dollars
|
June 30,
2010
|
December 31,
2009
|
June 30,
2009
|
|||||||||
|
Unamortized net actuarial loss
|
$ | (233 | ) | $ | (233 | ) | $ | (296 | ) | |||
|
Unrecognized transition obligation
|
(78 | ) | (92 | ) | (107 | ) | ||||||
| (311 | ) | (325 | ) | (403 | ) | |||||||
|
Deferred tax benefit at 35%
|
109 | 114 | 141 | |||||||||
|
Net unrecognized postretirement benefits included in accumulated other comprehensive income (loss)
|
$ | (202 | ) | $ | (211 | ) | $ | (262 | ) | |||
|
In thousands of dollars
|
June 30,
2010
|
December 31, 2009
|
June 30,
2009
|
|||||||||
|
Mortgage servicing rights
|
$ | 5,323 | $ | 5,086 | $ | 4,694 | ||||||
|
Accumulated amortization
|
(4,013 | ) | (3,814 | ) | (3,594 | ) | ||||||
|
Impairment reserve
|
(60 | ) | (73 | ) | (74 | ) | ||||||
| $ | 1,250 | $ | 1,199 | $ | 1,026 | |||||||
|
At June 30, 2010
|
||||||||||||||||
|
In thousands of dollars
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Securities available for sale
|
||||||||||||||||
|
U.S. Treasury and agency
|
$ | - | $ | 51,451 | $ | - | $ | 51,451 | ||||||||
|
Mortgage-backed securities
|
- | 66,984 | - | 66,984 | ||||||||||||
|
State and political subdivisions
|
- | 29,589 | - | 29,589 | ||||||||||||
|
Corporate securities
|
- | 817 | - | 817 | ||||||||||||
|
Other equity securities
|
- | 408 | - | 408 | ||||||||||||
|
Total assets
|
$ | - | $ | 149,249 | $ | - | $ | 149,249 | ||||||||
|
At December 31, 2009
|
||||||||||||||||
|
In thousands of dollars
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Securities available for sale
|
||||||||||||||||
|
U.S. Treasury and agency
|
$ | - | $ | 30,959 | $ | - | $ | 30,959 | ||||||||
|
Mortgage-backed securities
|
- | 31,148 | - | 31,148 | ||||||||||||
|
State and political subdivisions
|
- | 18,514 | - | 18,514 | ||||||||||||
|
Corporate securities
|
- | 818 | - | 818 | ||||||||||||
|
Other equity securities
|
- | 399 | - | 399 | ||||||||||||
|
Total assets
|
$ | - | $ | 81,838 | $ | - | $ | 81,838 | ||||||||
|
At June 30, 2010
|
||||||||||||||||
|
In thousands of dollars
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Mortgage servicing rights
|
$ | - | $ | 1,250 | $ | - | $ | 1,250 | ||||||||
|
Loans held for sale
|
- | 3,426 | - | 3,426 | ||||||||||||
|
Other real estate owned
|
- | 4,794 | - | 4,794 | ||||||||||||
|
Impaired loans
|
- | 7,893 | - | 7,893 | ||||||||||||
|
Total assets
|
$ | - | $ | 17,363 | $ | - | $ | 17,363 | ||||||||
|
At December 31, 2009
|
||||||||||||||||
|
In thousands of dollars
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Mortgage servicing rights
|
$ | - | $ | 1,199 | $ | - | $ | 1,199 | ||||||||
|
Loans held for sale
|
- | 2,876 | - | 2,876 | ||||||||||||
|
Other real estate owned
|
- | 5,345 | - | 5,345 | ||||||||||||
|
Impaired loans
|
- | 9,965 | - | 9,965 | ||||||||||||
|
Total assets
|
$ | - | $ | 19,385 | $ | - | $ | 19,385 | ||||||||
|
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
|
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
|
In thousands of dollars
|
amount
|
fair value
|
amount
|
fair value
|
||||||||||||
|
Financial assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 22,219 | $ | 22,219 | $ | 15,332 | $ | 15,332 | ||||||||
|
Securities available for sale
|
149,249 | 149,249 | 81,838 | 81,838 | ||||||||||||
|
Securities to be held to maturity
|
129,892 | 134,249 | 190,537 | 192,838 | ||||||||||||
|
Federal Home Loan Bank and Federal Reserve Bank stock
|
15,443 | 15,443 | 15,443 | 15,443 | ||||||||||||
|
Loans held for sale
|
3,426 | 3,426 | 2,876 | 2,876 | ||||||||||||
|
Loans (net of allowance for loan losses)
|
917,845 | 927,497 | 938,855 | 938,095 | ||||||||||||
|
Accrued interest receivable
|
6,536 | 6,536 | 4,889 | 4,889 | ||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Deposits
|
$ | 949,501 | $ | 942,458 | $ | 922,667 | $ | 877,883 | ||||||||
|
Borrowed funds
|
213,944 | 220,746 | 249,778 | 255,292 | ||||||||||||
|
Accrued interest payable
|
1,135 | 1,135 | 1,078 | 1,078 | ||||||||||||
|
For the six months ended June 30,
|
For the quarters ended June 30,
|
|||||||||||||||
|
In thousands of dollars
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Net interest income, as presented
|
$ | 19,978 | $ | 22,510 | $ | 9,957 | $ | 11,437 | ||||||||
|
Effect of tax-exempt income
|
1,127 | 1,170 | 567 | 596 | ||||||||||||
|
Net interest income, tax equivalent
|
$ | 21,105 | $ | 23,680 | $ | 10,524 | $ | 12,033 | ||||||||
|
For the six months ended
June 30,
|
For the quarters ended
June 30,
|
|||||||||||||||
|
In thousands of dollars
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Non-interest expense, as presented
|
$ | 12,177 | $ | 13,021 | $ | 5,895 | $ | 6,234 | ||||||||
|
Net securities losses
|
- | (148 | ) | - | (6 | ) | ||||||||||
|
Other than temporary impairment charge
|
- | (916 | ) | - | - | |||||||||||
|
Adjusted non-interest expense
|
12,177 | 11,957 | 5,895 | 6,228 | ||||||||||||
|
Net interest income, as presented
|
19,978 | 22,510 | 9,957 | 11,437 | ||||||||||||
|
Effect of tax-exempt income
|
1,127 | 1,170 | 567 | 596 | ||||||||||||
|
Non-interest income, as presented
|
4,457 | 5,549 | 2,282 | 2,963 | ||||||||||||
|
Effect of non-interest tax-exempt income
|
94 | 92 | 47 | 46 | ||||||||||||
|
Net securities gains
|
2 | - | - | - | ||||||||||||
|
Adjusted net interest income plus non-interest income
|
$ | 25,658 | $ | 29,321 | $ | 12,853 | $ | 15,042 | ||||||||
|
Non-GAAP efficiency ratio
|
47.46 | % | 40.78 | % | 45.86 | % | 41.40 | % | ||||||||
|
GAAP efficiency ratio
|
49.83 | % | 46.41 | % | 48.17 | % | 43.29 | % | ||||||||
|
For the six months ended
June 30,
|
For the quarters ended
June 30,
|
|||||||||||||||
|
In thousands of dollars
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Average shareholders' equity, as presented
|
$ | 150,289 | $ | 144,927 | $ | 150,759 | $ | 147,343 | ||||||||
|
Intangible assets
|
27,684 | 27,684 | 27,684 | 27,684 | ||||||||||||
|
Tangible average shareholders' equity
|
$ | 122,605 | $ | 117,243 | $ | 123,075 | $ | 119,659 | ||||||||
|
For the six months ended
|
June 30, 2010
|
June 30, 2009
|
||||||||||||||
|
In thousands of dollars
|
Amount of interest
|
Average Yield/Rate
|
Amount of interest
|
Average Yield/Rate
|
||||||||||||
|
Interest on earning assets
|
||||||||||||||||
|
Interest-bearing deposits
|
$ | 2 | 0.00 | % | $ | - | 0.00 | % | ||||||||
|
Investments
|
7,023 | 4.58 | % | 8,132 | 5.32 | % | ||||||||||
|
Loans held for sale
|
74 | 4.39 | % | 45 | 5.03 | % | ||||||||||
|
Loans
|
22,376 | 4.82 | % | 25,862 | 5.28 | % | ||||||||||
|
Total interest-earning assets
|
29,475 | 4.76 | % | 34,039 | 5.29 | % | ||||||||||
|
Interest-bearing liabilities
|
||||||||||||||||
|
Deposits
|
5,051 | 1.15 | % | 6,694 | 1.51 | % | ||||||||||
|
Other borrowings
|
3,319 | 2.91 | % | 3,665 | 2.79 | % | ||||||||||
|
Total interest-bearing liabilities
|
8,370 | 1.51 | % | 10,359 | 1.80 | % | ||||||||||
|
Net interest income
|
$ | 21,105 | $ | 23,680 | ||||||||||||
|
Interest rate spread
|
3.24 | % | 3.49 | % | ||||||||||||
|
Net interest margin
|
3.41 | % | 3.68 | % | ||||||||||||
|
For the quarters ended
|
June 30, 2010
|
June 30, 2009
|
||||||||||||||
|
In thousands of dollars
|
Amount of interest
|
Average Yield/Rate
|
Amount of interest
|
Average Yield/Rate
|
||||||||||||
|
Interest on earning assets
|
||||||||||||||||
|
Interest-bearing deposits
|
$ | - | 0.00 | % | $ | - | 0.00 | % | ||||||||
|
Investments
|
3,607 | 4.53 | % | 4,047 | 5.10 | % | ||||||||||
|
Loans held for sale
|
41 | 4.47 | % | 22 | 4.50 | % | ||||||||||
|
Loans
|
11,134 | 4.77 | % | 12,778 | 5.18 | % | ||||||||||
|
Total interest-earning assets
|
14,782 | 4.71 | % | 16,847 | 5.16 | % | ||||||||||
|
Interest-bearing liabilities
|
||||||||||||||||
|
Deposits
|
2,571 | 1.15 | % | 3,049 | 1.32 | % | ||||||||||
|
Other borrowings
|
1,687 | 2.95 | % | 1,765 | 2.88 | % | ||||||||||
|
Total interest-bearing liabilities
|
4,258 | 1.52 | % | 4,814 | 1.65 | % | ||||||||||
|
Net interest income
|
$ | 10,524 | $ | 12,033 | ||||||||||||
|
Interest rate spread
|
3.19 | % | 3.51 | % | ||||||||||||
|
Net interest margin
|
3.35 | % | 3.69 | % | ||||||||||||
|
For the six months ended June 30, 2010 compared to 2009
|
||||||||||||||||
|
In thousands of dollars
|
Volume
|
Rate
|
Rate/Volume
1
|
Total
|
||||||||||||
|
Interest on earning assets
|
||||||||||||||||
|
Interest-bearing deposits
|
$ | - | $ | - | $ | 2 | $ | 2 | ||||||||
|
Investment securities
|
28 | (1,133 | ) | (4 | ) | (1,109 | ) | |||||||||
|
Loans held for sale
|
40 | (6 | ) | (5 | ) | 29 | ||||||||||
|
Loans
|
(1,332 | ) | (2,271 | ) | 117 | (3,486 | ) | |||||||||
|
Total interest income
|
(1,264 | ) | (3,410 | ) | 110 | (4,564 | ) | |||||||||
|
Interest expense
|
||||||||||||||||
|
Deposits
|
(82 | ) | (1,580 | ) | 19 | (1,643 | ) | |||||||||
|
Other borrowings
2
|
(482 | ) | 156 | (20 | ) | (346 | ) | |||||||||
|
Total interest expense
|
(564 | ) | (1,424 | ) | (1 | ) | (1,989 | ) | ||||||||
|
Change in net interest income
|
$ | (700 | ) | $ | (1,986 | ) | $ | 111 | $ | (2,575 | ) | |||||
|
For the quarters ended June 30, 2010 compared to 2009
|
||||||||||||||||
|
In thousands of dollars
|
Volume
|
Rate
|
Rate/Volume
1
|
Total
|
||||||||||||
|
Interest on earning assets
|
||||||||||||||||
|
Interest-bearing deposits
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Investment securities
|
9 | (448 | ) | (1 | ) | (440 | ) | |||||||||
|
Loans held for sale
|
19 | - | - | 19 | ||||||||||||
|
Loans
|
(677 | ) | (1,021 | ) | 54 | (1,644 | ) | |||||||||
|
Total interest income
|
(649 | ) | (1,469 | ) | 53 | (2,065 | ) | |||||||||
|
Interest expense
|
||||||||||||||||
|
Deposits
|
(102 | ) | (389 | ) | 13 | (478 | ) | |||||||||
|
Other borrowings
2
|
(120 | ) | 45 | (3 | ) | (78 | ) | |||||||||
|
Total interest expense
|
(222 | ) | (344 | ) | 10 | (556 | ) | |||||||||
|
Change in net interest income
|
$ | (427 | ) | $ | (1,125 | ) | $ | 43 | $ | (1,509 | ) | |||||
|
For the
six months ended
|
For the
quarters ended
|
|||||||||||||||
|
In thousands of dollars
|
June 30, 2010
|
June 30,
2009
|
June 30, 2010
|
June 30,
2009
|
||||||||||||
|
Assets
|
||||||||||||||||
|
Cash and due from banks
|
$ | 14,456 | $ | 13,585 | $ | 13,535 | $ | 13,890 | ||||||||
|
Overnight funds sold
|
- | - | - | - | ||||||||||||
|
Securities available for sale
|
128,387 | 16,313 | 149,171 | 19,595 | ||||||||||||
|
Securities to be held to maturity
|
165,321 | 277,068 | 154,517 | 284,127 | ||||||||||||
|
Federal Home Loan Bank and Federal Reserve Bank stock, at cost
|
15,443 | 14,693 | 15,443 | 14,693 | ||||||||||||
|
Loans held for sale (fair value approximates cost)
|
3,401 | 1,805 | 3,677 | 1,960 | ||||||||||||
|
Loans
|
936,648 | 987,508 | 936,807 | 989,221 | ||||||||||||
|
Allowance for loan losses
|
(14,484 | ) | (9,745 | ) | (14,741 | ) | (10,216 | ) | ||||||||
|
Net loans
|
922,164 | 977,763 | 922,066 | 979,005 | ||||||||||||
|
Accrued interest receivable
|
5,674 | 6,554 | 5,987 | 6,772 | ||||||||||||
|
Premises and equipment
|
18,261 | 17,588 | 18,302 | 18,764 | ||||||||||||
|
Other real estate owned
|
5,639 | 2,540 | 5,625 | 2,612 | ||||||||||||
|
Goodwill
|
27,684 | 27,684 | 27,684 | 27,684 | ||||||||||||
|
Other assets
|
29,298 | 19,775 | 29,210 | 19,650 | ||||||||||||
|
Total Assets
|
$ | 1,335,728 | $ | 1,375,368 | $ | 1,345,217 | $ | 1,388,752 | ||||||||
|
Liabilities & Stockholders’ Equity
|
||||||||||||||||
|
Demand deposits
|
$ | 61,138 | $ | 60,188 | $ | 60,518 | $ | 58,887 | ||||||||
|
NOW deposits
|
114,886 | 104,124 | 114,588 | 105,229 | ||||||||||||
|
Money market deposits
|
85,152 | 115,618 | 79,960 | 111,265 | ||||||||||||
|
Savings deposits
|
93,674 | 84,277 | 94,442 | 86,177 | ||||||||||||
|
Certificates of deposit
|
223,602 | 233,689 | 229,737 | 235,844 | ||||||||||||
|
Certificates $100,000 to $250,000
|
317,357 | 307,577 | 325,802 | 336,426 | ||||||||||||
|
Certificates $250,000 and over
|
49,842 | 50,257 | 49,842 | 50,257 | ||||||||||||
|
Total deposits
|
945,651 | 955,730 | 954,889 | 984,085 | ||||||||||||
|
Borrowed funds
|
229,676 | 264,439 | 228,992 | 245,681 | ||||||||||||
|
Dividends payable
|
987 | 889 | 998 | 874 | ||||||||||||
|
Other liabilities
|
9,125 | 9,383 | 9,579 | 10,769 | ||||||||||||
|
Total Liabilities
|
1,185,439 | 1,230,441 | 1,194,458 | 1,241,409 | ||||||||||||
|
Shareholders' Equity:
|
||||||||||||||||
|
Preferred stock
|
24,606 | 23,895 | 24,631 | 24,532 | ||||||||||||
|
Common stock
|
97 | 97 | 98 | 97 | ||||||||||||
|
Additional paid-in capital
|
45,187 | 44,575 | 45,271 | 44,909 | ||||||||||||
|
Retained earnings
|
80,518 | 77,159 | 80,811 | 78,321 | ||||||||||||
|
Net unrealized gains (losses) on available-for-sale securities
|
89 | (530 | ) | 155 | (250 | ) | ||||||||||
|
Net unrealized loss on postretirement benefit costs
|
(208 | ) | (269 | ) | (207 | ) | (266 | ) | ||||||||
|
Total Stockholders’ Equity
|
150,289 | 144,927 | 150,759 | 147,343 | ||||||||||||
|
Total Liabilities & Stockholders' Equity
|
$ | 1,335,728 | $ | 1,375,368 | $ | 1,345,217 | $ | 1,388,752 | ||||||||
|
In thousands of dollars
|
June 30, 2010
|
December 31, 2009
|
June 30,2009
|
|||||||||
|
Securities available for sale
|
||||||||||||
|
U.S. Treasury and agency
|
$ | 51,451 | $ | 30,959 | $ | 9,600 | ||||||
|
Mortgage-backed securities
|
66,984 | 31,148 | 14,945 | |||||||||
|
State and political subdivisions
|
29,589 | 18,514 | 10,083 | |||||||||
|
Corporate securities
|
817 | 818 | 1,075 | |||||||||
|
Other equity securities
|
408 | 399 | 269 | |||||||||
| $ | 149,249 | $ | 81,838 | $ | 35,972 | |||||||
|
Securities to be held to maturity
|
||||||||||||
|
U.S. Treasury and agency
|
$ | 7,973 | $ | 39,099 | $ | 65,234 | ||||||
|
Mortgage-backed securities
|
69,756 | 90,193 | 119,217 | |||||||||
|
State and political subdivisions
|
52,013 | 61,095 | 63,026 | |||||||||
|
Corporate securities
|
150 | 150 | 150 | |||||||||
| 129,892 | 190,537 | 247,627 | ||||||||||
|
Total securities
|
$ | 279,141 | $ | 272,375 | $ | 283,599 | ||||||
|
Available For Sale
|
Held to Maturity
|
|||||||||||||||
|
In thousands of dollars
|
Fair
Value
|
Yield to
Maturity
|
Amortized
Cost
|
Yield to
Maturity
|
||||||||||||
|
U.S. Treasury & Agency
|
||||||||||||||||
|
Due in 1 year or less
|
$ | - | 0.00 | % | $ | - | 0.00 | % | ||||||||
|
Due in 1 to 5 years
|
- | 0.00 | % | - | 0.00 | % | ||||||||||
|
Due in 5 to 10 years
|
- | 0.00 | % | - | 0.00 | % | ||||||||||
|
Due after 10 years
|
51,451 | 4.76 | % | 7,973 | 6.14 | % | ||||||||||
|
Total
|
51,451 | 4.76 | % | 7,973 | 6.14 | % | ||||||||||
|
Mortgage-Backed Securities
|
||||||||||||||||
|
Due in 1 year or less
|
- | 0.00 | % | 5 | 6.03 | % | ||||||||||
|
Due in 1 to 5 years
|
59 | 5.71 | % | 1,302 | 4.16 | % | ||||||||||
|
Due in 5 to 10 years
|
78 | 8.50 | % | 1,104 | 5.87 | % | ||||||||||
|
Due after 10 years
|
66,847 | 4.03 | % | 67,345 | 3.97 | % | ||||||||||
|
Total
|
66,984 | 4.03 | % | 69,756 | 4.00 | % | ||||||||||
|
State & Political Subdivisions
|
||||||||||||||||
|
Due in 1 year or less
|
- | 0.00 | % | 1,045 | 7.44 | % | ||||||||||
|
Due in 1 to 5 years
|
3,662 | 7.29 | % | 4,712 | 6.25 | % | ||||||||||
|
Due in 5 to 10 years
|
2,668 | 7.46 | % | 14,122 | 6.49 | % | ||||||||||
|
Due after 10 years
|
23,259 | 6.25 | % | 32,134 | 6.38 | % | ||||||||||
|
Total
|
29,589 | 6.49 | % | 52,013 | 6.42 | % | ||||||||||
|
Corporate Securities
|
||||||||||||||||
|
Due in 1 year or less
|
- | 0.00 | % | 150 | 1.50 | % | ||||||||||
|
Due in 1 to 5 years
|
- | 0.00 | % | - | 0.00 | % | ||||||||||
|
Due in 5 to 10 years
|
- | 0.00 | % | - | 0.00 | % | ||||||||||
|
Due after 10 years
|
817 | 1.34 | % | - | 0.00 | % | ||||||||||
|
Total
|
817 | 1.34 | % | 150 | 1.50 | % | ||||||||||
|
Equity Securities
|
408 | 2.53 | % | |||||||||||||
| $ | 149,249 | 4.75 | % | $ | 129,892 | 5.10 | % | |||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
In thousands of dollars
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
|
U.S. Treasury and agency
|
$ | 5,659 | $ | (184 | ) | $ | - | $ | - | $ | 5,659 | $ | (184 | ) | ||||||||||
|
Mortgage-backed securities
|
28,511 | (704 | ) | 2,339 | (39 | ) | 30,850 | (743 | ) | |||||||||||||||
|
State and political subdivisions
|
12,266 | (140 | ) | 1,410 | (315 | ) | 13,676 | (455 | ) | |||||||||||||||
|
Corporate securities
|
- | - | 817 | (299 | ) | 817 | (299 | ) | ||||||||||||||||
|
Other equity securities
|
- | (1 | ) | 47 | (18 | ) | 47 | (19 | ) | |||||||||||||||
| $ | 46,436 | $ | (1,029 | ) | $ | 4,613 | $ | (671 | ) | $ | 51,049 | $ | (1,700 | ) | ||||||||||
|
In thousands of dollars
|
June 30, 2010
|
December 31, 2009
|
June 30, 2009
|
|||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||
|
Real estate
|
$ | 260,799 | 28.0 | % | $ | 240,178 | 25.2 | % | $ | 241,291 | 24.6 | % | ||||||||||||
|
Construction
|
35,932 | 3.9 | % | 48,714 | 5.1 | % | 49,768 | 5.1 | % | |||||||||||||||
|
Other
|
113,831 | 12.2 | % | 114,486 | 12.0 | % | 128,597 | 13.1 | % | |||||||||||||||
|
Municipal
|
23,795 | 2.6 | % | 45,952 | 4.8 | % | 44,004 | 4.5 | % | |||||||||||||||
|
Residential
|
||||||||||||||||||||||||
|
Term
|
359,774 | 38.4 | % | 367,267 | 38.7 | % | 391,475 | 39.7 | % | |||||||||||||||
|
Construction
|
18,302 | 2.0 | % | 17,361 | 1.8 | % | 18,691 | 1.9 | % | |||||||||||||||
|
Home equity line of credit
|
100,450 | 10.8 | % | 94,324 | 9.9 | % | 87,079 | 8.9 | % | |||||||||||||||
|
Consumer
|
19,127 | 2.1 | % | 24,210 | 2.5 | % | 21,431 | 2.2 | % | |||||||||||||||
|
Total loans
|
$ | 932,010 | 100.0 | % | $ | 952,492 | 100.0 | % | $ | 982,336 | 100.0 | % | ||||||||||||
|
In thousands of dollars
|
< 1 Year
|
1 - 5 Years
|
5 - 10 Years
|
> 10 Years
|
Total
|
|||||||||||||||
|
Commercial
|
||||||||||||||||||||
|
Real estate
|
$ | 12,661 | $ | 10,966 | $ | 24,223 | $ | 212,949 | $ | 260,799 | ||||||||||
|
Construction
|
17,303 | 2,578 | 388 | 15,663 | 35,932 | |||||||||||||||
|
Other
|
20,816 | 24,277 | 32,763 | 35,975 | 113,831 | |||||||||||||||
|
Municipal
|
6,711 | 2,796 | 8,228 | 6,060 | 23,795 | |||||||||||||||
|
Residential
|
||||||||||||||||||||
|
Term
|
9,695 | 12,464 | 29,840 | 307,775 | 359,774 | |||||||||||||||
|
Construction
|
9,838 | 486 | 314 | 7,664 | 18,302 | |||||||||||||||
|
Home equity line of credit
|
1,174 | 681 | 1,117 | 97,478 | 100,450 | |||||||||||||||
|
Consumer
|
7,011 | 8,294 | 1,158 | 2,664 | 19,127 | |||||||||||||||
|
Total loans
|
$ | 85,209 | $ | 62,542 | $ | 98,031 | $ | 686,228 | $ | 932,010 | ||||||||||
|
Fixed-Rate
|
Adjustable-Rate
|
Total
|
||||||||||||||||||||||
|
In thousands of dollars
|
Amount
|
% of total
|
Amount
|
% of total
|
Amount
|
% of total
|
||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||
|
Real estate
|
$ | 53,186 | 5.7 | % | $ | 207,613 | 22.3 | % | $ | 260,799 | 28.0 | % | ||||||||||||
|
Construction
|
7,434 | 0.8 | % | 28,498 | 3.1 | % | 35,932 | 3.9 | % | |||||||||||||||
|
Other
|
56,214 | 6.0 | % | 57,617 | 6.2 | % | 113,831 | 12.2 | % | |||||||||||||||
|
Municipal
|
20,108 | 2.1 | % | 3,687 | 0.4 | % | 23,795 | 2.6 | % | |||||||||||||||
|
Residential
|
||||||||||||||||||||||||
|
Term
|
129,087 | 13.9 | % | 230,687 | 24.7 | % | 359,774 | 38.4 | % | |||||||||||||||
|
Construction
|
5,637 | 0.6 | % | 12,665 | 1.4 | % | 18,302 | 2.0 | % | |||||||||||||||
|
Home equity line of credit
|
2,398 | 0.3 | % | 98,052 | 10.5 | % | 100,450 | 10.8 | % | |||||||||||||||
|
Consumer
|
15,968 | 1.7 | % | 3,159 | 0.3 | % | 19,127 | 2.1 | % | |||||||||||||||
|
Total loans
|
$ | 290,032 | 31.1 | % | $ | 641,978 | 68.9 | % | $ | 932,010 | 100.0 | % | ||||||||||||
|
In thousands of dollars
|
June 30, 2010
|
December 31, 2009
|
June 30, 2009
|
|||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||
|
Real estate
|
$ | 5,553 | 28.0 | % | $ | 5,297 | 25.2 | % | $ | 4,407 | 24.6 | % | ||||||||||||
|
Construction
|
708 | 3.9 | % | 896 | 5.1 | % | 710 | 5.1 | % | |||||||||||||||
|
Other
|
2,796 | 12.2 | % | 3,095 | 12.0 | % | 2,925 | 13.1 | % | |||||||||||||||
|
Municipal
|
21 | 2.6 | % | 23 | 4.8 | % | 22 | 4.5 | % | |||||||||||||||
|
Residential
|
||||||||||||||||||||||||
|
Term
|
1,270 | 38.4 | % | 1,197 | 38.7 | % | 1,319 | 39.7 | % | |||||||||||||||
|
Construction
|
361 | 2.0 | % | 43 | 1.8 | % | 39 | 1.9 | % | |||||||||||||||
|
Home equity line of credit
|
488 | 10.8 | % | 515 | 9.9 | % | 531 | 8.9 | % | |||||||||||||||
|
Consumer
|
733 | 2.1 | % | 716 | 2.5 | % | 654 | 2.2 | % | |||||||||||||||
|
Unallocated
|
2,235 | 0.0 | % | 1,855 | 0.0 | % | 1,145 | 0.0 | % | |||||||||||||||
|
Total
|
$ | 14,165 | 100.0 | % | $ | 13,637 | 100.0 | % | $ | 11,752 | 100.0 | % | ||||||||||||
|
In thousands of dollars
|
June 30,
2010
|
December 31, 2009
|
June 30,
2009
|
|||||||||
|
Balance at beginning of year
|
$ | 13,637 | $ | 8,800 | $ | 8,800 | ||||||
|
Loans charged off:
|
||||||||||||
|
Commercial
|
||||||||||||
|
Real estate
|
2,678 | 2,430 | 317 | |||||||||
|
Construction
|
175 | - | - | |||||||||
|
Other
|
566 | 2,329 | 848 | |||||||||
|
Municipal
|
- | - | - | |||||||||
|
Residential
|
||||||||||||
|
Term
|
291 | 1,767 | 225 | |||||||||
|
Construction
|
- | 47 | 47 | |||||||||
|
Home equity line of credit
|
8 | 177 | 46 | |||||||||
|
Consumer
|
420 | 826 | 241 | |||||||||
|
Total
|
4,138 | 7,576 | 1,724 | |||||||||
|
Recoveries on loans previously charged off
|
||||||||||||
|
Commercial
|
||||||||||||
|
Real estate
|
2 | - | - | |||||||||
|
Construction
|
- | - | - | |||||||||
|
Other
|
29 | 79 | 24 | |||||||||
|
Municipal
|
- | - | - | |||||||||
|
Residential
|
- | |||||||||||
|
Term
|
2 | 59 | 2 | |||||||||
|
Construction
|
- | - | - | |||||||||
|
Home equity line of credit
|
- | 1 | - | |||||||||
|
Consumer
|
133 | 114 | 50 | |||||||||
|
Total
|
166 | 253 | 76 | |||||||||
|
Net loans charged off
|
3,972 | 7,323 | 1,648 | |||||||||
|
Provision for loan losses
|
4,500 | 12,160 | 4,600 | |||||||||
|
Balance at end of period
|
$ | 14,165 | $ | 13,637 | $ | 11,752 | ||||||
|
Ratio of net loans charged off to average loans outstanding
|
0.86 | % | 0.75 | % | 0.34 | % | ||||||
|
Ratio of allowance for loan losses to total loans outstanding
|
1.52 | % | 1.43 | % | 1.20 | % | ||||||
|
In thousands of dollars
|
June 30, 2010
|
December 31, 2009
|
June 30, 2009
|
|||||||||
|
Commercial
|
||||||||||||
|
Real estate
|
$ | 7,333 | $ | 6,198 | $ | 7,588 | ||||||
|
Construction
|
472 | 458 | - | |||||||||
|
Other
|
2,505 | 2,638 | 3,220 | |||||||||
|
Municipal
|
- | - | - | |||||||||
|
Residential
|
||||||||||||
|
Term
|
9,865 | 5,868 | 3,112 | |||||||||
|
Construction
|
2,936 | 3,182 | 1,364 | |||||||||
|
Home equity line of credit
|
170 | 143 | 52 | |||||||||
|
Consumer
|
326 | 75 | 72 | |||||||||
|
Total nonperforming loans
|
$ | 23,607 | $ | 18,562 | $ | 15,408 | ||||||
|
·
|
The borrower demonstrates financial difficulty; common indicators include past due status with bank obligations, substandard credit bureau reports, an inability to refinance with another lender, and
|
|
·
|
The Bank has granted a concession; common concession types include maturity date extension, interest rate adjustments to below market pricing, and deferment of payments.
|
|
In thousands of dollars
|
June 30,
2010
|
December 31,
2009
|
June 30,
2009
|
|||||||||
|
Commercial
|
||||||||||||
|
Real estate
|
$ | 8,014 | $ | 9,443 | $ | 10,752 | ||||||
|
Construction
|
646 | 458 | 270 | |||||||||
|
Other
|
1,147 | 3,607 | 3,692 | |||||||||
|
Municipal
|
- | - | - | |||||||||
|
Residential
|
||||||||||||
|
Term
|
13,344 | 11,747 | 13,718 | |||||||||
|
Construction
|
1,166 | 3,182 | - | |||||||||
|
Home equity line of credit
|
1,574 | 682 | 951 | |||||||||
|
Consumer
|
628 | 775 | 498 | |||||||||
|
Total
|
$ | 26,519 | $ | 29,894 | $ | 29,881 | ||||||
|
Loans 30-89 days past due to total loans
|
0.96 | % | 1.26 | % | 1.37 | % | ||||||
|
Loans 90+ days past due and accruing to total loans
|
0.15 | % | 0.12 | % | 0.46 | % | ||||||
|
Loans 90+ days past due on non-accrual to total loans
|
1.74 | % | 1.76 | % | 1.21 | % | ||||||
|
Total past due loans to total loans
|
2.85 | % | 3.14 | % | 3.04 | % | ||||||
|
In thousands of dollars
|
June 30, 2010
|
December 31, 2009
|
June 30, 2009
|
|||||||||
|
Carrying Value
|
||||||||||||
|
Commercial
|
||||||||||||
|
Real estate
|
$ | - | $ | - | $ | - | ||||||
|
Construction
|
950 | 1,182 | 1,152 | |||||||||
|
Other
|
1,310 | 1,920 | 1,001 | |||||||||
|
Municipal
|
- | - | - | |||||||||
|
Residential
|
- | - | - | |||||||||
|
Term
|
3,122 | 2,826 | 1,094 | |||||||||
|
Construction
|
- | - | - | |||||||||
|
Home equity line of credit
|
- | - | - | |||||||||
|
Consumer
|
- | - | - | |||||||||
|
Total
|
$ | 5,382 | $ | 5,928 | $ | 3,247 | ||||||
|
Related Allowance
|
||||||||||||
|
Commercial
|
||||||||||||
|
Real estate
|
$ | - | $ | - | $ | - | ||||||
|
Construction
|
400 | 476 | 400 | |||||||||
|
Other
|
- | - | - | |||||||||
|
Municipal
|
- | - | - | |||||||||
|
Residential
|
- | - | - | |||||||||
|
Term
|
188 | 107 | 50 | |||||||||
|
Construction
|
- | - | - | |||||||||
|
Home equity line of credit
|
- | - | - | |||||||||
|
Consumer
|
- | - | - | |||||||||
|
Total
|
$ | 588 | $ | 583 | $ | 450 | ||||||
|
Net Value
|
||||||||||||
|
Commercial
|
||||||||||||
|
Real estate
|
$ | - | $ | - | $ | - | ||||||
|
Construction
|
550 | 706 | 752 | |||||||||
|
Other
|
1,310 | 1,920 | 1,001 | |||||||||
|
Municipal
|
- | - | - | |||||||||
|
Residential
|
- | - | - | |||||||||
|
Term
|
2,934 | 2,719 | 1,044 | |||||||||
|
Construction
|
- | - | - | |||||||||
|
Home equity line of credit
|
- | - | - | |||||||||
|
Consumer
|
- | - | - | |||||||||
|
Total
|
$ | 4,794 | $ | 5,345 | $ | 2,797 | ||||||
|
In thousands of dollars
|
Total
|
Less than
1 year
|
1-3
years
|
3-5
years
|
More than
5 years
|
|||||||||||||||
|
Borrowed funds
|
$ | 213,944 | 103,771 | 20,000 | 40,000 | 50,173 | ||||||||||||||
|
Operating leases
|
823 | 194 | 289 | 109 | 231 | |||||||||||||||
|
Certificates of deposit
|
601,507 | 386,692 | 62,554 | 152,261 | - | |||||||||||||||
|
Total
|
$ | 816,274 | 490,657 | 82,843 | 192,370 | 50,404 | ||||||||||||||
|
Unused line, collateralized by residential real estate
|
$ | 78,083 | 78,083 | - | - | - | ||||||||||||||
|
Other unused commitments
|
$ | 50,126 | 50,126 | - | - | - | ||||||||||||||
|
Standby letters of credit
|
$ | 1,466 | 1,466 | - | - | - | ||||||||||||||
|
Commitments to extend credit
|
$ | 20,869 | 20,869 | - | - | - | ||||||||||||||
|
Total loan commitments and unused lines of credit
|
$ | 164,315 | 164,315 | - | - | - | ||||||||||||||
| 0-90 | 90-365 | 1-5 | 5 | + | ||||||||||||
|
In thousands of dollars
|
Days
|
Days
|
Years
|
Years
|
||||||||||||
|
Investment securities at amortized cost
|
$ | 52,372 | $ | 46,881 | $ | 104,767 | $ | 73,995 | ||||||||
|
Federal Home Loan Bank and Federal Reserve Bank Stock
|
- | - | 14,031 | 1,412 | ||||||||||||
|
Loans held for sale
|
- | - | - | 3,426 | ||||||||||||
|
Loans
|
467,702 | 162,685 | 250,869 | 50,754 | ||||||||||||
|
Other interest-earning assets
|
- | 9,666 | - | - | ||||||||||||
|
Non-rate-sensitive assets
|
14,915 | - | - | 72,800 | ||||||||||||
|
Total assets
|
534,989 | 219,232 | 369,667 | 202,387 | ||||||||||||
|
Interest-bearing deposits
|
264,185 | 219,250 | 195,527 | 207,718 | ||||||||||||
|
Borrowed funds
|
88,774 | 15,009 | 55,051 | 55,110 | ||||||||||||
|
Non-rate-sensitive liabilities and equity
|
1,850 | 5,850 | 38,800 | 179,151 | ||||||||||||
|
Total liabilities and equity
|
354,809 | 240,109 | 289,378 | 441,979 | ||||||||||||
|
Period gap
|
$ | 180,180 | $ | (20,877 | ) | $ | 80,289 | $ | (239,592 | ) | ||||||
|
Percent of total assets
|
13.59 | % | -1.57 | % | 6.05 | % | -18.07 | % | ||||||||
|
Cumulative gap (current)
|
180,180 | 159,303 | 239,592 | - | ||||||||||||
|
Percent of total assets
|
13.59 | % | 12.01 | % | 18.07 | % | 0.00 | % | ||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|