These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended September 30, 2011 | ||
|
OR
|
||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from to | ||
| Federally chartered corporation | 52-0883107 | |
|
(State or other jurisdiction
of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|
|
3900 Wisconsin Avenue, NW
Washington, DC (Address of principal executive offices) |
20016
(Zip Code) |
|
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o |
i
ii
iii
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
1
| | We serve as a stable source of liquidity for purchases of homes and multifamily rental housing, as well as for refinancing existing mortgages. We provided approximately $2.1 trillion in liquidity to the mortgage market from January 1, 2009 through September 30, 2011 through our purchases and guarantees of loans, including over 7.6 million single-family mortgage loans, which enabled borrowers to purchase homes or refinance their mortgages, and multifamily loans that financed nearly 967,000 units of multifamily housing. | |
| | We are a consistent market presence as we continue to provide liquidity to the mortgage market even when other sources of capital have exited the market, as evidenced by the events of the last few years. We estimate that we, Freddie Mac and Ginnie Mae have collectively guaranteed more than 80% of the single-family mortgages originated in the United States since January 1, 2009. | |
| | We have strengthened our underwriting and eligibility standards to support sustainable homeownership. Our support enables borrowers to have access to a variety of conforming mortgage products, including long-term, fixed-rate mortgages, such as the prepayable 30-year fixed-rate mortgage that protects homeowners from interest rate swings. | |
| | We helped more than 960,000 homeowners struggling to pay their mortgages work out their loans from January 1, 2009 through September 30, 2011, which helped to support neighborhoods, home prices and the housing market. | |
| | We support affordability in the multifamily rental market. Over 85% of the multifamily units we financed during 2009 and 2010 were affordable to families earning at or below the median income in their area. | |
| | Borrowers typically pay a lower interest rate on loans eligible for purchase or guarantee by Fannie Mae, Freddie Mac or Ginnie Mae. Mortgage originators are generally able to offer borrowers lower mortgage rates on conforming loan products, including ours, in part because of the value investors place on GSE-guaranteed mortgage-related securities. | |
| | In addition to purchasing and guaranteeing loans, we provide funds to the mortgage market through short-term financing and other activities. These activities are described in more detail in our 2010 Form 10-K in BusinessBusiness SegmentsCapital Markets. |
2
3
|
2011 to date
|
Cumulative
|
|||||||||||||||||||
| 2008 | 2009 | 2010 | (first nine months) | Total | ||||||||||||||||
| (Dollars in billions) | ||||||||||||||||||||
|
Senior preferred stock
dividends
(1)
|
$ | | $ | 2.5 | $ | 7.7 | $ | 7.0 | $ | 17.2 | ||||||||||
|
Treasury
draws
(2)(3)
|
15.2 | 60.0 | 15.0 | 21.4 | 111.6 | |||||||||||||||
|
Cumulative percentage of senior preferred stock dividends to
Treasury draws
|
0.2 | % | 3.3 | % | 11.3 | % | 15.4 | % | 15.4 | % | ||||||||||
| (1) | Represents total quarterly cash dividends paid to Treasury, during the periods presented, based on an annual rate of 10% per year on the aggregate liquidation preference of the senior preferred stock. | |
| (2) | Represents the total draws received from Treasury and / or currently requested based on our quarterly net worth deficits for the periods presented. Draw requests were funded in the quarter following each quarterly net worth deficit. | |
| (3) | Treasury draws do not include the initial $1.0 billion liquidation preference of the senior preferred stock, for which we did not receive any cash proceeds. |
4
5
6
7
| * | For 2010, the serious delinquency rate as of September 30, 2011 is the same as the serious delinquency rate as of the end of the third quarter following the acquisition year. | |
| (1) | Based on Fannie Maes Home Price Index (HPI), which measures average price changes based on repeat sales on the same properties. For 2011, the data show an initial estimate based on purchase transactions in Fannie-Freddie acquisition and public deed data available through the end of September 2011, supplemented by preliminary data available for October 2011. Previously reported data have been revised to reflect additional available historical data. Including subsequently available data may lead to materially different results. We recently enhanced our home price estimates to identify and exclude a greater portion of foreclosed home sales. As a result, some period to period comparisons of home prices differ from those indicated by our prior estimates. | |
| (2) | Based on the average national unemployment rates for each month reported in the labor force statistics current population survey (CPS), Bureau of Labor Statistics. |
8
|
Acquisitions from 2009
|
Acquisitions from 2005
|
|||||||
| through the first nine months of 2011 | through 2008 | |||||||
|
Weighted average
loan-to-value
ratio at origination
|
68 | % | 73 | % | ||||
|
Weighted average FICO credit score at origination
|
761 | 722 | ||||||
|
Fully amortizing, fixed-rate loans
|
95 | % | 86 | % | ||||
|
Alt-A
loans
(2)
|
1 | % | 14 | % | ||||
|
Interest-only
|
1 | % | 12 | % | ||||
|
Original
loan-to-value
ratio > 90%
|
6 | % | 11 | % | ||||
|
FICO credit score < 620
|
* | 5 | % | |||||
| * | Represents less than 0.5% of the total acquisitions. | |
| (1) | Loans that meet more than one category are included in each applicable category. | |
| (2) | Newly originated Alt-A loans acquired in 2009 through 2011 consist of the refinance of existing Alt-A loans. |
9
10
| | Reducing defaults by offering borrowers solutions that enable them to keep their homes (home retention solutions); | |
| | Pursuing foreclosure alternatives, which help borrowers avoid foreclosure, to reduce the severity of the losses we incur; | |
| | Efficiently managing timelines for home retention solutions, foreclosure alternatives, and foreclosures; | |
| | Improving servicing standards and execution; | |
| | Managing our REO inventory to minimize costs and maximize sales proceeds; and | |
| | Pursuing contractual remedies from lenders, servicers and providers of credit enhancement. |
11
12
| | In June 2011, we issued new standards for mortgage servicers under FHFAs Servicing Alignment Initiative. The initiative is aimed at establishing consistency in the servicing of delinquent loans owned or guaranteed by Fannie Mae and Freddie Mac. Among other things, the new servicing standards, which became effective October 1, 2011, are designed to result in earlier, more frequent and more effective contact with borrowers and to improve servicer performance by providing servicers monetary incentives for exceeding loan workout benchmarks and by imposing fees on servicers for failing to meet loan workout benchmarks or foreclosure timelines. | |
| | In some cases, we transfer servicing on loan populations that include loans with higher-risk characteristics to special servicers with whom we have worked to develop high-touch protocols for servicing these loans. These protocols include lowering the ratio of loans per servicer employee, prescribing borrower outreach strategies to be used at earlier stages of delinquency, and providing distressed borrowers a single point of contact to resolve issues. Transferring servicing on higher-risk loans enables the borrowers (and loans) to benefit from these high-touch protocols while increasing the original servicers capacity to service the remaining loans, creating an opportunity to improve service to the remaining borrowers. | |
| | In September 2011, we issued our first ratings of servicers performance under our Servicer Total Achievement and Rewards (STAR) program. The STAR program is designed to encourage improvements in customer service and foreclosure prevention outcomes for homeowners by rating servicers on their performance in these areas. |
13
14
| 2011 | 2010 | |||||||||||||||||||||||||||||||||||
|
Q3
|
Full
|
|||||||||||||||||||||||||||||||||||
| YTD | Q3 | Q2 | Q1 | Year | Q4 | Q3 | Q2 | Q1 | ||||||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||||||
|
As of the end of each period:
|
||||||||||||||||||||||||||||||||||||
|
Serious delinquency
rate
(2)
|
4.00 | % | 4.00 | % | 4.08 | % | 4.27 | % | 4.48 | % | 4.48 | % | 4.56 | % | 4.99 | % | 5.47 | % | ||||||||||||||||||
|
Nonperforming
loans
(3)
|
$ | 202,522 | $ | 202,522 | $ | 200,793 | $ | 206,098 | $ | 212,858 | $ | 212,858 | $ | 212,305 | $ | 217,216 | $ | 222,892 | ||||||||||||||||||
|
Foreclosed property inventory:
|
||||||||||||||||||||||||||||||||||||
|
Number of properties
|
122,616 | 122,616 | 135,719 | 153,224 | 162,489 | 162,489 | 166,787 | 129,310 | 109,989 | |||||||||||||||||||||||||||
|
Carrying value
|
$ | 11,039 | $ | 11,039 | $ | 12,480 | $ | 14,086 | $ | 14,955 | $ | 14,955 | $ | 16,394 | $ | 13,043 | $ | 11,423 | ||||||||||||||||||
|
Combined loss
reserves
(4)
|
$ | 70,741 | $ | 70,741 | $ | 68,887 | $ | 66,240 | $ | 60,163 | $ | 60,163 | $ | 58,451 | $ | 59,087 | $ | 58,900 | ||||||||||||||||||
|
Total loss
reserves
(5)
|
$ | 73,973 | $ | 73,973 | $ | 73,116 | $ | 70,466 | $ | 64,469 | $ | 64,469 | $ | 63,105 | $ | 64,877 | $ | 66,479 | ||||||||||||||||||
|
During the period:
|
||||||||||||||||||||||||||||||||||||
|
Foreclosed property (number of properties):
|
||||||||||||||||||||||||||||||||||||
|
Acquisitions
(6)
|
152,440 | 45,194 | 53,697 | 53,549 | 262,078 | 45,962 | 85,349 | 68,838 | 61,929 | |||||||||||||||||||||||||||
|
Dispositions
|
(192,313 | ) | (58,297 | ) | (71,202 | ) | (62,814 | ) | (185,744 | ) | (50,260 | ) | (47,872 | ) | (49,517 | ) | (38,095 | ) | ||||||||||||||||||
|
Credit-related
expenses
(7)
|
$ | 21,821 | $ | 4,782 | $ | 5,933 | $ | 11,106 | $ | 26,420 | $ | 4,064 | $ | 5,559 | $ | 4,871 | $ | 11,926 | ||||||||||||||||||
|
Credit
losses
(8)
|
$ | 13,798 | $ | 4,384 | $ | 3,810 | $ | 5,604 | $ | 23,133 | $ | 3,111 | $ | 8,037 | $ | 6,923 | $ | 5,062 | ||||||||||||||||||
|
Loan workout activity (number of loans):
|
||||||||||||||||||||||||||||||||||||
|
Home retention loan
workouts
(9)
|
188,205 | 68,227 | 59,019 | 60,959 | 440,276 | 89,691 | 113,367 | 132,192 | 105,026 | |||||||||||||||||||||||||||
|
Preforeclosure sales and
deeds-in-lieu
of foreclosure
|
57,602 | 19,306 | 21,176 | 17,120 | 75,391 | 15,632 | 20,918 | 21,515 | 17,326 | |||||||||||||||||||||||||||
|
Total loan workouts
|
245,807 | 87,533 | 80,195 | 78,079 | 515,667 | 105,323 | 134,285 | 153,707 | 122,352 | |||||||||||||||||||||||||||
|
Loan workouts as a percentage of delinquent loans in our
guaranty book of
business
(10)
|
26.58 | % | 28.39 | % | 25.71 | % | 25.01 | % | 37.30 | % | 30.47 | % | 37.86 | % | 41.18 | % | 31.59 | % | ||||||||||||||||||
| (1) | Our single-family guaranty book of business consists of (a) single-family mortgage loans held in our mortgage portfolio, (b) single-family mortgage loans underlying Fannie Mae MBS, and (c) other credit enhancements that we provide on single-family mortgage assets, such as long-term standby commitments. It excludes non-Fannie Mae mortgage-related securities held in our mortgage portfolio for which we do not provide a guaranty. | |
| (2) | Calculated based on the number of single-family conventional loans that are three or more months past due and loans that have been referred to foreclosure but not yet foreclosed upon, divided by the number of loans in our single-family conventional guaranty book of business. We include all of the single-family conventional loans that we own and those that back Fannie Mae MBS in the calculation of the single-family serious delinquency rate. | |
| (3) | Represents the total amount of nonperforming loans including troubled debt restructurings and HomeSaver Advance (HSA) first-lien loans. A troubled debt restructuring is a restructuring of a mortgage loan in which a concession is granted to a borrower experiencing financial difficulty. HSA first-lien loans are unsecured personal loans in the amount of past due payments used to bring mortgage loans current. We generally classify loans as nonperforming when the payment of principal or interest on the loan is two months or more past due. | |
| (4) | Consists of the allowance for loan losses for loans recognized in our condensed consolidated balance sheets and the reserve for guaranty losses related to both single-family loans backing Fannie Mae MBS that we do not consolidate in our condensed consolidated balance sheets and single-family loans that we have guaranteed under long-term standby commitments. For additional information on the change in our loss reserves see Consolidated Results of OperationsCredit-Related ExpensesProvision for Credit Losses. | |
| (5) | Consists of (a) the combined loss reserves, (b) allowance for accrued interest receivable, and (c) allowance for preforeclosure property taxes and insurance receivables. | |
| (6) | Includes acquisitions through deeds-in-lieu of foreclosure. | |
| (7) | Consists of the provision for loan losses, the provision (benefit) for guaranty losses and foreclosed property expense (income). | |
| (8) | Consists of (a) charge-offs, net of recoveries and (b) foreclosed property expense; adjusted to exclude the impact of fair value losses resulting from credit-impaired loans acquired from MBS trusts. |
15
| (9) | Consists of (a) modifications, which do not include trial modifications or repayment plans or forbearances that have been initiated but not completed; (b) repayment plans and forbearances completed and (c) HomeSaver Advance first-lien loans. See Table 40: Statistics on Single-Family Loan Workouts in Risk ManagementCredit Risk Management for additional information on our various types of loan workouts. | |
| (10) | Calculated based on annualized problem loan workouts during the period as a percentage of delinquent loans in our single-family guaranty book of business as of the end of the period. |
16
17
18
19
| | suspend current compensation packages and apply a government pay scale for GSE employees; | |
| | require the GSEs to increase guaranty fees; | |
| | subject GSE loans to the risk retention standards in the Dodd-Frank Act; | |
| | require a quicker reduction of GSE portfolios than required under the senior preferred stock purchase agreement; | |
| | require Treasury to pre-approve all GSE debt issuances; | |
| | repeal the GSEs affordable housing goals; | |
| | provide additional authority to FHFAs Inspector General; | |
| | prohibit FHFA from approving any new GSE products during conservatorship or receivership, with certain exceptions; | |
| | prevent Treasury from amending the senior preferred stock purchase agreement to reduce the current dividend rate on our senior preferred stock; | |
| | abolish the Affordable Housing Trust Fund that the GSEs are required to fund except when such contributions have been temporarily suspended by FHFA; | |
| | require FHFA to identify mission critical assets of the GSEs and require the GSEs to dispose of non-mission critical assets; | |
| | cap the maximum aggregate amount of funds Treasury or any other agency or entity of the federal government can provide to the GSEs subject to certain qualifications; | |
| | grant FHFA the authority to revoke the enterprises charters following receivership under certain circumstances; and | |
| | subject the GSEs to the Freedom of Information Act. |
20
| | eliminating certain risk-based fees for borrowers who refinance into shorter-term loans and lowering fees for other borrowers; | |
| | eliminating the need for a new property appraisal in many cases; | |
| | extending the ending date for HARP from June 2012 to December 2013; and | |
| | reducing the extent to which lenders will be liable for violations of representations and warranties in connection with refinancings under HARP. |
21
| | Fair Value Measurement | |
| | Total Loss Reserves | |
| | Other-Than-Temporary Impairment of Investment Securities |
22
| As of | ||||||||
|
September 30,
|
December 31,
|
|||||||
| 2011 | 2010 | |||||||
| (Dollars in millions) | ||||||||
|
Trading securities
|
$ | 4,145 | $ | 4,576 | ||||
|
Available-for-sale
securities
|
29,519 | 31,934 | ||||||
|
Mortgage loans
|
2,284 | 2,207 | ||||||
|
Other assets
|
227 | 247 | ||||||
|
Level 3 recurring assets
|
$ | 36,175 | $ | 38,964 | ||||
|
Total assets
|
$ | 3,213,877 | $ | 3,221,972 | ||||
|
Total recurring assets measured at fair value
|
$ | 161,093 | $ | 161,696 | ||||
|
Level 3 recurring assets as a percentage of total assets
|
1 | % | 1 | % | ||||
|
Level 3 recurring assets as a percentage of total recurring
assets measured at fair value
|
22 | % | 24 | % | ||||
|
Total recurring assets measured at fair value as a percentage of
total assets
|
5 | % | 5 | % | ||||
| | Allowance for loan losses; | |
| | Allowance for accrued interest receivable; | |
| | Reserve for guaranty losses; and | |
| | Allowance for preforeclosure property tax and insurance receivable. |
23
|
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||
| 2011 | 2010 | Variance | 2011 | 2010 | Variance | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Net interest income
|
$ | 5,186 | $ | 4,776 | $ | 410 | $ | 15,118 | $ | 11,772 | $ | 3,346 | ||||||||||||
|
Fee and other income
|
291 | 304 | (13 | ) | 793 | 831 | (38 | ) | ||||||||||||||||
|
Net revenues
|
$ | 5,477 | $ | 5,080 | $ | 397 | $ | 15,911 | $ | 12,603 | $ | 3,308 | ||||||||||||
|
Investment gains, net
|
73 | 82 | (9 | ) | 319 | 271 | 48 | |||||||||||||||||
|
Net
other-than-temporary
impairments
|
(262 | ) | (326 | ) | 64 | (362 | ) | (699 | ) | 337 | ||||||||||||||
|
Fair value (losses) gains, net
|
(4,525 | ) | 525 | (5,050 | ) | (5,870 | ) | (877 | ) | (4,993 | ) | |||||||||||||
|
Administrative expenses
|
(591 | ) | (730 | ) | 139 | (1,765 | ) | (2,005 | ) | 240 | ||||||||||||||
|
Credit-related
expenses
(1)
|
(4,884 | ) | (5,561 | ) | 677 | (21,985 | ) | (22,296 | ) | 311 | ||||||||||||||
|
Other non-interest
expenses
(2)
|
(373 | ) | (410 | ) | 37 | (787 | ) | (1,147 | ) | 360 | ||||||||||||||
|
Loss before federal income taxes
|
(5,085 | ) | (1,340 | ) | (3,745 | ) | (14,539 | ) | (14,150 | ) | (389 | ) | ||||||||||||
|
Benefit for federal income taxes
|
| 9 | (9 | ) | 91 | 67 | 24 | |||||||||||||||||
|
Net loss
|
(5,085 | ) | (1,331 | ) | (3,754 | ) | (14,448 | ) | (14,083 | ) | (365 | ) | ||||||||||||
|
Less: Net income attributable to the noncontrolling interest
|
| (8 | ) | 8 | (1 | ) | (4 | ) | 3 | |||||||||||||||
|
Net loss attributable to Fannie Mae
|
$ | (5,085 | ) | $ | (1,339 | ) | $ | (3,746 | ) | $ | (14,449 | ) | $ | (14,087 | ) | $ | (362 | ) | ||||||
|
Total comprehensive loss attributable to Fannie Mae
|
$ | (5,282 | ) | $ | (437 | ) | $ | (4,845 | ) | $ | (14,463 | ) | $ | (10,143 | ) | $ | (4,320 | ) | ||||||
| (1) | Consists of provision for loan losses, provision for guaranty losses, and foreclosed property expense. | |
| (2) | Consists of debt extinguishment losses, net and other expenses. |
24
| For the Three Months Ended September 30, | ||||||||||||||||||||||||
| 2011 | 2010 | |||||||||||||||||||||||
|
Interest
|
Average
|
Interest
|
Average
|
|||||||||||||||||||||
|
Average
|
Income/
|
Rates
|
Average
|
Income/
|
Rates
|
|||||||||||||||||||
| Balance | Expense | Earned/Paid | Balance | Expense | Earned/Paid | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Mortgage loans of Fannie
Mae
(1)
|
$ | 386,067 | $ | 3,701 | 3.83 | % | $ | 408,523 | $ | 3,859 | 3.78 | % | ||||||||||||
|
Mortgage loans of consolidated
trusts
(1)
|
2,598,264 | 30,633 | 4.72 | 2,565,431 | 32,807 | 5.12 | ||||||||||||||||||
|
Total mortgage loans
|
2,984,331 | 34,334 | 4.60 | 2,973,954 | 36,666 | 4.93 | ||||||||||||||||||
|
Mortgage-related securities
|
312,482 | 3,930 | 5.03 | 368,886 | 4,681 | 5.08 | ||||||||||||||||||
|
Elimination of Fannie Mae MBS held in portfolio
|
(199,691 | ) | (2,520 | ) | 5.05 | (236,355 | ) | (3,120 | ) | 5.28 | ||||||||||||||
|
Total mortgage-related securities, net
|
112,791 | 1,410 | 5.00 | 132,531 | 1,561 | 4.71 | ||||||||||||||||||
|
Non-mortgage
securities
(2)
|
72,333 | 24 | 0.13 | 102,103 | 62 | 0.24 | ||||||||||||||||||
|
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
27,217 | 7 | 0.10 | 14,193 | 10 | 0.28 | ||||||||||||||||||
|
Advances to lenders
|
3,417 | 19 | 2.18 | 3,643 | 21 | 2.26 | ||||||||||||||||||
|
Total interest-earning assets
|
$ | 3,200,089 | $ | 35,794 | 4.47 | % | $ | 3,226,424 | $ | 38,320 | 4.75 | % | ||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Short-term
debt
(3)
|
$ | 181,495 | $ | 63 | 0.14 | % | $ | 244,823 | $ | 190 | 0.30 | % | ||||||||||||
|
Long-term debt
|
552,191 | 3,385 | 2.45 | 578,775 | 4,472 | 3.09 | ||||||||||||||||||
|
Total short-term and long-term funding debt
|
733,686 | 3,448 | 1.88 | 823,598 | 4,662 | 2.26 | ||||||||||||||||||
|
Debt securities of consolidated trusts
|
2,650,256 | 29,680 | 4.48 | 2,624,253 | 32,002 | 4.88 | ||||||||||||||||||
|
Elimination of Fannie Mae MBS held in portfolio
|
(199,691 | ) | (2,520 | ) | 5.05 | (236,355 | ) | (3,120 | ) | 5.28 | ||||||||||||||
|
Total debt securities of consolidated trusts held by third
parties
|
2,450,565 | 27,160 | 4.43 | 2,387,898 | 28,882 | 4.84 | ||||||||||||||||||
|
Total interest-bearing liabilities
|
$ | 3,184,251 | $ | 30,608 | 3.84 | % | $ | 3,211,496 | $ | 33,544 | 4.18 | % | ||||||||||||
|
Impact of net non-interest bearing funding
|
$ | 15,838 | 0.02 | % | $ | 14,928 | 0.02 | % | ||||||||||||||||
|
Net interest income/net interest yield
|
$ | 5,186 | 0.65 | % | $ | 4,776 | 0.59 | % | ||||||||||||||||
|
Net interest income/net interest yield of consolidated
trusts
(4)
|
$ | 953 | 0.15 | % | $ | 805 | 0.13 | % | ||||||||||||||||
25
| For the Nine Months Ended September 30, | ||||||||||||||||||||||||
| 2011 | 2010 | |||||||||||||||||||||||
|
Interest
|
Average
|
Interest
|
Average
|
|||||||||||||||||||||
|
Average
|
Income/
|
Rates
|
Average
|
Income/
|
Rates
|
|||||||||||||||||||
| Balance | Expense | Earned/Paid | Balance | Expense | Earned/Paid | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Mortgage loans of Fannie
Mae
(1)
|
$ | 395,686 | $ | 11,146 | 3.76 | % | $ | 348,835 | $ | 11,107 | 4.25 | % | ||||||||||||
|
Mortgage loans of consolidated
trusts
(1)
|
2,601,710 | 94,111 | 4.82 | 2,634,064 | 100,810 | 5.10 | ||||||||||||||||||
|
Total mortgage loans
|
2,997,396 | 105,257 | 4.68 | 2,982,899 | 111,917 | 5.00 | ||||||||||||||||||
|
Mortgage-related securities
|
321,979 | 12,204 | 5.05 | 399,890 | 15,271 | 5.09 | ||||||||||||||||||
|
Elimination of Fannie Mae MBS held in portfolio
|
(206,176 | ) | (7,956 | ) | 5.15 | (259,740 | ) | (10,306 | ) | 5.29 | ||||||||||||||
|
Total mortgage-related securities, net
|
115,803 | 4,248 | 4.89 | 140,150 | 4,965 | 4.72 | ||||||||||||||||||
|
Non-mortgage
securities
(2)
|
76,266 | 99 | 0.17 | 93,548 | 165 | 0.23 | ||||||||||||||||||
|
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
20,980 | 20 | 0.13 | 33,849 | 54 | 0.21 | ||||||||||||||||||
|
Advances to lenders
|
3,548 | 59 | 2.19 | 2,947 | 57 | 2.55 | ||||||||||||||||||
|
Total interest-earning assets
|
$ | 3,213,993 | $ | 109,683 | 4.55 | % | $ | 3,253,393 | $ | 117,158 | 4.80 | % | ||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Short-term
debt
(3)
|
$ | 160,961 | $ | 246 | 0.20 | % | $ | 221,665 | $ | 470 | 0.28 | % | ||||||||||||
|
Long-term debt
|
591,126 | 11,383 | 2.57 | 574,280 | 14,528 | 3.37 | ||||||||||||||||||
|
Total short-term and long-term funding debt
|
752,087 | 11,629 | 2.06 | 795,945 | 14,998 | 2.51 | ||||||||||||||||||
|
Debt securities of consolidated trusts
|
2,652,057 | 90,892 | 4.57 | 2,694,986 | 100,694 | 4.98 | ||||||||||||||||||
|
Elimination of Fannie Mae MBS held in portfolio
|
(206,176 | ) | (7,956 | ) | 5.15 | (259,740 | ) | (10,306 | ) | 5.29 | ||||||||||||||
|
Total debt securities of consolidated trusts held by third
parties
|
2,445,881 | 82,936 | 4.52 | 2,435,246 | 90,388 | 4.95 | ||||||||||||||||||
|
Total interest-bearing liabilities
|
$ | 3,197,968 | $ | 94,565 | 3.94 | % | $ | 3,231,191 | $ | 105,386 | 4.35 | % | ||||||||||||
|
Impact of net non-interest bearing funding
|
$ | 16,025 | 0.02 | % | $ | 22,202 | 0.03 | % | ||||||||||||||||
|
Net interest income/net interest yield
|
$ | 15,118 | 0.63 | % | $ | 11,772 | 0.48 | % | ||||||||||||||||
|
Net interest income/net interest yield of consolidated
trusts
(4)
|
$ | 3,219 | 0.16 | % | $ | 116 | 0.01 | % | ||||||||||||||||
| As of September 30, | ||||||||
|
Selected benchmark interest
rates
(5)
|
2011 | 2010 | ||||||
|
3-month
LIBOR
|
0.37 | % | 0.30 | % | ||||
|
2-year
swap
interest rate
|
0.58 | 0.60 | ||||||
|
5-year
swap
interest rate
|
1.26 | 1.51 | ||||||
|
30-year
Fannie Mae MBS par coupon rate
|
2.96 | 3.39 | ||||||
| (1) | Interest income includes interest income on acquired credit-impaired loans of $545 million and $466 million for the three months ended September 30, 2011 and 2010, respectively, and $1.5 billion and $1.6 billion for the nine months ended September 30, 2011 and 2010, respectively. These amounts include accretion income of $288 million and $231 million for the three months ended September 30, 2011 and 2010, respectively, and $769 million and $785 million for the nine months ended September 30, 2011 and 2010, respectively, relating to a portion of the fair value losses recorded upon the acquisition of the loans. Average balance includes loans on nonaccrual status, for which interest income is recognized when collected. | |
| (2) | Includes cash equivalents. | |
| (3) | Includes federal funds purchased and securities sold under agreements to repurchase. |
26
| (4) | Net interest income of consolidated trusts represents interest income from mortgage loans of consolidated trusts less interest expense from debt securities of consolidated trusts. Net interest yield is calculated based on net interest income from consolidated trusts divided by average balance of mortgage loans of consolidated trusts. | |
| (5) | Data from British Bankers Association, Thomson Reuters Indices and Bloomberg L.P. |
|
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||||||||||||
| September 30, 2011 vs. 2010 | September 30, 2011 vs. 2010 | |||||||||||||||||||||||
|
Total
|
Variance Due to: (1) |
Total
|
Variance Due to: (1) | |||||||||||||||||||||
| Variance | Volume | Rate | Variance | Volume | Rate | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Interest income:
|
||||||||||||||||||||||||
|
Mortgage loans of Fannie Mae
|
$ | (158 | ) | $ | (215 | ) | $ | 57 | $ | 39 | $ | 1,399 | $ | (1,360 | ) | |||||||||
|
Mortgage loans of consolidated trusts
|
(2,174 | ) | 415 | (2,589 | ) | (6,699 | ) | (1,226 | ) | (5,473 | ) | |||||||||||||
|
Total mortgage loans
|
(2,332 | ) | 200 | (2,532 | ) | (6,660 | ) | 173 | (6,833 | ) | ||||||||||||||
|
Mortgage-related securities
|
(751 | ) | (710 | ) | (41 | ) | (3,067 | ) | (2,954 | ) | (113 | ) | ||||||||||||
|
Elimination of Fannie Mae MBS held in portfolio
|
600 | 467 | 133 | 2,350 | 2,074 | 276 | ||||||||||||||||||
|
Total mortgage-related securities, net
|
(151 | ) | (243 | ) | 92 | (717 | ) | (880 | ) | 163 | ||||||||||||||
|
Non-mortgage
securities
(2)
|
(38 | ) | (15 | ) | (23 | ) | (66 | ) | (27 | ) | (39 | ) | ||||||||||||
|
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
(3 | ) | 6 | (9 | ) | (34 | ) | (17 | ) | (17 | ) | |||||||||||||
|
Advances to lenders
|
(2 | ) | (1 | ) | (1 | ) | 2 | 11 | (9 | ) | ||||||||||||||
|
Total interest income
|
(2,526 | ) | (53 | ) | (2,473 | ) | (7,475 | ) | (740 | ) | (6,735 | ) | ||||||||||||
|
Interest expense:
|
||||||||||||||||||||||||
|
Short-term debt
|
(127 | ) | (40 | ) | (87 | ) | (224 | ) | (111 | ) | (113 | ) | ||||||||||||
|
Long-term debt
|
(1,087 | ) | (198 | ) | (889 | ) | (3,145 | ) | 415 | (3,560 | ) | |||||||||||||
|
Total short-term and long-term funding debt
|
(1,214 | ) | (238 | ) | (976 | ) | (3,369 | ) | 304 | (3,673 | ) | |||||||||||||
|
Debt securities of consolidated trusts
|
(2,322 | ) | 314 | (2,636 | ) | (9,802 | ) | (1,583 | ) | (8,219 | ) | |||||||||||||
|
Elimination of Fannie Mae MBS held in portfolio
|
600 | 467 | 133 | 2,350 | 2,074 | 276 | ||||||||||||||||||
|
Total debt securities of consolidated trusts held by third
parties
|
(1,722 | ) | 781 | (2,503 | ) | (7,452 | ) | 491 | (7,943 | ) | ||||||||||||||
|
Total interest expense
|
(2,936 | ) | 543 | (3,479 | ) | (10,821 | ) | 795 | (11,616 | ) | ||||||||||||||
|
Net interest income
|
$ | 410 | $ | (596 | ) | $ | 1,006 | $ | 3,346 | $ | (1,535 | ) | $ | 4,881 | ||||||||||
| (1) | Combined rate/volume variances are allocated to both rate and volume based on the relative size of each variance. | |
| (2) | Includes cash equivalents. |
| | a reduction in the interest expense of debt of consolidated trusts driven by a decrease in rates. The rate on debt of consolidated trusts is generally driven by mortgage rates of loans securitized in the MBS, and these mortgage rates declined in 2011. | |
| | lower interest expense on funding debt due to lower borrowing rates which allowed us to continue to replace higher-cost debt with lower-cost debt; | |
| | lower interest income on mortgage securities due to a decrease in the balance of our mortgage securities, as we continue to manage our portfolio requirements; and |
27
| | lower yields on mortgage loans as new business acquisitions continue to replace higher-yielding loans with loans issued at lower mortgage rates. The reduction in interest income on loans due to lower yields was partially offset by a reduction in the amount of interest income not recognized for nonaccrual mortgage loans, due to a decline in the balance of nonaccrual loans in our condensed consolidated balance sheets as we continue to complete a high number of loan modifications and foreclosures. |
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||||||
|
Interest
|
Interest
|
Interest
|
Interest
|
|||||||||||||||||||||||||||||||||
|
Income not
|
Income not
|
Income not
|
Income not
|
|||||||||||||||||||||||||||||||||
|
Recognized
|
Reduction
|
Recognized
|
Reduction
|
Recognized
|
Reduction
|
Recognized
|
Reduction
|
|||||||||||||||||||||||||||||
|
for
|
in Net
|
for
|
in Net
|
for
|
in Net
|
for
|
in Net
|
|||||||||||||||||||||||||||||
|
Nonaccrual
|
Interest
|
Nonaccrual
|
Interest
|
Nonaccrual
|
Interest
|
Nonaccrual
|
Interest
|
|||||||||||||||||||||||||||||
| Loans (1) | Yield (2) | Loans (1) | Yield (2) | Loans (1) | Yield (2) | Loans (1) | Yield (2) | |||||||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||||||
|
Mortgage loans of Fannie Mae
|
$ | (1,078 | ) | $ | (1,512 | ) | $ | (3,623 | ) | $ | (3,317 | ) | ||||||||||||||||||||||||
|
Mortgage loans of consolidated trusts
|
(212 | ) | (326 | ) | (690 | ) | (3,393 | ) | ||||||||||||||||||||||||||||
|
Total mortgage loans
|
$ | (1,290 | ) | (16 | )bp | $ | (1,838 | ) | (23 | )bp | $ | (4,313 | ) | (18 | )bp | $ | (6,710 | ) | (28 | )bp | ||||||||||||||||
| (1) | Amount includes cash received for loans on nonaccrual status. | |
| (2) | Calculated based on annualized interest income not recognized divided by total interest-earning assets, expressed in basis points. |
28
|
For the Three Months
|
For the Nine Months
|
|||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Risk management derivatives fair value (losses) gains
attributable to:
|
||||||||||||||||
|
Net contractual interest expense accruals on interest rate swaps
|
$ | (497 | ) | $ | (673 | ) | $ | (1,790 | ) | $ | (2,264 | ) | ||||
|
Net change in fair value during the period
|
(3,570 | ) | 732 | (3,777 | ) | 342 | ||||||||||
|
Total risk management derivatives fair value (losses) gains, net
|
(4,067 | ) | 59 | (5,567 | ) | (1,922 | ) | |||||||||
|
Mortgage commitment derivatives fair value losses, net
|
(188 | ) | (183 | ) | (226 | ) | (1,361 | ) | ||||||||
|
Total derivatives fair value losses, net
|
(4,255 | ) | (124 | ) | (5,793 | ) | (3,283 | ) | ||||||||
|
Trading securities (losses) gains, net
|
(214 | ) | 889 | 146 | 2,587 | |||||||||||
|
Other, net
|
(56 | ) | (240 | ) | (223 | ) | (181 | ) | ||||||||
|
Fair value (losses) gains, net
|
$ | (4,525 | ) | $ | 525 | $ | (5,870 | ) | $ | (877 | ) | |||||
| 2011 | 2010 | |||||||||||||||
|
5-year
swap
interest rate:
|
||||||||||||||||
|
As of January 1
|
2.18 | % | 2.98 | % | ||||||||||||
|
As of March 31
|
2.47 | 2.73 | ||||||||||||||
|
As of June 30
|
2.03 | 2.06 | ||||||||||||||
|
As of September 30
|
1.26 | 1.51 | ||||||||||||||
29
30
| As of | ||||||||
| September 30, 2011 | December 31, 2010 | |||||||
| (Dollars in millions) | ||||||||
|
Allowance for loan losses
|
$ | 71,435 | $ | 61,556 | ||||
|
Reserve for guaranty
losses
(1)
|
916 | 323 | ||||||
|
Combined loss reserves
|
72,351 | 61,879 | ||||||
|
Allowance for accrued interest receivable
|
2,179 | 3,414 | ||||||
|
Allowance for preforeclosure property taxes and insurance
receivable
(2)
|
1,111 | 958 | ||||||
|
Total loss reserves
|
75,641 | 66,251 | ||||||
|
Fair value losses previously recognized on acquired credit
impaired
loans
(3)
|
16,961 | 19,171 | ||||||
|
Total loss reserves and fair value losses previously recognized
on acquired credit-impaired loans
|
$ | 92,602 | $ | 85,422 | ||||
| (1) | Amount included in Other liabilities in our condensed consolidated balance sheets. | |
| (2) | Amount included in Other assets in our condensed consolidated balance sheets. | |
| (3) | Represents the fair value losses on loans purchased out of unconsolidated MBS trusts reflected in our condensed consolidated balance sheets. |
31
| For the Three Months Ended September 30, | ||||||||||||||||||||||||
| 2011 | 2010 | |||||||||||||||||||||||
|
Of
|
Of
|
Of
|
Of
|
|||||||||||||||||||||
|
Fannie
|
Consolidated
|
Fannie
|
Consolidated
|
|||||||||||||||||||||
| Mae | Trusts | Total | Mae | Trusts | Total | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Changes in combined loss reserves:
|
||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 55,966 | $ | 13,540 | $ | 69,506 | $ | 42,844 | $ | 17,738 | $ | 60,582 | ||||||||||||
|
Provision for loan losses
|
(196 | ) | 4,355 | 4,159 | 2,144 | 2,552 | 4,696 | |||||||||||||||||
|
Charge-offs
(1)(5)
|
(3,853 | ) | (260 | ) | (4,113 | ) | (5,946 | ) | (1,243 | ) | (7,189 | ) | ||||||||||||
|
Recoveries
|
848 | 35 | 883 | 205 | 304 | 509 | ||||||||||||||||||
|
Transfers
(2)
|
1,770 | (1,770 | ) | | 5,131 | (5,131 | ) | | ||||||||||||||||
|
Other
(3)
|
863 | 137 | 1,000 | 895 | 247 | 1,142 | ||||||||||||||||||
|
Ending
balance
(4)
|
$ | 55,398 | $ | 16,037 | $ | 71,435 | $ | 45,273 | $ | 14,467 | $ | 59,740 | ||||||||||||
|
Reserve for guaranty losses:
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 960 | $ | | $ | 960 | $ | 246 | $ | | $ | 246 | ||||||||||||
|
Provision (benefit) for guaranty losses
|
(8 | ) | | (8 | ) | 78 | | 78 | ||||||||||||||||
|
Charge-offs
|
(38 | ) | | (38 | ) | (48 | ) | | (48 | ) | ||||||||||||||
|
Recoveries
|
2 | | 2 | | | | ||||||||||||||||||
|
Ending balance
|
$ | 916 | $ | | $ | 916 | $ | 276 | $ | | $ | 276 | ||||||||||||
|
Combined loss reserves:
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 56,926 | $ | 13,540 | $ | 70,466 | $ | 43,090 | $ | 17,738 | $ | 60,828 | ||||||||||||
|
Total provision for credit losses
|
(204 | ) | 4,355 | 4,151 | 2,222 | 2,552 | 4,774 | |||||||||||||||||
|
Charge-offs
(1)(5)
|
(3,891 | ) | (260 | ) | (4,151 | ) | (5,994 | ) | (1,243 | ) | (7,237 | ) | ||||||||||||
|
Recoveries
|
850 | 35 | 885 | 205 | 304 | 509 | ||||||||||||||||||
|
Transfers
(2)
|
1,770 | (1,770 | ) | | 5,131 | (5,131 | ) | | ||||||||||||||||
|
Other
(3)
|
863 | 137 | 1,000 | 895 | 247 | 1,142 | ||||||||||||||||||
|
Ending
balance
(4)
|
$ | 56,314 | $ | 16,037 | $ | 72,351 | $ | 45,549 | $ | 14,467 | $ | 60,016 | ||||||||||||
32
| For the Nine Months Ended September 30, | ||||||||||||||||||||||||
| 2011 | 2010 | |||||||||||||||||||||||
|
Of
|
Of
|
Of
|
Of
|
|||||||||||||||||||||
|
Fannie
|
Consolidated
|
Fannie
|
Consolidated
|
|||||||||||||||||||||
| Mae | Trusts | Total | Mae | Trusts | Total | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Changes in combined loss reserves:
|
||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 48,530 | $ | 13,026 | $ | 61,556 | $ | 8,078 | $ | 1,847 | $ | 9,925 | ||||||||||||
|
Adoption of new accounting standards
|
| | | | 43,576 | 43,576 | ||||||||||||||||||
|
Provision for loan losses
|
10,003 | 10,545 | 20,548 | 11,008 | 9,922 | 20,930 | ||||||||||||||||||
|
Charge-offs
(1)(5)
|
(15,018 | ) | (1,466 | ) | (16,484 | ) | (12,097 | ) | (6,645 | ) | (18,742 | ) | ||||||||||||
|
Recoveries
|
3,197 | 1,537 | 4,734 | 367 | 872 | 1,239 | ||||||||||||||||||
|
Transfers
(2)
|
7,739 | (7,739 | ) | | 41,606 | (41,606 | ) | | ||||||||||||||||
|
Other
(3)
|
947 | 134 | 1,081 | (3,689 | ) | 6,501 | 2,812 | |||||||||||||||||
|
Ending
balance
(4)
|
$ | 55,398 | $ | 16,037 | $ | 71,435 | $ | 45,273 | $ | 14,467 | $ | 59,740 | ||||||||||||
|
Reserve for guaranty losses:
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 323 | $ | | $ | 323 | $ | 54,430 | $ | | $ | 54,430 | ||||||||||||
|
Adoption of new accounting standards
|
| | | (54,103 | ) | | (54,103 | ) | ||||||||||||||||
|
Provision for guaranty losses
|
694 | | 694 | 111 | | 111 | ||||||||||||||||||
|
Charge-offs
|
(106 | ) | | (106 | ) | (165 | ) | | (165 | ) | ||||||||||||||
|
Recoveries
|
5 | | 5 | 3 | | 3 | ||||||||||||||||||
|
Ending balance
|
$ | 916 | $ | | $ | 916 | $ | 276 | $ | | $ | 276 | ||||||||||||
|
Combined loss reserves:
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 48,853 | $ | 13,026 | $ | 61,879 | $ | 62,508 | $ | 1,847 | $ | 64,355 | ||||||||||||
|
Adoption of new accounting standards
|
| | | (54,103 | ) | 43,576 | (10,527 | ) | ||||||||||||||||
|
Total provision for credit losses
|
10,697 | 10,545 | 21,242 | 11,119 | 9,922 | 21,041 | ||||||||||||||||||
|
Charge-offs
(1)(5)
|
(15,124 | ) | (1,466 | ) | (16,590 | ) | (12,262 | ) | (6,645 | ) | (18,907 | ) | ||||||||||||
|
Recoveries
|
3,202 | 1,537 | 4,739 | 370 | 872 | 1,242 | ||||||||||||||||||
|
Transfers
(2)
|
7,739 | (7,739 | ) | | 41,606 | (41,606 | ) | | ||||||||||||||||
|
Other
(3)
|
947 | 134 | 1,081 | (3,689 | ) | 6,501 | 2,812 | |||||||||||||||||
|
Ending
balance
(4)
|
$ | 56,314 | $ | 16,037 | $ | 72,351 | $ | 45,549 | $ | 14,467 | $ | 60,016 | ||||||||||||
33
| As of | ||||||||
|
September 30,
|
December 31,
|
|||||||
| 2011 | 2010 | |||||||
| (Dollars in millions) | ||||||||
|
Allocation of combined loss reserves:
|
||||||||
|
Balance at end of each period attributable to:
|
||||||||
|
Single-family
|
$ | 70,741 | $ | 60,163 | ||||
|
Multifamily
|
1,610 | 1,716 | ||||||
|
Total
|
$ | 72,351 | $ | 61,879 | ||||
|
Single-family and multifamily combined loss reserves as a
percentage of applicable guaranty book of business:
|
||||||||
|
Single-family
|
2.49 | % | 2.10 | % | ||||
|
Multifamily
|
0.83 | 0.91 | ||||||
|
Combined loss reserves as a percentage of:
|
||||||||
|
Total guaranty book of business
|
2.38 | % | 2.03 | % | ||||
|
Total nonperforming loans
|
35.46 | 28.81 | ||||||
| (1) | Includes accrued interest of $289 million and $811 million for the three months ended September 30, 2011 and 2010, respectively, and $1.1 billion and $2.0 billion for the nine months ended September 30, 2011 and 2010, respectively. | |
| (2) | Includes transfers from trusts for delinquent loan purchases. | |
| (3) | Amounts represent the net activity recorded in our allowances for accrued interest receivable and preforeclosure property taxes and insurance receivable from borrowers. The provision for credit losses, charge-offs, recoveries and transfer activity included in this table reflects all changes for both the allowance for loan losses and the valuation allowances for accrued interest and preforeclosure property taxes and insurance receivable that relate to the mortgage loans. | |
| (4) | Includes $334 million and $397 million as of September 30, 2011 and 2010, respectively, for acquired credit-impaired loans. | |
| (5) | While we purchase the substantial majority of loans that are four or more months delinquent from our MBS trusts, we do not exercise this option to purchase loans during a forbearance period. Accordingly, charge-offs of consolidated trusts generally represent loans that remained in our consolidated trusts at the time of default. |
34
35
| As of | ||||||||
|
September 30,
|
December 31,
|
|||||||
| 2011 | 2010 | |||||||
| (Dollars in millions) | ||||||||
|
On-balance sheet nonperforming loans including loans in
consolidated Fannie Mae MBS trusts:
|
||||||||
|
Nonaccrual loans
|
$ | 127,178 | $ | 152,756 | ||||
|
Troubled debt restructurings on accrual
status
(1)
|
76,729 | 61,907 | ||||||
|
Total on-balance sheet nonperforming loans
|
203,907 | 214,663 | ||||||
|
Off-balance sheet nonperforming loans in unconsolidated
|
||||||||
|
Fannie Mae MBS
trusts
(2)
|
147 | 89 | ||||||
|
Total nonperforming loans
|
$ | 204,054 | $ | 214,752 | ||||
|
Accruing on-balance sheet loans past due 90 days or
more
(3)
|
$ | 769 | $ | 896 | ||||
|
For the
|
For The
|
|||||||
|
Nine Months Ended
|
Year Ended
|
|||||||
|
September 30,
|
December 31,
|
|||||||
| 2011 | 2010 | |||||||
| (Dollars in millions) | ||||||||
|
Interest related to on-balance sheet nonperforming loans:
|
||||||||
|
Interest income
forgone
(4)
|
$ | 6,475 | $ | 8,185 | ||||
|
Interest income recognized for the
period
(5)
|
4,760 | 7,995 | ||||||
| (1) | Includes HomeSaver Advance first-lien loans on accrual status. | |
| (2) | Represents loans that would meet our criteria for nonaccrual status if the loans had been on-balance sheet. | |
| (3) | Recorded investment in loans as of the end of each period that are 90 days or more past due and continuing to accrue interest. The majority of this amount consists of loans insured or guaranteed by the U.S. government and loans where we have recourse against the seller in the event of a default. | |
| (4) | Represents the amount of interest income that would have been recorded during the period for on-balance sheet nonperforming loans as of the end of each period had the loans performed according to their original contractual terms. | |
| (5) | Represents interest income recognized during the period for on-balance sheet loans classified as nonperforming as of the end of each period. Includes primarily amounts accrued while loan was performing and cash payments received on nonaccrual loans. |
36
37
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||
| Amount | Ratio (1) | Amount | Ratio (1) | Amount | Ratio (1) | Amount | Ratio (1)(2) | |||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||
|
Charge-offs, net of recoveries
|
$ | 3,266 | 42.8 | bp | $ | 6,728 | 88.4 | bp | $ | 11,851 | 51.6 | bp | $ | 17,665 | 76.9 | bp | ||||||||||||||||
|
Foreclosed property expense
|
733 | 9.6 | 787 | 10.3 | 743 | 3.2 | 1,255 | 5.5 | ||||||||||||||||||||||||
|
Credit losses including the effect of fair value losses on
acquired credit- impaired loans
|
3,999 | 52.4 | 7,515 | 98.7 | 12,594 | 54.8 | 18,920 | 82.4 | ||||||||||||||||||||||||
|
Less: Fair value losses resulting from acquired credit-impaired
loans
|
(31 | ) | (0.4 | ) | (41 | ) | (0.5 | ) | (93 | ) | (0.4 | ) | (146 | ) | (0.6 | ) | ||||||||||||||||
|
Plus: Impact of acquired credit- impaired loans on charge-offs
and foreclosed property expense
|
492 | 6.5 | 750 | 9.9 | 1,577 | 6.9 | 1,642 | 7.1 | ||||||||||||||||||||||||
|
Credit losses and credit loss ratio
|
$ | 4,460 | 58.5 | bp | $ | 8,224 | 108.1 | bp | $ | 14,078 | 61.3 | bp | $ | 20,416 | 88.9 | bp | ||||||||||||||||
|
Credit losses attributable to:
|
||||||||||||||||||||||||||||||||
|
Single-family
|
$ | 4,384 | $ | 8,037 | $ | 13,798 | $ | 20,022 | ||||||||||||||||||||||||
|
Multifamily
|
76 | 187 | 280 | 394 | ||||||||||||||||||||||||||||
|
Total
|
$ | 4,460 | $ | 8,224 | $ | 14,078 | $ | 20,416 | ||||||||||||||||||||||||
|
Average single-family default rate
|
0.44 | % | 0.63 | % | 1.34 | % | 1.63 | % | ||||||||||||||||||||||||
|
Average single-family initial charge- off severity
rate
(3)
|
34.20 | % | 33.30 | % | 35.00 | % | 34.20 | % | ||||||||||||||||||||||||
|
Average multifamily default rate
|
0.08 | % | 0.24 | % | 0.38 | % | 0.48 | % | ||||||||||||||||||||||||
|
Average multifamily initial charge- off severity
rate
(3)
|
32.49 | % | 39.31 | % | 35.40 | % | 39.63 | % | ||||||||||||||||||||||||
| (1) | Basis points are based on the annualized amount for each line item presented divided by the average guaranty book of business during the period. | |
| (2) | Beginning in the second quarter of 2010, expenses relating to preforeclosure taxes and insurance were recorded as charge-offs. These expenses were recorded as foreclosed property expense in the first quarter of 2010. The impact of including these costs in charge-offs was 4.6 basis points for the nine months ended September 30, 2010. | |
| (3) | Single-family and multifamily rates exclude fair value losses on credit-impaired loans acquired from MBS trusts and any costs, gains or losses associated with REO after initial acquisition through final disposition; single-family rate excludes charge-offs from preforeclosure sales. |
38
| As of | ||||||||
|
September 30,
|
December 31,
|
|||||||
| 2011 | 2010 | |||||||
| (Dollars in millions) | ||||||||
|
Gross single-family credit loss sensitivity
|
$ | 22,925 | $ | 25,937 | ||||
|
Less: Projected credit risk sharing proceeds
|
(1,907 | ) | (2,771 | ) | ||||
|
Net single-family credit loss sensitivity
|
$ | 21,018 | $ | 23,166 | ||||
|
Outstanding single-family whole loans and loans underlying
Fannie Mae MBS
|
$ | 2,764,981 | $ | 2,782,512 | ||||
|
Single-family net credit loss sensitivity as a percentage of
outstanding single-family whole loans and Fannie Mae MBS
|
0.76 | % | 0.83 | % | ||||
| (1) | Represents total economic credit losses, which consist of credit losses and forgone interest. Calculations are based on 97% of our total single-family guaranty book of business as of September 30, 2011 and December 31, 2010, respectively. The mortgage loans and mortgage-related securities that are included in these estimates consist of: (a) single-family Fannie Mae MBS (whether held in our mortgage portfolio or held by third parties), excluding certain whole loan REMICs and private-label wraps; (b) single-family mortgage loans, excluding mortgages secured only by second liens, subprime mortgages, manufactured housing chattel loans and reverse mortgages; and (c) long-term standby commitments. We expect the inclusion in our estimates of the excluded products may impact the estimated sensitivities set forth in this table. |
39
40
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||||||||||
| 2011 | 2010 | Variance | 2011 | 2010 | Variance | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Net interest loss
|
$ | (374 | ) | $ | (1,108 | ) | $ | 734 | $ | (1,952 | ) | $ | (4,438 | ) | $ | 2,486 | ||||||||
|
Guaranty fee
income
(1)
|
1,867 | 1,804 | 63 | 5,618 | 5,367 | 251 | ||||||||||||||||||
|
Credit-related
expenses
(2)
|
(4,782 | ) | (5,559 | ) | 777 | (21,821 | ) | (22,356 | ) | 535 | ||||||||||||||
|
Other
expenses
(3)
|
(456 | ) | (592 | ) | 136 | (1,414 | ) | (1,713 | ) | 299 | ||||||||||||||
|
Loss before federal income taxes
|
(3,745 | ) | (5,455 | ) | 1,710 | (19,569 | ) | (23,140 | ) | 3,571 | ||||||||||||||
|
(Provision) benefit for federal income taxes
|
(1 | ) | 1 | (2 | ) | 106 | 53 | 53 | ||||||||||||||||
|
Net loss attributable to Fannie Mae
|
$ | (3,746 | ) | $ | (5,454 | ) | $ | 1,708 | $ | (19,463 | ) | $ | (23,087 | ) | $ | 3,624 | ||||||||
|
Single-family effective guaranty fee rate (in basis
points)
(4)
|
26.1 | 25.2 | 26.1 | 24.9 | ||||||||||||||||||||
|
Single-family average charged guaranty fee on new acquisitions
(in basis
points)
(5)
|
31.1 | 25.3 | 29.0 | 26.4 | ||||||||||||||||||||
|
Average single-family guaranty book of
business
(6)
|
$ | 2,859,814 | $ | 2,857,917 | $ | 2,870,557 | $ | 2,875,952 | ||||||||||||||||
|
Single-family Fannie Mae MBS
issues
(7)
|
$ | 111,808 | $ | 155,940 | $ | 381,135 | $ | 391,754 | ||||||||||||||||
| (1) | Guaranty fee income is included in fee and other income in our condensed consolidated statements of operations and comprehensive loss. | |
| (2) | Consists of the provision for loan losses, provision for guaranty losses and foreclosed property expense. | |
| (3) | Consists of investment gains and losses, fair value losses, fee and other income, administrative expenses and other expenses. | |
| (4) | Calculated based on annualized Single-Family segment guaranty fee income divided by the average single-family guaranty book of business, expressed in basis points. | |
| (5) | Calculated based on the average contractual fee rate for our single-family guaranty arrangements entered into during the period plus the recognition of any upfront cash payments ratably over an estimated average life, expressed in basis points. | |
| (6) | Consists of single-family mortgage loans held in our mortgage portfolio, single-family mortgage loans held by consolidated trusts, single-family Fannie Mae MBS issued from unconsolidated trusts held by either third parties or within our retained portfolio, and other credit enhancements that we provide on single-family mortgage assets. Excludes non-Fannie Mae mortgage-related securities held in our investment portfolio for which we do not provide a guaranty. | |
| (7) | Reflects unpaid principal balance of Fannie Mae MBS issued and guaranteed by the Single-Family segment during the period. Includes Housing Finance Agency (HFA) new issue bond program issuances, none of which occurred in 2011. There were HFA new issue bond program issuances of $3.1 billion in the first nine months of 2010, of which none occurred in the third quarter of 2010. |
41
42
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||||||||||
| 2011 | 2010 | Variance | 2011 | 2010 | Variance | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Guaranty fee
income
(1)
|
$ | 226 | $ | 205 | $ | 21 | $ | 651 | $ | 594 | $ | 57 | ||||||||||||
|
Fee and other income
|
51 | 35 | 16 | 166 | 98 | 68 | ||||||||||||||||||
|
(Losses) gains from partnership
investments
(2)
|
(30 | ) | 39 | (69 | ) | (8 | ) | (41 | ) | 33 | ||||||||||||||
|
Credit-related (expense)
income
(3)
|
(102 | ) | (2 | ) | (100 | ) | (164 | ) | 60 | (224 | ) | |||||||||||||
|
Other
expenses
(4)
|
(73 | ) | (97 | ) | 24 | (178 | ) | (298 | ) | 120 | ||||||||||||||
|
Income before federal income taxes
|
72 | 180 | (108 | ) | 467 | 413 | 54 | |||||||||||||||||
|
Benefit (provision) for federal income taxes
|
| 1 | (1 | ) | (61 | ) | (14 | ) | (47 | ) | ||||||||||||||
|
Net income attributable to Fannie Mae
|
$ | 72 | $ | 181 | $ | (109 | ) | $ | 406 | $ | 399 | $ | 7 | |||||||||||
|
Multifamily effective guaranty fee rate (in basis
points)
(5)
|
47.0 | 43.9 | 45.4 | 42.5 | ||||||||||||||||||||
|
Credit loss performance ratio (in basis
points)
(6)
|
15.8 | 40.1 | 19.5 | 28.2 | ||||||||||||||||||||
|
Average multifamily guaranty book of
business
(7)
|
$ | 192,357 | $ | 186,766 | $ | 191,185 | $ | 186,234 | ||||||||||||||||
|
Multifamily new business
volumes
(8)
|
6,500 | 4,540 | 16,963 | 11,411 | ||||||||||||||||||||
|
Multifamily units financed from new business
volumes
(9)
|
110,000 | 84,000 | 289,000 | 199,000 | ||||||||||||||||||||
|
Fannie Mae multifamily MBS
issuances
(10)
|
$ | 7,756 | $ | 4,437 | $ | 24,466 | $ | 11,238 | ||||||||||||||||
|
Fannie Mae multifamily structured securities issuances (issued
by Capital Markets
group)
(11)
|
1,495 | 1,122 | 4,517 | 3,715 | ||||||||||||||||||||
|
Additional net interest income earned on Fannie Mae multifamily
mortgage loans and MBS (included in Capital Markets Groups
results)
(12)
|
210 | 206 | 662 | 608 | ||||||||||||||||||||
|
Average Fannie Mae multifamily mortgage loans and MBS in Capital
Markets Groups
portfolio
(13)
|
109,608 | 116,096 | 112,092 | 116,744 | ||||||||||||||||||||
| As of | ||||||||
|
September 30
|
December 31
|
|||||||
| 2011 | 2010 | |||||||
| (Dollars in millions) | ||||||||
|
Multifamily serious delinquency rate
|
0.57 | % | 0.71 | % | ||||
|
Percentage of guaranty book of business with credit enhancement
|
90 | 89 | ||||||
|
Fannie Mae percentage of total multifamily mortgage debt
outstanding
(14)
|
20.8 | 20.5 | ||||||
|
Fannie Mae multifamily MBS
outstanding
(15)
|
$ | 94,398 | $ | 77,251 | ||||
| (1) | Guaranty fee income is included in fee and other income in our condensed consolidated statements of operations and comprehensive loss. | |
| (2) | (Losses) gains from partnership investments is included in other expenses in our condensed consolidated statements of operations and comprehensive loss. | |
| (3) | Consists of the benefit (provision) for loan losses, benefit (provision) for guaranty losses and foreclosed property expense. | |
| (4) | Consists of net interest income or loss, investment gains, other income or expenses, and administrative expenses. | |
| (5) | Calculated based on annualized Multifamily segment guaranty fee income divided by the average multifamily guaranty book of business, expressed in basis points. | |
| (6) | Calculated based on the annualized credit losses divided by the average multifamily guaranty book of business, expressed in basis points. | |
| (7) | Consists of multifamily mortgage loans held in our mortgage portfolio, multifamily mortgage loans held by consolidated trusts, multifamily Fannie Mae MBS issued from unconsolidated trusts held by either third parties or |
43
| within our retained portfolio, and other credit enhancements that we provide on multifamily mortgage assets. Excludes non-Fannie Mae mortgage-related securities held in our investment portfolio for which we do not provide a guaranty. | ||
| (8) | Reflects unpaid principal balance of multifamily Fannie Mae MBS issued (excluding portfolio securitizations) and multifamily loans purchased during the period. Includes HFA new issue bond program issuances, none of which occurred in 2011. There were HFA new issue bond program issuances of $1.0 billion in the first nine months of 2010, of which none occurred in the third quarter of 2010. | |
| (9) | Excludes HFA new issue bond program. | |
| (10) | Reflects unpaid principal balance of multifamily Fannie Mae MBS issued during the period. Includes: (a) issuances of new MBS, (b) $1.3 billion and $7.6 billion of Fannie Mae portfolio securitization transactions for the third quarter and first nine months of 2011, and (c) $69 million and $188 million of conversions of adjustable-rate loans to fixed-rate loans and DMBS securities to MBS securities for the third quarter and first nine months of 2011. There were $9 million and $265 million of new MBS issuances as a result of converting adjustable rate loans to fixed rate loans in the third quarter and first nine months of 2010. There were no Fannie Mae multifamily portfolio securitizations transactions for the third quarter or first nine months of 2010. | |
| (11) | Reflects original unpaid principal balance of out-of-portfolio multifamily structured securities issuances by our Capital Markets Group. | |
| (12) | Interest expense estimate based on allocated duration-matched funding costs. Net interest income was reduced by guaranty fees allocated to Multifamily from the Capital Markets Group on multifamily loans in Fannie Maes portfolio. | |
| (13) | Based on unpaid principal balance. | |
| (14) | Includes mortgage loans and Fannie Mae MBS issued and guaranteed by the Multifamily segment. Information as of September 30, 2011 is through June 30, 2011 and is based on the Federal Reserves September 2011 mortgage debt outstanding release, the latest date for which the Federal Reserve has estimated mortgage debt outstanding for multifamily residences. Prior period amount may have been changed to reflect revised historical data from the Federal Reserve. | |
| (15) | Includes $26.5 billion and $19.9 billion of Fannie Mae multifamily MBS held in the mortgage portfolio, the vast majority of which have been consolidated to loans in our condensed consolidated balance sheets, as of September 30, 2011 and December 31, 2010, respectively; and $1.4 billion of bonds issued by HFAs as of both September 30, 2011 and December 31, 2010. |
44
|
For the Three Months
|
For the Nine Months
|
|||||||||||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||||||||||
| 2011 | 2010 | Variance | 2011 | 2010 | Variance | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Net interest
income
(1)
|
$ | 3,904 | $ | 4,065 | $ | (161 | ) | $ | 11,481 | $ | 10,671 | $ | 810 | |||||||||||
|
Investment gains,
net
(2)
|
801 | 1,270 | (469 | ) | 2,589 | 2,841 | (252 | ) | ||||||||||||||||
|
Net
other-than-temporary
impairments
|
(262 | ) | (323 | ) | 61 | (361 | ) | (696 | ) | 335 | ||||||||||||||
|
Fair value (losses) gains,
net
(3)
|
(4,670 | ) | 436 | (5,106 | ) | (5,959 | ) | (119 | ) | (5,840 | ) | |||||||||||||
|
Fee and other income
|
125 | 130 | (5 | ) | 309 | 370 | (61 | ) | ||||||||||||||||
|
Other
expenses
(4)
|
(610 | ) | (755 | ) | 145 | (1,723 | ) | (1,716 | ) | (7 | ) | |||||||||||||
|
(Losses) income before federal income taxes
|
(712 | ) | 4,823 | (5,535 | ) | 6,336 | 11,351 | (5,015 | ) | |||||||||||||||
|
Benefit for federal income taxes
|
1 | 7 | (6 | ) | 46 | 28 | 18 | |||||||||||||||||
|
Net (loss) income attributable to Fannie Mae
|
$ | (711 | ) | $ | 4,830 | $ | (5,541 | ) | $ | 6,382 | $ | 11,379 | $ | (4,997 | ) | |||||||||
| (1) | Includes contractual interest income, excluding recoveries, on nonaccrual loans received from the Single-Family segment of $1.6 billion for the third quarter of 2011 compared with $2.1 billion for the third quarter of 2010. Includes contractual interest income, excluding recoveries, on nonaccrual loans received from the Single-Family segment of $5.1 billion for the first nine months of 2011 compared with $4.4 billion for the first nine months of 2010. Capital Markets net interest income is reported based on the mortgage-related assets held in the segments portfolio and excludes interest income on mortgage-related assets held by consolidated MBS trusts that are owned by third parties and the interest expense on the corresponding debt of such trusts. | |
| (2) | We include the securities that we own regardless of whether the trust has been consolidated in reporting of gains and losses on securitizations and sales of available-for-sale securities. |
45
| (3) | Includes primarily fair value gains or losses on derivatives and trading securities that we own, regardless of whether the trust has been consolidated. | |
| (4) | Includes allocated guaranty fee expense, debt extinguishment gains or losses, net, administrative expenses, and other income or expenses. Gains or losses related to the extinguishment of debt issued by consolidated trusts are excluded from the Capital Markets groups results because purchases of securities are recognized as such. |
46
|
For the Three Months
|
For the Nine Months
|
|||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Beginning balance
|
$ | 405,417 | $ | 426,185 | $ | 427,074 | $ | 281,162 | ||||||||
|
Purchases
|
36,169 | 54,136 | 102,533 | 254,725 | ||||||||||||
|
Securitizations
(2)
|
(18,420 | ) | (24,052 | ) | (64,962 | ) | (52,218 | ) | ||||||||
|
Liquidations
(3)
|
(19,361 | ) | (26,436 | ) | (60,840 | ) | (53,836 | ) | ||||||||
|
Mortgage loans, ending balance
|
403,805 | 429,833 | 403,805 | 429,833 | ||||||||||||
|
Mortgage securities:
|
||||||||||||||||
|
Beginning balance
|
$ | 326,384 | $ | 391,615 | $ | 361,697 | $ | 491,566 | ||||||||
|
Purchases
(4)
|
5,964 | 3,677 | 15,587 | 37,541 | ||||||||||||
|
Securitizations
(2)
|
18,420 | 24,052 | 64,962 | 52,218 | ||||||||||||
|
Sales
|
(17,936 | ) | (25,598 | ) | (74,997 | ) | (140,986 | ) | ||||||||
|
Liquidations
(3)
|
(14,479 | ) | (20,728 | ) | (48,896 | ) | (67,321 | ) | ||||||||
|
Mortgage securities, ending balance
|
318,353 | 373,018 | 318,353 | 373,018 | ||||||||||||
|
Total Capital Markets mortgage portfolio
|
$ | 722,158 | $ | 802,851 | $ | 722,158 | $ | 802,851 | ||||||||
| (1) | Based on unpaid principal balance. |
47
| (2) | Includes portfolio securitization transactions that do not qualify for sale treatment under the accounting standards on the transfers of financial assets. | |
| (3) | Includes scheduled repayments, prepayments, foreclosures and lender repurchases. | |
| (4) | Includes purchases of Fannie Mae MBS issued by consolidated trusts. |
48
| As of | ||||||||
|
September 30,
|
December 31,
|
|||||||
| 2011 | 2010 | |||||||
| (Dollars in millions) | ||||||||
|
Capital Markets groups mortgage loans:
|
||||||||
|
Single-family loans
|
||||||||
|
Government insured or guaranteed
|
$ | 41,619 | $ | 51,783 | ||||
|
Conventional:
|
||||||||
|
Long-term, fixed-rate
|
245,282 | 237,096 | ||||||
|
Intermediate-term, fixed-rate
|
9,644 | 11,446 | ||||||
|
Adjustable-rate
|
25,092 | 31,526 | ||||||
|
Total single-family conventional
|
280,018 | 280,068 | ||||||
|
Total single-family loans
|
321,637 | 331,851 | ||||||
|
Multifamily loans
|
||||||||
|
Government insured or guaranteed
|
379 | 431 | ||||||
|
Conventional:
|
||||||||
|
Long-term, fixed-rate
|
3,746 | 4,413 | ||||||
|
Intermediate-term, fixed-rate
|
62,538 | 71,010 | ||||||
|
Adjustable-rate
|
15,505 | 19,369 | ||||||
|
Total multifamily conventional
|
81,789 | 94,792 | ||||||
|
Total multifamily loans
|
82,168 | 95,223 | ||||||
|
Total Capital Markets groups mortgage loans
|
403,805 | 427,074 | ||||||
|
Capital Markets groups mortgage-related securities:
|
||||||||
|
Fannie Mae
|
224,687 | 260,429 | ||||||
|
Freddie Mac
|
15,516 | 17,332 | ||||||
|
Ginnie Mae
|
1,087 | 1,425 | ||||||
|
Alt-A private-label securities
|
20,286 | 22,283 | ||||||
|
Subprime private-label securities
|
16,909 | 18,038 | ||||||
|
CMBS
|
24,219 | 25,052 | ||||||
|
Mortgage revenue bonds
|
11,365 | 12,525 | ||||||
|
Other mortgage-related securities
|
4,284 | 4,613 | ||||||
|
Total Capital Markets groups mortgage-related
securities
(2)
|
318,353 | 361,697 | ||||||
|
Total Capital Markets groups mortgage portfolio
|
$ | 722,158 | $ | 788,771 | ||||
| (1) | Based on unpaid principal balance. | |
| (2) | The fair value of these mortgage-related securities was $324.7 billion and $365.8 billion as of September 30, 2011 and December 31, 2010, respectively. |
49
| As of | ||||||||||||
|
September 30,
|
December 31,
|
|||||||||||
| 2011 | 2010 | Variance | ||||||||||
| (Dollars in millions) | ||||||||||||
|
Assets
|
||||||||||||
|
Cash and cash equivalents and federal funds sold and securities
purchased under agreements to resell or similar arrangements
|
$ | 60,257 | $ | 29,048 | $ | 31,209 | ||||||
|
Restricted cash
|
55,961 | 63,678 | (7,717 | ) | ||||||||
|
Investments in
securities
(1)
|
150,859 | 151,248 | (389 | ) | ||||||||
|
Mortgage loans
|
||||||||||||
|
Of Fannie Mae
|
385,503 | 407,482 | (21,979 | ) | ||||||||
|
Of consolidated trusts
|
2,583,752 | 2,577,794 | 5,958 | |||||||||
|
Allowance for loan losses
|
(71,435 | ) | (61,556 | ) | (9,879 | ) | ||||||
|
Mortgage loans, net of allowance for loan losses
|
2,897,820 | 2,923,720 | (25,900 | ) | ||||||||
|
Other
assets
(2)
|
48,980 | 54,278 | (5,298 | ) | ||||||||
|
Total assets
|
$ | 3,213,877 | $ | 3,221,972 | $ | (8,095 | ) | |||||
|
Liabilities and stockholders deficit
|
||||||||||||
|
Debt
|
||||||||||||
|
Of Fannie Mae
|
$ | 744,803 | $ | 780,044 | $ | (35,241 | ) | |||||
|
Of consolidated trusts
|
2,446,973 | 2,416,956 | 30,017 | |||||||||
|
Other
liabilities
(3)
|
29,892 | 27,489 | 2,403 | |||||||||
|
Total liabilities
|
3,221,668 | 3,224,489 | (2,821 | ) | ||||||||
|
Senior preferred stock
|
104,787 | 88,600 | 16,187 | |||||||||
|
Other
deficit
(4)
|
(112,578 | ) | (91,117 | ) | (21,461 | ) | ||||||
|
Total stockholders deficit
|
(7,791 | ) | (2,517 | ) | (5,274 | ) | ||||||
|
Total liabilities and stockholders deficit
|
$ | 3,213,877 | $ | 3,221,972 | $ | (8,095 | ) | |||||
| (1) | Includes $43.2 billion as of September 30, 2011 and $32.8 billion as of December 31, 2010 of non-mortgage-related securities that are included in our other investments portfolio, which we present in Table 33: Cash and Other Investments Portfolio. | |
| (2) | Consists of accrued interest receivable, net; acquired property, net; and other assets. | |
| (3) | Consists of accrued interest payable, federal funds purchased and securities sold under agreements to repurchase, and other liabilities. | |
| (4) | Consists of preferred stock, common stock, accumulated deficit, accumulated other comprehensive loss, treasury stock, and noncontrolling interest. |
50
| As of | ||||||||
|
September 30,
|
December 31,
|
|||||||
| 2011 | 2010 | |||||||
| (Dollars in millions) | ||||||||
|
Mortgage-related securities:
|
||||||||
|
Fannie Mae
|
$ | 26,767 | $ | 30,226 | ||||
|
Freddie Mac
|
16,615 | 18,322 | ||||||
|
Ginnie Mae
|
1,236 | 1,629 | ||||||
|
Alt-A private-label securities
|
13,741 | 15,573 | ||||||
|
Subprime private-label securities
|
9,205 | 11,513 | ||||||
|
CMBS
|
24,990 | 25,608 | ||||||
|
Mortgage revenue bonds
|
11,325 | 11,650 | ||||||
|
Other mortgage-related securities
|
3,760 | 3,974 | ||||||
|
Total
|
$ | 107,639 | $ | 118,495 | ||||
51
| As of September 30, 2011 | ||||||||||||||||||||
|
Unpaid
|
Total
|
|||||||||||||||||||
|
Principal
|
Fair
|
Cumulative
|
Noncredit
|
Credit
|
||||||||||||||||
| Balance | Value | Losses (1) | Component (2) | Component (3) | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Trading
securities:
(4)
|
||||||||||||||||||||
|
Alt-A private-label securities
|
$ | 2,806 | $ | 1,454 | $ | (1,309 | ) | $ | (139 | ) | $ | (1,170 | ) | |||||||
|
Subprime private-label securities
|
2,630 | 1,318 | (1,312 | ) | (404 | ) | (908 | ) | ||||||||||||
|
Total
|
$ | 5,436 | $ | 2,772 | $ | (2,621 | ) | $ | (543 | ) | $ | (2,078 | ) | |||||||
|
Available-for-sale
securities:
(4)
|
||||||||||||||||||||
|
Alt-A private-label securities
|
$ | 17,480 | $ | 12,287 | $ | (5,574 | ) | $ | (2,012 | ) | $ | (3,562 | ) | |||||||
|
Subprime private-label securities
|
14,279 | 7,887 | (6,431 | ) | (2,480 | ) | (3,951 | ) | ||||||||||||
|
Total
|
$ | 31,759 | $ | 20,174 | $ | (12,005 | ) | $ | (4,492 | ) | $ | (7,513 | ) | |||||||
|
Grand Total
|
$ | 37,195 | $ | 22,946 | $ | (14,626 | ) | $ | (5,035 | ) | $ | (9,591 | ) | |||||||
| (1) | Amounts reflect the difference between the fair value and unpaid principal balance net of unamortized premiums, discounts and certain other cost basis adjustments. | |
| (2) | Represents the estimated portion of the total cumulative losses that is noncredit-related. We have calculated the credit component based on the difference between the amortized cost basis of the securities and the present value of expected future cash flows. The remaining difference between the fair value and the present value of expected future cash flows is classified as noncredit-related. | |
| (3) | For securities classified as trading, amounts reflect the estimated portion of the total cumulative losses that is credit-related. For securities classified as available-for-sale, amounts reflect the estimated portion of total cumulative other-than-temporary credit impairment losses, net of accretion, that are recognized in earnings. | |
| (4) | Excludes resecuritizations, or wraps, of private-label securities backed by subprime loans that we have guaranteed and hold in our mortgage portfolio as Fannie Mae securities. |
52
| Table 25: | Credit Statistics of Loans Underlying Alt-A and Subprime Private-Label Mortgage-Related Securities (Including Wraps) |
| As of September 30, 2011 | ||||||||||||||||||||||||||||
| Unpaid Principal Balance |
Monoline
|
|||||||||||||||||||||||||||
|
Available-
|
Average
|
Average
|
Financial
|
|||||||||||||||||||||||||
|
for-
|
³
60 Days
|
Loss
|
Credit
|
Guaranteed
|
||||||||||||||||||||||||
| Trading | Sale | Wraps (1) | Delinquent (2)(3) | Severity (3)(4) | Enhancement (3)(5) | Amount (6) | ||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||
|
Private-label mortgage- related securities backed
by:
(7)
|
||||||||||||||||||||||||||||
|
Alt-A mortgage loans:
|
||||||||||||||||||||||||||||
|
Option ARM Alt-A mortgage loans:
|
||||||||||||||||||||||||||||
|
2004 and prior
|
$ | | $ | 487 | $ | | 31.8 | % | 58.1 | % | 16.3 | % | $ | | ||||||||||||||
|
2005
|
| 1,324 | | 44.9 | 60.9 | 39.0 | 257 | |||||||||||||||||||||
|
2006
|
| 1,241 | | 46.7 | 62.2 | 26.4 | 117 | |||||||||||||||||||||
|
2007
|
1,949 | | | 45.4 | 70.4 | 55.8 | 684 | |||||||||||||||||||||
|
Other Alt-A mortgage loans:
|
||||||||||||||||||||||||||||
|
2004 and prior
|
| 6,309 | | 10.5 | 51.6 | 12.4 | 12 | |||||||||||||||||||||
|
2005
|
85 | 4,131 | 119 | 23.3 | 61.0 | 5.6 | | |||||||||||||||||||||
|
2006
|
65 | 3,868 | | 28.3 | 61.6 | 0.6 | | |||||||||||||||||||||
|
2007
|
707 | | 177 | 43.3 | 70.8 | 27.6 | 286 | |||||||||||||||||||||
|
2008
(8)
|
| 120 | | | | | | |||||||||||||||||||||
|
Total Alt-A mortgage loans:
|
2,806 | 17,480 | 296 | 1,356 | ||||||||||||||||||||||||
|
Subprime mortgage loans:
|
||||||||||||||||||||||||||||
|
2004 and prior
|
| 1,699 | 975 | 24.2 | 78.2 | 60.7 | 645 | |||||||||||||||||||||
|
2005
(8)
|
| 179 | 1,327 | 42.0 | 77.1 | 58.2 | 226 | |||||||||||||||||||||
|
2006
|
| 11,792 | | 47.6 | 78.7 | 17.8 | 52 | |||||||||||||||||||||
|
2007
|
2,630 | 609 | 5,516 | 47.8 | 77.4 | 22.2 | 177 | |||||||||||||||||||||
|
Total subprime mortgage loans:
|
2,630 | 14,279 | 7,818 | 1,100 | ||||||||||||||||||||||||
|
Total Alt-A and subprime mortgage loans:
|
$ | 5,436 | $ | 31,759 | $ | 8,114 | $ | 2,456 | ||||||||||||||||||||
| (1) | Represents our exposure to private-label Alt-A and subprime mortgage-related securities that have been resecuritized (or wrapped) to include our guarantee. | |
| (2) | Delinquency data provided by Intex, where available, for loans backing Alt-A and subprime private-label mortgage-related securities that we own or guarantee. The reported Intex delinquency data reflect information from September 2011 remittances for August 2011 payments. For consistency purposes, we have adjusted the Intex delinquency data, where appropriate, to include all bankruptcies, foreclosures and REO in the delinquency rates. | |
| (3) | The average delinquency, severity and credit enhancement metrics are calculated for each loan pool associated with securities where Fannie Mae has exposure and are weighted based on the unpaid principal balance of those securities. | |
| (4) | Severity data obtained from CoreLogic, where available, for loans backing Alt-A and subprime private-label mortgage-related securities that we own or guarantee. The CoreLogic severity data reflect information from September 2011 remittances for August 2011 payments. For consistency purposes, we have adjusted the severity data, where appropriate. | |
| (5) | Average credit enhancement percentage reflects both subordination and financial guarantees. Reflects the ratio of the current amount of the securities that will incur losses in the securitization structure before any losses are allocated to securities that we own or guarantee. Percentage generally calculated based on the quotient of the total unpaid principal balance of all credit enhancements in the form of subordination or financial guarantee of the security divided by the |
53
| total unpaid principal balance of all of the tranches of collateral pools from which credit support is drawn for the security that we own or guarantee. | ||
| (6) | Reflects amount of unpaid principal balance supported by financial guarantees from monoline financial guarantors. | |
| (7) | Vintages are based on series date and not loan origination date. | |
| (8) | The unpaid principal balance includes private-label REMIC securities that have been resecuritized totaling $120 million for the 2008 vintage of other Alt-A loans and $17 million for the 2005 vintage of subprime loans. These securities are excluded from the delinquency, severity and credit enhancement statistics reported in this table. |
54
|
For the Nine
|
||||
|
Months Ended
|
||||
| September 30, 2011 | ||||
| (Dollars in millions) | ||||
|
Net risk management derivative liability as of December 31,
2010
|
$ | (789 | ) | |
|
Effect of cash payments:
|
||||
|
Fair value at inception of contracts entered into during the
period
(1)
|
51 | |||
|
Fair value at date of termination of contracts settled during
the
period
(2)
|
1,214 | |||
|
Net collateral received
|
(17 | ) | ||
|
Periodic net cash contractual interest
payments
(3)
|
1,755 | |||
|
Total cash payments
|
3,003 | |||
|
Statement of operations impact of recognized amounts:
|
||||
|
Net contractual interest expense accruals on interest rate swaps
|
(1,790 | ) | ||
|
Net change in fair value during the period
|
(3,777 | ) | ||
|
Risk management derivatives fair value losses, net
|
(5,567 | ) | ||
|
Net risk management derivative liability as of
September 30, 2011
|
$ | (3,353 | ) | |
| (1) | Cash receipts from sale of derivative option contracts increase the derivative liability recorded in our condensed consolidated balance sheets. Cash payments made to purchase derivative option contracts (purchased option premiums) increase the derivative asset recorded in our condensed consolidated balance sheets. | |
| (2) | Cash payments made to terminate derivative contracts reduce the derivative liability recorded in our condensed consolidated balance sheets. Primarily represents cash paid (received) upon termination of derivative contracts. | |
| (3) | Interest is accrued on interest rate swap contracts based on the contractual terms. Accrued interest income increases our derivative asset and accrued interest expense increases our derivative liability. The offsetting interest income and expense are included as components of derivatives fair value losses, net in our condensed consolidated statements of operations and comprehensive loss. Net periodic interest receipts reduce the derivative asset and net periodic interest payments reduce the derivative liability. Also includes cash paid (received) on other derivatives contracts. |
55
| Table 27: | Comparative MeasuresGAAP Change in Stockholders Deficit and Non-GAAP Change in Fair Value of Net Assets (Net of Tax Effect) |
|
For the
|
||||
|
Nine Months Ended
|
||||
| September 30, 2011 | ||||
| (Dollars in millions) | ||||
|
GAAP consolidated balance sheets:
|
||||
|
Fannie Mae stockholders deficit as of December 31,
2010
(1)
|
$ | (2,599 | ) | |
|
Total comprehensive loss
|
(14,462 | ) | ||
|
Capital
transactions:
(2)
|
||||
|
Funds received from Treasury under the senior preferred stock
purchase agreement
|
16,187 | |||
|
Senior preferred stock dividends
|
(6,992 | ) | ||
|
Capital transactions, net
|
9,195 | |||
|
Other
|
13 | |||
|
Fannie Mae stockholders deficit as of September 30,
2011
(1)
|
$ | (7,853 | ) | |
|
Non-GAAP consolidated fair value balance sheets
:
|
||||
|
Estimated fair value of net assets as of December 31, 2010
|
$ | (120,294 | ) | |
|
Capital transactions, net
|
9,195 | |||
|
Change in estimated fair value of net assets, excluding capital
transactions
|
(2,270 | ) | ||
|
Increase in estimated fair value of net assets, net
|
6,925 | |||
|
Estimated fair value of net assets as of September 30, 2011
|
$ | (113,369 | ) | |
| (1) | Our net worth, as defined under the senior preferred stock purchase agreement, is equivalent to the Total deficit amount reported in our condensed consolidated balance sheets. Our net worth, or total deficit, consists of Total Fannie Maes stockholders deficit and Noncontrolling interests reported in our condensed consolidated balance sheets. | |
| (2) | Represents capital transactions, which are reported in our condensed consolidated financial statements. |
56
| | The estimated fair value of our credit exposures significantly exceeds our projected credit losses as fair value takes into account certain assumptions about liquidity and required rates of return that a market participant may demand in assuming a credit obligation. Because we do not intend to have another party assume the credit risk inherent in our book of business, and therefore would not be obligated to pay a market premium for its assumption, we do not expect the current market premium portion of our current estimate of fair value to impact future Treasury draws; | |
| | The fair value balance sheet does not reflect amounts we expect to draw in the future to pay dividends on the senior preferred stock; and | |
| | The fair value of our net assets reflects a point in time estimate of the fair value of our existing assets and liabilities, and does not incorporate the value associated with new business that may be added in the future. |
57
| As of September 30, 2011 | As of December 31, 2010 | |||||||||||||||||||||||
|
GAAP
|
GAAP
|
|||||||||||||||||||||||
|
Carrying
|
Fair Value
|
Estimated
|
Carrying
|
Fair Value
|
Estimated
|
|||||||||||||||||||
| Value | Adjustment (1) | Fair Value | Value | Adjustment (1) | Fair Value | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 80,268 | $ | | $ | 80,268 | $ | 80,975 | $ | | $ | 80,975 | ||||||||||||
|
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
35,950 | | 35,950 | 11,751 | | 11,751 | ||||||||||||||||||
|
Trading securities
|
68,149 | | 68,149 | 56,856 | | 56,856 | ||||||||||||||||||
|
Available-for-sale
securities
|
82,710 | | 82,710 | 94,392 | | 94,392 | ||||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||||||
|
Mortgage loans held for sale
|
309 | | 309 | 915 | | 915 | ||||||||||||||||||
|
Mortgage loans held for investment, net of allowance for loan
losses:
|
||||||||||||||||||||||||
|
Of Fannie Mae
|
329,848 | (25,895 | ) | 303,953 | 358,698 | (39,331 | ) | 319,367 | ||||||||||||||||
|
Of consolidated trusts
|
2,567,663 | 95,780 | (2) | 2,663,443 | (3) | 2,564,107 | 46,038 | (2) | 2,610,145 | (3) | ||||||||||||||
|
Total mortgage loans
|
2,897,820 | 69,885 | 2,967,705 | (4) | 2,923,720 | 6,707 | 2,930,427 | (4) | ||||||||||||||||
|
Advances to lenders
|
5,145 | (116 | ) | 5,029 | (5)(6) | 7,215 | (225 | ) | 6,990 | (5)(6) | ||||||||||||||
|
Derivative assets at fair value
|
723 | | 723 | (5)(6) | 1,137 | | 1,137 | (5)(6) | ||||||||||||||||
|
Guaranty assets and
buy-ups,
net
|
480 | 378 | 858 | (5)(6) | 458 | 356 | 814 | (5)(6) | ||||||||||||||||
|
Total financial assets
|
3,171,245 | 70,147 | 3,241,392 | (7) | 3,176,504 | 6,838 | 3,183,342 | (7) | ||||||||||||||||
|
Credit enhancements
|
469 | 2,502 | 2,971 | (5)(6) | 479 | 3,286 | 3,765 | (5)(6) | ||||||||||||||||
|
Other assets
|
42,163 | (281 | ) | 41,882 | (5)(6) | 44,989 | (261 | ) | 44,728 | (5)(6) | ||||||||||||||
|
Total assets
|
$ | 3,213,877 | $ | 72,368 | $ | 3,286,245 | $ | 3,221,972 | $ | 9,863 | $ | 3,231,835 | ||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||
|
Federal funds purchased and securities sold under agreements to
repurchase
|
$ | | $ | | $ | | $ | 52 | $ | (1 | ) | $ | 51 | |||||||||||
|
Short-term debt:
|
||||||||||||||||||||||||
|
Of Fannie Mae
|
193,718 | 41 | 193,759 | 151,884 | 90 | 151,974 | ||||||||||||||||||
|
Of consolidated trusts
|
5,004 | | 5,004 | 5,359 | | 5,359 | ||||||||||||||||||
|
Long-term debt:
|
||||||||||||||||||||||||
|
Of Fannie Mae
|
551,085 | (8) | 29,153 | 580,238 | 628,160 | (8) | 21,524 | 649,684 | ||||||||||||||||
|
Of consolidated trusts
|
2,441,969 | (8) | 146,581 | (2) | 2,588,550 | 2,411,597 | (8) | 103,332 | (2) | 2,514,929 | ||||||||||||||
|
Derivative liabilities at fair value
|
4,273 | | 4,273 | (9)(10) | 1,715 | | 1,715 | (9)(10) | ||||||||||||||||
|
Guaranty obligations
|
765 | 3,155 | 3,920 | (9)(10) | 769 | 3,085 | 3,854 | (9)(10) | ||||||||||||||||
|
Total financial liabilities
|
3,196,814 | 178,930 | 3,375,744 | (7) | 3,199,536 | 128,030 | 3,327,566 | (7) | ||||||||||||||||
|
Other liabilities
|
24,854 | (1,046 | ) | 23,808 | (9)(10) | 24,953 | (472 | ) | 24,481 | (9)(10) | ||||||||||||||
|
Total liabilities
|
3,221,668 | 177,884 | 3,399,552 | 3,224,489 | 127,558 | 3,352,047 | ||||||||||||||||||
|
Equity (deficit):
|
||||||||||||||||||||||||
|
Fannie Mae stockholders equity (deficit):
|
||||||||||||||||||||||||
|
Senior
preferred
(11)
|
104,787 | | 104,787 | 88,600 | | 88,600 | ||||||||||||||||||
|
Preferred
|
19,130 | (17,784 | ) | 1,346 | 20,204 | (19,829 | ) | 375 | ||||||||||||||||
|
Common
|
(131,770 | ) | (87,732 | ) | (219,502 | ) | (111,403 | ) | (97,866 | ) | (209,269 | ) | ||||||||||||
|
Total Fannie Mae stockholders deficit/non-GAAP fair
value of net assets
|
$ | (7,853 | ) | $ | (105,516 | ) | $ | (113,369 | ) | $ | (2,599 | ) | $ | (117,695 | ) | $ | (120,294 | ) | ||||||
|
Noncontrolling interests
|
62 | | 62 | 82 | | 82 | ||||||||||||||||||
|
Total deficit
|
(7,791 | ) | (105,516 | ) | (113,307 | ) | (2,517 | ) | (117,695 | ) | (120,212 | ) | ||||||||||||
|
Total liabilities and equity (deficit)
|
$ | 3,213,877 | $ | 72,368 | $ | 3,286,245 | $ | 3,221,972 | $ | 9,863 | $ | 3,231,835 | ||||||||||||
| (1) | Each of the amounts listed as a fair value adjustment represents the difference between the carrying value included in our GAAP condensed consolidated balance sheets and our best judgment of the estimated fair value of the listed item. | |
| (2) | Fair value exceeds carrying value of consolidated loans and consolidated debt as a significant portion of these were consolidated at unpaid principal balance as of January 1, 2010, upon adoption of accounting standards on transfers of financial assets and |
58
| consolidation of variable interest entities (VIEs). Also impacting the difference between fair value and carrying value of the consolidated loans is the credit component included in consolidated loans, which has no corresponding impact on the consolidated debt. | ||
| (3) | Includes certain mortgage loans that we elected to report at fair value in our GAAP condensed consolidated balance sheets of $3.4 billion and $3.0 billion as of September 30, 2011 and December 31, 2010, respectively. | |
| (4) | Performing loans had a fair value of $2.8 trillion and an unpaid principal balance of $2.7 trillion as of both September 30, 2011 and December 31, 2010. Nonperforming loans, which include loans that are delinquent by one or more payments, had a fair value of $133.8 billion and an unpaid principal balance of $232.1 billion as of September 30, 2011 compared with a fair value of $168.5 billion and an unpaid principal balance of $287.4 billion as of December 31, 2010. See Note 13, Fair Value for additional information on valuation techniques for performing and nonperforming loans. | |
| (5) | The following line items: (a) Advances to lenders; (b) Derivative assets at fair value; (c) Guaranty assets and buy-ups, net; (d) Credit enhancements; and (e) Other assets, together consist of the following assets presented in our GAAP condensed consolidated balance sheets: (a) Accrued interest receivable, net; (b) Acquired property, net; and (c) Other assets. | |
| (6) | Other assets include the following GAAP condensed consolidated balance sheets line items: (a) Accrued interest receivable, net and (b) Acquired property, net. The carrying value of these items in our GAAP condensed consolidated balance sheets totaled $23.1 billion and $27.5 billion as of September 30, 2011 and December 31, 2010, respectively. Other assets in our GAAP condensed consolidated balance sheets include the following: (a) Advances to Lenders; (b) Derivative assets at fair value; (c) Guaranty assets and buy-ups, net; and (d) Credit enhancements. The carrying value of these items totaled $6.8 billion and $9.3 billion as of September 30, 2011 and December 31, 2010, respectively. | |
| (7) | We determined the estimated fair value of these financial instruments in accordance with the fair value accounting standard as described in Note 13, Fair Value. | |
| (8) | Includes certain long-term debt instruments that we elected to report at fair value in our GAAP condensed consolidated balance sheets of $4.7 billion and $3.2 billion as of September 30, 2011 and December 31, 2010, respectively. | |
| (9) | The following line items: (a) Derivative liabilities at fair value; (b) Guaranty obligations; and (c) Other liabilities, consist of the following liabilities presented in our GAAP condensed consolidated balance sheets: (a) Accrued interest payable and (b) Other liabilities. | |
| (10) | Other liabilities include Accrued interest payable in our GAAP condensed consolidated balance sheets. The carrying value of this item in our GAAP condensed consolidated balance sheets totaled $12.9 billion and $13.8 billion as of September 30, 2011 and December 31, 2010, respectively. We assume that certain other liabilities, such as deferred revenues, have no fair value. Although we report the Reserve for guaranty losses as part of Other liabilities in our GAAP condensed consolidated balance sheets, it is incorporated into and reported as part of the fair value of our guaranty obligations in our non-GAAP supplemental consolidated fair value balance sheets. Other liabilities in our GAAP condensed consolidated balance sheets include the following: (a) Derivative liabilities at fair value and (b) Guaranty obligations. The carrying value of these items totaled $5.0 billion and $2.5 billion as of September 30, 2011 and December 31, 2010, respectively. | |
| (11) | The amount included in estimated fair value of the senior preferred stock is the liquidation preference, which is the same as the GAAP carrying value, and does not reflect fair value. |
59
60
|
For the Three Months
|
For the Nine Months
|
|||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Issued during the period:
|
||||||||||||||||
|
Short-term:
|
||||||||||||||||
|
Amount
|
$ | 134,500 | $ | 102,778 | $ | 362,752 | $ | 389,709 | ||||||||
|
Weighted-average interest rate
|
0.12 | % | 0.25 | % | 0.12 | % | 0.25 | % | ||||||||
|
Long-term:
|
||||||||||||||||
|
Amount
|
$ | 81,284 | $ | 138,672 | $ | 162,708 | $ | 341,526 | ||||||||
|
Weighted-average interest rate
|
1.39 | % | 1.62 | % | 1.81 | % | 2.04 | % | ||||||||
|
Total issued:
|
||||||||||||||||
|
Amount
|
$ | 215,784 | $ | 241,450 | $ | 525,460 | $ | 731,235 | ||||||||
|
Weighted-average interest rate
|
0.60 | % | 1.03 | % | 0.65 | % | 1.08 | % | ||||||||
|
Paid off during the period:
(1)
|
||||||||||||||||
|
Short-term:
|
||||||||||||||||
|
Amount
|
$ | 102,760 | $ | 139,706 | $ | 320,962 | $ | 370,713 | ||||||||
|
Weighted-average interest rate
|
0.16 | % | 0.23 | % | 0.21 | % | 0.23 | % | ||||||||
|
Long-term:
|
||||||||||||||||
|
Amount
|
$ | 93,274 | $ | 132,407 | $ | 242,852 | $ | 316,009 | ||||||||
|
Weighted-average interest rate
|
1.96 | % | 2.91 | % | 2.49 | % | 3.15 | % | ||||||||
|
Total paid off:
|
||||||||||||||||
|
Amount
|
$ | 196,034 | $ | 272,113 | $ | 563,814 | $ | 686,722 | ||||||||
|
Weighted-average interest rate
|
1.01 | % | 1.54 | % | 1.19 | % | 1.57 | % | ||||||||
| (1) | Consists of all payments on debt, including regularly scheduled principal payments, payments at maturity, payments resulting from calls and payments for any other repurchases. |
61
62
| As of | ||||||||||||||||||||
| September 30, 2011 | December 31, 2010 | |||||||||||||||||||
|
Weighted-
|
Weighted-
|
|||||||||||||||||||
|
Average
|
Average
|
|||||||||||||||||||
|
Interest
|
Interest
|
|||||||||||||||||||
| Maturities | Outstanding | Rate | Maturities | Outstanding | Rate | |||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Federal funds purchased and securities sold under agreements to
repurchase
|
| $ | | | % | | $ | 52 | 2.20 | % | ||||||||||
|
Short-term debt:
|
||||||||||||||||||||
|
Fixed-rate:
|
||||||||||||||||||||
|
Discount notes
|
| $ | 193,385 | 0.13 | % | | $ | 151,500 | 0.32 | % | ||||||||||
|
Foreign exchange discount notes
|
| 333 | 2.01 | | 384 | 2.43 | ||||||||||||||
|
Total short-term debt of Fannie
Mae
(2)
|
193,718 | 0.14 | 151,884 | 0.32 | ||||||||||||||||
|
Debt of consolidated trusts
|
| 5,004 | 0.19 | | 5,359 | 0.23 | ||||||||||||||
|
Total short-term debt
|
$ | 198,722 | 0.14 | % | $ | 157,243 | 0.32 | % | ||||||||||||
|
Long-term debt:
|
||||||||||||||||||||
|
Senior fixed:
|
||||||||||||||||||||
|
Benchmark notes and bonds
|
2011 - 2030 | $ | 281,876 | 2.90 | % | 2011 - 2030 | $ | 300,344 | 3.20 | % | ||||||||||
|
Medium-term notes
|
2011 - 2021 | 153,166 | 1.81 | 2011 - 2020 | 199,266 | 2.13 | ||||||||||||||
|
Foreign exchange notes and bonds
|
2021 - 2028 | 667 | 5.22 | 2017 - 2028 | 1,177 | 6.21 | ||||||||||||||
|
Other
(3)
|
2011 - 2040 | 44,241 | 5.59 | 2011 - 2040 | 44,893 | 5.64 | ||||||||||||||
|
Total senior fixed
|
479,950 | 2.80 | 545,680 | 3.02 | ||||||||||||||||
|
Senior floating:
|
||||||||||||||||||||
|
Medium-term notes
|
2011 - 2016 | 62,970 | 0.30 | 2011 - 2015 | 72,039 | 0.31 | ||||||||||||||
|
Other
(3)
|
2020 - 2037 | 421 | 6.61 | 2020 - 2037 | 386 | 4.92 | ||||||||||||||
|
Total senior floating
|
63,391 | 0.33 | 72,425 | 0.34 | ||||||||||||||||
|
Subordinated fixed-rate:
|
||||||||||||||||||||
|
Qualifying
subordinated
(4)
|
2012 - 2014 | 4,893 | 5.08 | 2011 - 2014 | 7,392 | 5.47 | ||||||||||||||
|
Subordinated debentures
|
2019 | 2,851 | 9.91 | 2019 | 2,663 | 9.91 | ||||||||||||||
|
Total subordinated fixed-rate
|
7,744 | 6.86 | 10,055 | 6.65 | ||||||||||||||||
|
Total long-term debt of Fannie
Mae
(5)
|
551,085 | 2.58 | 628,160 | 2.77 | ||||||||||||||||
|
Debt of consolidated
trusts
(3)
|
2011 - 2051 | 2,441,969 | 4.40 | 2011 - 2051 | 2,411,597 | 4.59 | ||||||||||||||
|
Total long-term debt
|
$ | 2,993,054 | 4.06 | % | $ | 3,039,757 | 4.22 | % | ||||||||||||
|
Outstanding callable debt of Fannie
Mae
(6)
|
$ | 158,150 | 2.40 | % | $ | 219,804 | 2.53 | % | ||||||||||||
| (1) | Outstanding debt amounts and weighted-average interest rates reported in this table include the effect of unamortized discounts, premiums and other cost basis adjustments. Reported amounts include fair value gains and losses associated with debt that we elected to carry at fair value. The unpaid principal balance of outstanding debt of Fannie Mae, which excludes unamortized discounts, premiums and other cost basis adjustments and debt of consolidated trusts, totaled $754.2 billion and $792.6 billion as of September 30, 2011 and December 31, 2010, respectively. | |
| (2) | Short-term debt of Fannie Mae consists of borrowings with an original contractual maturity of one year or less and, therefore, does not include the current portion of long-term debt. Reported amounts include a net discount and other cost basis adjustments of $77 million and $128 million as of September 30, 2011 and December 31, 2010, respectively. | |
| (3) | Includes a portion of structured debt instruments that is reported at fair value. | |
| (4) | Consists of subordinated debt with an interest deferral feature. | |
| (5) | Long-term debt of Fannie Mae consists of borrowings with an original contractual maturity of greater than one year. Reported amounts include the current portion of long-term debt that is due within one year, which totaled $99.9 billion and $95.4 billion as of September 30, 2011 and December 31, 2010, respectively. Reported amounts also include |
63
| unamortized discounts, premiums and other cost basis adjustments of $9.5 billion and $12.4 billion as of September 30, 2011 and December 31, 2010, respectively. The unpaid principal balance of long-term debt of Fannie Mae, which excludes unamortized discounts, premiums, fair value adjustments and other cost basis adjustments and amounts related to debt of consolidated trusts, totaled $560.4 billion and $640.5 billion as of September 30, 2011 and December 31, 2010, respectively. | ||
| (6) | Consists of long-term callable debt of Fannie Mae that can be paid off in whole or in part at our option at any time on or after a specified date. Includes the unpaid principal balance, and excludes unamortized discounts, premiums and other cost basis adjustments. |
| (1) | Includes unamortized discounts, premiums and other cost basis adjustments of $212 million as of September 30, 2011. Excludes debt of consolidated trusts maturing within one year of $8.0 billion as of September 30, 2011. |
64
| (1) | Includes unamortized discounts, premiums and other cost basis adjustments of $9.3 billion as of September 30, 2011. Excludes debt of consolidated trusts of $2.4 trillion as of September 30, 2011. |
| As of | ||||||||
|
September 30,
|
December 31,
|
|||||||
| 2011 | 2010 | |||||||
| (Dollars in millions) | ||||||||
|
Cash and cash equivalents
|
$ | 24,307 | $ | 17,297 | ||||
|
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
35,950 | 11,751 | ||||||
|
Non-mortgage-related securities:
|
||||||||
|
U.S. Treasury
securities
(1)
|
40,755 | 27,432 | ||||||
|
Asset-backed
securities
(2)
|
2,465 | 5,321 | ||||||
|
Total non-mortgage-related securities
|
43,220 | 32,753 | ||||||
|
Total cash and other investments
|
$ | 103,477 | $ | 61,801 | ||||
| (1) | Excludes $1.1 billion and $4.0 billion of U.S. Treasury securities which are a component of cash equivalents as of September 30, 2011 and December 31, 2010, respectively, as these securities had a maturity at the date of acquisition of three months or less. | |
| (2) | Includes securities primarily backed by credit cards loans, student loans and automobile loans. |
65
| As of November 3, 2011 | ||||||
| S&P | Moodys | Fitch | ||||
|
Long-term senior debt
|
AA+ | Aaa | AAA | |||
|
Short-term senior debt
|
A-1+ | P-1 | F1+ | |||
|
Qualifying subordinated debt
|
A | Aa2 | AA- | |||
|
Preferred stock
|
C | Ca | C/RR6 | |||
|
Bank financial strength rating
|
| E+ | | |||
|
Outlook
|
Negative
(for Long Term Senior Debt and Qualifying Subordinated Debt) |
Negative
(for Long Term Senior Debt and Qualifying Subordinated Debt) |
Stable
(for AAA rated Long Term Issuer Default Rating) |
|||
66
| | If our positive net worth as of December 31, 2012 is less than the cumulative draws for net worth deficiencies attributable to periods during 2010, 2011 and 2012, then the amount of available funding will be $124.8 billion less our positive net worth as of December 31, 2012. | |
| | If our positive net worth as of December 31, 2012 is greater than the cumulative draws for net worth deficiencies attributable to periods during 2010, 2011 and 2012, then the amount of available funding will be $124.8 billion less the cumulative draws attributable to periods during 2010, 2011 and 2012. |
67
68
| As of September 30, 2011 | As of December 31, 2010 | |||||||||||||||||||||||
| Single-Family | Multifamily | Total | Single-Family | Multifamily | Total | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Mortgage loans and Fannie Mae
MBS
(2)
|
$ | 2,803,667 | $ | 174,779 | $ | 2,978,446 | $ | 2,826,994 | $ | 170,552 | $ | 2,997,546 | ||||||||||||
|
Unconsolidated Fannie Mae MBS, held by third
parties
(3)
|
17,899 | 1,754 | 19,653 | 19,468 | 1,855 | 21,323 | ||||||||||||||||||
|
Other credit
guarantees
(4)
|
22,556 | 16,726 | 39,282 | 18,625 | 16,994 | 35,619 | ||||||||||||||||||
|
Guaranty book of business
|
$ | 2,844,122 | $ | 193,259 | $ | 3,037,381 | $ | 2,865,087 | $ | 189,401 | $ | 3,054,488 | ||||||||||||
|
Agency mortgage-related
securities
(5)
|
16,574 | 33 | 16,607 | 18,797 | 24 | 18,821 | ||||||||||||||||||
|
Other mortgage-related securities
|
44,330 | 32,732 | 77,062 | 48,678 | 34,205 | 82,883 | ||||||||||||||||||
|
Mortgage credit book of business
|
$ | 2,905,026 | $ | 226,024 | $ | 3,131,050 | $ | 2,932,562 | $ | 223,630 | $ | 3,156,192 | ||||||||||||
|
Guaranty Book of Business Detail:
|
||||||||||||||||||||||||
|
Conventional Guaranty Book of
Business
(6)
|
$ | 2,771,191 | $ | 190,760 | $ | 2,961,951 | $ | 2,790,590 | $ | 186,712 | $ | 2,977,302 | ||||||||||||
|
Government Guaranty Book of
Business
(7)
|
$ | 72,931 | $ | 2,499 | $ | 75,430 | $ | 74,497 | $ | 2,689 | $ | 77,186 | ||||||||||||
69
| (1) | Based on unpaid principal balance. Prior period amounts have been reclassified to conform to the current period presentation. | |
| (2) | Consists of mortgage loans and Fannie Mae MBS recognized in our condensed consolidated balance sheets. The principal balance of resecuritized Fannie Mae MBS is included only once in the reported amount. | |
| (3) | Reflects unpaid principal balance of unconsolidated Fannie Mae MBS, held by third-party investors. The principal balance of resecuritized Fannie Mae MBS is included only once in the reported amount. | |
| (4) | Includes single-family and multifamily credit enhancements that we have provided and that are not otherwise reflected in the table. | |
| (5) | Consists of mortgage-related securities issued by Freddie Mac and Ginnie Mae. | |
| (6) | Refers to mortgage loans and mortgage-related securities that are not guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies. | |
| (7) | Refers to mortgage loans and mortgage-related securities guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies. |
70
71
|
Percent of Single-Family
|
||||||||||||||||||||||||
| Conventional Business Volume (2) | ||||||||||||||||||||||||
|
For the
|
For the
|
Percent of Single-Family
|
||||||||||||||||||||||
|
Three Months
|
Nine Months
|
Conventional Guaranty
|
||||||||||||||||||||||
|
Ended
|
Ended
|
Book of
Business
(3)(4)
|
||||||||||||||||||||||
| September 30, | September 30, | As of | ||||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | September 30, 2011 | December 31, 2010 | |||||||||||||||||||
|
Original LTV
ratio:
(5)
|
||||||||||||||||||||||||
|
<= 60%
|
26 | % | 30 | % | 28 | % | 30 | % | 24 | % | 24 | % | ||||||||||||
|
60.01% to 70%
|
14 | 16 | 15 | 15 | 16 | 16 | ||||||||||||||||||
|
70.01% to 80%
|
38 | 40 | 38 | 39 | 40 | 41 | ||||||||||||||||||
|
80.01% to
90%
(6)
|
10 | 8 | 9 | 9 | 10 | 9 | ||||||||||||||||||
|
90.01% to
100%
(6)
|
9 | 5 | 7 | 5 | 9 | 9 | ||||||||||||||||||
|
Greater than
100%
(6)
|
3 | 1 | 3 | 2 | 1 | 1 | ||||||||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
|
Weighted average
|
71 | % | 68 | % | 70 | % | 69 | % | 71 | % | 71 | % | ||||||||||||
|
Average loan amount
|
$ | 202,476 | $ | 218,328 | $ | 205,186 | $ | 219,551 | $ | 155,769 | $ | 155,531 | ||||||||||||
|
Estimated
mark-to-market
LTV
ratio:
(7)
|
||||||||||||||||||||||||
|
<= 60%
|
28 | % | 28 | % | ||||||||||||||||||||
|
60.01% to 70%
|
13 | 13 | ||||||||||||||||||||||
|
70.01% to 80%
|
19 | 19 | ||||||||||||||||||||||
|
80.01% to 90%
|
15 | 15 | ||||||||||||||||||||||
|
90.01% to 100%
|
9 | 9 | ||||||||||||||||||||||
|
Greater than 100%
|
16 | 16 | ||||||||||||||||||||||
|
Total
|
100 | % | 100 | % | ||||||||||||||||||||
|
Weighted average
|
78 | % | 77 | % | ||||||||||||||||||||
|
Product type:
|
||||||||||||||||||||||||
|
Fixed-rate:
(8)
|
||||||||||||||||||||||||
|
Long-term
|
67 | % | 72 | % | 69 | % | 72 | % | 72 | % | 74 | % | ||||||||||||
|
Intermediate-term
|
25 | 22 | 24 | 21 | 15 | 14 | ||||||||||||||||||
|
Interest-only
|
* | * | * | * | 2 | 2 | ||||||||||||||||||
|
Total fixed-rate
|
92 | 94 | 93 | 93 | 89 | 90 | ||||||||||||||||||
|
Adjustable-rate:
|
||||||||||||||||||||||||
|
Interest-only
|
1 | 1 | 1 | 2 | 3 | 4 | ||||||||||||||||||
|
Other ARMs
|
7 | 5 | 6 | 5 | 8 | 6 | ||||||||||||||||||
|
Total adjustable-rate
|
8 | 6 | 7 | 7 | 11 | 10 | ||||||||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
72
|
Percent of Single-Family
|
||||||||||||||||||||||||
| Conventional Business Volume (2) | ||||||||||||||||||||||||
|
For the
|
For the
|
Percent of Single-Family
|
||||||||||||||||||||||
|
Three Months
|
Nine Months
|
Conventional Guaranty
|
||||||||||||||||||||||
|
Ended
|
Ended
|
Book of
Business
(3)(4)
|
||||||||||||||||||||||
| September 30, | September 30, | As of | ||||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | September 30, 2011 | December 31, 2010 | |||||||||||||||||||
|
Number of property units:
|
||||||||||||||||||||||||
|
1 unit
|
97 | % | 98 | % | 97 | % | 98 | % | 97 | % | 97 | % | ||||||||||||
|
2-4 units
|
3 | 2 | 3 | 2 | 3 | 3 | ||||||||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
|
Property type:
|
||||||||||||||||||||||||
|
Single-family homes
|
91 | % | 92 | % | 91 | % | 91 | % | 91 | % | 91 | % | ||||||||||||
|
Condo/Co-op
|
9 | 8 | 9 | 9 | 9 | 9 | ||||||||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
|
Occupancy type:
|
||||||||||||||||||||||||
|
Primary residence
|
88 | % | 92 | % | 88 | % | 91 | % | 89 | % | 90 | % | ||||||||||||
|
Second/vacation home
|
5 | 4 | 5 | 4 | 5 | 4 | ||||||||||||||||||
|
Investor
|
7 | 4 | 7 | 5 | 6 | 6 | ||||||||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
|
FICO credit score at origination:
|
||||||||||||||||||||||||
|
< 620
|
1 | % | *% | 1 | % | 1 | % | 3 | % | 4 | % | |||||||||||||
|
620 to < 660
|
2 | 2 | 2 | 2 | 7 | 7 | ||||||||||||||||||
|
660 to < 700
|
8 | 6 | 8 | 7 | 14 | 15 | ||||||||||||||||||
|
700 to < 740
|
17 | 16 | 17 | 17 | 21 | 21 | ||||||||||||||||||
|
>= 740
|
72 | 76 | 72 | 73 | 55 | 53 | ||||||||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
|
Weighted average
|
759 | 764 | 760 | 760 | 737 | 735 | ||||||||||||||||||
|
Loan purpose:
|
||||||||||||||||||||||||
|
Purchase
|
32 | % | 27 | % | 26 | % | 26 | % | 32 | % | 33 | % | ||||||||||||
|
Cash-out refinance
|
15 | 19 | 17 | 20 | 28 | 29 | ||||||||||||||||||
|
Other refinance
|
53 | 54 | 57 | 54 | 40 | 38 | ||||||||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
|
Geographic
concentration:
(9)
|
||||||||||||||||||||||||
|
Midwest
|
15 | % | 16 | % | 15 | % | 15 | % | 15 | % | 15 | % | ||||||||||||
|
Northeast
|
19 | 19 | 20 | 20 | 19 | 19 | ||||||||||||||||||
|
Southeast
|
19 | 18 | 20 | 18 | 24 | 24 | ||||||||||||||||||
|
Southwest
|
16 | 15 | 16 | 15 | 15 | 15 | ||||||||||||||||||
|
West
|
31 | 32 | 29 | 32 | 27 | 27 | ||||||||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
|
Origination year:
|
||||||||||||||||||||||||
|
<= 2001
|
2 | % | 2 | % | ||||||||||||||||||||
|
2002
|
3 | 3 | ||||||||||||||||||||||
|
2003
|
9 | 11 | ||||||||||||||||||||||
|
2004
|
6 | 7 | ||||||||||||||||||||||
|
2005
|
7 | 9 | ||||||||||||||||||||||
|
2006
|
7 | 8 | ||||||||||||||||||||||
|
2007
|
10 | 12 | ||||||||||||||||||||||
|
2008
|
8 | 9 | ||||||||||||||||||||||
|
2009
|
18 | 21 | ||||||||||||||||||||||
|
2010
|
20 | 18 | ||||||||||||||||||||||
|
2011
|
10 | | ||||||||||||||||||||||
|
Total
|
100 | % | 100 | % | ||||||||||||||||||||
73
| * | Represents less than 0.5% of single-family conventional business volume or book of business. | |
| (1) | We reflect second lien mortgage loans in the original LTV ratio calculation only when we own both the first and second lien mortgage loans or we own only the second lien mortgage loan. Second lien mortgage loans represented less than 0.5% of our single-family conventional guaranty book of business as of both September 30, 2011 and December 31, 2010. Second lien mortgage loans held by third parties are not reflected in the original LTV or mark-to-market LTV ratios in this table. | |
| (2) | Calculated based on unpaid principal balance of single-family loans for each category at time of acquisition. Single-Family business volume refers to both single-family mortgage loans we purchase for our mortgage portfolio and single-family mortgage loans we guarantee. | |
| (3) | Calculated based on the aggregate unpaid principal balance of single-family loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business as of the end of each period. | |
| (4) | Our single-family conventional guaranty book of business includes jumbo-conforming and high-balance loans that represented approximately 4.6% of our single-family conventional guaranty book of business as of September 30, 2011 and 3.9% as of December 31, 2010. See BusinessOur Charter and Regulation of Our ActivitiesCharter ActLoan Standards in our 2010 Form 10-K and Risk ManagementCredit Risk ManagementSingle Family Mortgage Credit Risk ManagementCredit Profile Summary in this report for additional information on loan limits. | |
| (5) | The original LTV ratio generally is based on the original unpaid principal balance of the loan divided by the appraised property value reported to us at the time of acquisition of the loan. Excludes loans for which this information is not readily available. | |
| (6) | We purchase loans with original LTV ratios above 80% to fulfill our mission to serve the primary mortgage market and provide liquidity to the housing system. Except as permitted under Refi Plus, our charter generally requires primary mortgage insurance or other credit enhancement for loans that we acquire that have a LTV ratio over 80%. | |
| (7) | The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value. Excludes loans for which this information is not readily available. | |
| (8) | Long-term fixed-rate consists of mortgage loans with maturities greater than 15 years, while intermediate-term fixed-rate has maturities equal to or less than 15 years. Loans with interest-only terms are included in the interest-only category regardless of their maturities. | |
| (9) | Midwest consists of IL, IN, IA, MI, MN, NE, ND, OH, SD and WI. Northeast includes CT, DE, ME, MA, NH, NJ, NY, PA, PR, RI, VT and VI. Southeast consists of AL, DC, FL, GA, KY, MD, MS, NC, SC, TN, VA and WV. Southwest consists of AZ, AR, CO, KS, LA, MO, NM, OK, TX and UT. West consists of AK, CA, GU, HI, ID, MT, NV, OR, WA and WY. |
74
75
76
| As of | ||||||||||||
|
September 30,
|
December 31,
|
September 30,
|
||||||||||
| 2011 | 2010 | 2010 | ||||||||||
|
As of period end:
|
||||||||||||
|
Delinquency status:
|
||||||||||||
|
30 to 59 days delinquent
|
2.16 | % | 2.32 | % | 2.40 | % | ||||||
|
60 to 89 days delinquent
|
0.75 | 0.87 | 0.91 | |||||||||
|
Seriously delinquent
|
4.00 | 4.48 | 4.56 | |||||||||
|
Percentage of seriously delinquent loans that have been
delinquent for more than 180 days
|
71 | % | 67 | % | 66 | % | ||||||
77
| As of | ||||||||||||||||||||||||
| September 30, 2011 | December 31, 2010 | September 30, 2010 | ||||||||||||||||||||||
|
Percentage of
|
Serious
|
Percentage of
|
Serious
|
Percentage of
|
Serious
|
|||||||||||||||||||
|
Book
|
Delinquency
|
Book
|
Delinquency
|
Book
|
Delinquency
|
|||||||||||||||||||
| Outstanding | Rate | Outstanding | Rate | Outstanding | Rate | |||||||||||||||||||
|
Single-family conventional delinquency rates by geographic
region:
(1)
|
||||||||||||||||||||||||
|
Midwest
|
15 | % | 3.89 | % | 15 | % | 4.16 | % | 16 | % | 4.16 | % | ||||||||||||
|
Northeast
|
19 | 4.36 | 19 | 4.38 | 19 | 4.27 | ||||||||||||||||||
|
Southeast
|
24 | 5.78 | 24 | 6.15 | 24 | 6.19 | ||||||||||||||||||
|
Southwest
|
15 | 2.34 | 15 | 3.05 | 15 | 3.19 | ||||||||||||||||||
|
West
|
27 | 3.04 | 27 | 4.06 | 26 | 4.35 | ||||||||||||||||||
|
Total single-family conventional loans
|
100 | % | 4.00 | % | 100 | % | 4.48 | % | 100 | % | 4.56 | % | ||||||||||||
|
Single-family conventional loans:
|
||||||||||||||||||||||||
|
Credit enhanced
|
14 | % | 9.43 | % | 15 | % | 10.60 | % | 15 | % | 10.66 | % | ||||||||||||
|
Non-credit enhanced
|
86 | 3.10 | 85 | 3.40 | 85 | 3.45 | ||||||||||||||||||
|
Total single-family conventional loans
|
100 | % | 4.00 | % | 100 | % | 4.48 | % | 100 | % | 4.56 | % | ||||||||||||
| (1) | See footnote 9 to Table 36: Risk Characteristics of Single - Family Conventional Business Volume and Guaranty Book of Business for states included in each geographic region. |
78
| As of | ||||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2011 | December 31, 2010 | September 30, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||
|
Estimated
|
Estimated
|
Estimated
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Mark-to-
|
Mark-to-
|
Mark-to-
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Unpaid
|
Percentage
|
Serious
|
Market
|
Unpaid
|
Percentage
|
Serious
|
Market
|
Unpaid
|
Percentage
|
Serious
|
Market
|
|||||||||||||||||||||||||||||||||||||
|
Principal
|
of Book
|
Delinquency
|
LTV
|
Principal
|
of Book
|
Delinquency
|
LTV
|
Principal
|
of Book
|
Delinquency
|
LTV
|
|||||||||||||||||||||||||||||||||||||
| Balance | Outstanding | Rate | Ratio (1) | Balance | Outstanding | Rate | Ratio (1) | Balance | Outstanding | Rate | Ratio (1) | |||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
States:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Arizona
|
$ | 67,562 | 2 | % | 3.78 | % | 110 | % | $ | 71,052 | 2 | % | 6.23 | % | 105 | % | $ | 71,636 | 2 | % | 6.39 | % | 104 | % | ||||||||||||||||||||||||
|
California
|
510,199 | 19 | 2.70 | 79 | 507,598 | 18 | 3.89 | 76 | 498,462 | 18 | 4.28 | 75 | ||||||||||||||||||||||||||||||||||||
|
Florida
|
178,036 | 6 | 11.90 | 107 | 184,101 | 7 | 12.31 | 107 | 186,010 | 7 | 12.10 | 104 | ||||||||||||||||||||||||||||||||||||
|
Nevada
|
29,200 | 1 | 7.53 | 135 | 31,661 | 1 | 10.66 | 128 | 32,195 | 1 | 11.24 | 127 | ||||||||||||||||||||||||||||||||||||
|
Select Midwest
states (2) |
286,389 | 10 | 4.55 | 82 | 292,734 | 11 | 4.80 | 80 | 294,174 | 11 | 4.78 | 78 | ||||||||||||||||||||||||||||||||||||
|
All other states
|
1,691,570 | 62 | 3.20 | 71 | 1,695,615 | 61 | 3.46 | 71 | 1,684,827 | 61 | 3.51 | 69 | ||||||||||||||||||||||||||||||||||||
|
Product type:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Alt-A
|
188,385 | 7 | 12.71 | 99 | 211,770 | 8 | 13.87 | 96 | 219,968 | 8 | 13.79 | 93 | ||||||||||||||||||||||||||||||||||||
|
Subprime
|
5,968 | * | 23.91 | 108 | 6,499 | * | 28.20 | 103 | 6,665 | * | 28.50 | 100 | ||||||||||||||||||||||||||||||||||||
|
Vintages:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
2006
|
196,843 | 7 | 11.81 | 108 | 232,009 | 8 | 12.19 | 104 | 246,502 | 9 | 11.84 | 101 | ||||||||||||||||||||||||||||||||||||
|
2007
|
283,866 | 10 | 12.63 | 109 | 334,110 | 12 | 13.24 | 104 | 356,063 | 13 | 13.04 | 100 | ||||||||||||||||||||||||||||||||||||
|
All other vintages
|
2,282,247 | 83 | 2.41 | 71 | 2,216,642 | 80 | 2.62 | 70 | 2,164,739 | 78 | 2.64 | 68 | ||||||||||||||||||||||||||||||||||||
|
Estimated
mark-to-market
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
LTV ratio:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Greater than
100%
(1)
|
463,241 | 16 | 14.53 | 131 | 435,991 | 16 | 17.70 | 130 | 400,998 | 15 | 18.57 | 130 | ||||||||||||||||||||||||||||||||||||
|
Select combined risk characteristics:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Original LTV ratio > 90% and FICO score < 620
|
19,587 | 1 | 18.99 | 112 | 21,205 | 1 | 21.41 | 109 | 21,806 | 1 | 21.80 | 107 | ||||||||||||||||||||||||||||||||||||
| * | Percentage is less than 0.5%. | |
| (1) | Second lien mortgage loans held by third parties are not included in the calculation of the estimated mark-to-market LTV ratios. | |
| (2) | Consists of Illinois, Indiana, Michigan and Ohio. |
79
|
For the
|
For the
|
For the
|
||||||||||||||||||||||
|
Nine Months Ended
|
Year Ended
|
Nine Months Ended
|
||||||||||||||||||||||
| September 30, 2011 | December 31, 2010 | September 30, 2010 | ||||||||||||||||||||||
|
Unpaid
|
Unpaid
|
Unpaid
|
||||||||||||||||||||||
|
Principal
|
Number
|
Principal
|
Number
|
Principal
|
Number
|
|||||||||||||||||||
| Balance | of Loans | Balance | of Loans | Balance | of Loans | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Home retention strategies:
|
||||||||||||||||||||||||
|
Modifications
|
$ | 32,658 | 161,404 | $ | 82,826 | 403,506 | $ | 66,206 | 321,814 | |||||||||||||||
|
Repayment plans and forbearances completed
|
3,769 | 26,801 | 4,385 | 31,579 | 3,258 | 23,606 | ||||||||||||||||||
|
HomeSaver Advance first-lien loans
|
| | 688 | 5,191 | 661 | 5,165 | ||||||||||||||||||
| 36,427 | 188,205 | 87,899 | 440,276 | 70,125 | 350,585 | |||||||||||||||||||
|
Foreclosure alternatives:
|
||||||||||||||||||||||||
|
Preforeclosure sales
|
11,231 | 50,966 | 15,899 | 69,634 | 12,775 | 55,788 | ||||||||||||||||||
|
Deeds-in-lieu
of foreclosure
|
1,179 | 6,636 | 1,053 | 5,757 | 732 | 3,971 | ||||||||||||||||||
| 12,410 | 57,602 | 16,952 | 75,391 | 13,507 | 59,759 | |||||||||||||||||||
|
Total loan workouts
|
$ | 48,837 | 245,807 | $ | 104,851 | 515,667 | $ | 83,632 | 410,344 | |||||||||||||||
|
Loan workouts as a percentage of single-family guaranty book of
business
(1)
|
2.29 | % | 1.84 | % | 3.66 | % | 2.87 | % | 3.91 | % | 3.05 | % | ||||||||||||
| (1) | Calculated based on annualized loan workouts during the period as a percentage of our single-family guaranty book of business as of the end of the period. |
80
| 2011 |
Full Year
|
|||||||||||||||||||
| YTD | Q3 | Q2 | Q1 | 2010 | ||||||||||||||||
|
Term extension, interest rate reduction, or combination of
both
(1)
|
98 | % | 100 | % | 99 | % | 96 | % | 93 | % | ||||||||||
|
Initial reduction in monthly
payment
(2)
|
96 | 97 | 97 | 94 | 91 | |||||||||||||||
|
Estimated
mark-to-market
LTV ratio > 100%
|
62 | 61 | 62 | 64 | 53 | |||||||||||||||
|
Troubled debt
restructurings
(3)
|
100 | 100 | 98 | 97 | 94 | |||||||||||||||
| (1) | Reported statistics for term extension, interest rate reduction or the combination include subprime adjustable-rate mortgage loans that have been modified to a fixed-rate loan. | |
| (2) | These modification statistics do not include subprime adjustable-rate mortgage loans that were modified to a fixed-rate loan and were current at the time of the modification. | |
| (3) | Percentage for the nine months ended September 30, 2011 reflects the impact of the new TDR accounting standard which was retrospectively adopted beginning January 1, 2011. Prior periods have not been revised. |
81
|
For the Nine Months
|
||||||||
| Ended September 30, | ||||||||
| 2011 | 2010 | |||||||
|
Single-family foreclosed properties (number of properties):
|
||||||||
|
Beginning of period inventory of single-family foreclosed
properties
(REO)
(1)
|
162,489 | 86,155 | ||||||
|
Acquisitions by geographic
area:
(2)
|
||||||||
|
Midwest
|
32,074 | 48,930 | ||||||
|
Northeast
|
7,091 | 12,022 | ||||||
|
Southeast
|
36,433 | 66,313 | ||||||
|
Southwest
|
36,324 | 44,378 | ||||||
|
West
|
40,518 | 44,473 | ||||||
|
Total properties acquired through
foreclosure
(1)
|
152,440 | 216,116 | ||||||
|
Dispositions of REO
|
(192,313 | ) | (135,484 | ) | ||||
|
End of period inventory of single-family foreclosed properties
(REO)
(1)
|
122,616 | 166,787 | ||||||
|
Carrying value of single-family foreclosed properties (dollars
in
millions)
(3)
|
$ | 11,039 | $ | 16,394 | ||||
|
Single-family foreclosure
rate
(4)
|
1.15 | % | 1.61 | % | ||||
| (1) | Includes acquisitions through deeds-in-lieu of foreclosure. | |
| (2) | See footnote 9 to Table 36: Risk Characteristics of Single-Family Conventional Business Volume and Guaranty Book of Business for states included in each geographic region. | |
| (3) | Excludes foreclosed property claims receivables, which are reported in our condensed consolidated balance sheets as a component of Acquired property, net. | |
| (4) | Estimated based on the annualized total number of properties acquired through foreclosure or deeds-in-lieu of foreclosure as a percentage of the total number of loans in our single-family conventional guaranty book of business as of the end of each respective period. |
82
| For the Nine Months Ended | ||||||||||||||||
| As of | September 30, 2011 | September 30, 2010 | ||||||||||||||
| September 30, 2011 | December 31, 2010 |
Percentage of
|
Percentage of
|
|||||||||||||
|
Percentage of
|
Percentage of
|
Properties
|
Properties
|
|||||||||||||
|
Book
|
Book
|
Acquired
|
Acquired
|
|||||||||||||
| Outstanding (1) | Outstanding (1) | by Foreclosure (2) | by Foreclosure (2) | |||||||||||||
|
States:
|
||||||||||||||||
|
Arizona, California, Florida, and Nevada
|
28 | % | 28 | % | 35 | % | 36 | % | ||||||||
|
Illinois, Indiana, Michigan, and Ohio
|
10 | 11 | 16 | 18 | ||||||||||||
| (1) | Calculated based on the unpaid principal balance of loans, where we have detailed loan-level information, for each category divided by the unpaid principal balance of our single-family conventional guaranty book of business. | |
| (2) | Calculated based on the number of properties acquired through foreclosure during the period divided by the total number of properties acquired through foreclosure. |
83
84
| As of | ||||||||||||||||||||||||
| September 30, 2011 | December 31, 2010 | September 30, 2010 | ||||||||||||||||||||||
|
Percentage of
|
Serious
|
Percentage of
|
Serious
|
Percentage of
|
Serious
|
|||||||||||||||||||
|
Book
|
Delinquency
|
Book
|
Delinquency
|
Book
|
Delinquency
|
|||||||||||||||||||
| Outstanding | Rate | Outstanding | Rate | Outstanding | Rate | |||||||||||||||||||
|
Multifamily loans:
|
||||||||||||||||||||||||
|
Credit enhanced
|
90 | % | 0.54 | % | 89 | % | 0.67 | % | 89 | % | 0.60 | % | ||||||||||||
|
Non-credit enhanced
|
10 | 0.86 | 11 | 1.01 | 11 | 1.06 | ||||||||||||||||||
|
Total multifamily loans
|
100 | % | 0.57 | % | 100 | % | 0.71 | % | 100 | % | 0.65 | % | ||||||||||||
|
Percentage
|
||||||||||||||||||||||||||||||||
|
of
|
||||||||||||||||||||||||||||||||
|
Multifamily
|
||||||||||||||||||||||||||||||||
|
Credit
|
||||||||||||||||||||||||||||||||
|
Losses
|
||||||||||||||||||||||||||||||||
| As of |
For the Nine
|
|||||||||||||||||||||||||||||||
| September 30, 2011 | December 31, 2010 | September 30, 2010 |
Months
|
|||||||||||||||||||||||||||||
|
Percentage
|
Serious
|
Percentage
|
Serious
|
Percentage
|
Serious
|
Ended
|
||||||||||||||||||||||||||
|
of Book
|
Delinquency
|
of Book
|
Delinquency
|
of Book
|
Delinquency
|
September 30, | ||||||||||||||||||||||||||
| Outstanding | Rate | Outstanding | Rate | Outstanding | Rate | 2011 | 2010 | |||||||||||||||||||||||||
|
DUS small balance
loans
(1)
|
8 | % | 0.64 | % | 8 | % | 0.55 | % | 8 | % | 0.57 | % | 7 | % | 7 | % | ||||||||||||||||
|
DUS non small balance
loans
(2)
|
72 | 0.46 | 70 | 0.56 | 69 | 0.46 | 72 | 63 | ||||||||||||||||||||||||
|
Non-DUS small balance
loans
(1)
|
9 | 1.27 | 10 | 1.47 | 11 | 1.58 | 14 | 6 | ||||||||||||||||||||||||
|
Non-DUS non small balance
loans
(2)
|
11 | 0.67 | 12 | 0.97 | 12 | 0.95 | 7 | 24 | ||||||||||||||||||||||||
| (1) | Loans with original unpaid principal balances less than or equal to $3 million as well as loans in high cost markets with original unpaid principal balances less than or equal to $5 million. | |
| (2) | Loans with original unpaid principal balances greater than $3 million as well as loans in high cost markets with original unpaid principal balances greater than $5 million. |
85
|
For the Nine
|
||||||||
|
Months Ended
|
||||||||
| September 30, | ||||||||
| 2011 | 2010 | |||||||
|
Multifamily foreclosed properties (number of properties):
|
||||||||
|
Beginning of period inventory of multifamily foreclosed
properties (REO)
|
222 | 73 | ||||||
|
Total properties acquired through foreclosure
|
190 | 160 | ||||||
|
Disposition of REO
|
(138 | ) | (49 | ) | ||||
|
End of period inventory of multifamily foreclosed properties
(REO)
|
274 | 184 | ||||||
|
Carrying value of multifamily foreclosed properties (dollars in
millions)
|
$ | 561 | $ | 523 | ||||
86
| | requiring the posting of collateral, | |
| | denying transfer of servicing requests or denying pledged servicing requests, | |
| | imposing limits on trading desk transactions, |
87
| | imposing compensatory fees, | |
| | modifying or suspending any contract or agreement with a lender, or | |
| | suspending or terminating a lender or imposing some other formal sanction on a lender. |
88
|
Unpaid Principal Balance
|
||||||||||||||||||||||||
| Maximum Coverage (1) | Covered By Insurance (2) | |||||||||||||||||||||||
|
As of September 30,
|
As of
|
As of
|
As of
|
|||||||||||||||||||||
| 2011 |
December 31,
|
September 30,
|
December 31,
|
|||||||||||||||||||||
|
Counterparty:
(3)
|
Primary | Pool | Total | 2010 | 2011 | 2010 | ||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Mortgage Guaranty Insurance Corporation
|
$ | 20,322 | $ | 1,681 | $ | 22,003 | $ | 23,277 | $ | 94,620 | $ | 101,823 | ||||||||||||
|
Radian Guaranty, Inc.
|
14,683 | 449 | 15,132 | 15,370 | 62,060 | 64,042 | ||||||||||||||||||
|
United Guaranty Residential Insurance Company
|
13,913 | 202 | 14,115 | 14,044 | 58,345 | 58,416 | ||||||||||||||||||
|
Genworth Mortgage Insurance Corporation
|
13,655 | 66 | 13,721 | 14,331 | 55,161 | 57,845 | ||||||||||||||||||
|
PMI Mortgage Insurance Co.
|
11,387 | 265 | 11,652 | 12,359 | 50,132 | 53,768 | ||||||||||||||||||
|
Republic Mortgage Insurance Company
|
8,736 | 925 | 9,661 | 10,566 | 41,218 | 46,660 | ||||||||||||||||||
|
Triad Guaranty Insurance Corporation
|
2,612 | 892 | 3,504 | 3,809 | 14,620 | 16,974 | ||||||||||||||||||
|
CMG Mortgage Insurance
Company
(4)
|
1,936 | | 1,936 | 1,938 | 8,166 | 8,174 | ||||||||||||||||||
|
Others
|
434 | | 434 | 209 | 2,143 | 1,140 | ||||||||||||||||||
|
Total
|
$ | 87,678 | $ | 4,480 | $ | 92,158 | $ | 95,903 | $ | 386,465 | $ | 408,842 | ||||||||||||
|
Total as a percentage of single-family guaranty book of business
|
3 | % | 3 | % | 14 | % | 14 | % | ||||||||||||||||
| (1) | Maximum coverage refers to the aggregate dollar amount of insurance coverage ( i.e. , risk in force) on single-family loans in our guaranty book of business and represents our maximum potential loss recovery under the applicable mortgage insurance policies. | |
| (2) | Represents the unpaid principal balance of single-family loans in our guaranty book of business covered under the applicable mortgage insurance policies ( i.e. , insurance in force). | |
| (3) | Insurance coverage amounts provided for each counterparty may include coverage provided by consolidated affiliates and subsidiaries of the counterparty. | |
| (4) | CMG Mortgage Insurance Company is a joint venture owned by PMI Mortgage Insurance Co. and CUNA Mutual Insurance Society. |
89
90
| As of | ||||||||
| September 30, 2011 | December 31, 2010 | |||||||
| (Dollars in millions) | ||||||||
|
Alt-A private-label securities
|
$ | 1,356 | $ | 1,544 | ||||
|
Subprime private-label securities
|
1,425 | 1,487 | ||||||
|
Mortgage revenue bonds
|
5,003 | 5,264 | ||||||
|
Other mortgage-related securities
|
324 | 347 | ||||||
|
Non mortgage-related securities
|
58 | 172 | ||||||
|
Total
|
$ | 8,166 | $ | 8,814 | ||||
91
92
93
| | A 50 basis point shift in interest rates. | |
| | A 25 basis point change in the slope of the yield curve. |
94
| As of | ||||||||
| September 30, 2011 | December 31, 2010 | |||||||
| (Dollars in billions) | ||||||||
|
Rate level shock:
|
||||||||
|
-100 basis points
|
$ | 0.1 | $ | (0.8 | ) | |||
|
-50 basis points
|
| (0.2 | ) | |||||
|
+50 basis points
|
| (0.2 | ) | |||||
|
+100 basis points
|
| (0.5 | ) | |||||
|
Rate slope shock:
|
||||||||
|
-25 basis points (flattening)
|
| (0.1 | ) | |||||
|
+25 basis points (steepening)
|
| 0.1 | ||||||
| For the Three Months Ended September 30, 2011 | ||||||||||||
|
Duration
|
Rate Slope Shock
|
Rate Level Shock
|
||||||||||
| Gap | 25 Bps | 50 Bps | ||||||||||
| Exposure | ||||||||||||
| (Dollars in billions) | ||||||||||||
| (In months) | ||||||||||||
|
Average
|
0.1 | $ | 0.1 | $ | 0.2 | |||||||
|
Minimum
|
(0.7 | ) | | | ||||||||
|
Maximum
|
0.8 | 0.2 | 0.3 | |||||||||
|
Standard deviation
|
0.3 | 0.1 | 0.1 | |||||||||
95
| For the Three Months Ended September 30, 2010 | ||||||||||||
|
Duration
|
Rate Slope Shock
|
Rate Level Shock
|
||||||||||
| Gap | 25 Bps | 50 Bps | ||||||||||
| Exposure | ||||||||||||
| (Dollars in billions) | ||||||||||||
| (In months) | ||||||||||||
|
Average
|
0.2 | $ | | $ | 0.2 | |||||||
|
Minimum
|
(0.6 | ) | | | ||||||||
|
Maximum
|
0.7 | 0.1 | 0.4 | |||||||||
|
Standard deviation
|
0.3 | | 0.1 | |||||||||
| (1) | Computed based on changes in LIBOR swap rates. |
|
Before
|
After
|
Effect of
|
||||||||||
| Derivatives | Derivatives | Derivatives | ||||||||||
| (Dollars in billions) | ||||||||||||
|
As of September 30, 2011
|
$ | (1.4 | ) | $ | | $ | 1.4 | |||||
|
As of December 31, 2010
|
$ | (0.9 | ) | $ | (0.2 | ) | $ | 0.7 | ||||
96
| | Our expectation that loans in our new single-family book of business will be profitable over their lifetime; | |
| | Our belief that credit losses on loans we have acquired since 2009 would exceed guaranty fee revenue if home prices declined nationally by approximately 10% from their September 2011 levels over the next five years, based on our home price index; | |
| | Our expectations regarding whether loans we acquired in specific years will be profitable or unprofitable; | |
| | Our expectations regarding the performance and profitability of loans we acquired in 2004 and the factors that will impact the performance and profitability of these loans; | |
| | Our expectation that our 2005 through 2008 vintages will be significantly more unprofitable than our 2004 vintage; | |
| | Our expectation that our acquisitions of loans with high LTV ratios will increase in 2012 as a result of recently announced changes to HARP; | |
| | Our expectations regarding the credit profile of loans we acquire in the future, and the factors that will influence their credit profile; | |
| | Our estimate that, while single-family loans that we acquired from 2005 through 2008 will give rise to additional credit losses that we will realize when the loans are charged off (upon foreclosure or our acceptance of a short sale or deed-in-lieu of foreclosure), we have reserved for the substantial majority of the remaining losses on these loans; | |
| | Our expectation that future defaults on loans in our legacy book of business and the resulting charge-offs will occur over a period of years; | |
| | Our expectation that it will take years before our REO inventory is reduced to pre-2008 levels; | |
| | Our expectation that we will realize as credit losses an estimated two-thirds of the fair value losses on loans purchased out of MBS trusts that are reflected in our condensed consolidated balance sheets, and eventually recover the remaining one-third, either through net interest income for loans that cure or through foreclosed property income for loans where the sale of the collateral exceeds our recorded investment in the loan; | |
| | Our belief that successful modifications will ultimately reduce our credit losses over the long term from what they otherwise would have been if we had taken the loans to foreclosure; | |
| | Our expectation that serious delinquency rates will continue to be affected in the future by home price changes, changes in other macroeconomic conditions, the length of the foreclosure process, the volume of loan modifications and the extent to which borrowers with modified loans continue to make timely payments; |
97
| | Our belief that foreclosure delays resulting from changes in the foreclosure environment will continue to negatively impact our foreclosure timelines, credit-related expenses and single-family serious delinquency rates, and will delay the recovery of the housing market; | |
| | Our expectation that employment will likely need to post sustained improvement for an extended period to have a positive impact on housing; | |
| | Our expectation that weakness in the housing and mortgage markets will continue in the fourth quarter of 2011; | |
| | Our expectation that home sales are unlikely to increase until the unemployment rate improves further; | |
| | Our estimate that the likelihood of a recession by the end of next year is close to 50%; | |
| | Our expectation that single-family default and severity rates, as well as the level of single-family foreclosures, will remain high in 2011; | |
| | Our expectation that multifamily charge-offs in 2011 will remain generally commensurate with 2010 levels as certain local markets and properties continue to exhibit weak fundamentals; | |
| | Our expectations that the recently announced changes to HARP will result in our acquiring more refinancings in 2012 than we would have acquired in the absence of the changes, but that we will acquire fewer refinancings overall in each of 2011 and 2012 than in 2010 as a result of the high number of mortgages that have already refinanced to low rates in recent years; | |
| | Our expectation that the pace of our loan acquisitions overall for each of 2011 and 2012 will be lower than in 2010; | |
| | Our belief that our loan acquisitions could be negatively affected by the decrease in our maximum loan limit in the fourth quarter of 2011; | |
| | Our expectation that if FHA continues to be the lower-cost option for some consumers, and in some cases the only option, for loans with higher LTV ratios, our market share could be adversely impacted; | |
| | Our expectation that our future revenues will be negatively impacted to the extent our acquisitions decline; | |
| | Our estimation that total originations in the U.S. single-family mortgage market in 2011 will decrease from 2010 levels by approximately 23%, from an estimated $1.7 trillion to an estimated $1.3 trillion, and that the amount of originations in the U.S. single-family mortgage market that are refinancings will decline from approximately $1.1 trillion to approximately $905 billion; | |
| | Our expectation that home prices on a national basis will decline further, with greater declines in some geographic areas than others, before stabilizing in 2012; | |
| | Our expectations regarding regional variations in home price declines and stabilization; | |
| | Our expectation of a peak-to-trough home price decline on a national basis ranging from 22% to 28%, and our expectation that it would take the occurrence of an additional adverse economic event to reach the high end of the range; | |
| | Our expectation that our credit losses will be lower in 2011 than in 2010; | |
| | Our expectation that we will not earn profits in excess of our annual dividend obligation to Treasury for the indefinite future; | |
| | Our expectation that the Acting Director of FHFA will submit a request to Treasury on our behalf for $7.8 billion to eliminate our net worth deficit as of September 30, 2011; |
98
| | Our expectation that we will request additional draws under the senior preferred stock purchase agreement in future periods, which will further increase the dividends we owe to Treasury on the senior preferred stock; | |
| | Our expectation that over time our dividend obligation to Treasury will constitute an increasing portion of our future draws under the senior preferred stock purchase agreement; | |
| | Our expectation that uncertainty regarding the future of our company will continue; | |
| | Our expectation that Congress will continue to hold hearings and consider legislation in the remainder of 2011 and in 2012 on the future status of Fannie Mae and Freddie Mac; | |
| | Our belief that, as drafted, bills introduced in Congress that would require FHFA to make a determination within two years of enactment whether the GSEs were financially viable and, if the GSEs were determined to be not financially viable, to place them into receivership may upon enactment impair our ability to issue securities in the capital markets and therefore our ability to conduct our business, absent the federal government providing an explicit guarantee of our existing and ongoing liabilities; | |
| | Our expectations regarding when fees for loans refinanced under HARPs revised terms will be announced; | |
| | Our expectation that our single-family guaranty fees will increase in the coming years; | |
| | Our expectations regarding a transitional period as we phase out the practice of requiring mortgage servicers to use our network of retained attorneys to perform default- and foreclosure-related legal services for our loans; | |
| | Our expectation that we will continue to purchase loans from MBS trusts as they become four or more consecutive monthly payments delinquent subject to market conditions, economic benefit, servicer capacity, and other factors, including the limit on mortgage assets that we may own pursuant to the senior preferred stock purchase agreement; | |
| | Our expectation that our mortgage portfolio will continue to decrease due to the restrictions on the amount of mortgage assets we may own under the terms of our senior preferred stock purchase agreement with Treasury; | |
| | Our expectation that the current market premium portion of our current estimate of fair value will not impact future Treasury draws, which is based on our intention not to have another party assume the credit risk inherent in our book of business; | |
| | Our expectation that our debt funding needs will decline in future periods as we reduce the size of our mortgage portfolio in compliance with the requirement of the senior preferred stock purchase agreement; | |
| | Our intention to repay our short-term and long-term debt obligations as they become due primarily through proceeds from the issuance of additional debt securities; | |
| | Our intention to use funds we receive from Treasury under the senior preferred stock purchase agreement to pay our debt obligations and to pay dividends on the senior preferred stock; | |
| | Our expectations regarding our credit ratings and their impact on us; | |
| | Our expectation that our acquisitions of Alt-A mortgage loans will continue to be minimal in future periods and the percentage of the book of business attributable to Alt-A will continue to decrease over time; | |
| | Our expectation that the volume of our foreclosure alternatives will remain high throughout the remainder of 2011; | |
| | Our belief that the performance of our workouts will be highly dependent on economic factors, such as unemployment rates, household wealth and income, and home prices; |
99
| | Our expectation that the amount of our outstanding repurchase requests to seller/servicers will remain high, and that we may be unable to recover on all outstanding loan repurchase obligations resulting from seller/servicers breaches of contractual obligations; | |
| | Our expectations regarding recoveries from our lenders under risk sharing arrangements, and the possibility that we may require a lender to pledge collateral to secure its recourse obligations; | |
| | Our belief that one or more of our financial guarantor counterparties may not be able to fully meet their obligations to us in the future; | |
| | Our expectation that we will be required to submit certain interest rate swaps for clearing to a derivatives clearing organization in the future and that our institutional credit risk exposure to the Chicago Mercantile Exchange or other comparable exchanges or trading facilities and their members is likely to increase in the future; | |
| | Our expectation that we will continue to need funding from Treasury to avoid triggering FHFAs obligation to place us into receivership; and | |
| | Our belief that continued federal government support of our business and the financial markets, as well as our status as a GSE, are essential to maintaining our access to debt funding. |
100
| Item 1. | Financial Statements |
| As of | ||||||||
|
September 30,
|
December 31,
|
|||||||
| 2011 | 2010 | |||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents (includes $3 and $348, respectively,
related to consolidated trusts)
|
$ | 24,307 | $ | 17,297 | ||||
|
Restricted cash (includes $51,774 and $59,619, respectively,
related to consolidated trusts)
|
55,961 | 63,678 | ||||||
|
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
35,950 | 11,751 | ||||||
|
Investments in securities:
|
||||||||
|
Trading, at fair value (includes $20 and $21, respectively,
related to consolidated trusts)
|
68,149 | 56,856 | ||||||
|
Available-for-sale,
at fair value (includes $1,429 and $1,055, respectively, related
to consolidated trusts)
|
82,710 | 94,392 | ||||||
|
Total investments in securities
|
150,859 | 151,248 | ||||||
|
Mortgage loans:
|
||||||||
|
Loans held for sale, at lower of cost or fair value (includes
$53 and $661, respectively, related to consolidated trusts)
|
309 | 915 | ||||||
|
Loans held for investment, at amortized cost:
|
||||||||
|
Of Fannie Mae
|
385,247 | 407,228 | ||||||
|
Of consolidated trusts (includes $3,361 and $2,962,
respectively, at fair value and loans pledged as collateral that
may be sold or repledged of $6,993 and $2,522, respectively)
|
2,583,699 | 2,577,133 | ||||||
|
Total loans held for investment
|
2,968,946 | 2,984,361 | ||||||
|
Allowance for loan losses
|
(71,435 | ) | (61,556 | ) | ||||
|
Total loans held for investment, net of allowance
|
2,897,511 | 2,922,805 | ||||||
|
Total mortgage loans
|
2,897,820 | 2,923,720 | ||||||
|
Accrued interest receivable, net (includes $8,451 and $8,910,
respectively, related to consolidated trusts)
|
10,862 | 11,279 | ||||||
|
Acquired property, net
|
12,195 | 16,173 | ||||||
|
Other assets
|
25,923 | 26,826 | ||||||
|
Total assets
|
$ | 3,213,877 | $ | 3,221,972 | ||||
| LIABILITIES AND DEFICIT | ||||||||
|
Liabilities:
|
||||||||
|
Accrued interest payable (includes $9,449 and $9,712,
respectively, related to consolidated trusts)
|
$ | 12,928 | $ | 13,764 | ||||
|
Federal funds purchased and securities sold under agreements to
repurchase
|
| 52 | ||||||
|
Debt:
|
||||||||
|
Of Fannie Mae (includes $845 and $893, respectively, at fair
value)
|
744,803 | 780,044 | ||||||
|
Of consolidated trusts (includes $3,840 and $2,271,
respectively, at fair value)
|
2,446,973 | 2,416,956 | ||||||
|
Other liabilities (includes $674 and $893, respectively, related
to consolidated trusts)
|
16,964 | 13,673 | ||||||
|
Total liabilities
|
3,221,668 | 3,224,489 | ||||||
|
Commitments and contingencies (Note 14)
|
| | ||||||
|
Fannie Mae stockholders equity (deficit):
|
||||||||
|
Senior preferred stock, 1,000,000 shares issued and
outstanding
|
104,787 | 88,600 | ||||||
|
Preferred stock, 700,000,000 shares are
authorized555,374,922 and 576,868,139 shares issued
and outstanding, respectively
|
19,130 | 20,204 | ||||||
|
Common stock, no par value, no maximum
authorization1,308,762,703 and 1,270,092,708 shares
issued, respectively; 1,157,757,042 and
1,118,504,194 shares outstanding, respectively
|
687 | 667 | ||||||
|
Accumulated deficit
|
(123,359 | ) | (102,986 | ) | ||||
|
Accumulated other comprehensive loss
|
(1,696 | ) | (1,682 | ) | ||||
|
Treasury stock, at cost, 151,005,661 and
151,588,514 shares, respectively
|
(7,402 | ) | (7,402 | ) | ||||
|
Total Fannie Mae stockholders deficit
|
(7,853 | ) | (2,599 | ) | ||||
|
Noncontrolling interest
|
62 | 82 | ||||||
|
Total deficit
|
(7,791 | ) | (2,517 | ) | ||||
|
Total liabilities and deficit
|
$ | 3,213,877 | $ | 3,221,972 | ||||
101
|
For the Three
|
For the Nine
|
|||||||||||||||
|
Months Ended
|
Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Interest income:
|
||||||||||||||||
|
Trading securities
|
$ | 274 | $ | 310 | $ | 822 | $ | 955 | ||||||||
|
Available-for-sale
securities
|
1,160 | 1,313 | 3,525 | 4,175 | ||||||||||||
|
Mortgage loans (includes $30,633 and $32,807, respectively, for
the three months ended and $94,111 and $100,810, respectively,
for the nine months ended related to consolidated trusts)
|
34,334 | 36,666 | 105,257 | 111,917 | ||||||||||||
|
Other
|
26 | 31 | 79 | 111 | ||||||||||||
|
Total interest income
|
35,794 | 38,320 | 109,683 | 117,158 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Short-term debt (includes $3 and $4, respectively, for the three
months ended and $8 and $9, respectively, for the nine months
ended related to consolidated trusts)
|
66 | 194 | 254 | 479 | ||||||||||||
|
Long-term debt (includes $27,157 and $28,878, respectively, for
the three months ended and $82,928 and $90,379, respectively,
for the nine months ended related to consolidated trusts)
|
30,542 | 33,350 | 94,311 | 104,907 | ||||||||||||
|
Total interest expense
|
30,608 | 33,544 | 94,565 | 105,386 | ||||||||||||
|
Net interest income
|
5,186 | 4,776 | 15,118 | 11,772 | ||||||||||||
|
Provision for loan losses
|
(4,159 | ) | (4,696 | ) | (20,548 | ) | (20,930 | ) | ||||||||
|
Net interest income (loss) after provision for loan losses
|
1,027 | 80 | (5,430 | ) | (9,158 | ) | ||||||||||
|
Investment gains, net
|
73 | 82 | 319 | 271 | ||||||||||||
|
Other-than-temporary
impairments
|
(232 | ) | (366 | ) | (317 | ) | (600 | ) | ||||||||
|
Noncredit portion of
other-than-temporary
impairments recognized in other comprehensive income
|
(30 | ) | 40 | (45 | ) | (99 | ) | |||||||||
|
Net
other-than-temporary
impairments
|
(262 | ) | (326 | ) | (362 | ) | (699 | ) | ||||||||
|
Fair value (losses) gains, net
|
(4,525 | ) | 525 | (5,870 | ) | (877 | ) | |||||||||
|
Debt extinguishment losses, net
|
(119 | ) | (214 | ) | (149 | ) | (497 | ) | ||||||||
|
Fee and other income
|
291 | 304 | 793 | 831 | ||||||||||||
|
Non-interest (loss) income
|
(4,542 | ) | 371 | (5,269 | ) | (971 | ) | |||||||||
|
Administrative expenses:
|
||||||||||||||||
|
Salaries and employee benefits
|
323 | 325 | 953 | 973 | ||||||||||||
|
Professional services
|
173 | 305 | 531 | 759 | ||||||||||||
|
Occupancy expenses
|
46 | 43 | 131 | 124 | ||||||||||||
|
Other administrative expenses
|
49 | 57 | 150 | 149 | ||||||||||||
|
Total administrative expenses
|
591 | 730 | 1,765 | 2,005 | ||||||||||||
|
(Benefit) provision for guaranty losses
|
(8 | ) | 78 | 694 | 111 | |||||||||||
|
Foreclosed property expense
|
733 | 787 | 743 | 1,255 | ||||||||||||
|
Other expenses
|
254 | 196 | 638 | 650 | ||||||||||||
|
Total expenses
|
1,570 | 1,791 | 3,840 | 4,021 | ||||||||||||
|
Loss before federal income taxes
|
(5,085 | ) | (1,340 | ) | (14,539 | ) | (14,150 | ) | ||||||||
|
Benefit for federal income taxes
|
| 9 | 91 | 67 | ||||||||||||
|
Net loss
|
(5,085 | ) | (1,331 | ) | (14,448 | ) | (14,083 | ) | ||||||||
|
Other comprehensive (loss) income:
|
||||||||||||||||
|
Changes in unrealized losses on
available-for-sale
securities, net of reclassification adjustments and taxes
|
(198 | ) | 901 | (20 | ) | 3,938 | ||||||||||
|
Other
|
1 | 1 | 6 | 6 | ||||||||||||
|
Total other comprehensive (loss) income
|
(197 | ) | 902 | (14 | ) | 3,944 | ||||||||||
|
Total comprehensive loss
|
(5,282 | ) | (429 | ) | (14,462 | ) | (10,139 | ) | ||||||||
|
Less: Comprehensive income attributable to the noncontrolling
interest
|
| (8 | ) | (1 | ) | (4 | ) | |||||||||
|
Total comprehensive loss attributable to Fannie Mae
|
$ | (5,282 | ) | $ | (437 | ) | $ | (14,463 | ) | $ | (10,143 | ) | ||||
|
Net loss
|
$ | (5,085 | ) | $ | (1,331 | ) | $ | (14,448 | ) | $ | (14,083 | ) | ||||
|
Less: Net income attributable to the noncontrolling interest
|
| (8 | ) | (1 | ) | (4 | ) | |||||||||
|
Net loss attributable to Fannie Mae
|
(5,085 | ) | (1,339 | ) | (14,449 | ) | (14,087 | ) | ||||||||
|
Preferred stock dividends
|
(2,494 | ) | (2,116 | ) | (6,992 | ) | (5,550 | ) | ||||||||
|
Net loss attributable to common stockholders
|
$ | (7,579 | ) | $ | (3,455 | ) | $ | (21,441 | ) | $ | (19,637 | ) | ||||
|
Loss per shareBasic and Diluted
|
$ | (1.32 | ) | $ | (0.61 | ) | $ | (3.74 | ) | $ | (3.45 | ) | ||||
|
Weighted-average common shares outstandingBasic and Diluted
|
5,760 | 5,695 | 5,730 | 5,694 | ||||||||||||
102
|
For the Nine Months
|
||||||||
| Ended September 30, | ||||||||
| 2011 | 2010 | |||||||
|
Net cash used in operating activities
|
$ | (6,714 | ) | $ | (42,447 | ) | ||
|
Cash flows provided by investing activities:
|
||||||||
|
Purchases of trading securities held for investment
|
(2,483 | ) | (7,984 | ) | ||||
|
Proceeds from maturities and paydowns of trading securities held
for investment
|
1,672 | 1,997 | ||||||
|
Proceeds from sales of trading securities held for investment
|
837 | 21,488 | ||||||
|
Purchases of
available-for-sale
securities
|
(44 | ) | (262 | ) | ||||
|
Proceeds from maturities and paydowns of
available-for-sale
securities
|
9,995 | 12,927 | ||||||
|
Proceeds from sales of
available-for-sale
securities
|
2,590 | 7,096 | ||||||
|
Purchases of loans held for investment
|
(44,276 | ) | (52,048 | ) | ||||
|
Proceeds from repayments of loans held for investment of Fannie
Mae
|
18,467 | 14,749 | ||||||
|
Proceeds from repayments of loans held for investment of
consolidated trusts
|
364,500 | 378,662 | ||||||
|
Net change in restricted cash
|
7,717 | (11,111 | ) | |||||
|
Advances to lenders
|
(43,363 | ) | (44,951 | ) | ||||
|
Proceeds from disposition of acquired property and
preforeclosure sales
|
36,280 | 28,079 | ||||||
|
Net change in federal funds sold and securities purchased under
agreements to resell or similar agreements
|
(24,199 | ) | 33,219 | |||||
|
Other, net
|
137 | (476 | ) | |||||
|
Net cash provided by investing activities
|
327,830 | 381,385 | ||||||
|
Cash flows used in financing activities:
|
||||||||
|
Proceeds from issuance of debt of Fannie Mae
|
572,828 | 890,570 | ||||||
|
Payments to redeem debt of Fannie Mae
|
(609,399 | ) | (848,438 | ) | ||||
|
Proceeds from issuance of debt of consolidated trusts
|
157,280 | 191,665 | ||||||
|
Payments to redeem debt of consolidated trusts
|
(444,160 | ) | (587,963 | ) | ||||
|
Payments of cash dividends on senior preferred stock to Treasury
|
(6,992 | ) | (5,554 | ) | ||||
|
Proceeds from senior preferred stock purchase agreement with
Treasury
|
16,187 | 25,200 | ||||||
|
Net change in federal funds purchased and securities sold under
agreements to repurchase
|
| 185 | ||||||
|
Other, net
|
150 | (33 | ) | |||||
|
Net cash used in financing activities
|
(314,106 | ) | (334,368 | ) | ||||
|
Net increase in cash and cash equivalents
|
7,010 | 4,570 | ||||||
|
Cash and cash equivalents at beginning of period
|
17,297 | 6,812 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 24,307 | $ | 11,382 | ||||
|
Cash paid during the period for interest
|
$ | 97,592 | $ | 107,537 | ||||
103
| 1. | Summary of Significant Accounting Policies |
104
| | If our positive net worth as of December 31, 2012 is less than the cumulative draws for net worth deficiencies attributable to periods during 2010, 2011, and 2012, then the amount of available funding will be $124.8 billion less our positive net worth as of December 31, 2012. | |
| | If our positive net worth as of December 31, 2012 is greater than the cumulative draws for net worth deficiencies attributable to periods during 2010, 2011, and 2012, then the amount of available funding will be $124.8 billion less the cumulative draws attributable to periods during 2010, 2011, and 2012. |
105
106
107
108
| For the Nine Months Ended September 30, 2010 | ||||||||||||||||
|
As Previously
|
||||||||||||||||
| Reported | Adjustments | Reclassifications | As Adjusted | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Reclassified and adjusted line items:
|
||||||||||||||||
|
Cash flows used in operating activities:
|
||||||||||||||||
|
Other, net
|
$ | (6,222 | ) | $ | (6,601 | ) | $ | | $ | (12,823 | ) | |||||
|
Cash flows provided by investing activities:
|
||||||||||||||||
|
Proceeds from sales of
available-for-sale
securities
|
6,680 | 416 | | 7,096 | ||||||||||||
|
Purchases of loans held for investment
|
(59,145 | ) | 7,097 | | (52,048 | ) | ||||||||||
|
Proceeds from repayments of loans held for investment of Fannie
Mae
|
15,025 | (276 | ) | | 14,749 | |||||||||||
|
Proceeds from repayments of loans held for investment of
consolidated trusts
|
378,941 | (279 | ) | | 378,662 | |||||||||||
|
Cash flows used in financing activities:
|
||||||||||||||||
|
Proceeds from issuance of short-term debt of Fannie Mae
|
555,422 | | (555,422 | ) | | |||||||||||
|
Proceeds from issuance of long-term debt of Fannie Mae
|
335,115 | | (335,148 | ) | | |||||||||||
|
Proceeds from issuance of debt of Fannie Mae
|
| | 890,570 | 890,570 | ||||||||||||
|
Payments to redeem short-term debt of Fannie Mae
|
(537,181 | ) | | 537,181 | | |||||||||||
|
Payments to redeem long-term debt of Fannie Mae
|
(311,257 | ) | | 311,257 | | |||||||||||
|
Payments to redeem debt of Fannie Mae
|
| | (848,438 | ) | (848,438 | ) | ||||||||||
|
Proceeds from issuance of short-term debt of consolidated trusts
|
10,067 | | (10,067 | ) | | |||||||||||
|
Proceeds from issuance of long-term debt of consolidated trusts
|
182,014 | (416 | ) | (181,598 | ) | | ||||||||||
|
Proceeds from issuance of debt of consolidated trusts
|
| | 191,665 | 191,665 | ||||||||||||
|
Payments to redeem short-term debt of consolidated trusts
|
(27,852 | ) | | 27,852 | | |||||||||||
|
Payments to redeem long-term debt of consolidated trusts
|
(560,170 | ) | 59 | 560,111 | | |||||||||||
|
Payments to redeem debt of consolidated trusts
|
| | (587,963 | ) | (587,963 | ) | ||||||||||
|
Other, net
|
| | (33 | ) | (33 | ) | ||||||||||
109
| As of | ||||||||
| September 30, 2011 | December 31, 2010 | |||||||
| (Dollars in millions) | ||||||||
|
Cash collateral
accepted
(1)
|
$ | 3,360 | $ | 3,101 | ||||
|
Cash collateral pledged
|
$ | 6,199 | $ | 5,884 | ||||
|
Cash collateral pledged related to derivatives activities
|
3,486 | 3,453 | ||||||
|
Total cash collateral pledged
|
$ | 9,685 | $ | 9,337 | ||||
| (1) | Includes restricted cash of $2.7 billion and $2.5 billion as of September 30, 2011 and December 31, 2010, respectively. |
| As of | ||||||||||||
| September 30, 2011 | December 31, 2010 | |||||||||||
| (Dollars in millions) | ||||||||||||
|
Non-cash collateral pledged where the secured party has the
right to sell or repledge:
|
||||||||||||
|
Held-for-investment
loans of consolidated trusts
|
$ | 6,993 | $ | 2,522 | ||||||||
|
Non-cash collateral accepted with the right to sell or
repledge
(1)
|
$ | 20,050 | $ | 7,500 | ||||||||
|
Non-cash collateral accepted without the right to sell or
repledge
|
$ | 28,256 | $ | 6,744 | ||||||||
| (1) | None of this collateral was sold or repledged as of September 30, 2011 and December 31, 2010. |
110
111
|
For the Three
|
For the Nine
|
|||||||||||||||
|
Months Ended
|
Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Derivatives fair value losses, net
|
$ | (4,255 | ) | $ | (124 | ) | $ | (5,793 | ) | $ | (3,283 | ) | ||||
|
Trading securities (losses) gains, net
|
(214 | ) | 889 | 146 | 2,587 | |||||||||||
|
Other, net
|
(56 | ) | (240 | ) | (223 | ) | (181 | ) | ||||||||
|
Fair value (losses) gains, net
|
$ | (4,525 | ) | $ | 525 | $ | (5,870 | ) | $ | (877 | ) | |||||
112
| As of December 31, 2010 | ||||||||
|
Before
|
After
|
|||||||
| Reclassification | Reclassification | |||||||
| (Dollars in millions) | ||||||||
|
Reclassified lines to:
|
||||||||
|
Assets:
|
||||||||
|
Servicer and MBS trust receivable
|
$ | 951 | $ | |||||
|
Other assets
|
25,875 | 26,826 | ||||||
|
Liabilities:
|
||||||||
|
Short-term debt:
|
||||||||
|
Of Fannie Mae
|
151,884 | |||||||
|
Of consolidated trusts
|
5,359 | |||||||
|
Long-term debt:
|
||||||||
|
Of Fannie Mae
|
628,160 | |||||||
|
Of consolidated trusts
|
2,411,597 | |||||||
|
Debt:
|
||||||||
|
Of Fannie Mae
|
780,044 | |||||||
|
Of consolidated trusts
|
2,416,956 | |||||||
|
Reserve for guaranty losses
|
323 | |||||||
|
Servicer and MBS trust payable
|
2,950 | |||||||
|
Other liabilities
|
10,400 | 13,673 | ||||||
113
|
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||||
| September 30, 2010 | September 30, 2010 | |||||||||||||||
|
Before
|
After
|
Before
|
After
|
|||||||||||||
| Reclassification | Reclassification | Reclassification | Reclassification | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Reclassified lines to:
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Of Fannie Mae
|
$ | 3,859 | $ | $ | 11,107 | $ | ||||||||||
|
Of consolidated trusts
|
32,807 | 100,810 | ||||||||||||||
|
Mortgage loans (includes $32,807 and $100,810, respectively,
related to consolidated trusts)
|
36,666 | 111,917 | ||||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Short-term debt:
|
||||||||||||||||
|
Of Fannie Mae
|
190 | 470 | ||||||||||||||
|
Of consolidated trusts
|
4 | 9 | ||||||||||||||
|
Long-term debt:
|
||||||||||||||||
|
Of Fannie Mae
|
4,472 | 14,528 | ||||||||||||||
|
Of consolidated trusts
|
28,878 | 90,379 | ||||||||||||||
|
Short-term debt (includes $4 and $9, respectively, related to
consolidated trusts)
|
194 | 479 | ||||||||||||||
|
Long-term debt (includes $28,878 and $90,379, respectively,
related to consolidated trusts)
|
33,350 | 104,907 | ||||||||||||||
|
Guaranty fee income
|
51 | 157 | ||||||||||||||
|
Fee and other income
|
253 | 304 | 674 | 831 | ||||||||||||
|
Income (losses) from partnership investments
|
47 | (37 | ) | |||||||||||||
|
Other expenses
|
243 | 196 | 613 | 650 | ||||||||||||
114
| 2. | Consolidations and Transfers of Financial Assets |
| As of September 30, 2011 | ||||||||||||
|
Limited
|
||||||||||||
|
Mortgage-Backed
|
Asset-Backed
|
Partnership
|
||||||||||
| Trusts | Trusts | Investments | ||||||||||
| (Dollars in millions) | ||||||||||||
|
Assets and liabilities recorded in our condensed consolidated
balance sheets:
|
||||||||||||
|
Assets:
|
||||||||||||
|
Available-for-sale
securities
(1)
|
$ | 73,814 | $ | | $ | | ||||||
|
Trading
securities
(1)
|
24,862 | 2,465 | | |||||||||
|
Other assets
|
270 | | 131 | |||||||||
|
Other liabilities
|
1,257 | | 150 | |||||||||
|
Net carrying amount
|
$ | 97,689 | $ | 2,465 | $ | (19 | ) | |||||
|
Maximum exposure to
loss
(1)
|
$ | 104,477 | $ | 2,465 | $ | 117 | ||||||
|
Total assets of unconsolidated
VIEs
(1)
|
$ | 674,599 | $ | 323,035 | $ | 13,119 | ||||||
115
| As of December 31, 2010 (2) | ||||||||||||
|
Limited
|
||||||||||||
|
Mortgage-Backed
|
Asset-Backed
|
Partnership
|
||||||||||
| Trusts | Trusts | Investments | ||||||||||
| (Dollars in millions) | ||||||||||||
|
Assets and liabilities recorded in our condensed consolidated
balance sheets:
|
||||||||||||
|
Assets:
|
||||||||||||
|
Available-for-sale
securities
(1)
|
$ | 84,770 | $ | | $ | | ||||||
|
Trading
securities
(1)
|
24,021 | 5,321 | | |||||||||
|
Other assets
|
257 | | 94 | |||||||||
|
Other liabilities
|
773 | | 170 | |||||||||
|
Net carrying amount
|
$ | 108,275 | $ | 5,321 | $ | (76 | ) | |||||
|
Maximum exposure to
loss
(1)
|
$ | 111,004 | $ | 5,321 | $ | 319 | ||||||
|
Total assets of unconsolidated
VIEs
(1)
|
$ | 740,387 | $ | 363,721 | $ | 13,102 | ||||||
| (1) | Contains securities exposed through consolidation which may also represent an interest in other unconsolidated VIEs. | |
| (2) | Certain prior period amounts have been reclassified to conform to the current period presentation. |
|
Fannie Mae
|
||||||||
|
Single-class
|
||||||||
|
MBS & Fannie
|
REMICS &
|
|||||||
| Mae Megas | SMBS | |||||||
| (Dollars in millions) | ||||||||
|
As of September 30, 2011
|
||||||||
|
Unpaid principal balance
|
$ | 618 | $ | 14,008 | ||||
|
Fair value
|
683 | 15,320 | ||||||
|
Weighted-average coupon
|
6.21 | % | 5.96 | % | ||||
|
Weighted-average loan age
|
5.1 years | 4.5 years | ||||||
|
Weighted-average maturity
|
23.8 years | 19.5 years | ||||||
|
As of December 31, 2010
|
||||||||
|
Unpaid principal balance
|
$ | 63 | $ | 15,771 | ||||
|
Fair value
|
68 | 16,745 | ||||||
|
Weighted-average coupon
|
6.58 | % | 6.28 | % | ||||
|
Weighted-average loan age
|
4.2 years | 4.4 years | ||||||
|
Weighted-average maturity
|
25.6 years | 22.0 years | ||||||
116
| As of | ||||||||||||||||
| September 30, 2011 | December 31, 2010 | |||||||||||||||
|
Unpaid Principal
|
Principal Amount of
|
Unpaid Principal
|
Principal Amount of
|
|||||||||||||
| Balance | Delinquent Loans (1) | Balance | Delinquent Loans (1) | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Loans held for investment
|
||||||||||||||||
|
Of Fannie Mae
|
$ | 401,610 | $ | 124,595 | $ | 423,686 | $ | 141,342 | ||||||||
|
Of consolidated trusts
|
2,567,502 | 25,808 | 2,565,347 | 34,080 | ||||||||||||
|
Loans held for sale
|
335 | 60 | 964 | 127 | ||||||||||||
|
Securitized loans
|
2,219 | 66 | 2,147 | 78 | ||||||||||||
|
Total loans managed
|
$ | 2,971,666 | $ | 150,529 | $ | 2,992,144 | $ | 175,627 | ||||||||
| (1) | Represents the unpaid principal balance of loans held for investment, loans held for sale and securitized loans for which we are no longer accruing interest and loans 90 days or more delinquent which are continuing to accrue interest. |
117
| 3. | Mortgage Loans |
| As of | ||||||||||||||||||||||||
| September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
|
Of
|
Of
|
Of
|
Of
|
|||||||||||||||||||||
|
Fannie
|
Consolidated
|
Fannie
|
Consolidated
|
|||||||||||||||||||||
| Mae | Trusts | Total | Mae | Trusts | Total | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Single-family
|
$ | 319,756 | $ | 2,474,912 | $ | 2,794,668 | $ | 328,824 | $ | 2,490,623 | $ | 2,819,447 | ||||||||||||
|
Multifamily
|
82,136 | 92,643 | 174,779 | 95,157 | 75,393 | 170,550 | ||||||||||||||||||
|
Total unpaid principal balance of mortgage loans
|
401,892 | 2,567,555 | 2,969,447 | 423,981 | 2,566,016 | 2,989,997 | ||||||||||||||||||
|
Cost basis and fair value adjustments, net
|
(16,389 | ) | 16,197 | (192 | ) | (16,498 | ) | 11,777 | (4,721 | ) | ||||||||||||||
|
Allowance for loan losses for
|
||||||||||||||||||||||||
|
loans held for investment
|
(55,398 | ) | (16,037 | ) | (71,435 | ) | (48,530 | ) | (13,026 | ) | (61,556 | ) | ||||||||||||
|
Total mortgage loans
|
$ | 330,105 | $ | 2,567,715 | $ | 2,897,820 | $ | 358,953 | $ | 2,564,767 | $ | 2,923,720 | ||||||||||||
| As of September 30, 2011 (1) | ||||||||||||||||||||||||||||||||
|
Recorded
|
||||||||||||||||||||||||||||||||
|
Investment in
|
||||||||||||||||||||||||||||||||
|
Loans Over
|
||||||||||||||||||||||||||||||||
|
90 Days
|
Recorded
|
|||||||||||||||||||||||||||||||
|
Delinquent
|
Investment
|
|||||||||||||||||||||||||||||||
|
and
|
in
|
|||||||||||||||||||||||||||||||
|
30 - 59 Days
|
60 - 89 Days
|
Seriously
|
Total
|
Accruing
|
Nonaccrual
|
|||||||||||||||||||||||||||
| Delinquent | Delinquent | Delinquent (2) | Delinquent | Current | Total | Interest | Loans | |||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||
|
Single-family:
|
||||||||||||||||||||||||||||||||
|
Primary
(3)
|
$ | 43,721 | $ | 15,523 | $ | 82,808 | $ | 142,052 | $ | 2,330,328 | $ | 2,472,380 | $ | 122 | $ | 98,154 | ||||||||||||||||
|
Government
(4)
|
105 | 46 | 312 | 463 | 51,458 | 51,921 | 312 | | ||||||||||||||||||||||||
|
Alt-A
|
7,445 | 3,261 | 30,126 | 40,832 | 143,126 | 183,958 | 15 | 33,366 | ||||||||||||||||||||||||
|
Other
(5)
|
3,586 | 1,556 | 11,940 | 17,082 | 75,753 | 92,835 | 101 | 13,305 | ||||||||||||||||||||||||
|
Total single-family
|
54,857 | 20,386 | 125,186 | 200,429 | 2,600,665 | 2,801,094 | 550 | 144,825 | ||||||||||||||||||||||||
|
Multifamily
(6)
|
519 | NA | 753 | 1,272 | 175,761 | 177,033 | | 698 | ||||||||||||||||||||||||
|
Total
|
$ | 55,376 | $ | 20,386 | $ | 125,939 | $ | 201,701 | $ | 2,776,426 | $ | 2,978,127 | $ | 550 | $ | 145,523 | ||||||||||||||||
118
| As of December 31, 2010 (1) | ||||||||||||||||||||||||||||||||
|
Recorded
|
||||||||||||||||||||||||||||||||
|
Investment in
|
||||||||||||||||||||||||||||||||
|
Loans Over
|
||||||||||||||||||||||||||||||||
|
90 Days
|
Recorded
|
|||||||||||||||||||||||||||||||
|
Delinquent
|
Investment
|
|||||||||||||||||||||||||||||||
|
and
|
in
|
|||||||||||||||||||||||||||||||
|
30 - 59 Days
|
60 - 89 Days
|
Seriously
|
Total
|
Accruing
|
Nonaccrual
|
|||||||||||||||||||||||||||
| Delinquent | Delinquent | Delinquent (2) | Delinquent | Current | Total | Interest | Loans | |||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||
|
Single-family:
|
||||||||||||||||||||||||||||||||
|
Primary
(3)
|
$ | 47,048 | $ | 18,055 | $ | 93,302 | $ | 158,405 | $ | 2,299,080 | $ | 2,457,485 | $ | 139 | $ | 110,758 | ||||||||||||||||
|
Government
(4)
|
125 | 58 | 371 | 554 | 51,930 | 52,484 | 354 | | ||||||||||||||||||||||||
|
Alt-A
|
8,547 | 4,097 | 37,557 | 50,201 | 156,951 | 207,152 | 21 | 41,566 | ||||||||||||||||||||||||
|
Other
(5)
|
3,785 | 1,831 | 15,290 | 20,906 | 84,473 | 105,379 | 80 | 17,022 | ||||||||||||||||||||||||
|
Total single-family
|
59,505 | 24,041 | 146,520 | 230,066 | 2,592,434 | 2,822,500 | 594 | 169,346 | ||||||||||||||||||||||||
|
Multifamily
(6)
|
382 | NA | 1,132 | 1,514 | 171,000 | 172,514 | | 1,012 | ||||||||||||||||||||||||
|
Total
|
$ | 59,887 | $ | 24,041 | $ | 147,652 | $ | 231,580 | $ | 2,763,434 | $ | 2,995,014 | $ | 594 | $ | 170,358 | ||||||||||||||||
| (1) | Recorded investment consists of (a) unpaid principal balance; (b) unamortized premiums, discounts and other cost basis adjustments; and (c) accrued interest receivable. | |
| (2) | Single-family seriously delinquent loans are loans that are 90 days or more past due or in the foreclosure process. Multifamily seriously delinquent loans are loans that are 60 days or more past due. | |
| (3) | Consists of mortgage loans that are not included in other loan classes. | |
| (4) | Consists of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies that are not Alt-A. Primarily consists of reverse mortgages which due to their nature are not aged and are included in the current column. | |
| (5) | Includes loans with higher-risk loan characteristics, such as interest-only loans and negative-amortizing loans that are neither government nor Alt-A. | |
| (6) | Multifamily loans 60-89 days delinquent are included in the seriously delinquent column. |
| As of | ||||||||||||||||||||||||
| September 30, 2011 (1)(2) | December 31, 2010 (1)(2) | |||||||||||||||||||||||
| Primary (3) | Alt-A | Other (4) | Primary (3) | Alt-A | Other (4) | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Estimated
mark-to-market
LTV
ratio:
(5)
|
||||||||||||||||||||||||
|
Less than or equal to 80%
|
$ | 1,543,118 | $ | 68,340 | $ | 26,170 | $ | 1,561,202 | $ | 79,305 | $ | 29,854 | ||||||||||||
|
80.01% to 90%
|
377,448 | 23,146 | 10,371 | 376,414 | 27,472 | 13,394 | ||||||||||||||||||
|
90.01% to 100%
|
223,477 | 20,355 | 10,111 | 217,193 | 24,392 | 12,935 | ||||||||||||||||||
|
100.01% to 110%
|
117,339 | 16,051 | 9,275 | 112,376 | 18,022 | 11,400 | ||||||||||||||||||
|
110.01% to 120%
|
66,747 | 11,974 | 7,980 | 62,283 | 12,718 | 8,967 | ||||||||||||||||||
|
120.01% to 125%
|
23,692 | 4,878 | 3,368 | 21,729 | 5,083 | 3,733 | ||||||||||||||||||
|
Greater than 125%
|
120,559 | 39,214 | 25,560 | 106,288 | 40,160 | 25,096 | ||||||||||||||||||
|
Total
|
$ | 2,472,380 | $ | 183,958 | $ | 92,835 | $ | 2,457,485 | $ | 207,152 | $ | 105,379 | ||||||||||||
| (1) | Recorded investment consists of the following: (a) unpaid principal balance; (b) unamortized premiums, discounts and other cost basis adjustments; and (c) accrued interest receivable. | |
| (2) | Excludes $51.9 billion and $52.5 billion as of September 30, 2011 and December 31, 2010, respectively, of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies that are not Alt-A |
119
| loans. The segment class is primarily reverse mortgages for which we do not calculate an estimated mark-to-market LTV. | ||
| (3) | Consists of mortgage loans that are not included in other loan classes. | |
| (4) | Includes loans with higher-risk loan characteristics, such as interest-only loans and negative-amortizing loans that are neither government nor Alt-A. | |
| (5) | The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value. |
| As of | ||||||||
| September 30, 2011 (1) | December 31, 2010 (1) | |||||||
| (Dollars in millions) | ||||||||
|
Credit risk profile by internally assigned grade:
|
||||||||
|
Green
|
$ | 127,551 | $ | 117,388 | ||||
|
Yellow
(2)
|
29,567 | 34,651 | ||||||
|
Orange
|
17,924 | 18,075 | ||||||
|
Red
|
1,991 | 2,400 | ||||||
|
Total
|
$ | 177,033 | $ | 172,514 | ||||
| (1) | Recorded investment consists of the following: (a) unpaid principal balance; (b) unamortized premiums, discounts and other cost basis adjustments; and (c) accrued interest receivable. | |
| (2) | Includes approximately $9.1 billion and $9.7 billion of unpaid principal balance as of September 30, 2011 and December 31, 2010, respectively, classified solely due to past due financial information. |
120
| As of September 30, 2011 | For the Three Months Ended September 30, 2011 | For the Nine Months Ended September 30, 2011 | ||||||||||||||||||||||||||||||||||||||
|
Related
|
||||||||||||||||||||||||||||||||||||||||
|
Allowance for
|
Interest
|
|||||||||||||||||||||||||||||||||||||||
|
Unpaid
|
Total
|
Related
|
Accrued
|
Average
|
Total Interest
|
Income
|
Average
|
Total Interest
|
Interest Income
|
|||||||||||||||||||||||||||||||
|
Principal
|
Recorded
|
Allowance for
|
Interest
|
Recorded
|
Income
|
Recognized on
|
Recorded
|
Income
|
Recognized on a
|
|||||||||||||||||||||||||||||||
| Balance | Investment (1) | Loan Losses | Receivable | Investment | Recognized (2) | a Cash Basis | Investment | Recognized (2) | Cash Basis | |||||||||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||||||||||
|
Individually impaired loans:
|
||||||||||||||||||||||||||||||||||||||||
|
With related allowance recorded:
|
||||||||||||||||||||||||||||||||||||||||
|
Single-family:
|
||||||||||||||||||||||||||||||||||||||||
|
Primary
(3)
|
$ | 115,961 | $ | 108,489 | $ | 28,709 | $ | 639 | $ | 102,555 | $ | 949 | $ | 183 | $ | 99,495 | $ | 2,764 | $ | 550 | ||||||||||||||||||||
|
Government
(4)
|
247 | 247 | 58 | 7 | 280 | 3 | | 270 | 9 | | ||||||||||||||||||||||||||||||
|
Alt-A
|
34,034 | 31,159 | 10,865 | 277 | 29,755 | 247 | 45 | 29,459 | 728 | 143 | ||||||||||||||||||||||||||||||
|
Other
(5)
|
16,088 | 15,237 | 5,175 | 101 | 14,630 | 111 | 22 | 14,295 | 323 | 69 | ||||||||||||||||||||||||||||||
|
Total single-family
|
166,330 | 155,132 | 44,807 | 1,024 | 147,220 | 1,310 | 250 | 143,519 | 3,824 | 762 | ||||||||||||||||||||||||||||||
|
Multifamily
|
2,877 | 2,896 | 704 | 27 | 2,485 | 26 | 2 | 2,324 | 74 | 5 | ||||||||||||||||||||||||||||||
|
Total individually impaired loans with related allowance recorded
|
169,207 | 158,028 | 45,511 | 1,051 | 149,705 | 1,336 | 252 | 145,843 | 3,898 | 767 | ||||||||||||||||||||||||||||||
|
With no related allowance
recorded:
(6)
|
||||||||||||||||||||||||||||||||||||||||
|
Single-family:
|
||||||||||||||||||||||||||||||||||||||||
|
Primary
(3)
|
8,284 | 5,624 | | | 7,118 | 175 | 58 | 6,019 | 427 | 146 | ||||||||||||||||||||||||||||||
|
Government
(4)
|
19 | 12 | | | 21 | 2 | | 14 | 6 | | ||||||||||||||||||||||||||||||
|
Alt-A
|
2,962 | 1,467 | | | 1,832 | 68 | 21 | 1,443 | 154 | 47 | ||||||||||||||||||||||||||||||
|
Other
(5)
|
638 | 342 | | | 483 | 18 | 6 | 403 | 39 | 13 | ||||||||||||||||||||||||||||||
|
Total single-family
|
11,903 | 7,445 | | | 9,454 | 263 | 85 | 7,879 | 626 | 206 | ||||||||||||||||||||||||||||||
|
Multifamily
|
908 | 914 | | | 836 | 12 | 2 | 799 | 37 | 7 | ||||||||||||||||||||||||||||||
|
Total individually impaired loans with no related allowance
recorded
|
12,811 | 8,359 | | | 10,290 | 275 | 87 | 8,678 | 663 | 213 | ||||||||||||||||||||||||||||||
|
Total individually impaired
loans
(7)
|
$ | 182,018 | $ | 166,387 | $ | 45,511 | $ | 1,051 | $ | 159,995 | $ | 1,611 | $ | 339 | $ | 154,521 | $ | 4,561 | $ | 980 | ||||||||||||||||||||
121
|
For the Year
|
||||||||||||||||||||
|
Ended
|
||||||||||||||||||||
| As of December 31, 2010 | December 31, 2010 | |||||||||||||||||||
|
Related
|
||||||||||||||||||||
|
Unpaid
|
Related
|
Allowance for
|
Average
|
|||||||||||||||||
|
Principal
|
Total Recorded
|
Allowance for
|
Accrued
|
Recorded
|
||||||||||||||||
| Balance | Investment (1) | Loan Losses | Interest Receivable | Investment | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Individually impaired loans:
|
||||||||||||||||||||
|
With related allowance recorded:
|
||||||||||||||||||||
|
Single-family:
|
||||||||||||||||||||
|
Primary
(3)
|
$ | 99,838 | $ | 93,024 | $ | 23,565 | $ | 772 | $ | 81,258 | ||||||||||
|
Government
(4)
|
240 | 248 | 38 | 7 | 141 | |||||||||||||||
|
Alt-A
|
30,932 | 28,253 | 9,592 | 368 | 25,361 | |||||||||||||||
|
Other
(5)
|
14,429 | 13,689 | 4,479 | 137 | 12,094 | |||||||||||||||
|
Total single-family
|
145,439 | 135,214 | 37,674 | 1,284 | 118,854 | |||||||||||||||
|
Multifamily
|
2,372 | 2,371 | 556 | 23 | 1,496 | |||||||||||||||
|
Total individually impaired loans with related allowance recorded
|
147,811 | 137,585 | 38,230 | 1,307 | 120,350 | |||||||||||||||
|
With no related allowance
recorded:
(6)
|
||||||||||||||||||||
|
Single-family:
|
||||||||||||||||||||
|
Primary
(3)
|
10,586 | 7,237 | | | 7,860 | |||||||||||||||
|
Government
(4)
|
19 | 13 | | | 11 | |||||||||||||||
|
Alt-A
|
3,600 | 1,884 | | | 2,091 | |||||||||||||||
|
Other
(5)
|
879 | 512 | | | 589 | |||||||||||||||
|
Total single-family
|
15,084 | 9,646 | | | 10,551 | |||||||||||||||
|
Multifamily
|
789 | 811 | | | 642 | |||||||||||||||
|
Total individually impaired loans with no related allowance
recorded
|
15,873 | 10,457 | | | 11,193 | |||||||||||||||
|
Total individually impaired
loans
(7)
|
$ | 163,684 | $ | 148,042 | $ | 38,230 | $ | 1,307 | $ | 131,543 | ||||||||||
| (1) | Recorded investment consists of the following: (a) unpaid principal balance; (b) unamortized premiums, discounts and other cost basis adjustments; and (c) accrued interest receivable. | |
| (2) | Total single-family interest income recognized of $1.6 billion for the three months ended September 30, 2011 consists of $1.1 billion of contractual interest and $427 million of effective yield adjustments. Total single-family interest income recognized of $4.5 billion for the nine months ended September 30, 2011 consists of $3.3 billion of contractual interest and $1.2 billion of effective yield adjustments. | |
| (3) | Consists of mortgage loans that are not included in other loan classes. | |
| (4) | Consists of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies that are not Alt-A. | |
| (5) | Includes loans with higher-risk characteristics, such as interest-only loans and negative-amortizing loans that are neither government nor Alt-A. | |
| (6) | The discounted cash flows or collateral value equals or exceeds the carrying value of the loan and, as such, no valuation allowance is required. |
122
| (7) | Includes single-family loans restructured in a TDR with a recorded investment of $159.0 billion and $140.1 billion as of September 30, 2011 and December 31, 2010, respectively. Includes multifamily loans restructured in a TDR with a recorded investment of $1.0 billion and $939 million as of September 30, 2011 and December 31, 2010, respectively. |
|
For the Three
|
For the Nine
|
|||||||||||||||
|
Months Ended
|
Months Ended
|
|||||||||||||||
| September 30, 2011 (5) | September 30, 2011 | |||||||||||||||
|
Number of
|
Recorded
|
Number of
|
Recorded
|
|||||||||||||
| Loans | Investment (1) | Loans | Investment (1) | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Single-family
|
||||||||||||||||
|
Primary
(2)
|
60,725 | $ | 10,594 | 132,682 | $ | 23,783 | ||||||||||
|
Government
(3)
|
201 | 24 | 497 | 86 | ||||||||||||
|
Alt-A
|
12,932 | 2,691 | 27,722 | 5,958 | ||||||||||||
|
Other
(4)
|
5,429 | 1,324 | 12,424 | 3,095 | ||||||||||||
|
Total Single-family
|
79,287 | 14,633 | 173,325 | 32,922 | ||||||||||||
|
Multifamily
|
13 | 39 | 42 | 214 | ||||||||||||
|
Total troubled debt restructurings
|
79,300 | $ | 14,672 | 173,367 | $ | 33,136 | ||||||||||
| (1) | Consists of the following: (a) unpaid principal balance; (b) unamortized premiums, discounts and other cost basis adjustments and fair value adjustments; and (c) accrued interest receivable on HFI loans. Based on the nature of our modification programs, which do not include principal or interest forgiveness, there is not a material difference |
123
| between the recorded investment in our loans pre- and post- modification, therefore amounts represent recorded investment post-modification. | ||
| (2) | Consists of mortgage loans that are not included in other loan classes. | |
| (3) | Consists of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies that are not Alt-A. | |
| (4) | Includes loans with higher-risk characteristics, such as interest-only loans and negative-amortizing loans that are neither government nor Alt-A. | |
| (5) | Includes recorded investment related to transition population. |
| For the Three Months Ended September 30, 2011 | For the Nine Months Ended September 30, 2011 | |||||||||||||||
|
Number of
|
Recorded
|
Number of
|
Recorded
|
|||||||||||||
| Loans | Investment (1) | Loans | Investment (1) | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Single-family
|
||||||||||||||||
|
Primary
(2)
|
14,545 | $ | 2,531 | 52,532 | $ | 9,227 | ||||||||||
|
Government
(3)
|
70 | 17 | 252 | 68 | ||||||||||||
|
Alt-A
|
2,929 | 620 | 11,625 | 2,499 | ||||||||||||
|
Other
(4)
|
1,519 | 378 | 5,384 | 1,315 | ||||||||||||
|
Total single-family
|
19,063 | 3,546 | 69,793 | 13,109 | ||||||||||||
|
Multifamily
|
| | 8 | 49 | ||||||||||||
|
Total TDRs that subsequently defaulted
|
19,063 | $ | 3,546 | 69,801 | $ | 13,158 | ||||||||||
| (1) | Consists of the following: (a) unpaid principal balance; (b) unamortized premiums, discounts and other cost basis adjustments; and (c) fair value adjustments and accrued interest receivable on HFI loans. Represents our recorded investment in the loan at time of payment default. | |
| (2) | Consists of mortgage loans that are not included in other loan classes. | |
| (3) | Consists of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies that are not Alt-A. | |
| (4) | Includes loans with higher-risk characteristics, such as interest-only loans and negative-amortizing loans that are neither government nor Alt-A. |
124
| As of | ||||||||
|
September 30,
|
December 31,
|
|||||||
| 2011 | 2010 | |||||||
| (Dollars in millions) | ||||||||
|
Outstanding contractual balance
|
$ | 5,563 | $ | 8,519 | ||||
|
Carrying amount:
|
||||||||
|
Loans on accrual status
|
$ | 1,758 | $ | 2,029 | ||||
|
Loans on nonaccrual status
|
1,392 | 2,449 | ||||||
|
Total carrying amount of loans
|
$ | 3,150 | $ | 4,478 | ||||
|
Accretable yield
|
$ | 1,584 | $ | 2,412 | ||||
|
For the Three
|
||||||||||||||||
|
Months Ended
|
For the Nine
|
|||||||||||||||
| September 30, | Months Ended September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Accretion of fair value
discount
(1)
|
$ | 288 | $ | 231 | $ | 769 | $ | 785 | ||||||||
|
Interest income on loans returned to accrual status or
subsequently modified as TDRs
|
257 | 235 | 777 | 854 | ||||||||||||
|
Total interest income recognized on acquired credit-impaired
loans
|
$ | 545 | $ | 466 | $ | 1,546 | $ | 1,639 | ||||||||
|
(Decrease) increase in Provision for loan losses
subsequent to the acquisition of credit-impaired loans
|
$ | (275 | ) | $ | (125 | ) | $ | 684 | $ | 319 | ||||||
| (1) | Represents accretion of the fair value discount that was recorded on acquired credit-impaired loans. |
| 4. | Allowance for Loan Losses |
125
| For the Three Months Ended September 30, | ||||||||||||||||||||||||||||
| 2011 | 2010 | |||||||||||||||||||||||||||
|
Of
|
Of
|
Of
|
Of
|
|||||||||||||||||||||||||
|
Fannie
|
Consolidated
|
Fannie
|
Consolidated
|
|||||||||||||||||||||||||
| Mae | Trusts | Total | Mae | Trusts | Total | |||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||
|
Single-family allowance for loan losses:
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 54,949 | $ | 13,078 | $ | 68,027 | ||||||||||||||||||||||
|
Provision for loan losses
|
(235 | ) | 4,318 | 4,083 | ||||||||||||||||||||||||
|
Charge-offs
(1)(6)
|
(3,802 | ) | (260 | ) | (4,062 | ) | ||||||||||||||||||||||
|
Recoveries
|
848 | 35 | 883 | |||||||||||||||||||||||||
|
Transfers
(2)
|
1,764 | (1,764 | ) | | ||||||||||||||||||||||||
|
Other
(3)
|
860 | 137 | 997 | |||||||||||||||||||||||||
|
Ending balance
|
$ | 54,384 | $ | 15,544 | $ | 69,928 | ||||||||||||||||||||||
|
Multifamily allowance for loan losses:
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 1,017 | $ | 462 | $ | 1,479 | ||||||||||||||||||||||
|
Provision for loan losses
|
39 | 37 | 76 | |||||||||||||||||||||||||
|
Charge-offs
(1)
|
(51 | ) | | (51 | ) | |||||||||||||||||||||||
|
Transfers
(2)
|
6 | (6 | ) | | ||||||||||||||||||||||||
|
Other
(3)
|
3 | | 3 | |||||||||||||||||||||||||
|
Ending balance
|
$ | 1,014 | $ | 493 | $ | 1,507 | ||||||||||||||||||||||
|
Total allowance for loan losses:
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 55,966 | $ | 13,540 | $ | 69,506 | $ | 42,844 | $ | 17,738 | $ | 60,582 | ||||||||||||||||
|
Total provision for loan losses
|
(196 | ) | 4,355 | 4,159 | 2,144 | 2,552 | 4,696 | |||||||||||||||||||||
|
Charge-offs
(1)(6)
|
(3,853 | ) | (260 | ) | (4,113 | ) | (5,946 | ) | (1,243 | ) | (7,189 | ) | ||||||||||||||||
|
Recoveries
|
848 | 35 | 883 | 205 | 304 | 509 | ||||||||||||||||||||||
|
Transfers
(2)
|
1,770 | (1,770 | ) | | 5,131 | (5,131 | ) | | ||||||||||||||||||||
|
Other
(3)
|
863 | 137 | 1,000 | 895 | 247 | 1,142 | ||||||||||||||||||||||
|
Ending
balance
(4)(5)
|
$ | 55,398 | $ | 16,037 | $ | 71,435 | $ | 45,273 | $ | 14,467 | $ | 59,740 | ||||||||||||||||
126
| For the Nine Months Ended September 30, | ||||||||||||||||||||||||
| 2011 | 2010 | |||||||||||||||||||||||
|
Of
|
Of
|
Of
|
Of
|
|||||||||||||||||||||
|
Fannie
|
Consolidated
|
Fannie
|
Consolidated
|
|||||||||||||||||||||
| Mae | Trusts | Total | Mae | Trusts | Total | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Single-family allowance for loan losses:
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 47,377 | $ | 12,603 | $ | 59,980 | ||||||||||||||||||
|
Provision for loan losses
|
9,962 | 10,410 | 20,372 | |||||||||||||||||||||
|
Charge-offs
(1)(6)
|
(14,766 | ) | (1,466 | ) | (16,232 | ) | ||||||||||||||||||
|
Recoveries
|
3,197 | 1,537 | 4,734 | |||||||||||||||||||||
|
Transfers
(2)
|
7,676 | (7,676 | ) | | ||||||||||||||||||||
|
Other
(3)
|
938 | 136 | 1,074 | |||||||||||||||||||||
|
Ending balance
|
$ | 54,384 | $ | 15,544 | $ | 69,928 | ||||||||||||||||||
|
Multifamily allowance for loan losses:
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 1,153 | $ | 423 | $ | 1,576 | ||||||||||||||||||
|
Provision for loan losses
|
41 | 135 | 176 | |||||||||||||||||||||
|
Charge-offs
(1)
|
(252 | ) | | (252 | ) | |||||||||||||||||||
|
Transfers
(2)
|
63 | (63 | ) | | ||||||||||||||||||||
|
Other
(3)
|
9 | (2 | ) | 7 | ||||||||||||||||||||
|
Ending balance
|
$ | 1,014 | $ | 493 | $ | 1,507 | ||||||||||||||||||
|
Total allowance for loan losses:
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 48,530 | $ | 13,026 | $ | 61,556 | $ | 8,078 | $ | 1,847 | $ | 9,925 | ||||||||||||
|
Adoption of new accounting standards
|
| | | | 43,576 | 43,576 | ||||||||||||||||||
|
Total provision for loan losses
|
10,003 | 10,545 | 20,548 | 11,008 | 9,922 | 20,930 | ||||||||||||||||||
|
Charge-offs
(1)(6)
|
(15,018 | ) | (1,466 | ) | (16,484 | ) | (12,097 | ) | (6,645 | ) | (18,742 | ) | ||||||||||||
|
Recoveries
|
3,197 | 1,537 | 4,734 | 367 | 872 | 1,239 | ||||||||||||||||||
|
Transfers
(2)
|
7,739 | (7,739 | ) | | 41,606 | (41,606 | ) | | ||||||||||||||||
|
Other
(3)
|
947 | 134 | 1,081 | (3,689 | ) | 6,501 | 2,812 | |||||||||||||||||
|
Ending
balance
(4)(5)
|
$ | 55,398 | $ | 16,037 | $ | 71,435 | $ | 45,273 | $ | 14,467 | $ | 59,740 | ||||||||||||
| (1) | Total charge-offs include accrued interest of $289 million and $811 million for the three months ended September 30, 2011 and 2010, respectively and $1.1 billion and $2.0 billion for the nine months ended September 30, 2011 and 2010, respectively. Single-family charge-offs include accrued interest of $279 million and $1.1 billion for the three and nine months ended September 30, 2011, respectively. Multifamily charge-offs include accrued interest of $10 million and $34 million for the three and nine months ended September 30, 2011, respectively. | |
| (2) | Includes transfers from trusts for delinquent loan purchases. | |
| (3) | Amounts represent the net activity recorded in our allowances for accrued interest receivable and preforeclosure property taxes and insurance receivable from borrowers. The provision for credit losses, charge-offs, recoveries and transfer activity included in this table reflects all changes for both the allowance for loan losses and the valuation allowances for accrued interest and preforeclosure property taxes and insurance receivable that relate to the mortgage loans. |
127
| (4) | Includes $334 million and $397 million as of September 30, 2011 and 2010, respectively, for acquired credit-impaired loans. | |
| (5) | Total single-family allowance for loan losses was $58.3 billion as of September 30, 2010. Total multifamily allowance for loan losses was $1.4 billion as of September 30, 2010. | |
| (6) | While we purchase the substantial majority of loans that are four or more months delinquent from our MBS trusts, we do not exercise this option to purchase loans during a forbearance period. Accordingly, charge-offs of consolidated trusts generally represent loans that remained in our consolidated trusts at the time of default. |
| As of | ||||||||||||||||||||||||
| September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
|
Single-
|
Single-
|
|||||||||||||||||||||||
| Family | Multifamily | Total | Family | Multifamily | Total | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Allowance for loan losses by segment:
|
||||||||||||||||||||||||
|
Individually impaired loans
|
$ | 44,475 | $ | 702 | $ | 45,177 | $ | 37,296 | $ | 549 | $ | 37,845 | ||||||||||||
|
Collectively reserved loans
|
25,121 | 803 | 25,924 | 22,306 | 1,020 | 23,326 | ||||||||||||||||||
|
Acquired credit-impaired loans
|
332 | 2 | 334 | 378 | 7 | 385 | ||||||||||||||||||
|
Total allowance for loan losses
|
$ | 69,928 | $ | 1,507 | $ | 71,435 | $ | 59,980 | $ | 1,576 | $ | 61,556 | ||||||||||||
|
Recorded investment in loans by
segment:
(1)
|
||||||||||||||||||||||||
|
Individually impaired loans
|
$ | 159,031 | $ | 3,760 | $ | 162,791 | $ | 140,062 | $ | 3,074 | $ | 143,136 | ||||||||||||
|
Collectively reserved loans
|
2,638,517 | 173,223 | 2,811,740 | 2,677,640 | 169,332 | 2,846,972 | ||||||||||||||||||
|
Acquired credit-impaired loans
|
3,546 | 50 | 3,596 | 4,798 | 108 | 4,906 | ||||||||||||||||||
|
Total recorded investment in loans
|
$ | 2,801,094 | $ | 177,033 | $ | 2,978,127 | $ | 2,822,500 | $ | 172,514 | $ | 2,995,014 | ||||||||||||
| (1) | Recorded investment consists of the following: (a) unpaid principal balance; (b) unamortized premiums, discounts and other cost basis adjustments; and (c) accrued interest receivable. |
128
| 5. | Investments in Securities |
| As of | ||||||||
|
September 30,
|
December 31,
|
|||||||
| 2011 | 2010 | |||||||
| (Dollars in millions) | ||||||||
|
Mortgage-related securities:
|
||||||||
|
Fannie Mae
|
$ | 7,529 | $ | 7,398 | ||||
|
Freddie Mac
|
2,866 | 1,326 | ||||||
|
Ginnie Mae
|
297 | 590 | ||||||
|
Alt-A private-label securities
|
1,454 | 1,683 | ||||||
|
Subprime private-label securities
|
1,318 | 1,581 | ||||||
|
CMBS
|
10,600 | 10,764 | ||||||
|
Mortgage revenue bonds
|
718 | 609 | ||||||
|
Other mortgage-related securities
|
147 | 152 | ||||||
|
Total
|
24,929 | 24,103 | ||||||
|
Non-mortgage-related securities:
|
||||||||
|
U.S. Treasury securities
|
40,755 | 27,432 | ||||||
|
Asset-backed securities
|
2,465 | 5,321 | ||||||
|
Total
|
43,220 | 32,753 | ||||||
|
Total trading securities
|
$ | 68,149 | $ | 56,856 | ||||
|
Losses in trading securities held in our portfolio, net
|
$ | 1,986 | $ | 2,149 | ||||
|
For the Three
|
For the Nine
|
|||||||||||||||
|
Months Ended
|
Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Net trading (losses) gains:
|
||||||||||||||||
|
Mortgage-related securities
|
$ | (209 | ) | $ | 879 | $ | 151 | $ | 2,497 | |||||||
|
Non-mortgage-related securities
|
(5 | ) | 10 | (5 | ) | 90 | ||||||||||
|
Total
|
$ | (214 | ) | $ | 889 | $ | 146 | $ | 2,587 | |||||||
|
Net trading (losses) gains recorded in the period related to
|
||||||||||||||||
|
securities still held at period end:
|
||||||||||||||||
|
Mortgage-related securities
|
$ | (206 | ) | $ | 872 | $ | 145 | $ | 2,368 | |||||||
|
Non-mortgage-related securities
|
| 7 | 2 | 71 | ||||||||||||
|
Total
|
$ | (206 | ) | $ | 879 | $ | 147 | $ | 2,439 | |||||||
129
|
For the Three
|
For the Nine
|
|||||||||||||||
|
Months Ended
|
Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Gross realized gains
|
$ | 15 | $ | 170 | $ | 148 | $ | 515 | ||||||||
|
Gross realized losses
|
22 | 101 | 75 | 280 | ||||||||||||
|
Total
proceeds
(1)
|
597 | 978 | 1,826 | 6,552 | ||||||||||||
| (1) | Excludes proceeds from the initial sale of securities from new portfolio securitizations included in Note 2, Consolidations and Transfers of Financial Assets. For the nine months ended September 30, 2010, proceeds were increased by $416 million, from what was previously disclosed, related to deconsolidated REMICs that were previously presented as proceeds from issuance of long-term debt of consolidated trusts. |
| As of September 30, 2011 | ||||||||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||||||
|
Total
|
Gross
|
Unrealized
|
Unrealized
|
Total
|
||||||||||||||||
|
Amortized
|
Unrealized
|
Losses -
|
Losses -
|
Fair
|
||||||||||||||||
| Cost (1) | Gains | OTTI (2) | Other (3) | Value | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Fannie Mae
|
$ | 17,698 | $ | 1,559 | $ | (4 | ) | $ | (15 | ) | $ | 19,238 | ||||||||
|
Freddie Mac
|
12,781 | 968 | | | 13,749 | |||||||||||||||
|
Ginnie Mae
|
807 | 132 | | | 939 | |||||||||||||||
|
Alt-A private-label securities
|
14,299 | 215 | (1,989 | ) | (238 | ) | 12,287 | |||||||||||||
|
Subprime private-label securities
|
10,367 | 3 | (2,040 | ) | (443 | ) | 7,887 | |||||||||||||
|
CMBS
(4)
|
14,598 | 62 | | (270 | ) | 14,390 | ||||||||||||||
|
Mortgage revenue bonds
|
10,635 | 180 | (25 | ) | (183 | ) | 10,607 | |||||||||||||
|
Other mortgage-related securities
|
3,771 | 144 | (21 | ) | (281 | ) | 3,613 | |||||||||||||
|
Total
|
$ | 84,956 | $ | 3,263 | $ | (4,079 | ) | $ | (1,430 | ) | $ | 82,710 | ||||||||
130
| As of December 31, 2010 | ||||||||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||||||
|
Total
|
Gross
|
Unrealized
|
Unrealized
|
Total
|
||||||||||||||||
|
Amortized
|
Unrealized
|
Losses -
|
Losses -
|
Fair
|
||||||||||||||||
| Cost (1) | Gains | OTTI (2) | Other (3) | Value | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Fannie Mae
|
$ | 21,428 | $ | 1,453 | $ | (9 | ) | $ | (44 | ) | $ | 22,828 | ||||||||
|
Freddie Mac
|
15,986 | 1,010 | | | 16,996 | |||||||||||||||
|
Ginnie Mae
|
909 | 130 | | | 1,039 | |||||||||||||||
|
Alt-A private-label securities
|
15,789 | 177 | (1,791 | ) | (285 | ) | 13,890 | |||||||||||||
|
Subprime private-label securities
|
11,323 | 54 | (997 | ) | (448 | ) | 9,932 | |||||||||||||
|
CMBS
(4)
|
15,273 | 25 | | (454 | ) | 14,844 | ||||||||||||||
|
Mortgage revenue bonds
|
11,792 | 47 | (64 | ) | (734 | ) | 11,041 | |||||||||||||
|
Other mortgage-related securities
|
4,098 | 106 | (44 | ) | (338 | ) | 3,822 | |||||||||||||
|
Total
|
$ | 96,598 | $ | 3,002 | $ | (2,905 | ) | $ | (2,303 | ) | $ | 94,392 | ||||||||
| (1) | Amortized cost includes unamortized premiums, discounts and other cost basis adjustments as well as the credit component of other-than-temporary impairments (OTTI) recognized in our condensed consolidated statements of operations and comprehensive loss. | |
| (2) | Represents the noncredit component of other-than-temporary impairment losses recorded in Accumulated other comprehensive loss as well as cumulative changes in fair value for securities for which we previously recognized the credit component of an other-than-temporary impairment. | |
| (3) | Represents the gross unrealized losses on securities for which we have not recognized an other-than-temporary impairment. | |
| (4) | Amortized cost includes $725 million and $848 million as of September 30, 2011 and December 31, 2010, respectively, of increase to the carrying amount from previous fair value hedge accounting. |
| As of September 30, 2011 | ||||||||||||||||
|
Less Than 12
|
12 Consecutive
|
|||||||||||||||
| Consecutive Months | Months or Longer | |||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||
| Losses | Value | Losses | Value | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Fannie Mae
|
$ | (6 | ) | $ | 758 | $ | (13 | ) | $ | 186 | ||||||
|
Alt-A private-label securities
|
(157 | ) | 1,544 | (2,070 | ) | 7,072 | ||||||||||
|
Subprime private-label securities
|
(206 | ) | 992 | (2,277 | ) | 6,843 | ||||||||||
|
CMBS
|
(110 | ) | 7,572 | (160 | ) | 2,982 | ||||||||||
|
Mortgage revenue bonds
|
(9 | ) | 311 | (199 | ) | 2,718 | ||||||||||
|
Other mortgage-related securities
|
(12 | ) | 264 | (290 | ) | 1,508 | ||||||||||
|
Total
|
$ | (500 | ) | $ | 11,441 | $ | (5,009 | ) | $ | 21,309 | ||||||
131
| As of December 31, 2010 | ||||||||||||||||
|
Less Than 12
|
12 Consecutive
|
|||||||||||||||
| Consecutive Months | Months or Longer | |||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||
| Losses | Value | Losses | Value | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Fannie Mae
|
$ | (35 | ) | $ | 1,461 | $ | (18 | ) | $ | 211 | ||||||
|
Alt-A private-label securities
|
(104 | ) | 1,915 | (1,972 | ) | 9,388 | ||||||||||
|
Subprime private-label securities
|
(47 | ) | 627 | (1,398 | ) | 8,493 | ||||||||||
|
CMBS
|
(15 | ) | 1,774 | (439 | ) | 10,396 | ||||||||||
|
Mortgage revenue bonds
|
(206 | ) | 5,009 | (592 | ) | 3,129 | ||||||||||
|
Other mortgage-related securities
|
(2 | ) | 262 | (380 | ) | 2,014 | ||||||||||
|
Total
|
$ | (409 | ) | $ | 11,048 | $ | (4,799 | ) | $ | 33,631 | ||||||
|
For the Three
|
For the Nine
|
|||||||||||||||
|
Months Ended
|
Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 (1) | 2011 | 2010 (1) | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Alt-A private-label securities
|
$ | 238 | $ | 153 | $ | 329 | $ | 310 | ||||||||
|
Subprime private-label securities
|
2 | 171 | 2 | 365 | ||||||||||||
|
Other
|
22 | 2 | 31 | 24 | ||||||||||||
|
Net
other-than-temporary
impairments
|
$ | 262 | $ | 326 | $ | 362 | $ | 699 | ||||||||
| (1) | Certain prior period amounts have been reclassified to conform to the current period presentation. |
132
|
For the Three
|
For the Nine
|
|||||||||||||||
| Months Ended September 30, | Months Ended September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Balance, beginning of period
|
$ | 7,876 | $ | 8,181 | $ | 8,215 | $ | 8,191 | ||||||||
|
Additions for the credit component on debt securities for which
OTTI
|
||||||||||||||||
|
was not previously recognized
|
| 6 | 8 | 21 | ||||||||||||
|
Additions for credit losses on debt securities for which OTTI was
|
||||||||||||||||
|
previously recognized
|
262 | 320 | 354 | 678 | ||||||||||||
|
Reductions for securities no longer in portfolio at period end
|
(5 | ) | (102 | ) | (5 | ) | (154 | ) | ||||||||
|
Reductions for amortization resulting from increases in cash
flows
|
||||||||||||||||
|
expected to be collected over the remaining life of the
securities
|
(253 | ) | (137 | ) | (692 | ) | (468 | ) | ||||||||
|
Balance, end of period
|
$ | 7,880 | $ | 8,268 | $ | 7,880 | $ | 8,268 | ||||||||
133
| As of September 30, 2011 | ||||||||||||||||||||
| Alt-A | ||||||||||||||||||||
| Subprime | Option ARM | Fixed Rate | Variable Rate | Hybrid Rate | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Vintage Year
|
||||||||||||||||||||
|
2004 & Prior:
|
||||||||||||||||||||
|
Unpaid principal balance
|
$ | 1,699 | $ | 487 | $ | 3,497 | $ | 501 | $ | 2,311 | ||||||||||
|
Weighted average collateral
default
(1)
|
36.6 | % | 36.6 | % | 10.5 | % | 31.4 | % | 16.0 | % | ||||||||||
|
Weighted average collateral
severities
(2)
|
59.8 | 51.9 | 47.0 | 41.1 | 38.6 | |||||||||||||||
|
Weighted average voluntary prepayment
rates
(3)
|
6.9 | 11.6 | 12.7 | 9.2 | 12.5 | |||||||||||||||
|
Average credit
enhancement
(4)
|
51.1 | 16.3 | 12.1 | 22.3 | 10.5 | |||||||||||||||
|
2005
|
||||||||||||||||||||
|
Unpaid principal balance
|
$ | 179 | $ | 1,324 | $ | 1,202 | $ | 540 | $ | 2,389 | ||||||||||
|
Weighted average collateral
default
(1)
|
71.2 | % | 56.3 | % | 38.3 | % | 53.5 | % | 37.8 | % | ||||||||||
|
Weighted average collateral
severities
(2)
|
72.1 | 59.8 | 62.1 | 57.0 | 46.8 | |||||||||||||||
|
Weighted average voluntary prepayment
rates
(3)
|
2.5 | 6.4 | 9.3 | 7.4 | 9.1 | |||||||||||||||
|
Average credit
enhancement
(4)
|
65.3 | 24.8 | 1.4 | 17.9 | 5.1 | |||||||||||||||
|
2006
|
||||||||||||||||||||
|
Unpaid principal balance
|
$ | 11,792 | $ | 1,241 | $ | 533 | $ | 1,619 | $ | 1,716 | ||||||||||
|
Weighted average collateral
default
(1)
|
76.3 | % | 70.9 | % | 38.6 | % | 58.3 | % | 31.0 | % | ||||||||||
|
Weighted average collateral
severities
(2)
|
72.2 | 62.6 | 64.6 | 57.8 | 49.8 | |||||||||||||||
|
Weighted average voluntary prepayment
rates
(3)
|
2.5 | 3.4 | 8.4 | 6.5 | 9.8 | |||||||||||||||
|
Average credit
enhancement
(4)
|
17.5 | 17.0 | 2.3 | 0.2 | 0.6 | |||||||||||||||
|
2007 & After:
|
||||||||||||||||||||
|
Unpaid principal balance
|
$ | 609 | $ | | $ | | $ | | $ | 120 | ||||||||||
|
Weighted average collateral
default
(1)
|
78.8 | % | N/A | N/A | N/A | 40.9 | % | |||||||||||||
|
Weighted average collateral
severities
(2)
|
68.7 | N/A | N/A | N/A | 57.7 | |||||||||||||||
|
Weighted average voluntary prepayment
rates
(3)
|
2.0 | N/A | N/A | N/A | 9.0 | |||||||||||||||
|
Average credit
enhancement
(4)
|
33.7 | N/A | N/A | N/A | 26.1 | |||||||||||||||
|
Total
|
||||||||||||||||||||
|
Unpaid principal balance
|
$ | 14,279 | $ | 3,052 | $ | 5,232 | $ | 2,660 | $ | 6,536 | ||||||||||
|
Weighted average collateral
default
(1)
|
71.6 | % | 59.1 | % | 19.7 | % | 52.2 | % | 28.4 | % | ||||||||||
|
Weighted average collateral
severities
(2)
|
70.6 | 59.7 | 52.3 | 54.5 | 44.9 | |||||||||||||||
|
Weighted average voluntary prepayment
rates
(3)
|
3.0 | 6.0 | 11.5 | 7.2 | 10.5 | |||||||||||||||
|
Average credit
enhancement
(4)
|
22.8 | 20.3 | 8.6 | 7.9 | 6.2 | |||||||||||||||
| (1) | The expected remaining cumulative default rate of the collateral pool backing the securities, as a percentage of the current collateral unpaid principal balance, weighted by security unpaid principal balance. |
134
| (2) | The expected remaining loss given default of the collateral pool backing the securities, calculated as the ratio of remaining cumulative loss divided by cumulative defaults, weighted by security unpaid principal balance. | |
| (3) | The average monthly voluntary prepayment rate, weighted by security unpaid principal balance. | |
| (4) | The average percent current credit enhancement provided by subordination of other securities. Excludes excess interest projections and monoline bond insurance. |
| As of September 30, 2011 | ||||||||||||||||||||||||||||||||||||||||
|
After One Year
|
After Five Years
|
|||||||||||||||||||||||||||||||||||||||
|
Total
|
Total
|
One Year or Less | Through Five Years | Through Ten Years | After Ten Years | |||||||||||||||||||||||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||||||||||||||||||||
| Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | |||||||||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||||||||||
|
Fannie Mae
|
$ | 17,698 | $ | 19,238 | $ | | $ | | $ | 6 | $ | 6 | $ | 2,645 | $ | 2,832 | $ | 15,047 | $ | 16,400 | ||||||||||||||||||||
|
Freddie Mac
|
12,781 | 13,749 | 1 | 1 | 46 | 48 | 1,331 | 1,439 | 11,403 | 12,261 | ||||||||||||||||||||||||||||||
|
Ginnie Mae
|
807 | 939 | | | | | 5 | 6 | 802 | 933 | ||||||||||||||||||||||||||||||
|
Alt-A private-label securities
|
14,299 | 12,287 | | | 1 | 1 | 249 | 252 | 14,049 | 12,034 | ||||||||||||||||||||||||||||||
|
Subprime private-label securities
|
10,367 | 7,887 | | | | | | | 10,367 | 7,887 | ||||||||||||||||||||||||||||||
|
CMBS
|
14,598 | 14,390 | 62 | 63 | 5,255 | 5,244 | 8,678 | 8,500 | 603 | 583 | ||||||||||||||||||||||||||||||
|
Mortgage revenue bonds
|
10,635 | 10,607 | 59 | 59 | 366 | 377 | 743 | 756 | 9,467 | 9,415 | ||||||||||||||||||||||||||||||
|
Other mortgage-related securities
|
3,771 | 3,613 | | | | | | 14 | 3,771 | 3,599 | ||||||||||||||||||||||||||||||
|
Total
|
$ | 84,956 | $ | 82,710 | $ | 122 | $ | 123 | $ | 5,674 | $ | 5,676 | $ | 13,651 | $ | 13,799 | $ | 65,509 | $ | 63,112 | ||||||||||||||||||||
| As of | ||||||||
|
September 30,
|
December 31,
|
|||||||
| 2011 | 2010 | |||||||
| (Dollars in millions) | ||||||||
|
Net unrealized gains on
available-for-sale
securities for which we have not recorded
other-than-temporary
impairment, net of tax
|
$ | 1,049 | $ | 304 | ||||
|
Net unrealized losses on
available-for-sale
securities for which we have recorded
other-than-temporary
impairment, net of tax
|
(2,509 | ) | (1,736 | ) | ||||
|
Other losses
|
(236 | ) | (250 | ) | ||||
|
Accumulated other comprehensive loss
|
$ | (1,696 | ) | $ | (1,682 | ) | ||
135
|
For the Three
|
For the Nine
|
|||||||||||||||
|
Months Ended
|
Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Comprehensive loss:
|
||||||||||||||||
|
Net loss
|
$ | (5,085 | ) | $ | (1,331 | ) | $ | (14,448 | ) | $ | (14,083 | ) | ||||
|
Other comprehensive (loss) income, net of tax:
|
||||||||||||||||
|
Changes in net unrealized losses on
available-for-sale
securities (net of tax benefit of $210 and tax of $380,
respectively, for the three months ended and net of tax benefit
of $142 and tax of $1,889, respectively, for the nine months
ended)
|
(391 | ) | 705 | (264 | ) | 3,507 | ||||||||||
|
Reclassification adjustment for
other-than-temporary
impairments recognized in net loss (net of tax of $92 and $113,
respectively, for the three months ended and net of tax of $120
and $239, respectively, for the nine months ended)
|
170 | 213 | 242 | 460 | ||||||||||||
|
Reclassification adjustment for losses (gains) included in net
loss (net of tax benefit of $10 and tax of $10, respectively,
for the three months ended and net of tax of $1 and $16,
respectively, for the nine months ended)
|
23 | (17 | ) | 2 | (29 | ) | ||||||||||
|
Other
|
1 | 1 | 6 | 6 | ||||||||||||
|
Other comprehensive (loss) income
|
(197 | ) | 902 | (14 | ) | 3,944 | ||||||||||
|
Total comprehensive loss
|
$ | (5,282 | ) | $ | (429 | ) | $ | (14,462 | ) | $ | (10,139 | ) | ||||
| 6. | Financial Guarantees |
136
| As of September 30, 2011 (1) | As of December 31, 2010 (1) | |||||||||||||||||||||||
|
30 Days
|
60 Days
|
Seriously
|
30 Days
|
60 Days
|
Seriously
|
|||||||||||||||||||
| Delinquent | Delinquent | Delinquent (2) | Delinquent | Delinquent | Delinquent (2) | |||||||||||||||||||
|
Percentage of single-family conventional guaranty book of
business
(3)
|
2.00 | % | 0.75 | % | 4.64 | % | 2.19 | % | 0.89 | % | 5.37 | % | ||||||||||||
|
Percentage of single-family conventional
loans
(4)
|
2.16 | 0.75 | 4.00 | 2.32 | 0.87 | 4.48 | ||||||||||||||||||
137
| As of September 30, 2011 (1) | As of December 31, 2010 (1) | |||||||||||||||
|
Percentage of
|
Percentage of
|
|||||||||||||||
|
Single-Family
|
Single-Family
|
|||||||||||||||
|
Conventional
|
Percentage
|
Conventional
|
Percentage
|
|||||||||||||
|
Guaranty Book
|
Seriously
|
Guaranty Book
|
Seriously
|
|||||||||||||
| of Business (3) | Delinquent (2)(4) | of Business (3) | Delinquent (2)(4) | |||||||||||||
|
Estimated
mark-to-market
loan-to-value
ratio:
|
||||||||||||||||
|
Less than 100%
|
84 | % | 2.35 | % | 84 | % | 2.62 | % | ||||||||
|
100.01% to 110%
|
5 | 9.50 | 5 | 11.60 | ||||||||||||
|
110.01% to 120%
|
3 | 12.16 | 3 | 14.74 | ||||||||||||
|
120.01% to 125%
|
1 | 13.64 | 1 | 16.86 | ||||||||||||
|
Greater than 125%
|
7 | 19.83 | 7 | 24.71 | ||||||||||||
|
Geographical distribution:
|
||||||||||||||||
|
Arizona
|
2 | 3.78 | 2 | 6.23 | ||||||||||||
|
California
|
19 | 2.70 | 18 | 3.89 | ||||||||||||
|
Florida
|
6 | 11.90 | 7 | 12.31 | ||||||||||||
|
Nevada
|
1 | 7.53 | 1 | 10.66 | ||||||||||||
|
Select Midwest
states
(5)
|
10 | 4.55 | 11 | 4.80 | ||||||||||||
|
All other states
|
62 | 3.20 | 61 | 3.46 | ||||||||||||
|
Product distribution (not mutually exclusive):
(6)
|
||||||||||||||||
|
Alt-A
|
7 | 12.71 | 8 | 13.87 | ||||||||||||
|
Subprime
|
* | 23.91 | * | 28.20 | ||||||||||||
|
Negatively amortizing adjustable rate
|
* | 7.79 | * | 9.02 | ||||||||||||
|
Interest only
|
5 | 15.70 | 6 | 17.85 | ||||||||||||
|
Investor property
|
6 | 4.34 | 6 | 4.79 | ||||||||||||
|
Condo/Coop
|
9 | 4.74 | 9 | 5.37 | ||||||||||||
|
Original
loan-to-value
ratio
>90%
(7)
|
10 | 8.42 | 10 | 10.04 | ||||||||||||
|
FICO credit score
<620
(7)
|
3 | 13.56 | 4 | 14.63 | ||||||||||||
|
Original
loan-to-value
ratio >90% and FICO credit score
<620
(7)
|
1 | 18.99 | 1 | 21.41 | ||||||||||||
|
Vintages:
|
||||||||||||||||
|
2005
|
7 | 7.13 | 9 | 7.20 | ||||||||||||
|
2006
|
7 | 11.81 | 8 | 12.19 | ||||||||||||
|
2007
|
10 | 12.63 | 12 | 13.24 | ||||||||||||
|
2008
|
8 | 5.34 | 9 | 4.88 | ||||||||||||
|
All other vintages
|
68 | 1.60 | 62 | 1.73 | ||||||||||||
| * | Represents less than 0.5% of the single-family conventional guaranty book of business. | |
| (1) | Consists of the portion of our single-family conventional guaranty book of business for which we have detailed loan level information, which constituted approximately 99% of our total single-family conventional guaranty book of business as of both September 30, 2011 and December 31, 2010. | |
| (2) | Consists of single-family conventional loans that were three months or more past due or in the foreclosure process, as of the periods indicated. |
138
| (3) | Calculated based on the aggregate unpaid principal balance of single-family conventional loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business. | |
| (4) | Calculated based on the number of single-family conventional loans that were delinquent divided by the total number of loans in our single-family conventional guaranty book of business. | |
| (5) | Consists of Illinois, Indiana, Michigan, and Ohio. | |
| (6) | Categories are not mutually exclusive. Loans with multiple product features are included in all applicable categories. | |
| (7) | Includes housing goals-oriented products such as MyCommunityMortgage ® and Expanded Approval ® . |
| As of September 30, 2011 (1)(2) | As of December 31, 2010 (1)(2) | |||||||||||||||
|
30 Days
|
Seriously
|
30 Days
|
Seriously
|
|||||||||||||
| Delinquent | Delinquent (3) | Delinquent | Delinquent (3) | |||||||||||||
|
Percentage of multifamily guaranty book of business
|
0.20 | % | 0.57 | % | 0.21 | % | 0.71 | % | ||||||||
| As of September 30, 2011 (1)(2) | As of December 31, 2010 (1)(2) | |||||||||||||||
|
Percentage of
|
Percentage of
|
|||||||||||||||
|
Multifamily
|
Percentage
|
Multifamily
|
Percentage
|
|||||||||||||
|
Guaranty
|
Seriously
|
Guaranty
|
Seriously
|
|||||||||||||
| Book of Business | Delinquent (3) | Book of Business | Delinquent (3) | |||||||||||||
|
Original
loan-to-value
ratio:
|
||||||||||||||||
|
Greater than 80%
|
5 | % | 1.52 | % | 5 | % | 0.59 | % | ||||||||
|
Less than or equal to 80%
|
95 | 0.53 | 95 | 0.71 | ||||||||||||
|
Original debt service coverage ratio:
|
||||||||||||||||
|
Less than or equal to 1.10
|
8 | 0.17 | 9 | 0.27 | ||||||||||||
|
Greater than 1.10
|
92 | 0.61 | 91 | 0.75 | ||||||||||||
|
Acquisition loan size distribution:
|
||||||||||||||||
|
Less than or equal to $750,000
|
2 | 1.37 | 2 | 1.61 | ||||||||||||
|
Greater than $750,000 and less than or equal to $3 million
|
11 | 1.11 | 12 | 1.17 | ||||||||||||
|
Greater than $3 million and less than or equal to
$5 million
|
9 | 0.80 | 9 | 0.88 | ||||||||||||
|
Greater than $5 million and less than or equal to
$25 million
|
42 | 0.63 | 42 | 0.88 | ||||||||||||
|
Greater than $25 million
|
36 | 0.23 | 35 | 0.24 | ||||||||||||
|
Maturing dates:
|
||||||||||||||||
|
Maturing in 2011
|
1 | 3.68 | 3 | 0.68 | ||||||||||||
|
Maturing in 2012
|
6 | 0.41 | 7 | 0.42 | ||||||||||||
|
Maturing in 2013
|
10 | 0.45 | 11 | 0.54 | ||||||||||||
|
Maturing in 2014
|
8 | 0.56 | 8 | 0.67 | ||||||||||||
|
Maturing in 2015
|
9 | 0.45 | 9 | 0.57 | ||||||||||||
| (1) | Consists of the portion of our multifamily guaranty book of business for which we have detailed loan level information, which constituted 99% of our total multifamily guaranty book of business as of both September 30, 2011 and December 31, 2010 excluding loans that have been defeased. Defeasance is a pre-payment of a loan through substitution of collateral. | |
| (2) | Calculated based on the aggregate unpaid principal balance of multifamily loans for each category divided by the aggregate unpaid principal balance of loans in our multifamily guaranty book of business. | |
| (3) | Consists of multifamily loans that were 60 days or more past due as of the periods indicated. |
139
| 7. | Acquired Property, Net |
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||
| September 30, 2011 | September 30, 2011 | |||||||||||||||||||||||
|
Acquired
|
Valuation
|
Acquired
|
Acquired
|
Valuation
|
Acquired
|
|||||||||||||||||||
| Property | Allowance (1) | Property, Net | Property | Allowance (1) | Property, Net | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Balance as of beginning of period
|
$ | 14,915 | $ | (1,323 | ) | $ | 13,592 | $ | 18,054 | $ | (1,881 | ) | $ | 16,173 | ||||||||||
|
Additions
|
4,066 | (144 | ) | 3,922 | 13,953 | (422 | ) | 13,531 | ||||||||||||||||
|
Disposals
|
(5,606 | ) | 601 | (5,005 | ) | (18,632 | ) | 2,119 | (16,513 | ) | ||||||||||||||
|
Write-downs, net of recoveries
|
| (314 | ) | (314 | ) | | (996 | ) | (996 | ) | ||||||||||||||
|
Balance as of end of period
|
$ | 13,375 | $ | (1,180 | ) | $ | 12,195 | $ | 13,375 | $ | (1,180 | ) | $ | 12,195 | ||||||||||
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||
| September 30, 2010 | September 30, 2010 | |||||||||||||||||||||||
|
Acquired
|
Valuation
|
Acquired
|
Acquired
|
Valuation
|
Acquired
|
|||||||||||||||||||
| Property | Allowance (1) | Property, Net | Property | Allowance (1) | Property, Net | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Balance as of beginning of period
|
$ | 15,141 | $ | (1,120 | ) | $ | 14,021 | $ | 9,716 | $ | (574 | ) | $ | 9,142 | ||||||||||
|
Additions
|
8,586 | (339 | ) | 8,247 | 22,176 | (629 | ) | 21,547 | ||||||||||||||||
|
Disposals
|
(4,618 | ) | 390 | (4,228 | ) | (12,783 | ) | 915 | (11,868 | ) | ||||||||||||||
|
Write-downs, net of recoveries
|
| (450 | ) | (450 | ) | | (1,231 | ) | (1,231 | ) | ||||||||||||||
|
Balance as of end of period
|
$ | 19,109 | $ | (1,519 | ) | $ | 17,590 | $ | 19,109 | $ | (1,519 | ) | $ | 17,590 | ||||||||||
| (1) | Reflects activities in the valuation allowance for acquired properties held primarily by our Single-Family segment. |
140
| 8. |
|
| As of | ||||||||||||||||
| September 30, 2011 | December 31, 2010 | |||||||||||||||
|
Weighted-
|
Weighted-
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
Interest
|
Interest
|
|||||||||||||||
| Outstanding | Rate (1) | Outstanding | Rate (1) | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Federal funds purchased and securities sold under agreements to
repurchase
|
$ | | | % | $ | 52 | 2.20 | % | ||||||||
|
Fixed-rate short-term debt:
|
||||||||||||||||
|
Discount notes
|
$ | 193,385 | 0.13 | % | $ | 151,500 | 0.32 | % | ||||||||
|
Foreign exchange discount notes
|
333 | 2.01 | 384 | 2.43 | ||||||||||||
|
Total short-term debt of Fannie Mae
|
193,718 | 0.14 | 151,884 | 0.32 | ||||||||||||
|
Debt of consolidated trusts
|
5,004 | 0.19 | 5,359 | 0.23 | ||||||||||||
|
Total short-term debt
|
$ | 198,722 | 0.14 | % | $ | 157,243 | 0.32 | % | ||||||||
| (1) | Includes the effects of discounts, premiums, and other cost basis adjustments. |
141
| As of | ||||||||||||||||||||
| September 30, 2011 | December 31, 2010 | |||||||||||||||||||
|
Weighted-
|
Weighted-
|
|||||||||||||||||||
|
Average
|
Average
|
|||||||||||||||||||
|
Interest
|
Interest
|
|||||||||||||||||||
| Maturities | Outstanding | Rate (1) | Maturities | Outstanding | Rate (1) | |||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Senior fixed:
|
||||||||||||||||||||
|
Benchmark notes and bonds
|
2011-2030 | $ | 281,876 | 2.90 | % | 2011-2030 | $ | 300,344 | 3.20 | % | ||||||||||
|
Medium-term notes
|
2011-2021 | 153,166 | 1.81 | 2011-2020 | 199,266 | 2.13 | ||||||||||||||
|
Foreign exchange notes and bonds
|
2021-2028 | 667 | 5.22 | 2017-2028 | 1,177 | 6.21 | ||||||||||||||
|
Other
(2)
|
2011-2040 | 44,241 | 5.59 | 2011-2040 | 44,893 | 5.64 | ||||||||||||||
|
Total senior fixed
|
479,950 | 2.80 | 545,680 | 3.02 | ||||||||||||||||
|
Senior floating:
|
||||||||||||||||||||
|
Medium-term notes
|
2011-2016 | 62,970 | 0.30 | 2011-2015 | 72,039 | 0.31 | ||||||||||||||
|
Other
(2)
|
2020-2037 | 421 | 6.61 | 2020-2037 | 386 | 4.92 | ||||||||||||||
|
Total senior floating
|
63,391 | 0.33 | 72,425 | 0.34 | ||||||||||||||||
|
Subordinated fixed:
|
||||||||||||||||||||
|
Qualifying
subordinated
(3)
|
2012-2014 | 4,893 | 5.08 | 2011-2014 | 7,392 | 5.47 | ||||||||||||||
|
Subordinated debentures
|
2019 | 2,851 | 9.91 | 2019 | 2,663 | 9.91 | ||||||||||||||
|
Total subordinated fixed
|
7,744 | 6.86 | 10,055 | 6.65 | ||||||||||||||||
|
Total long-term debt of Fannie
Mae
(4)
|
551,085 | 2.58 | 628,160 | 2.77 | ||||||||||||||||
|
Debt of consolidated
trusts
(2)
|
2011-2051 | 2,441,969 | 4.40 | 2011-2051 | 2,411,597 | 4.59 | ||||||||||||||
|
Total long-term debt
|
$ | 2,993,054 | 4.06 | % | $ | 3,039,757 | 4.22 | % | ||||||||||||
| (1) | Includes the effects of discounts, premiums and other cost basis adjustments. | |
| (2) | Includes a portion of structured debt instruments that is reported at fair value. | |
| (3) | Consists of subordinated debt issued with an interest deferral feature. | |
| (4) | Reported amounts include a net discount and other cost basis adjustments of $9.5 billion and $12.4 billion as of September 30, 2011 and December 31, 2010, respectively. |
142
| 9. | Derivative Instruments |
| As of September 30, 2011 | As of December 31, 2010 | |||||||||||||||||||||||||||||||
| Asset Derivatives | Liability Derivatives | Asset Derivatives | Liability Derivatives | |||||||||||||||||||||||||||||
|
Notional
|
Estimated
|
Notional
|
Estimated
|
Notional
|
Estimated
|
Notional
|
Estimated
|
|||||||||||||||||||||||||
| Amount | Fair Value | Amount | Fair Value | Amount | Fair Value | Amount | Fair Value | |||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||
|
Risk management derivatives:
|
||||||||||||||||||||||||||||||||
|
Swaps:
|
||||||||||||||||||||||||||||||||
|
Pay-fixed
|
$ | 36,990 | $ | 46 | $ | 156,892 | $ | (17,154 | ) | $ | 49,085 | $ | 1,812 | $ | 228,142 | $ | (14,115 | ) | ||||||||||||||
|
Receive-fixed
|
144,603 | 7,740 | 35,205 | (63 | ) | 172,174 | 6,493 | 52,003 | (578 | ) | ||||||||||||||||||||||
|
Basis
|
332 | 122 | 6,665 | (18 | ) | 435 | 29 | 50 | | |||||||||||||||||||||||
|
Foreign currency
|
457 | 135 | 542 | (82 | ) | 1,274 | 164 | 286 | (51 | ) | ||||||||||||||||||||||
|
Swaptions:
|
||||||||||||||||||||||||||||||||
|
Pay-fixed
|
64,150 | 191 | 48,500 | (275 | ) | 66,200 | 482 | 30,950 | (1,773 | ) | ||||||||||||||||||||||
|
Receive-fixed
|
38,845 | 6,707 | 48,500 | (3,036 | ) | 48,340 | 4,992 | 30,275 | (673 | ) | ||||||||||||||||||||||
|
Interest rate caps
|
7,000 | 2 | | | 7,000 | 24 | | | ||||||||||||||||||||||||
|
Other
(1)
|
639 | 52 | 150 | (4 | ) | 909 | 75 | 25 | (1 | ) | ||||||||||||||||||||||
|
Total gross risk management derivatives
|
293,016 | 14,995 | 296,454 | (20,632 | ) | 345,417 | 14,071 | 341,731 | (17,191 | ) | ||||||||||||||||||||||
|
Accrued interest receivable (payable)
|
| 770 | | (1,319 | ) | | 1,288 | | (1,805 | ) | ||||||||||||||||||||||
|
Netting
adjustment
(2)
|
| (15,539 | ) | | 18,372 | | (15,175 | ) | | 18,023 | ||||||||||||||||||||||
|
Total net risk management derivatives
|
$ | 293,016 | $ | 226 | $ | 296,454 | $ | (3,579 | ) | $ | 345,417 | $ | 184 | $ | 341,731 | $ | (973 | ) | ||||||||||||||
143
| As of September 30, 2011 | As of December 31, 2010 | |||||||||||||||||||||||||||||||
| Asset Derivatives | Liability Derivatives | Asset Derivatives | Liability Derivatives | |||||||||||||||||||||||||||||
|
Notional
|
Estimated
|
Notional
|
Estimated
|
Notional
|
Estimated
|
Notional
|
Estimated
|
|||||||||||||||||||||||||
| Amount | Fair Value | Amount | Fair Value | Amount | Fair Value | Amount | Fair Value | |||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||
|
Mortgage commitment derivatives:
|
||||||||||||||||||||||||||||||||
|
Mortgage commitments to purchase whole loans
|
$ | 9,434 | $ | 84 | $ | 2,991 | $ | (12 | ) | $ | 2,880 | $ | 19 | $ | 4,435 | $ | (105 | ) | ||||||||||||||
|
Forward contracts to purchase mortgage-related securities
|
30,447 | 365 | 18,370 | (86 | ) | 19,535 | 123 | 27,697 | (468 | ) | ||||||||||||||||||||||
|
Forward contracts to sell mortgage-related securities
|
15,077 | 48 | 50,896 | (596 | ) | 40,761 | 811 | 24,562 | (169 | ) | ||||||||||||||||||||||
|
Total mortgage commitment derivatives
|
$ | 54,958 | $ | 497 | $ | 72,257 | $ | (694 | ) | $ | 63,176 | $ | 953 | $ | 56,694 | $ | (742 | ) | ||||||||||||||
|
Derivatives at fair value
|
$ | 347,974 | $ | 723 | $ | 368,711 | $ | (4,273 | ) | $ | 408,593 | $ | 1,137 | $ | 398,425 | $ | (1,715 | ) | ||||||||||||||
| (1) | Includes futures, swap credit enhancements and mortgage insurance contracts that we account for as derivatives. The mortgage insurance contracts have payment provisions that are not based on a notional amount. | |
| (2) | The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting agreements to settle with the same counterparty on a net basis, as well as cash collateral receivable and payable. Cash collateral receivable was $3.5 billion as of September 30, 2011 and December 31, 2010. Cash collateral payable was $653 million and $604 million as of September 30, 2011 and December 31, 2010, respectively. |
144
|
For the
|
For the
|
|||||||||||||||
|
Three Months
|
Nine Months
|
|||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Risk management derivatives:
|
||||||||||||||||
|
Swaps:
|
||||||||||||||||
|
Pay-fixed
|
$ | (11,334 | ) | $ | (8,034 | ) | $ | (16,206 | ) | $ | (24,811 | ) | ||||
|
Receive-fixed
|
4,577 | 6,126 | 7,105 | 18,642 | ||||||||||||
|
Basis
|
75 | 43 | 104 | 73 | ||||||||||||
|
Foreign currency
|
31 | 149 | 114 | 138 | ||||||||||||
|
Swaptions:
|
||||||||||||||||
|
Pay-fixed
|
533 | 17 | 805 | (1,342 | ) | |||||||||||
|
Receive-fixed
|
2,091 | 1,778 | 2,591 | 5,460 | ||||||||||||
|
Interest rate caps
|
(4 | ) | (16 | ) | (22 | ) | (115 | ) | ||||||||
|
Other
(1)
|
(36 | ) | (4 | ) | (58 | ) | 33 | |||||||||
|
Total risk management derivatives fair value (losses) gains, net
|
(4,067 | ) | 59 | (5,567 | ) | (1,922 | ) | |||||||||
|
Mortgage commitment derivatives fair value losses, net
|
(188 | ) | (183 | ) | (226 | ) | (1,361 | ) | ||||||||
|
Total derivatives fair value losses, net
|
$ | (4,255 | ) | $ | (124 | ) | $ | (5,793 | ) | $ | (3,283 | ) | ||||
| (1) | Includes futures, swap credit enhancements and mortgage insurance contracts. |
145
| As of September 30, 2011 | ||||||||||||||||||||
| Credit Rating (1) | ||||||||||||||||||||
| AA+/AA/AA- | A+/A | Subtotal (2) | Other (3) | Total | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Credit loss
exposure
(4)
|
$ | 587 | $ | 232 | $ | 819 | $ | 49 | $ | 868 | ||||||||||
|
Less: Collateral
held
(5)
|
515 | 189 | 704 | | 704 | |||||||||||||||
|
Exposure net of collateral
|
$ | 72 | $ | 43 | $ | 115 | $ | 49 | $ | 164 | ||||||||||
|
Additional information:
|
||||||||||||||||||||
|
Notional amount
|
$ | 152,829 | $ | 434,712 | $ | 587,541 | $ | 1,929 | $ | 589,470 | ||||||||||
|
Number of counterparties
|
7 | 8 | 15 | |||||||||||||||||
| As of December 31, 2010 | ||||||||||||||||||||
| Credit Rating (1) | ||||||||||||||||||||
| AA+/AA/AA- | A+/A | Subtotal (2) | Other (3) | Total | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Credit loss
exposure
(4)
|
$ | 350 | $ | 325 | $ | 675 | $ | 75 | $ | 750 | ||||||||||
|
Less: Collateral
held
(5)
|
273 | 325 | 598 | | 598 | |||||||||||||||
|
Exposure net of collateral
|
$ | 77 | $ | | $ | 77 | $ | 75 | $ | 152 | ||||||||||
|
Additional information:
|
||||||||||||||||||||
|
Notional amount
|
$ | 208,898 | $ | 476,766 | $ | 685,664 | $ | 1,484 | $ | 687,148 | ||||||||||
|
Number of counterparties
|
7 | 8 | 15 | |||||||||||||||||
| (1) | We manage collateral requirements based on the lower credit rating of the legal entity, as issued by S&P and Moodys. The credit rating reflects the equivalent S&Ps rating for any ratings based on Moodys scale. | |
| (2) | We had exposure to 4 and 3 interest rate and foreign currency derivative counterparties in a net gain position as of September 30, 2011 and December 31, 2010, respectively. Those interest rate and foreign currency derivatives had notional balances of $135.1 billion and $106.5 billion as of September 30, 2011 and December 31, 2010, respectively. | |
| (3) | Includes defined benefit mortgage insurance contracts and swap credit enhancements accounted for as derivatives where the right of legal offset does not exist. Also includes exchange-traded derivatives, such as futures and interest rate swaps, which are settled daily through a clearinghouse. | |
| (4) | Represents the exposure to credit loss on derivative instruments, which we estimate using the fair value of all outstanding derivative contracts in a gain position. We net derivative gains and losses with the same counterparty where a legal right of offset exists under an enforceable master netting agreement. This table excludes mortgage commitments accounted for as derivatives. | |
| (5) | Represents both cash and non-cash collateral posted by our counterparties to us. Does not include collateral held in excess of exposure. We reduce the value of non-cash collateral in accordance with the counterparty agreements to help ensure recovery of any loss through the disposition of the collateral. |
| 10. | Segment Reporting |
146
| For the Three Months Ended September 30, 2011 | ||||||||||||||||||||||||
|
Other Activity/
|
||||||||||||||||||||||||
| Business Segments | Reconciling Items | |||||||||||||||||||||||
|
Single-
|
Capital
|
Consolidated
|
Eliminations/
|
Total
|
||||||||||||||||||||
| Family | Multifamily | Markets | Trusts (1) | Adjustments (2) | Results | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Net interest (loss) income
|
$ | (374 | ) | $ | (7 | ) | $ | 3,904 | $ | 1,210 | $ | 453 | (3) | $ | 5,186 | |||||||||
|
Provision for loan losses
|
(4,083 | ) | (76 | ) | | | | (4,159 | ) | |||||||||||||||
|
Net interest (loss) income after provision for loan losses
|
(4,457 | ) | (83 | ) | 3,904 | 1,210 | 453 | 1,027 | ||||||||||||||||
|
Guaranty fee income (expense)
|
1,867 | 226 | (369 | ) | (1,124 | ) (4) | (551 | ) (4) | 49 | (4) | ||||||||||||||
|
Investment gains (losses), net
|
3 | 5 | 801 | (89 | ) | (647 | ) (5) | 73 | ||||||||||||||||
|
Net
other-than-temporary
impairments
|
| | (262 | ) | | | (262 | ) | ||||||||||||||||
|
Fair value losses, net
|
(2 | ) | | (4,670 | ) | (17 | ) | 164 | (6) | (4,525 | ) | |||||||||||||
|
Debt extinguishment losses, net
|
| | (107 | ) | (12 | ) | | (119 | ) | |||||||||||||||
|
Losses from partnership investments
|
| (30 | ) | | | | (30 | ) (7) | ||||||||||||||||
|
Fee and other income (expenses)
|
136 | 51 | 125 | (67 | ) | (3 | ) | 242 | ||||||||||||||||
|
Administrative expenses
|
(409 | ) | (62 | ) | (120 | ) | | | (591 | ) | ||||||||||||||
|
Benefit (provision) for guaranty losses
|
11 | (3 | ) | | | | 8 | |||||||||||||||||
|
Foreclosed property expense
|
(710 | ) | (23 | ) | | | | (733 | ) | |||||||||||||||
|
Other expenses
|
(184 | ) | (9 | ) | (14 | ) | | (17 | ) | (224 | ) | |||||||||||||
|
(Loss) income before federal income taxes
|
(3,745 | ) | 72 | (712 | ) | (99 | ) | (601 | ) | (5,085 | ) | |||||||||||||
|
(Provision) benefit for federal income taxes
|
(1 | ) | | 1 | | | | |||||||||||||||||
|
Net (loss) income attributable to Fannie Mae
|
$ | (3,746 | ) | $ | 72 | $ | (711 | ) | $ | (99 | ) | $ | (601 | ) | $ | (5,085 | ) | |||||||
147
| For the Nine Months Ended September 30, 2011 | ||||||||||||||||||||||||
|
Other Activity/
|
||||||||||||||||||||||||
| Business Segments | Reconciling Items | |||||||||||||||||||||||
|
Single-
|
Capital
|
Consolidated
|
Eliminations/
|
Total
|
||||||||||||||||||||
| Family | Multifamily | Markets | Trusts (1) | Adjustments (2) | Results | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Net interest (loss) income
|
$ | (1,952 | ) | $ | (27 | ) | $ | 11,481 | $ | 4,098 | $ | 1,518 | (3) | $ | 15,118 | |||||||||
|
Provision for loan losses
|
(20,372 | ) | (176 | ) | | | | (20,548 | ) | |||||||||||||||
|
Net interest (loss) income after provision for loan losses
|
(22,324 | ) | (203 | ) | 11,481 | 4,098 | 1,518 | (5,430 | ) | |||||||||||||||
|
Guaranty fee income (expense)
|
5,618 | 651 | (1,159 | ) | (3,350 | ) (4) | (1,611 | ) (4) | 149 | (4) | ||||||||||||||
|
Investment (losses) gains, net
|
(2 | ) | 10 | 2,589 | (258 | ) | (2,020 | ) (5) | 319 | |||||||||||||||
|
Net
other-than-temporary
impairments
|
| | (361 | ) | (1 | ) | | (362 | ) | |||||||||||||||
|
Fair value losses, net
|
(5 | ) | | (5,959 | ) | (122 | ) | 216 | (6) | (5,870 | ) | |||||||||||||
|
Debt extinguishment (losses) gains, net
|
| | (186 | ) | 37 | | (149 | ) | ||||||||||||||||
|
Losses from partnership investments
|
| (8 | ) | | | 1 | (7 | ) (7) | ||||||||||||||||
|
Fee and other income (expense)
|
397 | 166 | 309 | (222 | ) | (6 | ) | 644 | ||||||||||||||||
|
Administrative expenses
|
(1,225 | ) | (194 | ) | (346 | ) | | | (1,765 | ) | ||||||||||||||
|
(Provision) benefit for guaranty losses
|
(732 | ) | 38 | | | | (694 | ) | ||||||||||||||||
|
Foreclosed property expense
|
(717 | ) | (26 | ) | | | | (743 | ) | |||||||||||||||
|
Other (expenses) income
|
(579 | ) | 33 | (32 | ) | | (53 | ) | (631 | ) | ||||||||||||||
|
(Loss) income before federal income taxes
|
(19,569 | ) | 467 | 6,336 | 182 | (1,955 | ) | (14,539 | ) | |||||||||||||||
|
Benefit (provision) for federal income taxes
|
106 | (61 | ) | 46 | | | 91 | |||||||||||||||||
|
Net (loss) income
|
(19,463 | ) | 406 | 6,382 | 182 | (1,955 | ) | (14,448 | ) | |||||||||||||||
|
Less: Net income attributable to noncontrolling interest
|
| | | | (1 | ) (8) | (1 | ) | ||||||||||||||||
|
Net (loss) income attributable to Fannie Mae
|
$ | (19,463 | ) | $ | 406 | $ | 6,382 | $ | 182 | $ | (1,956 | ) | $ | (14,449 | ) | |||||||||
148
| For the Three Months Ended September 30, 2010 | ||||||||||||||||||||||||
|
Other Activity/
|
||||||||||||||||||||||||
| Business Segments | Reconciling Items | |||||||||||||||||||||||
|
Single-
|
Capital
|
Consolidated
|
Eliminations/
|
Total
|
||||||||||||||||||||
| Family | Multifamily | Markets | Trusts (1) | Adjustments (2) | Results | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Net interest (loss) income
|
$ | (1,108 | ) | $ | | $ | 4,065 | $ | 1,246 | $ | 573 | (3) | $ | 4,776 | ||||||||||
|
(Provision) benefit for loan losses
|
(4,702 | ) | 6 | | | | (4,696 | ) | ||||||||||||||||
|
Net interest (loss) income after provision for loan losses
|
(5,810 | ) | 6 | 4,065 | 1,246 | 573 | 80 | |||||||||||||||||
|
Guaranty fee income (expense)
|
1,804 | 205 | (402 | ) | (1,095 | ) (4) | (461 | ) (4) | 51 | (4) | ||||||||||||||
|
Investment gains (losses), net
|
3 | 4 | 1,270 | (165 | ) | (1,030 | ) (5) | 82 | ||||||||||||||||
|
Net
other-than-temporary
impairments
|
| | (323 | ) | (3 | ) | | (326 | ) | |||||||||||||||
|
Fair value gains (losses), net
|
| | 436 | (89 | ) | 178 | (6) | 525 | ||||||||||||||||
|
Debt extinguishment losses, net
|
| | (185 | ) | (29 | ) | | (214 | ) | |||||||||||||||
|
Gains from partnership investments
|
| 39 | | | 8 | 47 | (7) | |||||||||||||||||
|
Fee and other income (expense)
|
93 | 35 | 130 | (4 | ) | (1 | ) | 253 | ||||||||||||||||
|
Administrative expenses
|
(471 | ) | (94 | ) | (165 | ) | | | (730 | ) | ||||||||||||||
|
(Provision) benefit for guaranty losses
|
(79 | ) | 1 | | | | (78 | ) | ||||||||||||||||
|
Foreclosed property expense
|
(778 | ) | (9 | ) | | | | (787 | ) | |||||||||||||||
|
Other expense
|
(217 | ) | (7 | ) | (3 | ) | | (16 | ) | (243 | ) | |||||||||||||
|
(Loss) income before federal income taxes
|
(5,455 | ) | 180 | 4,823 | (139 | ) | (749 | ) | (1,340 | ) | ||||||||||||||
|
Benefit for federal income taxes
|
1 | 1 | 7 | | | 9 | ||||||||||||||||||
|
Net (loss) income
|
(5,454 | ) | 181 | 4,830 | (139 | ) | (749 | ) | (1,331 | ) | ||||||||||||||
|
Less: Net income attributable to noncontrolling interests
|
| | | | (8 | ) (8) | (8 | ) | ||||||||||||||||
|
Net (loss) income attributable to Fannie Mae
|
$ | (5,454 | ) | $ | 181 | $ | 4,830 | $ | (139 | ) | $ | (757 | ) | $ | (1,339 | ) | ||||||||
149
| For the Nine Months Ended September 30, 2010 | ||||||||||||||||||||||||
|
Other Activity/
|
||||||||||||||||||||||||
| Business Segments | Reconciling Items | |||||||||||||||||||||||
|
Single-
|
Capital
|
Consolidated
|
Eliminations/
|
Total
|
||||||||||||||||||||
| Family | Multifamily | Markets | Trusts (1) | Adjustments (2) | Results | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Net interest (loss) income
|
$ | (4,438 | ) | $ | 9 | $ | 10,671 | $ | 3,767 | $ | 1,763 | (3) | $ | 11,772 | ||||||||||
|
(Provision) benefit for loan losses
|
(20,966 | ) | 36 | | | | (20,930 | ) | ||||||||||||||||
|
Net interest (loss) income after provision for loan losses
|
(25,404 | ) | 45 | 10,671 | 3,767 | 1,763 | (9,158 | ) | ||||||||||||||||
|
Guaranty fee income (expense)
|
5,367 | 594 | (1,041 | ) | (3,422 | ) (4) | (1,341 | ) (4) | 157 | (4) | ||||||||||||||
|
Investment gains (losses), net
|
7 | 3 | 2,841 | (348 | ) | (2,232 | ) (5) | 271 | ||||||||||||||||
|
Net
other-than-temporary
impairments
|
| | (696 | ) | (3 | ) | | (699 | ) | |||||||||||||||
|
Fair value losses, net
|
| | (119 | ) | (113 | ) | (645 | ) (6) | (877 | ) | ||||||||||||||
|
Debt extinguishment losses, net
|
| | (368 | ) | (129 | ) | | (497 | ) | |||||||||||||||
|
Losses from partnership investments
|
| (41 | ) | | | 4 | (37 | ) (7) | ||||||||||||||||
|
Fee and other income (expense)
|
225 | 98 | 370 | (18 | ) | (1 | ) | 674 | ||||||||||||||||
|
Administrative expenses
|
(1,297 | ) | (286 | ) | (422 | ) | | | (2,005 | ) | ||||||||||||||
|
(Provision) benefit for guaranty losses
|
(163 | ) | 52 | | | | (111 | ) | ||||||||||||||||
|
Foreclosed property expense
|
(1,227 | ) | (28 | ) | | | | (1,255 | ) | |||||||||||||||
|
Other (expenses) income
|
(648 | ) | (24 | ) | 115 | | (56 | ) | (613 | ) | ||||||||||||||
|
(Loss) income before federal income taxes
|
(23,140 | ) | 413 | 11,351 | (266 | ) | (2,508 | ) | (14,150 | ) | ||||||||||||||
|
Benefit (provision) for federal income taxes
|
53 | (14 | ) | 28 | | | 67 | |||||||||||||||||
|
Net (loss) income
|
(23,087 | ) | 399 | 11,379 | (266 | ) | (2,508 | ) | (14,083 | ) | ||||||||||||||
|
Less: Net income attributable to noncontrolling interests
|
| | | | (4 | ) (8) | (4 | ) | ||||||||||||||||
|
Net (loss) income attributable to Fannie Mae
|
$ | (23,087 | ) | $ | 399 | $ | 11,379 | $ | (266 | ) | $ | (2,512 | ) | $ | (14,087 | ) | ||||||||
| (1) | Represents activity related to the assets and liabilities of consolidated trusts in our condensed consolidated balance sheets. | |
| (2) | Represents the elimination of intercompany transactions occurring between the three business segments and our consolidated trusts, as well as other adjustments to reconcile to our condensed consolidated results. | |
| (3) | Represents the amortization expense of cost basis adjustments on securities that we own in our portfolio that on a GAAP basis are eliminated. | |
| (4) | Represents the guaranty fees paid from consolidated trusts to the Single-Family and Multifamily segments. The adjustment to guaranty fee income in the Eliminations/Adjustments column represents the elimination of the amortization of deferred cash fees related to consolidated trusts that were re-established for segment reporting. Total guaranty fee income is included in fee and other income in our condensed consolidated statements of operations and comprehensive loss. | |
| (5) | Primarily represents the removal of realized gains and losses on sales of Fannie Mae MBS classified as available-for-sale securities that are issued by consolidated trusts and retained in the Capital Markets portfolio. The adjustment also includes the removal of securitization gains (losses) recognized in the Capital Markets segment relating to portfolio securitization transactions that do not qualify for sale accounting under GAAP. | |
| (6) | Represents the removal of fair value adjustments on consolidated Fannie Mae MBS classified as trading that are retained in the Capital Markets portfolio. | |
| (7) | Gains (losses) from partnership investments are included in other expenses in our condensed consolidated statements of operations and comprehensive loss. |
150
| (8) | Represents the adjustment from equity method accounting to consolidation accounting for partnership investments that are consolidated in our condensed consolidated balance sheets. |
| 11. | Regulatory Capital Requirements |
| As of | ||||||||
|
September 30,
|
December 31,
|
|||||||
| 2011 (1) | 2010 (1) | |||||||
| (Dollars in millions) | ||||||||
|
Core
capital
(2)
|
$ | (110,943 | ) | $ | (89,516 | ) | ||
|
Statutory minimum capital
requirement
(3)
|
32,697 | 33,676 | ||||||
|
Deficit of core capital over statutory minimum capital
requirement
|
$ | (143,640 | ) | $ | (123,192 | ) | ||
| (1) | Amounts as of September 30, 2011 and December 31, 2010 represent estimates that we have submitted to FHFA. | |
| (2) | The sum of (a) the stated value of our outstanding common stock (common stock less treasury stock); (b) the stated value of our outstanding non-cumulative perpetual preferred stock; (c) our paid-in capital; and (d) our retained earnings (accumulated deficit). Core capital does not include: (a) accumulated other comprehensive income (loss) or (b) senior preferred stock. | |
| (3) | Generally, the sum of (a) 2.50% of on-balance sheet assets, except those underlying Fannie Mae MBS held by third parties; (b) 0.45% of the unpaid principal balance of outstanding Fannie Mae MBS held by third parties; and (c) up to 0.45% of other off-balance sheet obligations, which may be adjusted by the Director of FHFA under certain circumstances (See 12 CFR 1750.4 for existing adjustments made by the Director). |
| 12. | Concentration of Credit Risk |
151
152
| As of | ||||||||
| September 30, 2011 | December 31, 2010 | |||||||
| (Dollars in millions) | ||||||||
|
Alt-A private-label securities
|
$ | 1,356 | $ | 1,544 | ||||
|
Subprime private-label securities
|
1,425 | 1,487 | ||||||
|
Mortgage revenue bonds
|
5,003 | 5,264 | ||||||
|
Other mortgage-related securities
|
324 | 347 | ||||||
|
Non mortgage-related securities
|
58 | 172 | ||||||
|
Total
|
$ | 8,166 | $ | 8,814 | ||||
153
| 13. | Fair Value |
154
| Fair Value Measurements as of September 30, 2011 | ||||||||||||||||||||
|
Quoted
|
||||||||||||||||||||
|
Prices in
|
||||||||||||||||||||
|
Active
|
Significant
|
|||||||||||||||||||
|
Markets for
|
Other
|
Significant
|
||||||||||||||||||
|
Identical
|
Observable
|
Unobservable
|
||||||||||||||||||
|
Assets
|
Inputs
|
Inputs
|
Netting
|
Estimated
|
||||||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Adjustment (1) | Fair Value | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Cash
equivalents
(2)
|
$ | 1,150 | $ | 5,000 | $ | | $ | | $ | 6,150 | ||||||||||
|
Trading securities:
|
||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||
|
Fannie Mae
|
| 5,668 | 1,861 | | 7,529 | |||||||||||||||
|
Freddie Mac
|
| 2,866 | | | 2,866 | |||||||||||||||
|
Ginnie Mae
|
| 261 | 36 | | 297 | |||||||||||||||
|
Alt-A private-label securities
|
| 1,242 | 212 | | 1,454 | |||||||||||||||
|
Subprime private-label securities
|
| | 1,318 | | 1,318 | |||||||||||||||
|
CMBS
|
| 10,600 | | | 10,600 | |||||||||||||||
|
Mortgage revenue bonds
|
| | 718 | | 718 | |||||||||||||||
|
Other
|
| 147 | | | 147 | |||||||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||||||
|
U.S. Treasury securities
|
40,755 | | | | 40,755 | |||||||||||||||
|
Asset-backed securities
|
| 2,465 | | | 2,465 | |||||||||||||||
|
Total trading securities
|
40,755 | 23,249 | 4,145 | | 68,149 | |||||||||||||||
|
Available-for-sale
securities:
|
||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||
|
Fannie Mae
|
| 18,441 | 797 | | 19,238 | |||||||||||||||
|
Freddie Mac
|
| 13,737 | 12 | | 13,749 | |||||||||||||||
|
Ginnie Mae
|
| 939 | | | 939 | |||||||||||||||
|
Alt-A private-label securities
|
| 5,662 | 6,625 | | 12,287 | |||||||||||||||
|
Subprime private-label securities
|
| | 7,887 | | 7,887 | |||||||||||||||
|
CMBS
|
| 14,390 | | | 14,390 | |||||||||||||||
|
Mortgage revenue bonds
|
| 8 | 10,599 | | 10,607 | |||||||||||||||
|
Other
|
| 14 | 3,599 | | 3,613 | |||||||||||||||
|
Total
available-for-sale
securities
|
| 53,191 | 29,519 | | 82,710 | |||||||||||||||
|
Mortgage loans of consolidated trusts
|
| 1,077 | 2,284 | | 3,361 | |||||||||||||||
|
Other assets:
|
||||||||||||||||||||
|
Risk management derivatives:
|
||||||||||||||||||||
|
Swaps
|
| 8,657 | 156 | | 8,813 | |||||||||||||||
|
Swaptions
|
| 6,898 | | | 6,898 | |||||||||||||||
|
Interest rate caps
|
| 2 | | | 2 | |||||||||||||||
|
Other
|
2 | | 50 | | 52 | |||||||||||||||
|
Netting adjustment
|
| | | (15,539 | ) | (15,539 | ) | |||||||||||||
|
Mortgage commitment derivatives
|
| 476 | 21 | | 497 | |||||||||||||||
|
Total other assets
|
2 | 16,033 | 227 | (15,539 | ) | 723 | ||||||||||||||
|
Total assets at fair value
|
$ | 41,907 | $ | 98,550 | $ | 36,175 | $ | (15,539 | ) | $ | 161,093 | |||||||||
155
| Fair Value Measurements as of September 30, 2011 | ||||||||||||||||||||
|
Quoted
|
||||||||||||||||||||
|
Prices in
|
||||||||||||||||||||
|
Active
|
Significant
|
|||||||||||||||||||
|
Markets for
|
Other
|
Significant
|
||||||||||||||||||
|
Identical
|
Observable
|
Unobservable
|
||||||||||||||||||
|
Assets
|
Inputs
|
Inputs
|
Netting
|
Estimated
|
||||||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Adjustment (1) | Fair Value | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Long-term debt:
|
||||||||||||||||||||
|
Of Fannie Mae:
|
||||||||||||||||||||
|
Senior fixed
|
$ | | $ | 439 | $ | | $ | | $ | 439 | ||||||||||
|
Senior floating
|
| | 406 | | 406 | |||||||||||||||
|
Total of Fannie Mae
|
| 439 | 406 | | 845 | |||||||||||||||
|
Of consolidated trusts
|
| 3,112 | 728 | | 3,840 | |||||||||||||||
|
Total long-term debt
|
| 3,551 | 1,134 | | 4,685 | |||||||||||||||
|
Other liabilities:
|
||||||||||||||||||||
|
Risk management derivatives:
|
||||||||||||||||||||
|
Swaps
|
| 18,476 | 160 | | 18,636 | |||||||||||||||
|
Swaptions
|
| 3,311 | | | 3,311 | |||||||||||||||
|
Other
|
4 | | | | 4 | |||||||||||||||
|
Netting adjustment
|
| | | (18,372 | ) | (18,372 | ) | |||||||||||||
|
Mortgage commitment derivatives
|
| 681 | 13 | | 694 | |||||||||||||||
|
Total other liabilities
|
4 | 22,468 | 173 | (18,372 | ) | 4,273 | ||||||||||||||
|
Total liabilities at fair value
|
$ | 4 | $ | 26,019 | $ | 1,307 | $ | (18,372 | ) | $ | 8,958 | |||||||||
156
| Fair Value Measurements as of December 31, 2010 | ||||||||||||||||||||
|
Quoted
|
||||||||||||||||||||
|
Prices in
|
||||||||||||||||||||
|
Active
|
Significant
|
|||||||||||||||||||
|
Markets for
|
Other
|
Significant
|
||||||||||||||||||
|
Identical
|
Observable
|
Unobservable
|
||||||||||||||||||
|
Assets
|
Inputs
|
Inputs
|
Netting
|
Estimated
|
||||||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Adjustment (1) | Fair Value | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Cash
equivalents
(2)
|
$ | 4,049 | $ | 2,300 | $ | | $ | | $ | 6,349 | ||||||||||
|
Trading securities:
|
||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||
|
Fannie Mae
|
| 5,196 | 2,202 | | 7,398 | |||||||||||||||
|
Freddie Mac
|
| 1,326 | | | 1,326 | |||||||||||||||
|
Ginnie Mae
|
| 590 | | | 590 | |||||||||||||||
|
Alt-A private-label securities
|
| 1,663 | 20 | | 1,683 | |||||||||||||||
|
Subprime private-label securities
|
| | 1,581 | | 1,581 | |||||||||||||||
|
CMBS
|
| 10,764 | | | 10,764 | |||||||||||||||
|
Mortgage revenue bonds
|
| | 609 | | 609 | |||||||||||||||
|
Other
|
| | 152 | | 152 | |||||||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||||||
|
U.S. Treasury securities
|
27,432 | | | | 27,432 | |||||||||||||||
|
Asset-backed securities
|
| 5,309 | 12 | | 5,321 | |||||||||||||||
|
Total trading securities
|
27,432 | 24,848 | 4,576 | | 56,856 | |||||||||||||||
|
Available-for-sale
securities:
|
||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||
|
Fannie Mae
|
| 22,714 | 114 | | 22,828 | |||||||||||||||
|
Freddie Mac
|
| 16,993 | 3 | | 16,996 | |||||||||||||||
|
Ginnie Mae
|
| 1,039 | | | 1,039 | |||||||||||||||
|
Alt-A private-label securities
|
| 6,841 | 7,049 | | 13,890 | |||||||||||||||
|
Subprime private-label securities
|
| | 9,932 | | 9,932 | |||||||||||||||
|
CMBS
|
| 14,844 | | | 14,844 | |||||||||||||||
|
Mortgage revenue bonds
|
| 11 | 11,030 | | 11,041 | |||||||||||||||
|
Other
|
| 16 | 3,806 | | 3,822 | |||||||||||||||
|
Total
available-for-sale
securities
|
| 62,458 | 31,934 | | 94,392 | |||||||||||||||
|
Mortgage loans of consolidated trusts
|
| 755 | 2,207 | | 2,962 | |||||||||||||||
|
Other assets:
|
||||||||||||||||||||
|
Risk management derivatives:
|
||||||||||||||||||||
|
Swaps
|
| 9,623 | 163 | | 9,786 | |||||||||||||||
|
Swaptions
|
| 5,474 | | | 5,474 | |||||||||||||||
|
Interest rate caps
|
| 24 | | | 24 | |||||||||||||||
|
Other
|
3 | | 72 | | 75 | |||||||||||||||
|
Netting adjustment
|
| | | (15,175 | ) | (15,175 | ) | |||||||||||||
|
Mortgage commitment derivatives
|
| 941 | 12 | | 953 | |||||||||||||||
|
Total other assets
|
3 | 16,062 | 247 | (15,175 | ) | 1,137 | ||||||||||||||
|
Total assets at fair value
|
$ | 31,484 | $ | 106,423 | $ | 38,964 | $ | (15,175 | ) | $ | 161,696 | |||||||||
157
| Fair Value Measurements as of December 31, 2010 | ||||||||||||||||||||
|
Quoted
|
||||||||||||||||||||
|
Prices in
|
||||||||||||||||||||
|
Active
|
Significant
|
|||||||||||||||||||
|
Markets for
|
Other
|
Significant
|
||||||||||||||||||
|
Identical
|
Observable
|
Unobservable
|
||||||||||||||||||
|
Assets
|
Inputs
|
Inputs
|
Netting
|
Estimated
|
||||||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Adjustment (1) | Fair Value | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Long-term debt:
|
||||||||||||||||||||
|
Of Fannie Mae:
|
||||||||||||||||||||
|
Senior fixed
|
$ | | $ | 472 | $ | | $ | | $ | 472 | ||||||||||
|
Senior floating
|
| | 421 | | 421 | |||||||||||||||
|
Total of Fannie Mae
|
| 472 | 421 | | 893 | |||||||||||||||
|
Of consolidated trusts
|
| 1,644 | 627 | | 2,271 | |||||||||||||||
|
Total long-term debt
|
| 2,116 | 1,048 | | 3,164 | |||||||||||||||
|
Other liabilities:
|
||||||||||||||||||||
|
Risk management derivatives:
|
||||||||||||||||||||
|
Swaps
|
| 16,436 | 113 | | 16,549 | |||||||||||||||
|
Swaptions
|
| 2,446 | | | 2,446 | |||||||||||||||
|
Other
|
1 | | | | 1 | |||||||||||||||
|
Netting adjustment
|
| | | (18,023 | ) | (18,023 | ) | |||||||||||||
|
Mortgage commitment derivatives
|
| 712 | 30 | | 742 | |||||||||||||||
|
Total other liabilities
|
1 | 19,594 | 143 | (18,023 | ) | 1,715 | ||||||||||||||
|
Total liabilities at fair value
|
$ | 1 | $ | 21,710 | $ | 1,191 | $ | (18,023 | ) | $ | 4,879 | |||||||||
| (1) | Derivative contracts are reported on a gross basis by level. The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting agreements to settle with the same counterparty on a net basis, as well as cash collateral. | |
| (2) | Cash equivalents is comprised of U.S. Treasuries that are classified as Level 1 as well as money market funds and certificate of deposits that are classified as Level 2. |
158
|
Fair Value Measurements Using Significant Unobservable Inputs
(Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||
| For the Three Months Ended September 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||
|
Net Unrealized
|
||||||||||||||||||||||||||||||||||||||||||||
|
Gains (Losses)
|
||||||||||||||||||||||||||||||||||||||||||||
|
Included
|
||||||||||||||||||||||||||||||||||||||||||||
|
in Net Loss
|
||||||||||||||||||||||||||||||||||||||||||||
|
Related to
|
||||||||||||||||||||||||||||||||||||||||||||
| Total Gains or (Losses) (Realized/Unrealized) |
Assets and
|
|||||||||||||||||||||||||||||||||||||||||||
|
Included in
|
Liabilities Still
|
|||||||||||||||||||||||||||||||||||||||||||
|
Balance,
|
Included
|
Other
|
Transfers
|
Transfers
|
Balance,
|
Held as of
|
||||||||||||||||||||||||||||||||||||||
|
July 1,
|
in Net
|
Comprehensive
|
out of
|
into
|
September 30,
|
September 30,
|
||||||||||||||||||||||||||||||||||||||
| 2011 | Loss | (Loss) Income | Purchases (1) | Sales (1) | Issuances (2) | Settlements (2) | Level 3 (3) | Level 3 (3) | 2011 | 2011 (4) | ||||||||||||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||||||||||||||
|
Trading securities:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Mortgage-related:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Fannie Mae
|
$ | 1,679 | $ | 19 | $ | | $ | 322 | $ | (3 | ) | $ | | $ | (115 | ) | $ | (41 | ) | $ | | $ | 1,861 | $ | 41 | |||||||||||||||||||
|
Ginnie Mae
|
| | | | | | | | 36 | 36 | | |||||||||||||||||||||||||||||||||
|
Alt-A private-label securities
|
126 | 7 | | | | | (13 | ) | (73 | ) | 165 | 212 | 10 | |||||||||||||||||||||||||||||||
|
Subprime private-label securities
|
1,459 | (96 | ) | | | | | (45 | ) | | | 1,318 | (95 | ) | ||||||||||||||||||||||||||||||
|
Mortgage revenue bonds
|
616 | 105 | | | | | (3 | ) | | | 718 | 106 | ||||||||||||||||||||||||||||||||
|
Other
|
154 | (4 | ) | | | | | (3 | ) | (147 | ) | | | | ||||||||||||||||||||||||||||||
|
Total trading securities
|
$ | 4,034 | $ | 31 | $ | | $ | 322 | $ | (3 | ) | $ | | $ | (179 | ) | $ | (261 | ) | $ | 201 | $ | 4,145 | $ | 62 | |||||||||||||||||||
|
Available-for-sale
securities:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Mortgage-related:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Fannie Mae
|
$ | 635 | $ | (1 | ) | $ | 16 | $ | 853 | $ | (344 | ) | $ | | $ | (9 | ) | $ | (374 | ) | $ | 21 | $ | 797 | $ | | ||||||||||||||||||
|
Freddie Mac
|
12 | | | | | | (1 | ) | | 1 | 12 | | ||||||||||||||||||||||||||||||||
|
Alt-A private-label securities
|
6,652 | (20 | ) | (15 | ) | | | | (250 | ) | (431 | ) | 689 | 6,625 | | |||||||||||||||||||||||||||||
|
Subprime private-label securities
|
8,909 | 148 | (484 | ) | | (363 | ) | | (323 | ) | | | 7,887 | | ||||||||||||||||||||||||||||||
|
Mortgage revenue bonds
|
10,464 | (5 | ) | 429 | | (1 | ) | | (288 | ) | | | 10,599 | | ||||||||||||||||||||||||||||||
|
Other
|
3,707 | (10 | ) | 9 | | | | (107 | ) | | | 3,599 | | |||||||||||||||||||||||||||||||
|
Total
available-for-sale
securities
|
$ | 30,379 | $ | 112 | $ | (45 | ) | $ | 853 | $ | (708 | ) | $ | | $ | (978 | ) | $ | (805 | ) | $ | 711 | $ | 29,519 | $ | | ||||||||||||||||||
|
Mortgage loans of consolidated trusts
|
$ | 2,365 | $ | 8 | $ | | $ | 45 | $ | | $ | | $ | (101 | ) | $ | (56 | ) | $ | 23 | $ | 2,284 | $ | 6 | ||||||||||||||||||||
|
Net derivatives
|
79 | 118 | | | | (1 | ) | (72 | ) | (70 | ) | | 54 | 33 | ||||||||||||||||||||||||||||||
|
Long-term debt:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Of Fannie Mae:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Senior floating
|
$ | (402 | ) | $ | (74 | ) | $ | | $ | | $ | | $ | | $ | 70 | $ | | $ | | $ | (406 | ) | $ | (74 | ) | ||||||||||||||||||
|
Of consolidated trusts
|
(646 | ) | 1 | | | 4 | (4 | ) | 18 | 35 | (136 | ) | (728 | ) | 6 | |||||||||||||||||||||||||||||
|
Total long-term debt
|
$ | (1,048 | ) | $ | (73 | ) | $ | | $ | | $ | 4 | $ | (4 | ) | $ | 88 | $ | 35 | $ | (136 | ) | $ | (1,134 | ) | $ | (68 | ) | ||||||||||||||||
159
|
Fair Value Measurements Using Significant Unobservable Inputs
(Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||
| For the Nine Months Ended September 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||
|
Net Unrealized
|
||||||||||||||||||||||||||||||||||||||||||||
|
Gains (Losses)
|
||||||||||||||||||||||||||||||||||||||||||||
|
Included in Net
|
||||||||||||||||||||||||||||||||||||||||||||
|
Total Gains or (Losses)
|
Loss Related to
|
|||||||||||||||||||||||||||||||||||||||||||
| (Realized/Unrealized) |
Assets and
|
|||||||||||||||||||||||||||||||||||||||||||
|
Included in
|
Liabilities Still
|
|||||||||||||||||||||||||||||||||||||||||||
|
Balance,
|
Included
|
Other
|
Transfers
|
Transfers
|
Balance,
|
Held as of
|
||||||||||||||||||||||||||||||||||||||
|
December 31,
|
in Net
|
Comprehensive
|
out of
|
into
|
September 30,
|
September 30,
|
||||||||||||||||||||||||||||||||||||||
| 2010 | Loss | (Loss) Income | Purchases (1) | Sales (1) | Issuances (2) | Settlements (2) | Level 3 (3) | Level 3 (3) | 2011 | 2011 (4) | ||||||||||||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||||||||||||||
|
Trading securities:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Mortgage-related:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Fannie Mae
|
$ | 2,202 | $ | 7 | $ | | $ | 446 | $ | (18 | ) | $ | | $ | (344 | ) | $ | (432 | ) | $ | | $ | 1,861 | $ | 32 | |||||||||||||||||||
|
Ginnie Mae
|
| | | | | | | | 36 | 36 | | |||||||||||||||||||||||||||||||||
|
Alt-A private-label securities
|
20 | 8 | | | | | (14 | ) | (73 | ) | 271 | 212 | 12 | |||||||||||||||||||||||||||||||
|
Subprime private-label securities
|
1,581 | (126 | ) | | | | | (137 | ) | | | 1,318 | (126 | ) | ||||||||||||||||||||||||||||||
|
Mortgage revenue bonds
|
609 | 126 | | | | | (17 | ) | | | 718 | 129 | ||||||||||||||||||||||||||||||||
|
Other
|
152 | 1 | | | | | (6 | ) | (147 | ) | | | | |||||||||||||||||||||||||||||||
|
Non-mortgage-related:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Asset-backed securities
|
12 | | | | | | (5 | ) | (9 | ) | 2 | | | |||||||||||||||||||||||||||||||
|
Total trading securities
|
$ | 4,576 | $ | 16 | $ | | $ | 446 | $ | (18 | ) | $ | | $ | (523 | ) | $ | (661 | ) | $ | 309 | $ | 4,145 | $ | 47 | |||||||||||||||||||
|
Available-for-sale
securities:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Mortgage-related:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Fannie Mae
|
$ | 114 | $ | (1 | ) | $ | 28 | $ | 1,742 | $ | (383 | ) | $ | | $ | (11 | ) | $ | (843 | ) | $ | 151 | $ | 797 | $ | | ||||||||||||||||||
|
Freddie Mac
|
3 | | | | | | (1 | ) | | 10 | 12 | | ||||||||||||||||||||||||||||||||
|
Alt-A private-label securities
|
7,049 | (19 | ) | 63 | | | | (725 | ) | (1,495 | ) | 1,752 | 6,625 | | ||||||||||||||||||||||||||||||
|
Subprime private-label securities
|
9,932 | 408 | (1,089 | ) | | (363 | ) | | (1,001 | ) | | | 7,887 | | ||||||||||||||||||||||||||||||
|
Mortgage revenue bonds
|
11,030 | (8 | ) | 723 | | (107 | ) | | (1,039 | ) | | | 10,599 | | ||||||||||||||||||||||||||||||
|
Other
|
3,806 | (7 | ) | 120 | | | | (320 | ) | | | 3,599 | | |||||||||||||||||||||||||||||||
|
Total
available-for-sale
securities
|
$ | 31,934 | $ | 373 | $ | (155 | ) | $ | 1,742 | $ | (853 | ) | $ | | $ | (3,097 | ) | $ | (2,338 | ) | $ | 1,913 | $ | 29,519 | $ | | ||||||||||||||||||
|
Mortgage loans of consolidated trusts
|
$ | 2,207 | $ | 38 | $ | | $ | 102 | $ | | $ | | $ | (251 | ) | $ | (93 | ) | $ | 281 | $ | 2,284 | $ | 28 | ||||||||||||||||||||
|
Net derivatives
|
104 | 123 | | | | (2 | ) | (101 | ) | (70 | ) | | 54 | 49 | ||||||||||||||||||||||||||||||
|
Long-term debt:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Of Fannie Mae:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Senior floating
|
$ | (421 | ) | $ | (88 | ) | $ | | $ | | $ | | $ | | $ | 103 | $ | | $ | | $ | (406 | ) | $ | (89 | ) | ||||||||||||||||||
|
Of consolidated trusts
|
(627 | ) | (28 | ) | | | 4 | (44 | ) | 66 | 112 | (211 | ) | (728 | ) | (11 | ) | |||||||||||||||||||||||||||
|
Total long-term debt
|
$ | (1,048 | ) | $ | (116 | ) | $ | | $ | | $ | 4 | $ | (44 | ) | $ | 169 | $ | 112 | $ | (211 | ) | $ | (1,134 | ) | $ | (100 | ) | ||||||||||||||||
160
|
Fair Value Measurements Using Significant Unobservable Inputs
(Level 3)
|
||||||||||||||||||||||||||||||||
| For the Three Months Ended September 30, 2010 | ||||||||||||||||||||||||||||||||
|
Net Unrealized
|
||||||||||||||||||||||||||||||||
|
Gains (Losses)
|
||||||||||||||||||||||||||||||||
|
Included
|
||||||||||||||||||||||||||||||||
|
in Net Loss
|
||||||||||||||||||||||||||||||||
|
Total Gains or (Losses)
|
Related to
|
|||||||||||||||||||||||||||||||
| (Realized/Unrealized) |
Assets and
|
|||||||||||||||||||||||||||||||
|
Included
|
Purchases,
|
Liabilities Still
|
||||||||||||||||||||||||||||||
|
Balance,
|
Included
|
in Other
|
Sales,
|
Transfers
|
Transfers
|
Balance,
|
Held as of
|
|||||||||||||||||||||||||
|
July 1,
|
in Net
|
Comprehensive
|
Issuances, and
|
out of
|
into
|
September 30,
|
September 30,
|
|||||||||||||||||||||||||
| 2010 | Loss | (Loss) Income | Settlements, Net | Level 3 (3) | Level 3 (3) | 2010 | 2010 (4) | |||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||
|
Trading securities:
|
||||||||||||||||||||||||||||||||
|
Mortgage-related:
|
||||||||||||||||||||||||||||||||
|
Fannie Mae
|
$ | 58 | $ | (7 | ) | $ | | $ | 80 | $ | (12 | ) | $ | 1,925 | $ | 2,044 | $ | (1 | ) | |||||||||||||
|
Freddie Mac
|
4 | | | | | | 4 | | ||||||||||||||||||||||||
|
Ginnie Mae
|
| | | 1 | | | 1 | | ||||||||||||||||||||||||
|
Alt-A private-label securities
|
119 | 174 | | (11 | ) | (24 | ) | 216 | 474 | 176 | ||||||||||||||||||||||
|
Subprime private-label securities
|
1,645 | (1 | ) | | (53 | ) | | | 1,591 | (1 | ) | |||||||||||||||||||||
|
Mortgage revenue bonds
|
650 | 28 | | | | | 678 | 30 | ||||||||||||||||||||||||
|
Other
|
160 | (2 | ) | | (3 | ) | | | 155 | (2 | ) | |||||||||||||||||||||
|
Non-mortgage-related:
|
||||||||||||||||||||||||||||||||
|
Asset-backed securities
|
24 | 1 | | (10 | ) | | | 15 | | |||||||||||||||||||||||
|
Total trading securities
|
$ | 2,660 | $ | 193 | $ | | $ | 4 | $ | (36 | ) | $ | 2,141 | $ | 4,962 | $ | 202 | |||||||||||||||
|
Available-for-sale
securities:
|
||||||||||||||||||||||||||||||||
|
Mortgage-related:
|
||||||||||||||||||||||||||||||||
|
Fannie Mae
|
$ | 53 | $ | | $ | | $ | 65 | $ | (51 | ) | $ | 11 | $ | 78 | $ | | |||||||||||||||
|
Freddie Mac
|
21 | | | (14 | ) | | | 7 | | |||||||||||||||||||||||
|
Ginnie Mae
|
125 | | (1 | ) | | | | 124 | | |||||||||||||||||||||||
|
Alt-A private-label securities
|
7,777 | (59 | ) | 264 | (259 | ) | (490 | ) | 1,878 | 9,111 | | |||||||||||||||||||||
|
Subprime private-label securities
|
10,255 | (96 | ) | 183 | (402 | ) | | | 9,940 | | ||||||||||||||||||||||
|
Mortgage revenue bonds
|
12,428 | 3 | 172 | (369 | ) | (2 | ) | | 12,232 | | ||||||||||||||||||||||
|
Other
|
3,890 | 2 | 103 | (119 | ) | | | 3,876 | | |||||||||||||||||||||||
|
Total
available-for-sale
securities
|
$ | 34,549 | $ | (150 | ) | $ | 721 | $ | (1,098 | ) | $ | (543 | ) | $ | 1,889 | $ | 35,368 | $ | | |||||||||||||
|
Mortgage loans of consolidated trusts
|
$ | | $ | (9 | ) | $ | | $ | 62 | $ | | $ | | $ | 53 | $ | (9 | ) | ||||||||||||||
|
Net derivatives
|
226 | 65 | | (69 | ) | | | 222 | 21 | |||||||||||||||||||||||
|
Guaranty assets and
buy-ups
|
15 | (1 | ) | | 3 | | | 17 | (2 | ) | ||||||||||||||||||||||
|
Long-term debt:
|
||||||||||||||||||||||||||||||||
|
Of Fannie Mae:
|
||||||||||||||||||||||||||||||||
|
Senior floating
|
$ | (585 | ) | $ | (37 | ) | $ | | $ | 155 | $ | | $ | | $ | (467 | ) | $ | (38 | ) | ||||||||||||
|
Of consolidated trusts
|
(105 | ) | 8 | | 2 | 48 | (22 | ) | (69 | ) | 4 | |||||||||||||||||||||
|
Total long-term debt
|
$ | (690 | ) | $ | (29 | ) | $ | | $ | 157 | $ | 48 | $ | (22 | ) | $ | (536 | ) | $ | (34 | ) | |||||||||||
161
|
Fair Value Measurements Using Significant Unobservable Inputs
(Level 3)
|
||||||||||||||||||||||||||||||||||||
| For the Nine Months Ended September 30, 2010 | ||||||||||||||||||||||||||||||||||||
|
Net Unrealized
|
||||||||||||||||||||||||||||||||||||
|
Gains (Losses)
|
||||||||||||||||||||||||||||||||||||
|
Included in Net
|
||||||||||||||||||||||||||||||||||||
|
Total Gains or (Losses)
|
Purchases,
|
Loss Related to
|
||||||||||||||||||||||||||||||||||
| (Realized/Unrealized) |
Sales,
|
Assets and
|
||||||||||||||||||||||||||||||||||
|
Impact of
|
Included
|
Issuances,
|
Liabilities Still
|
|||||||||||||||||||||||||||||||||
|
Balance,
|
New
|
Included
|
in Other
|
and
|
Transfers
|
Transfers
|
Balance,
|
Held as of
|
||||||||||||||||||||||||||||
|
December 31,
|
Accounting
|
in Net
|
Comprehensive
|
Settlements,
|
out of
|
into
|
September 30,
|
September 30,
|
||||||||||||||||||||||||||||
| 2009 | Standards | Loss | (Loss) Income | Net | Level 3 (3) | Level 3 (3) | 2010 | 2010 (4) | ||||||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||||||
|
Trading securities:
|
||||||||||||||||||||||||||||||||||||
|
Mortgage-related:
|
||||||||||||||||||||||||||||||||||||
|
Fannie Mae
|
$ | 5,656 | $ | (2 | ) | $ | (3 | ) | $ | | $ | (162 | ) | $ | (5,375 | ) | $ | 1,930 | $ | 2,044 | $ | (3 | ) | |||||||||||||
|
Freddie Mac
|
| | | | | | 4 | 4 | | |||||||||||||||||||||||||||
|
Ginnie Mae
|
| | | | 1 | | | 1 | | |||||||||||||||||||||||||||
|
Alt-A private-label securities
|
564 | 62 | 206 | | (59 | ) | (613 | ) | 314 | 474 | 186 | |||||||||||||||||||||||||
|
Subprime private-label securities
|
1,780 | | (1 | ) | | (188 | ) | | | 1,591 | (1 | ) | ||||||||||||||||||||||||
|
Mortgage revenue bonds
|
600 | | 127 | | (49 | ) | | | 678 | 126 | ||||||||||||||||||||||||||
|
Other
|
154 | | 6 | | (5 | ) | | | 155 | 6 | ||||||||||||||||||||||||||
|
Non-mortgage-related:
|
||||||||||||||||||||||||||||||||||||
|
Asset-backed securities
|
107 | | 1 | | (59 | ) | (47 | ) | 13 | 15 | 2 | |||||||||||||||||||||||||
|
Total trading securities
|
$ | 8,861 | $ | 60 | $ | 336 | $ | | $ | (521 | ) | $ | (6,035 | ) | $ | 2,261 | $ | 4,962 | $ | 316 | ||||||||||||||||
|
Available-for-sale
securities:
|
||||||||||||||||||||||||||||||||||||
|
Mortgage-related:
|
||||||||||||||||||||||||||||||||||||
|
Fannie Mae
|
$ | 596 | $ | (203 | ) | $ | (1 | ) | $ | 4 | $ | 147 | $ | (514 | ) | $ | 49 | $ | 78 | $ | | |||||||||||||||
|
Freddie Mac
|
27 | | | (1 | ) | (25 | ) | | 6 | 7 | | |||||||||||||||||||||||||
|
Ginnie Mae
|
123 | | | 2 | (1 | ) | | | 124 | | ||||||||||||||||||||||||||
|
Alt-A private-label securities
|
8,312 | 471 | (40 | ) | 998 | (934 | ) | (2,746 | ) | 3,050 | 9,111 | | ||||||||||||||||||||||||
|
Subprime private-label securities
|
10,746 | (118 | ) | (106 | ) | 768 | (1,350 | ) | | | 9,940 | | ||||||||||||||||||||||||
|
Mortgage revenue bonds
|
12,820 | 21 | 2 | 675 | (1,284 | ) | (2 | ) | | 12,232 | | |||||||||||||||||||||||||
|
Other
|
3,530 | 366 | (4 | ) | 357 | (373 | ) | | | 3,876 | | |||||||||||||||||||||||||
|
Total
available-for-sale
securities
|
$ | 36,154 | $ | 537 | $ | (149 | ) | $ | 2,803 | $ | (3,820 | ) | $ | (3,262 | ) | $ | 3,105 | $ | 35,368 | $ | | |||||||||||||||
|
Mortgage loans of consolidated trusts
|
$ | | $ | | $ | (9 | ) | $ | | $ | 62 | $ | | $ | | $ | 53 | $ | (9 | ) | ||||||||||||||||
|
Net derivatives
|
123 | | 232 | | (128 | ) | | (5 | ) | 222 | 85 | |||||||||||||||||||||||||
|
Guaranty assets and
buy-ups
|
2,577 | (2,568 | ) | 2 | 1 | 5 | | | 17 | 2 | ||||||||||||||||||||||||||
|
Long-term debt:
|
||||||||||||||||||||||||||||||||||||
|
Of Fannie Mae:
|
||||||||||||||||||||||||||||||||||||
|
Senior floating
|
$ | (601 | ) | $ | | $ | (26 | ) | $ | | $ | 160 | $ | | $ | | $ | (467 | ) | $ | (21 | ) | ||||||||||||||
|
Of consolidated trusts
|
| (77 | ) | 15 | | (36 | ) | 59 | (30 | ) | (69 | ) | 11 | |||||||||||||||||||||||
|
Total long-term debt
|
$ | (601 | ) | $ | (77 | ) | $ | (11 | ) | $ | | $ | 124 | $ | 59 | $ | (30 | ) | $ | (536 | ) | $ | (10 | ) | ||||||||||||
| (1) | Purchases and sales include activity related to the consolidation and deconsolidation of assets of securitization trusts. | |
| (2) | Issuances and settlements include activity related to the consolidation and deconsolidation of liabilities of securitization trusts. | |
| (3) | Transfers out of Level 3 consisted primarily of Fannie Mae guaranteed mortgage-related securities and private-label mortgage-related securities backed by Alt-A loans. Prices for these securities were obtained from multiple third-party vendors supported by market observable inputs. Transfers into Level 3 consisted primarily of Fannie Mae guaranteed |
162
| mortgage-related securities and private-label mortgage-related securities backed by Alt-A loans. Prices for these securities are based on inputs from a single source or inputs that were not readily observable. | ||
| (4) | Amount represents temporary changes in fair value. Amortization, accretion and other-than-temporary impairments are not considered unrealized and are not included in this amount. |
| For the Three Months Ended September 30, 2011 | ||||||||||||||||||||
|
Net
|
||||||||||||||||||||
|
Fair Value
|
Other-than-
|
|||||||||||||||||||
|
Interest
|
(Losses)
|
Temporary
|
||||||||||||||||||
| Income | Gains, net | Impairments | Other | Total | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Total realized and unrealized gains (losses) included in net loss
|
$ | 158 | $ | 98 | $ | (62 | ) | $ | 2 | $ | 196 | |||||||||
|
Net unrealized (losses) gains related to Level 3 assets and
liabilities still held as of September 30, 2011
|
$ | (1 | ) | $ | 34 | $ | | $ | | $ | 33 | |||||||||
| For the Nine Months Ended September 30, 2011 | ||||||||||||||||||||
|
Net
|
||||||||||||||||||||
|
Fair Value
|
Other-than-
|
|||||||||||||||||||
|
Interest
|
(Losses)
|
Temporary
|
||||||||||||||||||
| Income | Gains, net | Impairments | Other | Total | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Total realized and unrealized gains (losses) included in net loss
|
$ | 428 | $ | 82 | $ | (85 | ) | $ | 9 | $ | 434 | |||||||||
|
Net unrealized (losses) gains related to Level 3 assets and
liabilities still held as of September 30, 2011
|
$ | (2 | ) | $ | 26 | $ | | $ | | $ | 24 | |||||||||
| For the Three Months Ended September 30, 2010 | ||||||||||||||||||||
|
Net
|
||||||||||||||||||||
|
Fair Value
|
Other-than-
|
|||||||||||||||||||
|
Interest
|
(Losses)
|
Temporary-
|
||||||||||||||||||
| Income | Gains, net | Impairments | Other | Total | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Total realized and unrealized gains (losses) included in net loss
|
$ | 70 | $ | 222 | $ | (235 | ) | $ | 12 | $ | 69 | |||||||||
|
Net unrealized gains (losses) related to Level 3 assets and
liabilities still held as of September 30, 2010
|
$ | | $ | 180 | $ | | $ | (2 | ) | $ | 178 | |||||||||
| For the Nine Months Ended September 30, 2010 | ||||||||||||||||||||
|
Net
|
||||||||||||||||||||
|
Fair Value
|
Other-than-
|
|||||||||||||||||||
|
Interest
|
(Losses)
|
Temporary-
|
||||||||||||||||||
| Income | Gains, net | Impairments | Other | Total | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Total realized and unrealized gains (losses) included in net loss
|
$ | 282 | $ | 547 | $ | (454 | ) | $ | 26 | $ | 401 | |||||||||
|
Net unrealized gains related to Level 3 assets and
liabilities still held as of September 30, 2010
|
$ | | $ | 382 | $ | | $ | 2 | $ | 384 | ||||||||||
163
164
165
166
|
For the
|
For the
|
|||||||||||||||||||||||
|
Three Months
|
Nine Months
|
|||||||||||||||||||||||
|
Fair Value Measurements
|
Ended
|
Ended
|
||||||||||||||||||||||
| For the Nine Months Ended September 30, 2011 | September 30, 2011 | September 30, 2011 | ||||||||||||||||||||||
|
Quoted
|
||||||||||||||||||||||||
|
Prices in
|
||||||||||||||||||||||||
|
Active
|
Significant
|
|||||||||||||||||||||||
|
Markets for
|
Other
|
Significant
|
||||||||||||||||||||||
|
Identical
|
Observable
|
Unobservable
|
Estimated
|
|||||||||||||||||||||
|
Assets
|
Inputs
|
Inputs
|
Fair
|
Total
|
Total
|
|||||||||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Value | Losses | Losses | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Mortgage loans held for sale, at lower of cost or fair value
|
$ | | $ | 2 | $ | 204 | $ | 206 | (1) | $ | (3 | ) | $ | (16 | ) | |||||||||
|
Single-family mortgage loans held for investment, at amortized
cost:
|
||||||||||||||||||||||||
|
Of Fannie Mae
|
| | 40,280 | 40,280 | (2) | (1,045 | ) | (2,125 | ) | |||||||||||||||
|
Of consolidated trusts
|
| | 885 | 885 | (2) | (33 | ) | (131 | ) | |||||||||||||||
|
Multifamily mortgage loans held for investment, at amortized
cost:
|
||||||||||||||||||||||||
|
Of Fannie Mae
|
| | 1,708 | 1,708 | (2) | (183 | ) | (291 | ) | |||||||||||||||
|
Acquired property, net:
|
||||||||||||||||||||||||
|
Single-family
|
| | 17,642 | 17,642 | (3) | (635 | ) | (2,147 | ) | |||||||||||||||
|
Multifamily
|
| | 315 | 315 | (3) | (32 | ) | (81 | ) | |||||||||||||||
|
Other assets
|
| | 1,138 | 1,138 | (4) | (29 | ) | (94 | ) | |||||||||||||||
|
Total assets at fair value
|
$ | | $ | 2 | $ | 62,172 | $ | 62,174 | $ | (1,960 | ) | $ | (4,885 | ) | ||||||||||
167
|
For the
|
For the
|
|||||||||||||||||||||||
|
Three Months
|
Nine Months
|
|||||||||||||||||||||||
|
Fair Value Measurements
|
Ended
|
Ended
|
||||||||||||||||||||||
| For the Nine Months Ended September 30, 2010 | September 30, 2010 | September 30, 2010 | ||||||||||||||||||||||
|
Quoted
|
||||||||||||||||||||||||
|
Prices in
|
||||||||||||||||||||||||
|
Active
|
Significant
|
|||||||||||||||||||||||
|
Markets for
|
Other
|
Significant
|
||||||||||||||||||||||
|
Identical
|
Observable
|
Unobservable
|
Estimated
|
|||||||||||||||||||||
|
Assets
|
Inputs
|
Inputs
|
Fair
|
Total (Losses)
|
Total
|
|||||||||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Value | Gains | Losses | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Mortgage loans held for sale, at lower of cost or fair value
|
$ | | $ | 6,884 | $ | 550 | $ | 7,434 | (1)(5) | $ | (1 | ) | $ | (91 | ) (5) | |||||||||
|
Single-family mortgage loans held for investment, at amortized
cost:
|
||||||||||||||||||||||||
|
Of Fannie Mae
|
| | 27,329 | 27,329 | (2) | (408 | ) | (1,216 | ) | |||||||||||||||
|
Of consolidated trusts
|
| | 1,039 | 1,039 | (2) | (79 | ) | (182 | ) | |||||||||||||||
|
Multifamily mortgage loans held for investment, at amortized
cost:
|
||||||||||||||||||||||||
|
Of Fannie Mae
|
| | 1,132 | 1,132 | (2) | 95 | (142 | ) | ||||||||||||||||
|
Acquired property, net:
|
||||||||||||||||||||||||
|
Single-family
|
| | 15,546 | 15,546 | (3) | (768 | ) | (1,772 | ) | |||||||||||||||
|
Multifamily
|
| | 196 | 196 | (3) | (5 | ) | (37 | ) | |||||||||||||||
|
Other Assets:
|
||||||||||||||||||||||||
|
Guaranty assets
|
| | 28 | 28 | (2 | ) | (6 | ) | ||||||||||||||||
|
Partnership investments
|
| | 109 | 109 | (15 | ) | (104 | ) | ||||||||||||||||
|
Other assets
|
| | 51 | 51 | (4) | (8 | ) | (8 | ) | |||||||||||||||
|
Total assets at fair value
|
$ | | $ | 6,884 | $ | 45,980 | $ | 52,864 | $ | (1,191 | ) | $ | (3,558 | ) | ||||||||||
| (1) | Includes $72 million and $7.1 billion of mortgage loans held for sale that were sold, deconsolidated, retained as a mortgage-related security or redesignated to mortgage loans held for investment as of September 30, 2011 and 2010, respectively. | |
| (2) | Includes $5.7 billion and $1.6 billion of mortgage loans held for investment that were liquidated or transferred to foreclosed properties as of September 30, 2011 and 2010, respectively. | |
| (3) | Includes $11.8 billion and $7.2 billion of acquired properties that were sold or transferred as of September 30, 2011 and 2010, respectively. | |
| (4) | Includes $285 million and $4 million of other assets that were sold or transferred as of September 30, 2011 and 2010, respectively. | |
| (5) | Includes $7.1 billion of estimated fair value and $68 million in losses due to the adoption of the new accounting standards. |
168
169
| As of | ||||||||||||||||
| September 30, 2011 | December 31, 2010 | |||||||||||||||
|
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
| Value | Fair Value | Value | Fair Value | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash
equivalents
(1)
|
$ | 80,268 | $ | 80,268 | $ | 80,975 | $ | 80,975 | ||||||||
|
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
35,950 | 35,950 | 11,751 | 11,751 | ||||||||||||
|
Trading securities
|
68,149 | 68,149 | 56,856 | 56,856 | ||||||||||||
|
Available-for-sale
securities
|
82,710 | 82,710 | 94,392 | 94,392 | ||||||||||||
|
Mortgage loans held for sale
|
309 | 309 | 915 | 915 | ||||||||||||
|
Mortgage loans held for investment, net of allowance for loan
losses:
|
||||||||||||||||
|
Of Fannie Mae
|
329,848 | 303,953 | 358,698 | 319,367 | ||||||||||||
|
Of consolidated trusts
|
2,567,663 | 2,663,443 | 2,564,107 | 2,610,145 | ||||||||||||
|
Mortgage loans held for investment
|
2,897,511 | 2,967,396 | 2,922,805 | 2,929,512 | ||||||||||||
|
Advances to lenders
|
5,145 | 5,029 | 7,215 | 6,990 | ||||||||||||
|
Derivative assets at fair value
|
723 | 723 | 1,137 | 1,137 | ||||||||||||
|
Guaranty assets and
buy-ups
|
480 | 858 | 458 | 814 | ||||||||||||
|
Total financial assets
|
$ | 3,171,245 | $ | 3,241,392 | $ | 3,176,504 | $ | 3,183,342 | ||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Federal funds purchased and securities sold under agreements to
repurchase
|
$ | | $ | | $ | 52 | $ | 51 | ||||||||
|
Short-term debt:
|
||||||||||||||||
|
Of Fannie Mae
|
193,718 | 193,759 | 151,884 | 151,974 | ||||||||||||
|
Of consolidated trusts
|
5,004 | 5,004 | 5,359 | 5,359 | ||||||||||||
|
Long-term debt:
|
||||||||||||||||
|
Of Fannie Mae
|
551,085 | 580,238 | 628,160 | 649,684 | ||||||||||||
|
Of consolidated trusts
|
2,441,969 | 2,588,550 | 2,411,597 | 2,514,929 | ||||||||||||
|
Derivative liabilities at fair value
|
4,273 | 4,273 | 1,715 | 1,715 | ||||||||||||
|
Guaranty obligations
|
765 | 3,920 | 769 | 3,854 | ||||||||||||
|
Total financial liabilities
|
$ | 3,196,814 | $ | 3,375,744 | $ | 3,199,536 | $ | 3,327,566 | ||||||||
| (1) | Includes restricted cash of $56.0 billion and $63.7 billion as of September 30, 2011 and December 31, 2010, respectively. |
170
| As of | ||||||||||||||||||||||||
| September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
|
Long-Term
|
Long-Term
|
|||||||||||||||||||||||
|
Loans of
|
Long-Term
|
Debt of
|
Loans of
|
Long-Term
|
Debt of
|
|||||||||||||||||||
|
Consolidated
|
Debt of
|
Consolidated
|
Consolidated
|
Debt of
|
Consolidated
|
|||||||||||||||||||
| Trusts (1) | Fannie Mae | Trusts (2) | Trusts (1) | Fannie Mae | Trusts (2) | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Fair value
|
$ | 3,361 | $ | 845 | $ | 3,840 | $ | 2,962 | $ | 893 | $ | 2,271 | ||||||||||||
|
Unpaid principal balance
|
3,853 | 712 | 3,952 | 3,456 | 829 | 2,572 | ||||||||||||||||||
| (1) | Includes nonaccrual loans with a fair value of $211 million and $219 million as of September 30, 2011 and December 31, 2010, respectively. The difference between unpaid principal balance and the fair value of these nonaccrual loans as of September 30, 2011 is $227 million. Includes loans that are 90 days past due with a fair value |
171
| of $367 million and $369 million as of September 30, 2011 and December 31, 2010, respectively. The difference between unpaid principal balance and the fair value of these 90 or more days past due loans as of September 30, 2011 is $256 million. | ||
| (2) | Includes interest-only debt instruments with no unpaid principal balance and a fair value of $123 million and $151 million as of September 30, 2011 and December 31, 2010, respectively. |
| For the Three Months Ended September 30, | ||||||||||||||||
| 2011 | 2010 | |||||||||||||||
|
Long-Term
|
Total Gains
|
Long-Term
|
||||||||||||||
| Loans | Debt | (Losses) | Debt | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Changes in instrument-specific credit risk
|
$ | 27 | $ | 8 | $ | 35 | $ | (3 | ) | |||||||
|
Other changes in fair value
|
(30 | ) | (79 | ) | (109 | ) | (44 | ) | ||||||||
|
Fair value losses, net
|
$ | (3 | ) | $ | (71 | ) | $ | (74 | ) | $ | (47 | ) | ||||
| For the Nine Months Ended September 30, | ||||||||||||||||
| 2011 | 2010 | |||||||||||||||
|
Long-Term
|
Total Gains
|
Long-Term
|
||||||||||||||
| Loans | Debt | (Losses) | Debt | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Changes in instrument-specific credit risk
|
$ | (184 | ) | $ | 12 | $ | (172 | ) | $ | 5 | ||||||
|
Other changes in fair value
|
111 | (72 | ) | 39 | (70 | ) | ||||||||||
|
Fair value losses, net
|
$ | (73 | ) | $ | (60 | ) | $ | (133 | ) | $ | (65 | ) | ||||
| 14. | Commitments and Contingencies |
172
173
174
175
176
| Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
| Item 4. | Controls and Procedures |
177
| | Disclosure Controls and Procedures. We have been under the conservatorship of FHFA since September 6, 2008. Under the 2008 Reform Act, FHFA is an independent agency that currently functions as both our conservator and our regulator with respect to our safety, soundness and mission. Because of the nature of the conservatorship under the 2008 Reform Act, which places us under the control of FHFA (as that term is defined by securities laws), some of the information that we may need to meet our disclosure obligations may be solely within the knowledge of FHFA. As our conservator, FHFA has the power to take actions without our knowledge that could be material to our shareholders and other stakeholders, and could significantly affect our financial performance or our continued existence as an ongoing business. Although we and FHFA attempted to design and implement disclosure policies and procedures that would account for the conservatorship and accomplish the same objectives as a disclosure controls and procedures policy of a typical reporting company, there are inherent structural limitations on our ability to design, implement, test or operate effective disclosure controls and procedures. As both our regulator and our conservator under the 2008 Reform Act, FHFA is limited in its ability to design and implement a complete set of disclosure controls and procedures relating to Fannie Mae, particularly with respect to current reporting pursuant to Form 8-K. Similarly, as a regulated entity, we are limited in our ability to design, implement, operate and test the controls and procedures for which FHFA is responsible. |
| | FHFA has established the Office of Conservatorship Operations, which is intended to facilitate operation of the company with the oversight of the conservator. | |
| | We have provided drafts of our SEC filings to FHFA personnel for their review and comment prior to filing. We also have provided drafts of external press releases, statements and speeches to FHFA personnel for their review and comment prior to release. | |
| | FHFA personnel, including senior officials, have reviewed our SEC filings prior to filing, including this quarterly report on Form 10-Q for the quarter ended September 30, 2011 (Third Quarter 2011 Form 10-Q), and engaged in discussions regarding issues associated with the information contained in those filings. Prior to filing our Third Quarter 2011 Form 10-Q, FHFA provided Fannie Mae management with a written acknowledgement that it had reviewed the Third Quarter 2011 Form 10-Q, and it was not aware of any material misstatements or omissions in the Third Quarter 2011 Form 10-Q and had no objection to our filing the Third Quarter 2011 Form 10-Q. | |
| | The Acting Director of FHFA and our Chief Executive Officer have been in frequent communication, typically meeting on at least a bi-weekly basis. |
178
| | FHFA representatives attend meetings frequently with various groups within the company to enhance the flow of information and to provide oversight on a variety of matters, including accounting, credit and market risk management, liquidity, external communications and legal matters. | |
| | Senior officials within FHFAs Office of the Chief Accountant have met frequently with our senior finance executives regarding our accounting policies, practices and procedures. |
179
| Item 1. | Legal Proceedings |
180
| Item 1A. | Risk Factors |
181
182
183
184
185
186
187
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
188
|
Total Number of
|
Maximum Number of
|
|||||||||||||||
|
Total
|
Shares Purchased as
|
Shares that
|
||||||||||||||
|
Number of
|
Average
|
Part of Publicly
|
May Yet be
|
|||||||||||||
|
Shares
|
Price Paid
|
Announced
|
Purchased Under
|
|||||||||||||
|
Period
|
Purchased (1) | per Share | Program (2) | the Program (2) | ||||||||||||
| (Shares in thousands) | ||||||||||||||||
|
2011
|
||||||||||||||||
|
July 1-31
|
2 | $ | 0.34 | | | |||||||||||
|
August 1-31
|
| 0.27 | | | ||||||||||||
|
September 1-30
|
| 0.27 | | | ||||||||||||
|
Total
|
2 | |||||||||||||||
| (1) | Consists of shares of common stock reacquired from employees to pay an aggregate of $576 in withholding taxes due upon the vesting of previously issued restricted stock. | |
| (2) | We do not have any publicly announced share repurchase programs under which we could purchase our common stock. |
189
| Item 3. | Defaults Upon Senior Securities |
| Item 4. | [Removed and reserved] |
| Item 5. | Other Information |
| Item 6. | Exhibits |
190
| By: |
/s/ Michael
J. Williams
|
| By: |
/s/ Susan
R. McFarland
|
191
|
Item
|
Description
|
|||
| 3 | .1 | Fannie Mae Charter Act (12 U.S.C. § 1716 et seq.) as amended through July 30, 2008 (Incorporated by reference to Exhibit 3.1 to Fannie Maes Annual Report on Form 10-K, filed February 24, 2011.) | ||
| 3 | .2 | Fannie Mae Bylaws, as amended through January 30, 2009 (Incorporated by reference to Exhibit 3.2 to Fannie Maes Annual Report on Form 10-K for the year ended December 31, 2008, filed February 26, 2009.) | ||
| 31 | .1 | Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a) | ||
| 31 | .2 | Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a) | ||
| 32 | .1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 | ||
| 32 | .2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 | ||
| 101 | . INS | XBRL Instance Document* | ||
| 101 | . SCH | XBRL Taxonomy Extension Schema* | ||
| 101 | . CAL | XBRL Taxonomy Extension Calculation* | ||
| 101 | . LAB | XBRL Taxonomy Extension Labels* | ||
| 101 | . PRE | XBRL Taxonomy Extension Presentation* | ||
| 101 | . DEF | XBRL Taxonomy Extension Definition* | ||
| * | The financial information contained in these XBRL documents is unaudited. The information in these exhibits shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of Section 18, nor shall they be deemed incorporated by reference into any disclosure document relating to Fannie Mae, except to the extent, if any, expressly set forth by specific reference in such filing. |
E-1
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| U.S. Bancorp | USB |
| Wells Fargo & Company | WFC |
| Wells Fargo & Company | WFC |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|