These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
||||
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Federally chartered corporation
|
52-0883107
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
3900 Wisconsin Avenue, NW
Washington, DC
|
20016
(Zip Code)
|
|
(Address of principal executive offices)
|
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
|
||||
|
|
|
Page
|
|
PART I—Financial Information
|
||
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
Note 14—Fair Value
|
|
|
|
||
|
Item 2.
|
||
|
|
||
|
|
||
|
|
Legislation and Regulation
|
|
|
|
||
|
|
||
|
|
Retained Mortgage Portfolio
|
|
|
|
Mortgage Credit Book of Business
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
PART II—Other Information
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
i
|
|
|
|
|
MD&A | Introduction
|
|
|
|
|
|
|
We have been under conservatorship, with the Federal Housing Finance Agency (“FHFA”) acting as conservator, since September 6, 2008. As conservator, FHFA succeeded to all rights, titles, powers and privileges of the company, and of any shareholder, officer or director of the company with respect to the company and its assets. The conservator has since delegated specified authorities to our Board of Directors and has delegated to management the authority to conduct our day-to-day operations. Our directors do not have any fiduciary duties to any person or entity except to the conservator and, accordingly, are not obligated to consider the interests of the company, the holders of our equity or debt securities or the holders of Fannie Mae MBS unless specifically directed to do so by the conservator. We describe the rights and powers of the conservator, key provisions of our agreements with the U.S. Department of the Treasury (“Treasury”), and their impact on shareholders in our annual report on Form 10-K for the year ended December 31, 2016 (“2016 Form 10-K”) in “Business—Conservatorship and Treasury Agreements.”
|
|
|
|
|
|
|
Introduction
|
||||
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
1
|
|
|
|
|
MD&A | Introduction
|
|
Executive Summary
|
||||
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
2
|
|
|
|
|
MD&A | Executive Summary
|
|
|
Third Quarter
|
First Nine Months
|
||
|
|
2017
|
2016
|
2017
|
2016
|
|
Comprehensive income
|
$3.0 billion
|
$3.0 billion
|
$8.9 billion
|
$6.8 billion
|
|
Net income
|
3.0 billion
|
3.2 billion
|
9.0 billion
|
7.3 billion
|
|
Net interest income
Net interest income in the third quarter and first nine months of 2017 was primarily derived from guaranty fees from our guaranty book of business and remained relatively flat compared with the third quarter and first nine months of 2016. We receive guaranty fee income as compensation for managing the credit risk on loans underlying Fannie Mae MBS held by third parties.
|
5.3 billion
|
5.4 billion
|
15.6 billion
|
15.5 billion
|
|
Fee and other income
Fee and other income in the third quarter and first nine months of 2017 was primarily the result of a settlement agreement resolving legal claims related to private-label securities we purchased.
|
1.2 billion
|
0.2 billion
|
1.8 billion
|
0.6 billion
|
|
Net fair value losses
Fair value losses in the third quarter and first nine months of 2017 were primarily due to losses on commitments to sell mortgage-related securities due to an increase in prices as interest rates decreased during the commitment periods. In addition, we recognized fair value losses on our risk management derivatives primarily attributable to declines in long-term swap rates during the periods.
Fair value losses in the third quarter of 2016 were primarily due to losses on Connecticut Avenue Securities™ (“CAS”) debt we issued prior to 2016 which, unlike CAS debt we currently issue, is reported at fair value. These losses resulted from tightening spreads between CAS debt yields and LIBOR during the periods. Fair value losses in the first nine months of 2016 were primarily due to losses on risk management derivatives resulting from decreases in the fair value of our pay-fixed derivatives due to declines in longer-term swap rates.
|
0.3 billion
|
0.5 billion
|
1.0 billion
|
5.0 billion
|
|
Credit-related income (expense)
Credit-related expense in the third quarter of 2017 was primarily driven by a provision for credit losses of approximately $1.0 billion resulting from the impact of estimated incurred losses from the hurricanes, partially offset by a benefit for credit losses driven by an increase in actual home prices and the redesignation of mortgage loans from held-for-investment (“HFI”) to held-for-sale (“HFS”). Credit-related income in the first nine months of 2017 was primarily driven by an increase in actual and forecasted home prices, and the redesignation of mortgage loans from HFI to HFS. The credit-related income was partially offset by a provision for credit losses resulting from the impact of estimated incurred losses from the hurricanes. Credit-related income in the third quarter and first nine months of 2016 was primarily attributable to an increase in home prices, including distressed property valuations. Credit-related income in the first nine months of 2016 was also attributable to a decline in actual and projected mortgage interest rates in the period. |
(0.3) billion
|
0.6 billion
|
1.1 billion
|
3.0 billion
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
3
|
|
|
|
|
MD&A | Executive Summary
|
|
|
Third Quarter
|
First Nine Months
|
||
|
|
2017
|
2016
|
2017
|
2016
|
|
Retained mortgage portfolio
as of period end
|
245.1 billion
|
306.5 billion
|
245.1 billion
|
306.5 billion
|
|
Single-family guaranty book of business
as of period end
|
2.9 trillion
|
2.8 trillion
|
2.9 trillion
|
2.8 trillion
|
|
Net worth
as of period end
|
3.6 billion
|
4.2 billion
|
3.6 billion
|
4.2 billion
|
|
Capital reserve amount
applicable to quarterly dividend payment to Treasury
|
600 million
|
1.2 billion
|
600 million
|
1.2 billion
|
|
Dividends paid to Treasury
in the period
|
3.1 billion
|
2.9 billion
|
11.4 billion
|
6.7 billion
|
|
•
|
advancing a sustainable and reliable business model that reduces risk to the housing finance system and taxpayers;
|
|
•
|
providing reliable, large-scale access to affordable mortgage credit for qualified borrowers and helping struggling homeowners; and
|
|
•
|
serving customer needs by building a company that is efficient, innovative and continuously improving.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
4
|
|
|
|
|
MD&A | Executive Summary
|
|
*
|
We have acquired HARP loans and other Refi Plus loans under our Refi Plus
TM
initiative since 2009. Our Refi Plus initiative offers refinancing flexibility to eligible borrowers who are current on their loans and whose loans are owned or guaranteed by us and meet certain additional criteria. HARP loans, which have loan-to-value (“LTV”) ratios at origination greater than 80%, refers to loans we have acquired pursuant to the Home Affordable Refinance Program
®
(“HARP
®
”). Other Refi Plus loans, which have LTV ratios at origination of 80% or less, refers to loans we have acquired under our Refi Plus initiative other than HARP loans. Loans we acquire under Refi Plus and HARP are refinancings of loans that were originated prior to June 2009.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
5
|
|
|
|
|
MD&A | Executive Summary
|
|
*
|
Guaranty fee income reflects the impact of a 10 basis point guaranty fee increase implemented in 2012 pursuant to the Temporary Payroll Tax Cut Continuation Act of 2011, the incremental revenue from which is remitted to Treasury and not retained by us.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
6
|
|
|
|
|
MD&A | Executive Summary
|
|
•
|
We provided approximately
$150 billion
in liquidity to the mortgage market in the
third quarter
of
2017
through our purchases of loans and guarantees of loans and securities. This liquidity enabled borrowers to complete approximately
229,000
mortgage refinancings and approximately
358,000
home purchases, and provided financing for approximately
189,000
units of multifamily housing.
|
|
•
|
We provided approximately
23,500
loan workouts in the
third quarter
of
2017
to help homeowners stay in their homes or otherwise avoid foreclosure.
|
|
•
|
We helped borrowers refinance loans, including through our Refi Plus
TM
initiative, which offers refinancing flexibility to eligible borrowers who are current on their loans, whose loans are owned or guaranteed by us and who meet certain additional criteria. We acquired approximately
17,800
Refi Plus loans in the
third quarter
of
2017
. Refinancings delivered to us through Refi Plus in the
third quarter
of
2017
reduced borrowers’ monthly mortgage payments by an average of
$182
.
|
|
•
|
We support affordability in the multifamily rental market. Supporting affordability has become more challenging as rent growth has generally outpaced wage growth in recent years, making units at many income levels less affordable than in prior years. Approximately
90%
of the multifamily units we financed in the
third quarter
of
2017
were affordable to families earning at or below 120% of the median income in their area, providing support for both workforce housing and affordable housing.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
7
|
|
|
|
|
MD&A | Executive Summary
|
|
(1)
|
Under the terms of the senior preferred stock purchase agreement, dividend payments we make to Treasury do not offset our prior draws of funds from Treasury, and we are not permitted to pay down draws we have made under the agreement except in limited circumstances. Accordingly, the current aggregate liquidation preference of the senior preferred stock is
$117.1 billion
, due to the initial
$1.0 billion
liquidation preference of the senior preferred stock (for which we did not receive cash proceeds) and the
$116.1 billion
we have drawn from Treasury. Amounts may not sum due to rounding.
|
|
(2)
|
Treasury draws are shown in the period for which requested, not when the funds were received by us. We have not requested a draw for any period since 2012.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
8
|
|
|
|
|
MD&A | Executive Summary
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
9
|
|
|
|
|
MD&A | Executive Summary
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
10
|
|
|
|
|
MD&A | Executive Summary
|
|
Legislation and Regulation
|
||||
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
11
|
|
|
|
MD&A | Legislation and Regulation
|
|
|
Consolidated Results of Operations
|
||||
|
Table 1: Summary of Condensed Consolidated Results of Operations
|
|||||||||||||||||||||||
|
|
For the Three Months
|
|
For the Nine Months
|
||||||||||||||||||||
|
|
Ended September 30,
|
|
Ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Variance
|
|
2017
|
|
2016
|
|
Variance
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Net interest income
|
$
|
5,274
|
|
|
$
|
5,435
|
|
|
$
|
(161
|
)
|
|
$
|
15,622
|
|
|
$
|
15,490
|
|
|
$
|
132
|
|
|
Fee and other income
|
1,194
|
|
|
175
|
|
|
1,019
|
|
|
1,796
|
|
|
552
|
|
|
1,244
|
|
||||||
|
Net revenues
|
6,468
|
|
|
5,610
|
|
|
858
|
|
|
17,418
|
|
|
16,042
|
|
|
1,376
|
|
||||||
|
Investment gains, net
|
313
|
|
|
467
|
|
|
(154
|
)
|
|
689
|
|
|
934
|
|
|
(245
|
)
|
||||||
|
Fair value losses, net
|
(289
|
)
|
|
(491
|
)
|
|
202
|
|
|
(1,020
|
)
|
|
(4,971
|
)
|
|
3,951
|
|
||||||
|
Administrative expenses
|
(664
|
)
|
|
(661
|
)
|
|
(3
|
)
|
|
(2,034
|
)
|
|
(2,027
|
)
|
|
(7
|
)
|
||||||
|
Credit-related income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Benefit (provision) for credit losses
|
(182
|
)
|
|
673
|
|
|
(855
|
)
|
|
1,481
|
|
|
3,458
|
|
|
(1,977
|
)
|
||||||
|
Foreclosed property expense
|
(140
|
)
|
|
(110
|
)
|
|
(30
|
)
|
|
(391
|
)
|
|
(507
|
)
|
|
116
|
|
||||||
|
Total credit-related income (expense)
|
(322
|
)
|
|
563
|
|
|
(885
|
)
|
|
1,090
|
|
|
2,951
|
|
|
(1,861
|
)
|
||||||
|
Temporary Payroll Tax Cut Continuation Act of 2011 (“TCCA”) fees
|
(531
|
)
|
|
(465
|
)
|
|
(66
|
)
|
|
(1,552
|
)
|
|
(1,358
|
)
|
|
(194
|
)
|
||||||
|
Other expenses, net
|
(427
|
)
|
|
(300
|
)
|
|
(127
|
)
|
|
(1,100
|
)
|
|
(818
|
)
|
|
(282
|
)
|
||||||
|
Income before federal income taxes
|
4,548
|
|
|
4,723
|
|
|
(175
|
)
|
|
13,491
|
|
|
10,753
|
|
|
2,738
|
|
||||||
|
Provision for federal income taxes
|
(1,525
|
)
|
|
(1,527
|
)
|
|
2
|
|
|
(4,495
|
)
|
|
(3,475
|
)
|
|
(1,020
|
)
|
||||||
|
Net income
|
$
|
3,023
|
|
|
$
|
3,196
|
|
|
$
|
(173
|
)
|
|
$
|
8,996
|
|
|
$
|
7,278
|
|
|
$
|
1,718
|
|
|
Total comprehensive income
|
$
|
3,048
|
|
|
$
|
2,989
|
|
|
$
|
59
|
|
|
$
|
8,944
|
|
|
$
|
6,794
|
|
|
$
|
2,150
|
|
|
•
|
the guaranty fees we receive for managing the credit risk on loans underlying Fannie Mae MBS held by third parties; and
|
|
•
|
the difference between interest income earned on the assets in our retained mortgage portfolio and the interest expense associated with the debt that funds those assets.
|
|
•
|
base guaranty fees that we receive over the life of the loan; and
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
12
|
|
|
|
MD&A | Consolidated Results of Operations
|
|
|
•
|
upfront fees that we receive at the time of loan acquisition, primarily related to single-family loan level pricing adjustments and other fees we receive from lenders, which are amortized over the contractual life of the loan.
|
|
Table 2: Analysis of Net Interest Income and Yield
|
|||||||||||||||||||||
|
|
For the Three Months Ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage loans of Fannie Mae
|
$
|
181,445
|
|
|
$
|
1,879
|
|
|
4.14
|
%
|
|
$
|
226,334
|
|
|
$
|
2,357
|
|
|
4.17
|
%
|
|
Mortgage loans of consolidated trusts
|
2,979,153
|
|
|
25,168
|
|
|
3.38
|
|
|
2,837,241
|
|
|
23,254
|
|
|
3.28
|
|
||||
|
Total mortgage loans
(1)
|
3,160,598
|
|
|
27,047
|
|
|
3.42
|
|
|
3,063,575
|
|
|
25,611
|
|
|
3.34
|
|
||||
|
Mortgage-related securities, net
|
12,132
|
|
|
99
|
|
|
3.30
|
|
|
19,258
|
|
|
203
|
|
|
4.22
|
|
||||
|
Non-mortgage-related securities
(2)
|
57,880
|
|
|
173
|
|
|
1.17
|
|
|
57,013
|
|
|
71
|
|
|
0.49
|
|
||||
|
Other
(3)
|
41,728
|
|
|
142
|
|
|
1.33
|
|
|
35,731
|
|
|
66
|
|
|
0.72
|
|
||||
|
Total interest-earning assets
|
$
|
3,272,338
|
|
|
$
|
27,461
|
|
|
3.36
|
%
|
|
$
|
3,175,577
|
|
|
$
|
25,951
|
|
|
3.27
|
%
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term funding debt
|
$
|
27,967
|
|
|
$
|
71
|
|
|
0.99
|
%
|
|
$
|
50,579
|
|
|
$
|
55
|
|
|
0.43
|
%
|
|
Long-term funding debt
|
268,312
|
|
|
1,506
|
|
|
2.25
|
|
|
302,629
|
|
|
1,647
|
|
|
2.18
|
|
||||
|
Total funding debt
|
296,279
|
|
|
1,577
|
|
|
2.13
|
|
|
353,208
|
|
|
1,702
|
|
|
1.93
|
|
||||
|
Debt securities of consolidated trusts held by third parties
|
2,984,811
|
|
|
20,610
|
|
|
2.76
|
|
|
2,839,871
|
|
|
18,814
|
|
|
2.65
|
|
||||
|
Total interest-bearing liabilities
|
$
|
3,281,090
|
|
|
$
|
22,187
|
|
|
2.70
|
%
|
|
$
|
3,193,079
|
|
|
$
|
20,516
|
|
|
2.57
|
%
|
|
Net interest income/net interest yield
|
|
|
$
|
5,274
|
|
|
0.64
|
%
|
|
|
|
$
|
5,435
|
|
|
0.68
|
%
|
||||
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
13
|
|
|
|
MD&A | Consolidated Results of Operations
|
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage loans of Fannie Mae
|
$
|
190,552
|
|
|
$
|
5,950
|
|
|
4.16
|
%
|
|
$
|
232,222
|
|
|
$
|
7,082
|
|
|
4.07
|
%
|
|
Mortgage loans of consolidated trusts
|
2,951,478
|
|
|
75,155
|
|
|
3.40
|
|
|
2,826,405
|
|
|
71,746
|
|
|
3.38
|
|
||||
|
Total mortgage loans
(1)
|
3,142,030
|
|
|
81,105
|
|
|
3.44
|
|
|
3,058,627
|
|
|
78,828
|
|
|
3.44
|
|
||||
|
Mortgage-related securities, net
|
13,796
|
|
|
368
|
|
|
3.55
|
|
|
22,966
|
|
|
713
|
|
|
4.14
|
|
||||
|
Non-mortgage-related securities
(2)
|
56,145
|
|
|
414
|
|
|
0.97
|
|
|
53,509
|
|
|
182
|
|
|
0.45
|
|
||||
|
Other
(3)
|
42,705
|
|
|
351
|
|
|
1.08
|
|
|
30,104
|
|
|
160
|
|
|
0.70
|
|
||||
|
Total interest-earning assets
|
$
|
3,254,676
|
|
|
$
|
82,238
|
|
|
3.37
|
%
|
|
$
|
3,165,206
|
|
|
$
|
79,883
|
|
|
3.36
|
%
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term funding debt
|
$
|
30,231
|
|
|
$
|
170
|
|
|
0.74
|
%
|
|
$
|
55,580
|
|
|
$
|
161
|
|
|
0.38
|
%
|
|
Long-term funding debt
|
280,030
|
|
|
4,821
|
|
|
2.30
|
|
|
308,349
|
|
|
5,237
|
|
|
2.26
|
|
||||
|
Total funding debt
|
310,261
|
|
|
4,991
|
|
|
2.14
|
|
|
363,929
|
|
|
5,398
|
|
|
1.98
|
|
||||
|
Debt securities of consolidated trusts held by third parties
|
2,953,203
|
|
|
61,625
|
|
|
2.78
|
|
|
2,819,775
|
|
|
58,995
|
|
|
2.79
|
|
||||
|
Total interest-bearing liabilities
|
$
|
3,263,464
|
|
|
$
|
66,616
|
|
|
2.72
|
%
|
|
$
|
3,183,704
|
|
|
$
|
64,393
|
|
|
2.70
|
%
|
|
Net interest income/net interest yield
|
|
|
$
|
15,622
|
|
|
0.64
|
%
|
|
|
|
$
|
15,490
|
|
|
0.65
|
%
|
||||
|
|
As of September 30,
|
||||
|
|
2017
|
|
2016
|
||
|
Selected benchmark interest rates
|
|
|
|
||
|
3-month LIBOR
|
1.33
|
%
|
|
0.85
|
%
|
|
2-year swap rate
|
1.74
|
|
|
1.01
|
|
|
5-year swap rate
|
2.00
|
|
|
1.18
|
|
|
10-year swap rate
|
2.29
|
|
|
1.46
|
|
|
30-year Fannie Mae MBS par coupon rate
|
2.97
|
|
|
2.36
|
|
|
(1)
|
Average balance includes mortgage loans on nonaccrual status. Typically, interest income on nonaccrual mortgage loans is recognized when cash is received. Interest income not recognized for loans on nonaccrual status was
$209 million
and
$611 million
, respectively, for the
third quarter
and
first nine months
of
2017
, compared with
$318 million
and
$977 million
, respectively, for the
third quarter
and
first nine months
of
2016
.
|
|
(2)
|
Includes cash equivalents.
|
|
(3)
|
Consists of federal funds sold and securities purchased under agreements to resell or similar arrangements and advances to lenders.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
14
|
|
|
|
MD&A | Consolidated Results of Operations
|
|
|
Table 3: Rate/Volume Analysis of Changes in Net Interest Income
|
|
|
|
|
|
|
|||||||||||||||||
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||||
|
|
September 30, 2017 vs. 2016
|
|
September 30, 2017 vs. 2016
|
||||||||||||||||||||
|
|
Total Variance
|
|
Variance Due to:
(1)
|
|
Total Variance
|
|
Variance Due to:
(1)
|
||||||||||||||||
|
|
|
Volume
|
|
Rate
|
|
|
Volume
|
|
Rate
|
||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage loans of Fannie Mae
|
$
|
(478
|
)
|
|
$
|
(465
|
)
|
|
$
|
(13
|
)
|
|
$
|
(1,132
|
)
|
|
$
|
(1,298
|
)
|
|
$
|
166
|
|
|
Mortgage loans of consolidated trusts
|
1,914
|
|
|
1,185
|
|
|
729
|
|
|
3,409
|
|
|
3,184
|
|
|
225
|
|
||||||
|
Total mortgage loans
|
1,436
|
|
|
720
|
|
|
716
|
|
|
2,277
|
|
|
1,886
|
|
|
391
|
|
||||||
|
Mortgage-related securities, net
|
(104
|
)
|
|
(66
|
)
|
|
(38
|
)
|
|
(345
|
)
|
|
(260
|
)
|
|
(85
|
)
|
||||||
|
Non-mortgage-related securities
(2)
|
102
|
|
|
1
|
|
|
101
|
|
|
232
|
|
|
9
|
|
|
223
|
|
||||||
|
Other
(3)
|
76
|
|
|
8
|
|
|
68
|
|
|
191
|
|
|
62
|
|
|
129
|
|
||||||
|
Total interest income
|
$
|
1,510
|
|
|
$
|
663
|
|
|
$
|
847
|
|
|
$
|
2,355
|
|
|
$
|
1,697
|
|
|
$
|
658
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term funding debt
|
16
|
|
|
(33
|
)
|
|
49
|
|
|
9
|
|
|
(96
|
)
|
|
105
|
|
||||||
|
Long-term funding debt
|
(141
|
)
|
|
(191
|
)
|
|
50
|
|
|
(416
|
)
|
|
(487
|
)
|
|
71
|
|
||||||
|
Total funding debt
|
(125
|
)
|
|
(224
|
)
|
|
99
|
|
|
(407
|
)
|
|
(583
|
)
|
|
176
|
|
||||||
|
Debt securities of consolidated trusts held by third parties
|
1,796
|
|
|
999
|
|
|
797
|
|
|
2,630
|
|
|
2,861
|
|
|
(231
|
)
|
||||||
|
Total interest expense
|
$
|
1,671
|
|
|
$
|
775
|
|
|
$
|
896
|
|
|
$
|
2,223
|
|
|
$
|
2,278
|
|
|
$
|
(55
|
)
|
|
Net interest income
|
$
|
(161
|
)
|
|
$
|
(112
|
)
|
|
$
|
(49
|
)
|
|
$
|
132
|
|
|
$
|
(581
|
)
|
|
$
|
713
|
|
|
(1)
|
Combined rate/volume variances are allocated to rate and volume based on the relative size of each variance
.
|
|
(2)
|
Includes cash equivalents.
|
|
(3)
|
Consists of federal funds sold and securities purchased under agreements to resell or similar arrangements and advances to lenders.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
15
|
|
|
|
MD&A | Consolidated Results of Operations
|
|
|
Table 4: Fair Value Losses, Net
|
|||||||||||||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Risk management derivatives fair value gains (losses) attributable to:
|
|
|
|
|
|
|
|
||||||||
|
Net contractual interest expense accruals on interest rate swaps
|
$
|
(223
|
)
|
|
$
|
(295
|
)
|
|
$
|
(702
|
)
|
|
$
|
(855
|
)
|
|
Net change in fair value during the period
|
75
|
|
|
362
|
|
|
364
|
|
|
(2,639
|
)
|
||||
|
Total risk management derivatives fair value gains (losses), net
|
(148
|
)
|
|
67
|
|
|
(338
|
)
|
|
(3,494
|
)
|
||||
|
Mortgage commitment derivatives fair value losses, net
|
(248
|
)
|
|
(216
|
)
|
|
(520
|
)
|
|
(945
|
)
|
||||
|
Total derivatives fair value losses, net
|
(396
|
)
|
|
(149
|
)
|
|
(858
|
)
|
|
(4,439
|
)
|
||||
|
Trading securities gains, net
|
59
|
|
|
38
|
|
|
145
|
|
|
88
|
|
||||
|
CAS debt fair value gains (losses), net
(1)
|
113
|
|
|
(388
|
)
|
|
(218
|
)
|
|
(616
|
)
|
||||
|
Other, net
(2)
|
(65
|
)
|
|
8
|
|
|
(89
|
)
|
|
(4
|
)
|
||||
|
Fair value losses, net
|
$
|
(289
|
)
|
|
$
|
(491
|
)
|
|
$
|
(1,020
|
)
|
|
$
|
(4,971
|
)
|
|
(1)
|
Consists of fair value gains and losses on CAS debt reported at fair value.
|
|
(2)
|
Consists of fair value gains and losses on non-CAS debt and mortgage loans.
|
|
•
|
decreases
in the fair value of our
mortgage commitments
due to losses on commitments to sell mortgage-related securities due to an increase in prices as interest rates decreased during most of the commitment periods; and
|
|
•
|
decreases
in the fair value of our
pay-fixed risk management derivatives
due to
declines
in longer-term swap rates during the second quarter and most of the third quarter.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
16
|
|
|
|
MD&A | Consolidated Results of Operations
|
|
|
Table 5: Changes in Combined Loss Reserves
|
|||||||||||||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Changes in combined loss reserves:
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
20,742
|
|
|
$
|
24,089
|
|
|
$
|
23,835
|
|
|
$
|
28,590
|
|
|
Provision (benefit) for credit losses
|
182
|
|
|
(673
|
)
|
|
(1,481
|
)
|
|
(3,458
|
)
|
||||
|
Charge-offs
|
(458
|
)
|
|
(630
|
)
|
|
(2,224
|
)
|
|
(2,761
|
)
|
||||
|
Recoveries
|
75
|
|
|
207
|
|
|
373
|
|
|
536
|
|
||||
|
Other
|
(17
|
)
|
|
10
|
|
|
21
|
|
|
96
|
|
||||
|
Ending balance
|
$
|
20,524
|
|
|
$
|
23,003
|
|
|
$
|
20,524
|
|
|
$
|
23,003
|
|
|
|
As of
|
|||||||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
|||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||
|
Allocation of combined loss reserves:
|
|
|
|
|
|
|||||||||||
|
Balance at end of each period attributable to:
|
|
|
|
|
|
|||||||||||
|
Single-family
|
$
|
20,291
|
|
|
|
$
|
23,639
|
|
|
|||||||
|
Multifamily
|
233
|
|
|
|
196
|
|
|
|||||||||
|
Total
|
$
|
20,524
|
|
|
|
$
|
23,835
|
|
|
|||||||
|
Single-family and multifamily combined loss reserves as a percentage of applicable guaranty book of business:
|
|
|
|
|
|
|||||||||||
|
Single-family
|
0.70
|
|
%
|
|
0.83
|
|
%
|
|||||||||
|
Multifamily
|
0.09
|
|
|
|
0.08
|
|
|
|||||||||
|
Combined loss reserves as a percentage of:
|
|
|
|
|
|
|||||||||||
|
Total guaranty book of business
|
0.65
|
|
%
|
|
0.77
|
|
%
|
|||||||||
|
Recorded investment in nonaccrual loans
|
53.84
|
|
|
|
53.62
|
|
|
|||||||||
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
17
|
|
|
|
MD&A | Consolidated Results of Operations
|
|
|
•
|
The estimate of incurred losses from the hurricanes contributed approximately
$1.0 billion
to the provision for credit losses, the majority of which relates to single-family loans located in Puerto Rico.
|
|
•
|
This was partially offset by a benefit primarily due to higher actual home prices. Higher home prices decrease the likelihood that loans will default and reduce the amount of credit loss on loans that do default, which impacts our estimate of losses and ultimately reduces our total loss reserves and provision for credit losses.
|
|
•
|
In addition, we recognized a benefit from the redesignation of certain reperforming single-family loans from HFI to HFS during the period as we no longer intend to hold them to maturity. Upon redesignation of these loans, we recorded the loans at the lower of cost or fair value via a charge-off to the allowance for loan losses. Amounts recorded in the allowance related to the loans exceeded the amount charged off, which reduced the provision for credit losses.
|
|
•
|
We recognized a benefit for credit losses due to higher actual and forecasted home prices.
|
|
•
|
We also recognized a benefit from the redesignation of certain reperforming and nonperforming single-family loans from HFI to HFS during the period.
|
|
•
|
This was partially offset by the estimate of incurred losses from the hurricanes, which contributed approximately
$1.0 billion
to the allowance for loan losses.
|
|
•
|
We recognized a benefit for credit losses in the
third quarter
of 2016 primarily due to an increase in home prices, including distressed property valuations.
|
|
•
|
We recognized a benefit for credit losses in the
first nine months
of 2016 primarily due to an increase in home prices, including distressed property valuations and a decline in interest rates. As mortgage interest rates decline, we expect an increase in future prepayments on single-family individually impaired loans, including modified loans. Higher expected prepayments shorten the expected lives of modified loans, which decreases the impairment relating to concessions provided on these loans and results in a decrease in the provision for credit losses.
|
|
Table 6: Troubled Debt Restructurings and Nonaccrual Loans
|
|||||||||||
|
|
As of
|
||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||
|
|
(Dollars in millions)
|
||||||||||
|
TDRs on accrual status:
|
|
|
|
|
|
|
|
||||
|
Single-family
|
|
$
|
117,724
|
|
|
|
|
$
|
127,353
|
|
|
|
Multifamily
|
|
164
|
|
|
|
|
141
|
|
|
||
|
Total TDRs on accrual status
|
|
$
|
117,888
|
|
|
|
|
$
|
127,494
|
|
|
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
||||
|
Single-family
|
|
$
|
37,797
|
|
|
|
|
$
|
44,047
|
|
|
|
Multifamily
|
|
322
|
|
|
|
|
403
|
|
|
||
|
Total nonaccrual loans
|
|
$
|
38,119
|
|
|
|
|
$
|
44,450
|
|
|
|
Accruing on-balance sheet loans past due 90 days or more
(1)
|
|
$
|
289
|
|
|
|
|
$
|
402
|
|
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
18
|
|
|
|
MD&A | Consolidated Results of Operations
|
|
|
|
For the Nine Months
|
||||||
|
|
Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(Dollars in millions)
|
||||||
|
Interest related to on-balance sheet TDRs and nonaccrual loans:
|
|
|
|
||||
|
Interest income forgone
(2)
|
$
|
2,628
|
|
|
$
|
3,312
|
|
|
Interest income recognized for the period
(3)
|
4,253
|
|
|
4,565
|
|
||
|
(1)
|
Includes loans that, as of the end of each period, are 90 days or more past due and continuing to accrue interest. The majority of these amounts consists of loans insured or guaranteed by the U.S. government and loans for which we have recourse against the seller in the event of a default.
|
|
(2)
|
Represents the amount of interest income we did not recognize, but would have recognized during the period for nonaccrual loans and TDRs on accrual status as of the end of each period had the loans performed according to their original contractual terms.
|
|
(3)
|
Represents interest income recognized during the period, including the amortization of any deferred cost basis adjustments, for loans classified as either nonaccrual loans or TDRs on accrual status as of the end of each period. Includes primarily amounts accrued while the loans were performing and cash payments received on nonaccrual loans.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
19
|
|
|
|
MD&A | Consolidated Results of Operations
|
|
|
Table 7: Credit Loss Performance Metrics
|
|||||||||||||||||||||||||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
Amount
|
|
Ratio
(1)
|
|
Amount
|
|
Ratio
(1)
|
|
Amount
|
|
Ratio
(1)
|
|
Amount
|
|
Ratio
(1)
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||
|
Charge-offs, net of recoveries
|
$
|
383
|
|
|
4.9
|
bps
|
|
$
|
423
|
|
|
5.6
|
bps
|
|
$
|
1,851
|
|
|
7.9
|
bps
|
|
$
|
2,225
|
|
|
9.8
|
bps
|
|
Foreclosed property expense
|
140
|
|
|
1.8
|
|
|
110
|
|
|
1.4
|
|
|
391
|
|
|
1.7
|
|
|
507
|
|
|
2.2
|
|
||||
|
Credit losses including the effect of fair value losses on acquired credit-impaired loans
|
523
|
|
|
6.7
|
|
|
533
|
|
|
7.0
|
|
|
2,242
|
|
|
9.6
|
|
|
2,732
|
|
|
12.0
|
|
||||
|
Plus: Impact of acquired credit-impaired loans on charge-offs and foreclosed property expense
(2)
|
61
|
|
|
0.7
|
|
|
83
|
|
|
1.1
|
|
|
183
|
|
|
0.7
|
|
|
273
|
|
|
1.1
|
|
||||
|
Credit losses and credit loss ratio
|
$
|
584
|
|
|
7.4
|
bps
|
|
$
|
616
|
|
|
8.1
|
bps
|
|
$
|
2,425
|
|
|
10.3
|
bps
|
|
$
|
3,005
|
|
|
13.1
|
bps
|
|
Credit losses attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family
|
$
|
600
|
|
|
|
|
|
$
|
622
|
|
|
|
|
|
$
|
2,439
|
|
|
|
|
|
$
|
3,003
|
|
|
|
|
|
Multifamily
(3)
|
(16
|
)
|
|
|
|
|
(6
|
)
|
|
|
|
|
(14
|
)
|
|
|
|
|
2
|
|
|
|
|
||||
|
Total
|
$
|
584
|
|
|
|
|
|
$
|
616
|
|
|
|
|
|
$
|
2,425
|
|
|
|
|
|
$
|
3,005
|
|
|
|
|
|
Single-family initial charge-off severity rate
(4)
|
|
|
13.8
|
%
|
|
|
|
16.0
|
%
|
|
|
|
15.5
|
%
|
|
|
|
20.3
|
%
|
||||||||
|
Multifamily initial charge-off severity rate
(4)
|
|
|
11.8
|
%
|
|
|
|
22.0
|
%
|
|
|
|
7.2
|
%
|
|
|
|
15.4
|
%
|
||||||||
|
(1)
|
Basis points are based on the annualized amount for each line item presented divided by the average guaranty book of business during the period.
|
|
(2)
|
Includes fair value losses from acquired credit-impaired loans.
|
|
(3)
|
Negative credit losses are the result of recoveries on previously charged-off amounts.
|
|
(4)
|
Single-family and multifamily rates exclude fair value losses on credit-impaired loans acquired from MBS trusts and any costs, gains or losses associated with real estate owned (“REO”) after initial acquisition through final disposition. The single-family rate includes charge-offs pursuant to the provisions of FHFA’s Advisory Bulletin 2012-02, “Framework for Adversely Classifying Loans, Other Real Estate Owned, and Other Assets and Listing Assets for Special Mention” and charge-offs of property tax and insurance receivables, while it excludes charge-offs from short sales and third-party sales. Multifamily rate is net of risk sharing agreements.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
20
|
|
|
|
MD&A | Consolidated Results of Operations
|
|
|
Table 8: Credit Loss Concentration Analysis
|
||||||||||||||||||||
|
|
Percentage of Single-Family Conventional Guaranty Book of Business Outstanding
(1)
|
|
Percentage of Single-Family Credit Losses
(2)
|
|||||||||||||||||
|
|
As of
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
|||||||||||||||
|
|
September 30,
|
|
December 31,
|
|
September 30,
|
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||
|
Geographical distribution:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
California
|
19
|
%
|
|
19
|
%
|
|
20
|
%
|
|
9
|
%
|
|
1
|
%
|
|
9
|
%
|
|
1
|
%
|
|
Florida
|
6
|
|
|
6
|
|
|
6
|
|
|
3
|
|
|
4
|
|
|
10
|
|
|
7
|
|
|
Illinois
|
4
|
|
|
4
|
|
|
4
|
|
|
9
|
|
|
10
|
|
|
9
|
|
|
8
|
|
|
New Jersey
|
4
|
|
|
4
|
|
|
4
|
|
|
17
|
|
|
18
|
|
|
14
|
|
|
18
|
|
|
New York
|
5
|
|
|
5
|
|
|
5
|
|
|
12
|
|
|
11
|
|
|
11
|
|
|
20
|
|
|
All other states
|
62
|
|
|
62
|
|
|
61
|
|
|
50
|
|
|
56
|
|
|
47
|
|
|
46
|
|
|
Select higher-risk product features
(3)
|
21
|
|
|
21
|
|
|
22
|
|
|
55
|
|
|
68
|
|
|
60
|
|
|
59
|
|
|
Vintages:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
2004 and prior
|
4
|
|
|
5
|
|
|
4
|
|
|
11
|
|
|
13
|
|
|
11
|
|
|
16
|
|
|
2005 - 2008
|
7
|
|
|
8
|
|
|
9
|
|
|
66
|
|
|
60
|
|
|
66
|
|
|
64
|
|
|
2009 - 2017
|
89
|
|
|
87
|
|
|
87
|
|
|
23
|
|
|
27
|
|
|
23
|
|
|
20
|
|
|
(1)
|
Calculated based on the unpaid principal balance of loans, where we have detailed loan level information, for each category divided by the unpaid principal balance of our single-family conventional guaranty book of business as of the end of each period.
|
|
(2)
|
Excludes the impact of recoveries resulting from resolution agreements related to representation and warranty matters and compensatory fee income related to servicing matters that have not been allocated to specific loans.
|
|
(3)
|
Includes Alt-A loans, subprime loans, interest-only loans, loans with original LTV ratios greater than 90% and loans with FICO
®
scores less than 620.
|
|
(4)
|
Credit losses on mortgage loans typically do not peak until the third through sixth years following origination; however, this range can vary based on many factors, including changes in macroeconomic conditions and foreclosure timelines.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
21
|
|
|
|
MD&A | Consolidated Balance Sheet Analysis
|
|
|
|
||||
|
Table 9: Summary of Condensed Consolidated Balance Sheets
|
|||||||||||
|
|
As of
|
|
|
||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
|
Variance
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
Assets
|
|
|
|
|
|
||||||
|
Cash and cash equivalents and federal funds sold and securities purchased under agreements to resell or similar arrangements
|
$
|
47,654
|
|
|
$
|
55,639
|
|
|
$
|
(7,985
|
)
|
|
Restricted cash
|
28,137
|
|
|
36,953
|
|
|
(8,816
|
)
|
|||
|
Investments in securities
(1)
|
42,849
|
|
|
48,925
|
|
|
(6,076
|
)
|
|||
|
Mortgage loans:
|
|
|
|
|
|
||||||
|
Of Fannie Mae
|
174,964
|
|
|
207,190
|
|
|
(32,226
|
)
|
|||
|
Of consolidated trusts
|
2,997,989
|
|
|
2,896,028
|
|
|
101,961
|
|
|||
|
Allowance for loan losses
|
(20,194
|
)
|
|
(23,465
|
)
|
|
3,271
|
|
|||
|
Mortgage loans, net of allowance for loan losses
|
3,152,759
|
|
|
3,079,753
|
|
|
73,006
|
|
|||
|
Deferred tax assets, net
|
30,454
|
|
|
33,530
|
|
|
(3,076
|
)
|
|||
|
Other assets
|
28,906
|
|
|
33,168
|
|
|
(4,262
|
)
|
|||
|
Total assets
|
$
|
3,330,759
|
|
|
$
|
3,287,968
|
|
|
$
|
42,791
|
|
|
Liabilities and equity
|
|
|
|
|
|
||||||
|
Debt:
|
|
|
|
|
|
||||||
|
Of Fannie Mae
|
$
|
291,289
|
|
|
$
|
327,097
|
|
|
$
|
(35,808
|
)
|
|
Of consolidated trusts
|
3,017,294
|
|
|
2,935,219
|
|
|
82,075
|
|
|||
|
Other liabilities
|
18,528
|
|
|
19,581
|
|
|
(1,053
|
)
|
|||
|
Total liabilities
|
3,327,111
|
|
|
3,281,897
|
|
|
45,214
|
|
|||
|
Equity
|
3,648
|
|
|
6,071
|
|
|
(2,423
|
)
|
|||
|
Total liabilities and equity
|
$
|
3,330,759
|
|
|
$
|
3,287,968
|
|
|
$
|
42,791
|
|
|
(1)
|
Includes
$30.8 billion
as of September 30, 2017
and
$32.3 billion
as of
December 31, 2016
of U.S. Treasury securities that are included in our other investments portfolio.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
22
|
|
|
|
MD&A | Consolidated Balance Sheet Analysis
|
|
|
Table 10: Summary of Mortgage-Related Securities at Fair Value
|
|||||||||||
|
|
As of
|
||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||
|
|
(Dollars in millions)
|
||||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
||||
|
Fannie Mae
|
|
$
|
6,308
|
|
|
|
|
$
|
7,323
|
|
|
|
Other agency
|
|
1,819
|
|
|
|
|
2,605
|
|
|
||
|
Alt-A and subprime private-label securities
|
|
2,583
|
|
|
|
|
3,345
|
|
|
||
|
CMBS
|
|
191
|
|
|
|
|
1,580
|
|
|
||
|
Mortgage revenue bonds
|
|
750
|
|
|
|
|
1,293
|
|
|
||
|
Other mortgage-related securities
|
|
399
|
|
|
|
|
462
|
|
|
||
|
Total
|
|
$
|
12,050
|
|
|
|
|
$
|
16,608
|
|
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
23
|
|
|
|
MD&A | Consolidated Balance Sheet Analysis
|
|
|
Retained Mortgage Portfolio
|
||||
|
Table 11: Retained Mortgage Portfolio
|
|||||||||||
|
|
As of
|
||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||
|
|
(Dollars in millions)
|
||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
||||
|
Mortgage loans
(1)
|
|
$
|
152,731
|
|
|
|
|
$
|
181,219
|
|
|
|
Reverse mortgages
|
|
27,456
|
|
|
|
|
29,443
|
|
|
||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
||||
|
Agency securities
(2)
|
|
36,714
|
|
|
|
|
25,667
|
|
|
||
|
Fannie Mae-wrapped reverse mortgage securities
|
|
6,884
|
|
|
|
|
7,420
|
|
|
||
|
Other Fannie Mae-wrapped securities
|
|
3,518
|
|
|
|
|
3,773
|
|
|
||
|
Private-label and other securities
|
|
3,623
|
|
|
|
|
4,980
|
|
|
||
|
Total single-family mortgage-related securities
(3)
|
|
50,739
|
|
|
|
|
41,840
|
|
|
||
|
Total single-family mortgage loans and mortgage-related securities
|
|
230,926
|
|
|
|
|
252,502
|
|
|
||
|
Multifamily:
|
|
|
|
|
|
|
|
||||
|
Mortgage loans
(4)
|
|
5,252
|
|
|
|
|
9,407
|
|
|
||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
||||
|
Agency securities
(2)
|
|
8,095
|
|
|
|
|
7,693
|
|
|
||
|
CMBS
|
|
191
|
|
|
|
|
1,567
|
|
|
||
|
Mortgage revenue bonds
|
|
669
|
|
|
|
|
1,185
|
|
|
||
|
Total multifamily mortgage-related securities
(5)
|
|
8,955
|
|
|
|
|
10,445
|
|
|
||
|
Total multifamily mortgage loans and mortgage-related securities
|
|
14,207
|
|
|
|
|
19,852
|
|
|
||
|
Total retained mortgage portfolio
|
|
$
|
245,133
|
|
|
|
|
$
|
272,354
|
|
|
|
(1)
|
Includes single-family loans restructured in a TDR that were on accrual status of
$93.4 billion
and
$119.4 billion
as of September 30, 2017
and
December 31, 2016
, respectively, and single-family loans on nonaccrual status of
$32.6 billion
and
$38.7 billion
as of September 30, 2017
and
December 31, 2016
, respectively.
|
|
(2)
|
Includes Fannie Mae, Freddie Mac and Ginnie Mae mortgage-related securities, excluding Fannie Mae-wrapped reverse mortgage securities and other Fannie Mae-wrapped securities.
|
|
(3)
|
The fair value of these single-family mortgage-related securities was $
52.9 billion
and $
42.9 billion
as of September 30, 2017
and
December 31, 2016
, respectively.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
24
|
|
|
|
MD&A | Retained Mortgage Portfolio
|
|
|
(4)
|
Includes multifamily loans restructured in a TDR that were on accrual status of
$159 million
and
$131 million
as of September 30, 2017
and
December 31, 2016
, respectively, and multifamily loans on nonaccrual status of
$133 million
and
$246 million
as of September 30, 2017
and
December 31, 2016
, respectively.
|
|
(5)
|
The fair value of these multifamily mortgage-related securities was
$9.6 billion
and
$11.2 billion
as of September 30, 2017
and
December 31, 2016
, respectively.
|
|
Table 12: Retained Mortgage Portfolio Profile
|
|||||||||||||||||||||||||||||
|
|
As of
|
||||||||||||||||||||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
% of Mortgage Credit Book of Business
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
% of Mortgage Credit Book of Business
|
||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
|
Lender liquidity
|
$
|
52,041
|
|
|
$
|
8,095
|
|
|
$
|
60,136
|
|
|
2
|
%
|
|
$
|
36,272
|
|
|
$
|
7,694
|
|
|
$
|
43,966
|
|
|
2
|
%
|
|
Loss mitigation
|
131,077
|
|
|
292
|
|
|
131,369
|
|
|
4
|
|
|
164,028
|
|
|
376
|
|
|
164,404
|
|
|
5
|
|
||||||
|
Other
|
47,808
|
|
|
5,820
|
|
|
53,628
|
|
|
2
|
|
|
52,202
|
|
|
11,782
|
|
|
63,984
|
|
|
2
|
|
||||||
|
Total
|
$
|
230,926
|
|
|
$
|
14,207
|
|
|
$
|
245,133
|
|
|
8
|
%
|
|
$
|
252,502
|
|
|
$
|
19,852
|
|
|
$
|
272,354
|
|
|
9
|
%
|
|
Mortgage Credit Book of Business
|
||||
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
25
|
|
|
|
MD&A | Mortgage Credit Book of Business
|
|
|
Table 13: Composition of Mortgage Credit Book of Business
|
|||||||||||||||||||||||
|
|
As of
|
||||||||||||||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Mortgage loans and Fannie Mae MBS
(1)
|
$
|
2,882,463
|
|
|
$
|
253,031
|
|
|
$
|
3,135,494
|
|
|
$
|
2,838,086
|
|
|
$
|
229,896
|
|
|
$
|
3,067,982
|
|
|
Unconsolidated Fannie Mae MBS, held by third parties
(2)
|
6,688
|
|
|
1,086
|
|
|
7,774
|
|
|
7,795
|
|
|
1,159
|
|
|
8,954
|
|
||||||
|
Other credit guarantees
(3)
|
1,925
|
|
|
12,564
|
|
|
14,489
|
|
|
2,193
|
|
|
13,142
|
|
|
15,335
|
|
||||||
|
Guaranty book of business
|
$
|
2,891,076
|
|
|
$
|
266,681
|
|
|
$
|
3,157,757
|
|
|
$
|
2,848,074
|
|
|
$
|
244,197
|
|
|
$
|
3,092,271
|
|
|
Other agency mortgage-related securities
(4)
|
1,730
|
|
|
—
|
|
|
1,730
|
|
|
2,500
|
|
|
—
|
|
|
2,500
|
|
||||||
|
Other mortgage-related securities
(5)
|
3,623
|
|
|
860
|
|
|
4,483
|
|
|
4,980
|
|
|
2,752
|
|
|
7,732
|
|
||||||
|
Mortgage credit book of business
|
$
|
2,896,429
|
|
|
$
|
267,541
|
|
|
$
|
3,163,970
|
|
|
$
|
2,855,554
|
|
|
$
|
246,949
|
|
|
$
|
3,102,503
|
|
|
Guaranty Book of Business Detail:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Conventional Guaranty Book of Business
(6)
|
$
|
2,849,182
|
|
|
$
|
265,399
|
|
|
$
|
3,114,581
|
|
|
$
|
2,802,572
|
|
|
$
|
242,834
|
|
|
$
|
3,045,406
|
|
|
Government Guaranty Book of Business
(7)
|
$
|
41,894
|
|
|
$
|
1,282
|
|
|
$
|
43,176
|
|
|
$
|
45,502
|
|
|
$
|
1,363
|
|
|
$
|
46,865
|
|
|
(1)
|
Consists of mortgage loans and Fannie Mae MBS recognized in our condensed consolidated balance sheets. The principal balance of resecuritized Fannie Mae MBS is included only once in the reported amount.
|
|
(2)
|
The principal balance of resecuritized Fannie Mae MBS is included only once in the reported amount.
|
|
(3)
|
Consists of single-family and multifamily credit enhancements that we have provided and that are not otherwise reflected in the table.
|
|
(4)
|
Consists of mortgage-related securities issued by Freddie Mac and Ginnie Mae.
|
|
(5)
|
Primarily includes mortgage revenue bonds, Alt-A and subprime private-label securities, and CMBS.
|
|
(6)
|
Consists of mortgage loans and mortgage-related securities that are not guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies.
|
|
(7)
|
Consists of mortgage loans and mortgage-related securities guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies.
|
|
Business Segments
|
||||
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
26
|
|
|
|
MD&A | Business Segments
|
|
|
•
|
market conditions relating to the business segment;
|
|
•
|
the segment’s business and financial results; and
|
|
•
|
credit risk management relating to the business segment.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
27
|
|
|
|
MD&A | Business Segments
|
|
|
Table 14: Single-Family Business Key Performance Data
|
|||||||||||||||||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Securitization Activity/New Business
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family Fannie Mae MBS issuances
|
$
|
138,603
|
|
|
|
$
|
166,023
|
|
|
|
$
|
387,118
|
|
|
|
$
|
399,906
|
|
|
|
Single-family Fannie Mae MBS outstanding, at end of period
|
$
|
2,738,647
|
|
|
|
$
|
2,646,908
|
|
|
|
$
|
2,738,647
|
|
|
|
$
|
2,646,908
|
|
|
|
Portfolio Data
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family retained mortgage portfolio, at end of period
|
$
|
230,926
|
|
|
|
$
|
283,372
|
|
|
|
$
|
230,926
|
|
|
|
$
|
283,372
|
|
|
|
Credit Guaranty Activity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average single-family guaranty book of business
(1)
|
$
|
2,882,733
|
|
|
|
$
|
2,821,030
|
|
|
|
$
|
2,869,986
|
|
|
|
$
|
2,823,787
|
|
|
|
Average charged guaranty fee on single-family guaranty book of business:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fee, net of TCCA fees (in basis points)
(3)
|
42.4
|
|
|
|
41.1
|
|
|
|
42.1
|
|
|
|
40.7
|
|
|
||||
|
Total fee (in basis points)
|
49.9
|
|
|
|
47.8
|
|
|
|
49.4
|
|
|
|
47.2
|
|
|
||||
|
Average charged guaranty fee on new single-family acquisitions:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fee, net of TCCA fees (in basis points)
(3)
|
47.1
|
|
|
|
46.2
|
|
|
|
47.9
|
|
|
|
47.3
|
|
|
||||
|
Total fee (in basis points)
|
57.1
|
|
|
|
56.2
|
|
|
|
57.9
|
|
|
|
57.3
|
|
|
||||
|
Single-family credit loss ratio (in basis points)
(5)
|
8.3
|
|
|
|
8.8
|
|
|
|
11.3
|
|
|
|
14.2
|
|
|
||||
|
Single-family serious delinquency rate, at end of period
(6)
|
1.01
|
|
%
|
|
1.24
|
|
%
|
|
1.01
|
|
%
|
|
1.24
|
|
%
|
||||
|
(1)
|
Our single-family guaranty book of business consists of (a) single-family mortgage loans of Fannie Mae, (b) single-family mortgage loans underlying Fannie Mae MBS, and (c) other credit enhancements that we provide on single-family mortgage assets, such as long-term standby commitments. It excludes non-Fannie Mae single-family mortgage-related securities held in our retained mortgage portfolio for which we do not provide a guaranty.
|
|
(2)
|
Calculated based on the average guaranty fee rate for our single-family guaranty arrangements outstanding during the period plus the recognition of any upfront cash payments over an estimated average life.
|
|
(3)
|
Excludes the impact of a 10 basis point guaranty fee increase implemented in 2012 pursuant to the TCCA, the incremental revenue from which is remitted to Treasury and not retained by us.
|
|
(4)
|
Calculated based on the average guaranty fee rate for our single-family guaranty arrangements entered into during the period plus the recognition of any upfront cash payments over an estimated average life.
|
|
(5)
|
Calculated based on single-family segment credit losses divided by the average single-family guaranty book of business.
|
|
(6)
|
Calculated based on the number of single-family conventional loans that are 90 days or more past due or in the foreclosure process, divided by the number of loans in our single-family conventional guaranty book of business.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
28
|
|
|
|
MD&A | Business Segments
|
|
|
Table 15: Single-Family Business Financial Results
|
|||||||||||||||||||||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Variance
|
|
2017
|
|
2016
|
|
Variance
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Net interest income
(1)
|
$
|
4,627
|
|
|
$
|
4,857
|
|
|
$
|
(230
|
)
|
|
$
|
13,749
|
|
|
$
|
13,832
|
|
|
$
|
(83
|
)
|
|
Fee and other income
|
1,005
|
|
|
77
|
|
|
928
|
|
|
1,192
|
|
|
222
|
|
|
970
|
|
||||||
|
Net revenues
|
5,632
|
|
|
4,934
|
|
|
698
|
|
|
14,941
|
|
|
14,054
|
|
|
887
|
|
||||||
|
Investment gains, net
|
286
|
|
|
399
|
|
|
(113
|
)
|
|
557
|
|
|
735
|
|
|
(178
|
)
|
||||||
|
Fair value losses, net
|
(300
|
)
|
|
(499
|
)
|
|
199
|
|
|
(997
|
)
|
|
(5,028
|
)
|
|
4,031
|
|
||||||
|
Administrative expenses
|
(580
|
)
|
|
(582
|
)
|
|
2
|
|
|
(1,781
|
)
|
|
(1,788
|
)
|
|
7
|
|
||||||
|
Credit-related income (expense)
(2)
|
(294
|
)
|
|
532
|
|
|
(826
|
)
|
|
1,113
|
|
|
2,895
|
|
|
(1,782
|
)
|
||||||
|
TCCA fees
(1)
|
(531
|
)
|
|
(465
|
)
|
|
(66
|
)
|
|
(1,552
|
)
|
|
(1,358
|
)
|
|
(194
|
)
|
||||||
|
Other expenses, net
|
(320
|
)
|
|
(275
|
)
|
|
(45
|
)
|
|
(731
|
)
|
|
(773
|
)
|
|
42
|
|
||||||
|
Income before federal income taxes
|
3,893
|
|
|
4,044
|
|
|
(151
|
)
|
|
11,550
|
|
|
8,737
|
|
|
2,813
|
|
||||||
|
Provision for federal income taxes
|
(1,361
|
)
|
|
(1,399
|
)
|
|
38
|
|
|
(4,014
|
)
|
|
(3,042
|
)
|
|
(972
|
)
|
||||||
|
Net income
|
$
|
2,532
|
|
|
$
|
2,645
|
|
|
$
|
(113
|
)
|
|
$
|
7,536
|
|
|
$
|
5,695
|
|
|
$
|
1,841
|
|
|
(1)
|
Reflects the impact of a 10 basis point guaranty fee increase implemented in 2012 pursuant to the TCCA, the incremental revenue from which is remitted to Treasury. The resulting revenue is included in net interest income and the expense is recognized as “TCCA fees.”
|
|
(2)
|
Consists of the benefit (provision) for credit losses and foreclosed property expense.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
29
|
|
|
|
MD&A | Business Segments
|
|
|
•
|
our acquisition and servicing policies along with our underwriting and servicing standards;
|
|
•
|
the transfer of credit risk through credit risk transfer transactions and the use of credit enhancements;
|
|
•
|
portfolio diversification and monitoring;
|
|
•
|
management of problem loans; and
|
|
•
|
real estate owned (“REO”) management.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
30
|
|
|
|
MD&A | Business Segments
|
|
|
Table 16: Representation and Warranty Status of Single-Family Conventional Loans Acquired in 2013-2017
|
||||||||||||||||||||
|
|
As of September 30, 2017
|
|||||||||||||||||||
|
|
Refi Plus
|
|
Non-Refi Plus
|
|
Total
|
|||||||||||||||
|
|
Unpaid Principal Balance
|
|
Number of Loans
|
|
Unpaid Principal Balance
|
|
Number of Loans
|
|
Unpaid Principal Balance
|
|
Number of Loans
|
|||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||
|
Single-family conventional loans that:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Obtained relief
|
$
|
165,881
|
|
|
1,216,744
|
|
|
$
|
423,831
|
|
|
2,325,929
|
|
|
$
|
589,712
|
|
|
3,542,673
|
|
|
Remain eligible for relief
|
19,566
|
|
|
130,176
|
|
|
1,172,898
|
|
|
5,418,206
|
|
|
1,192,464
|
|
|
5,548,382
|
|
|||
|
Are not eligible for relief
|
4,521
|
|
|
30,430
|
|
|
17,490
|
|
|
93,889
|
|
|
22,011
|
|
|
124,319
|
|
|||
|
Total outstanding loans acquired since January 1, 2013
|
$
|
189,968
|
|
|
1,377,350
|
|
|
$
|
1,614,219
|
|
|
7,838,024
|
|
|
$
|
1,804,187
|
|
|
9,215,374
|
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
31
|
|
|
|
MD&A | Business Segments
|
|
|
Table 17: Single-Family Credit Risk Transfer Transactions
|
||||||||||||||||
|
Issuances from Inception to September 30, 2017
|
||||||||||||||||
|
(Dollars in billions)
|
||||||||||||||||
|
Senior
|
|
Fannie Mae
(1)
|
|
|
|||||||||||
|
$1,112
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mezzanine
|
|
Fannie Mae
(1)
|
|
CIRT
(2)(3)
|
|
CAS
(2)
|
|
Lender Risk-Sharing
(2)
|
|
Initial Reference Pool
(4)
|
||||||
|
$1
|
|
$5
|
|
$26
|
|
*
|
|
$1,153
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
First Loss
|
|
Fannie Mae
(1)
|
|
CAS
(2)(5)
|
|
Lender Risk-Sharing
(2)
|
|
|
||||||||
|
$6
|
|
$2
|
|
$1
|
|
|
||||||||||
|
Outstanding as of September 30, 2017
|
||||||||||||||||
|
(Dollars in billions)
|
||||||||||||||||
|
Senior
|
|
Fannie Mae
(1)
|
|
|
|||||||||||
|
$849
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mezzanine
|
|
Fannie Mae
(1)
|
|
CIRT
(2)(3)
|
|
CAS
(2)
|
|
Lender Risk-Sharing
(2)
|
|
Outstanding Reference Pool
(4)(6)
|
||||||
|
$1
|
|
$5
|
|
$20
|
|
*
|
|
$884
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
First Loss
|
|
Fannie Mae
(1)
|
|
CAS
(2)(5)
|
|
Lender Risk-Sharing
(2)
|
|
|
||||||||
|
$6
|
|
$2
|
|
$1
|
|
|
||||||||||
|
*
|
Represents less than $500 million.
|
|
(1)
|
Credit risk retained by Fannie Mae in CAS, CIRT and lender risk-sharing transactions. Tranche sizes vary across programs.
|
|
(2)
|
Credit risk transferred to third parties. Tranche sizes vary across programs.
|
|
(3)
|
Includes mortgage pool insurance transactions covering loans with an unpaid principal balance of approximately
$7 billion
at issuance and approximately
$4 billion
outstanding
as of September 30, 2017
.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
32
|
|
|
|
MD&A | Business Segments
|
|
|
(4)
|
For CIRT and some lender risk-sharing transactions, “reference pool” reflects a pool of covered loans.
|
|
(5)
|
For CAS transactions, “First Loss” represents all B tranche balances.
|
|
(6)
|
For CAS and some lender risk-sharing transactions, represents outstanding reference pools, not the outstanding unpaid principal balance of the underlying loans,
as of September 30, 2017
.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
33
|
|
|
|
MD&A | Business Segments
|
|
|
Table 18: Selected Credit Characteristics of Single-Family Conventional Guaranty Book of Business, by Acquisition Period
|
|||||||||||
|
|
As of September 30, 2017
|
||||||||||
|
|
% of Single-Family Conventional Guaranty Book of Business
(1)
|
|
Current Estimated Mark-to-Market LTV Ratio
(2)
|
|
Current Estimated Mark-to-Market LTV Ratio>100%
(3)
|
|
Serious Delinquency Rate
|
||||
|
2009-2017 acquisitions, excluding HARP and other Refi Plus loans
|
76
|
%
|
|
57
|
%
|
|
*
|
%
|
|
0.23
|
%
|
|
HARP loans
(4)
|
8
|
|
|
71
|
|
|
6
|
|
|
1.09
|
|
|
Other Refi Plus loans
(5)
|
6
|
|
|
42
|
|
|
*
|
|
|
0.43
|
|
|
2005-2008 acquisitions
|
7
|
|
|
67
|
|
|
8
|
|
|
5.69
|
|
|
2004 and prior acquisitions
|
3
|
|
|
40
|
|
|
1
|
|
|
2.78
|
|
|
Total single-family conventional guaranty book of business
|
100
|
%
|
|
58
|
%
|
|
1
|
%
|
|
1.01
|
%
|
|
*
|
Represents less than 0.5%.
|
|
(1)
|
Calculated based on the aggregate unpaid principal balance of single-family loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business
as of September 30, 2017
.
|
|
(2)
|
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loans as of the end of the period divided by the estimated current value of the properties, which we calculate using an internal valuation model that estimates periodic changes in home value. Excludes loans for which this information is not readily available.
|
|
(3)
|
The current estimated mark-to-market LTV ratio greater than 100% is based on the unpaid principal balance of the loans with mark-to-market LTV ratios greater than 100% for each category as of the end of the period divided by the aggregate unpaid principal balance of loans for each category in our single-family conventional guaranty book of business
as of September 30, 2017
.
|
|
(4)
|
HARP loans, which we began to acquire in 2009, have LTV ratios at origination in excess of 80%. Some borrowers for HARP loans may have lower FICO
credit scores and may provide less documentation than we would otherwise require.
As of September 30, 2017
, HARP loans had a weighted average FICO
credit score at origination of
725
compared with
745
for loans in our single-family book of business overall.
|
|
(5)
|
Other Refi Plus loans, which we began to acquire in 2009, includes all other Refi Plus loans that are not HARP loans.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
34
|
|
|
|
MD&A | Business Segments
|
|
|
Table 19: Risk Characteristics of Single-Family Conventional Business Volume and Guaranty Book of Business
(1)
|
|||||||||||||||||||||||||||
|
|
Percent of Single-Family Conventional Business
Volume at Acquisition
(2)
|
Percent of Single-Family Conventional Guaranty Book of
Business
(3)(4)
As of
|
|||||||||||||||||||||||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
|
|||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||
|
Original LTV ratio:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
<= 60%
|
16
|
|
%
|
21
|
|
%
|
18
|
|
%
|
19
|
|
%
|
|
21
|
|
%
|
|
|
21
|
|
%
|
||||||
|
60.01% to 70%
|
12
|
|
|
14
|
|
|
13
|
|
|
14
|
|
|
|
14
|
|
|
|
|
14
|
|
|
||||||
|
70.01% to 80%
|
39
|
|
|
38
|
|
|
39
|
|
|
39
|
|
|
|
38
|
|
|
|
|
38
|
|
|
||||||
|
80.01% to 90%
|
13
|
|
|
12
|
|
|
12
|
|
|
12
|
|
|
|
11
|
|
|
|
|
11
|
|
|
||||||
|
90.01% to 100%
|
20
|
|
|
15
|
|
|
18
|
|
|
16
|
|
|
|
13
|
|
|
|
|
12
|
|
|
||||||
|
Greater than 100%
|
*
|
|
|
*
|
|
|
*
|
|
|
*
|
|
|
|
3
|
|
|
|
|
4
|
|
|
||||||
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||
|
Weighted average
|
76
|
|
%
|
74
|
|
%
|
75
|
|
%
|
74
|
|
%
|
|
75
|
|
%
|
|
|
75
|
|
%
|
||||||
|
Average loan amount
|
$
|
228,445
|
|
|
$
|
232,225
|
|
|
$
|
225,123
|
|
|
$
|
228,183
|
|
|
|
$
|
165,691
|
|
|
|
|
$
|
163,200
|
|
|
|
Estimated mark-to-market LTV ratio:
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
<= 60%
|
|
|
|
|
|
|
|
|
|
53
|
|
%
|
|
|
49
|
|
%
|
||||||||||
|
60.01% to 70%
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
19
|
|
|
||||||||||
|
70.01% to 80%
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
17
|
|
|
||||||||||
|
80.01% to 90%
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
9
|
|
|
||||||||||
|
90.01% to 100%
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
4
|
|
|
||||||||||
|
Greater than 100%
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
2
|
|
|
||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||||||
|
Weighted average
|
|
|
|
|
|
|
|
|
|
58
|
|
%
|
|
|
60
|
|
%
|
||||||||||
|
Product type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed-rate:
(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term
|
85
|
|
%
|
81
|
|
%
|
83
|
|
%
|
81
|
|
%
|
|
79
|
|
%
|
|
|
77
|
|
%
|
||||||
|
Intermediate-term
|
12
|
|
|
17
|
|
|
14
|
|
|
17
|
|
|
|
16
|
|
|
|
|
17
|
|
|
||||||
|
Interest-only
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
|
*
|
|
|
|
|
*
|
|
|
|||||||
|
Total fixed-rate
|
97
|
|
|
98
|
|
|
97
|
|
|
98
|
|
|
|
95
|
|
|
|
|
94
|
|
|
||||||
|
Adjustable-rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-only
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1
|
|
|
|
|
1
|
|
|
|||||||
|
Other ARMs
|
3
|
|
|
2
|
|
|
3
|
|
|
2
|
|
|
|
4
|
|
|
|
|
5
|
|
|
||||||
|
Total adjustable-rate
|
3
|
|
|
2
|
|
|
3
|
|
|
2
|
|
|
|
5
|
|
|
|
|
6
|
|
|
||||||
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||
|
Number of property units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1 unit
|
98
|
|
%
|
98
|
|
%
|
97
|
|
%
|
98
|
|
%
|
|
97
|
|
%
|
|
|
97
|
|
%
|
||||||
|
2-4 units
|
2
|
|
|
2
|
|
|
3
|
|
|
2
|
|
|
|
3
|
|
|
|
|
3
|
|
|
||||||
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
35
|
|
|
|
MD&A | Business Segments
|
|
|
|
Percent of Single-Family Conventional Business
Volume at Acquisition
(2)
|
Percent of Single-Family Conventional Guaranty Book of
Business
(3)(4)
As of
|
|||||||||||||||||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||
|
Property type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Single-family homes
|
90
|
|
%
|
91
|
|
%
|
90
|
|
%
|
90
|
|
%
|
|
91
|
|
%
|
|
|
91
|
|
%
|
|
Condo/Co-op
|
10
|
|
|
9
|
|
|
10
|
|
|
10
|
|
|
|
9
|
|
|
|
|
9
|
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
|
Occupancy type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Primary residence
|
89
|
|
%
|
91
|
|
%
|
89
|
|
%
|
90
|
|
%
|
|
88
|
|
%
|
|
|
88
|
|
%
|
|
Second/vacation home
|
4
|
|
|
4
|
|
|
4
|
|
|
4
|
|
|
|
4
|
|
|
|
|
4
|
|
|
|
Investor
|
7
|
|
|
5
|
|
|
7
|
|
|
6
|
|
|
|
8
|
|
|
|
|
8
|
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
|
FICO credit score at origination:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
< 620
(8)
|
*
|
|
%
|
*
|
|
%
|
*
|
|
%
|
*
|
|
%
|
|
2
|
|
%
|
|
|
2
|
|
%
|
|
620 to < 660
|
5
|
|
|
4
|
|
|
5
|
|
|
4
|
|
|
|
5
|
|
|
|
|
5
|
|
|
|
660 to < 700
|
13
|
|
|
11
|
|
|
13
|
|
|
12
|
|
|
|
12
|
|
|
|
|
12
|
|
|
|
700 to < 740
|
23
|
|
|
20
|
|
|
23
|
|
|
21
|
|
|
|
20
|
|
|
|
|
20
|
|
|
|
>= 740
|
59
|
|
|
65
|
|
|
59
|
|
|
63
|
|
|
|
61
|
|
|
|
|
61
|
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
|
Weighted average
|
745
|
|
|
752
|
|
|
745
|
|
|
749
|
|
|
|
745
|
|
|
|
|
745
|
|
|
|
Loan purpose:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Purchase
|
63
|
|
%
|
47
|
|
%
|
56
|
|
%
|
47
|
|
%
|
|
38
|
|
%
|
|
|
35
|
|
%
|
|
Cash-out refinance
|
19
|
|
|
18
|
|
|
21
|
|
|
18
|
|
|
|
20
|
|
|
|
|
20
|
|
|
|
Other refinance
|
18
|
|
|
35
|
|
|
23
|
|
|
35
|
|
|
|
42
|
|
|
|
|
45
|
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
|
Geographic concentration:
(9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Midwest
|
15
|
|
%
|
15
|
|
%
|
14
|
|
%
|
14
|
|
%
|
|
15
|
|
%
|
|
|
15
|
|
%
|
|
Northeast
|
14
|
|
|
14
|
|
|
14
|
|
|
14
|
|
|
|
18
|
|
|
|
|
18
|
|
|
|
Southeast
|
23
|
|
|
21
|
|
|
23
|
|
|
21
|
|
|
|
22
|
|
|
|
|
22
|
|
|
|
Southwest
|
20
|
|
|
19
|
|
|
20
|
|
|
20
|
|
|
|
17
|
|
|
|
|
17
|
|
|
|
West
|
28
|
|
|
31
|
|
|
29
|
|
|
31
|
|
|
|
28
|
|
|
|
|
28
|
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
|
*
|
Represents less than 0.5% of single-family conventional business volume or book of business.
|
|
(1)
|
Second lien mortgage loans held by third parties are not reflected in the original LTV or mark-to-market LTV ratios in this table.
|
|
(2)
|
Calculated based on unpaid principal balance of single-family loans for each category at time of acquisition.
|
|
(3)
|
Calculated based on the aggregate unpaid principal balance of single-family loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business as of the end of each period.
|
|
(4)
|
Our single-family conventional guaranty book of business includes jumbo-conforming and high-balance loans that represented approximately
6%
of our single-family conventional guaranty book of business
as of September 30, 2017
and
December 31, 2016
. See “Business—Legislation and Regulation—Charter Act” and “
MD&A
—
Business Segments
—
Single-Family Business
—
Single-Family Mortgage Credit Risk Management
—
Single-Family Portfolio Diversification and Monitoring
—
Jumbo-Conforming and High-Balance Loans
” in our
2016
Form 10-K for information on our loan limits.
|
|
(5)
|
The original LTV ratio generally is based on the original unpaid principal balance of the loan divided by the appraised property value reported to us at the time of acquisition of the loan. Excludes loans for which this information is not readily available.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
36
|
|
|
|
MD&A | Business Segments
|
|
|
(6)
|
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value. Excludes loans for which this information is not readily available.
|
|
(7)
|
Long-term fixed-rate consists of mortgage loans with maturities greater than 15 years, while intermediate-term fixed-rate loans have maturities equal to or less than 15 years. Loans with interest-only terms are included in the interest-only category regardless of their maturities.
|
|
(8)
|
Loans acquired after 2009 with FICO credit scores at origination below 620 consist primarily of the refinance of existing loans under our Refi Plus initiative.
|
|
(9)
|
Midwest consists of IL, IN, IA, MI, MN, NE, ND, OH, SD and WI. Northeast consists of CT, DE, ME, MA, NH, NJ, NY, PA, PR, RI, VT and VI. Southeast consists of AL, DC, FL, GA, KY, MD, MS, NC, SC, TN, VA and WV. Southwest consists of AZ, AR, CO, KS, LA, MO, NM, OK, TX and UT. West consists of AK, CA, GU, HI, ID, MT, NV, OR, WA and WY.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
37
|
|
|
|
MD&A | Business Segments
|
|
|
Table 20: Delinquency Status and Activity of Single-Family Conventional Loans
|
||||||||
|
|
As of
|
|||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30,
2016 |
|||
|
Delinquency status:
|
|
|
|
|
|
|||
|
30 to 59 days delinquent
|
1.63
|
%
|
|
1.51
|
%
|
|
1.45
|
%
|
|
60 to 89 days delinquent
|
0.40
|
|
|
0.41
|
|
|
0.39
|
|
|
Seriously delinquent (“SDQ”)
|
1.01
|
|
|
1.20
|
|
|
1.24
|
|
|
Percentage of SDQ loans that have been delinquent for more than 180 days
|
57
|
%
|
|
59
|
%
|
|
64
|
%
|
|
Percentage of SDQ loans that have been delinquent for more than two years
|
18
|
|
|
21
|
|
|
25
|
|
|
|
For the Nine Months Ended September 30,
|
||||
|
|
2017
|
|
2016
|
||
|
Single-family SDQ loans (number of loans):
|
|
|
|
||
|
Beginning balance
|
206,549
|
|
|
267,174
|
|
|
Additions
|
177,449
|
|
|
183,395
|
|
|
Removals:
|
|
|
|
||
|
Modifications and other loan workouts
|
(56,048
|
)
|
|
(60,985
|
)
|
|
Liquidations and sales
|
(63,854
|
)
|
|
(89,236
|
)
|
|
Cured or less than 90 days delinquent
|
(91,545
|
)
|
|
(88,863
|
)
|
|
Total removals
|
(211,447
|
)
|
|
(239,084
|
)
|
|
Ending balance
|
172,551
|
|
|
211,485
|
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
38
|
|
|
|
MD&A | Business Segments
|
|
|
Table 21: Single-Family Conventional Seriously Delinquent Loan Concentration Analysis
|
|||||||||||||||||||||||||||
|
|
As of
|
||||||||||||||||||||||||||
|
|
September 30, 2017
|
December 31, 2016
|
September 30, 2016
|
||||||||||||||||||||||||
|
|
|
Percentage of Book Outstanding
|
|
Percentage of Seriously Delinquent Loans
(1)
|
|
Serious Delinquency Rate
|
|
Percentage of Book Outstanding
|
|
Percentage of Seriously Delinquent Loans
(1)
|
|
Serious Delinquency Rate
|
|
Percentage of Book Outstanding
|
|
Percentage of Seriously Delinquent Loans
(1)
|
|
Serious Delinquency Rate
|
|||||||||
|
States:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
California
|
|
19
|
%
|
|
6
|
%
|
|
0.43
|
%
|
|
19
|
%
|
|
6
|
%
|
|
0.50
|
%
|
|
20
|
%
|
|
6
|
%
|
|
0.49
|
%
|
|
Florida
|
|
6
|
|
|
10
|
|
|
1.50
|
|
|
6
|
|
|
10
|
|
|
1.89
|
|
|
6
|
|
|
11
|
|
|
2.05
|
|
|
New Jersey
|
|
4
|
|
|
7
|
|
|
2.36
|
|
|
4
|
|
|
8
|
|
|
3.07
|
|
|
4
|
|
|
9
|
|
|
3.47
|
|
|
New York
|
|
5
|
|
|
9
|
|
|
2.13
|
|
|
5
|
|
|
10
|
|
|
2.65
|
|
|
5
|
|
|
10
|
|
|
2.77
|
|
|
All other states
|
|
66
|
|
|
68
|
|
|
0.94
|
|
|
66
|
|
|
66
|
|
|
1.11
|
|
|
65
|
|
|
64
|
|
|
1.11
|
|
|
Product type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Alt-A
(2)
|
|
3
|
|
|
14
|
|
|
4.54
|
|
|
3
|
|
|
15
|
|
|
5.00
|
|
|
3
|
|
|
16
|
|
|
5.27
|
|
|
Vintages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
2004 and prior
|
|
4
|
|
|
25
|
|
|
2.75
|
|
|
5
|
|
|
26
|
|
|
2.82
|
|
|
4
|
|
|
26
|
|
|
2.75
|
|
|
2005-2008
|
|
7
|
|
|
48
|
|
|
5.83
|
|
|
8
|
|
|
51
|
|
|
6.39
|
|
|
9
|
|
|
53
|
|
|
6.49
|
|
|
2009-2017
|
|
89
|
|
|
27
|
|
|
0.33
|
|
|
87
|
|
|
23
|
|
|
0.36
|
|
|
87
|
|
|
21
|
|
|
0.33
|
|
|
Estimated mark-to-market LTV ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
<= 60%
|
|
53
|
|
|
40
|
|
|
0.66
|
|
|
49
|
|
|
33
|
|
|
0.70
|
|
|
49
|
|
|
32
|
|
|
0.69
|
|
|
60.01% to 70%
|
|
19
|
|
|
17
|
|
|
1.05
|
|
|
19
|
|
|
15
|
|
|
1.13
|
|
|
19
|
|
|
15
|
|
|
1.13
|
|
|
70.01% to 80%
|
|
16
|
|
|
15
|
|
|
1.17
|
|
|
17
|
|
|
16
|
|
|
1.31
|
|
|
17
|
|
|
16
|
|
|
1.40
|
|
|
80.01%
to 90%
|
|
8
|
|
|
11
|
|
|
1.77
|
|
|
9
|
|
|
13
|
|
|
2.11
|
|
|
9
|
|
|
13
|
|
|
2.26
|
|
|
90.01% to 100%
|
|
3
|
|
|
7
|
|
|
2.72
|
|
|
4
|
|
|
9
|
|
|
2.99
|
|
|
4
|
|
|
9
|
|
|
3.61
|
|
|
Greater than 100%
|
|
1
|
|
|
10
|
|
|
10.73
|
|
|
2
|
|
|
14
|
|
|
10.44
|
|
|
2
|
|
|
15
|
|
|
10.56
|
|
|
Credit enhanced:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Primary
MI & other
(4)
|
|
19
|
|
|
26
|
|
|
1.62
|
|
|
18
|
|
|
28
|
|
|
2.18
|
|
|
18
|
|
|
28
|
|
|
2.19
|
|
|
Credit risk transfer
(5)
|
|
31
|
|
|
4
|
|
|
0.16
|
|
|
22
|
|
|
2
|
|
|
0.17
|
|
|
23
|
|
|
2
|
|
|
0.12
|
|
|
Non-credit enhanced
|
|
60
|
|
|
72
|
|
|
1.05
|
|
|
67
|
|
|
70
|
|
|
1.16
|
|
|
66
|
|
|
71
|
|
|
1.20
|
|
|
(1)
|
Calculated based on the number of single-family loans that were seriously delinquent for each category divided by the total number of single-family conventional loans that were seriously delinquent.
|
|
(2)
|
For a description of our Alt-A loan classification criteria, see “
MD&A
—
Business Segments
—
Single-Family Business
—
Single-Family Mortgage Credit Risk Management
—
Single-Family Portfolio Diversification and Monitoring
” in our
2016
Form 10-K.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
39
|
|
|
|
MD&A | Business Segments
|
|
|
(3)
|
The credit-enhanced categories are not mutually exclusive. A loan with primary mortgage insurance that is also covered by a credit risk transfer transaction will be included in both the “Primary MI & other” category and the “Credit risk transfer” category. As a result, the “Credit enhanced” and “Non-credit enhanced” categories do not sum to 100%. The total percentage of our single-family conventional guaranty book of business with some form of credit enhancement
as of September 30, 2017
was
40%
.
|
|
(4)
|
Refers to loans included in an agreement used to reduce credit risk by requiring primary mortgage insurance, collateral, letters of credit, corporate guarantees, or other agreements to provide an entity with some assurance that it will be compensated to some degree in the event of a financial loss. Excludes loans covered by credit risk transfer transactions unless such loans are also covered by primary mortgage insurance.
|
|
(5)
|
Refers to loans included in reference pools for credit risk transfer transactions, including loans in these transactions that are also covered by primary mortgage insurance. For Connecticut Avenue Securities and some lender risk-sharing transactions, this represents outstanding unpaid principal balance of the underlying loans on the single-family mortgage credit book, not the outstanding reference pool, as of the specified date. Loans included in our credit risk transfer transactions have all been acquired since 2012 and newer vintages typically have significantly lower delinquency rates than more seasoned loans.
|
|
Table 22: Statistics on Single-Family Loan Workouts
(1)
|
|||||||||||||||||
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||
|
|
Unpaid Principal Balance
|
|
|
Number of Loans
|
|
|
Unpaid Principal Balance
|
|
|
Number of Loans
|
|
||||||
|
|
(Dollars in millions)
|
|
|||||||||||||||
|
Home retention solutions:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Modifications
|
$
|
10,101
|
|
|
|
61,394
|
|
|
|
$
|
10,553
|
|
|
|
62,979
|
|
|
|
Repayment plans and forbearances completed
(2)
|
706
|
|
|
|
4,944
|
|
|
|
631
|
|
|
|
4,491
|
|
|
||
|
Total home retention solutions
|
10,807
|
|
|
|
66,338
|
|
|
|
11,184
|
|
|
|
67,470
|
|
|
||
|
Foreclosure alternatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Short sales
|
1,222
|
|
|
|
5,887
|
|
|
|
1,777
|
|
|
|
8,577
|
|
|
||
|
Deeds-in-lieu of foreclosure
|
460
|
|
|
|
3,041
|
|
|
|
702
|
|
|
|
4,631
|
|
|
||
|
Total foreclosure alternatives
|
1,682
|
|
|
|
8,928
|
|
|
|
2,479
|
|
|
|
13,208
|
|
|
||
|
Total loan workouts
|
$
|
12,489
|
|
|
|
75,266
|
|
|
|
$
|
13,663
|
|
|
|
80,678
|
|
|
|
Loan workouts as a percentage of single-family guaranty book of business
|
0.58
|
|
%
|
|
0.58
|
|
%
|
|
0.65
|
|
%
|
|
0.63
|
|
%
|
||
|
(1)
|
These statistics include loan modifications but do not include trial modifications, loans to certain borrowers who have received bankruptcy relief that are classified as TDRs, or repayment or forbearance plans that have been initiated but not completed.
As of September 30, 2017
, there were approximately
32,800
loans in a trial modification period.
|
|
(2)
|
Repayment plans reflect only those plans associated with loans that were 60 days or more delinquent. Forbearances reflect loans that were 90 days or more delinquent.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
40
|
|
|
|
MD&A | Business Segments
|
|
|
Table 23: Single-Family Foreclosed Properties
|
|||||||||
|
|
For the Nine Months
|
||||||||
|
|
Ended September 30,
|
||||||||
|
|
2017
|
|
2016
|
||||||
|
Single-family foreclosed properties (number of properties):
|
|
|
|
|
|
||||
|
Beginning of period inventory of single-family foreclosed properties (REO)
(1)
|
38,093
|
|
|
|
57,253
|
|
|
||
|
Acquisitions by geographic area:
(2)
|
|
|
|
|
|
||||
|
Midwest
|
6,716
|
|
|
|
9,865
|
|
|
||
|
Northeast
|
7,496
|
|
|
|
9,897
|
|
|
||
|
Southeast
|
8,966
|
|
|
|
13,805
|
|
|
||
|
Southwest
|
4,083
|
|
|
|
5,418
|
|
|
||
|
West
|
2,156
|
|
|
|
3,788
|
|
|
||
|
Total properties acquired through foreclosure
(1)
|
29,417
|
|
|
|
42,773
|
|
|
||
|
Dispositions of REO
|
(38,497
|
)
|
|
|
(58,053
|
)
|
|
||
|
End of period inventory of single-family foreclosed properties (REO)
(1)
|
29,013
|
|
|
|
41,973
|
|
|
||
|
Carrying value of single-family foreclosed properties (dollars in millions)
|
$
|
3,448
|
|
|
|
$
|
4,833
|
|
|
|
Single-family foreclosure rate
(3)
|
0.23
|
|
%
|
|
0.33
|
|
%
|
||
|
REO net sales prices to unpaid principal balance
(4)
|
75
|
|
%
|
|
74
|
|
%
|
||
|
Short sales net sales prices to unpaid principal balance
(5)
|
75
|
|
%
|
|
74
|
|
%
|
||
|
(1)
|
Includes acquisitions through deeds-in-lieu of foreclosure. Also includes held for use properties, which are reported in our condensed consolidated balance sheets as a component of “Other assets.”
|
|
(2)
|
See footnote 9 to “
Table 19
:
Risk Characteristics of Single-Family Conventional Business Volume and Guaranty Book of Business
” for states included in each geographic region.
|
|
(3)
|
Estimated based on the annualized total number of properties acquired through foreclosure or deeds-in-lieu of foreclosure as a percentage of the total number of loans in our single-family guaranty book of business as of the end of each respective period.
|
|
(4)
|
Calculated as the amount of sale proceeds received on disposition of REO properties during the respective periods, excluding those subject to repurchase requests made to our sellers or servicers, divided by the aggregate unpaid principal balance of the related loans at the time of foreclosure. Net sales price represents the contract sales price less selling costs for the property and other charges paid by the seller at closing.
|
|
(5)
|
Calculated as the amount of sale proceeds received on properties sold in short sale transactions during the respective periods divided by the aggregate unpaid principal balance of the related loans. Net sales price represents the contract sales price less the selling costs for the property and other charges paid by the seller at the closing, including borrower relocation incentive payments and subordinate lien(s) negotiated payoffs.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
41
|
|
|
|
MD&A | Business Segments
|
|
|
•
|
Vacancy rates.
According to preliminary third-party data, the national multifamily vacancy rate for institutional investment-type apartment properties was an estimated
5.3%
as of
September 30, 2017
and as of
June 30, 2017
. The national estimated multifamily vacancy rate remains below its average rate over the last 10 years.
|
|
•
|
Rents.
Estimated multifamily rents increased during the
third quarter
of
2017
by an estimated
0.8%
. Despite the recent moderating trend, because estimated multifamily rent growth has outpaced wage growth over the past few years, multifamily rental housing affordability has declined in recent years.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
42
|
|
|
|
MD&A | Business Segments
|
|
|
Table 24: Multifamily Business Key Performance Data
|
|||||||||||||||||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Securitization Activity/New Business
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Multifamily new business volume
(1)
|
$
|
16,178
|
|
|
|
$
|
17,864
|
|
|
|
$
|
45,854
|
|
|
|
$
|
40,666
|
|
|
|
Multifamily units financed from new business volume
|
189,000
|
|
|
|
240,000
|
|
|
|
553,000
|
|
|
|
542,000
|
|
|
||||
|
Other rental business volume
(2)
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
945
|
|
|
|
$
|
—
|
|
|
|
Multifamily Fannie Mae MBS issuances
(3)
|
$
|
15,835
|
|
|
|
$
|
17,884
|
|
|
|
$
|
45,378
|
|
|
|
$
|
40,618
|
|
|
|
Multifamily Fannie Mae structured securities issuances
|
$
|
2,548
|
|
|
|
$
|
2,067
|
|
|
|
$
|
8,228
|
|
|
|
$
|
7,651
|
|
|
|
Multifamily Fannie Mae MBS outstanding, at end of period
(3)
|
$
|
249,783
|
|
|
|
$
|
214,387
|
|
|
|
$
|
249,783
|
|
|
|
$
|
214,387
|
|
|
|
Portfolio Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Multifamily retained mortgage portfolio, at end of period
|
$
|
14,207
|
|
|
|
$
|
23,165
|
|
|
|
$
|
14,207
|
|
|
|
$
|
23,165
|
|
|
|
Credit Guaranty Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Average multifamily guaranty book of business
(4)
|
$
|
262,553
|
|
|
|
$
|
230,717
|
|
|
|
$
|
256,007
|
|
|
|
$
|
223,897
|
|
|
|
Average charged guaranty fee rate on multifamily guaranty book of business (in basis points), at end of period
|
79.8
|
|
|
|
73.4
|
|
|
|
79.8
|
|
|
|
73.4
|
|
|
||||
|
Multifamily credit loss ratio (in basis points)
(5)
|
(2.4
|
)
|
|
|
(1.0
|
)
|
|
|
(0.7
|
)
|
|
|
0.1
|
|
|
||||
|
Multifamily serious delinquency rate, at end of period
|
0.03
|
|
%
|
|
0.07
|
|
%
|
|
0.03
|
|
%
|
|
0.07
|
|
%
|
||||
|
Percentage of multifamily guaranty book of business with lender risk-sharing, at end of period
|
96
|
|
%
|
|
93
|
|
%
|
|
96
|
|
%
|
|
93
|
|
%
|
||||
|
(1)
|
Reflects unpaid principal balance of multifamily Fannie Mae MBS issued (excluding portfolio securitizations), multifamily loans purchased, and credit enhancements provided during the period.
|
|
(2)
|
Consists of a transaction backed by a pool of single-family rental properties financed in the second quarter of 2017.
|
|
(3)
|
Excludes a transaction backed by a pool of single-family rental properties financed in the second quarter of 2017.
|
|
(4)
|
Our multifamily guaranty book of business consists of: (a) multifamily mortgage loans of Fannie Mae; (b) multifamily mortgage loans underlying Fannie Mae MBS; and (c) other credit enhancements that we provide on multifamily mortgage assets and relating to a transaction backed by a pool of single-family rental properties. It excludes non-Fannie Mae multifamily mortgage-related securities held in our retained mortgage portfolio for which we do not provide a guaranty.
|
|
(5)
|
Calculated based on Multifamily segment credit losses divided by the average multifamily guaranty book of business. Negative credit losses are a result of recoveries on previously charged-off amounts.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
43
|
|
|
|
MD&A | Business Segments
|
|
|
Table 25: Multifamily Business Financial Results
|
|||||||||||||||||||||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Variance
|
|
2017
|
|
2016
|
|
Variance
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Net interest income
|
$
|
647
|
|
|
$
|
578
|
|
|
$
|
69
|
|
|
$
|
1,873
|
|
|
$
|
1,658
|
|
|
$
|
215
|
|
|
Fee and other income
|
189
|
|
|
98
|
|
|
91
|
|
|
604
|
|
|
330
|
|
|
274
|
|
||||||
|
Net revenues
|
836
|
|
|
676
|
|
|
160
|
|
|
2,477
|
|
|
1,988
|
|
|
489
|
|
||||||
|
Fair value gains (losses), net
|
11
|
|
|
8
|
|
|
3
|
|
|
(23
|
)
|
|
57
|
|
|
(80
|
)
|
||||||
|
Administrative expenses
|
(84
|
)
|
|
(79
|
)
|
|
(5
|
)
|
|
(253
|
)
|
|
(239
|
)
|
|
(14
|
)
|
||||||
|
Credit-related income (expense)
(1)
|
(28
|
)
|
|
31
|
|
|
(59
|
)
|
|
(23
|
)
|
|
56
|
|
|
(79
|
)
|
||||||
|
Other income (expenses), net
(2)
|
(80
|
)
|
|
43
|
|
|
(123
|
)
|
|
(237
|
)
|
|
154
|
|
|
(391
|
)
|
||||||
|
Income before federal income taxes
|
655
|
|
|
679
|
|
|
(24
|
)
|
|
1,941
|
|
|
2,016
|
|
|
(75
|
)
|
||||||
|
Provision for federal income taxes
|
(164
|
)
|
|
(128
|
)
|
|
(36
|
)
|
|
(481
|
)
|
|
(433
|
)
|
|
(48
|
)
|
||||||
|
Net income
|
$
|
491
|
|
|
$
|
551
|
|
|
$
|
(60
|
)
|
|
$
|
1,460
|
|
|
$
|
1,583
|
|
|
$
|
(123
|
)
|
|
(1)
|
Consists of the benefit (provision) for credit losses and foreclosed property income.
|
|
(2)
|
Consists of investment gains, gains on partnership investments and other income (expenses).
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
44
|
|
|
|
MD&A | Business Segments
|
|
|
Table 26: Multifamily Guaranty Book of Business Key Risk Characteristics
|
||||||||||||||
|
|
As of
|
|||||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30,
2016 |
|||||||||
|
Weighted average original LTV ratio
|
|
67
|
%
|
|
|
|
67
|
%
|
|
|
|
67
|
%
|
|
|
Original LTV ratio greater than 80%
|
|
2
|
|
|
|
|
2
|
|
|
|
|
2
|
|
|
|
Original DSCR less than or equal to 1.10
|
|
14
|
|
|
|
|
14
|
|
|
|
|
13
|
|
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
45
|
|
|
|
MD&A | Business Segments
|
|
|
Liquidity and Capital Management
|
||||
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
46
|
|
|
|
MD&A | Liquidity and Capital Management
|
|
|
Table 27: Activity in Debt of Fannie Mae
|
|
|
|
|
|||||||||||
|
|
For the Three Months
|
|
For the Nine Months
|
||||||||||||
|
|
Ended September 30,
|
|
Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Issued during the period:
|
|
|
|
|
|
|
|
||||||||
|
Short-term:
|
|
|
|
|
|
|
|
||||||||
|
Amount
|
$
|
199,940
|
|
|
$
|
142,937
|
|
|
$
|
513,635
|
|
|
$
|
419,822
|
|
|
Weighted-average interest rate
|
0.97
|
%
|
|
0.23
|
%
|
|
0.78
|
%
|
|
0.25
|
%
|
||||
|
Long-term:
(1)
|
|
|
|
|
|
|
|
||||||||
|
Amount
|
$
|
6,435
|
|
|
$
|
48,853
|
|
|
$
|
25,457
|
|
|
$
|
100,505
|
|
|
Weighted-average interest rate
|
2.44
|
%
|
|
1.42
|
%
|
|
2.44
|
%
|
|
1.58
|
%
|
||||
|
Total issued:
|
|
|
|
|
|
|
|
||||||||
|
Amount
|
$
|
206,375
|
|
|
$
|
191,790
|
|
|
$
|
539,092
|
|
|
$
|
520,327
|
|
|
Weighted-average interest rate
|
1.02
|
%
|
|
0.54
|
%
|
|
0.85
|
%
|
|
0.51
|
%
|
||||
|
Paid off during the period:
(2)
|
|
|
|
|
|
|
|
||||||||
|
Short-term:
|
|
|
|
|
|
|
|
||||||||
|
Amount
|
$
|
197,034
|
|
|
$
|
152,088
|
|
|
$
|
515,220
|
|
|
$
|
439,408
|
|
|
Weighted-average interest rate
|
0.93
|
%
|
|
0.31
|
%
|
|
0.71
|
%
|
|
0.28
|
%
|
||||
|
Long-term:
(1)
|
|
|
|
|
|
|
|
||||||||
|
Amount
|
$
|
21,123
|
|
|
$
|
51,211
|
|
|
$
|
60,419
|
|
|
$
|
116,657
|
|
|
Weighted-average interest rate
|
1.35
|
%
|
|
1.92
|
%
|
|
2.81
|
%
|
|
2.01
|
%
|
||||
|
Total paid off:
|
|
|
|
|
|
|
|
||||||||
|
Amount
|
$
|
218,157
|
|
|
$
|
203,299
|
|
|
$
|
575,639
|
|
|
$
|
556,065
|
|
|
Weighted-average interest rate
|
0.97
|
%
|
|
0.71
|
%
|
|
0.93
|
%
|
|
0.64
|
%
|
||||
|
(1)
|
Includes credit risk-sharing securities issued under our CAS series. For additional information on our credit risk transfer transactions, see “
Business Segments
—
Single-Family Business
—
Single-Family Mortgage Credit Risk Management
—
Transfer of Mortgage Credit Risk
:
Single-Family Credit Risk Transfer Transactions
.”
|
|
(2)
|
Consists of all payments on debt, including regularly scheduled principal payments, payments at maturity, payments resulting from calls and payments for any other repurchases. Repurchases of debt and early retirements of zero-coupon debt are reported at original face value, which does not equal the amount of actual cash payment.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
47
|
|
|
|
MD&A | Liquidity and Capital Management
|
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
48
|
|
|
|
MD&A | Liquidity and Capital Management
|
|
|
Table 28: Outstanding Short-Term Borrowings and Long-Term Debt
(1)
|
|||||||||||||||||
|
|
As of
|
||||||||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||
|
|
Maturities
|
|
Outstanding
|
|
Weighted-
Average
Interest
Rate
|
|
Maturities
|
|
Outstanding
|
|
Weighted-
Average
Interest
Rate
|
||||||
|
|
(Dollars in millions)
|
||||||||||||||||
|
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
—
|
|
$
|
81
|
|
|
0.25
|
%
|
|
—
|
|
$
|
—
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Debt of Fannie Mae
|
—
|
|
$
|
33,332
|
|
|
1.03
|
%
|
|
—
|
|
$
|
34,995
|
|
|
0.49
|
%
|
|
Debt of consolidated trusts
|
—
|
|
459
|
|
|
0.78
|
|
|
—
|
|
584
|
|
|
0.48
|
|
||
|
Total short-term debt
|
|
|
$
|
33,791
|
|
|
1.02
|
%
|
|
|
|
$
|
35,579
|
|
|
0.49
|
%
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Senior fixed:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Benchmark notes and bonds
|
2017 - 2030
|
|
$
|
133,022
|
|
|
2.01
|
%
|
|
2017 - 2030
|
|
$
|
153,983
|
|
|
2.16
|
%
|
|
Medium-term notes
(3)
|
2017 - 2026
|
|
78,087
|
|
|
1.41
|
|
|
2017 - 2026
|
|
82,230
|
|
|
1.40
|
|
||
|
Other
(4)
|
2017 - 2038
|
|
7,852
|
|
|
4.83
|
|
|
2017 - 2038
|
|
12,800
|
|
|
6.74
|
|
||
|
Total senior fixed
|
|
|
218,961
|
|
|
1.90
|
|
|
|
|
249,013
|
|
|
2.14
|
|
||
|
Senior floating:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Medium-term notes
(3)
|
2017 - 2020
|
|
11,424
|
|
|
1.26
|
|
|
2017 - 2019
|
|
21,476
|
|
|
0.71
|
|
||
|
Connecticut Avenue Securities
(5)
|
2023 - 2030
|
|
22,131
|
|
|
5.08
|
|
|
2023 - 2029
|
|
16,511
|
|
|
4.77
|
|
||
|
Other
(6)
|
2020 - 2037
|
|
369
|
|
|
7.44
|
|
|
2020 - 2037
|
|
346
|
|
|
6.75
|
|
||
|
Total senior floating
|
|
|
33,924
|
|
|
3.78
|
|
|
|
|
38,333
|
|
|
2.48
|
|
||
|
Subordinated debentures
|
2019
|
|
4,987
|
|
|
9.93
|
|
|
2019
|
|
4,645
|
|
|
9.93
|
|
||
|
Secured borrowings
(7)
|
2021 - 2022
|
|
85
|
|
|
1.52
|
|
|
2021 - 2022
|
|
111
|
|
|
1.44
|
|
||
|
Total long-term debt of Fannie Mae
|
|
|
257,957
|
|
|
2.30
|
|
|
|
|
292,102
|
|
|
2.31
|
|
||
|
Debt of consolidated trusts
|
2017 - 2057
|
|
3,016,835
|
|
|
2.75
|
|
|
2017 - 2056
|
|
2,934,635
|
|
|
2.57
|
|
||
|
Total long-term debt
|
|
|
$
|
3,274,792
|
|
|
2.71
|
%
|
|
|
|
$
|
3,226,737
|
|
|
2.54
|
%
|
|
Outstanding callable debt of Fannie Mae
(8)
|
|
|
$
|
73,743
|
|
|
2.23
|
%
|
|
|
|
$
|
77,257
|
|
|
1.89
|
%
|
|
(1)
|
Outstanding debt amounts and weighted-average interest rates reported in this table include the effects of discounts, premiums and other cost basis adjustments. Reported outstanding amounts include fair value gains and losses associated with debt that we elected to carry at fair value. Reported amounts for total debt of Fannie Mae include unamortized discounts and premiums, other cost basis adjustments and fair value adjustments of
$1.0 billion
and
$1.8 billion
as of
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(2)
|
Represents agreements to repurchase securities for a specified price, with repayment generally occurring on the following day.
|
|
(3)
|
Includes long-term debt with an original contractual maturity of greater than 1 year and up to 10 years, excluding zero-coupon debt.
|
|
(4)
|
Includes other long-term debt with an original contractual maturity of greater than 10 years.
|
|
(5)
|
Credit risk-sharing securities that transfer a portion of the credit risk on specified pools of mortgage loans in our single-family guaranty book of business to the investors in these securities, a portion of which is reported at fair value. For additional information on our credit risk transfer transactions, see “
Business Segments
—
Single-Family Business
—
Single-Family Mortgage Credit Risk Management
—
Transfer of Mortgage Credit Risk
:
Single-Family Credit Risk Transfer Transactions
.”
|
|
(6)
|
Consists of structured debt instruments that are reported at fair value.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
49
|
|
|
|
MD&A | Liquidity and Capital Management
|
|
|
(7)
|
Represents remaining liability resulting from the transfer of financial assets from our condensed consolidated balance sheets that did not qualify as a sale.
|
|
(8)
|
Consists of the unpaid principal balance of long-term callable debt of Fannie Mae that can be paid off in whole or in part at our option at any time on or after a specified date.
|
|
Table 29: Other Investments Portfolio
|
|||||||||||
|
|
As of
|
||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||
|
|
(Dollars in millions)
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
23,914
|
|
|
|
|
$
|
25,224
|
|
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
23,740
|
|
|
|
|
30,415
|
|
|
||
|
U.S. Treasury securities
|
|
30,799
|
|
|
|
|
32,317
|
|
|
||
|
Total other investments
|
|
$
|
78,453
|
|
|
|
|
$
|
87,956
|
|
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
50
|
|
|
|
MD&A | Liquidity and Capital Management
|
|
|
Off-Balance Sheet Arrangements
|
||||
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
51
|
|
|
|
MD&A | Risk Management
|
|
|
Risk Management
|
||||
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
52
|
|
|
|
MD&A | Risk Management
|
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
53
|
|
|
|
MD&A | Risk Management
|
|
|
Table 30: Mortgage Insurance Coverage
|
|||||||||||||||||||||||
|
|
Risk in Force
(1)
|
|
Insurance in Force
(2)
|
|
|
||||||||||||||||||
|
|
As of
|
|
As of
|
|
Deferred
|
||||||||||||||||||
|
|
September 30,
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
Payment
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Obligation %
(3)
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
|||||||||||||||||||
|
Counterparty:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Approved
:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Arch Capital Group Ltd.:
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
United Guaranty Residential Insurance Co.
|
$
|
25,818
|
|
|
|
$
|
27,161
|
|
|
|
$
|
98,794
|
|
|
|
$
|
104,418
|
|
|
|
|
|
|
|
Arch Mortgage Insurance Co.
|
9,202
|
|
|
|
6,059
|
|
|
|
36,333
|
|
|
|
23,998
|
|
|
|
|
|
|||||
|
Total Arch Capital Group Ltd.
|
35,020
|
|
|
|
33,220
|
|
|
|
135,127
|
|
|
|
128,416
|
|
|
|
|
|
|||||
|
Radian Guaranty, Inc.
|
27,817
|
|
|
|
25,866
|
|
|
|
107,960
|
|
|
|
100,626
|
|
|
|
|
|
|||||
|
Mortgage Guaranty Insurance Corp.
|
25,844
|
|
|
|
24,662
|
|
|
|
100,269
|
|
|
|
95,431
|
|
|
|
|
|
|||||
|
Genworth Mortgage Insurance Corp.
|
19,914
|
|
|
|
18,573
|
|
|
|
78,352
|
|
|
|
73,075
|
|
|
|
|
|
|||||
|
Essent Guaranty, Inc.
|
13,933
|
|
|
|
11,213
|
|
|
|
55,834
|
|
|
|
45,053
|
|
|
|
|
|
|||||
|
National Mortgage Insurance Corp.
|
5,977
|
|
|
|
4,388
|
|
|
|
27,206
|
|
|
|
21,209
|
|
|
|
|
|
|||||
|
Others
|
305
|
|
|
|
282
|
|
|
|
1,867
|
|
|
|
1,724
|
|
|
|
|
|
|||||
|
Total approved
|
128,810
|
|
|
|
118,204
|
|
|
|
506,615
|
|
|
|
465,534
|
|
|
|
|
|
|||||
|
Not approved
:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
PMI Mortgage Insurance Co.
(7)
|
3,112
|
|
|
|
3,790
|
|
|
|
12,434
|
|
|
|
15,112
|
|
|
|
|
28.5
|
%
|
||||
|
Republic Mortgage Insurance Co.
(7)
|
2,550
|
|
|
|
3,104
|
|
|
|
9,888
|
|
|
|
12,043
|
|
|
|
|
—
|
|
||||
|
Triad Guaranty Insurance Corp.
(7)
|
925
|
|
|
|
1,106
|
|
|
|
3,326
|
|
|
|
3,975
|
|
|
|
|
25.0
|
%
|
||||
|
Others
|
10
|
|
|
|
11
|
|
|
|
28
|
|
|
|
34
|
|
|
|
|
|
|||||
|
Total not approved
|
6,597
|
|
|
|
8,011
|
|
|
|
25,676
|
|
|
|
31,164
|
|
|
|
|
|
|||||
|
Total
|
$
|
135,407
|
|
|
|
$
|
126,215
|
|
|
|
$
|
532,291
|
|
|
|
$
|
496,698
|
|
|
|
|
|
|
|
Total as a percentage of single-family guaranty book of business
|
5
|
|
%
|
|
4
|
|
%
|
|
18
|
|
%
|
|
17
|
|
%
|
|
|
|
|||||
|
(1)
|
Risk in force is generally the maximum potential loss recovery under the applicable mortgage insurance policies in force and is based on the loan level insurance coverage percentage and, if applicable, any aggregate pool loss limit, as specified in the policy.
|
|
(2)
|
Insurance in force represents the unpaid principal balance of single-family loans in our guaranty book of business covered under the applicable mortgage insurance policies.
|
|
(3)
|
Deferred payment obligation represents the percentage of cash payments on policyholder claims being deferred as directed by the insurer’s respective regulator in its state of domicile. As of
September 30, 2017
, we had an aggregate unpaid issued deferred payment obligation of
$944 million
from PMI Mortgage Insurance Co. and Triad Guaranty Insurance Corporation. We reserve for any unpaid amounts for which collectability is uncertain.
|
|
(4)
|
Insurance coverage amounts provided for each counterparty may include coverage provided by affiliates and subsidiaries of the counterparty.
|
|
(5)
|
“Approved” mortgage insurers are counterparties approved to write new insurance with us. “Not approved” mortgage insurers are counterparties that are no longer approved to write new insurance with us.
|
|
(6)
|
In December 2016, Arch Capital Group Ltd., the ultimate parent company of Arch Mortgage Insurance Co., acquired United Guaranty Corporation. United Guaranty Corporation is the ultimate parent company of United Guaranty Residential Insurance Co.
|
|
(7)
|
These mortgage insurers are under various forms of supervised control by their state regulators and are in run-off.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
54
|
|
|
|
MD&A | Risk Management
|
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
55
|
|
|
|
MD&A | Risk Management
|
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
56
|
|
|
|
MD&A | Risk Management
|
|
|
•
|
A 50 basis point shift in interest rates.
|
|
•
|
A 25 basis point change in the slope of the yield curve.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
57
|
|
|
|
MD&A | Risk Management
|
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
58
|
|
|
|
MD&A | Risk Management
|
|
|
Table 31: Interest Rate Sensitivity of Net Portfolio to Changes in Interest Rate Level and Slope of Yield Curve
|
|||||||||||
|
|
As of
(1)(2)
|
||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||
|
|
(Dollars in billions)
|
||||||||||
|
Rate level shock:
|
|
|
|
|
|
|
|
||||
|
-100 basis points
|
|
$
|
0.0
|
|
|
|
|
$
|
(0.2
|
)
|
|
|
-50 basis points
|
|
0.0
|
|
|
|
|
0.0
|
|
|
||
|
+50 basis points
|
|
0.0
|
|
|
|
|
0.0
|
|
|
||
|
+100 basis points
|
|
(0.1
|
)
|
|
|
|
0.0
|
|
|
||
|
Rate slope shock:
|
|
|
|
|
|
|
|
||||
|
-25 basis points (flattening)
|
|
0.0
|
|
|
|
|
0.0
|
|
|
||
|
+25 basis points (steepening)
|
|
0.0
|
|
|
|
|
0.0
|
|
|
||
|
|
For the Three Months Ended September 30,
(1)(3)
|
||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||||||
|
|
Duration Gap
|
|
Rate Slope Shock 25 bps
|
|
Rate Level Shock 50 bps
|
|
Duration Gap
|
|
Rate Slope Shock 25 bps
|
|
Rate Level Shock 50 bps
|
||||||||||||||||
|
|
|
|
Exposure
|
|
|
|
Exposure
|
||||||||||||||||||||
|
|
(In months)
|
|
(Dollars in billions)
|
|
(In months)
|
|
(Dollars in billions)
|
||||||||||||||||||||
|
Average
|
0.0
|
|
|
$
|
0.0
|
|
|
|
|
$
|
0.0
|
|
|
|
0.3
|
|
|
$
|
0.0
|
|
|
|
|
$
|
0.0
|
|
|
|
Minimum
|
(0.4)
|
|
|
0.0
|
|
|
|
|
0.0
|
|
|
|
(0.3)
|
|
|
0.0
|
|
|
|
|
0.0
|
|
|
||||
|
Maximum
|
0.3
|
|
|
0.0
|
|
|
|
|
0.1
|
|
|
|
0.9
|
|
|
0.1
|
|
|
|
|
0.1
|
|
|
||||
|
Standard deviation
|
0.2
|
|
|
0.0
|
|
|
|
|
0.0
|
|
|
|
0.3
|
|
|
0.0
|
|
|
|
|
0.0
|
|
|
||||
|
(1)
|
Computed based on changes in LIBOR interest rates swap curve.
|
|
(2)
|
Measured on the last day of each period presented.
|
|
(3)
|
Computed based on daily values during the period presented.
|
|
Table 32: Derivative Impact on Interest Rate Risk (50 Basis Points)
|
|||||||||||
|
|
As of
(1)
|
||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||
|
|
(Dollars in billions)
|
||||||||||
|
Before derivatives
|
|
$
|
(0.6
|
)
|
|
|
|
$
|
(1.0
|
)
|
|
|
After derivatives
|
|
0.0
|
|
|
|
|
0.0
|
|
|
||
|
Effect of derivatives
|
|
0.6
|
|
|
|
|
1.0
|
|
|
||
|
(1)
|
Measured on the last day of each period presented.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
59
|
|
|
|
MD&A | Risk Management
|
|
|
Critical Accounting Policies and Estimates
|
||||
|
•
|
Allowance for loan losses
|
|
•
|
Reserve for guaranty losses
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
60
|
|
|
|
MD&A | Critical Accounting Policies and Estimates
|
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
61
|
|
|
|
MD&A | Critical Accounting Policies and Estimates
|
|
|
Impact of Future Adoption of New Accounting Guidance
|
||||
|
Forward-Looking Statements
|
||||
|
•
|
our profitability and financial results, and the factors that will affect our profitability and financial results;
|
|
•
|
our revenues and the factors that will affect our revenues;
|
|
•
|
the composition, quality and size of our retained mortgage portfolio;
|
|
•
|
our business plans and strategies and the impact of such plans and strategies;
|
|
•
|
our capital reserves and our dividend payments to Treasury;
|
|
•
|
our payments to HUD and Treasury funds under the GSE Act;
|
|
•
|
the impact of legislation, regulation and accounting guidance on our business or financial results, including the impact of corporate income tax legislation and impairment accounting guidance;
|
|
•
|
housing and mortgage market conditions (including home price appreciation rates, mortgage origination volumes, changes in interest rates and changes in mortgage spreads) and the impact of such conditions on our financial results;
|
|
•
|
the risks to our business;
|
|
•
|
our credit losses and loss reserves;
|
|
•
|
our serious delinquency rate and foreclosures;
|
|
•
|
our engagement in credit risk transfer transactions and the effects of those transactions;
|
|
•
|
factors that will affect or mitigate our credit risk exposure;
|
|
•
|
the characteristics and performance of the loans in our book of business and factors that will affect their characteristics and performance;
|
|
•
|
our single-family loan acquisitions and the credit risk profile of such acquisitions;
|
|
•
|
factors that will affect our liquidity and ability to meet our debt obligations and factors relating to our liquidity contingency plans; and
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
62
|
|
|
|
MD&A | Forward-Looking Statements
|
|
|
•
|
our response to legal and regulatory proceedings and their impact on our business or financial condition.
|
|
•
|
the uncertainty of our future;
|
|
•
|
future legislative and regulatory requirements or changes affecting us, such as the enactment of housing finance reform legislation or corporate income tax reform legislation;
|
|
•
|
actions by FHFA, Treasury, HUD or other regulators that affect our business;
|
|
•
|
changes in the structure and regulation of the financial services industry;
|
|
•
|
the timing and level of, as well as regional variation in, home price changes;
|
|
•
|
changes in interest rates, including negative interest rates;
|
|
•
|
changes in unemployment rates and other macroeconomic and housing market variables;
|
|
•
|
the level and volatility of interest rates and credit spreads;
|
|
•
|
credit availability;
|
|
•
|
disruptions in the housing and credit markets;
|
|
•
|
changes in the fiscal and monetary policies of the Federal Reserve, including implementation of the Federal Reserve’s balance sheet normalization program;
|
|
•
|
our future guaranty fee pricing and the impact of that pricing on our competitive environment and guaranty fee revenues;
|
|
•
|
the size, composition and quality of our guaranty book of business and retained mortgage portfolio;
|
|
•
|
our market share;
|
|
•
|
the life of the loans in our guaranty book of business;
|
|
•
|
our future serious delinquency rates;
|
|
•
|
the deteriorated credit performance of many loans in our guaranty book of business;
|
|
•
|
the conservatorship and its effect on our business;
|
|
•
|
the investment by Treasury and its effect on our business;
|
|
•
|
adverse effects from activities we undertake to support the mortgage market and help borrowers;
|
|
•
|
actions we may be required to take by FHFA, in its role as our conservator or as our regulator, such as changes in the type of business we do or implementation of the Single Security Initiative for Fannie Mae and Freddie Mac;
|
|
•
|
limitations on our business imposed by FHFA, in its role as our conservator or as our regulator;
|
|
•
|
our future objectives and activities in support of those objectives, including actions we may take to reach additional underserved creditworthy borrowers;
|
|
•
|
a decrease in our credit ratings;
|
|
•
|
limitations on our ability to access the debt capital markets;
|
|
•
|
significant changes in modification and foreclosure activity;
|
|
•
|
the volume and pace of future nonperforming and reperforming loan sales and their impact on our results and serious delinquency rates;
|
|
•
|
changes in borrower behavior;
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
63
|
|
|
|
MD&A | Forward-Looking Statements
|
|
|
•
|
the effectiveness of our loss mitigation strategies, management of our REO inventory and pursuit of contractual remedies;
|
|
•
|
defaults by one or more institutional counterparties;
|
|
•
|
resolution or settlement agreements we may enter into with our counterparties;
|
|
•
|
our need to rely on third parties to fully achieve some of our corporate objectives;
|
|
•
|
our reliance on mortgage servicers;
|
|
•
|
changes in GAAP;
|
|
•
|
guidance by the Financial Accounting Standards Board (“FASB”);
|
|
•
|
future changes to our accounting policies;
|
|
•
|
changes in the fair value of our assets and liabilities; operational control weaknesses;
|
|
•
|
our reliance on models and future updates we make to our models, including the assumptions used by these models;
|
|
•
|
challenges we face in retaining and hiring qualified executives and other employees;
|
|
•
|
global political risks;
|
|
•
|
natural disasters, environmental disasters, terrorist attacks, pandemics or other major disruptive events;
|
|
•
|
cyber attacks or other information security breaches or threats; and
|
|
•
|
those factors described in “Risk Factors” in this report and in our
2016
Form 10-K.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
64
|
|
|
|
Financial Statements | Condensed Consolidated Balance Sheets
|
|
|
|
As of
|
||||||||||
|
|
September 30,
|
|
December 31,
|
||||||||
|
|
2017
|
|
2016
|
||||||||
|
ASSETS
|
|||||||||||
|
Cash and cash equivalents
|
|
$
|
23,914
|
|
|
|
|
$
|
25,224
|
|
|
|
Restricted cash (includes $23,126 and $31,536, related to consolidated trusts)
|
|
28,137
|
|
|
|
|
36,953
|
|
|
||
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
23,740
|
|
|
|
|
30,415
|
|
|
||
|
Investments in securities:
|
|
|
|
|
|
|
|
||||
|
Trading, at fair value (includes $727 and $1,277, respectively, pledged as collateral)
|
|
36,886
|
|
|
|
|
40,562
|
|
|
||
|
Available-for-sale, at fair value (includes $92 and $107, respectively, related to consolidated trusts)
|
|
5,963
|
|
|
|
|
8,363
|
|
|
||
|
Total investments in securities
|
|
42,849
|
|
|
|
|
48,925
|
|
|
||
|
Mortgage loans:
|
|
|
|
|
|
|
|
||||
|
Loans held for sale, at lower of cost or fair value
|
|
4,516
|
|
|
|
|
2,899
|
|
|
||
|
Loans held for investment, at amortized cost:
|
|
|
|
|
|
|
|
||||
|
Of Fannie Mae
|
|
170,473
|
|
|
|
|
204,318
|
|
|
||
|
Of consolidated trusts
|
|
2,997,964
|
|
|
|
|
2,896,001
|
|
|
||
|
Total loans held for investment (includes $11,013 and $12,057, respectively, at fair value)
|
|
3,168,437
|
|
|
|
|
3,100,319
|
|
|
||
|
Allowance for loan losses
|
|
(20,194
|
)
|
|
|
|
(23,465
|
)
|
|
||
|
Total loans held for investment, net of allowance
|
|
3,148,243
|
|
|
|
|
3,076,854
|
|
|
||
|
Total mortgage loans
|
|
3,152,759
|
|
|
|
|
3,079,753
|
|
|
||
|
Deferred tax assets, net
|
|
30,454
|
|
|
|
|
33,530
|
|
|
||
|
Accrued interest receivable, net (includes $7,496 and $7,064, respectively, related to consolidated trusts)
|
|
8,097
|
|
|
|
|
7,737
|
|
|
||
|
Acquired property, net
|
|
3,581
|
|
|
|
|
4,489
|
|
|
||
|
Other assets
|
|
17,228
|
|
|
|
|
20,942
|
|
|
||
|
Total assets
|
|
$
|
3,330,759
|
|
|
|
|
$
|
3,287,968
|
|
|
|
LIABILITIES AND EQUITY
|
|||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||
|
Accrued interest payable (includes $8,482 and $8,285, respectively, related to consolidated trusts)
|
|
$
|
9,637
|
|
|
|
|
$
|
9,431
|
|
|
|
Debt:
|
|
|
|
|
|
|
|
||||
|
Of Fannie Mae (includes $8,491 and $9,582, respectively, at fair value)
|
|
291,289
|
|
|
|
|
327,097
|
|
|
||
|
Of consolidated trusts (includes $32,760 and $36,524, respectively, at fair value)
|
|
3,017,294
|
|
|
|
|
2,935,219
|
|
|
||
|
Other liabilities (includes $362 and $390, respectively, related to consolidated trusts)
|
|
8,891
|
|
|
|
|
10,150
|
|
|
||
|
Total liabilities
|
|
3,327,111
|
|
|
|
|
3,281,897
|
|
|
||
|
Commitments and contingencies (Note 15)
|
|
—
|
|
|
|
|
—
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
||||
|
Senior preferred stock, 1,000,000 shares issued and outstanding
|
|
117,149
|
|
|
|
|
117,149
|
|
|
||
|
Preferred stock, 700,000,000 shares are authorized—555,374,922 shares issued and outstanding
|
|
19,130
|
|
|
|
|
19,130
|
|
|
||
|
Common stock, no par value, no maximum authorization—1,308,762,703 shares issued, 1,158,087,567 and 1,158,082,750 shares outstanding, respectively
|
|
687
|
|
|
|
|
687
|
|
|
||
|
Accumulated deficit
|
|
(126,625
|
)
|
|
|
|
(124,253
|
)
|
|
||
|
Accumulated other comprehensive income
|
|
707
|
|
|
|
|
759
|
|
|
||
|
Treasury stock, at cost, 150,675,136 and 150,679,953 shares, respectively
|
|
(7,400
|
)
|
|
|
|
(7,401
|
)
|
|
||
|
Total stockholders’ equity (See Note 1: Senior Preferred Stock for information on our dividend to Treasury)
|
|
3,648
|
|
|
|
|
6,071
|
|
|
||
|
Total liabilities and equity
|
|
$
|
3,330,759
|
|
|
|
|
$
|
3,287,968
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
65
|
|
|
|
Financial Statements | Condensed Consolidated Statements of Operations and Comprehensive Income
|
|
|
|
For the Three Months
|
|
For the Nine Months
|
||||||||||||||||||||
|
|
Ended September 30,
|
|
Ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Trading securities
|
|
$
|
195
|
|
|
|
|
$
|
140
|
|
|
|
|
$
|
513
|
|
|
|
|
$
|
388
|
|
|
|
Available-for-sale securities
|
|
77
|
|
|
|
|
134
|
|
|
|
|
269
|
|
|
|
|
507
|
|
|
||||
|
Mortgage loans (includes $25,168 and $23,254, respectively, for the three months ended and $75,155 and $71,746, respectively, for the nine months ended related to consolidated trusts)
|
|
27,047
|
|
|
|
|
25,611
|
|
|
|
|
81,105
|
|
|
|
|
78,828
|
|
|
||||
|
Other
|
|
142
|
|
|
|
|
66
|
|
|
|
|
351
|
|
|
|
|
160
|
|
|
||||
|
Total interest income
|
|
27,461
|
|
|
|
|
25,951
|
|
|
|
|
82,238
|
|
|
|
|
79,883
|
|
|
||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-term debt
|
|
72
|
|
|
|
|
56
|
|
|
|
|
173
|
|
|
|
|
164
|
|
|
||||
|
Long-term debt (includes $20,609 and $18,814, respectively, for the three months ended and $61,622 and $58,993, respectively, for the nine months ended related to consolidated trusts)
|
|
22,115
|
|
|
|
|
20,460
|
|
|
|
|
66,443
|
|
|
|
|
64,229
|
|
|
||||
|
Total interest expense
|
|
22,187
|
|
|
|
|
20,516
|
|
|
|
|
66,616
|
|
|
|
|
64,393
|
|
|
||||
|
Net interest income
|
|
5,274
|
|
|
|
|
5,435
|
|
|
|
|
15,622
|
|
|
|
|
15,490
|
|
|
||||
|
Benefit (provision) for credit losses
|
|
(182
|
)
|
|
|
|
673
|
|
|
|
|
1,481
|
|
|
|
|
3,458
|
|
|
||||
|
Net interest income after benefit (provision) for credit losses
|
|
5,092
|
|
|
|
|
6,108
|
|
|
|
|
17,103
|
|
|
|
|
18,948
|
|
|
||||
|
Investment gains, net
|
|
313
|
|
|
|
|
467
|
|
|
|
|
689
|
|
|
|
|
934
|
|
|
||||
|
Fair value losses, net
|
|
(289
|
)
|
|
|
|
(491
|
)
|
|
|
|
(1,020
|
)
|
|
|
|
(4,971
|
)
|
|
||||
|
Fee and other income
|
|
1,194
|
|
|
|
|
175
|
|
|
|
|
1,796
|
|
|
|
|
552
|
|
|
||||
|
Non-interest income (loss)
|
|
1,218
|
|
|
|
|
151
|
|
|
|
|
1,465
|
|
|
|
|
(3,485
|
)
|
|
||||
|
Administrative expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Salaries and employee benefits
|
|
331
|
|
|
|
|
322
|
|
|
|
|
1,007
|
|
|
|
|
1,017
|
|
|
||||
|
Professional services
|
|
218
|
|
|
|
|
237
|
|
|
|
|
681
|
|
|
|
|
684
|
|
|
||||
|
Occupancy expenses
|
|
51
|
|
|
|
|
45
|
|
|
|
|
144
|
|
|
|
|
136
|
|
|
||||
|
Other administrative expenses
|
|
64
|
|
|
|
|
57
|
|
|
|
|
202
|
|
|
|
|
190
|
|
|
||||
|
Total administrative expenses
|
|
664
|
|
|
|
|
661
|
|
|
|
|
2,034
|
|
|
|
|
2,027
|
|
|
||||
|
Foreclosed property expense
|
|
140
|
|
|
|
|
110
|
|
|
|
|
391
|
|
|
|
|
507
|
|
|
||||
|
Temporary Payroll Tax Cut Continuation Act of 2011 (“TCCA”) fees
|
|
531
|
|
|
|
|
465
|
|
|
|
|
1,552
|
|
|
|
|
1,358
|
|
|
||||
|
Other expenses, net
|
|
427
|
|
|
|
|
300
|
|
|
|
|
1,100
|
|
|
|
|
818
|
|
|
||||
|
Total expenses
|
|
1,762
|
|
|
|
|
1,536
|
|
|
|
|
5,077
|
|
|
|
|
4,710
|
|
|
||||
|
Income before federal income taxes
|
|
4,548
|
|
|
|
|
4,723
|
|
|
|
|
13,491
|
|
|
|
|
10,753
|
|
|
||||
|
Provision for federal income taxes
|
|
(1,525
|
)
|
|
|
|
(1,527
|
)
|
|
|
|
(4,495
|
)
|
|
|
|
(3,475
|
)
|
|
||||
|
Net income
|
|
3,023
|
|
|
|
|
3,196
|
|
|
|
|
8,996
|
|
|
|
|
7,278
|
|
|
||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Changes in unrealized gains on available-for-sale securities, net of reclassification adjustments and taxes
|
|
27
|
|
|
|
|
(205
|
)
|
|
|
|
(46
|
)
|
|
|
|
(478
|
)
|
|
||||
|
Other
|
|
(2
|
)
|
|
|
|
(2
|
)
|
|
|
|
(6
|
)
|
|
|
|
(6
|
)
|
|
||||
|
Total other comprehensive income (loss)
|
|
25
|
|
|
|
|
(207
|
)
|
|
|
|
(52
|
)
|
|
|
|
(484
|
)
|
|
||||
|
Total comprehensive income
|
|
$
|
3,048
|
|
|
|
|
$
|
2,989
|
|
|
|
|
$
|
8,944
|
|
|
|
|
$
|
6,794
|
|
|
|
Net income
|
|
$
|
3,023
|
|
|
|
|
$
|
3,196
|
|
|
|
|
$
|
8,996
|
|
|
|
|
$
|
7,278
|
|
|
|
Dividends distributed or available for distribution to senior preferred stockholder (Note 9)
|
|
(3,048
|
)
|
|
|
|
(2,977
|
)
|
|
|
|
(8,944
|
)
|
|
|
|
(6,765
|
)
|
|
||||
|
Net income (loss) attributable to common stockholders (Note 9)
|
|
$
|
(25
|
)
|
|
|
|
$
|
219
|
|
|
|
|
$
|
52
|
|
|
|
|
$
|
513
|
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.00
|
|
|
|
|
$
|
0.04
|
|
|
|
|
$
|
0.01
|
|
|
|
|
$
|
0.09
|
|
|
|
Diluted
|
|
0.00
|
|
|
|
0.04
|
|
|
|
|
0.01
|
|
|
|
|
0.09
|
|
|
|||||
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
5,762
|
|
|
|
|
5,762
|
|
|
|
|
5,762
|
|
|
|
|
5,762
|
|
|
||||
|
Diluted
|
|
5,762
|
|
|
|
|
5,893
|
|
|
|
|
5,893
|
|
|
|
|
5,893
|
|
|
||||
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
66
|
|
|
|
Financial Statements | Condensed Consolidated Statements of Cash Flows
|
|
|
|
For the Nine Months Ended September 30,
|
||||||||||
|
|
2017
|
|
2016
|
||||||||
|
Net cash provided by (used in) operating activities
|
|
$
|
4,123
|
|
|
|
|
$
|
(4,749
|
)
|
|
|
Cash flows provided by investing activities:
|
|
|
|
|
|
|
|
||||
|
Proceeds from maturities and paydowns of trading securities held for investment
|
|
1,088
|
|
|
|
|
1,282
|
|
|
||
|
Proceeds from sales of trading securities held for investment
|
|
149
|
|
|
|
|
1,405
|
|
|
||
|
Proceeds from maturities and paydowns of available-for-sale securities
|
|
1,671
|
|
|
|
|
2,355
|
|
|
||
|
Proceeds from sales of available-for-sale securities
|
|
1,207
|
|
|
|
|
10,481
|
|
|
||
|
Purchases of loans held for investment
|
|
(142,565
|
)
|
|
|
|
(168,729
|
)
|
|
||
|
Proceeds from repayments of loans acquired as held for investment of Fannie Mae
|
|
17,721
|
|
|
|
|
18,413
|
|
|
||
|
Proceeds from sales of loans acquired as held for investment of Fannie Mae
|
|
5,399
|
|
|
|
|
3,209
|
|
|
||
|
Proceeds from repayments and sales of loans acquired as held for investment of consolidated trusts
|
|
323,424
|
|
|
|
|
395,561
|
|
|
||
|
Net change in restricted cash
|
|
8,816
|
|
|
|
|
(12,047
|
)
|
|
||
|
Advances to lenders
|
|
(89,348
|
)
|
|
|
|
(96,797
|
)
|
|
||
|
Proceeds from disposition of acquired property and preforeclosure sales
|
|
9,671
|
|
|
|
|
12,478
|
|
|
||
|
Net change in federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
6,675
|
|
|
|
|
9,000
|
|
|
||
|
Other, net
|
|
344
|
|
|
|
|
(305
|
)
|
|
||
|
Net cash provided by investing activities
|
|
144,252
|
|
|
|
|
176,306
|
|
|
||
|
Cash flows used in financing activities:
|
|
|
|
|
|
|
|
||||
|
Proceeds from issuance of debt of Fannie Mae
|
|
776,380
|
|
|
|
|
736,239
|
|
|
||
|
Payments to redeem debt of Fannie Mae
|
|
(813,250
|
)
|
|
|
|
(772,380
|
)
|
|
||
|
Proceeds from issuance of debt of consolidated trusts
|
|
282,433
|
|
|
|
|
290,146
|
|
|
||
|
Payments to redeem debt of consolidated trusts
|
|
(383,969
|
)
|
|
|
|
(406,968
|
)
|
|
||
|
Payments of cash dividends on senior preferred stock to Treasury
|
|
(11,367
|
)
|
|
|
|
(6,647
|
)
|
|
||
|
Other, net
|
|
88
|
|
|
|
|
(62
|
)
|
|
||
|
Net cash used in financing activities
|
|
(149,685
|
)
|
|
|
|
(159,672
|
)
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
(1,310
|
)
|
|
|
|
11,885
|
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
25,224
|
|
|
|
|
14,674
|
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
23,914
|
|
|
|
|
$
|
26,559
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
||||
|
Interest
|
|
$
|
82,652
|
|
|
|
|
$
|
78,281
|
|
|
|
Income taxes
|
|
1,670
|
|
|
|
|
1,141
|
|
|
||
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
67
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Summary of Significant Accounting Policies
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
68
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Summary of Significant Accounting Policies
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
69
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Summary of Significant Accounting Policies
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
70
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Summary of Significant Accounting Policies
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
71
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Summary of Significant Accounting Policies
|
|
|
|
As of
|
||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||
|
|
(Dollars in millions)
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||
|
Trading securities:
|
|
|
|
|
|
|
|
||||
|
Fannie Mae
|
|
$
|
4,026
|
|
|
|
|
$
|
4,642
|
|
|
|
Non-Fannie Mae
|
|
1,985
|
|
|
|
|
3,473
|
|
|
||
|
Total trading securities
|
|
6,011
|
|
|
|
|
8,115
|
|
|
||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|||
|
Fannie Mae
|
|
2,116
|
|
|
|
|
2,447
|
|
|
||
|
Non-Fannie Mae
|
|
3,016
|
|
|
|
|
4,879
|
|
|
||
|
Total available-for-sale securities
|
|
5,132
|
|
|
|
|
7,326
|
|
|
||
|
Other assets
|
|
73
|
|
|
|
|
77
|
|
|
||
|
Other liabilities
|
|
(481
|
)
|
|
|
|
(528
|
)
|
|
||
|
Net carrying amount
|
|
$
|
10,735
|
|
|
|
|
$
|
14,990
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
72
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Consolidations and Transfers of Financial Assets
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
73
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
|
|
As of
|
||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
(Dollars in millions)
|
||||||
|
Single-family
|
$
|
2,878,456
|
|
|
$
|
2,833,750
|
|
|
Multifamily
|
253,031
|
|
|
229,896
|
|
||
|
Total unpaid principal balance of mortgage loans
|
3,131,487
|
|
|
3,063,646
|
|
||
|
Cost basis and fair value adjustments, net
|
41,466
|
|
|
39,572
|
|
||
|
Allowance for loan losses for loans held for investment
|
(20,194
|
)
|
|
(23,465
|
)
|
||
|
Total mortgage loans
|
$
|
3,152,759
|
|
|
$
|
3,079,753
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
74
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
|
|
As of September 30, 2017
|
||||||||||||||||||||||||||||||
|
|
30 - 59 Days
Delinquent
|
|
60 - 89 Days Delinquent
|
|
Seriously Delinquent
(1)
|
|
Total Delinquent
|
|
Current
|
|
Total
|
|
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
|
|
Recorded Investment in Nonaccrual Loans
|
||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Primary
|
$
|
34,976
|
|
|
$
|
7,810
|
|
|
$
|
18,110
|
|
|
$
|
60,896
|
|
|
$
|
2,720,530
|
|
|
$
|
2,781,426
|
|
|
$
|
24
|
|
|
$
|
29,169
|
|
|
Government
(2)
|
53
|
|
|
25
|
|
|
212
|
|
|
290
|
|
|
34,267
|
|
|
34,557
|
|
|
212
|
|
|
—
|
|
||||||||
|
Alt-A
|
3,460
|
|
|
1,060
|
|
|
3,381
|
|
|
7,901
|
|
|
62,863
|
|
|
70,764
|
|
|
2
|
|
|
4,935
|
|
||||||||
|
Other
|
1,253
|
|
|
372
|
|
|
1,252
|
|
|
2,877
|
|
|
20,714
|
|
|
23,591
|
|
|
2
|
|
|
1,793
|
|
||||||||
|
Total single-family
|
39,742
|
|
|
9,267
|
|
|
22,955
|
|
|
71,964
|
|
|
2,838,374
|
|
|
2,910,338
|
|
|
240
|
|
|
35,897
|
|
||||||||
|
Multifamily
(3)
|
10
|
|
|
N/A
|
|
|
87
|
|
|
97
|
|
|
254,896
|
|
|
254,993
|
|
|
—
|
|
|
322
|
|
||||||||
|
Total
|
$
|
39,752
|
|
|
$
|
9,267
|
|
|
$
|
23,042
|
|
|
$
|
72,061
|
|
|
$
|
3,093,270
|
|
|
$
|
3,165,331
|
|
|
$
|
240
|
|
|
$
|
36,219
|
|
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||||||
|
|
30 - 59 Days
Delinquent
|
|
60 - 89 Days Delinquent
|
|
Seriously Delinquent
(1)
|
|
Total Delinquent
|
|
Current
|
|
Total
|
|
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
|
|
Recorded Investment in Nonaccrual Loans
|
||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Primary
|
$
|
31,631
|
|
|
$
|
7,910
|
|
|
$
|
21,761
|
|
|
$
|
61,302
|
|
|
$
|
2,654,195
|
|
|
$
|
2,715,497
|
|
|
$
|
22
|
|
|
$
|
33,448
|
|
|
Government
(2)
|
56
|
|
|
22
|
|
|
256
|
|
|
334
|
|
|
36,814
|
|
|
37,148
|
|
|
256
|
|
|
—
|
|
||||||||
|
Alt-A
|
3,629
|
|
|
1,194
|
|
|
4,221
|
|
|
9,044
|
|
|
72,903
|
|
|
81,947
|
|
|
2
|
|
|
6,019
|
|
||||||||
|
Other
|
1,349
|
|
|
438
|
|
|
1,582
|
|
|
3,369
|
|
|
25,974
|
|
|
29,343
|
|
|
5
|
|
|
2,238
|
|
||||||||
|
Total single-family
|
36,665
|
|
|
9,564
|
|
|
27,820
|
|
|
74,049
|
|
|
2,789,886
|
|
|
2,863,935
|
|
|
285
|
|
|
41,705
|
|
||||||||
|
Multifamily
(3)
|
44
|
|
|
N/A
|
|
|
129
|
|
|
173
|
|
|
231,708
|
|
|
231,881
|
|
|
—
|
|
|
403
|
|
||||||||
|
Total
|
$
|
36,709
|
|
|
$
|
9,564
|
|
|
$
|
27,949
|
|
|
$
|
74,222
|
|
|
$
|
3,021,594
|
|
|
$
|
3,095,816
|
|
|
$
|
285
|
|
|
$
|
42,108
|
|
|
(1)
|
Single-family seriously delinquent loans are loans that are
90 days
or more past due or in the foreclosure process. Multifamily seriously delinquent loans are loans that are
60 days
or more past due.
|
|
(2)
|
Primarily consists of reverse mortgages, which due to their nature, are not aged and are included in the current column.
|
|
(3)
|
Multifamily loans
60
-
89
days delinquent are included in the seriously delinquent column.
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
75
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
|
|
As of
|
||||||||||||||||||||||
|
|
September 30, 2017
(1)
|
|
December 31, 2016
(1)
|
||||||||||||||||||||
|
|
Primary
|
|
Alt-A
|
|
Other
|
|
Primary
|
|
Alt-A
|
|
Other
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Estimated mark-to-market loan-to-value (“LTV”) ratio:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than or equal to 80%
|
$
|
2,447,197
|
|
|
$
|
54,238
|
|
|
$
|
17,598
|
|
|
$
|
2,321,201
|
|
|
$
|
56,250
|
|
|
$
|
19,382
|
|
|
Greater than 80%
and less than or equal to 90%
|
226,113
|
|
|
7,090
|
|
|
2,453
|
|
|
244,231
|
|
|
9,787
|
|
|
3,657
|
|
||||||
|
Greater than 90%
and less than or equal to 100%
|
88,076
|
|
|
4,330
|
|
|
1,606
|
|
|
114,412
|
|
|
6,731
|
|
|
2,627
|
|
||||||
|
Greater than 100%
|
20,040
|
|
|
5,106
|
|
|
1,934
|
|
|
35,653
|
|
|
9,179
|
|
|
3,677
|
|
||||||
|
Total
|
$
|
2,781,426
|
|
|
$
|
70,764
|
|
|
$
|
23,591
|
|
|
$
|
2,715,497
|
|
|
$
|
81,947
|
|
|
$
|
29,343
|
|
|
(1)
|
Excludes
$34.6 billion
and
$37.1 billion
as of
September 30, 2017
and
December 31, 2016
, respectively, of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies, that are not Alt-A loans. The segment class is primarily reverse mortgages for which we do not calculate an estimated mark-to-market LTV ratio.
|
|
(2)
|
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value.
|
|
|
As of
|
||||||||||
|
|
September 30,
|
|
December 31,
|
||||||||
|
|
2017
|
|
2016
|
||||||||
|
|
(Dollars in millions)
|
||||||||||
|
Credit risk profile by internally assigned grade:
|
|
|
|
|
|
|
|
||||
|
Non-classified
|
|
$
|
252,085
|
|
|
|
|
$
|
228,749
|
|
|
|
Classified:
(1)
|
|
|
|
|
|
|
|
||||
|
Substandard
|
|
2,893
|
|
|
|
|
3,129
|
|
|
||
|
Doubtful
|
|
15
|
|
|
|
|
3
|
|
|
||
|
Total classified
|
|
2,908
|
|
|
|
|
3,132
|
|
|
||
|
Total
|
|
$
|
254,993
|
|
|
|
|
$
|
231,881
|
|
|
|
(1)
|
A loan classified as “Substandard” has a well-defined weakness that jeopardizes the timely full repayment. “Doubtful” refers to a loan with a weakness that makes collection or liquidation in full highly questionable and improbable based on existing conditions and values.
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
76
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
|
|
As of
|
|||||||||||||||||||||||||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
|||||||||||||||||||||||||||||||
|
|
Unpaid Principal Balance
|
|
Total Recorded Investment
|
|
Related Allowance for Loan Losses
|
|
Unpaid Principal Balance
|
|
Total Recorded Investment
|
|
Related Allowance for Loan Losses
|
|||||||||||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||
|
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Primary
|
|
$
|
93,983
|
|
|
|
|
$
|
89,453
|
|
|
|
|
$
|
12,102
|
|
|
|
$
|
105,113
|
|
|
|
|
$
|
99,825
|
|
|
|
|
$
|
14,462
|
|
|
|
Government
|
|
283
|
|
|
|
|
286
|
|
|
|
|
58
|
|
|
|
302
|
|
|
|
|
305
|
|
|
|
|
59
|
|
|
||||||
|
Alt-A
|
|
24,426
|
|
|
|
|
22,269
|
|
|
|
|
4,327
|
|
|
|
28,599
|
|
|
|
|
26,059
|
|
|
|
|
5,365
|
|
|
||||||
|
Other
|
|
9,052
|
|
|
|
|
8,539
|
|
|
|
|
1,602
|
|
|
|
11,087
|
|
|
|
|
10,465
|
|
|
|
|
2,034
|
|
|
||||||
|
Total single-family
|
|
127,744
|
|
|
|
|
120,547
|
|
|
|
|
18,089
|
|
|
|
145,101
|
|
|
|
|
136,654
|
|
|
|
|
21,920
|
|
|
||||||
|
Multifamily
|
|
242
|
|
|
|
|
245
|
|
|
|
|
35
|
|
|
|
320
|
|
|
|
|
323
|
|
|
|
|
33
|
|
|
||||||
|
Total individually impaired loans with related allowance recorded
|
|
127,986
|
|
|
|
|
120,792
|
|
|
|
|
18,124
|
|
|
|
145,421
|
|
|
|
|
136,977
|
|
|
|
|
21,953
|
|
|
||||||
|
With no related allowance recorded:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Primary
|
|
16,356
|
|
|
|
|
15,438
|
|
|
|
|
—
|
|
|
|
15,733
|
|
|
|
|
14,758
|
|
|
|
|
—
|
|
|
||||||
|
Government
|
|
67
|
|
|
|
|
62
|
|
|
|
|
—
|
|
|
|
63
|
|
|
|
|
59
|
|
|
|
|
—
|
|
|
||||||
|
Alt-A
|
|
3,402
|
|
|
|
|
2,992
|
|
|
|
|
—
|
|
|
|
3,511
|
|
|
|
|
3,062
|
|
|
|
|
—
|
|
|
||||||
|
Other
|
|
1,054
|
|
|
|
|
968
|
|
|
|
|
—
|
|
|
|
1,159
|
|
|
|
|
1,065
|
|
|
|
|
—
|
|
|
||||||
|
Total single-family
|
|
20,879
|
|
|
|
|
19,460
|
|
|
|
|
—
|
|
|
|
20,466
|
|
|
|
|
18,944
|
|
|
|
|
—
|
|
|
||||||
|
Multifamily
|
|
338
|
|
|
|
|
340
|
|
|
|
|
—
|
|
|
|
266
|
|
|
|
|
266
|
|
|
|
|
—
|
|
|
||||||
|
Total individually impaired loans with no related allowance recorded
|
|
21,217
|
|
|
|
|
19,800
|
|
|
|
|
—
|
|
|
|
20,732
|
|
|
|
|
19,210
|
|
|
|
|
—
|
|
|
||||||
|
Total individually impaired loans
(2)
|
|
$
|
149,203
|
|
|
|
|
$
|
140,592
|
|
|
|
|
$
|
18,124
|
|
|
|
$
|
166,153
|
|
|
|
|
$
|
156,187
|
|
|
|
|
$
|
21,953
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
77
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
|
|
For the Three Months Ended September 30,
|
||||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||||
|
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(3)
|
|
Interest Income Recognized on a Cash Basis
|
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(3)
|
|
Interest Income Recognized on a Cash Basis
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
|
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Primary
|
|
$
|
90,941
|
|
|
|
|
$
|
912
|
|
|
|
|
$
|
75
|
|
|
|
|
$
|
103,523
|
|
|
|
|
$
|
992
|
|
|
|
|
$
|
68
|
|
|
|
Government
|
|
289
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
|
|
310
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
||||||
|
Alt-A
|
|
22,904
|
|
|
|
|
228
|
|
|
|
|
13
|
|
|
|
|
27,115
|
|
|
|
|
250
|
|
|
|
|
10
|
|
|
||||||
|
Other
|
|
8,817
|
|
|
|
|
78
|
|
|
|
|
4
|
|
|
|
|
11,220
|
|
|
|
|
91
|
|
|
|
|
4
|
|
|
||||||
|
Total single-family
|
|
122,951
|
|
|
|
|
1,220
|
|
|
|
|
92
|
|
|
|
|
142,168
|
|
|
|
|
1,336
|
|
|
|
|
82
|
|
|
||||||
|
Multifamily
|
|
232
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
492
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
||||||
|
Total individually impaired loans with related allowance recorded
|
|
123,183
|
|
|
|
|
1,221
|
|
|
|
|
92
|
|
|
|
|
142,660
|
|
|
|
|
1,339
|
|
|
|
|
82
|
|
|
||||||
|
With no related allowance recorded:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Primary
|
|
15,402
|
|
|
|
|
273
|
|
|
|
|
24
|
|
|
|
|
15,534
|
|
|
|
|
320
|
|
|
|
|
19
|
|
|
||||||
|
Government
|
|
61
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
61
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
||||||
|
Alt-A
|
|
3,008
|
|
|
|
|
65
|
|
|
|
|
5
|
|
|
|
|
3,312
|
|
|
|
|
81
|
|
|
|
|
—
|
|
|
||||||
|
Other
|
|
983
|
|
|
|
|
21
|
|
|
|
|
1
|
|
|
|
|
1,115
|
|
|
|
|
27
|
|
|
|
|
—
|
|
|
||||||
|
Total single-family
|
|
19,454
|
|
|
|
|
359
|
|
|
|
|
30
|
|
|
|
|
20,022
|
|
|
|
|
429
|
|
|
|
|
19
|
|
|
||||||
|
Multifamily
|
|
304
|
|
|
|
|
6
|
|
|
|
|
—
|
|
|
|
|
311
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
||||||
|
Total individually impaired loans with no related allowance recorded
|
|
19,758
|
|
|
|
|
365
|
|
|
|
|
30
|
|
|
|
|
20,333
|
|
|
|
|
432
|
|
|
|
|
19
|
|
|
||||||
|
Total individually impaired loans
|
|
$
|
142,941
|
|
|
|
|
$
|
1,586
|
|
|
|
|
$
|
122
|
|
|
|
|
$
|
162,993
|
|
|
|
|
$
|
1,771
|
|
|
|
|
$
|
101
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
78
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||||
|
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(3)
|
|
Interest Income Recognized on a Cash Basis
|
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(3)
|
|
Interest Income Recognized on a Cash Basis
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
|
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Primary
|
|
$
|
94,594
|
|
|
|
|
$
|
2,853
|
|
|
|
|
$
|
240
|
|
|
|
|
$
|
106,498
|
|
|
|
|
$
|
3,028
|
|
|
|
|
$
|
243
|
|
|
|
Government
|
|
295
|
|
|
|
|
7
|
|
|
|
|
—
|
|
|
|
|
317
|
|
|
|
|
9
|
|
|
|
|
—
|
|
|
||||||
|
Alt-A
|
|
24,233
|
|
|
|
|
717
|
|
|
|
|
42
|
|
|
|
|
27,899
|
|
|
|
|
759
|
|
|
|
|
40
|
|
|
||||||
|
Other
|
|
9,480
|
|
|
|
|
247
|
|
|
|
|
14
|
|
|
|
|
11,622
|
|
|
|
|
276
|
|
|
|
|
15
|
|
|
||||||
|
Total single-family
|
|
128,602
|
|
|
|
|
3,824
|
|
|
|
|
296
|
|
|
|
|
146,336
|
|
|
|
|
4,072
|
|
|
|
|
298
|
|
|
||||||
|
Multifamily
|
|
271
|
|
|
|
|
7
|
|
|
|
|
—
|
|
|
|
|
555
|
|
|
|
|
21
|
|
|
|
|
—
|
|
|
||||||
|
Total individually impaired loans with related allowance recorded
|
|
128,873
|
|
|
|
|
3,831
|
|
|
|
|
296
|
|
|
|
|
146,891
|
|
|
|
|
4,093
|
|
|
|
|
298
|
|
|
||||||
|
With no related allowance recorded:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Primary
|
|
15,173
|
|
|
|
|
835
|
|
|
|
|
71
|
|
|
|
|
15,398
|
|
|
|
|
915
|
|
|
|
|
69
|
|
|
||||||
|
Government
|
|
61
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
|
|
59
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
||||||
|
Alt-A
|
|
3,041
|
|
|
|
|
205
|
|
|
|
|
10
|
|
|
|
|
3,350
|
|
|
|
|
224
|
|
|
|
|
8
|
|
|
||||||
|
Other
|
|
1,023
|
|
|
|
|
65
|
|
|
|
|
3
|
|
|
|
|
1,128
|
|
|
|
|
79
|
|
|
|
|
3
|
|
|
||||||
|
Total single-family
|
|
19,298
|
|
|
|
|
1,107
|
|
|
|
|
84
|
|
|
|
|
19,935
|
|
|
|
|
1,221
|
|
|
|
|
80
|
|
|
||||||
|
Multifamily
|
|
294
|
|
|
|
|
16
|
|
|
|
|
—
|
|
|
|
|
330
|
|
|
|
|
9
|
|
|
|
|
—
|
|
|
||||||
|
Total individually impaired loans with no related allowance recorded
|
|
19,592
|
|
|
|
|
1,123
|
|
|
|
|
84
|
|
|
|
|
20,265
|
|
|
|
|
1,230
|
|
|
|
|
80
|
|
|
||||||
|
Total individually impaired loans
|
|
$
|
148,465
|
|
|
|
|
$
|
4,954
|
|
|
|
|
$
|
380
|
|
|
|
|
$
|
167,156
|
|
|
|
|
$
|
5,323
|
|
|
|
|
$
|
378
|
|
|
|
(1)
|
The discounted cash flows or collateral value equals or exceeds the carrying value of the loan and, as such, no valuation allowance is required.
|
|
(2)
|
Includes single-family loans restructured in a TDR with a recorded investment of
$139.5 billion
and
$155.0 billion
as of
September 30, 2017
and
December 31, 2016
, respectively. Includes multifamily loans restructured in a TDR with a recorded investment of
$264 million
and
$248 million
as of
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(3)
|
Total single-family interest income recognized of
$1.5 billion
for the
three
months ended
September 30, 2017
consists of
$1.3 billion
of contractual interest and
$216 million
of effective yield adjustments. Total single-family interest income recognized of
$1.8 billion
for the
three
months ended
September 30, 2016
consists of
$1.4 billion
of contractual interest and
$320 million
of effective yield adjustments. Total single-family interest income recognized of
$4.9 billion
for the
nine
months ended
September 30, 2017
consists of
$4.2 billion
of contractual interest and
$713 million
of effective yield adjustments. Total single-family interest income recognized of
$5.3 billion
for the
nine
months ended
September 30, 2016
consists of
$4.3 billion
of contractual interest and
$961 million
of effective yield adjustments.
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
79
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
|
|
For the Three Months Ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Number of Loans
|
|
Recorded
Investment
|
|
Number of Loans
|
|
Recorded
Investment
|
||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Primary
|
|
13,323
|
|
|
|
|
$
|
1,847
|
|
|
|
|
13,983
|
|
|
|
|
$
|
1,922
|
|
|
|
Government
|
|
32
|
|
|
|
|
5
|
|
|
|
|
54
|
|
|
|
|
5
|
|
|
||
|
Alt-A
|
|
1,229
|
|
|
|
|
182
|
|
|
|
|
1,578
|
|
|
|
|
227
|
|
|
||
|
Other
|
|
264
|
|
|
|
|
50
|
|
|
|
|
317
|
|
|
|
|
57
|
|
|
||
|
Total single-family
|
|
14,848
|
|
|
|
|
2,084
|
|
|
|
|
15,932
|
|
|
|
|
2,211
|
|
|
||
|
Multifamily
|
|
5
|
|
|
|
|
82
|
|
|
|
|
2
|
|
|
|
|
5
|
|
|
||
|
Total TDRs
|
|
14,853
|
|
|
|
|
$
|
2,166
|
|
|
|
|
15,934
|
|
|
|
|
$
|
2,216
|
|
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Number of Loans
|
|
Recorded
Investment
|
|
Number of Loans
|
|
Recorded
Investment
|
||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Primary
|
|
44,706
|
|
|
|
|
$
|
6,155
|
|
|
|
|
45,987
|
|
|
|
|
$
|
6,282
|
|
|
|
Government
|
|
138
|
|
|
|
|
15
|
|
|
|
|
136
|
|
|
|
|
14
|
|
|
||
|
Alt-A
|
|
4,122
|
|
|
|
|
600
|
|
|
|
|
5,112
|
|
|
|
|
735
|
|
|
||
|
Other
|
|
844
|
|
|
|
|
149
|
|
|
|
|
1,078
|
|
|
|
|
190
|
|
|
||
|
Total single-family
|
|
49,810
|
|
|
|
|
6,919
|
|
|
|
|
52,313
|
|
|
|
|
7,221
|
|
|
||
|
Multifamily
|
|
8
|
|
|
|
|
99
|
|
|
|
|
6
|
|
|
|
|
50
|
|
|
||
|
Total TDRs
|
|
49,818
|
|
|
|
|
$
|
7,018
|
|
|
|
|
52,319
|
|
|
|
|
$
|
7,271
|
|
|
|
|
For the Three Months Ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Number of Loans
|
|
Recorded
Investment
|
|
Number of Loans
|
|
Recorded
Investment
|
||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Primary
|
|
4,900
|
|
|
|
|
$
|
684
|
|
|
|
|
5,268
|
|
|
|
|
$
|
734
|
|
|
|
Government
|
|
25
|
|
|
|
|
3
|
|
|
|
|
31
|
|
|
|
|
4
|
|
|
||
|
Alt-A
|
|
627
|
|
|
|
|
95
|
|
|
|
|
734
|
|
|
|
|
116
|
|
|
||
|
Other
|
|
178
|
|
|
|
|
34
|
|
|
|
|
235
|
|
|
|
|
41
|
|
|
||
|
Total TDRs that subsequently defaulted
|
|
5,730
|
|
|
|
|
$
|
816
|
|
|
|
|
6,268
|
|
|
|
|
$
|
895
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
80
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Number of Loans
|
|
Recorded
Investment
|
|
Number of Loans
|
|
Recorded
Investment
|
||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Primary
|
|
13,617
|
|
|
|
|
$
|
1,894
|
|
|
|
|
15,377
|
|
|
|
|
$
|
2,174
|
|
|
|
Government
|
|
69
|
|
|
|
|
8
|
|
|
|
|
73
|
|
|
|
|
9
|
|
|
||
|
Alt-A
|
|
1,857
|
|
|
|
|
288
|
|
|
|
|
2,342
|
|
|
|
|
376
|
|
|
||
|
Other
|
|
529
|
|
|
|
|
102
|
|
|
|
|
767
|
|
|
|
|
130
|
|
|
||
|
Total single-family
|
|
16,072
|
|
|
|
|
2,292
|
|
|
|
|
18,559
|
|
|
|
|
2,689
|
|
|
||
|
Multifamily
|
|
1
|
|
|
|
|
4
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
||
|
Total TDRs that subsequently defaulted
|
|
16,073
|
|
|
|
|
$
|
2,296
|
|
|
|
|
18,559
|
|
|
|
|
$
|
2,689
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
81
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Allowance for Loan Losses
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Single-family allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
20,218
|
|
|
$
|
23,584
|
|
|
$
|
23,283
|
|
|
$
|
27,709
|
|
|
Provision (benefit) for loan losses
(1)
|
163
|
|
|
(609
|
)
|
|
(1,442
|
)
|
|
(2,957
|
)
|
||||
|
Charge-offs
|
(434
|
)
|
|
(604
|
)
|
|
(2,163
|
)
|
|
(2,701
|
)
|
||||
|
Recoveries
|
42
|
|
|
135
|
|
|
273
|
|
|
369
|
|
||||
|
Other
(2)
|
(17
|
)
|
|
10
|
|
|
21
|
|
|
96
|
|
||||
|
Ending balance
|
$
|
19,972
|
|
|
$
|
22,516
|
|
|
$
|
19,972
|
|
|
$
|
22,516
|
|
|
Multifamily allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
181
|
|
|
$
|
215
|
|
|
$
|
182
|
|
|
$
|
242
|
|
|
Provision (benefit) for loan losses
(1)
|
42
|
|
|
(27
|
)
|
|
40
|
|
|
(47
|
)
|
||||
|
Charge-offs
|
(3
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
(12
|
)
|
||||
|
Recoveries
|
2
|
|
|
6
|
|
|
3
|
|
|
7
|
|
||||
|
Ending balance
|
$
|
222
|
|
|
$
|
190
|
|
|
$
|
222
|
|
|
$
|
190
|
|
|
Total allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
20,399
|
|
|
$
|
23,799
|
|
|
$
|
23,465
|
|
|
$
|
27,951
|
|
|
Provision (benefit) for loan losses
(1)
|
205
|
|
|
(636
|
)
|
|
(1,402
|
)
|
|
(3,004
|
)
|
||||
|
Charge-offs
|
(437
|
)
|
|
(608
|
)
|
|
(2,166
|
)
|
|
(2,713
|
)
|
||||
|
Recoveries
|
44
|
|
|
141
|
|
|
276
|
|
|
376
|
|
||||
|
Other
(2)
|
(17
|
)
|
|
10
|
|
|
21
|
|
|
96
|
|
||||
|
Ending balance
|
$
|
20,194
|
|
|
$
|
22,706
|
|
|
$
|
20,194
|
|
|
$
|
22,706
|
|
|
(1)
|
Provision (benefit) for loan losses is included in “
Benefit (provision) for credit losses
” in our condensed consolidated statements of operations and comprehensive income.
|
|
(2)
|
Amounts represent changes in other loss reserves which are reflected in provision (benefit) for loan losses, charge-offs, and recoveries.
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
82
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Allowance for Loan Losses
|
|
|
|
As of
|
||||||||||||||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Allowance for loan losses by segment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually impaired loans
(1)
|
$
|
18,089
|
|
|
$
|
35
|
|
|
$
|
18,124
|
|
|
$
|
21,920
|
|
|
$
|
33
|
|
|
$
|
21,953
|
|
|
Collectively reserved loans
|
1,883
|
|
|
187
|
|
|
2,070
|
|
|
1,363
|
|
|
149
|
|
|
1,512
|
|
||||||
|
Total allowance for loan losses
|
$
|
19,972
|
|
|
$
|
222
|
|
|
$
|
20,194
|
|
|
$
|
23,283
|
|
|
$
|
182
|
|
|
$
|
23,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Recorded investment in loans by segment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually impaired loans
(1)
|
$
|
140,007
|
|
|
$
|
585
|
|
|
$
|
140,592
|
|
|
$
|
155,598
|
|
|
$
|
589
|
|
|
$
|
156,187
|
|
|
Collectively reserved loans
|
2,770,331
|
|
|
254,408
|
|
|
3,024,739
|
|
|
2,708,337
|
|
|
231,292
|
|
|
2,939,629
|
|
||||||
|
Total recorded investment in loans
|
$
|
2,910,338
|
|
|
$
|
254,993
|
|
|
$
|
3,165,331
|
|
|
$
|
2,863,935
|
|
|
$
|
231,881
|
|
|
$
|
3,095,816
|
|
|
(1)
|
Includes acquired credit-impaired loans.
|
|
|
As of
|
||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||
|
|
(Dollars in millions)
|
|
|||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
||||
|
Fannie Mae
|
|
$
|
4,100
|
|
|
|
|
$
|
4,769
|
|
|
|
Other agency
|
|
1,428
|
|
|
|
|
2,058
|
|
|
||
|
Alt-A and subprime private-label securities
|
|
549
|
|
|
|
|
636
|
|
|
||
|
Commercial mortgage-backed securities (“CMBS”)
|
|
9
|
|
|
|
|
761
|
|
|
||
|
Mortgage revenue bonds
|
|
1
|
|
|
|
|
21
|
|
|
||
|
Total mortgage-related securities
|
|
6,087
|
|
|
|
|
8,245
|
|
|
||
|
U.S. Treasury securities
|
|
30,799
|
|
|
|
|
32,317
|
|
|
||
|
Total trading securities
|
|
$
|
36,886
|
|
|
|
|
$
|
40,562
|
|
|
|
|
For the Three
|
|
For the Nine
|
||||||||||||
|
|
Months Ended
|
|
Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Net trading gains
|
$
|
59
|
|
|
$
|
38
|
|
|
$
|
145
|
|
|
$
|
88
|
|
|
Net trading gains (losses) recognized in the period related to securities still held at period end
|
51
|
|
|
1
|
|
|
125
|
|
|
(34
|
)
|
||||
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
83
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Investments in Securities
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Gross realized gains
|
$
|
30
|
|
|
$
|
400
|
|
|
$
|
260
|
|
|
$
|
845
|
|
|
Gross realized losses
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||
|
Total proceeds (excludes initial sale of securities from new portfolio securitizations)
|
187
|
|
|
2,819
|
|
|
1,081
|
|
|
10,086
|
|
||||
|
|
As of September 30, 2017
|
|||||||||||||||||||||
|
|
Total Amortized Cost
(1)
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
(2)
|
|
|
Total Fair Value
|
||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||
|
Fannie Mae
|
|
$
|
2,118
|
|
|
|
|
$
|
116
|
|
|
|
|
$
|
(26
|
)
|
|
|
|
$
|
2,208
|
|
|
Other agency
|
|
361
|
|
|
|
|
30
|
|
|
|
|
—
|
|
|
|
|
391
|
|
||||
|
Alt-A and subprime private-label securities
|
|
1,155
|
|
|
|
|
879
|
|
|
|
|
—
|
|
|
|
|
2,034
|
|
||||
|
CMBS
|
|
182
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
182
|
|
||||
|
Mortgage revenue bonds
|
|
736
|
|
|
|
|
19
|
|
|
|
|
(6
|
)
|
|
|
|
749
|
|
||||
|
Other mortgage-related securities
|
|
380
|
|
|
|
|
19
|
|
|
|
|
—
|
|
|
|
|
399
|
|
||||
|
Total
|
|
$
|
4,932
|
|
|
|
|
$
|
1,063
|
|
|
|
|
$
|
(32
|
)
|
|
|
|
$
|
5,963
|
|
|
|
As of December 31, 2016
|
|||||||||||||||||||||
|
|
Total Amortized Cost
(1)
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
(2)
|
|
|
Total Fair Value
|
||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||
|
Fannie Mae
|
|
$
|
2,445
|
|
|
|
|
$
|
137
|
|
|
|
|
$
|
(28
|
)
|
|
|
|
$
|
2,554
|
|
|
Other agency
|
|
508
|
|
|
|
|
39
|
|
|
|
|
—
|
|
|
|
|
547
|
|
||||
|
Alt-A and subprime private-label securities
|
|
1,817
|
|
|
|
|
895
|
|
|
|
|
(3
|
)
|
|
|
|
2,709
|
|
||||
|
CMBS
|
|
815
|
|
|
|
|
4
|
|
|
|
|
—
|
|
|
|
|
819
|
|
||||
|
Mortgage revenue bonds
|
|
1,245
|
|
|
|
|
36
|
|
|
|
|
(9
|
)
|
|
|
|
1,272
|
|
||||
|
Other mortgage-related securities
|
|
431
|
|
|
|
|
31
|
|
|
|
|
—
|
|
|
|
|
462
|
|
||||
|
Total
|
|
$
|
7,261
|
|
|
|
|
$
|
1,142
|
|
|
|
|
$
|
(40
|
)
|
|
|
|
$
|
8,363
|
|
|
(1)
|
Amortized cost consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments, as well as net other-than-temporary impairments (“OTTI”) recognized in “
Investment gains, net
” in our condensed consolidated statements of operations and comprehensive income.
|
|
(2)
|
Represents the gross unrealized losses on securities for which we have not recognized OTTI, as well as the noncredit component of OTTI and cumulative changes in fair value of securities for which we previously recognized the credit component of OTTI in “
Accumulated other comprehensive income
” in our condensed consolidated balance sheets.
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
84
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Investments in Securities
|
|
|
|
As of September 30, 2017
|
||||||||||||||||||
|
|
Less Than 12 Consecutive Months
|
|
12 Consecutive Months or Longer
|
||||||||||||||||
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Fannie Mae
|
|
$
|
(2
|
)
|
|
|
$
|
150
|
|
|
|
$
|
(24
|
)
|
|
|
$
|
430
|
|
|
Mortgage revenue bonds
|
|
—
|
|
|
|
—
|
|
|
|
(6
|
)
|
|
|
15
|
|
||||
|
Total
|
|
$
|
(2
|
)
|
|
|
$
|
150
|
|
|
|
$
|
(30
|
)
|
|
|
$
|
445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
As of December 31, 2016
|
||||||||||||||||||
|
|
Less Than 12 Consecutive Months
|
|
12 Consecutive Months or Longer
|
||||||||||||||||
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Fannie Mae
|
|
$
|
(2
|
)
|
|
|
$
|
139
|
|
|
|
$
|
(26
|
)
|
|
|
$
|
477
|
|
|
Alt-A and subprime private-label securities
|
|
—
|
|
|
|
—
|
|
|
|
(3
|
)
|
|
|
73
|
|
||||
|
Mortgage revenue bonds
|
|
(7
|
)
|
|
|
78
|
|
|
|
(2
|
)
|
|
|
6
|
|
||||
|
Total
|
|
$
|
(9
|
)
|
|
|
$
|
217
|
|
|
|
$
|
(31
|
)
|
|
|
$
|
556
|
|
|
|
As of September 30, 2017
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Total Amortized Cost
|
|
Total
Fair
Value
|
|
One Year or Less
|
|
After One Year Through Five Years
|
|
After Five Years Through Ten Years
|
|
After Ten Years
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Fannie Mae
|
|
$
|
2,118
|
|
|
|
$
|
2,208
|
|
|
|
$
|
4
|
|
|
|
$
|
4
|
|
|
|
$
|
11
|
|
|
|
$
|
11
|
|
|
|
$
|
64
|
|
|
|
$
|
68
|
|
|
|
$
|
2,039
|
|
|
|
$
|
2,125
|
|
|
Other agency
|
|
361
|
|
|
|
391
|
|
|
|
—
|
|
|
|
—
|
|
|
|
22
|
|
|
|
23
|
|
|
|
58
|
|
|
|
62
|
|
|
|
281
|
|
|
|
306
|
|
||||||||||
|
Alt-A and subprime private-label securities
|
|
1,155
|
|
|
|
2,034
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,155
|
|
|
|
2,034
|
|
||||||||||
|
CMBS
|
|
182
|
|
|
|
182
|
|
|
|
182
|
|
|
|
182
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
||||||||||
|
Mortgage revenue bonds
|
|
736
|
|
|
|
749
|
|
|
|
14
|
|
|
|
14
|
|
|
|
66
|
|
|
|
66
|
|
|
|
103
|
|
|
|
105
|
|
|
|
553
|
|
|
|
564
|
|
||||||||||
|
Other mortgage-related securities
|
|
380
|
|
|
|
399
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
10
|
|
|
|
11
|
|
|
|
370
|
|
|
|
388
|
|
||||||||||
|
Total
|
|
$
|
4,932
|
|
|
|
$
|
5,963
|
|
|
|
$
|
200
|
|
|
|
$
|
200
|
|
|
|
$
|
99
|
|
|
|
$
|
100
|
|
|
|
$
|
235
|
|
|
|
$
|
246
|
|
|
|
$
|
4,398
|
|
|
|
$
|
5,417
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
85
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Financial Guarantees
|
|
|
|
As of
|
||||||||||||||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Maximum Exposure
(1)
|
|
Guaranty Obligation
|
|
Maximum Recovery
(2)
|
|
Maximum Exposure
(1)
|
|
Guaranty Obligation
|
|
Maximum Recovery
(2)
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Unconsolidated Fannie Mae MBS
|
$
|
11,215
|
|
|
$
|
129
|
|
|
$
|
7,469
|
|
|
$
|
12,607
|
|
|
$
|
143
|
|
|
$
|
8,048
|
|
|
Other guaranty arrangements
(3)
|
14,489
|
|
|
138
|
|
|
2,467
|
|
|
15,335
|
|
|
137
|
|
|
2,663
|
|
||||||
|
Total
|
$
|
25,704
|
|
|
$
|
267
|
|
|
$
|
9,936
|
|
|
$
|
27,942
|
|
|
$
|
280
|
|
|
$
|
10,711
|
|
|
(1)
|
Primarily consists of the unpaid principal balance of the underlying mortgage loans.
|
|
(2)
|
Recoverability of such credit enhancements and recourse is subject to, among other factors, our mortgage insurers’ and financial guarantors’ ability to meet their obligations to us. For information on our mortgage insurers and financial guarantors, see “Note 15, Concentrations of Credit Risk” in our
2016 Form 10-K
.
|
|
(3)
|
Primarily consists of credit enhancements and long-term standby commitments.
|
|
|
As of
|
||||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||
|
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
|
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
$
|
81
|
|
|
0.25
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
Short-term debt of Fannie Mae
|
$
|
33,332
|
|
|
1.03
|
%
|
|
$
|
34,995
|
|
|
0.49
|
%
|
|
Debt of consolidated trusts
|
459
|
|
|
0.78
|
|
|
584
|
|
|
0.48
|
|
||
|
Total short-term debt
|
$
|
33,791
|
|
|
1.02
|
%
|
|
$
|
35,579
|
|
|
0.49
|
%
|
|
(1)
|
Includes the effects of discounts, premiums and other cost basis adjustments.
|
|
(2)
|
Represents agreements to repurchase securities for a specified price, with repayment generally occurring on the following day.
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
86
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Short-Term Borrowings and Long-Term Debt
|
|
|
|
As of
|
||||||||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||
|
|
Maturities
|
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
|
Maturities
|
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
||||||
|
|
(Dollars in millions)
|
||||||||||||||||
|
Senior fixed:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Benchmark notes and bonds
|
2017 - 2030
|
|
$
|
133,022
|
|
|
2.01
|
%
|
|
2017 - 2030
|
|
$
|
153,983
|
|
|
2.16
|
%
|
|
Medium-term notes
(2)
|
2017 - 2026
|
|
78,087
|
|
|
1.41
|
|
|
2017 - 2026
|
|
82,230
|
|
|
1.40
|
|
||
|
Other
(3)
|
2017 - 2038
|
|
7,852
|
|
|
4.83
|
|
|
2017 - 2038
|
|
12,800
|
|
|
6.74
|
|
||
|
Total senior fixed
|
|
|
218,961
|
|
|
1.90
|
|
|
|
|
249,013
|
|
|
2.14
|
|
||
|
Senior floating:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Medium-term notes
(2)
|
2017 - 2020
|
|
11,424
|
|
|
1.26
|
|
|
2017 - 2019
|
|
21,476
|
|
|
0.71
|
|
||
|
Connecticut Avenue Securities
(4)
|
2023 - 2030
|
|
22,131
|
|
|
5.08
|
|
|
2023 - 2029
|
|
16,511
|
|
|
4.77
|
|
||
|
Other
(5)
|
2020 - 2037
|
|
369
|
|
|
7.44
|
|
|
2020 - 2037
|
|
346
|
|
|
6.75
|
|
||
|
Total senior floating
|
|
|
33,924
|
|
|
3.78
|
|
|
|
|
38,333
|
|
|
2.48
|
|
||
|
Subordinated debentures
|
2019
|
|
4,987
|
|
|
9.93
|
|
|
2019
|
|
4,645
|
|
|
9.93
|
|
||
|
Secured borrowings
(6)
|
2021 - 2022
|
|
85
|
|
|
1.52
|
|
|
2021 - 2022
|
|
111
|
|
|
1.44
|
|
||
|
Total long-term debt of Fannie Mae
(7)
|
|
|
257,957
|
|
|
2.30
|
|
|
|
|
292,102
|
|
|
2.31
|
|
||
|
Debt of consolidated trusts
|
2017 - 2057
|
|
3,016,835
|
|
|
2.75
|
|
|
2017 - 2056
|
|
2,934,635
|
|
|
2.57
|
|
||
|
Total long-term debt
|
|
|
$
|
3,274,792
|
|
|
2.71
|
%
|
|
|
|
$
|
3,226,737
|
|
|
2.54
|
%
|
|
(1)
|
Includes the effects of discounts, premiums and other cost basis adjustments.
|
|
(2)
|
Includes long-term debt with an original contractual maturity of greater than
1
year and up to
10
years, excluding zero-coupon debt.
|
|
(3)
|
Includes other long-term debt with an original contractual maturity of greater than
10
years.
|
|
(4)
|
Credit risk-sharing securities that transfer a portion of the credit risk on specified pools of single-family mortgage loans to the investors in these securities, a portion of which is reported at fair value.
|
|
(5)
|
Consists of structured debt instruments that are reported at fair value.
|
|
(6)
|
Represents our remaining liability resulting from the transfer of financial assets from our condensed consolidated balance sheets that did not qualify as a sale under the accounting guidance for the transfer of financial instruments.
|
|
(7)
|
Includes unamortized discounts and premiums, other cost basis adjustments and fair value adjustments of
$979 million
and
$1.8 billion
as of
September 30, 2017
and
December 31, 2016
, respectively.
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
87
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Derivative Instruments
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
88
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Derivative Instruments
|
|
|
|
As of September 30, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||||||||||
|
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
|
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Pay-fixed
|
$
|
40,400
|
|
|
$
|
472
|
|
|
$
|
75,647
|
|
|
$
|
(2,639
|
)
|
|
$
|
29,540
|
|
|
$
|
660
|
|
|
$
|
94,584
|
|
|
$
|
(4,396
|
)
|
|
Receive-fixed
|
46,989
|
|
|
2,554
|
|
|
124,153
|
|
|
(1,109
|
)
|
|
30,207
|
|
|
2,696
|
|
|
135,470
|
|
|
(1,552
|
)
|
||||||||
|
Basis
|
6,524
|
|
|
129
|
|
|
600
|
|
|
—
|
|
|
1,624
|
|
|
115
|
|
|
15,600
|
|
|
(11
|
)
|
||||||||
|
Foreign currency
|
232
|
|
|
54
|
|
|
234
|
|
|
(64
|
)
|
|
214
|
|
|
40
|
|
|
216
|
|
|
(85
|
)
|
||||||||
|
Swaptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Pay-fixed
|
10,250
|
|
|
141
|
|
|
2,750
|
|
|
(4
|
)
|
|
9,600
|
|
|
241
|
|
|
4,850
|
|
|
(82
|
)
|
||||||||
|
Receive-fixed
|
400
|
|
|
—
|
|
|
8,350
|
|
|
(280
|
)
|
|
—
|
|
|
—
|
|
|
10,100
|
|
|
(257
|
)
|
||||||||
|
Other
(1)
|
24,324
|
|
|
23
|
|
|
—
|
|
|
(1
|
)
|
|
15,087
|
|
|
33
|
|
|
655
|
|
|
(2
|
)
|
||||||||
|
Total gross risk management derivatives
|
129,119
|
|
|
3,373
|
|
|
211,734
|
|
|
(4,097
|
)
|
|
86,272
|
|
|
3,785
|
|
|
261,475
|
|
|
(6,385
|
)
|
||||||||
|
Accrued interest receivable (payable)
|
—
|
|
|
724
|
|
|
—
|
|
|
(907
|
)
|
|
—
|
|
|
785
|
|
|
—
|
|
|
(937
|
)
|
||||||||
|
Netting adjustment
(2)
|
—
|
|
|
(4,034
|
)
|
|
—
|
|
|
4,877
|
|
|
—
|
|
|
(4,514
|
)
|
|
—
|
|
|
6,844
|
|
||||||||
|
Total net risk management derivatives
|
$
|
129,119
|
|
|
$
|
63
|
|
|
$
|
211,734
|
|
|
$
|
(127
|
)
|
|
$
|
86,272
|
|
|
$
|
56
|
|
|
$
|
261,475
|
|
|
$
|
(478
|
)
|
|
Mortgage commitment derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mortgage commitments to purchase whole loans
|
$
|
1,227
|
|
|
$
|
2
|
|
|
$
|
6,808
|
|
|
$
|
(18
|
)
|
|
$
|
4,753
|
|
|
$
|
28
|
|
|
$
|
3,039
|
|
|
$
|
(49
|
)
|
|
Forward contracts to purchase mortgage-related securities
|
16,572
|
|
|
38
|
|
|
55,847
|
|
|
(137
|
)
|
|
31,635
|
|
|
198
|
|
|
27,297
|
|
|
(388
|
)
|
||||||||
|
Forward contracts to sell mortgage-related securities
|
77,781
|
|
|
181
|
|
|
35,790
|
|
|
(55
|
)
|
|
34,103
|
|
|
405
|
|
|
47,645
|
|
|
(300
|
)
|
||||||||
|
Total mortgage commitment derivatives
|
$
|
95,580
|
|
|
$
|
221
|
|
|
$
|
98,445
|
|
|
$
|
(210
|
)
|
|
$
|
70,491
|
|
|
$
|
631
|
|
|
$
|
77,981
|
|
|
$
|
(737
|
)
|
|
Derivatives at fair value
|
$
|
224,699
|
|
|
$
|
284
|
|
|
$
|
310,179
|
|
|
$
|
(337
|
)
|
|
$
|
156,763
|
|
|
$
|
687
|
|
|
$
|
339,456
|
|
|
$
|
(1,215
|
)
|
|
(1)
|
Includes credit risk transfer transactions, futures, swap credit enhancements and mortgage insurance contracts that we account for as derivatives.
|
|
(2)
|
The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received. Cash collateral posted was
$1.5 billion
and
$2.9 billion
as of
September 30, 2017
and
December 31, 2016
, respectively. Cash collateral received was
$690 million
and
$535 million
as of
September 30, 2017
and
December 31, 2016
, respectively.
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
89
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Derivative Instruments
|
|
|
|
For the Three Months
|
|
For the Nine Months
|
||||||||||||
|
|
Ended September 30,
|
|
Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Risk management derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Swaps:
|
|
|
|
|
|
|
|
||||||||
|
Pay-fixed
|
$
|
300
|
|
|
$
|
1,386
|
|
|
$
|
300
|
|
|
$
|
(6,044
|
)
|
|
Receive-fixed
|
(202
|
)
|
|
(1,020
|
)
|
|
120
|
|
|
3,338
|
|
||||
|
Basis
|
1
|
|
|
2
|
|
|
24
|
|
|
51
|
|
||||
|
Foreign currency
|
13
|
|
|
(6
|
)
|
|
36
|
|
|
(37
|
)
|
||||
|
Swaptions:
|
|
|
|
|
|
|
|
||||||||
|
Pay-fixed
|
(40
|
)
|
|
(3
|
)
|
|
(88
|
)
|
|
26
|
|
||||
|
Receive-fixed
|
(8
|
)
|
|
10
|
|
|
(34
|
)
|
|
(126
|
)
|
||||
|
Other
|
11
|
|
|
(7
|
)
|
|
6
|
|
|
153
|
|
||||
|
Net accrual of periodic settlements
|
(223
|
)
|
|
(295
|
)
|
|
(702
|
)
|
|
(855
|
)
|
||||
|
Total risk management derivatives fair value gains (losses), net
|
$
|
(148
|
)
|
|
$
|
67
|
|
|
$
|
(338
|
)
|
|
$
|
(3,494
|
)
|
|
Mortgage commitment derivatives fair value losses, net
|
(248
|
)
|
|
(216
|
)
|
|
(520
|
)
|
|
(945
|
)
|
||||
|
Total derivatives fair value losses, net
|
$
|
(396
|
)
|
|
$
|
(149
|
)
|
|
$
|
(858
|
)
|
|
$
|
(4,439
|
)
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
90
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Earnings Per Share
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(Dollars and shares in millions, except per share amounts)
|
||||||||||||||
|
Net income
|
$
|
3,023
|
|
|
$
|
3,196
|
|
|
$
|
8,996
|
|
|
$
|
7,278
|
|
|
Dividends distributed or available for distribution to senior preferred stockholder
(1)
|
(3,048
|
)
|
|
(2,977
|
)
|
|
(8,944
|
)
|
|
(6,765
|
)
|
||||
|
Net income (loss) attributable to common stockholders
|
$
|
(25
|
)
|
|
$
|
219
|
|
|
$
|
52
|
|
|
$
|
513
|
|
|
Weighted-average common shares outstanding—Basic
(2)
|
5,762
|
|
|
5,762
|
|
|
5,762
|
|
|
5,762
|
|
||||
|
Convertible preferred stock
|
—
|
|
|
131
|
|
|
131
|
|
|
131
|
|
||||
|
Weighted-average common shares outstanding—Diluted
(2)
|
5,762
|
|
|
5,893
|
|
|
5,893
|
|
|
5,893
|
|
||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.00
|
|
|
$
|
0.04
|
|
|
$
|
0.01
|
|
|
$
|
0.09
|
|
|
Diluted
|
0.00
|
|
|
0.04
|
|
|
0.01
|
|
|
0.09
|
|
||||
|
(1)
|
Dividends distributed or available for distribution were calculated based on our net worth as of the end of the fiscal quarters, less the applicable capital reserve amount. See “
|
|
(2)
|
Includes
4.6 billion
of weighted-average shares of common stock that would be issued upon the full exercise of the warrant issued to Treasury from the date the warrant was issued through
September 30, 2017
and
2016
.
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
91
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Segment Reporting
|
|
|
|
For the Three Months Ended September 30,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Net interest income
(1)
|
$
|
4,627
|
|
|
$
|
647
|
|
|
$
|
5,274
|
|
|
$
|
4,857
|
|
|
$
|
578
|
|
|
$
|
5,435
|
|
|
Fee and other income
(2)
|
1,005
|
|
|
189
|
|
|
1,194
|
|
|
77
|
|
|
98
|
|
|
175
|
|
||||||
|
Net revenues
|
5,632
|
|
|
836
|
|
|
6,468
|
|
|
4,934
|
|
|
676
|
|
|
5,610
|
|
||||||
|
Investment gains, net
(3)
|
286
|
|
|
27
|
|
|
313
|
|
|
399
|
|
|
68
|
|
|
467
|
|
||||||
|
Fair value gains (losses), net
(4)
|
(300
|
)
|
|
11
|
|
|
(289
|
)
|
|
(499
|
)
|
|
8
|
|
|
(491
|
)
|
||||||
|
Administrative expenses
|
(580
|
)
|
|
(84
|
)
|
|
(664
|
)
|
|
(582
|
)
|
|
(79
|
)
|
|
(661
|
)
|
||||||
|
Credit-related income
(5)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Benefit (provision) for credit losses
|
(137
|
)
|
|
(45
|
)
|
|
(182
|
)
|
|
646
|
|
|
27
|
|
|
673
|
|
||||||
|
Foreclosed property income (expense)
|
(157
|
)
|
|
17
|
|
|
(140
|
)
|
|
(114
|
)
|
|
4
|
|
|
(110
|
)
|
||||||
|
Total credit-related income (expense)
|
(294
|
)
|
|
(28
|
)
|
|
(322
|
)
|
|
532
|
|
|
31
|
|
|
563
|
|
||||||
|
TCCA fees
(6)
|
(531
|
)
|
|
—
|
|
|
(531
|
)
|
|
(465
|
)
|
|
—
|
|
|
(465
|
)
|
||||||
|
Other expenses, net
|
(320
|
)
|
|
(107
|
)
|
|
(427
|
)
|
|
(275
|
)
|
|
(25
|
)
|
|
(300
|
)
|
||||||
|
Income before federal income taxes
|
3,893
|
|
|
655
|
|
|
4,548
|
|
|
4,044
|
|
|
679
|
|
|
4,723
|
|
||||||
|
Provision for federal income taxes
|
(1,361
|
)
|
|
(164
|
)
|
|
(1,525
|
)
|
|
(1,399
|
)
|
|
(128
|
)
|
|
(1,527
|
)
|
||||||
|
Net income
|
$
|
2,532
|
|
|
$
|
491
|
|
|
$
|
3,023
|
|
|
$
|
2,645
|
|
|
$
|
551
|
|
|
$
|
3,196
|
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Net interest income
(1)
|
$
|
13,749
|
|
|
$
|
1,873
|
|
|
$
|
15,622
|
|
|
$
|
13,832
|
|
|
$
|
1,658
|
|
|
$
|
15,490
|
|
|
Fee and other income
(2)
|
1,192
|
|
|
604
|
|
|
1,796
|
|
|
222
|
|
|
330
|
|
|
552
|
|
||||||
|
Net revenues
|
14,941
|
|
|
2,477
|
|
|
17,418
|
|
|
14,054
|
|
|
1,988
|
|
|
16,042
|
|
||||||
|
Investment gains, net
(3)
|
557
|
|
|
132
|
|
|
689
|
|
|
735
|
|
|
199
|
|
|
934
|
|
||||||
|
Fair value gains (losses), net
(4)
|
(997
|
)
|
|
(23
|
)
|
|
(1,020
|
)
|
|
(5,028
|
)
|
|
57
|
|
|
(4,971
|
)
|
||||||
|
Administrative expenses
|
(1,781
|
)
|
|
(253
|
)
|
|
(2,034
|
)
|
|
(1,788
|
)
|
|
(239
|
)
|
|
(2,027
|
)
|
||||||
|
Credit-related income
(5)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Benefit (provision) for credit losses
|
1,518
|
|
|
(37
|
)
|
|
1,481
|
|
|
3,405
|
|
|
53
|
|
|
3,458
|
|
||||||
|
Foreclosed property income (expense)
|
(405
|
)
|
|
14
|
|
|
(391
|
)
|
|
(510
|
)
|
|
3
|
|
|
(507
|
)
|
||||||
|
Total credit-related income (expense)
|
1,113
|
|
|
(23
|
)
|
|
1,090
|
|
|
2,895
|
|
|
56
|
|
|
2,951
|
|
||||||
|
TCCA fees
(6)
|
(1,552
|
)
|
|
—
|
|
|
(1,552
|
)
|
|
(1,358
|
)
|
|
—
|
|
|
(1,358
|
)
|
||||||
|
Other expenses, net
|
(731
|
)
|
|
(369
|
)
|
|
(1,100
|
)
|
|
(773
|
)
|
|
(45
|
)
|
|
(818
|
)
|
||||||
|
Income before federal income taxes
|
11,550
|
|
|
1,941
|
|
|
13,491
|
|
|
8,737
|
|
|
2,016
|
|
|
10,753
|
|
||||||
|
Provision for federal income taxes
|
(4,014
|
)
|
|
(481
|
)
|
|
(4,495
|
)
|
|
(3,042
|
)
|
|
(433
|
)
|
|
(3,475
|
)
|
||||||
|
Net income
|
$
|
7,536
|
|
|
$
|
1,460
|
|
|
$
|
8,996
|
|
|
$
|
5,695
|
|
|
$
|
1,583
|
|
|
$
|
7,278
|
|
|
(1)
|
Net interest income primarily consists of guaranty fees received as compensation for assuming and managing the credit risk on loans underlying Fannie Mae MBS held by third parties for the respective business segment, and the difference between the interest income earned on the respective business segment’s mortgage assets in our retained mortgage portfolio and the interest expense associated with the debt funding those assets. Revenues from single-family guaranty fees include revenues generated by the 10 basis point increase in guaranty fees we implemented in 2012 pursuant to TCCA.
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
92
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Segment Reporting
|
|
|
(2)
|
Single-Family fee and other income primarily consists of compensation for engaging in structured transactions and providing other lender services, and income resulting from settlement agreements resolving legal claims related to private-label securities we purchased or that we have guaranteed. Multifamily fee and other income consists of fees associated with multifamily business activities, including yield maintenance income.
|
|
(3)
|
Investment gains and losses primarily consists of gains and losses on the sale of mortgage assets for the respective business segment.
|
|
(4)
|
Single-Family fair value gains and losses primarily consist of fair value gains and losses on risk management and mortgage commitment derivatives, trading securities and other financial instruments associated with our single-family mortgage credit book of business. Multifamily fair value gains and losses primarily consist of fair value gains and losses on MBS commitment derivatives, trading securities and other financial instruments associated with our multifamily mortgage credit book of business.
|
|
(5)
|
Credit-related income or expense is based on the guaranty book of business of the respective business segment and consists of the applicable segment’s benefit or provision for credit losses and foreclosed property expense on loans underlying the segment’s guaranty book of business.
|
|
(6)
|
Consists of the portion of our single-family guaranty fees that is remitted to Treasury pursuant to the TCCA.
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Net income
|
$
|
3,023
|
|
|
$
|
3,196
|
|
|
$
|
8,996
|
|
|
$
|
7,278
|
|
|
Other comprehensive income (loss), net of tax effect:
|
|
|
|
|
|
|
|
||||||||
|
Changes in net unrealized gains (losses) on AFS securities (net of tax of $25 and $18, respectively, for the three months ended and net of tax of $36 and $3, respectively, for the nine months ended)
|
47
|
|
|
33
|
|
|
67
|
|
|
(6
|
)
|
||||
|
Reclassification adjustment for OTTI recognized in net income (net of tax of $1 and $1, respectively, for the three months ended and net of tax of $1 and $12, respectively, for the nine months ended)
|
1
|
|
|
2
|
|
|
2
|
|
|
22
|
|
||||
|
Reclassification adjustment for gains on AFS securities included in net income (net of tax of $11 and $129, respectively, for the three months ended and net of tax of $62 and $266, respectively, for the nine months ended)
|
(21
|
)
|
|
(240
|
)
|
|
(115
|
)
|
|
(494
|
)
|
||||
|
Other
|
(2
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|
(6
|
)
|
||||
|
Total other comprehensive income (loss)
|
25
|
|
|
(207
|
)
|
|
(52
|
)
|
|
(484
|
)
|
||||
|
Total comprehensive income
|
$
|
3,048
|
|
|
$
|
2,989
|
|
|
$
|
8,944
|
|
|
$
|
6,794
|
|
|
|
As of
|
||||||||||
|
|
September 30,
|
|
December 31,
|
||||||||
|
|
2017
|
|
2016
|
||||||||
|
|
(Dollars in millions)
|
||||||||||
|
Net unrealized gains on AFS securities for which we have not recorded OTTI
|
|
$
|
102
|
|
|
|
|
$
|
135
|
|
|
|
Net unrealized gains on AFS securities for which we have recorded OTTI
|
|
568
|
|
|
|
|
581
|
|
|
||
|
Other
|
|
37
|
|
|
|
|
43
|
|
|
||
|
Accumulated other comprehensive income
|
|
$
|
707
|
|
|
|
|
$
|
759
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
93
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Equity
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||||||||||||
|
|
AFS
(1)
|
|
Other
|
|
Total
|
|
AFS
(1)
|
|
Other
|
|
Total
|
|
AFS
(1)
|
|
Other
|
|
Total
|
|
AFS
(1)
|
|
Other
|
|
Total
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
643
|
|
|
$
|
39
|
|
|
$
|
682
|
|
|
$
|
1,085
|
|
|
$
|
45
|
|
|
$
|
1,130
|
|
|
$
|
716
|
|
|
$
|
43
|
|
|
$
|
759
|
|
|
$
|
1,358
|
|
|
$
|
49
|
|
|
$
|
1,407
|
|
|
Other comprehensive income (loss) before reclassifications
|
47
|
|
|
—
|
|
|
47
|
|
|
33
|
|
|
—
|
|
|
33
|
|
|
67
|
|
|
—
|
|
|
67
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||||||||||
|
Amounts reclassified from other comprehensive income (loss)
|
(20
|
)
|
|
(2
|
)
|
|
(22
|
)
|
|
(238
|
)
|
|
(2
|
)
|
|
(240
|
)
|
|
(113
|
)
|
|
(6
|
)
|
|
(119
|
)
|
|
(472
|
)
|
|
(6
|
)
|
|
(478
|
)
|
||||||||||||
|
Net other comprehensive income (loss)
|
27
|
|
|
(2
|
)
|
|
25
|
|
|
(205
|
)
|
|
(2
|
)
|
|
(207
|
)
|
|
(46
|
)
|
|
(6
|
)
|
|
(52
|
)
|
|
(478
|
)
|
|
(6
|
)
|
|
(484
|
)
|
||||||||||||
|
Ending balance
|
$
|
670
|
|
|
$
|
37
|
|
|
$
|
707
|
|
|
$
|
880
|
|
|
$
|
43
|
|
|
$
|
923
|
|
|
$
|
670
|
|
|
$
|
37
|
|
|
$
|
707
|
|
|
$
|
880
|
|
|
$
|
43
|
|
|
$
|
923
|
|
|
(1)
|
The amounts reclassified from accumulated other comprehensive income represent the gain or loss recognized in earnings due to a sale of an AFS security or the recognition of a net impairment recognized in earnings, which are recorded in “
Investment gains, net
” in our condensed consolidated statements of operations and comprehensive income.
|
|
|
As of
|
||||||||||||||||
|
|
September 30, 2017
(1)
|
|
December 31, 2016
(1)
|
||||||||||||||
|
|
30 Days Delinquent
|
|
60 Days Delinquent
|
|
Seriously Delinquent
(2)
|
|
30 Days Delinquent
|
|
60 Days Delinquent
|
|
Seriously Delinquent
(2)
|
||||||
|
Percentage of single-family conventional guaranty book of business
(3)
|
1.42
|
%
|
|
0.34
|
%
|
|
0.95
|
%
|
|
1.30
|
%
|
|
0.36
|
%
|
|
1.18
|
%
|
|
Percentage of single-family conventional loans
(4)
|
1.63
|
|
|
0.40
|
|
|
1.01
|
|
|
1.51
|
|
|
0.41
|
|
|
1.20
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
94
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Concentrations of Credit Risk
|
|
|
|
As of
|
||||||||||
|
|
September 30, 2017
(1)
|
|
December 31, 2016
(1)
|
||||||||
|
|
Percentage of
Single-Family
Conventional
Guaranty Book of Business
(3)
|
|
Seriously Delinquent Rate
(2)
|
|
Percentage of
Single-Family
Conventional
Guaranty Book of Business
(3)
|
|
Seriously Delinquent Rate
(2)
|
||||
|
Estimated mark-to-market loan-to-value ratio:
|
|
|
|
|
|
|
|
||||
|
Greater than 100%
|
1
|
%
|
|
10.73
|
%
|
|
2
|
%
|
|
10.44
|
%
|
|
Geographical distribution:
|
|
|
|
|
|
|
|
||||
|
California
|
19
|
|
|
0.43
|
|
|
19
|
|
|
0.50
|
|
|
Florida
|
6
|
|
|
1.50
|
|
|
6
|
|
|
1.89
|
|
|
New Jersey
|
4
|
|
|
2.36
|
|
|
4
|
|
|
3.07
|
|
|
New York
|
5
|
|
|
2.13
|
|
|
5
|
|
|
2.65
|
|
|
All other states
|
66
|
|
|
0.94
|
|
|
66
|
|
|
1.11
|
|
|
Product distribution:
|
|
|
|
|
|
|
|
||||
|
Alt-A
|
3
|
|
|
4.54
|
|
|
3
|
|
|
5.00
|
|
|
Vintages:
|
|
|
|
|
|
|
|
||||
|
2004 and prior
|
4
|
|
|
2.75
|
|
|
5
|
|
|
2.82
|
|
|
2005-2008
|
7
|
|
|
5.83
|
|
|
8
|
|
|
6.39
|
|
|
2009-2017
|
89
|
|
|
0.33
|
|
|
87
|
|
|
0.36
|
|
|
(1)
|
Consists of the portion of our single-family conventional guaranty book of business for which we have detailed loan level information, which constituted approximately
99%
of our total single-family conventional guaranty book of business as of
September 30, 2017
and
December 31, 2016
.
|
|
(2)
|
Consists of single-family conventional loans that were
90
days or more past due or in the foreclosure process as of
September 30, 2017
and
December 31, 2016
.
|
|
(3)
|
Calculated based on the aggregate unpaid principal balance of single-family conventional loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business.
|
|
(4)
|
Calculated based on the number of single-family conventional loans that were delinquent divided by the total number of loans in our single-family conventional guaranty book of business.
|
|
|
As of
|
||||||||||
|
|
September 30, 2017
(1)(2)
|
|
December 31, 2016
(1)(2)
|
||||||||
|
|
30 Days Delinquent
|
|
Seriously Delinquent
(3)
|
|
30 Days Delinquent
|
|
Seriously Delinquent
(3)
|
||||
|
Percentage of multifamily guaranty book of business
|
0.02
|
%
|
|
0.03
|
%
|
|
0.02
|
%
|
|
0.05
|
%
|
|
|
As of
|
||||||||||
|
|
September 30, 2017
(1)
|
|
December 31, 2016
(1)
|
||||||||
|
|
Percentage of Multifamily Guaranty Book of Business
(2)
|
|
Percentage Seriously Delinquent
(3)(4)
|
|
Percentage of Multifamily Guaranty Book of Business
(2)
|
|
Percentage Seriously Delinquent
(3)(4)
|
||||
|
Original LTV ratio:
|
|
|
|
|
|
|
|
||||
|
Greater than 80%
|
2
|
%
|
|
0.09
|
%
|
|
2
|
%
|
|
0.22
|
%
|
|
Less than or equal to 80%
|
98
|
|
|
0.03
|
|
|
98
|
|
|
0.05
|
|
|
Current DSCR less than 1.0
(5)
|
1
|
|
|
1.36
|
|
|
2
|
|
|
1.96
|
|
|
(1)
|
Consists of the portion of our multifamily guaranty book of business for which we have detailed loan level information, which constituted approximately
99%
of our total multifamily guaranty book of business as of
September 30, 2017
and
December 31, 2016
, excluding loans that have been defeased.
|
|
(2)
|
Calculated based on the aggregate unpaid principal balance of multifamily loans for each category divided by the aggregate unpaid principal balance of loans in our multifamily guaranty book of business.
|
|
(3)
|
Consists of multifamily loans that were
60
days or more past due as of the dates indicated.
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
95
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Concentrations of Credit Risk
|
|
|
(4)
|
Calculated based on the unpaid principal balance of multifamily loans that were seriously delinquent divided by the aggregate unpaid principal balance of multifamily loans for each category included in our guaranty book of business.
|
|
(5)
|
Our estimates of current DSCRs are based on the latest available income information for these properties. Although we use the most recently available results of our multifamily borrowers, there is a lag in reporting, which typically can range from
3
to
6
months but in some cases may be longer.
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
96
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Concentrations of Credit Risk
|
|
|
|
As of September 30, 2017
|
||||||||||||||||||||||||||
|
|
|
|
|
|
Net Amount Presented in our Condensed Consolidated Balance Sheets
|
|
Amounts Not Offset in our Condensed Consolidated Balance Sheets
|
|
|
||||||||||||||||||
|
|
Gross Amount
|
|
Gross Amount Offset
(1)
|
|
|
Financial Instruments
(2)
|
|
Collateral
(3)
|
|
Net Amount
|
|||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
OTC risk management derivatives
|
$
|
2,504
|
|
|
$
|
(2,478
|
)
|
|
|
$
|
26
|
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
Cleared risk management derivatives
|
1,570
|
|
|
(1,556
|
)
|
|
|
14
|
|
|
|
|
—
|
|
|
|
—
|
|
|
14
|
|
||||||
|
Mortgage commitment derivatives
|
221
|
|
|
—
|
|
|
|
221
|
|
|
|
|
(154
|
)
|
|
|
(11
|
)
|
|
56
|
|
||||||
|
Total derivative assets
|
4,295
|
|
|
(4,034
|
)
|
|
|
261
|
|
(4)
|
|
|
(154
|
)
|
|
|
(11
|
)
|
|
96
|
|
||||||
|
Securities purchased under agreements to resell or similar arrangements
(5)
|
40,490
|
|
|
—
|
|
|
|
40,490
|
|
|
|
|
—
|
|
|
|
(40,490
|
)
|
|
—
|
|
||||||
|
Total assets
|
$
|
44,785
|
|
|
$
|
(4,034
|
)
|
|
|
$
|
40,751
|
|
|
|
|
$
|
(154
|
)
|
|
|
$
|
(40,501
|
)
|
|
$
|
96
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
OTC risk management derivatives
|
$
|
(3,292
|
)
|
|
$
|
3,181
|
|
|
|
$
|
(111
|
)
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
(111
|
)
|
|
Cleared risk management derivatives
|
(1,711
|
)
|
|
1,696
|
|
|
|
(15
|
)
|
|
|
|
—
|
|
|
|
15
|
|
|
—
|
|
||||||
|
Mortgage commitment derivatives
|
(210
|
)
|
|
—
|
|
|
|
(210
|
)
|
|
|
|
154
|
|
|
|
—
|
|
|
(56
|
)
|
||||||
|
Total derivative liabilities
|
(5,213
|
)
|
|
4,877
|
|
|
|
(336
|
)
|
(4)
|
|
|
154
|
|
|
|
15
|
|
|
(167
|
)
|
||||||
|
Securities sold under agreements to repurchase or similar arrangements
|
(81
|
)
|
|
—
|
|
|
|
(81
|
)
|
|
|
|
—
|
|
|
|
81
|
|
|
—
|
|
||||||
|
Total liabilities
|
$
|
(5,294
|
)
|
|
$
|
4,877
|
|
|
|
$
|
(417
|
)
|
|
|
|
$
|
154
|
|
|
|
$
|
96
|
|
|
$
|
(167
|
)
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
97
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Netting Arrangements
|
|
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||
|
|
|
|
|
|
Net Amount Presented in our Condensed Consolidated Balance Sheets
|
|
Amounts Not Offset in our Condensed Consolidated Balance Sheets
|
|
|
||||||||||||||||||
|
|
Gross Amount
|
|
Gross Amount Offset
(1)
|
|
|
Financial Instruments
(2)
|
|
Collateral
(3)
|
|
Net Amount
|
|||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
OTC risk management derivatives
|
$
|
3,688
|
|
|
$
|
(3,667
|
)
|
|
|
$
|
21
|
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
Cleared risk management derivatives
|
849
|
|
|
(847
|
)
|
|
|
2
|
|
|
|
|
—
|
|
|
|
—
|
|
|
2
|
|
||||||
|
Mortgage commitment derivatives
|
631
|
|
|
—
|
|
|
|
631
|
|
|
|
|
(357
|
)
|
|
|
(22
|
)
|
|
252
|
|
||||||
|
Total derivative assets
|
5,168
|
|
|
(4,514
|
)
|
|
|
654
|
|
(4)
|
|
|
(357
|
)
|
|
|
(22
|
)
|
|
275
|
|
||||||
|
Securities purchased under agreements to resell or similar arrangements
(5)
|
51,115
|
|
|
—
|
|
|
|
51,115
|
|
|
|
|
—
|
|
|
|
(51,115
|
)
|
|
—
|
|
||||||
|
Total assets
|
$
|
56,283
|
|
|
$
|
(4,514
|
)
|
|
|
$
|
51,769
|
|
|
|
|
$
|
(357
|
)
|
|
|
$
|
(51,137
|
)
|
|
$
|
275
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
OTC risk management derivatives
|
$
|
(4,905
|
)
|
|
$
|
4,520
|
|
|
|
$
|
(385
|
)
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
(385
|
)
|
|
Cleared risk management derivatives
|
(2,415
|
)
|
|
2,324
|
|
|
|
(91
|
)
|
|
|
|
—
|
|
|
|
91
|
|
|
—
|
|
||||||
|
Mortgage commitment derivatives
|
(737
|
)
|
|
—
|
|
|
|
(737
|
)
|
|
|
|
357
|
|
|
|
16
|
|
|
(364
|
)
|
||||||
|
Total derivative liabilities
|
(8,057
|
)
|
|
6,844
|
|
|
|
(1,213
|
)
|
(4)
|
|
|
357
|
|
|
|
107
|
|
|
(749
|
)
|
||||||
|
Total liabilities
|
$
|
(8,057
|
)
|
|
$
|
6,844
|
|
|
|
$
|
(1,213
|
)
|
|
|
|
$
|
357
|
|
|
|
$
|
107
|
|
|
$
|
(749
|
)
|
|
(1)
|
Represents the effect of the right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received and accrued interest.
|
|
(2)
|
Mortgage commitment derivative amounts reflect where we have recognized both an asset and a liability with the same counterparty under an enforceable master netting arrangement but we have not elected to offset the related amounts in our condensed consolidated balance sheets.
|
|
(3)
|
Represents collateral received that has not been recognized and not offset in our condensed consolidated balance sheets as well as collateral posted which has been recognized but not offset in our condensed consolidated balance sheets. Does not include collateral held or posted in excess of our exposure. The fair value of non-cash collateral we pledged was
$808 million
and
$1.3 billion
as of
September 30, 2017
and
December 31, 2016
, respectively, which the counterparty was permitted to sell or repledge. The fair value of non-cash collateral received was
$40.5 billion
and
$51.2 billion
, of which
$38.3 billion
and
$45.5 billion
could be sold or repledged as of
September 30, 2017
and
December 31, 2016
, respectively.
None
of the underlying collateral was sold or repledged as of
September 30, 2017
and
December 31, 2016
.
|
|
(4)
|
Excludes derivative assets of
$23 million
and
$33 million
as of
September 30, 2017
and
December 31, 2016
, respectively, and derivative liabilities of
$1 million
and
$2 million
recognized in our condensed consolidated balance sheets as of
September 30, 2017
and
December 31, 2016
, respectively, that are not subject to enforceable master netting arrangements.
|
|
(5)
|
Includes
$16.8 billion
and
$20.7 billion
of securities purchased under agreements to resell classified as “Cash and cash equivalents” in our condensed consolidated balance sheets as of
September 30, 2017
and
December 31, 2016
, respectively.
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
98
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Netting Arrangements
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
99
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements as of September 30, 2017
|
||||||||||||||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
|
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Fannie Mae
|
|
$
|
—
|
|
|
|
|
$
|
2,214
|
|
|
|
|
$
|
1,886
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
4,100
|
|
|
|
Other agency
|
|
—
|
|
|
|
|
1,428
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,428
|
|
|
|||||
|
Alt-A and subprime private-label securities
|
|
—
|
|
|
|
|
296
|
|
|
|
|
253
|
|
|
|
|
—
|
|
|
|
|
549
|
|
|
|||||
|
CMBS
|
|
—
|
|
|
|
|
9
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
9
|
|
|
|||||
|
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|||||
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities
|
|
30,799
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
30,799
|
|
|
|||||
|
Total trading securities
|
|
30,799
|
|
|
|
|
3,947
|
|
|
|
|
2,140
|
|
|
|
|
—
|
|
|
|
|
36,886
|
|
|
|||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fannie Mae
|
|
—
|
|
|
|
|
2,012
|
|
|
|
|
196
|
|
|
|
|
—
|
|
|
|
|
2,208
|
|
|
|||||
|
Other agency
|
|
—
|
|
|
|
|
391
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
391
|
|
|
|||||
|
Alt-A and subprime private-label securities
|
|
—
|
|
|
|
|
1,854
|
|
|
|
|
180
|
|
|
|
|
—
|
|
|
|
|
2,034
|
|
|
|||||
|
CMBS
|
|
—
|
|
|
|
|
182
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
182
|
|
|
|||||
|
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
749
|
|
|
|
|
—
|
|
|
|
|
749
|
|
|
|||||
|
Other
|
|
—
|
|
|
|
|
29
|
|
|
|
|
370
|
|
|
|
|
—
|
|
|
|
|
399
|
|
|
|||||
|
Total available-for-sale securities
|
|
—
|
|
|
|
|
4,468
|
|
|
|
|
1,495
|
|
|
|
|
—
|
|
|
|
|
5,963
|
|
|
|||||
|
Mortgage loans
|
|
—
|
|
|
|
|
9,923
|
|
|
|
|
1,090
|
|
|
|
|
—
|
|
|
|
|
11,013
|
|
|
|||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Swaps
|
|
—
|
|
|
|
|
3,790
|
|
|
|
|
143
|
|
|
|
|
—
|
|
|
|
|
3,933
|
|
|
|||||
|
Swaptions
|
|
—
|
|
|
|
|
141
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
141
|
|
|
|||||
|
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
23
|
|
|
|
|
—
|
|
|
|
|
23
|
|
|
|||||
|
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(4,034
|
)
|
|
|
|
(4,034
|
)
|
|
|||||
|
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
221
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
221
|
|
|
|||||
|
Total other assets
|
|
—
|
|
|
|
|
4,152
|
|
|
|
|
166
|
|
|
|
|
(4,034
|
)
|
|
|
|
284
|
|
|
|||||
|
Total assets at fair value
|
|
$
|
30,799
|
|
|
|
|
$
|
22,490
|
|
|
|
|
$
|
4,891
|
|
|
|
|
$
|
(4,034
|
)
|
|
|
|
$
|
54,146
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
100
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements as of September 30, 2017
|
||||||||||||||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior floating
|
|
$
|
—
|
|
|
|
|
$
|
8,122
|
|
|
|
|
$
|
369
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
8,491
|
|
|
|
Total of Fannie Mae
|
|
—
|
|
|
|
|
8,122
|
|
|
|
|
369
|
|
|
|
|
—
|
|
|
|
|
8,491
|
|
|
|||||
|
Of consolidated trusts
|
|
—
|
|
|
|
|
32,055
|
|
|
|
|
705
|
|
|
|
|
—
|
|
|
|
|
32,760
|
|
|
|||||
|
Total long-term debt
|
|
—
|
|
|
|
|
40,177
|
|
|
|
|
1,074
|
|
|
|
|
—
|
|
|
|
|
41,251
|
|
|
|||||
|
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Swaps
|
|
—
|
|
|
|
|
4,695
|
|
|
|
|
24
|
|
|
|
|
—
|
|
|
|
|
4,719
|
|
|
|||||
|
Swaptions
|
|
—
|
|
|
|
|
284
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
284
|
|
|
|||||
|
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|||||
|
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(4,877
|
)
|
|
|
|
(4,877
|
)
|
|
|||||
|
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
194
|
|
|
|
|
16
|
|
|
|
|
—
|
|
|
|
|
210
|
|
|
|||||
|
Total other liabilities
|
|
—
|
|
|
|
|
5,173
|
|
|
|
|
41
|
|
|
|
|
(4,877
|
)
|
|
|
|
337
|
|
|
|||||
|
Total liabilities at fair value
|
|
$
|
—
|
|
|
|
|
$
|
45,350
|
|
|
|
|
$
|
1,115
|
|
|
|
|
$
|
(4,877
|
)
|
|
|
|
$
|
41,588
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
101
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements as of December 31, 2016
|
||||||||||||||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fannie Mae
|
|
$
|
—
|
|
|
|
|
$
|
3,934
|
|
|
|
|
$
|
835
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
4,769
|
|
|
|
Other agency
|
|
—
|
|
|
|
|
2,058
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
2,058
|
|
|
|||||
|
Alt-A and subprime private-label securities
|
|
—
|
|
|
|
|
365
|
|
|
|
|
271
|
|
|
|
|
—
|
|
|
|
|
636
|
|
|
|||||
|
CMBS
|
|
—
|
|
|
|
|
761
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
761
|
|
|
|||||
|
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
21
|
|
|
|
|
—
|
|
|
|
|
21
|
|
|
|||||
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities
|
|
32,317
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
32,317
|
|
|
|||||
|
Total trading securities
|
|
32,317
|
|
|
|
|
7,118
|
|
|
|
|
1,127
|
|
|
|
|
—
|
|
|
|
|
40,562
|
|
|
|||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fannie Mae
|
|
—
|
|
|
|
|
2,324
|
|
|
|
|
230
|
|
|
|
|
—
|
|
|
|
|
2,554
|
|
|
|||||
|
Other agency
|
|
—
|
|
|
|
|
542
|
|
|
|
|
5
|
|
|
|
|
—
|
|
|
|
|
547
|
|
|
|||||
|
Alt-A and subprime private-label securities
|
|
—
|
|
|
|
|
2,492
|
|
|
|
|
217
|
|
|
|
|
—
|
|
|
|
|
2,709
|
|
|
|||||
|
CMBS
|
|
—
|
|
|
|
|
819
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
819
|
|
|
|||||
|
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,272
|
|
|
|
|
—
|
|
|
|
|
1,272
|
|
|
|||||
|
Other
|
|
—
|
|
|
|
|
33
|
|
|
|
|
429
|
|
|
|
|
—
|
|
|
|
|
462
|
|
|
|||||
|
Total available-for-sale securities
|
|
—
|
|
|
|
|
6,210
|
|
|
|
|
2,153
|
|
|
|
|
—
|
|
|
|
|
8,363
|
|
|
|||||
|
Mortgage loans
|
|
—
|
|
|
|
|
10,860
|
|
|
|
|
1,197
|
|
|
|
|
—
|
|
|
|
|
12,057
|
|
|
|||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Swaps
|
|
—
|
|
|
|
|
4,159
|
|
|
|
|
137
|
|
|
|
|
—
|
|
|
|
|
4,296
|
|
|
|||||
|
Swaptions
|
|
—
|
|
|
|
|
241
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
241
|
|
|
|||||
|
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
33
|
|
|
|
|
—
|
|
|
|
|
33
|
|
|
|||||
|
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(4,514
|
)
|
|
|
|
(4,514
|
)
|
|
|||||
|
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
619
|
|
|
|
|
12
|
|
|
|
|
—
|
|
|
|
|
631
|
|
|
|||||
|
Total other assets
|
|
—
|
|
|
|
|
5,019
|
|
|
|
|
182
|
|
|
|
|
(4,514
|
)
|
|
|
|
687
|
|
|
|||||
|
Total assets at fair value
|
|
$
|
32,317
|
|
|
|
|
$
|
29,207
|
|
|
|
|
$
|
4,659
|
|
|
|
|
$
|
(4,514
|
)
|
|
|
|
$
|
61,669
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
102
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements as of December 31, 2016
|
||||||||||||||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior floating
|
|
$
|
—
|
|
|
|
|
$
|
9,235
|
|
|
|
|
$
|
347
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
9,582
|
|
|
|
Total of Fannie Mae
|
|
—
|
|
|
|
|
9,235
|
|
|
|
|
347
|
|
|
|
|
—
|
|
|
|
|
9,582
|
|
|
|||||
|
Of consolidated trusts
|
|
—
|
|
|
|
|
36,283
|
|
|
|
|
241
|
|
|
|
|
—
|
|
|
|
|
36,524
|
|
|
|||||
|
Total long-term debt
|
|
—
|
|
|
|
|
45,518
|
|
|
|
|
588
|
|
|
|
|
—
|
|
|
|
|
46,106
|
|
|
|||||
|
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Swaps
|
|
—
|
|
|
|
|
6,933
|
|
|
|
|
48
|
|
|
|
|
—
|
|
|
|
|
6,981
|
|
|
|||||
|
Swaptions
|
|
—
|
|
|
|
|
339
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
339
|
|
|
|||||
|
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
|
|
2
|
|
|
|||||
|
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(6,844
|
)
|
|
|
|
(6,844
|
)
|
|
|||||
|
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
649
|
|
|
|
|
88
|
|
|
|
|
—
|
|
|
|
|
737
|
|
|
|||||
|
Total other liabilities
|
|
—
|
|
|
|
|
7,921
|
|
|
|
|
138
|
|
|
|
|
(6,844
|
)
|
|
|
|
1,215
|
|
|
|||||
|
Total liabilities at fair value
|
|
$
|
—
|
|
|
|
|
$
|
53,439
|
|
|
|
|
$
|
726
|
|
|
|
|
$
|
(6,844
|
)
|
|
|
|
$
|
47,321
|
|
|
|
(1)
|
Derivative contracts are reported on a gross basis by level. The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received.
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
103
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
For the Three Months Ended September 30, 2017
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30,
2017
(5)(6)
|
|||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
Balance, June 30, 2017
|
|
Included in Net Income
|
|
Included in Total Other Comprehensive
Income (Loss)
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
|
|
Transfers into
Level 3
(4)
|
|
Balance, September 30, 2017
|
|
|||||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Fannie Mae
|
$
|
1,871
|
|
|
$
|
16
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
7
|
|
|
$
|
1,886
|
|
|
|
$
|
27
|
|
|
|
Alt-A and subprime private-label securities
|
264
|
|
|
(2
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
253
|
|
|
|
(1
|
)
|
|
|||||||||||
|
Mortgage revenue bonds
|
1
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
—
|
|
|
|||||||||||
|
Total trading securities
|
$
|
2,136
|
|
|
$
|
14
|
|
(6)(7)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
(8
|
)
|
|
$
|
7
|
|
|
$
|
2,140
|
|
|
|
$
|
26
|
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Fannie Mae
|
$
|
206
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
(16
|
)
|
|
$
|
8
|
|
|
$
|
196
|
|
|
|
$
|
—
|
|
|
|
Alt-A and subprime private-label securities
|
178
|
|
|
—
|
|
|
|
10
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
180
|
|
|
|
—
|
|
|
|||||||||||
|
Mortgage revenue bonds
|
873
|
|
|
5
|
|
|
|
(3
|
)
|
|
|
—
|
|
|
(59
|
)
|
|
—
|
|
|
(67
|
)
|
|
—
|
|
|
—
|
|
|
749
|
|
|
|
—
|
|
|
|||||||||||
|
Other
|
380
|
|
|
—
|
|
|
|
4
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
370
|
|
|
|
—
|
|
|
|||||||||||
|
Total available-for-sale securities
|
$
|
1,637
|
|
|
$
|
5
|
|
(7)(8)
|
|
$
|
11
|
|
|
|
$
|
—
|
|
|
$
|
(59
|
)
|
|
$
|
—
|
|
|
$
|
(91
|
)
|
|
$
|
(16
|
)
|
|
$
|
8
|
|
|
$
|
1,495
|
|
|
|
$
|
—
|
|
|
|
Mortgage loans
|
$
|
1,119
|
|
|
$
|
9
|
|
(6)(7)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(58
|
)
|
|
$
|
(6
|
)
|
|
$
|
26
|
|
|
$
|
1,090
|
|
|
|
$
|
6
|
|
|
|
Net derivatives
|
124
|
|
|
18
|
|
(6)
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(1
|
)
|
|
125
|
|
|
|
(14
|
)
|
|
|||||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Senior floating
|
$
|
(365
|
)
|
|
$
|
(4
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(369
|
)
|
|
|
$
|
(4
|
)
|
|
|
Of consolidated trusts
|
(760
|
)
|
|
(2
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
141
|
|
|
(117
|
)
|
|
(705
|
)
|
|
|
(5
|
)
|
|
|||||||||||
|
Total long-term debt
|
$
|
(1,125
|
)
|
|
$
|
(6
|
)
|
(6)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
141
|
|
|
$
|
(117
|
)
|
|
$
|
(1,074
|
)
|
|
|
$
|
(9
|
)
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
104
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
For the Nine Months Ended September 30, 2017
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30,
2017
(5)(6)
|
|||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
Balance, December 31, 2016
|
|
Included in Net Income
|
|
Included in Total Other Comprehensive
Income (Loss)
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
|
|
Transfers into
Level 3
(4)
|
|
Balance, September 30, 2017
|
|
|||||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Fannie Mae
|
$
|
835
|
|
|
$
|
20
|
|
|
|
$
|
—
|
|
|
|
$
|
63
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
(30
|
)
|
|
$
|
1,003
|
|
|
$
|
1,886
|
|
|
|
$
|
3
|
|
|
|
Alt-A and subprime private-label securities
|
271
|
|
|
9
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
253
|
|
|
|
10
|
|
|
|||||||||||
|
Mortgage revenue bonds
|
21
|
|
|
3
|
|
|
|
—
|
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
—
|
|
|
|||||||||||
|
Total trading securities
|
$
|
1,127
|
|
|
$
|
32
|
|
(6)(7)
|
|
$
|
—
|
|
|
|
$
|
63
|
|
|
$
|
(21
|
)
|
|
$
|
—
|
|
|
$
|
(34
|
)
|
|
$
|
(30
|
)
|
|
$
|
1,003
|
|
|
$
|
2,140
|
|
|
|
$
|
13
|
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Fannie Mae
|
$
|
230
|
|
|
$
|
1
|
|
|
|
$
|
(2
|
)
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
(63
|
)
|
|
$
|
38
|
|
|
$
|
196
|
|
|
|
$
|
—
|
|
|
|
Other agency
|
5
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|||||||||||
|
Alt-A and subprime private-label securities
|
217
|
|
|
—
|
|
|
|
(5
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
180
|
|
|
|
—
|
|
|
|||||||||||
|
Mortgage revenue bonds
|
1,272
|
|
|
40
|
|
|
|
(15
|
)
|
|
|
—
|
|
|
(383
|
)
|
|
—
|
|
|
(165
|
)
|
|
—
|
|
|
—
|
|
|
749
|
|
|
|
—
|
|
|
|||||||||||
|
Other
|
429
|
|
|
—
|
|
|
|
(10
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
—
|
|
|
—
|
|
|
370
|
|
|
|
—
|
|
|
|||||||||||
|
Total available-for-sale securities
|
$
|
2,153
|
|
|
$
|
41
|
|
(7)(8)
|
|
$
|
(32
|
)
|
|
|
$
|
—
|
|
|
$
|
(384
|
)
|
|
$
|
—
|
|
|
$
|
(254
|
)
|
|
$
|
(67
|
)
|
|
$
|
38
|
|
|
$
|
1,495
|
|
|
|
$
|
—
|
|
|
|
Mortgage loans
|
$
|
1,197
|
|
|
$
|
41
|
|
(6)(7)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(175
|
)
|
|
$
|
(73
|
)
|
|
$
|
100
|
|
|
$
|
1,090
|
|
|
|
$
|
21
|
|
|
|
Net derivatives
|
44
|
|
|
118
|
|
(6)
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
5
|
|
|
(2
|
)
|
|
125
|
|
|
|
3
|
|
|
|||||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Senior floating
|
$
|
(347
|
)
|
|
$
|
(22
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(369
|
)
|
|
|
$
|
(22
|
)
|
|
|
Of consolidated trusts
|
(241
|
)
|
|
(6
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
52
|
|
|
229
|
|
|
(737
|
)
|
|
(705
|
)
|
|
|
(6
|
)
|
|
|||||||||||
|
Total long-term debt
|
$
|
(588
|
)
|
|
$
|
(28
|
)
|
(6)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
52
|
|
|
$
|
229
|
|
|
$
|
(737
|
)
|
|
$
|
(1,074
|
)
|
|
|
$
|
(28
|
)
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
105
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
For the Three Months Ended September 30, 2016
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30,
2016
(5)(6)
|
|||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
Balance, June 30, 2016
|
|
Included in Net Income
|
|
Included in Total Other Comprehensive
Income (Loss)
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
|
|
Transfers into
Level 3
|
|
Balance, September 30, 2016
|
|
|||||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Alt-A and subprime private-label securities
|
$
|
303
|
|
|
$
|
8
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
299
|
|
|
|
$
|
8
|
|
|
|
Mortgage revenue bonds
|
193
|
|
|
5
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
191
|
|
|
|
4
|
|
|
|||||||||||
|
Total trading securities
|
$
|
496
|
|
|
$
|
13
|
|
(6)(7)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
490
|
|
|
|
$
|
12
|
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Other agency
|
$
|
1
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
|
$
|
—
|
|
|
|
Alt-A and subprime private-label securities
|
348
|
|
|
80
|
|
|
|
(76
|
)
|
|
|
—
|
|
|
(123
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
222
|
|
|
|
—
|
|
|
|||||||||||
|
Mortgage revenue bonds
|
2,029
|
|
|
35
|
|
|
|
(23
|
)
|
|
|
—
|
|
|
(201
|
)
|
|
—
|
|
|
(115
|
)
|
|
—
|
|
|
—
|
|
|
1,725
|
|
|
|
—
|
|
|
|||||||||||
|
Other
|
450
|
|
|
—
|
|
|
|
6
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
436
|
|
|
|
—
|
|
|
|||||||||||
|
Total available-for-sale securities
|
$
|
2,828
|
|
|
$
|
115
|
|
(7)(8)
|
|
$
|
(93
|
)
|
|
|
$
|
—
|
|
|
$
|
(324
|
)
|
|
$
|
—
|
|
|
$
|
(142
|
)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
2,385
|
|
|
|
$
|
—
|
|
|
|
Mortgage loans
|
$
|
1,280
|
|
|
$
|
23
|
|
(6)(7)
|
|
$
|
—
|
|
|
|
$
|
4
|
|
|
$
|
(72
|
)
|
|
$
|
—
|
|
|
$
|
(60
|
)
|
|
$
|
(17
|
)
|
|
$
|
15
|
|
|
$
|
1,173
|
|
|
|
$
|
6
|
|
|
|
Net derivatives
|
248
|
|
|
11
|
|
(6)
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(43
|
)
|
|
—
|
|
|
1
|
|
|
216
|
|
|
|
(18
|
)
|
|
|||||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Senior floating
|
$
|
(410
|
)
|
|
$
|
(9
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(419
|
)
|
|
|
$
|
(9
|
)
|
|
|
Of consolidated trusts
|
(326
|
)
|
|
(2
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
11
|
|
|
95
|
|
|
(64
|
)
|
|
(302
|
)
|
|
|
—
|
|
|
|||||||||||
|
Total long-term debt
|
$
|
(736
|
)
|
|
$
|
(11
|
)
|
(6)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(16
|
)
|
|
$
|
11
|
|
|
$
|
95
|
|
|
$
|
(64
|
)
|
|
$
|
(721
|
)
|
|
|
$
|
(9
|
)
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
106
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
For the Nine Months Ended September 30, 2016
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30,
2016
(5)(6)
|
|||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
Balance, December 31, 2015
|
|
Included in Net Income
|
|
Included in Total Other Comprehensive
Income (Loss)
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
(4)
|
|
Transfers into
Level 3
|
|
Balance, September 30, 2016
|
|
|||||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Fannie Mae
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(24
|
)
|
|
$
|
25
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
Other agency
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
|
—
|
|
|
|||||||||||
|
Alt-A and subprime private-label securities
|
949
|
|
|
(56
|
)
|
|
|
—
|
|
|
|
—
|
|
|
(187
|
)
|
|
—
|
|
|
(44
|
)
|
|
(363
|
)
|
|
—
|
|
|
299
|
|
|
|
(32
|
)
|
|
|||||||||||
|
Mortgage revenue bonds
|
449
|
|
|
34
|
|
|
|
—
|
|
|
|
—
|
|
|
(279
|
)
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
191
|
|
|
|
14
|
|
|
|||||||||||
|
Total trading securities
|
$
|
1,398
|
|
|
$
|
(22
|
)
|
(6)(7)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
(466
|
)
|
|
$
|
—
|
|
|
$
|
(58
|
)
|
|
$
|
(388
|
)
|
|
$
|
26
|
|
|
$
|
490
|
|
|
|
$
|
(18
|
)
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Fannie Mae
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
Other agency
|
4
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
1
|
|
|
2
|
|
|
|
—
|
|
|
|||||||||||
|
Alt-A and subprime private-label securities
|
4,322
|
|
|
184
|
|
|
|
(235
|
)
|
|
|
—
|
|
|
(998
|
)
|
|
—
|
|
|
(212
|
)
|
|
(2,839
|
)
|
|
—
|
|
|
222
|
|
|
|
—
|
|
|
|||||||||||
|
Mortgage revenue bonds
|
2,701
|
|
|
115
|
|
|
|
25
|
|
|
|
—
|
|
|
(812
|
)
|
|
—
|
|
|
(304
|
)
|
|
—
|
|
|
—
|
|
|
1,725
|
|
|
|
—
|
|
|
|||||||||||
|
Other
|
1,404
|
|
|
—
|
|
|
|
(20
|
)
|
|
|
—
|
|
|
(605
|
)
|
|
—
|
|
|
(59
|
)
|
|
(284
|
)
|
|
—
|
|
|
436
|
|
|
|
—
|
|
|
|||||||||||
|
Total available-for-sale securities
|
$
|
8,431
|
|
|
$
|
299
|
|
(7)(8)
|
|
$
|
(230
|
)
|
|
|
$
|
—
|
|
|
$
|
(2,415
|
)
|
|
$
|
—
|
|
|
$
|
(575
|
)
|
|
$
|
(3,127
|
)
|
|
$
|
2
|
|
|
$
|
2,385
|
|
|
|
$
|
—
|
|
|
|
Mortgage loans
|
$
|
1,477
|
|
|
$
|
139
|
|
(6)(7)
|
|
$
|
—
|
|
|
|
$
|
29
|
|
|
$
|
(392
|
)
|
|
$
|
—
|
|
|
$
|
(199
|
)
|
|
$
|
(101
|
)
|
|
$
|
220
|
|
|
$
|
1,173
|
|
|
|
$
|
24
|
|
|
|
Net derivatives
|
157
|
|
|
243
|
|
(6)
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(176
|
)
|
|
(2
|
)
|
|
2
|
|
|
216
|
|
|
|
41
|
|
|
|||||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Senior floating
|
$
|
(369
|
)
|
|
$
|
(50
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(419
|
)
|
|
|
$
|
(50
|
)
|
|
|
Of consolidated trusts
|
(496
|
)
|
|
(77
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|
329
|
|
|
140
|
|
|
(128
|
)
|
|
(302
|
)
|
|
|
(9
|
)
|
|
|||||||||||
|
Total long-term debt
|
$
|
(865
|
)
|
|
$
|
(127
|
)
|
(6)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(70
|
)
|
|
$
|
329
|
|
|
$
|
140
|
|
|
$
|
(128
|
)
|
|
$
|
(721
|
)
|
|
|
$
|
(59
|
)
|
|
|
(1)
|
Gains (losses) included in other comprehensive income (loss) are included in “Changes in unrealized gains on AFS securities, net of reclassification adjustments and taxes” in our condensed consolidated statements of operations and comprehensive income.
|
|
(2)
|
Purchases and sales include activity related to the consolidation and deconsolidation of assets of securitization trusts.
|
|
(3)
|
Issues and settlements include activity related to the consolidation and deconsolidation of liabilities of securitization trusts.
|
|
(4)
|
Transfers into Level 3 during the
first nine months
of
2017
consisted primarily of a Fannie Mae security backed by private-label mortgage-related securities. Prices for this security were based on inputs that were not readily available. Transfers out of Level 3 during the
first nine months
of
2016
consisted primarily of private-label mortgage-related securities backed by Alt-A loans and subprime loans. Prices for these securities were available from multiple third-party vendors and demonstrated an increased and sustained level of observability over time.
|
|
(5)
|
Amount represents temporary changes in fair value. Amortization, accretion and OTTI are not considered unrealized and are not included in this amount.
|
|
(6)
|
Gains (losses) are included in “
Fair value losses, net
” in our condensed consolidated statements of operations and comprehensive income.
|
|
(7)
|
Gains (losses) are included in “
Net interest income
” in our condensed consolidated statements of operations and comprehensive income.
|
|
(8)
|
Gains (losses) are included in “
Investment gains, net
” in our condensed consolidated statements of operations and comprehensive income.
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
107
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements as of September 30, 2017
|
||||||||||||
|
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
||||
|
|
(Dollars in millions)
|
||||||||||||
|
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Agency
(2)
|
$
|
902
|
|
|
Single Vendor
|
|
Prepayment Speed (%)
|
|
0.0
|
-
|
188.0
|
|
163.2
|
|
|
|
|
|
|
Spreads (bps)
|
|
47.8
|
-
|
395.0
|
|
201.6
|
||
|
|
943
|
|
|
Consensus
|
|
Prepayment Speed (%)
|
|
177.0
|
|
177.0
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
150.0
|
|
150.0
|
||||
|
|
41
|
|
|
Various
|
|
|
|
|
|
|
|
|
|
|
Total agency
|
1,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A and subprime private-label securities
|
156
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
|
|
97
|
|
|
Various
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A and subprime private-label securities
|
253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage revenue bonds
|
1
|
|
|
Various
|
|
|
|
|
|
|
|
|
|
|
Total trading securities
|
$
|
2,140
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Agency
(2)
|
$
|
196
|
|
|
Various
|
|
|
|
|
|
|
|
|
|
Alt-A and subprime private-label securities
|
180
|
|
|
Various
|
|
|
|
|
|
|
|
|
|
|
Mortgage revenue bonds
|
594
|
|
|
Single Vendor
|
|
Spreads (bps)
|
|
2.5
|
-
|
360.5
|
|
60.0
|
|
|
|
155
|
|
|
Various
|
|
|
|
|
|
|
|
|
|
|
Total mortgage revenue bonds
|
749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
330
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
1.6
|
-
|
3.5
|
|
3.4
|
|
|
|
|
|
|
|
Prepayment Speed (%)
|
|
0.5
|
-
|
2.5
|
|
2.4
|
||
|
|
|
|
|
|
Severity (%)
|
|
50.0
|
-
|
100.0
|
|
98.1
|
||
|
|
|
|
|
|
Spreads (bps)
|
|
102.9
|
-
|
608.0
|
|
579.9
|
||
|
|
40
|
|
|
Various
|
|
|
|
|
|
|
|
|
|
|
Total other
|
370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities
|
$
|
1,495
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
108
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements as of September 30, 2017
|
|||||||||||||
|
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
|||||
|
|
(Dollars in millions)
|
|||||||||||||
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Single-family
|
$
|
434
|
|
|
Build-Up
|
|
|
|
|
|
|
|
|
|
|
|
100
|
|
|
Consensus
|
|
Default Rate (%)
|
|
1.7
|
-
|
8.4
|
|
3.3
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
3.3
|
-
|
16.5
|
|
11.4
|
|||
|
|
|
|
|
|
Severity (%)
|
|
38.0
|
-
|
95.0
|
|
72.3
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
113.7
|
|
-
|
140.0
|
|
129.7
|
||
|
|
300
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
||
|
|
96
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
|
Total single-family
|
930
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Multifamily
|
160
|
|
|
Build-Up
|
|
Spreads (bps)
|
|
45.0
|
|
-
|
286.2
|
|
124.3
|
|
|
Total mortgage loans
|
$
|
1,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net derivatives
|
$
|
119
|
|
|
Dealer Mark
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
|
Total net derivatives
|
$
|
125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior floating
|
$
|
(369
|
)
|
|
Discounted Cash Flow
|
|
|
|
|
|
|
|
|
|
|
Of consolidated trusts
(3)
|
(500
|
)
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
2.4
|
-
|
5.9
|
|
4.6
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
5.1
|
-
|
100.0
|
|
99.5
|
|||
|
|
|
|
|
|
Severity (%)
|
|
29.0
|
-
|
69.0
|
|
56.4
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
40.0
|
|
-
|
239.3
|
|
88.0
|
||
|
|
(205
|
)
|
|
Various
|
|
|
|
|
|
|
|
|
||
|
Total of consolidated trusts
|
(705
|
)
|
|
|
|
|
|
|
|
|
|
|
||
|
Total long-term debt
|
$
|
(1,074
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
109
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements as of December 31, 2016
|
|||||||||||||
|
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
|||||
|
|
(Dollars in millions)
|
|||||||||||||
|
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Agency
(2)
|
$
|
809
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
|
|
26
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
|
Total agency
|
835
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Alt-A and subprime private-label securities
|
232
|
|
|
Consensus
|
|
Default Rate (%)
|
|
0.4
|
|
-
|
10.9
|
|
8.2
|
|
|
|
|
|
|
|
Prepayment Speed (%)
|
|
4.3
|
|
-
|
7.4
|
|
6.6
|
||
|
|
|
|
|
|
Severity (%)
|
|
71.0
|
|
-
|
95.0
|
|
88.9
|
||
|
|
|
|
|
|
Spreads (bps)
|
|
244.6
|
|
-
|
253.9
|
|
251.5
|
||
|
|
39
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
||
|
Total Alt-A and subprime private-label securities
|
271
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Mortgage revenue bonds
|
19
|
|
|
Discounted Cash Flow
|
|
Spreads (bps)
|
|
13.0
|
|
-
|
268.2
|
|
252.2
|
|
|
|
2
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
|
Total mortgage revenue bonds
|
21
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total trading securities
|
$
|
1,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Agency
(2)
|
$
|
129
|
|
|
Single Vendor
|
|
Prepayment Speed (%)
|
|
124.8
|
-
|
165.5
|
|
142.4
|
|
|
|
|
|
|
|
Spreads (bps)
|
|
175.0
|
|
-
|
210.0
|
|
182.5
|
||
|
|
72
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
||
|
|
34
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
|
Total agency
|
235
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Alt-A and subprime private-label securities
|
93
|
|
|
Single Vendor
|
|
Default Rate (%)
|
|
2.5
|
-
|
8.0
|
|
3.8
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
3.0
|
-
|
11.0
|
|
4.9
|
|||
|
|
|
|
|
|
Severity (%)
|
|
38.0
|
-
|
80.0
|
|
48.1
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
266.1
|
|
-
|
306.8
|
|
297.1
|
||
|
|
45
|
|
|
Discounted Cash Flow
|
|
Spreads (bps)
|
|
361.0
|
|
-
|
450.0
|
|
406.0
|
|
|
|
79
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
|
Total Alt-A and subprime private-label securities
|
217
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Mortgage revenue bonds
|
684
|
|
|
Single Vendor
|
|
Spreads (bps)
|
|
(16.8
|
)
|
-
|
336.9
|
|
44.3
|
|
|
|
126
|
|
|
Single Vendor
|
|
|
|
|
|
|
|
|
||
|
|
435
|
|
|
Discounted Cash Flow
|
|
Spreads (bps)
|
|
(16.8
|
)
|
-
|
391.1
|
|
260.0
|
|
|
|
27
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
|
Total mortgage revenue bonds
|
1,272
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Other
|
47
|
|
|
Consensus
|
|
Default Rate (%)
|
|
0.5
|
-
|
3.5
|
|
3.5
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
2.5
|
-
|
6.0
|
|
2.5
|
|||
|
|
|
|
|
|
Severity (%)
|
|
20.0
|
-
|
88.0
|
|
87.5
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
221.6
|
|
-
|
300.2
|
|
237.7
|
||
|
|
348
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
2.3
|
|
2.3
|
||||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
0.5
|
|
0.5
|
|||||
|
|
|
|
|
|
Severity (%)
|
|
95.0
|
|
95.0
|
|||||
|
|
|
|
|
|
Spreads (bps)
|
|
190.0
|
|
-
|
450.0
|
|
449.1
|
||
|
|
34
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
|
Total other
|
429
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total available-for-sale securities
|
$
|
2,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
110
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements as of December 31, 2016
|
||||||||||||
|
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
||||
|
|
(Dollars in millions)
|
||||||||||||
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Single-family
|
$
|
516
|
|
|
Build-Up
|
|
|
|
|
|
|
|
|
|
|
300
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
|
|
218
|
|
|
Various
|
|
|
|
|
|
|
|
|
|
|
Total single-family
|
1,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily
|
163
|
|
|
Build-Up
|
|
Spreads (bps)
|
|
55.0
|
-
|
305.2
|
|
140.2
|
|
|
Total mortgage loans
|
$
|
1,197
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivatives
|
$
|
10
|
|
|
Internal Model
|
|
|
|
|
|
|
|
|
|
|
89
|
|
|
Dealer Mark
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
Discounted Cash Flow
|
|
|
|
|
|
|
|
|
|
|
|
(76
|
)
|
|
Various
|
|
|
|
|
|
|
|
|
|
|
Total net derivatives
|
$
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Senior floating
|
$
|
(347
|
)
|
|
Discounted Cash Flow
|
|
|
|
|
|
|
|
|
|
Of consolidated trusts
|
(241
|
)
|
|
Various
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt
|
$
|
(588
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Valuation techniques for which no unobservable inputs are disclosed generally reflect the use of third-party pricing services or dealers, and the range of unobservable inputs applied by these sources is not readily available or cannot be reasonably estimated. Where we have disclosed unobservable inputs for consensus and single vendor techniques, those inputs are based on our validations performed at the security level using discounted cash flows. The prepayment speed used for trading agency securities and available-for-sale agency securities is the Public Securities Association prepayment speed, which can be greater than 100%. For all other securities, the Conditional Prepayment Rate is used as the prepayment speed, which can be between 0% and 100%.
|
|
(2)
|
Includes Fannie Mae and Freddie Mac securities.
|
|
(3)
|
Includes instruments for which the prepayment speed represents the estimated annualized rate of prepayment after all prepayment penalty provisions have expired and also instruments for which prepayment speed represents the estimated rate of prepayment over the remaining life of the instrument.
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
111
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
|
|
Fair Value Measurements
as of
|
||||||||||
|
|
Valuation Techniques
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||
|
|
|
|
(Dollars in millions)
|
||||||||||
|
Nonrecurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgage loans held for sale, at lower of cost or fair value
|
Consensus
|
|
|
$
|
2,235
|
|
|
|
|
$
|
1,025
|
|
|
|
|
Single Vendor
|
|
|
89
|
|
|
|
|
54
|
|
|
||
|
|
Various
|
|
|
—
|
|
|
|
|
9
|
|
|
||
|
Total mortgage loans held for sale, at lower of cost or fair value
|
|
|
|
2,324
|
|
|
|
|
1,088
|
|
|
||
|
Single-family mortgage loans held for investment, at amortized cost
|
Internal Model
|
|
|
1,846
|
|
|
|
|
2,816
|
|
|
||
|
Multifamily mortgage loans held for investment, at amortized cost
|
Broker Price Opinions
|
|
|
24
|
|
|
|
|
25
|
|
|
||
|
|
Asset Manager Estimate
|
|
|
139
|
|
|
|
|
170
|
|
|
||
|
|
Various
|
|
|
4
|
|
|
|
|
3
|
|
|
||
|
Total multifamily mortgage loans held for investment, at amortized cost
|
|
|
|
167
|
|
|
|
|
198
|
|
|
||
|
Acquired property, net:
(1)
|
|
|
|
|
|
|
|
|
|
||||
|
Single-family
|
Accepted Offers
|
|
|
221
|
|
|
|
|
340
|
|
|
||
|
|
Appraisals
|
|
|
429
|
|
|
|
|
571
|
|
|
||
|
|
Walk Forwards
|
|
|
190
|
|
|
|
|
306
|
|
|
||
|
|
Internal Model
|
|
|
308
|
|
|
|
|
476
|
|
|
||
|
|
Various
|
|
|
161
|
|
|
|
|
99
|
|
|
||
|
Total single-family
|
|
|
|
1,309
|
|
|
|
|
1,792
|
|
|
||
|
Multifamily
|
Broker Price Opinions
|
|
|
29
|
|
|
|
|
—
|
|
|
||
|
Other assets
|
Various
|
|
|
2
|
|
|
|
|
12
|
|
|
||
|
Total nonrecurring assets at fair value
|
|
|
|
$
|
5,677
|
|
|
|
|
$
|
5,906
|
|
|
|
(1)
|
The most commonly used techniques in our valuation of acquired property are proprietary home price model and third-party valuations (both current and walk forward). Based on the number of properties measured as of
September 30, 2017
, these methodologies comprised approximately
76%
of our valuations, while accepted offers comprised approximately
19%
of our valuations. Based on the number of properties measured as of
December 31, 2016
, these methodologies comprised approximately
75%
of our valuations, while accepted offers comprised approximately
19%
of our valuations.
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
112
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
As of September 30, 2017
|
||||||||||||||||||||||
|
|
Carrying
Value |
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Netting Adjustment
|
|
Estimated
Fair Value |
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents and restricted cash
|
$
|
52,051
|
|
|
$
|
35,301
|
|
|
$
|
16,750
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52,051
|
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
23,740
|
|
|
—
|
|
|
23,740
|
|
|
—
|
|
|
—
|
|
|
23,740
|
|
||||||
|
Trading securities
|
36,886
|
|
|
30,799
|
|
|
3,947
|
|
|
2,140
|
|
|
—
|
|
|
36,886
|
|
||||||
|
Available-for-sale securities
|
5,963
|
|
|
—
|
|
|
4,468
|
|
|
1,495
|
|
|
—
|
|
|
5,963
|
|
||||||
|
Mortgage loans held for sale
|
4,516
|
|
|
—
|
|
|
2,389
|
|
|
2,780
|
|
|
—
|
|
|
5,169
|
|
||||||
|
Mortgage loans held for investment, net of allowance for loan losses
|
3,148,243
|
|
|
—
|
|
|
2,869,318
|
|
|
318,453
|
|
|
—
|
|
|
3,187,771
|
|
||||||
|
Advances to lenders
|
4,771
|
|
|
—
|
|
|
4,769
|
|
|
2
|
|
|
—
|
|
|
4,771
|
|
||||||
|
Derivative assets at fair value
|
284
|
|
|
—
|
|
|
4,152
|
|
|
166
|
|
|
(4,034
|
)
|
|
284
|
|
||||||
|
Guaranty assets and buy-ups
|
155
|
|
|
—
|
|
|
—
|
|
|
444
|
|
|
—
|
|
|
444
|
|
||||||
|
Total financial assets
|
$
|
3,276,609
|
|
|
$
|
66,100
|
|
|
$
|
2,929,533
|
|
|
$
|
325,480
|
|
|
$
|
(4,034
|
)
|
|
$
|
3,317,079
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
81
|
|
|
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Of Fannie Mae
|
33,332
|
|
|
—
|
|
|
33,334
|
|
|
—
|
|
|
—
|
|
|
33,334
|
|
||||||
|
Of consolidated trusts
|
459
|
|
|
—
|
|
|
—
|
|
|
458
|
|
|
—
|
|
|
458
|
|
||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Of Fannie Mae
|
257,957
|
|
|
—
|
|
|
265,390
|
|
|
824
|
|
|
—
|
|
|
266,214
|
|
||||||
|
Of consolidated trusts
|
3,016,835
|
|
|
—
|
|
|
2,995,046
|
|
|
40,075
|
|
|
—
|
|
|
3,035,121
|
|
||||||
|
Derivative liabilities at fair value
|
337
|
|
|
—
|
|
|
5,173
|
|
|
41
|
|
|
(4,877
|
)
|
|
337
|
|
||||||
|
Guaranty obligations
|
267
|
|
|
—
|
|
|
—
|
|
|
489
|
|
|
—
|
|
|
489
|
|
||||||
|
Total financial liabilities
|
$
|
3,309,268
|
|
|
$
|
—
|
|
|
$
|
3,299,024
|
|
|
$
|
41,887
|
|
|
$
|
(4,877
|
)
|
|
$
|
3,336,034
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
113
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
As of December 31, 2016
|
||||||||||||||||||||||
|
|
Carrying
Value |
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Netting Adjustment
|
|
Estimated
Fair Value |
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents and restricted cash
|
$
|
62,177
|
|
|
$
|
41,477
|
|
|
$
|
20,700
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62,177
|
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
30,415
|
|
|
—
|
|
|
30,415
|
|
|
—
|
|
|
—
|
|
|
30,415
|
|
||||||
|
Trading securities
|
40,562
|
|
|
32,317
|
|
|
7,118
|
|
|
1,127
|
|
|
—
|
|
|
40,562
|
|
||||||
|
Available-for-sale securities
|
8,363
|
|
|
—
|
|
|
6,210
|
|
|
2,153
|
|
|
—
|
|
|
8,363
|
|
||||||
|
Mortgage loans held for sale
|
2,899
|
|
|
—
|
|
|
509
|
|
|
2,751
|
|
|
—
|
|
|
3,260
|
|
||||||
|
Mortgage loans held for investment, net of allowance for loan losses
|
3,076,854
|
|
|
—
|
|
|
2,767,813
|
|
|
316,742
|
|
|
—
|
|
|
3,084,555
|
|
||||||
|
Advances to lenders
|
7,494
|
|
|
—
|
|
|
7,156
|
|
|
352
|
|
|
—
|
|
|
7,508
|
|
||||||
|
Derivative assets at fair value
|
687
|
|
|
—
|
|
|
5,019
|
|
|
182
|
|
|
(4,514
|
)
|
|
687
|
|
||||||
|
Guaranty assets and buy-ups
|
158
|
|
|
—
|
|
|
—
|
|
|
432
|
|
|
—
|
|
|
432
|
|
||||||
|
Total financial assets
|
$
|
3,229,609
|
|
|
$
|
73,794
|
|
|
$
|
2,844,940
|
|
|
$
|
323,739
|
|
|
$
|
(4,514
|
)
|
|
$
|
3,237,959
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Of Fannie Mae
|
$
|
34,995
|
|
|
$
|
—
|
|
|
$
|
34,998
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
34,998
|
|
|
Of consolidated trusts
|
584
|
|
|
—
|
|
|
—
|
|
|
584
|
|
|
—
|
|
|
584
|
|
||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Of Fannie Mae
|
292,102
|
|
|
—
|
|
|
298,980
|
|
|
770
|
|
|
—
|
|
|
299,750
|
|
||||||
|
Of consolidated trusts
|
2,934,635
|
|
|
—
|
|
|
2,901,316
|
|
|
36,668
|
|
|
—
|
|
|
2,937,984
|
|
||||||
|
Derivative liabilities at fair value
|
1,215
|
|
|
—
|
|
|
7,921
|
|
|
138
|
|
|
(6,844
|
)
|
|
1,215
|
|
||||||
|
Guaranty obligations
|
280
|
|
|
—
|
|
|
—
|
|
|
710
|
|
|
—
|
|
|
710
|
|
||||||
|
Total financial liabilities
|
$
|
3,263,811
|
|
|
$
|
—
|
|
|
$
|
3,243,215
|
|
|
$
|
38,870
|
|
|
$
|
(6,844
|
)
|
|
$
|
3,275,241
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
114
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
As of
|
||||||||||||||||||||||||||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||||||
|
|
Loans
(1)
|
|
Long-Term Debt of Fannie Mae
|
|
Long-Term Debt of Consolidated Trusts
|
|
Loans
(1)
|
|
Long-Term Debt of Fannie Mae
|
|
Long-Term Debt of Consolidated Trusts
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
|
Fair value
|
|
$
|
11,013
|
|
|
|
|
$
|
8,491
|
|
|
|
|
$
|
32,760
|
|
|
|
|
$
|
12,057
|
|
|
|
|
$
|
9,582
|
|
|
|
|
$
|
36,524
|
|
|
|
Unpaid principal balance
|
|
10,596
|
|
|
|
|
7,758
|
|
|
|
|
29,560
|
|
|
|
|
11,688
|
|
|
|
|
9,090
|
|
|
|
|
33,055
|
|
|
||||||
|
(1)
|
Includes nonaccrual loans with a fair value of
$181 million
and
$200 million
as of
September 30, 2017
and
December 31, 2016
, respectively. The difference between unpaid principal balance and the fair value of these nonaccrual loans as of
September 30, 2017
and
December 31, 2016
was
$35 million
and
$34 million
, respectively. Includes loans that are 90 days or more past due with a fair value of
$133 million
and
$152 million
as of
September 30, 2017
and
December 31, 2016
, respectively. The difference between unpaid principal balance and the fair value of these
90
or more days past due loans as of
September 30, 2017
and
December 31, 2016
was
$26 million
and
$25 million
, respectively.
|
|
|
For the Three Months Ended September 30,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
Loans
|
|
Long-Term Debt
|
|
Total Gains (Losses)
|
|
Loans
|
|
Long-Term Debt
|
|
Total Gains (Losses)
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Changes in instrument-specific credit risk
|
$
|
(6
|
)
|
|
$
|
113
|
|
|
$
|
107
|
|
|
$
|
14
|
|
|
$
|
(389
|
)
|
|
$
|
(375
|
)
|
|
Other changes in fair value
|
36
|
|
|
(78
|
)
|
|
(42
|
)
|
|
48
|
|
|
(65
|
)
|
|
(17
|
)
|
||||||
|
Fair value gains (losses), net
|
$
|
30
|
|
|
$
|
35
|
|
|
$
|
65
|
|
|
$
|
62
|
|
|
$
|
(454
|
)
|
|
$
|
(392
|
)
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
Loans
|
|
Long-Term Debt
|
|
Total Gains (Losses)
|
|
Loans
|
|
Long-Term Debt
|
|
Total Gains (Losses)
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Changes in instrument-specific credit risk
|
$
|
47
|
|
|
$
|
(226
|
)
|
|
$
|
(179
|
)
|
|
$
|
46
|
|
|
$
|
(610
|
)
|
|
$
|
(564
|
)
|
|
Other changes in fair value
|
119
|
|
|
(196
|
)
|
|
(77
|
)
|
|
392
|
|
|
(511
|
)
|
|
(119
|
)
|
||||||
|
Fair value gains (losses), net
|
$
|
166
|
|
|
$
|
(422
|
)
|
|
$
|
(256
|
)
|
|
$
|
438
|
|
|
$
|
(1,121
|
)
|
|
$
|
(683
|
)
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
115
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
116
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Commitments and Contingencies
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2017 Form 10-Q
|
117
|
|
|
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
•
|
Disclosure Controls and Procedures.
We have been under the conservatorship of FHFA since September 6, 2008. Under the GSE Act, FHFA is an independent agency that currently functions as both our conservator and our regulator with respect to our safety, soundness and mission. Because of the nature of the conservatorship under the GSE Act, which places us under the “control” of FHFA (as that term is defined by securities laws), some of the information that we may need to meet our disclosure obligations may be solely within the knowledge of FHFA. As our conservator, FHFA has the power to take actions
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
118
|
|
|
|
|
Controls and Procedures
|
|
•
|
FHFA has established the Division of Conservatorship, which is intended to facilitate operation of the company with the oversight of the conservator.
|
|
•
|
We have provided drafts of our SEC filings to FHFA personnel for their review and comment prior to filing. We also have provided drafts of external press releases, statements and speeches to FHFA personnel for their review and comment prior to release.
|
|
•
|
FHFA personnel, including senior officials, have reviewed our SEC filings prior to filing, including this quarterly report on Form 10-Q for the quarter ended
September 30, 2017
(“Third Quarter
2017
Form 10-Q”), and engaged in discussions regarding issues associated with the information contained in those filings. Prior to filing our Third Quarter
2017
Form 10-Q, FHFA provided Fannie Mae management with a written acknowledgment that it had reviewed the Third Quarter
2017
Form 10-Q, and it was not aware of any material misstatements or omissions in the Third Quarter
2017
Form 10-Q and had no objection to our filing the Third Quarter
2017
Form 10-Q.
|
|
•
|
The Director of FHFA and our Chief Executive Officer have been in frequent communication and meet on a regular basis.
|
|
•
|
FHFA representatives attend meetings frequently with various groups within the company to enhance the flow of information and to provide oversight on a variety of matters, including accounting, credit and market risk management, external communications and legal matters.
|
|
•
|
Senior officials within FHFA’s Office of the Chief Accountant have met frequently with our senior finance executives regarding our accounting policies, practices and procedures.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
119
|
|
|
|
|
Other Information
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
120
|
|
|
|
|
Other Information
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
121
|
|
|
|
|
Other Information
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
122
|
|
|
|
|
Other Information
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
123
|
|
|
|
|
Other Information
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
124
|
|
|
|
|
Other Information
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
125
|
|
|
|
|
Other Information
|
|
Item
|
|
Description
|
|
3.1
|
|
|
|
3.2
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
101. INS
|
|
XBRL Instance Document*
|
|
101. SCH
|
|
XBRL Taxonomy Extension Schema*
|
|
101. CAL
|
|
XBRL Taxonomy Extension Calculation*
|
|
101. DEF
|
|
XBRL Taxonomy Extension Definition*
|
|
101. LAB
|
|
XBRL Taxonomy Extension Label*
|
|
101. PRE
|
|
XBRL Taxonomy Extension Presentation*
|
|
*
|
The financial information contained in these XBRL documents is unaudited.
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
126
|
|
|
|
|
Signatures
|
|
Federal National Mortgage Association
|
||
|
|
|
|
|
|
By:
|
/s/ Timothy J. Mayopoulos
|
|
|
|
Timothy J. Mayopoulos
President and Chief Executive Officer |
|
|
By:
|
/s/ David C. Benson
|
|
|
|
David C. Benson
Executive Vice President and
Chief Financial Officer
|
|
Fannie Mae Third Quarter 2017 Form 10-Q
|
127
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| U.S. Bancorp | USB |
| Wells Fargo & Company | WFC |
| Wells Fargo & Company | WFC |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|