These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
||||
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Federally chartered corporation
|
52-0883107
|
1100 15th Street, NW
Washington, DC 20005
|
3900 Wisconsin Avenue, NW
Washington, DC 20016
|
(800) 2FANNIE
(800-232-6643)
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
(Address of principal executive offices, including zip code)
|
(Former address, if changed since last report)
|
(Registrant’s telephone number, including area code)
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
|
||||
|
|
|
Page
|
|
PART I—Financial Information
|
||
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
Retained Mortgage Portfolio
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
PART II—Other Information
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
i
|
|
|
|
|
MD&A | Introduction
|
|
|
|
|
|
|
We have been under conservatorship, with the Federal Housing Finance Agency (“FHFA”) acting as conservator, since September 6, 2008. As conservator, FHFA succeeded to all rights, titles, powers and privileges of the company, and of any shareholder, officer or director of the company with respect to the company and its assets. The conservator has since provided for the exercise of certain functions by our Board of Directors. Our directors do not have any fiduciary duties to any person or entity except to the conservator and, accordingly, are not obligated to consider the interests of the company, the holders of our equity or debt securities, or the holders of Fannie Mae MBS unless specifically directed to do so by the conservator.
|
|
|
|
Our conservatorship has no specified termination date. We do not know when or how the conservatorship will terminate, what further changes to our business will be made during or following conservatorship, what form we will have and what ownership interest, if any, our current common and preferred stockholders will hold in us after the conservatorship is terminated or whether we will continue to exist following conservatorship. Congress continues to consider options for reform of the housing finance system, including Fannie Mae. As a result of our agreements with the U.S. Department of the Treasury (“Treasury”) and directives from our conservator, we are not permitted to retain more than $3.0 billion in capital reserves or to pay dividends or other distributions to stockholders other than Treasury. Our agreements with Treasury also include covenants that significantly restrict our business activities. For additional information on the conservatorship, the uncertainty of our future, our agreements with Treasury, and recent actions and statements relating to housing finance reform by the Administration, Congress and FHFA, see “Business—Conservatorship and Treasury Agreements,” “Business—Legislation and Regulation” and “Risk Factors” in our Form 10-K for the year ended December 31, 2017 (“2017 Form 10-K”) and “Legislation and Regulation” and “Risk Factors” in our Form 10-Q for the quarter ended March 31, 2018 (“First Quarter 2018 Form 10-Q”), our Form 10-Q for the quarter ended June 30, 2018 (“Second Quarter 2018 Form 10-Q”), and in this report.
|
|
|
|
|
|
|
Introduction
|
||||
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
1
|
|
|
|
|
MD&A | Introduction
|
|
Executive Summary
|
||||
|
|
|
Quarterly Results
|
|
|
|
|
|
The increase in our net income in the third quarter of 2018, compared with the third quarter of 2017, was primarily driven by:
•
a shift to a benefit for credit losses from a provision for credit losses;
•
a shift to fair value gains from fair value losses; and
•
a lower provision for federal income taxes;
•
partially offset by a decrease in fee and other income.
See “Consolidated Results of Operations” for more information on our quarterly financial results.
|
|
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
2
|
|
|
|
|
MD&A | Executive Summary
|
|
Year-to-Date Results
|
|
|
|
|
|
The increase in our net income in the first nine months of 2018, compared with the first nine months of 2017, was primarily driven by:
•
a shift to fair value gains from fair value losses;
•
a lower provision for federal income taxes; and
•
a higher benefit for credit losses;
•
partially offset by a decrease in fee and other income.
See “Consolidated Results of Operations” for more information on our year-to-date financial results.
|
|
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
3
|
|
|
|
|
MD&A | Executive Summary
|
|
(1)
|
Under the terms of the senior preferred stock purchase agreement, dividend payments we make to Treasury do not offset our prior draws of funds from Treasury, and we are not permitted to pay down draws we have made under the agreement except in limited circumstances. Amounts may not sum due to rounding.
|
|
(2)
|
Treasury draws are shown in the period for which requested, not when the funds were received by us. Draw requests have been funded in the quarter following a net worth deficit.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
4
|
|
|
|
MD&A | Legislation and Regulation
|
|
|
Legislation and Regulation
|
||||
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
5
|
|
|
|
MD&A | Key Market Economic Indicators
|
|
|
Key Market Economic Indicators
|
||||
|
Selected Key Market Economic Indicators
|
|
|
|
|
||||||||
|
|
For the Three Months
|
|
For the Nine Months
|
|||||||||
|
|
Ended September 30,
|
Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||
|
Home price change based on Fannie Mae national home price index
(1)
|
1.2
|
%
|
|
1.2
|
%
|
|
5.7
|
%
|
|
5.4
|
%
|
|
|
Growth in U.S. gross domestic product ("GDP"), annualized percentage change
(2)
|
3.5
|
%
|
|
2.8
|
%
|
|
||||||
|
|
As of
|
|||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2017
|
|||
|
U.S. unemployment rate
(3)
|
3.7
|
%
|
|
4.1
|
%
|
|
4.2
|
%
|
|
2-year swap rate
(4)
|
2.99
|
|
|
2.08
|
|
|
1.74
|
|
|
10-year swap rate
(4)
|
3.12
|
|
|
2.40
|
|
|
2.29
|
|
|
10-year Treasury rate
(4)
|
3.06
|
|
|
2.41
|
|
|
2.33
|
|
|
30-year Fannie Mae MBS par coupon rate
(4)
|
3.81
|
|
|
3.00
|
|
|
2.97
|
|
|
(1)
|
Calculated internally using property data information on loans purchased by Fannie Mae or Freddie Mac and property data information obtained from other third-party data providers. Fannie Mae’s home price index is a weighted repeat transactions index, measuring average price changes in repeat transactions on the same properties. Fannie Mae’s home price index excludes prices on properties sold in foreclosure. Fannie Mae’s home price estimates are based on preliminary data and are subject to change as additional data becomes available.
|
|
(2)
|
According to the U.S. Bureau of Economic Analysis and subject to revision.
|
|
(3)
|
According to the U.S. Bureau of Labor Statistics and subject to revision.
|
|
(4)
|
According to Bloomberg.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
6
|
|
|
|
MD&A | Consolidated Results of Operations
|
|
|
Consolidated Results of Operations
|
||||
|
Summary of Condensed Consolidated Results of Operations
|
|||||||||||||||||||||||
|
|
For the Three Months
|
|
For the Nine Months
|
||||||||||||||||||||
|
|
Ended September 30,
|
|
Ended September 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
Variance
|
|
2018
|
|
2017
|
|
Variance
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Net interest income
|
$
|
5,369
|
|
|
$
|
5,274
|
|
|
$
|
95
|
|
|
$
|
15,978
|
|
|
$
|
15,622
|
|
|
$
|
356
|
|
|
Fee and other income
|
271
|
|
|
1,194
|
|
|
(923
|
)
|
|
830
|
|
|
1,796
|
|
|
(966
|
)
|
||||||
|
Net revenues
|
5,640
|
|
|
6,468
|
|
|
(828
|
)
|
|
16,808
|
|
|
17,418
|
|
|
(610
|
)
|
||||||
|
Investment gains, net
|
166
|
|
|
313
|
|
|
(147
|
)
|
|
693
|
|
|
689
|
|
|
4
|
|
||||||
|
Fair value gains (losses), net
|
386
|
|
|
(289
|
)
|
|
675
|
|
|
1,660
|
|
|
(1,020
|
)
|
|
2,680
|
|
||||||
|
Administrative expenses
|
(740
|
)
|
|
(664
|
)
|
|
(76
|
)
|
|
(2,245
|
)
|
|
(2,034
|
)
|
|
(211
|
)
|
||||||
|
Credit-related income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Benefit (provision) for credit losses
|
716
|
|
|
(182
|
)
|
|
898
|
|
|
2,229
|
|
|
1,481
|
|
|
748
|
|
||||||
|
Foreclosed property expense
|
(159
|
)
|
|
(140
|
)
|
|
(19
|
)
|
|
(460
|
)
|
|
(391
|
)
|
|
(69
|
)
|
||||||
|
Total credit-related income (expense)
|
557
|
|
|
(322
|
)
|
|
879
|
|
|
1,769
|
|
|
1,090
|
|
|
679
|
|
||||||
|
Temporary Payroll Tax Cut Continuation Act of 2011 (“TCCA”) fees
|
(576
|
)
|
|
(531
|
)
|
|
(45
|
)
|
|
(1,698
|
)
|
|
(1,552
|
)
|
|
(146
|
)
|
||||||
|
Other expenses, net
|
(377
|
)
|
|
(427
|
)
|
|
50
|
|
|
(946
|
)
|
|
(1,100
|
)
|
|
154
|
|
||||||
|
Income before federal income taxes
|
5,056
|
|
|
4,548
|
|
|
508
|
|
|
16,041
|
|
|
13,491
|
|
|
2,550
|
|
||||||
|
Provision for federal income taxes
|
(1,045
|
)
|
|
(1,525
|
)
|
|
480
|
|
|
(3,312
|
)
|
|
(4,495
|
)
|
|
1,183
|
|
||||||
|
Net income
|
$
|
4,011
|
|
|
$
|
3,023
|
|
|
$
|
988
|
|
|
$
|
12,729
|
|
|
$
|
8,996
|
|
|
$
|
3,733
|
|
|
Total comprehensive income
|
$
|
3,975
|
|
|
$
|
3,048
|
|
|
$
|
927
|
|
|
$
|
12,372
|
|
|
$
|
8,944
|
|
|
$
|
3,428
|
|
|
•
|
guaranty fees we receive for managing the credit risk on loans underlying Fannie Mae MBS held by third parties; and
|
|
•
|
the difference between interest income earned on the assets in our retained mortgage portfolio and our other investments portfolio (collectively, our “portfolios”) and the interest expense associated with the debt that funds those assets.
|
|
•
|
base guaranty fees that we receive over the life of the loan; and
|
|
•
|
upfront fees that we receive at the time of loan acquisition primarily related to single-family loan level pricing adjustments and other fees we receive from lenders, which are amortized over the contractual life of the loan. We refer to this as amortization income.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
7
|
|
|
|
MD&A | Consolidated Results of Operations
|
|
|
Components of Net Interest Income
|
||||||||||||||||||||||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
Variance
|
|
2018
|
|
2017
|
|
Variance
|
|
||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||||
|
Net interest income from portfolios
(1)
|
$
|
1,132
|
|
|
$
|
1,109
|
|
|
$
|
23
|
|
|
$
|
3,425
|
|
|
$
|
3,318
|
|
|
$
|
107
|
|
|
|
Net interest income from guaranty book of business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Base guaranty fee income, net of TCCA
|
2,153
|
|
|
2,050
|
|
|
103
|
|
|
6,352
|
|
|
6,060
|
|
|
292
|
|
|
||||||
|
Base guaranty fee income related to TCCA
(2)
|
576
|
|
|
531
|
|
|
45
|
|
|
1,698
|
|
|
1,552
|
|
|
146
|
|
|
||||||
|
Net amortization income
|
1,508
|
|
|
1,584
|
|
|
(76
|
)
|
|
4,503
|
|
|
4,692
|
|
|
(189
|
)
|
|
||||||
|
Total net interest income from guaranty book of business
|
4,237
|
|
|
4,165
|
|
|
72
|
|
|
12,553
|
|
|
12,304
|
|
|
249
|
|
|
||||||
|
Total net interest income
|
$
|
5,369
|
|
|
$
|
5,274
|
|
|
$
|
95
|
|
|
$
|
15,978
|
|
|
$
|
15,622
|
|
|
$
|
356
|
|
|
|
(1)
|
Includes interest income from assets held in our retained mortgage portfolio and our other investments portfolio, as well as other assets used to generate lender liquidity. Also includes interest expense on our outstanding Connecticut Avenue Securities
®
of
$366 million
and
$274 million
for the three months
ended September 30, 2018 and
2017
, respectively, and
$1.0 billion
and
$723 million
for the
nine months ended September 30, 2018 and 2017
, respectively.
|
|
(2)
|
Revenues generated by the 10 basis point guaranty fee increase we implemented pursuant to the TCCA, the incremental revenue from which is remitted to Treasury and not retained by us.
|
|
•
|
An increase in base guaranty fee income as the size of our guaranty book of business increased and loans with higher base guaranty fees comprised a larger part of our guaranty book of business in the third quarter and first nine months of 2018 compared with the third quarter and first nine months of 2017.
|
|
•
|
An increase in income from our other investments portfolio, primarily due to higher interest rates in the third quarter and first nine months of 2018 compared with the third quarter and first nine months of 2017.
|
|
•
|
These increases were partially offset by a decline in net amortization income as higher interest rates in the third quarter and first nine months of 2018 compared with the third quarter and first nine months of 2017 slowed down loan prepayments, resulting in lower amortization of cost basis adjustments on mortgage loans of consolidated trusts and related debt.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
8
|
|
|
|
MD&A | Consolidated Results of Operations
|
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
9
|
|
|
|
MD&A | Consolidated Results of Operations
|
|
|
Analysis of Net Interest Income and Yield
|
|||||||||||||||||||||
|
|
For the Three Months Ended September 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
|
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage loans of Fannie Mae
|
$
|
149,859
|
|
|
$
|
1,665
|
|
|
4.44
|
%
|
|
$
|
181,445
|
|
|
$
|
1,879
|
|
|
4.14
|
%
|
|
Mortgage loans of consolidated trusts
|
3,090,212
|
|
|
27,058
|
|
|
3.50
|
|
|
2,979,153
|
|
|
25,168
|
|
|
3.38
|
|
||||
|
Total mortgage loans
(1)
|
3,240,071
|
|
|
28,723
|
|
|
3.55
|
|
|
3,160,598
|
|
|
27,047
|
|
|
3.42
|
|
||||
|
Mortgage-related securities
|
10,513
|
|
|
115
|
|
|
4.38
|
|
|
12,132
|
|
|
99
|
|
|
3.30
|
|
||||
|
Non-mortgage-related securities
(2)
|
57,271
|
|
|
302
|
|
|
2.06
|
|
|
57,880
|
|
|
173
|
|
|
1.17
|
|
||||
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
32,208
|
|
|
166
|
|
|
2.02
|
|
|
37,094
|
|
|
109
|
|
|
1.15
|
|
||||
|
Advances to lenders
|
4,459
|
|
|
38
|
|
|
3.34
|
|
|
4,634
|
|
|
33
|
|
|
2.78
|
|
||||
|
Total interest-earning assets
|
$
|
3,344,522
|
|
|
$
|
29,344
|
|
|
3.51
|
%
|
|
$
|
3,272,338
|
|
|
$
|
27,461
|
|
|
3.36
|
%
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Short-term funding debt
|
$
|
22,837
|
|
|
$
|
(114
|
)
|
|
1.95
|
%
|
|
$
|
27,967
|
|
|
$
|
(71
|
)
|
|
0.99
|
%
|
|
Long-term funding debt
|
196,266
|
|
|
(1,133
|
)
|
|
2.31
|
|
|
247,334
|
|
|
(1,232
|
)
|
|
1.99
|
|
||||
|
Connecticut Avenue Securities
®
(“CAS”)
|
25,100
|
|
|
(366
|
)
|
|
5.83
|
|
|
20,978
|
|
|
(274
|
)
|
|
5.22
|
|
||||
|
Total debt of Fannie Mae
|
244,203
|
|
|
(1,613
|
)
|
|
2.64
|
|
|
296,279
|
|
|
(1,577
|
)
|
|
2.13
|
|
||||
|
Debt securities of consolidated trusts held by third parties
|
3,090,509
|
|
|
(22,362
|
)
|
|
2.89
|
|
|
2,984,811
|
|
|
(20,610
|
)
|
|
2.76
|
|
||||
|
Total interest-bearing liabilities
|
$
|
3,334,712
|
|
|
$
|
(23,975
|
)
|
|
2.88
|
%
|
|
$
|
3,281,090
|
|
|
$
|
(22,187
|
)
|
|
2.70
|
%
|
|
Net interest income/net interest yield
|
|
|
$
|
5,369
|
|
|
0.64
|
%
|
|
|
|
$
|
5,274
|
|
|
0.64
|
%
|
||||
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
10
|
|
|
|
MD&A | Consolidated Results of Operations
|
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
|
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage loans of Fannie Mae
|
$
|
156,168
|
|
|
$
|
5,187
|
|
|
4.43
|
%
|
|
$
|
190,552
|
|
|
$
|
5,950
|
|
|
4.16
|
%
|
|
Mortgage loans of consolidated trusts
|
3,068,521
|
|
|
79,877
|
|
|
3.47
|
|
|
2,951,478
|
|
|
75,155
|
|
|
3.40
|
|
||||
|
Total mortgage loans
(1)
|
3,224,689
|
|
|
85,064
|
|
|
3.52
|
|
|
3,142,030
|
|
|
81,105
|
|
|
3.44
|
|
||||
|
Mortgage-related securities
|
10,670
|
|
|
321
|
|
|
4.01
|
|
|
13,796
|
|
|
368
|
|
|
3.55
|
|
||||
|
Non-mortgage-related securities
(2)
|
54,572
|
|
|
771
|
|
|
1.86
|
|
|
56,145
|
|
|
414
|
|
|
0.97
|
|
||||
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
33,826
|
|
|
457
|
|
|
1.78
|
|
|
38,260
|
|
|
262
|
|
|
0.90
|
|
||||
|
Advances to lenders
|
4,171
|
|
|
102
|
|
|
3.22
|
|
|
4,445
|
|
|
89
|
|
|
2.63
|
|
||||
|
Total interest-earning assets
|
$
|
3,327,928
|
|
|
$
|
86,715
|
|
|
3.47
|
%
|
|
$
|
3,254,676
|
|
|
$
|
82,238
|
|
|
3.37
|
%
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term funding debt
|
$
|
26,395
|
|
|
$
|
(328
|
)
|
|
1.64
|
%
|
|
$
|
30,231
|
|
|
$
|
(170
|
)
|
|
0.74
|
%
|
|
Long-term funding debt
|
204,543
|
|
|
(3,426
|
)
|
|
2.23
|
|
|
261,090
|
|
|
(4,098
|
)
|
|
2.09
|
|
||||
|
Connecticut Avenue Securities
®
(“CAS”)
|
23,830
|
|
|
(1,007
|
)
|
|
5.63
|
|
|
18,940
|
|
|
(723
|
)
|
|
5.09
|
|
||||
|
Total debt of Fannie Mae
|
254,768
|
|
|
(4,761
|
)
|
|
2.49
|
|
|
310,261
|
|
|
(4,991
|
)
|
|
2.14
|
|
||||
|
Debt securities of consolidated trusts held by third parties
|
3,068,839
|
|
|
(65,976
|
)
|
|
2.87
|
|
|
2,953,203
|
|
|
(61,625
|
)
|
|
2.78
|
|
||||
|
Total interest-bearing liabilities
|
$
|
3,323,607
|
|
|
$
|
(70,737
|
)
|
|
2.84
|
%
|
|
$
|
3,263,464
|
|
|
$
|
(66,616
|
)
|
|
2.72
|
%
|
|
Net interest income/net interest yield
|
|
|
$
|
15,978
|
|
|
0.64
|
%
|
|
|
|
$
|
15,622
|
|
|
0.64
|
%
|
||||
|
(1)
|
Average balance includes mortgage loans on nonaccrual status. Typically, interest income on nonaccrual mortgage loans is recognized when cash is received. Interest income not recognized for loans on nonaccrual status was
$86 million
and
$351 million
, respectively, for the third quarter and first nine months of 2018, compared with
$209 million
and
$611 million
, respectively, for the third quarter and first nine months of 2017.
|
|
(2)
|
Includes cash equivalents.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
11
|
|
|
|
MD&A | Consolidated Results of Operations
|
|
|
Fair Value Gains (Losses), Net
|
|||||||||||||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Risk management derivatives fair value gains (losses) attributable to:
|
|
|
|
|
|
|
|
||||||||
|
Net contractual interest expense accruals on interest rate swaps
|
$
|
(285
|
)
|
|
$
|
(223
|
)
|
|
$
|
(786
|
)
|
|
$
|
(702
|
)
|
|
Net change in fair value during the period
|
527
|
|
|
75
|
|
|
1,365
|
|
|
364
|
|
||||
|
Total risk management derivatives fair value gains (losses), net
|
242
|
|
|
(148
|
)
|
|
579
|
|
|
(338
|
)
|
||||
|
Mortgage commitment derivatives fair value gains (losses), net
|
118
|
|
|
(248
|
)
|
|
606
|
|
|
(520
|
)
|
||||
|
Total derivatives fair value gains (losses), net
|
360
|
|
|
(396
|
)
|
|
1,185
|
|
|
(858
|
)
|
||||
|
Trading securities gains (losses), net
|
(40
|
)
|
|
59
|
|
|
79
|
|
|
145
|
|
||||
|
CAS fair value gains (losses), net
|
16
|
|
|
113
|
|
|
35
|
|
|
(218
|
)
|
||||
|
Other, net
|
50
|
|
|
(65
|
)
|
|
361
|
|
|
(89
|
)
|
||||
|
Fair value gains (losses), net
|
$
|
386
|
|
|
$
|
(289
|
)
|
|
$
|
1,660
|
|
|
$
|
(1,020
|
)
|
|
•
|
increases
in the fair value of our mortgage commitment derivatives due to gains on commitments to sell mortgage-related securities as a result of decreases in the prices of securities as interest rates rose during the commitment periods; and
|
|
•
|
increases
in the fair value of our pay-fixed risk management derivatives due to an increase in longer-term swap rates during the periods.
|
|
•
|
decreases in the fair value of our mortgage commitments due to losses on commitments to sell mortgage-related securities due to an increase in prices as interest rates decreased during most of the commitment periods; and
|
|
•
|
decreases in the fair value of our pay-fixed risk management derivatives due to declines in longer-term swap rates during the second quarter and most of the third quarter.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
12
|
|
|
|
MD&A | Consolidated Results of Operations
|
|
|
Components of Benefit (Provision) for Credit Losses
|
|||||||||||||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Dollars in billions)
|
||||||||||||||
|
Single-family benefit (provision) for credit losses:
|
|
|
|
|
|
|
|
||||||||
|
Changes in loan activity
(1)
|
$
|
0.4
|
|
|
$
|
(0.9
|
)
|
|
$
|
0.7
|
|
|
$
|
(0.8
|
)
|
|
Redesignation of held for investment (“HFI”) loans to held for sale (“HFS”) loans
|
0.4
|
|
|
0.5
|
|
|
1.4
|
|
|
1.0
|
|
||||
|
Actual and forecasted home prices
|
0.2
|
|
|
0.1
|
|
|
0.9
|
|
|
1.3
|
|
||||
|
Actual and projected interest rates
|
(0.3
|
)
|
|
(0.1
|
)
|
|
(1.0
|
)
|
|
(0.2
|
)
|
||||
|
Other
(2)
|
*
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
||||
|
Single-family benefit (provision) for credit losses
|
0.7
|
|
|
(0.2
|
)
|
|
2.2
|
|
|
1.5
|
|
||||
|
Total benefit (provision) for credit losses
|
$
|
0.7
|
|
|
$
|
(0.2
|
)
|
|
$
|
2.2
|
|
|
$
|
1.5
|
|
|
*
|
Represents less than $50 million.
|
|
(1)
|
Primarily consists of changes in the allowance due to loan delinquency, loan liquidations, new troubled debt restructurings, amortization of concessions granted to borrowers and the impact of FHFA’s Advisory Bulletin 2012-02, “Framework for Adversely Classifying Loans, Other Real Estate Owned, and Other Assets and Listing Assets for Special Mention” (the “Advisory Bulletin”). The 2017 amounts include our estimate as of September 30, 2017 of incurred losses resulting from Hurricanes Harvey, Irma and Maria (the “2017 hurricanes”), which is revised quarterly.
|
|
(2)
|
Primarily consists of the impact of model and assumption changes that are not separately included in the other components.
|
|
•
|
The redesignation of certain reperforming and nonperforming single-family loans from HFI to HFS as we no longer intend to hold them for the foreseeable future or to maturity. Upon redesignation of these loans, we recorded the loans at the lower of cost or fair value with a charge-off to the allowance for loan losses. Amounts recorded in the allowance related to the loans exceeded the amounts charged off, which contributed to the benefit for credit losses.
|
|
•
|
An increase in actual home prices, which contributed to the benefit for credit losses. Higher home prices decrease the likelihood that loans will default and reduce the amount of credit loss on loans that do default, which impacts our estimate of losses and ultimately reduces our loss reserves and provision for credit losses.
|
|
•
|
The benefit for credit losses was partially offset by the impact of higher actual and projected mortgage interest rates. As mortgage interest rates rise, we expect a decrease in future prepayments on single-family individually impaired loans, including modified loans. Lower expected prepayments lengthen the expected lives of modified loans, which increases the impairment relating to term and interest rate concessions provided on these loans and results in an increase in the provision for credit losses.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
13
|
|
|
|
MD&A | Consolidated Results of Operations
|
|
|
•
|
The estimate of incurred losses from the 2017 hurricanes contributed to the provision for credit losses.
|
|
•
|
This was partially offset by a benefit primarily due to higher actual home prices.
|
|
•
|
In addition, we recognized a benefit from the redesignation of certain reperforming single-family loans from HFI to HFS during the period.
|
|
•
|
We recognized a benefit for credit losses due to higher actual and forecasted home prices in the period.
|
|
•
|
In addition, we recognized a benefit from the redesignation of certain reperforming and nonperforming single-family loans from HFI to HFS during the period.
|
|
•
|
This was partially offset by the estimate of incurred losses from the 2017 hurricanes.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
14
|
|
|
|
MD&A | Consolidated Balance Sheet Analysis
|
|
|
|
||||
|
Summary of Condensed Consolidated Balance Sheets
|
|||||||||||
|
|
As of
|
|
|
||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
|
Variance
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
Assets
|
|
|
|
|
|
||||||
|
Cash and cash equivalents and federal funds sold and securities purchased under agreements to resell or similar arrangements
|
$
|
54,387
|
|
|
$
|
51,580
|
|
|
$
|
2,807
|
|
|
Restricted cash
|
23,242
|
|
|
28,150
|
|
|
(4,908
|
)
|
|||
|
Investments in securities
(1)
|
47,438
|
|
|
39,522
|
|
|
7,916
|
|
|||
|
Mortgage loans:
|
|
|
|
|
|
||||||
|
Of Fannie Mae
|
137,227
|
|
|
167,793
|
|
|
(30,566
|
)
|
|||
|
Of consolidated trusts
|
3,111,570
|
|
|
3,029,816
|
|
|
81,754
|
|
|||
|
Allowance for loan losses
|
(15,663
|
)
|
|
(19,084
|
)
|
|
3,421
|
|
|||
|
Mortgage loans, net of allowance for loan losses
|
3,233,134
|
|
|
3,178,525
|
|
|
54,609
|
|
|||
|
Deferred tax assets, net
|
14,368
|
|
|
17,350
|
|
|
(2,982
|
)
|
|||
|
Other assets
|
28,536
|
|
|
30,402
|
|
|
(1,866
|
)
|
|||
|
Total assets
|
$
|
3,401,105
|
|
|
$
|
3,345,529
|
|
|
$
|
55,576
|
|
|
Liabilities and equity (deficit)
|
|
|
|
|
|
||||||
|
Debt:
|
|
|
|
|
|
||||||
|
Of Fannie Mae
|
$
|
246,682
|
|
|
$
|
276,752
|
|
|
$
|
(30,070
|
)
|
|
Of consolidated trusts
|
3,127,688
|
|
|
3,053,302
|
|
|
74,386
|
|
|||
|
Other liabilities
|
19,760
|
|
|
19,161
|
|
|
599
|
|
|||
|
Total liabilities
|
3,394,130
|
|
|
3,349,215
|
|
|
44,915
|
|
|||
|
Fannie Mae stockholders’ equity (deficit):
|
|
|
|
|
|
||||||
|
Senior preferred stock
|
120,836
|
|
|
117,149
|
|
|
3,687
|
|
|||
|
Other net deficit
|
(113,861
|
)
|
|
(120,835
|
)
|
|
6,974
|
|
|||
|
Total equity (deficit)
|
6,975
|
|
|
(3,686
|
)
|
|
10,661
|
|
|||
|
Total liabilities and equity (deficit)
|
$
|
3,401,105
|
|
|
$
|
3,345,529
|
|
|
$
|
55,576
|
|
|
(1)
|
Includes
$37.4 billion
as of September 30, 2018
and
$29.2 billion
as of
December 31, 2017
of non-mortgage-related securities.
|
|
•
|
an increase in mortgage loans due to acquisitions outpacing liquidations and sales; and
|
|
•
|
a decrease in our allowance for loan losses primarily driven by the redesignation of single-family loans from HFI to HFS.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
15
|
|
|
|
MD&A | Consolidated Balance Sheet Analysis
|
|
|
•
|
our comprehensive income of
$12.4 billion
for the
first nine months
of
2018
;
|
|
•
|
our receipt of
$3.7 billion
from Treasury during the
first quarter
of
2018
pursuant to the senior preferred stock purchase agreement, which eliminated our net worth deficit as of
December 31, 2017
; and
|
|
•
|
our dividend payments to Treasury of
$5.4 billion
during the year.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
16
|
|
|
|
MD&A | Retained Mortgage Portfolio
|
|
|
Retained Mortgage Portfolio
|
||||
|
•
|
Lender liquidity
, which includes balances related to our whole loan conduit activity, supports our efforts to provide liquidity to the single-family and multifamily mortgage markets.
|
|
•
|
Loss mitigation
supports our loss mitigation efforts through the purchase of delinquent loans from MBS trusts.
|
|
•
|
Other
represents assets that were previously purchased for investment purposes. More than half of the balance of “Other” consisted of reverse mortgage loans and Fannie Mae-wrapped reverse mortgage securities as of
September 30, 2018
. We expect the amount of assets in “Other” will continue to decline over time as they liquidate, mature or are sold.
|
|
Retained Mortgage Portfolio
(Dollars in billions)
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
17
|
|
|
|
MD&A | Retained Mortgage Portfolio
|
|
|
Retained Mortgage Portfolio
|
|||||||||||
|
|
As of
|
||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
|
|
(Dollars in millions)
|
||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
||||
|
Mortgage loans
(1)
|
|
$
|
118,118
|
|
|
|
|
$
|
146,316
|
|
|
|
Reverse mortgages
|
|
22,943
|
|
|
|
|
26,458
|
|
|
||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
||||
|
Agency securities
(2)
|
|
34,688
|
|
|
|
|
31,719
|
|
|
||
|
Fannie Mae-wrapped reverse mortgage securities
|
|
6,171
|
|
|
|
|
6,689
|
|
|
||
|
Ginnie Mae reverse mortgage securities
|
|
1,882
|
|
|
|
|
527
|
|
|
||
|
Other Fannie Mae-wrapped securities
(3)
|
|
664
|
|
|
|
|
3,414
|
|
|
||
|
Private-label and other securities
(3)
|
|
3,107
|
|
|
|
|
2,588
|
|
|
||
|
Total single-family mortgage-related securities
(4)
|
|
46,512
|
|
|
|
|
44,937
|
|
|
||
|
Total single-family mortgage loans and mortgage-related securities
|
|
187,573
|
|
|
|
|
217,711
|
|
|
||
|
Multifamily:
|
|
|
|
|
|
|
|
||||
|
Mortgage loans
(5)
|
|
3,430
|
|
|
|
|
4,591
|
|
|
||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
||||
|
Agency securities
(2)
|
|
7,709
|
|
|
|
|
7,860
|
|
|
||
|
Commercial mortgage-backed securities (“CMBS”)
|
|
—
|
|
|
|
|
24
|
|
|
||
|
Mortgage revenue bonds
|
|
402
|
|
|
|
|
597
|
|
|
||
|
Total multifamily mortgage-related securities
(6)
|
|
8,111
|
|
|
|
|
8,481
|
|
|
||
|
Total multifamily mortgage loans and mortgage-related securities
|
|
11,541
|
|
|
|
|
13,072
|
|
|
||
|
Total retained mortgage portfolio
|
|
$
|
199,114
|
|
|
|
|
$
|
230,783
|
|
|
|
(1)
|
Includes single-family loans classified as troubled debt restructurings (“TDRs”) that were on accrual status of
$68.4 billion
and
$86.3 billion
as of September 30, 2018
and
December 31, 2017
, respectively, and single-family loans on nonaccrual status of
$26.5 billion
and
$33.1 billion
as of September 30, 2018
and
December 31, 2017
, respectively.
|
|
(2)
|
Includes Fannie Mae, Freddie Mac and Ginnie Mae mortgage-related securities, excluding Fannie Mae-wrapped securities and Ginnie Mae reverse mortgage securities.
|
|
(3)
|
The increase in private-label and other securities from
December 31, 2017
to
September 30, 2018
was due to the dissolution in the first quarter of 2018 of a Fannie Mae-wrapped private-label securities trust. The Fannie Mae-wrapped private-label securities had been classified as other Fannie Mae-wrapped securities prior to the dissolution.
|
|
(4)
|
The fair value of these single-family mortgage-related securities was $
47.5 billion
and $
46.7 billion
as of September 30, 2018
and
December 31, 2017
, respectively.
|
|
(5)
|
Includes multifamily loans classified as TDRs that were on accrual status of
$64 million
and
$84 million
as of September 30, 2018
and
December 31, 2017
, respectively, and multifamily loans on nonaccrual status of
$163 million
and
$122 million
as of September 30, 2018
and
December 31, 2017
, respectively.
|
|
(6)
|
The fair value of these multifamily mortgage-related securities was
$8.3 billion
and
$9.0 billion
as of September 30, 2018
and
December 31, 2017
, respectively.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
18
|
|
|
|
MD&A | Total Book of Business
|
|
|
Total Book of Business
|
||||
|
Composition of Total Book of Business
|
|||||||||||||||||||||||
|
|
As of
|
||||||||||||||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Guaranty book of business
(1)
|
$
|
2,955,925
|
|
|
$
|
299,817
|
|
|
$
|
3,255,742
|
|
|
$
|
2,931,356
|
|
|
$
|
280,502
|
|
|
$
|
3,211,858
|
|
|
Non-Fannie Mae mortgage securities
(2)
|
6,924
|
|
|
402
|
|
|
7,326
|
|
|
4,005
|
|
|
621
|
|
|
4,626
|
|
||||||
|
Total book of business
|
$
|
2,962,849
|
|
|
$
|
300,219
|
|
|
$
|
3,263,068
|
|
|
$
|
2,935,361
|
|
|
$
|
281,123
|
|
|
$
|
3,216,484
|
|
|
Guaranty Book of Business Detail:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Conventional guaranty book of business
(3)
|
$
|
2,920,132
|
|
|
$
|
298,589
|
|
|
$
|
3,218,721
|
|
|
$
|
2,890,908
|
|
|
$
|
279,235
|
|
|
$
|
3,170,143
|
|
|
Government guaranty book of business
(4)
|
$
|
35,793
|
|
|
$
|
1,228
|
|
|
$
|
37,021
|
|
|
$
|
40,448
|
|
|
$
|
1,267
|
|
|
$
|
41,715
|
|
|
(1)
|
Includes other single-family Fannie Mae guaranty arrangements of
$1.6 billion
and
$1.8 billion
as of
September 30, 2018
and
December 31, 2017
, respectively, and other multifamily Fannie Mae guaranty arrangements of
$12.4 billion
as of
September 30, 2018
and
December 31, 2017
. The unpaid principal balance of resecuritized Fannie Mae MBS is included only once in the reported amount.
|
|
(2)
|
Includes mortgage-related securities issued by Freddie Mac and Ginnie Mae, mortgage revenue bonds, Alt-A and subprime private-label securities, and CMBS.
|
|
(3)
|
Refers to mortgage loans and mortgage-related securities that are not guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies.
|
|
(4)
|
Refers to mortgage loans and mortgage-related securities guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
19
|
|
|
|
MD&A | Business Segments
|
|
|
Business Segments
|
||||
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
20
|
|
|
|
MD&A | Business Segments
|
|
|
•
|
We estimate our market share of single-family mortgage-related securities issuances was
40%
in the
third quarter
of
2018
, compared with
36%
in the
second quarter
of
2018
and
39%
in the
third quarter
of
2017
.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
21
|
|
|
|
MD&A | Business Segments
|
|
|
(1)
|
Our single-family guaranty book of business consists of (a) single-family mortgage loans of Fannie Mae, (b) single-family mortgage loans underlying Fannie Mae MBS, and (c) other credit enhancements that we provide on single-family mortgage assets, such as long-term standby commitments. It excludes non-Fannie Mae single-family mortgage-related securities held in our retained mortgage portfolio for which we do not provide a guaranty.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
22
|
|
|
|
MD&A | Business Segments
|
|
|
(1)
|
Calculated based on the average guaranty fee rate for our single-family guaranty arrangements during the period plus the recognition of any upfront cash payments over an estimated average life. Excludes the impact of a 10 basis point guaranty fee increase implemented pursuant to the TCCA, the incremental revenue from which is remitted to Treasury and not retained by us.
|
|
Single-Family Business Financial Results
|
|||||||||||||||||||||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
Variance
|
|
2018
|
|
2017
|
|
Variance
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Net interest income
(1)
|
$
|
4,670
|
|
|
$
|
4,627
|
|
|
$
|
43
|
|
|
$
|
13,954
|
|
|
$
|
13,749
|
|
|
$
|
205
|
|
|
Fee and other income
|
79
|
|
|
1,005
|
|
|
(926
|
)
|
|
306
|
|
|
1,192
|
|
|
(886
|
)
|
||||||
|
Net revenues
|
4,749
|
|
|
5,632
|
|
|
(883
|
)
|
|
14,260
|
|
|
14,941
|
|
|
(681
|
)
|
||||||
|
Investment gains, net
|
146
|
|
|
286
|
|
|
(140
|
)
|
|
640
|
|
|
557
|
|
|
83
|
|
||||||
|
Fair value gains (losses), net
|
417
|
|
|
(300
|
)
|
|
717
|
|
|
1,729
|
|
|
(997
|
)
|
|
2,726
|
|
||||||
|
Administrative expenses
|
(636
|
)
|
|
(580
|
)
|
|
(56
|
)
|
|
(1,928
|
)
|
|
(1,781
|
)
|
|
(147
|
)
|
||||||
|
Credit-related income (expense)
(2)
|
582
|
|
|
(294
|
)
|
|
876
|
|
|
1,775
|
|
|
1,113
|
|
|
662
|
|
||||||
|
TCCA fees
(1)
|
(576
|
)
|
|
(531
|
)
|
|
(45
|
)
|
|
(1,698
|
)
|
|
(1,552
|
)
|
|
(146
|
)
|
||||||
|
Other expenses, net
|
(282
|
)
|
|
(320
|
)
|
|
38
|
|
|
(684
|
)
|
|
(731
|
)
|
|
47
|
|
||||||
|
Income before federal income taxes
|
4,400
|
|
|
3,893
|
|
|
507
|
|
|
14,094
|
|
|
11,550
|
|
|
2,544
|
|
||||||
|
Provision for federal income taxes
|
(938
|
)
|
|
(1,361
|
)
|
|
423
|
|
|
(2,998
|
)
|
|
(4,014
|
)
|
|
1,016
|
|
||||||
|
Net income
|
$
|
3,462
|
|
|
$
|
2,532
|
|
|
$
|
930
|
|
|
$
|
11,096
|
|
|
$
|
7,536
|
|
|
$
|
3,560
|
|
|
(1)
|
Reflects the impact of a 10 basis point guaranty fee increase implemented pursuant to the TCCA, the incremental revenue from which is remitted to Treasury. The resulting revenue is included in net interest income and the expense is recognized as “TCCA fees.”
|
|
(2)
|
Consists of the benefit (provision) for credit losses and foreclosed property expense.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
23
|
|
|
|
MD&A | Business Segments
|
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
24
|
|
|
|
MD&A | Business Segments
|
|
|
Risk Characteristics of Single-Family Conventional Business Volume and Guaranty Book of Business
(1)
|
|||||||||||||||||||||||||||
|
|
Percent of Single-Family Conventional Business
Volume at Acquisition
(2)
|
Percent of Single-Family
Conventional Guaranty Book of Business
(3)
As of
|
|||||||||||||||||||||||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
|
|||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||
|
Original loan-to-value (“LTV”) ratio:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
<= 60%
|
14
|
|
%
|
16
|
|
%
|
16
|
|
%
|
18
|
|
%
|
|
20
|
|
%
|
|
|
20
|
|
%
|
||||||
|
60.01% to 70%
|
11
|
|
|
12
|
|
|
12
|
|
|
13
|
|
|
|
13
|
|
|
|
|
14
|
|
|
||||||
|
70.01% to 80%
|
37
|
|
|
39
|
|
|
37
|
|
|
39
|
|
|
|
38
|
|
|
|
|
38
|
|
|
||||||
|
80.01% to 90%
|
14
|
|
|
13
|
|
|
13
|
|
|
12
|
|
|
|
11
|
|
|
|
|
11
|
|
|
||||||
|
90.01% to 95%
|
16
|
|
|
15
|
|
|
15
|
|
|
14
|
|
|
|
11
|
|
|
|
|
10
|
|
|
||||||
|
95.01% to 100%
|
8
|
|
|
5
|
|
|
7
|
|
|
4
|
|
|
|
4
|
|
|
|
|
4
|
|
|
||||||
|
Greater than 100%
|
*
|
|
|
*
|
|
|
*
|
|
|
*
|
|
|
|
3
|
|
|
|
|
3
|
|
|
||||||
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||
|
Weighted average
|
78
|
|
%
|
76
|
|
%
|
77
|
|
%
|
75
|
|
%
|
|
75
|
|
%
|
|
|
75
|
|
%
|
||||||
|
Average loan amount
|
$
|
235,125
|
|
|
$
|
228,445
|
|
|
$
|
233,027
|
|
|
$
|
225,123
|
|
|
|
$
|
169,600
|
|
|
|
|
$
|
166,643
|
|
|
|
Estimated mark-to-market LTV ratio:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
<= 60%
|
|
|
|
|
|
|
|
|
|
56
|
|
%
|
|
|
52
|
|
%
|
||||||||||
|
60.01% to 70%
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
18
|
|
|
||||||||||
|
70.01% to 80%
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
17
|
|
|
||||||||||
|
80.01% to 90%
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
8
|
|
|
||||||||||
|
90.01% to 100%
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
4
|
|
|
||||||||||
|
Greater than 100%
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
1
|
|
|
||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||||||
|
Weighted average
|
|
|
|
|
|
|
|
|
|
56
|
|
%
|
|
|
58
|
|
%
|
||||||||||
|
Product type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed-rate:
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term
|
91
|
|
%
|
85
|
|
%
|
89
|
|
%
|
83
|
|
%
|
|
82
|
|
%
|
|
|
80
|
|
%
|
||||||
|
Intermediate-term
|
7
|
|
|
12
|
|
|
9
|
|
|
14
|
|
|
|
14
|
|
|
|
|
15
|
|
|
||||||
|
Total fixed-rate
|
98
|
|
|
97
|
|
|
98
|
|
|
97
|
|
|
|
96
|
|
|
|
|
95
|
|
|
||||||
|
Adjustable-rate
|
2
|
|
|
3
|
|
|
2
|
|
|
3
|
|
|
|
4
|
|
|
|
|
5
|
|
|
||||||
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||
|
Number of property units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1 unit
|
98
|
|
%
|
98
|
|
%
|
98
|
|
%
|
97
|
|
%
|
|
97
|
|
%
|
|
|
97
|
|
%
|
||||||
|
2 to 4 units
|
2
|
|
|
2
|
|
|
2
|
|
|
3
|
|
|
|
3
|
|
|
|
|
3
|
|
|
||||||
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
25
|
|
|
|
MD&A | Business Segments
|
|
|
|
Percent of Single-Family Conventional Business
Volume at Acquisition
(2)
|
Percent of Single-Family Conventional Guaranty Book of Business
(3)
As of
|
|||||||||||||||||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
|
|||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||
|
Property type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Single-family homes
|
90
|
|
%
|
90
|
|
%
|
90
|
|
%
|
90
|
|
%
|
|
91
|
|
%
|
|
|
91
|
|
%
|
|
Condo/Co-op
|
10
|
|
|
10
|
|
|
10
|
|
|
10
|
|
|
|
9
|
|
|
|
|
9
|
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
|
Occupancy type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Primary residence
|
89
|
|
%
|
89
|
|
%
|
89
|
|
%
|
89
|
|
%
|
|
89
|
|
%
|
|
|
89
|
|
%
|
|
Second/vacation home
|
4
|
|
|
4
|
|
|
4
|
|
|
4
|
|
|
|
4
|
|
|
|
|
4
|
|
|
|
Investor
|
7
|
|
|
7
|
|
|
7
|
|
|
7
|
|
|
|
7
|
|
|
|
|
7
|
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
|
FICO credit score at origination:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
< 620
|
*
|
|
%
|
*
|
|
%
|
*
|
|
%
|
*
|
|
%
|
|
2
|
|
%
|
|
|
2
|
|
%
|
|
620 to < 660
|
6
|
|
|
5
|
|
|
6
|
|
|
5
|
|
|
|
5
|
|
|
|
|
5
|
|
|
|
660 to < 700
|
14
|
|
|
13
|
|
|
14
|
|
|
13
|
|
|
|
12
|
|
|
|
|
12
|
|
|
|
700 to < 740
|
23
|
|
|
23
|
|
|
23
|
|
|
23
|
|
|
|
20
|
|
|
|
|
20
|
|
|
|
>= 740
|
57
|
|
|
59
|
|
|
57
|
|
|
59
|
|
|
|
61
|
|
|
|
|
61
|
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
|
Weighted average
|
743
|
|
|
745
|
|
|
743
|
|
|
745
|
|
|
|
745
|
|
|
|
|
745
|
|
|
|
Loan purpose:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Purchase
|
72
|
|
%
|
63
|
|
%
|
64
|
|
%
|
56
|
|
%
|
|
42
|
|
%
|
|
|
39
|
|
%
|
|
Cash-out refinance
|
19
|
|
|
19
|
|
|
22
|
|
|
21
|
|
|
|
20
|
|
|
|
|
20
|
|
|
|
Other refinance
|
9
|
|
|
18
|
|
|
14
|
|
|
23
|
|
|
|
38
|
|
|
|
|
41
|
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
|
Geographic concentration:
(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Midwest
|
15
|
|
%
|
15
|
|
%
|
14
|
|
%
|
14
|
|
%
|
|
15
|
|
%
|
|
|
15
|
|
%
|
|
Northeast
|
14
|
|
|
14
|
|
|
13
|
|
|
14
|
|
|
|
17
|
|
|
|
|
18
|
|
|
|
Southeast
|
23
|
|
|
23
|
|
|
23
|
|
|
23
|
|
|
|
22
|
|
|
|
|
22
|
|
|
|
Southwest
|
21
|
|
|
20
|
|
|
21
|
|
|
20
|
|
|
|
18
|
|
|
|
|
17
|
|
|
|
West
|
27
|
|
|
28
|
|
|
29
|
|
|
29
|
|
|
|
28
|
|
|
|
|
28
|
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
|
Origination year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
2012 and prior
|
|
|
|
|
|
|
|
|
|
31
|
|
%
|
|
|
36
|
|
%
|
||||
|
2013
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
|
12
|
|
|
||||
|
2014
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
7
|
|
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
12
|
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
18
|
|
|
||||
|
2017
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
15
|
|
|
||||
|
2018
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
—
|
|
|
||||
|
Total
|
|
|
|
|
|
|
|
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||
|
*
|
Represents less than 0.5% of single-family conventional business volume or book of business.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
26
|
|
|
|
MD&A | Business Segments
|
|
|
(1)
|
Second lien mortgage loans held by third parties are not reflected in the original LTV or mark-to-market LTV ratios in this table.
|
|
(2)
|
Calculated based on unpaid principal balance of single-family loans for each category at time of acquisition.
|
|
(3)
|
Calculated based on the aggregate unpaid principal balance of single-family loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business as of the end of each period.
|
|
(4)
|
The original LTV ratio generally is based on the original unpaid principal balance of the loan divided by the appraised property value reported to us at the time of acquisition of the loan. Excludes loans for which this information is not readily available.
|
|
(5)
|
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value. Excludes loans for which this information is not readily available.
|
|
(6)
|
Long-term fixed-rate consists of mortgage loans with maturities greater than 15 years, while intermediate-term fixed-rate loans have maturities equal to or less than 15 years.
|
|
(7)
|
Midwest consists of IL, IN, IA, MI, MN, NE, ND, OH, SD and WI. Northeast consists of CT, DE, ME, MA, NH, NJ, NY, PA, PR, RI, VT and VI. Southeast consists of AL, DC, FL, GA, KY, MD, MS, NC, SC, TN, VA and WV. Southwest consists of AZ, AR, CO, KS, LA, MO, NM, OK, TX and UT. West consists of AK, CA, GU, HI, ID, MT, NV, OR, WA and WY.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
27
|
|
|
|
MD&A | Business Segments
|
|
|
Single-Family Loans with Credit Enhancement
|
||||||||||||||
|
|
As of
|
|||||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
|||||||||||
|
|
|
Unpaid Principal Balance
|
|
Percentage of Single-Family Conventional Guaranty Book of Business
|
|
Unpaid Principal Balance
|
|
Percentage of Single-Family Conventional Guaranty Book of Business
|
||||||
|
|
(Dollars in billions)
|
|||||||||||||
|
Primary mortgage insurance and other
|
|
$
|
601
|
|
|
21
|
%
|
|
$
|
566
|
|
|
20
|
%
|
|
Connecticut Avenue Securities
|
|
768
|
|
|
27
|
|
|
681
|
|
|
24
|
|
||
|
Credit Insurance Risk Transfer
TM
(“CIRT
TM”
)
|
|
231
|
|
|
8
|
|
|
181
|
|
|
6
|
|
||
|
Lender risk sharing
|
|
94
|
|
|
3
|
|
|
65
|
|
|
2
|
|
||
|
Less: Loans covered by multiple credit enhancements
|
|
(379
|
)
|
|
(14
|
)
|
|
(335
|
)
|
|
(12
|
)
|
||
|
Total unpaid principal balance of single-family loans with credit enhancement
|
|
$
|
1,315
|
|
|
45
|
%
|
|
$
|
1,158
|
|
|
40
|
%
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
28
|
|
|
|
MD&A | Business Segments
|
|
|
Single-Family Credit Risk Transfer Transactions
|
||||||||||||||||
|
Issuances from Inception to September 30, 2018
(1)
|
||||||||||||||||
|
(Dollars in billions)
|
||||||||||||||||
|
Senior
|
|
Fannie Mae
(2)
|
|
Initial Reference Pool
(5)
|
|||||||||||
|
$1,427
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Mezzanine
|
|
Fannie Mae
(2)
|
|
CIRT
(3)(4)
|
|
CAS
(3)
|
|
Lender Risk-Sharing
(3)
|
|
|||||||
|
$2
|
|
$7
|
|
$31
|
|
$2
|
|
$1,481
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
First Loss
|
|
Fannie Mae
(2)
|
|
CAS
(3)(6)
|
|
Lender Risk-Sharing
(3)
|
|
|||||||||
|
$8
|
|
$3
|
|
$1
|
|
|||||||||||
|
Outstanding as of September 30, 2018
(1)
|
||||||||||||||||
|
(Dollars in billions)
|
||||||||||||||||
|
Senior
|
|
Fannie Mae
(2)
|
|
Outstanding Reference Pool
(5)(7)
|
|||||||||||
|
$1,041
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Mezzanine
|
|
Fannie Mae
(2)
|
|
CIRT
(3)(4)
|
|
CAS
(3)
|
|
Lender Risk-Sharing
(3)
|
|
|||||||
|
$1
|
|
$7
|
|
$22
|
|
$2
|
|
$1,085
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
First Loss
|
|
Fannie Mae
(2)
|
|
CAS
(3)(6)
|
|
Lender Risk-Sharing
(3)
|
|
|||||||||
|
$8
|
|
$3
|
|
$1
|
|
|||||||||||
|
(1)
|
For some lender risk-sharing transactions, does not reflect completed transfers of risk prior to settlement.
|
|
(2)
|
Credit risk retained by Fannie Mae in CAS, CIRT and lender risk-sharing transactions. Tranche sizes vary across programs.
|
|
(3)
|
Credit risk transferred to third parties. Tranche sizes vary across programs.
|
|
(4)
|
Includes mortgage pool insurance transactions covering loans with an unpaid principal balance of approximately
$7 billion
at issuance and approximately
$4 billion
outstanding
as of September 30, 2018
.
|
|
(5)
|
For CIRT and some lender risk-sharing transactions, “Reference Pool” reflects a pool of covered loans.
|
|
(6)
|
For CAS transactions, “First Loss” represents all B tranche balances.
|
|
(7)
|
For CAS and some lender risk-sharing transactions, represents outstanding reference pools, not the outstanding unpaid principal balance of the underlying loans. The outstanding unpaid principal balance for all loans covered by credit risk transfer programs, including all loans on which risk has been transferred in lender risk-sharing transactions, was
$1,093 billion
as of September 30, 2018
.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
29
|
|
|
|
MD&A | Business Segments
|
|
|
•
|
For the
first nine months
of
2018
, we paid approximately
$655 million
in interest expense, net of LIBOR, on our outstanding CAS and approximately
$205 million
in CIRT premiums.
|
|
•
|
Comparatively, we paid approximately
$568 million
in interest expense, net of LIBOR, on our outstanding CAS and approximately
$127 million
in CIRT premiums for the
first nine months
of
2017
.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
30
|
|
|
|
MD&A | Business Segments
|
|
|
Delinquency Status and Activity of Single-Family Conventional Loans
|
||||||||
|
|
As of
|
|||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30,
2017 |
|||
|
Delinquency status:
|
|
|
|
|
|
|||
|
30 to 59 days delinquent
|
1.52
|
%
|
|
1.63
|
%
|
|
1.63
|
%
|
|
60 to 89 days delinquent
|
0.37
|
|
|
0.50
|
|
|
0.40
|
|
|
Seriously delinquent (“SDQ”)
|
0.82
|
|
|
1.24
|
|
|
1.01
|
|
|
Percentage of SDQ loans that have been delinquent for more than 180 days
|
53
|
%
|
|
43
|
%
|
|
57
|
%
|
|
Percentage of SDQ loans that have been delinquent for more than two years
|
13
|
|
|
13
|
|
|
18
|
|
|
|
For the Nine Months Ended September 30,
|
||||
|
|
2018
|
|
2017
|
||
|
Single-family SDQ loans (number of loans):
|
|
|
|
||
|
Beginning balance
|
212,183
|
|
|
206,549
|
|
|
Additions
|
171,516
|
|
|
177,449
|
|
|
Removals:
|
|
|
|
||
|
Modifications and other loan workouts
|
(83,567
|
)
|
|
(56,048
|
)
|
|
Liquidations and sales
|
(58,912
|
)
|
|
(63,854
|
)
|
|
Cured or less than 90 days delinquent
|
(101,524
|
)
|
|
(91,545
|
)
|
|
Total removals
|
(244,003
|
)
|
|
(211,447
|
)
|
|
Ending balance
|
139,696
|
|
|
172,551
|
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
31
|
|
|
|
MD&A | Business Segments
|
|
|
Single-Family Conventional Seriously Delinquent Loan Concentration Analysis
|
|||||||||||||||||||||||||||
|
|
As of
|
||||||||||||||||||||||||||
|
|
September 30, 2018
|
December 31, 2017
|
September 30, 2017
|
||||||||||||||||||||||||
|
|
|
Percentage of Book Outstanding
|
|
Percentage of Seriously Delinquent Loans
(1)
|
|
Serious Delinquency Rate
|
|
Percentage of Book Outstanding
|
|
Percentage of Seriously Delinquent Loans
(1)
|
|
Serious Delinquency Rate
|
|
Percentage of Book Outstanding
|
|
Percentage of Seriously Delinquent Loans
(1)
|
|
Serious Delinquency Rate
|
|||||||||
|
States:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
California
|
|
19
|
%
|
|
6
|
%
|
|
0.34
|
%
|
|
19
|
%
|
|
5
|
%
|
|
0.42
|
%
|
|
19
|
%
|
|
6
|
%
|
|
0.43
|
%
|
|
Florida
|
|
6
|
|
|
12
|
|
|
1.51
|
|
|
6
|
|
|
19
|
|
|
3.71
|
|
|
6
|
|
|
10
|
|
|
1.50
|
|
|
New Jersey
|
|
4
|
|
|
6
|
|
|
1.51
|
|
|
4
|
|
|
5
|
|
|
2.15
|
|
|
4
|
|
|
7
|
|
|
2.36
|
|
|
New York
|
|
5
|
|
|
8
|
|
|
1.55
|
|
|
5
|
|
|
7
|
|
|
2.02
|
|
|
5
|
|
|
9
|
|
|
2.13
|
|
|
All other states
|
|
66
|
|
|
68
|
|
|
0.77
|
|
|
66
|
|
|
64
|
|
|
1.09
|
|
|
66
|
|
|
68
|
|
|
0.94
|
|
|
Product type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Alt-A
(2)
|
|
2
|
|
|
12
|
|
|
3.68
|
|
|
2
|
|
|
12
|
|
|
4.95
|
|
|
3
|
|
|
14
|
|
|
4.54
|
|
|
Vintages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
2004 and prior
|
|
3
|
|
|
23
|
|
|
2.77
|
|
|
4
|
|
|
23
|
|
|
3.28
|
|
|
4
|
|
|
25
|
|
|
2.75
|
|
|
2005-2008
|
|
5
|
|
|
41
|
|
|
4.90
|
|
|
6
|
|
|
42
|
|
|
6.55
|
|
|
7
|
|
|
48
|
|
|
5.83
|
|
|
2009-2018
|
|
92
|
|
|
36
|
|
|
0.34
|
|
|
90
|
|
|
35
|
|
|
0.53
|
|
|
89
|
|
|
27
|
|
|
0.33
|
|
|
Estimated mark-to-market LTV ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
<= 60%
|
|
56
|
|
|
47
|
|
|
0.61
|
|
|
52
|
|
|
41
|
|
|
0.84
|
|
|
53
|
|
|
40
|
|
|
0.66
|
|
|
60.01% to 70%
|
|
18
|
|
|
17
|
|
|
0.91
|
|
|
18
|
|
|
18
|
|
|
1.34
|
|
|
19
|
|
|
17
|
|
|
1.05
|
|
|
70.01% to 80%
|
|
15
|
|
|
15
|
|
|
0.99
|
|
|
17
|
|
|
16
|
|
|
1.48
|
|
|
16
|
|
|
15
|
|
|
1.17
|
|
|
80.01%
to 90%
|
|
7
|
|
|
10
|
|
|
1.38
|
|
|
8
|
|
|
11
|
|
|
2.09
|
|
|
8
|
|
|
11
|
|
|
1.77
|
|
|
90.01% to 100%
|
|
3
|
|
|
5
|
|
|
1.74
|
|
|
4
|
|
|
6
|
|
|
2.62
|
|
|
3
|
|
|
7
|
|
|
2.72
|
|
|
Greater than 100%
|
|
1
|
|
|
6
|
|
|
10.65
|
|
|
1
|
|
|
8
|
|
|
11.70
|
|
|
1
|
|
|
10
|
|
|
10.73
|
|
|
Credit enhanced:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Primary
MI & other
(4)
|
|
21
|
|
|
25
|
|
|
1.19
|
|
|
20
|
|
|
26
|
|
|
1.95
|
|
|
19
|
|
|
26
|
|
|
1.62
|
|
|
Credit risk transfer
(5)
|
|
38
|
|
|
8
|
|
|
0.23
|
|
|
32
|
|
|
8
|
|
|
0.42
|
|
|
31
|
|
|
4
|
|
|
0.16
|
|
|
Non-credit enhanced
|
|
55
|
|
|
70
|
|
|
0.90
|
|
|
60
|
|
|
69
|
|
|
1.27
|
|
|
60
|
|
|
72
|
|
|
1.05
|
|
|
(1)
|
Calculated based on the number of single-family loans that were seriously delinquent for each category divided by the total number of single-family conventional loans that were seriously delinquent.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
32
|
|
|
|
MD&A | Business Segments
|
|
|
(2)
|
For a description of our Alt-A loan classification criteria, see “Glossary of Terms Used in This Report” in our 2017 Form 10-K.
|
|
(3)
|
The credit-enhanced categories are not mutually exclusive. A loan with primary mortgage insurance that is also covered by a credit risk transfer transaction will be included in both the “Primary MI & other” category and the “Credit risk transfer” category. As a result, the “Credit enhanced” and “Non-credit enhanced” categories do not sum to 100%. The total percentage of our single-family conventional guaranty book of business with some form of credit enhancement
as of September 30, 2018
was
45%
.
|
|
(4)
|
Refers to loans included in an agreement used to reduce credit risk by requiring primary mortgage insurance, collateral, letters of credit, corporate guarantees, or other agreements to provide an entity with some assurance that it will be compensated to some degree in the event of a financial loss. Excludes loans covered by credit risk transfer transactions unless such loans are also covered by primary mortgage insurance.
|
|
(5)
|
Refers to loans included in reference pools for credit risk transfer transactions, including loans in these transactions that are also covered by primary mortgage insurance. For CAS and some lender risk-sharing transactions, this represents outstanding unpaid principal balance of the underlying loans on the single-family mortgage credit book, not the outstanding reference pool, as of the specified date. Loans included in our credit risk transfer transactions have all been acquired since 2012 and newer vintages typically have significantly lower delinquency rates than more seasoned loans.
|
|
(1
)
|
Consists of loan modifications and completed repayment plans and forbearances. Repayment plans reflect only those plans associated with loans that were 60 days or more delinquent. Forbearances reflect loans that were 90 days or more delinquent. Excludes trial modifications, loans to certain borrowers who have received bankruptcy relief that are classified as troubled debt restructurings, and repayment and forbearance plans that have been initiated but not completed. There were approximately
22,700
loans in a trial modification period
as of September 30, 2018
.
|
|
(2)
|
Consists of short sales and deeds-in-lieu of foreclosure.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
33
|
|
|
|
MD&A | Business Segments
|
|
|
Single-Family REO Properties
|
|||||||||
|
|
For the Nine Months
|
||||||||
|
|
Ended September 30,
|
||||||||
|
|
2018
|
|
2017
|
||||||
|
Single-family REO properties (number of properties):
|
|
|
|
|
|
||||
|
Beginning of period inventory of single-family REO properties
(1)
|
26,311
|
|
|
|
38,093
|
|
|
||
|
Acquisitions by geographic area:
(2)
|
|
|
|
|
|
||||
|
Midwest
|
4,675
|
|
|
|
6,716
|
|
|
||
|
Northeast
|
5,023
|
|
|
|
7,496
|
|
|
||
|
Southeast
|
6,190
|
|
|
|
8,966
|
|
|
||
|
Southwest
|
2,864
|
|
|
|
4,083
|
|
|
||
|
West
|
1,518
|
|
|
|
2,156
|
|
|
||
|
Total REO acquisitions
(1)
|
20,270
|
|
|
|
29,417
|
|
|
||
|
Dispositions of REO
|
(25,549
|
)
|
|
|
(38,497
|
)
|
|
||
|
End of period inventory of single-family REO properties
(1)
|
21,032
|
|
|
|
29,013
|
|
|
||
|
Carrying value of single-family REO properties (dollars in millions)
|
$
|
2,606
|
|
|
|
$
|
3,448
|
|
|
|
Single-family foreclosure rate
(3)
|
0.16
|
|
%
|
|
0.23
|
|
%
|
||
|
REO net sales prices to unpaid principal balance
(4)
|
77
|
|
%
|
|
75
|
|
%
|
||
|
Short sales net sales prices to unpaid principal balance
(5)
|
77
|
|
%
|
|
75
|
|
%
|
||
|
(1)
|
Includes acquisitions through foreclosure and deeds-in-lieu of foreclosure. Also includes held for use properties, which are reported in our condensed consolidated balance sheets as a component of “Other assets.”
|
|
(2)
|
See footnote 7 to the
Risk Characteristics of Single-Family Conventional Business Volume and Guaranty Book of Business
table for states included in each geographic region.
|
|
(3)
|
Estimated based on the annualized total number of properties acquired through foreclosure or deeds-in-lieu of foreclosure as a percentage of the total number of loans in our single-family guaranty book of business as of the end of each respective period.
|
|
(4)
|
Calculated as the amount of sale proceeds received on disposition of REO properties during the respective periods, excluding those subject to repurchase requests made to our sellers or servicers, divided by the aggregate unpaid principal balance of the related loans at the time of foreclosure. Net sales price represents the contract sales price less selling costs for the property and other charges paid by the seller at closing.
|
|
(5)
|
Calculated as the amount of sale proceeds received on properties sold in short sale transactions during the respective periods divided by the aggregate unpaid principal balance of the related loans. Net sales price represents the contract sales price less the selling costs for the property and other charges paid by the seller at the closing, including borrower relocation incentive payments and subordinate lien(s) negotiated payoffs.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
34
|
|
|
|
MD&A | Business Segments
|
|
|
Single-Family Credit Loss Performance Metrics
|
|||||||||||||||||||||||||||||||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||
|
|
Amount
|
|
Ratio
(1)
|
|
Amount
|
|
Ratio
(1)
|
|
Amount
|
|
Ratio
(1)
|
|
Amount
|
|
Ratio
(1)
|
||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||
|
Charge-offs, net of recoveries
|
|
$
|
(430
|
)
|
|
5.8
|
|
bps
|
|
|
$
|
(382
|
)
|
|
5.2
|
|
bps
|
|
$
|
(1,473
|
)
|
|
6.7
|
|
bps
|
|
$
|
(1,851
|
)
|
|
8.5
|
|
bps
|
|
Foreclosed property expense
|
|
(150
|
)
|
|
2.1
|
|
|
|
|
(157
|
)
|
|
2.2
|
|
|
|
(448
|
)
|
|
2.0
|
|
|
|
(405
|
)
|
|
1.9
|
|
|
||||
|
Credit losses and credit loss ratio
|
|
$
|
(580
|
)
|
|
7.9
|
|
bps
|
|
|
$
|
(539
|
)
|
|
7.4
|
|
bps
|
|
$
|
(1,921
|
)
|
|
8.7
|
|
bps
|
|
$
|
(2,256
|
)
|
|
10.4
|
|
bps
|
|
Single-family initial charge-off severity rate
(2)
|
|
|
|
10.34
|
%
|
|
|
|
|
13.82
|
%
|
|
|
|
11.56
|
%
|
|
|
|
15.44
|
%
|
||||||||||||
|
(1)
|
Basis points are based on the amount for each line item presented divided by the average single-family guaranty book of business during the period.
|
|
(2)
|
The rate excludes any costs, gains or losses associated with REO after initial acquisition through final disposition. The rate includes charge-offs pursuant to the provisions of the Advisory Bulletin and charge-offs of property tax and insurance receivables.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
35
|
|
|
|
MD&A | Business Segments
|
|
|
Single-Family Loss Reserves
|
|||||||||||||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Changes in loss reserves:
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
(16,638
|
)
|
|
$
|
(20,553
|
)
|
|
$
|
(19,155
|
)
|
|
$
|
(23,639
|
)
|
|
Benefit (provision) for credit losses
|
732
|
|
|
(137
|
)
|
|
2,223
|
|
|
1,518
|
|
||||
|
Charge-offs
|
514
|
|
|
455
|
|
|
1,728
|
|
|
2,221
|
|
||||
|
Recoveries
|
(84
|
)
|
|
(73
|
)
|
|
(255
|
)
|
|
(370
|
)
|
||||
|
Other
(1)
|
(2
|
)
|
|
17
|
|
|
(19
|
)
|
|
(21
|
)
|
||||
|
Ending balance
|
$
|
(15,478
|
)
|
|
$
|
(20,291
|
)
|
|
$
|
(15,478
|
)
|
|
$
|
(20,291
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
As of
|
||||||||||
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
|
Loss reserves as a percentage of single-family:
|
|
|
|
|
|
|
|
||||||||
|
Guaranty book of business
|
|
|
|
|
0.52
|
%
|
|
0.65
|
%
|
||||||
|
Recorded investment in nonaccrual loans
|
|
|
|
|
47.52
|
|
|
40.80
|
|
||||||
|
(1)
|
Amounts represent the portion of single-family benefit (provision) for credit losses, charge-offs and recoveries that are not a part of loss reserves.
|
|
Single-Family Troubled Debt Restructurings on Accrual Status and Nonaccrual Loans
|
|||||||||||
|
|
As of
|
||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
|
|
(Dollars in millions)
|
||||||||||
|
TDRs on accrual status
|
|
$
|
104,569
|
|
|
|
|
$
|
110,043
|
|
|
|
Nonaccrual loans
|
|
32,571
|
|
|
|
|
46,945
|
|
|
||
|
Total TDRs on accrual status and nonaccrual loans
|
|
$
|
137,140
|
|
|
|
|
$
|
156,988
|
|
|
|
Accruing on-balance sheet loans past due 90 days or more
(1)
|
|
$
|
243
|
|
|
|
|
$
|
353
|
|
|
|
|
|
For the Nine Months
|
|
||||||||
|
|
|
Ended September 30,
|
|
||||||||
|
|
|
2018
|
|
|
|
2017
|
|
||||
|
|
|
(Dollars in millions)
|
|
||||||||
|
Interest related to on-balance sheet TDRs on accrual status and nonaccrual loans:
|
|
|
|
|
|
|
|
||||
|
Interest income forgone
(2)
|
|
$
|
1,680
|
|
|
|
|
$
|
2,616
|
|
|
|
Interest income recognized
(3)
|
|
4,141
|
|
|
|
|
4,247
|
|
|
||
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
36
|
|
|
|
MD&A | Business Segments
|
|
|
(1)
|
Includes loans that, as of the end of each period, are 90 days or more past due and continuing to accrue interest. The majority of these amounts consists of loans insured or guaranteed by the U.S. government and loans for which we have recourse against the seller in the event of a default.
|
|
(2)
|
Represents the amount of interest income we did not recognize, but would have recognized during the period for nonaccrual loans and TDRs on accrual status as of the end of each period had the loans performed according to their original contractual terms.
|
|
(3)
|
Includes primarily amounts accrued while the loans were performing and cash payments received on nonaccrual loans.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
37
|
|
|
|
MD&A | Business Segments
|
|
|
•
|
Vacancy rates.
According to preliminary third-party data, the national multifamily vacancy rate for institutional investment-type apartment properties was an estimated
5.3%
as of
September 30, 2018
, compared with
5.5%
as of
June 30, 2018
.
|
|
•
|
Rents.
Rents continued to increase during the
third quarter
of
2018
. National asking rents increased by an estimated
0.8%
, compared with
1.5%
during the
second quarter
of
2018
.
|
|
(1)
|
Reflects unpaid principal balance of multifamily Fannie Mae MBS issued, multifamily loans purchased, and credit enhancements provided during the period.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
38
|
|
|
|
MD&A | Business Segments
|
|
|
Multifamily Business Financial Results
|
|||||||||||||||||||||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
Variance
|
|
2018
|
|
2017
|
|
Variance
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Net interest income
|
$
|
699
|
|
|
$
|
647
|
|
|
$
|
52
|
|
|
$
|
2,024
|
|
|
$
|
1,873
|
|
|
$
|
151
|
|
|
Fee and other income
|
192
|
|
|
189
|
|
|
3
|
|
|
524
|
|
|
604
|
|
|
(80
|
)
|
||||||
|
Net revenues
|
891
|
|
|
836
|
|
|
55
|
|
|
2,548
|
|
|
2,477
|
|
|
71
|
|
||||||
|
Fair value gains (losses), net
|
(31
|
)
|
|
11
|
|
|
(42
|
)
|
|
(69
|
)
|
|
(23
|
)
|
|
(46
|
)
|
||||||
|
Administrative expenses
|
(104
|
)
|
|
(84
|
)
|
|
(20
|
)
|
|
(317
|
)
|
|
(253
|
)
|
|
(64
|
)
|
||||||
|
Credit-related expense
(1)
|
(25
|
)
|
|
(28
|
)
|
|
3
|
|
|
(6
|
)
|
|
(23
|
)
|
|
17
|
|
||||||
|
Other expenses, net
(2)
|
(75
|
)
|
|
(80
|
)
|
|
5
|
|
|
(209
|
)
|
|
(237
|
)
|
|
28
|
|
||||||
|
Income before federal income taxes
|
656
|
|
|
655
|
|
|
1
|
|
|
1,947
|
|
|
1,941
|
|
|
6
|
|
||||||
|
Provision for federal income taxes
|
(107
|
)
|
|
(164
|
)
|
|
57
|
|
|
(314
|
)
|
|
(481
|
)
|
|
167
|
|
||||||
|
Net income
|
$
|
549
|
|
|
$
|
491
|
|
|
$
|
58
|
|
|
$
|
1,633
|
|
|
$
|
1,460
|
|
|
$
|
173
|
|
|
(1)
|
Consists of the provision for credit losses and foreclosed property income (expense).
|
|
(2)
|
Consists of investment gains, gains (losses) on partnership investments and other income (expenses).
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
39
|
|
|
|
MD&A | Business Segments
|
|
|
(1)
|
Our multifamily guaranty book of business consists of: (a) multifamily mortgage loans of Fannie Mae; (b) multifamily mortgage loans underlying Fannie Mae MBS; and (c) other credit enhancements that we provide on multifamily mortgage assets. It excludes non-Fannie Mae multifamily mortgage-related securities held in our retained mortgage portfolio for which we do not provide a guaranty.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
40
|
|
|
|
MD&A | Business Segments
|
|
|
Multifamily Guaranty Book of Business Key Risk Characteristics
|
||||||||||||||
|
|
As of
|
|||||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30,
2017 |
|||||||||
|
Weighted average original LTV ratio
|
|
67
|
%
|
|
|
|
67
|
%
|
|
|
|
67
|
%
|
|
|
Original LTV ratio greater than 80%
|
|
1
|
|
|
|
|
2
|
|
|
|
|
2
|
|
|
|
Original DSCR less than or equal to 1.10
|
|
13
|
|
|
|
|
14
|
|
|
|
|
14
|
|
|
|
Current DSCR less than 1.0
|
|
2
|
|
|
|
|
2
|
|
|
|
|
1
|
|
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
41
|
|
|
|
MD&A | Business Segments
|
|
|
Multifamily Loss Reserves
|
|
|
|
|
|
|
|
||||||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Changes in loss reserves:
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
(218
|
)
|
|
$
|
(189
|
)
|
|
$
|
(245
|
)
|
|
$
|
(196
|
)
|
|
Benefit (provision) for credit losses
|
(16
|
)
|
|
(45
|
)
|
|
6
|
|
|
(37
|
)
|
||||
|
Charge-offs
|
1
|
|
|
3
|
|
|
6
|
|
|
3
|
|
||||
|
Recoveries
|
(3
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(3
|
)
|
||||
|
Ending balance
|
$
|
(236
|
)
|
|
$
|
(233
|
)
|
|
$
|
(236
|
)
|
|
$
|
(233
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
As of
|
||||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Loss reserves as a percentage of multifamily guaranty book of business
|
|
0.08
|
%
|
|
0.09
|
%
|
|||||||||
|
Multifamily Troubled Debt Restructurings on Accrual Status and Nonaccrual Loans
|
|
|
|
|||||
|
|
As of
|
|||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
|
||||
|
|
(Dollars in millions)
|
|||||||
|
TDRs on accrual status
|
$
|
63
|
|
|
$
|
87
|
|
|
|
Nonaccrual loans
|
554
|
|
|
424
|
|
|
||
|
Total TDRs on accrual status and nonaccrual loans
|
$
|
617
|
|
|
$
|
511
|
|
|
|
|
For the Nine Months
|
|
||||||
|
|
Ended September 30,
|
|
||||||
|
|
2018
|
|
2017
|
|
||||
|
|
(Dollars in millions)
|
|
||||||
|
Interest related to on-balance sheet TDRs on accrual status and nonaccrual loans:
|
|
|
|
|
||||
|
Interest income forgone
(1)
|
$
|
20
|
|
|
$
|
12
|
|
|
|
Interest income recognized
(2)
|
2
|
|
|
6
|
|
|
||
|
(1)
|
Represents the amount of interest income we did not recognize, but would have recognized during the period for nonaccrual loans and TDRs on accrual status as of the end of each period had the loans performed according to their original contractual terms.
|
|
(2)
|
Represents interest income recognized during the period, including the amortization of any deferred cost basis adjustments, for loans classified as either nonaccrual loans or TDRs on accrual status as of the end of each period. Includes primarily amounts accrued while the loans were performing and cash payments received on nonaccrual loans.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
42
|
|
|
|
MD&A | Liquidity and Capital Management
|
|
|
Liquidity and Capital Management
|
||||
|
Selected Debt Information
|
||||||||
|
|
|
As of
|
||||||
|
|
|
December 31, 2017
|
|
September 30, 2018
|
||||
|
|
|
(Dollars in billions)
|
||||||
|
Selected Weighted-Average Interest Rates
(1)
|
|
|
|
|
||||
|
Interest rate on short-term debt
|
|
1.18
|
%
|
|
2.06
|
%
|
||
|
Interest rate on long-term debt, including portion maturing within one year
|
|
2.40
|
%
|
|
2.75
|
%
|
||
|
Interest rate on callable long-term debt
|
|
2.31
|
%
|
|
2.82
|
%
|
||
|
Selected Maturity Data
|
|
|
|
|
||||
|
Weighted-average maturity of debt maturing within one year (in days)
|
|
123
|
|
|
149
|
|
||
|
Weighted-average maturity of debt maturing in more than one year (in months)
|
|
57
|
|
|
61
|
|
||
|
Other Data
|
|
|
|
|
||||
|
Outstanding callable debt
|
|
$
|
72.3
|
|
|
$
|
67.1
|
|
|
Connecticut Avenue Securities
(2)
|
|
$
|
22.5
|
|
|
$
|
25.7
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
43
|
|
|
|
MD&A | Liquidity and Capital Management
|
|
|
(1)
|
Outstanding debt amounts and weighted-average interest rates reported in this chart and table include the effects of discounts, premiums, other cost basis adjustments and fair value gains and losses associated with debt that we elected to carry at fair value. Reported amounts for total debt of Fannie Mae include unamortized cost basis adjustments and fair value adjustments of
$433 million
and
$788 million
as of
September 30, 2018
and
December 31, 2017
, respectively.
|
|
(2)
|
See “Business Segments—Single-Family Business—Single-Family Mortgage Credit Risk Management—Transfer of Mortgage Credit Risk—Credit Risk Transfer Transactions” in our
2017
Form 10-K and this report for information regarding our Connecticut Avenue Securities.
|
|
Activity in Debt of Fannie Mae
|
|
|
|
|
|||||||||||
|
|
For the Three Months
|
|
For the Nine Months
|
||||||||||||
|
|
Ended September 30,
|
|
Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Issued during the period:
|
|
|
|
|
|
|
|
||||||||
|
Short-term:
|
|
|
|
|
|
|
|
||||||||
|
Amount
|
$
|
106,520
|
|
|
$
|
199,940
|
|
|
$
|
446,914
|
|
|
$
|
513,635
|
|
|
Weighted-average interest rate
|
1.90
|
%
|
|
0.97
|
%
|
|
1.52
|
%
|
|
0.78
|
%
|
||||
|
Long-term:
(1)
|
|
|
|
|
|
|
|
||||||||
|
Amount
|
$
|
6,032
|
|
|
$
|
6,435
|
|
|
$
|
17,595
|
|
|
$
|
25,457
|
|
|
Weighted-average interest rate
|
3.26
|
%
|
|
2.44
|
%
|
|
3.08
|
%
|
|
2.44
|
%
|
||||
|
Total issued:
|
|
|
|
|
|
|
|
||||||||
|
Amount
|
$
|
112,552
|
|
|
$
|
206,375
|
|
|
$
|
464,509
|
|
|
$
|
539,092
|
|
|
Weighted-average interest rate
|
1.97
|
%
|
|
1.02
|
%
|
|
1.58
|
%
|
|
0.85
|
%
|
||||
|
Paid off during the period:
(2)
|
|
|
|
|
|
|
|
||||||||
|
Short-term:
|
|
|
|
|
|
|
|
||||||||
|
Amount
|
$
|
103,256
|
|
|
$
|
197,034
|
|
|
$
|
451,295
|
|
|
$
|
515,220
|
|
|
Weighted-average interest rate
|
1.82
|
%
|
|
0.93
|
%
|
|
1.42
|
%
|
|
0.71
|
%
|
||||
|
Long-term:
(1)
|
|
|
|
|
|
|
|
||||||||
|
Amount
|
$
|
12,668
|
|
|
$
|
21,123
|
|
|
$
|
42,854
|
|
|
$
|
60,419
|
|
|
Weighted-average interest rate
|
1.62
|
%
|
|
1.35
|
%
|
|
1.47
|
%
|
|
2.81
|
%
|
||||
|
Total paid off:
|
|
|
|
|
|
|
|
||||||||
|
Amount
|
$
|
115,924
|
|
|
$
|
218,157
|
|
|
$
|
494,149
|
|
|
$
|
575,639
|
|
|
Weighted-average interest rate
|
1.79
|
%
|
|
0.97
|
%
|
|
1.43
|
%
|
|
0.93
|
%
|
||||
|
(1)
|
Includes Connecticut Avenue Securities.
|
|
(2)
|
Consists of all payments on debt, including regularly scheduled principal payments, payments at maturity, payments resulting from calls and payments for any other repurchases. Repurchases of debt and early retirements of zero-coupon debt are reported at original face value, which does not equal the amount of actual cash payment.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
44
|
|
|
|
MD&A | Liquidity and Capital Management
|
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
45
|
|
|
|
MD&A | Liquidity and Capital Management
|
|
|
Off-Balance Sheet Arrangements
|
||||
|
•
|
our guaranty of mortgage loan securitization and resecuritization transactions, and other guaranty commitments over which we do not have control;
|
|
•
|
liquidity support transactions; and
|
|
•
|
partnership interests.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
46
|
|
|
|
MD&A | Risk Management
|
|
|
Risk Management
|
||||
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
47
|
|
|
|
MD&A | Risk Management
|
|
|
Interest Rate Sensitivity of Net Portfolio to Changes in Interest Rate Level and Slope of Yield Curve
|
|||||||||||
|
|
As of
(1)(2)
|
||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
|
|
(Dollars in millions)
|
||||||||||
|
Rate level shock:
|
|
|
|
|
|
|
|
||||
|
-100 basis points
|
|
$
|
(193
|
)
|
|
|
|
$
|
(44
|
)
|
|
|
-50 basis points
|
|
(53
|
)
|
|
|
|
(21
|
)
|
|
||
|
+50 basis points
|
|
(30
|
)
|
|
|
|
(29
|
)
|
|
||
|
+100 basis points
|
|
(113
|
)
|
|
|
|
(122
|
)
|
|
||
|
Rate slope shock:
|
|
|
|
|
|
|
|
||||
|
-25 basis points (flattening)
|
|
3
|
|
|
|
|
(17
|
)
|
|
||
|
+25 basis points (steepening)
|
|
(6
|
)
|
|
|
|
17
|
|
|
||
|
|
For the Three Months Ended September 30,
(1)(3)
|
||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||||||
|
|
Duration Gap
|
|
Rate Slope Shock 25 bps
|
|
Rate Level Shock 50 bps
|
|
Duration Gap
|
|
Rate Slope Shock 25 bps
|
|
Rate Level Shock 50 bps
|
||||||||||||||||
|
|
|
|
Market Value Sensitivity
|
|
|
|
Market Value Sensitivity
|
||||||||||||||||||||
|
|
(In years)
|
|
(Dollars in millions)
|
|
(In years)
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
Average
|
0.01
|
|
|
$
|
(13
|
)
|
|
|
|
$
|
(51
|
)
|
|
|
0.00
|
|
|
$
|
(16
|
)
|
|
|
|
$
|
(26
|
)
|
|
|
Minimum
|
(0.01)
|
|
|
(22
|
)
|
|
|
|
(119
|
)
|
|
|
(0.04)
|
|
|
(46
|
)
|
|
|
|
(64
|
)
|
|
||||
|
Maximum
|
0.07
|
|
|
(1
|
)
|
|
|
|
(30
|
)
|
|
|
0.02
|
|
|
(4
|
)
|
|
|
|
1
|
|
|
||||
|
Standard deviation
|
0.02
|
|
|
6
|
|
|
|
|
17
|
|
|
|
0.02
|
|
|
8
|
|
|
|
|
15
|
|
|
||||
|
(1)
|
Computed based on changes in LIBOR interest rates swap curve. Changes in the level of interest rates assume a parallel shift in all maturities of the U.S. LIBOR interest rate swap curve. Changes in the slope of the yield curve assume a constant 7-year rate, a shift of 16.7 basis points for the 1-year rate (and shorter tenors) and an opposite shift of 8.3 basis points for the 30-year rate. Rate shocks for remaining maturity points are interpolated.
|
|
(2)
|
Measured on the last day of each period presented.
|
|
(3)
|
Computed based on daily values during the period presented.
|
|
Derivative Impact on Interest Rate Risk (50 Basis Points)
|
|||||||||||
|
|
As of
(1)
|
||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
|
|
(Dollars in millions)
|
||||||||||
|
Before derivatives
|
|
$
|
(600
|
)
|
|
|
|
$
|
(520
|
)
|
|
|
After derivatives
|
|
(30
|
)
|
|
|
|
(29
|
)
|
|
||
|
Effect of derivatives
|
|
570
|
|
|
|
|
491
|
|
|
||
|
(1)
|
Measured on the last day of each period presented.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
48
|
|
|
|
MD&A | Critical Accounting Policies and Estimates
|
|
|
Critical Accounting Policies and Estimates
|
||||
|
Impact of Future Adoption of New Accounting Guidance
|
||||
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
49
|
|
|
|
MD&A | Forward-Looking Statements
|
|
|
Forward-Looking Statements
|
||||
|
•
|
our profitability, financial condition and results of operations, and the factors that will affect our profitability, financial condition and results of operations;
|
|
•
|
our business plans and strategies and the impact of such plans and strategies;
|
|
•
|
our dividend payments to Treasury;
|
|
•
|
our retained mortgage portfolio;
|
|
•
|
our payments to HUD and Treasury funds under the GSE Act;
|
|
•
|
our plans relating to and the effects of our credit risk transfer transactions;
|
|
•
|
the impact of accounting guidance and accounting changes on our business or financial results, including the impact of impairment accounting guidance;
|
|
•
|
mortgage market and economic conditions (including home price appreciation rates) and the impact of such conditions on our business or financial results;
|
|
•
|
the risks to our business;
|
|
•
|
the impact of the 2018 hurricanes on our credit losses and loss reserves;
|
|
•
|
our serious delinquency rate and the factors that will affect our serious delinquency rate; and
|
|
•
|
our single-family loan acquisitions and the credit risk profile of such acquisitions.
|
|
•
|
the uncertainty of our future;
|
|
•
|
future legislative and regulatory requirements or changes affecting us, such as the enactment of housing finance reform legislation;
|
|
•
|
actions by FHFA, Treasury, HUD or other regulators that affect our business;
|
|
•
|
changes in the structure and regulation of the financial services industry;
|
|
•
|
the timing and level of, as well as regional variation in, home price changes;
|
|
•
|
changes in interest rates and credit spreads;
|
|
•
|
changes in unemployment rates and other macroeconomic and housing market conditions;
|
|
•
|
credit availability;
|
|
•
|
disruptions in the housing and credit markets;
|
|
•
|
changes in the fiscal and monetary policies of the Federal Reserve, including implementation of the Federal Reserve’s balance sheet normalization program;
|
|
•
|
our future guaranty fee pricing and the impact of that pricing on our competitive environment and guaranty fee revenues;
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
50
|
|
|
|
MD&A | Forward-Looking Statements
|
|
|
•
|
the volume of mortgage originations;
|
|
•
|
the size, composition and quality of our guaranty book of business and retained mortgage portfolio;
|
|
•
|
our market share;
|
|
•
|
the life of the loans in our guaranty book of business;
|
|
•
|
challenges we face in retaining and hiring qualified executives and other employees;
|
|
•
|
our future serious delinquency rates;
|
|
•
|
the deteriorated credit performance of many loans in our guaranty book of business;
|
|
•
|
the conservatorship and its effect on our business;
|
|
•
|
the investment by Treasury and its effect on our business;
|
|
•
|
adverse effects from activities we undertake to support the mortgage market and help borrowers;
|
|
•
|
actions we may be required to take by FHFA, in its role as our conservator or as our regulator, such as changes in the type of business we do or implementation of the Single Security Initiative;
|
|
•
|
limitations on our business imposed by FHFA, in its role as our conservator or as our regulator;
|
|
•
|
our future objectives and activities in support of those objectives, including actions we may take to reach additional underserved creditworthy borrowers;
|
|
•
|
a decrease in our credit ratings;
|
|
•
|
limitations on our ability to access the debt capital markets;
|
|
•
|
significant changes in modification and foreclosure activity;
|
|
•
|
the volume and pace of future nonperforming and reperforming loan sales and their impact on our results and serious delinquency rates;
|
|
•
|
changes in borrower behavior;
|
|
•
|
the effectiveness of our loss mitigation strategies, management of our REO inventory and pursuit of contractual remedies;
|
|
•
|
defaults by one or more institutional counterparties;
|
|
•
|
resolution or settlement agreements we may enter into with our counterparties;
|
|
•
|
our need to rely on third parties to fully achieve some of our corporate objectives;
|
|
•
|
our reliance on mortgage servicers;
|
|
•
|
changes in GAAP, guidance by the Financial Accounting Standards Board and changes to our accounting policies;
|
|
•
|
changes in the fair value of our assets and liabilities;
|
|
•
|
operational control weaknesses;
|
|
•
|
our reliance on models and future updates we make to our models, including the assumptions used by these models;
|
|
•
|
global political risks;
|
|
•
|
natural disasters, environmental disasters, terrorist attacks, pandemics or other major disruptive events;
|
|
•
|
cyber attacks or other information security breaches or threats; and
|
|
•
|
those factors described in “Risk Factors” in this report and in our
2017
Form 10-K.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
51
|
|
|
|
Financial Statements | Condensed Consolidated Balance Sheets
|
|
|
|
As of
|
||||||||||
|
|
September 30,
|
|
December 31,
|
||||||||
|
|
2018
|
|
2017
|
||||||||
|
ASSETS
|
|||||||||||
|
Cash and cash equivalents
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
Restricted cash (includes $17,835 and $22,132, respectively, related to consolidated trusts)
|
|
|
|
|
|
|
|
|
|
||
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
|
|
|
|
|
|
|
|
||
|
Investments in securities:
|
|
|
|
|
|
|
|
||||
|
Trading, at fair value (includes $3,734 and $747, respectively, pledged as collateral)
|
|
|
|
|
|
|
|
|
|
||
|
Available-for-sale, at fair value
|
|
|
|
|
|
|
|
|
|
||
|
Total investments in securities
|
|
|
|
|
|
|
|
|
|
||
|
Mortgage loans:
|
|
|
|
|
|
|
|
||||
|
Loans held for sale, at lower of cost or fair value
|
|
|
|
|
|
|
|
|
|
||
|
Loans held for investment, at amortized cost:
|
|
|
|
|
|
|
|
||||
|
Of Fannie Mae
|
|
|
|
|
|
|
|
|
|
||
|
Of consolidated trusts
|
|
|
|
|
|
|
|
|
|
||
|
Total loans held for investment (includes $9,153 and $10,596, respectively, at fair value)
|
|
|
|
|
|
|
|
|
|
||
|
Allowance for loan losses
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||
|
Total loans held for investment, net of allowance
|
|
|
|
|
|
|
|
|
|
||
|
Total mortgage loans
|
|
|
|
|
|
|
|
|
|
||
|
Deferred tax assets, net
|
|
|
|
|
|
|
|
|
|
||
|
Accrued interest receivable, net (includes $8,234 and $7,560, respectively, related to consolidated trusts)
|
|
|
|
|
|
|
|
|
|
||
|
Acquired property, net
|
|
|
|
|
|
|
|
|
|
||
|
Other assets
|
|
|
|
|
|
|
|
|
|
||
|
Total assets
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
LIABILITIES AND EQUITY (DEFICIT)
|
|||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||
|
Accrued interest payable (includes $8,942 and $8,598, respectively, related to consolidated trusts)
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
Debt:
|
|
|
|
|
|
|
|
||||
|
Of Fannie Mae (includes $7,251 and $8,186, respectively, at fair value)
|
|
|
|
|
|
|
|
|
|
||
|
Of consolidated trusts (includes $24,948 and $30,493, respectively, at fair value)
|
|
|
|
|
|
|
|
|
|
||
|
Other liabilities (includes $322 and $492, respectively, related to consolidated trusts)
|
|
|
|
|
|
|
|
|
|
||
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
||
|
Commitments and contingencies (Note 14)
|
|
|
|
|
|
|
|
|
|
||
|
Fannie Mae stockholders’ equity (deficit):
|
|
|
|
|
|
|
|
||||
|
Senior preferred stock, 1,000,000 shares issued and outstanding
|
|
|
|
|
|
|
|
|
|
||
|
Preferred stock, 700,000,000 shares are authorized—555,374,922 shares issued and outstanding
|
|
|
|
|
|
|
|
|
|
||
|
Common stock, no par value, no maximum authorization—1,308,762,703 shares issued and 1,158,087,567 shares outstanding
|
|
|
|
|
|
|
|
|
|
||
|
Accumulated deficit
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||
|
Accumulated other comprehensive income
|
|
|
|
|
|
|
|
|
|
||
|
Treasury stock, at cost, 150,675,136 shares
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||
|
Total stockholders’ equity (deficit) (See Note 1: Senior Preferred Stock Purchase Agreement and Senior Preferred Stock for information on our dividend obligation to Treasury)
|
|
|
|
|
|
|
(
|
)
|
|
||
|
Total liabilities and equity (deficit)
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
52
|
|
|
|
Financial Statements | Condensed Consolidated Statements of Operations and Comprehensive Income
|
|
|
|
For the Three Months
|
|
For the Nine Months
|
||||||||||||||||||||
|
|
Ended September 30,
|
|
Ended September 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Trading securities
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgage loans (includes $27,058 and $25,168, respectively, for the three months ended and $79,877 and $75,155, respectively, for the nine months ended related to consolidated trusts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-term debt
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||||
|
Long-term debt (includes $22,361 and $20,609, respectively, for the three months ended and $65,972 and $61,622, respectively, for the nine months ended related to consolidated trusts)
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||||
|
Total interest expense
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||||
|
Net interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Benefit (provision) for credit losses
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net interest income after benefit (provision) for credit losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment gains, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fair value gains (losses), net
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
(
|
)
|
|
||||
|
Fee and other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Non-interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Administrative expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Salaries and employee benefits
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||||
|
Professional services
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||||
|
Other administrative expenses
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||||
|
Total administrative expenses
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||||
|
Foreclosed property expense
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||||
|
Temporary Payroll Tax Cut Continuation Act of 2011 (“TCCA”) fees
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||||
|
Other expenses, net
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||||
|
Total expenses
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||||
|
Income before federal income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Provision for federal income taxes
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Changes in unrealized gains on available-for-sale securities, net of reclassification adjustments and taxes
|
|
(
|
)
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||||
|
Other
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||||
|
Total other comprehensive income (loss)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||||
|
Total comprehensive income
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
Net income
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
Dividends distributed or available for distribution to senior preferred stockholder
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||||
|
Net income (loss) attributable to common stockholders
|
|
$
|
|
|
|
|
|
$
|
(
|
)
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
53
|
|
|
|
Financial Statements | Condensed Consolidated Statements of Cash Flows
|
|
|
|
For the Nine Months Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
||||||||
|
Net cash provided by (used in) operating activities
|
|
$
|
(
|
)
|
|
|
|
$
|
|
|
|
|
Cash flows provided by investing activities:
|
|
|
|
|
|
|
|
||||
|
Proceeds from maturities and paydowns of trading securities held for investment
|
|
|
|
|
|
|
|
|
|
||
|
Proceeds from sales of trading securities held for investment
|
|
|
|
|
|
|
|
|
|
||
|
Proceeds from maturities and paydowns of available-for-sale securities
|
|
|
|
|
|
|
|
|
|
||
|
Proceeds from sales of available-for-sale securities
|
|
|
|
|
|
|
|
|
|
||
|
Purchases of loans held for investment
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||
|
Proceeds from repayments of loans acquired as held for investment of Fannie Mae
|
|
|
|
|
|
|
|
|
|
||
|
Proceeds from sales of loans acquired as held for investment of Fannie Mae
|
|
|
|
|
|
|
|
|
|
||
|
Proceeds from repayments and sales of loans acquired as held for investment of consolidated trusts
|
|
|
|
|
|
|
|
|
|
||
|
Advances to lenders
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||
|
Proceeds from disposition of acquired property and preforeclosure sales
|
|
|
|
|
|
|
|
|
|
||
|
Net change in federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
(
|
)
|
|
|
|
|
|
|
||
|
Other, net
|
|
(
|
)
|
|
|
|
|
|
|
||
|
Net cash provided by investing activities
|
|
|
|
|
|
|
|
|
|
||
|
Cash flows used in financing activities:
|
|
|
|
|
|
|
|
||||
|
Proceeds from issuance of debt of Fannie Mae
|
|
|
|
|
|
|
|
|
|
||
|
Payments to redeem debt of Fannie Mae
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||
|
Proceeds from issuance of debt of consolidated trusts
|
|
|
|
|
|
|
|
|
|
||
|
Payments to redeem debt of consolidated trusts
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||
|
Payments of cash dividends on senior preferred stock to Treasury
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||
|
Proceeds from senior preferred stock purchase agreement with Treasury
|
|
|
|
|
|
|
|
|
|
||
|
Other, net
|
|
|
|
|
|
|
|
|
|
||
|
Net cash used in financing activities
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||
|
Net decrease in cash, cash equivalents and restricted cash
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
|
|
|
|
|
|
|
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
||||
|
Interest
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
Income taxes
|
|
|
|
|
|
|
|
|
|
||
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
54
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Summary of Significant Accounting Policies
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
55
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Summary of Significant Accounting Policies
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
56
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Summary of Significant Accounting Policies
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
57
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Summary of Significant Accounting Policies
|
|
|
Standard
|
Description
|
Effective Date
|
Impact on Consolidated Financial Statements
|
|
Accounting Standards Update (“ASU”) 2016-01
, Recognition and Measurement of Financial Assets and Financial Liabilities (Subtopic 825-10)
|
The amendment addresses certain aspects of recognition, measurement, presentation and disclosure of financial instruments.
|
January 1, 2018
|
The adoption of the amendments did not have a material impact on our consolidated financial statements.
|
|
ASU 2016-15
,
Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force)
|
The main objective of this update is to address the diversity in practice that currently exists in regards to how certain cash receipts and cash payments are presented and classified in the statement of cash flows under Topic 230, Statement of Cash Flows, and other Topics.
|
January 1, 2018
|
This guidance was applied retrospectively to the statement of cash flows for the prior period presented. The adoption of the amendments did not have a material impact on our consolidated financial statements.
|
|
ASU 2016-18,
Statement of Cash Flows
(Topic 230)
,
Restricted Cash (a consensus of the Financial Accounting Standards Board (“FASB”) Emerging Issues Task Force)
|
The amendments in this update address the diversity in the classification and presentation of changes in restricted cash on the statement of cash flows under Topic 230, Statement of Cash Flows. Specifically, this amendment dictates that the statement of cash flows should explain the change in the period of the total of cash, cash equivalents and restricted cash balances.
|
January 1, 2018
|
This guidance was applied retrospectively to the statements of cash flows for the prior period presented. As a result of this adoption, the net change in restricted cash that results from transfers between cash, cash equivalents, and restricted cash is no longer presented as an investing activity in our consolidated statement of cash flows. The adoption of the amendments did not have a material impact on our consolidated financial statements.
|
|
ASU 2018-02,
Income Statement (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
|
The amendments in this update allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act.
|
January 1, 2019
|
The early adoption of this guidance on January 1, 2018 resulted in the reclassification of $117 million in stranded tax amounts from accumulated other comprehensive income to retained earnings.
|
|
ASU 2018-13
,
Fair Value Measurement (Topic 820), Disclosure Framework—Changes to the Disclosure
Requirements for Fair Value Measurement
|
The amendments in this update streamline, clarify and enhance certain disclosures related to Level 3 recurring and nonrecurring fair value measurements.
|
January 1, 2020
|
We do not expect the adoption of this guidance to have a material impact on our consolidated financial statements. Adoption is required for periods beginning January 1, 2020 with early adoption permitted. We are considering adopting this guidance for our 2018 Form 10-K.
|
|
ASU 2016-13
,
Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
|
The amendments in this update replace the incurred loss impairment methodology in current GAAP with a methodology that reflects lifetime expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates.
|
January 1, 2020
|
We are continuing to evaluate the impact of this guidance on our consolidated financial statements. We expect the greater impact of the guidance to relate to our accounting for credit losses for loans that are not individually impaired. The adoption of this guidance may increase our allowance for loan losses and decrease, perhaps substantially, our retained earnings.
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
58
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Consolidations and Transfers of Financial Assets
|
|
|
|
As of
|
||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
|
|
(Dollars in millions)
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||
|
Trading securities:
|
|
|
|
|
|
|
|
||||
|
Fannie Mae
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
Non-Fannie Mae
|
|
|
|
|
|
|
|
|
|
||
|
Total trading securities
|
|
|
|
|
|
|
|
|
|
||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|||
|
Fannie Mae
|
|
|
|
|
|
|
|
|
|
||
|
Non-Fannie Mae
|
|
|
|
|
|
|
|
|
|
||
|
Total available-for-sale securities
|
|
|
|
|
|
|
|
|
|
||
|
Other assets
|
|
|
|
|
|
|
|
|
|
||
|
Other liabilities
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||
|
Net carrying amount
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
59
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Consolidations and Transfers of Financial Assets
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
60
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
|
|
As of
|
||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(Dollars in millions)
|
||||||
|
Single-family
|
$
|
|
|
|
$
|
|
|
|
Multifamily
|
|
|
|
|
|
||
|
Total unpaid principal balance of mortgage loans
|
|
|
|
|
|
||
|
Cost basis and fair value adjustments, net
|
|
|
|
|
|
||
|
Allowance for loan losses for loans held for investment
|
(
|
)
|
|
(
|
)
|
||
|
Total mortgage loans
|
$
|
|
|
|
$
|
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Carrying value of loans redesignated from HFI to HFS
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Carrying value of loans redesignated from HFS to HFI
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans sold - unpaid principal balance
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Realized gains on sale of mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
61
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
|
|
As of September 30, 2018
|
||||||||||||||||||||||||||||||
|
|
30 - 59 Days
Delinquent
|
|
60 - 89 Days Delinquent
|
|
Seriously Delinquent
(1)
|
|
Total Delinquent
|
|
Current
|
|
Total
|
|
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
|
|
Recorded Investment in Nonaccrual Loans
|
||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Primary
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Government
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Alt-A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total single-family
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Multifamily
(3)
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||||
|
|
30 - 59 Days
Delinquent
|
|
60 - 89 Days Delinquent
|
|
Seriously Delinquent
(1)
|
|
Total Delinquent
|
|
Current
|
|
Total
|
|
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
|
|
Recorded Investment in Nonaccrual Loans
|
||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Primary
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Government
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Alt-A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total single-family
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Multifamily
(3)
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
Single-family seriously delinquent loans are loans that are
|
|
(2)
|
Primarily consists of reverse mortgages, which due to their nature, are not aged and are included in the current column.
|
|
(3)
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
62
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
|
|
As of
|
||||||||||||||||||||||
|
|
September 30, 2018
(1)
|
|
December 31, 2017
(1)
|
||||||||||||||||||||
|
|
Primary
|
|
Alt-A
|
|
Other
|
|
Primary
|
|
Alt-A
|
|
Other
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Estimated mark-to-market loan-to-value (“LTV”) ratio:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than or equal to 80%
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Greater than 80%
and less than or equal to 90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Greater than 90%
and less than or equal to 100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Greater than 100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
Excludes
$
|
|
(2)
|
|
|
|
As of
|
||||||||||
|
|
September 30,
|
|
December 31,
|
||||||||
|
|
2018
|
|
2017
|
||||||||
|
|
(Dollars in millions)
|
||||||||||
|
Credit risk profile by internally assigned grade:
|
|
|
|
|
|
|
|
||||
|
Non-classified
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
Classified
(1)
|
|
|
|
|
|
|
|
|
|
||
|
Total
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
(1)
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
63
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
|
|
As of
|
|||||||||||||||||||||||||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
|||||||||||||||||||||||||||||||
|
|
Unpaid Principal Balance
|
|
Total Recorded Investment
|
|
Related Allowance for Loan Losses
|
|
Unpaid Principal Balance
|
|
Total Recorded Investment
|
|
Related Allowance for Loan Losses
|
|||||||||||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||
|
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Primary
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
(
|
)
|
|
|
Government
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
||||||
|
Alt-A
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
||||||
|
Total single-family
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
||||||
|
Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
||||||
|
Total individually impaired loans with related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
||||||
|
With no related allowance recorded:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Primary
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
||||||
|
Government
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
||||||
|
Alt-A
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
||||||
|
Total single-family
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
||||||
|
Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
||||||
|
Total individually impaired loans with no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
||||||
|
Total individually impaired loans
(2)
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
(
|
)
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
64
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
|
|
For the Three Months Ended September 30,
|
||||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||||
|
|
Average Recorded Investment
|
|
Total Interest Income Recognized
|
|
Interest Income Recognized on a Cash Basis
|
|
Average Recorded Investment
|
|
Total Interest Income Recognized
|
|
Interest Income Recognized on a Cash Basis
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
|
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Primary
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Alt-A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total single-family
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total individually impaired loans with related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
With no related allowance recorded:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Primary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Alt-A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total single-family
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total individually impaired loans with no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total individually impaired loans
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
65
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||||
|
|
Average Recorded Investment
|
|
Total Interest Income Recognized
|
|
Interest Income Recognized on a Cash Basis
|
|
Average Recorded Investment
|
|
Total Interest Income Recognized
|
|
Interest Income Recognized on a Cash Basis
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
|
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Primary
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Alt-A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total single-family
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total individually impaired loans with related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
With no related allowance recorded:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Primary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Alt-A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total single-family
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total individually impaired loans with no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total individually impaired loans
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
(1)
|
The discounted cash flows or collateral value equals or exceeds the carrying value of the loan and, as such, no valuation allowance is required.
|
|
(2)
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
66
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
|
|
For the Three Months Ended September 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
|
|
Number of Loans
|
|
Recorded
Investment
|
|
Number of Loans
|
|
Recorded
Investment
|
||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Primary
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Alt-A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total single-family
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total TDRs
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
|
|
Number of Loans
|
|
Recorded
Investment
|
|
Number of Loans
|
|
Recorded
Investment
|
||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Primary
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Alt-A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total single-family
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total TDRs
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
67
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
|
|
For the Three Months Ended September 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
|
|
Number of Loans
|
|
Recorded
Investment
|
|
Number of Loans
|
|
Recorded
Investment
|
||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Primary
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Alt-A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total single-family
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total TDRs that subsequently defaulted
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
|
|
Number of Loans
|
|
Recorded
Investment
|
|
Number of Loans
|
|
Recorded
Investment
|
||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Primary
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Alt-A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total single-family
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total TDRs that subsequently defaulted
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
68
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Allowance for Loan Losses
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
69
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Allowance for Loan Losses
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Single-family allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Benefit (provision) for loan losses
(1)
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||
|
Charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Recoveries
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Other
(2)
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Ending balance
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Multifamily allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Benefit (provision) for loan losses
(1)
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
Charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Recoveries
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Ending balance
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Total allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Benefit (provision) for loan losses
(1)
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||
|
Charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Recoveries
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Other
(2)
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Ending balance
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
(1)
|
Benefit (provision) for loan losses is included in “
Benefit (provision) for credit losses
” in our condensed consolidated statements of operations and comprehensive income.
|
|
(2)
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
70
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Allowance for Loan Losses
|
|
|
|
As of
|
||||||||||||||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Allowance for loan losses by segment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually impaired loans
(1)
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Collectively reserved loans
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Total allowance for loan losses
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Recorded investment in loans by segment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually impaired loans
(1)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Collectively reserved loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total recorded investment in loans
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
|
|
|
As of
|
||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
|
|
(Dollars in millions)
|
|
|||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
||||
|
Fannie Mae
(1)
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
Other agency
|
|
|
|
|
|
|
|
|
|
||
|
Alt-A and subprime private-label securities
(1)
|
|
|
|
|
|
|
|
|
|
||
|
Commercial mortgage-backed securities (“CMBS”)
|
|
|
|
|
|
|
|
|
|
||
|
Mortgage revenue bonds
|
|
|
|
|
|
|
|
|
|
||
|
Total mortgage-related securities
|
|
|
|
|
|
|
|
|
|
||
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
|
|
|
|
|
|
|
|
|
||
|
Other securities
|
|
|
|
|
|
|
|
|
|
||
|
Total non-mortgage-related securities
|
|
|
|
|
|
|
|
|
|
||
|
Total trading securities
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
(1)
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
71
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Investments in Securities
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Net trading gains (losses)
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net trading gains (losses) recognized in the period related to securities still held at period end
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the Three Months
|
|
For the Nine Months
|
||||||||||||
|
|
Ended September 30,
|
|
Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Gross realized gains
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Total proceeds (excludes initial sale of securities from new portfolio securitizations)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
As of September 30, 2018
|
||||||||||||||||||||
|
|
Total Amortized Cost
(1)
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
(2)
|
|
Total Fair Value
|
||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
Fannie Mae
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
Other agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Alt-A and subprime private-label securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgage revenue bonds
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
||||
|
Other mortgage-related securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
|
As of December 31, 2017
|
||||||||||||||||||||
|
|
Total Amortized Cost
(1)
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
(2)
|
|
Total Fair Value
|
||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
Fannie Mae
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
Other agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Alt-A and subprime private-label securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgage revenue bonds
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
||||
|
Other mortgage-related securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
72
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Investments in Securities
|
|
|
(1)
|
Amortized cost consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments, as well as net other-than-temporary impairments (“OTTI”) recognized in “
Investment gains, net
” in our condensed consolidated statements of operations and comprehensive income.
|
|
(2)
|
|
|
|
As of September 30, 2018
|
||||||||||||||||||
|
|
Less Than 12 Consecutive Months
|
|
12 Consecutive Months or Longer
|
||||||||||||||||
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Fannie Mae
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
Mortgage revenue bonds
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
||||
|
Total
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
As of December 31, 2017
|
||||||||||||||||||
|
|
Less Than 12 Consecutive Months
|
|
12 Consecutive Months or Longer
|
||||||||||||||||
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Fannie Mae
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
Mortgage revenue bonds
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
||||
|
Total
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
73
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Investments in Securities
|
|
|
|
As of September 30, 2018
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Total Amortized Cost
|
|
Total
Fair
Value
|
|
One Year or Less
|
|
After One Year Through Five Years
|
|
After Five Years Through Ten Years
|
|
After Ten Years
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Fannie Mae
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
Other agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Alt-A and subprime private-label securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage revenue bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other mortgage-related securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
As of
|
||||||||||||||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Maximum Exposure
|
|
Guaranty Obligation
|
|
Maximum Recovery
(1)
|
|
Maximum Exposure
|
|
Guaranty Obligation
|
|
Maximum Recovery
(1)
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Unconsolidated Fannie Mae MBS
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Other guaranty arrangements
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
Recoverability of such credit enhancements and recourse is subject to, among other factors, our mortgage insurers’ and financial guarantors’ ability to meet their obligations to us. For information on our mortgage insurers and financial guarantors, see “Note 13, Concentrations of Credit Risk” in our
2017
Form 10-K and “
|
|
(2)
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
74
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Short-Term and Long-Term Debt
|
|
|
|
As of
|
||||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||
|
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
|
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
$
|
|
|
|
|
%
|
|
$
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
Short-term debt of Fannie Mae
|
$
|
|
|
|
|
%
|
|
$
|
|
|
|
|
%
|
|
Debt of consolidated trusts
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total short-term debt
|
$
|
|
|
|
|
%
|
|
$
|
|
|
|
|
%
|
|
(1)
|
|
|
(2)
|
Represents agreements to repurchase securities for a specified price, with repayment generally occurring on the following day.
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
75
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Short-Term and Long-Term Debt
|
|
|
|
As of
|
||||||||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||
|
|
Maturities
|
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
|
Maturities
|
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
||||||
|
|
(Dollars in millions)
|
||||||||||||||||
|
Senior fixed:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Benchmark notes and bonds
|
2018 - 2030
|
|
$
|
|
|
|
|
%
|
|
2018 - 2030
|
|
$
|
|
|
|
|
%
|
|
Medium-term notes
(2)
|
2018 - 2026
|
|
|
|
|
|
|
|
2018 - 2026
|
|
|
|
|
|
|
||
|
Other
(3)
|
2018 - 2038
|
|
|
|
|
|
|
|
2018 - 2038
|
|
|
|
|
|
|
||
|
Total senior fixed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Senior floating:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Medium-term notes
(2)
|
2019 - 2020
|
|
|
|
|
|
|
|
2018 - 2020
|
|
|
|
|
|
|
||
|
Connecticut Avenue Securities
(4)
|
2023 - 2031
|
|
|
|
|
|
|
|
2023 - 2030
|
|
|
|
|
|
|
||
|
Other
(5)
|
2020 - 2037
|
|
|
|
|
|
|
|
2020 - 2037
|
|
|
|
|
|
|
||
|
Total senior floating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Subordinated debentures
|
2019
|
|
|
|
|
|
|
|
2019
|
|
|
|
|
|
|
||
|
Secured borrowings
(6)
|
2021 - 2022
|
|
|
|
|
|
|
|
2021 - 2022
|
|
|
|
|
|
|
||
|
Total long-term debt of Fannie Mae
(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Debt of consolidated trusts
|
2018 - 2058
|
|
|
|
|
|
|
|
2018 - 2057
|
|
|
|
|
|
|
||
|
Total long-term debt
|
|
|
$
|
|
|
|
|
%
|
|
|
|
$
|
|
|
|
|
%
|
|
(1)
|
Includes the effects of discounts, premiums and other cost basis adjustments.
|
|
(2)
|
Includes long-term debt with an original contractual maturity of greater than
|
|
(3)
|
Includes other long-term debt with an original contractual maturity of greater than
|
|
(4)
|
Credit risk-sharing securities that transfer a portion of the credit risk on specified pools of single-family mortgage loans to the investors in these securities, a portion of which is reported at fair value.
|
|
(5)
|
Consists of structured debt instruments that are reported at fair value.
|
|
(6)
|
Represents our remaining liability resulting from the transfer of financial assets from our condensed consolidated balance sheets that did not qualify as a sale under the accounting guidance for the transfer of financial instruments.
|
|
(7)
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
76
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Derivative Instruments
|
|
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||||||||||
|
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
|
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Pay-fixed
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Receive-fixed
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||||
|
Basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||||
|
Swaptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Pay-fixed
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||||
|
Receive-fixed
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||||
|
Other
(1)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||||
|
Total gross risk management derivatives
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||||
|
Accrued interest receivable (payable)
|
—
|
|
|
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
|
|
|
—
|
|
|
(
|
)
|
||||||||
|
Netting adjustment
(2)
|
—
|
|
|
(
|
)
|
|
—
|
|
|
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
|
|
||||||||
|
Total net risk management derivatives
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Mortgage commitment derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mortgage commitments to purchase whole loans
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Forward contracts to purchase mortgage-related securities
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||||
|
Forward contracts to sell mortgage-related securities
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||||
|
Total mortgage commitment derivatives
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||||
|
Derivatives at fair value
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
(1)
|
Includes credit risk transfer transactions, futures, swap credit enhancements and mortgage insurance contracts that we account for as derivatives.
|
|
(2)
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
77
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Derivative Instruments
|
|
|
|
For the Three Months
|
|
For the Nine Months
|
||||||||||||
|
|
Ended September 30,
|
|
Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Risk management derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Swaps:
|
|
|
|
|
|
|
|
||||||||
|
Pay-fixed
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Receive-fixed
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||
|
Basis
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Foreign currency
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Swaptions:
|
|
|
|
|
|
|
|
||||||||
|
Pay-fixed
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
Receive-fixed
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Other
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Net accrual of periodic settlements
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Total risk management derivatives fair value gains (losses), net
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
Mortgage commitment derivatives fair value gains (losses), net
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
Total derivatives fair value gains (losses), net
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
78
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Segment Reporting
|
|
|
|
For the Three Months Ended September 30,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Net interest income
(1)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Fee and other income
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Investment gains, net
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fair value gains (losses), net
(4)
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Administrative expenses
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Credit-related income (expense)
(5)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Benefit (provision) for credit losses
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Foreclosed property income (expense)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Total credit-related income (expense)
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
TCCA fees
(6)
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
||||||
|
Other expenses, net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Income before federal income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Provision for federal income taxes
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Net interest income
(1)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Fee and other income
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Investment gains, net
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fair value gains (losses), net
(4)
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Administrative expenses
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Credit-related income (expense)
(5)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Benefit (provision) for credit losses
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Foreclosed property income (expense)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Total credit-related income (expense)
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
TCCA fees
(6)
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
||||||
|
Other expenses, net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Income before federal income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Provision for federal income taxes
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
79
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Segment Reporting
|
|
|
(1)
|
Net interest income primarily consists of guaranty fees received as compensation for assuming and managing the credit risk on loans underlying Fannie Mae MBS held by third parties for the respective business segment, and the difference between the interest income earned on the respective business segment’s mortgage assets in our retained mortgage portfolio and the interest expense associated with the debt funding those assets. Revenues from single-family guaranty fees include revenues generated by the 10 basis point increase in guaranty fees pursuant to the TCCA, the incremental revenue from which is remitted to Treasury and not retained by us.
|
|
(2)
|
Single-Family fee and other income primarily consists of compensation for engaging in structured transactions and providing other lender services, and income resulting from settlement agreements resolving certain claims relating to private-label securities we purchased or that we have guaranteed. Multifamily fee and other income consists of fees associated with multifamily business activities, including yield maintenance income.
|
|
(3)
|
Investment gains and losses primarily consists of gains and losses on the sale of mortgage assets for the respective business segment.
|
|
(4)
|
Single-Family fair value gains and losses primarily consist of fair value gains and losses on risk management and mortgage commitment derivatives, trading securities and other financial instruments associated with our single-family total book of business. Multifamily fair value gains and losses primarily consist of fair value gains and losses on MBS commitment derivatives, trading securities and other financial instruments associated with our multifamily total book of business.
|
|
(5)
|
Credit-related income or expense is based on the guaranty book of business of the respective business segment and consists of the applicable segment’s benefit or provision for credit losses and foreclosed property expense on loans underlying the segment’s guaranty book of business.
|
|
(6)
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Other comprehensive income (loss), net of tax effect:
|
|
|
|
|
|
|
|
||||||||
|
Changes in net unrealized gains (losses) on AFS securities (net of tax of $8 and $25, respectively, for the three months ended and net of tax of $22 and $36, respectively, for the nine months ended)
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Reclassification adjustment for gains on AFS securities and OTTI recognized in net income (net of tax of $1 and $12, respectively for the three months ended and net of tax of $71 and $63, respectively, for the nine months ended)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Other
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Total other comprehensive income (loss)
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Total comprehensive income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
As of
|
||||||||||
|
|
September 30,
|
|
December 31,
|
||||||||
|
|
2018
|
|
2017
|
||||||||
|
|
(Dollars in millions)
|
||||||||||
|
Net unrealized gains on AFS securities for which we have not recorded OTTI
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
Net unrealized gains on AFS securities for which we have recorded OTTI
|
|
|
|
|
|
|
|
|
|
||
|
Other
|
|
|
|
|
|
|
|
|
|
||
|
Accumulated other comprehensive income
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
80
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Equity
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||||||||||||
|
|
AFS
(1)
|
|
Other
|
|
Total
|
|
AFS
(1)
|
|
Other
|
|
Total
|
|
AFS
(1)
|
|
Other
|
|
Total
|
|
AFS
(1)
|
|
Other
|
|
Total
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Reclassification of accumulated other comprehensive income to retained earnings resulting from the enactment of the Tax Cuts and Jobs Act
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other comprehensive income (loss) before reclassifications
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amounts reclassified from other comprehensive income (loss)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||||||||
|
Net other comprehensive income (loss)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||||||||
|
Ending balance
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
The amounts reclassified from accumulated other comprehensive income represent the gain or loss recognized in earnings due to a sale of an AFS security or the recognition of a net impairment recognized in earnings, which are recorded in “
Investment gains, net
” in our condensed consolidated statements of operations and comprehensive income.
|
|
(2)
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
81
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Concentrations of Credit Risk
|
|
|
|
As of
|
||||||||||||||||
|
|
September 30, 2018
(1)
|
|
December 31, 2017
(1)
|
||||||||||||||
|
|
30 Days Delinquent
|
|
60 Days Delinquent
|
|
Seriously Delinquent
(2)
|
|
30 Days Delinquent
|
|
60 Days Delinquent
|
|
Seriously Delinquent
(2)
|
||||||
|
Percentage of single-family conventional guaranty book of business
(3)
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
Percentage of single-family conventional loans
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
||||||||||
|
|
September 30, 2018
(1)
|
|
December 31, 2017
(1)
|
||||||||
|
|
Percentage of
Single-Family
Conventional
Guaranty Book of Business
(3)
|
|
Seriously Delinquent Rate
(2)
|
|
Percentage of
Single-Family
Conventional
Guaranty Book of Business
(3)
|
|
Seriously Delinquent Rate
(2)
|
||||
|
Estimated mark-to-market LTV ratio:
|
|
|
|
|
|
|
|
||||
|
Greater than 100%
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
Geographical distribution:
|
|
|
|
|
|
|
|
||||
|
California
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
New Jersey
|
|
|
|
|
|
|
|
|
|
|
|
|
New York
|
|
|
|
|
|
|
|
|
|
|
|
|
All other states
|
|
|
|
|
|
|
|
|
|
|
|
|
Product distribution:
|
|
|
|
|
|
|
|
||||
|
Alt-A
|
|
|
|
|
|
|
|
|
|
|
|
|
Vintages:
|
|
|
|
|
|
|
|
||||
|
2004 and prior
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2008
|
|
|
|
|
|
|
|
|
|
|
|
|
2009-2018
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Consists of the portion of our single-family conventional guaranty book of business for which we have detailed loan level information, which constituted approximately
|
|
(2)
|
Consists of single-family conventional loans that were
|
|
(3)
|
Calculated based on the aggregate unpaid principal balance of single-family conventional loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business.
|
|
(4)
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
82
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Concentrations of Credit Risk
|
|
|
|
As of
|
||||||||||
|
|
September 30, 2018
(1)(2)
|
|
December 31, 2017
(1)(2)
|
||||||||
|
|
30 Days Delinquent
|
|
Seriously Delinquent
(3)
|
|
30 Days Delinquent
|
|
Seriously Delinquent
(3)
|
||||
|
Percentage of multifamily guaranty book of business
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
As of
|
||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
|
|
Percentage of Multifamily Guaranty Book of Business
(2)
|
|
Percentage Seriously Delinquent
(3)(4)
|
|
Percentage of Multifamily Guaranty Book of Business
(2)
|
|
Percentage Seriously Delinquent
(3)(4)
|
||||
|
Original LTV ratio:
|
|
|
|
|
|
|
|
||||
|
Greater than 80%
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
Less than or equal to 80%
|
|
|
|
|
|
|
|
|
|
|
|
|
Current DSCR below 1.0
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Consists of the portion of our multifamily guaranty book of business for which we have detailed loan level information, which constituted approximately
|
|
(2)
|
Calculated based on the aggregate unpaid principal balance of multifamily loans for each category divided by the aggregate unpaid principal balance of loans in our multifamily guaranty book of business.
|
|
(3)
|
Consists of multifamily loans that were
|
|
(4)
|
Calculated based on the unpaid principal balance of multifamily loans that were seriously delinquent divided by the aggregate unpaid principal balance of multifamily loans for each category included in our multifamily guaranty book of business.
|
|
(5)
|
|
|
|
As of
|
||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
|
|
Risk in Force
|
|
Percentage of Single-Family Guaranty Book of Business
|
|
Risk in Force
|
|
Percentage of Single-Family Guaranty Book of Business
|
||||
|
|
(Dollars in millions)
|
||||||||||
|
Mortgage insurance risk in force:
|
|
|
|
|
|
|
|
||||
|
Primary mortgage insurance
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
Pool mortgage insurance
|
|
|
|
|
|
|
|
|
|
||
|
Total mortgage insurance risk in force
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
83
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Concentrations of Credit Risk
|
|
|
|
Percentage of Total Risk in Force Mortgage Insurance Coverage
|
||||
|
|
As of
|
||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||
|
Counterparty:
(1)
|
|
||||
|
Arch Capital Group Ltd.
|
|
%
|
|
|
%
|
|
Radian Guaranty, Inc.
|
|
|
|
|
|
|
Mortgage Guaranty Insurance Corp.
|
|
|
|
|
|
|
Genworth Mortgage Insurance Corp.
|
|
|
|
|
|
|
Essent Guaranty, Inc.
|
|
|
|
|
|
|
Others
|
|
|
|
|
|
|
Total
|
|
%
|
|
|
%
|
|
(1)
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
84
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Concentrations of Credit Risk
|
|
|
|
Percentage of Single-Family Guaranty Book of Business
|
||||
|
|
As of
|
||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||
|
Wells Fargo Bank, N.A. (together with its affiliates)
|
|
%
|
|
|
%
|
|
Remaining top five depository servicers
|
|
|
|
|
|
|
Top five non-depository servicers
|
|
|
|
|
|
|
Total
|
|
%
|
|
|
%
|
|
|
Percentage of Multifamily Guaranty Book of Business
|
||||
|
|
As of
|
||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||
|
Wells Fargo Bank, N.A. (together with its affiliates)
|
|
%
|
|
|
%
|
|
Walker & Dunlop, LLC
|
|
|
|
|
|
|
Remaining top five servicers
|
|
|
|
|
|
|
Total
|
|
%
|
|
|
%
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
85
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Netting Arrangements
|
|
|
|
As of September 30, 2018
|
||||||||||||||||||||||||||||
|
|
|
|
Gross Amount Offset
(1)
|
|
Net Amount Presented in our Condensed Consolidated Balance Sheets
|
|
Amounts Not Offset in our Condensed Consolidated Balance Sheets
|
|
|
||||||||||||||||||||
|
|
Gross Amount
|
|
|
|
Financial Instruments
(2)
|
|
Collateral
(3)
|
|
Net Amount
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
OTC risk management derivatives
|
$
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
Cleared risk management derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mortgage commitment derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
|
||||||
|
Total derivative assets
|
|
|
|
(
|
)
|
|
|
|
|
(4)
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
|
||||||
|
Securities purchased under agreements to resell or similar arrangements
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
||||||
|
Total assets
|
$
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
|
|
$
|
(
|
)
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
OTC risk management derivatives
|
$
|
(
|
)
|
|
$
|
|
|
|
|
$
|
(
|
)
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
$
|
(
|
)
|
|
Cleared risk management derivatives
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mortgage commitment derivatives
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
Total derivative liabilities
|
(
|
)
|
|
|
|
|
|
(
|
)
|
(4)
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
Securities sold under agreements to repurchase or similar arrangements
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
Total liabilities
|
$
|
(
|
)
|
|
$
|
|
|
|
|
$
|
(
|
)
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
$
|
(
|
)
|
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||
|
|
|
|
Gross Amount Offset
(1)
|
|
Net Amount Presented in our Condensed Consolidated Balance Sheets
|
|
Amounts Not Offset in our Condensed Consolidated Balance Sheets
|
|
|
||||||||||||||||||
|
|
Gross Amount
|
|
|
|
Financial Instruments
(2)
|
|
Collateral
(3)
|
|
Net Amount
|
||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
OTC risk management derivatives
|
$
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Cleared risk management derivatives
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mortgage commitment derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
||||||
|
Total derivative assets
|
|
|
|
(
|
)
|
|
|
|
|
(4)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
||||||
|
Securities purchased under agreements to resell or similar arrangements
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Total assets
|
$
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
|
|
$
|
(
|
)
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
OTC risk management derivatives
|
$
|
(
|
)
|
|
$
|
|
|
|
|
$
|
(
|
)
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Cleared risk management derivatives
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mortgage commitment derivatives
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
Total derivative liabilities
|
(
|
)
|
|
|
|
|
|
(
|
)
|
(4)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
Total liabilities
|
$
|
(
|
)
|
|
$
|
|
|
|
|
$
|
(
|
)
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
86
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Netting Arrangements
|
|
|
(1)
|
Represents the effect of the right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received and accrued interest.
|
|
(2)
|
Mortgage commitment derivative amounts reflect where we have recognized both an asset and a liability with the same counterparty under an enforceable master netting arrangement but we have not elected to offset the related amounts in our condensed consolidated balance sheets.
|
|
(3)
|
Represents collateral received or posted that has not been offset in our condensed consolidated balance sheets. Does not include collateral held or posted in excess of our exposure. The fair value of non-cash collateral we pledged was
$
|
|
(4)
|
Excludes derivative assets of
$
|
|
(5)
|
Includes
$
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
87
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements as of September 30, 2018
|
||||||||||||||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
|
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash equivalents
(2)
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
|
|
|
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fannie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Other agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Alt-A and subprime private-label securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Mortgage revenue bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Other securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Total trading securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fannie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Other agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Alt-A and subprime private-label securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Mortgage revenue bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Total available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Swaptions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|||||
|
Mortgage commitment derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Total other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Total assets at fair value
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
(
|
)
|
|
|
|
$
|
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
88
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements as of September 30, 2018
|
||||||||||||||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior floating
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
|
|
|
|
Total of Fannie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Of consolidated trusts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Total long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Swaptions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|||||
|
Mortgage commitment derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Total other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Total liabilities at fair value
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
(
|
)
|
|
|
|
$
|
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
89
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements as of December 31, 2017
|
||||||||||||||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
|
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fannie Mae
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
|
|
|
|
Other agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Alt-A and subprime private-label securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
CMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Mortgage revenue bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Total trading securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fannie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Other agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Alt-A and subprime private-label securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
CMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Mortgage revenue bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Total available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Swaptions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|||||
|
Mortgage commitment derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Total other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Total assets at fair value
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
(
|
)
|
|
|
|
$
|
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
90
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements as of December 31, 2017
|
||||||||||||||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior floating
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
|
|
|
|
Total of Fannie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Of consolidated trusts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Total long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Swaptions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|||||
|
Mortgage commitment derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Total other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Total liabilities at fair value
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
(
|
)
|
|
|
|
$
|
|
|
|
|
(1)
|
Derivative contracts are reported on a gross basis by level. The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received.
|
|
(2)
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
91
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
For the Three Months Ended September 30, 2018
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30,
2018
(5)(6)
|
|||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
Balance, June 30, 2018
|
|
Included in Net Income
|
|
Included in Total Other Comprehensive
Income (Loss)
(1)
|
|
Purchases
|
|
Sales
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
|
|
Transfers into
Level 3
|
|
Balance, September 30, 2018
|
|
|||||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Fannie Mae
|
$
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
Mortgage revenue bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total trading securities
|
$
|
|
|
|
$
|
(
|
)
|
(6)(7)
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Fannie Mae
|
$
|
|
|
|
$
|
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
Alt-A and subprime private-label securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Mortgage revenue bonds
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total available-for-sale securities
|
$
|
|
|
|
$
|
|
|
(7)(8)
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
Mortgage loans
|
$
|
|
|
|
$
|
|
|
(6)(7)
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
Net derivatives
|
|
|
|
(
|
)
|
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|||||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Senior floating
|
$
|
(
|
)
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
|
Of consolidated trusts
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|||||||||||
|
Total long-term debt
|
$
|
(
|
)
|
|
$
|
|
|
(6)
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
92
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
For the Nine Months Ended September 30, 2018
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30,
2018
(5)(6)
|
|||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
Balance, December 31, 2017
|
|
Included in Net Income
|
|
Included in Total Other Comprehensive
Income (Loss)
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
(4)
|
|
Transfers into
Level 3
|
|
Balance, September 30, 2018
|
|
|||||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Fannie Mae
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
Other agency
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Alt-A and subprime private-label securities
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Mortgage revenue bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total trading securities
|
$
|
|
|
|
$
|
|
|
(6)(7)
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Fannie Mae
|
$
|
|
|
|
$
|
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
Alt-A and subprime private-label securities
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Mortgage revenue bonds
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total available-for-sale securities
|
$
|
|
|
|
$
|
|
|
(7)(8)
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
Mortgage loans
|
$
|
|
|
|
$
|
|
|
(6)(7)
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
Net derivatives
|
|
|
|
(
|
)
|
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|||||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Senior floating
|
$
|
(
|
)
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
|
Of consolidated trusts
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||
|
Total long-term debt
|
$
|
(
|
)
|
|
$
|
|
|
(6)
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
93
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
For the Three Months Ended September 30, 2017
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30,
2017
(5)(6)
|
|||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
Balance, June 30, 2017
|
|
Included in Net Income
|
|
Included in Total Other Comprehensive
Income (Loss)
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
|
|
Transfers into
Level 3
(4)
|
|
Balance, September 30, 2017
|
|
|||||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Fannie Mae
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
Alt-A and subprime private-label securities
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|||||||||||
|
Mortgage revenue bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total trading securities
|
$
|
|
|
|
$
|
|
|
(6)(7)
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Fannie Mae
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
Alt-A and subprime private-label securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Mortgage revenue bonds
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total available-for-sale securities
|
$
|
|
|
|
$
|
|
|
(7)(8)
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
Mortgage loans
|
$
|
|
|
|
$
|
|
|
(6)(7)
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
Net derivatives
|
|
|
|
|
|
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|
|||||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Senior floating
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
$
|
(
|
)
|
|
|
Of consolidated trusts
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||
|
Total long-term debt
|
$
|
(
|
)
|
|
$
|
(
|
)
|
(6)
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
$
|
(
|
)
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
94
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
For the Nine Months Ended September 30, 2017
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30,
2017
(5)(6)
|
|||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
Balance, December 31, 2016
|
|
Included in Net Income
|
|
Included in Total Other Comprehensive
Income (Loss)
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
|
|
Transfers into
Level 3
(4)
|
|
Balance, September 30, 2017
|
|
|||||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Fannie Mae
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
Alt-A and subprime private-label securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Mortgage revenue bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total trading securities
|
$
|
|
|
|
$
|
|
|
(6)(7)
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Fannie Mae
|
$
|
|
|
|
$
|
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
Other agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Alt-A and subprime private-label securities
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Mortgage revenue bonds
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total available-for-sale securities
|
$
|
|
|
|
$
|
|
|
(7)(8)
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
Mortgage loans
|
$
|
|
|
|
$
|
|
|
(6)(7)
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
Net derivatives
|
|
|
|
|
|
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|||||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Senior floating
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
$
|
(
|
)
|
|
|
Of consolidated trusts
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||
|
Total long-term debt
|
$
|
(
|
)
|
|
$
|
(
|
)
|
(6)
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
$
|
(
|
)
|
|
|
(1)
|
Gains (losses) included in other comprehensive income (loss) are included in “Changes in unrealized gains on AFS securities, net of reclassification adjustments and taxes” in our condensed consolidated statements of operations and comprehensive income.
|
|
(2)
|
Purchases and sales include activity related to the consolidation and deconsolidation of assets of securitization trusts. For the nine months ended September 30,
2018
, includes the dissolution of a Fannie Mae-wrapped private-label securities trust.
|
|
(3)
|
Issues and settlements include activity related to the consolidation and deconsolidation of liabilities of securitization trusts.
|
|
(4)
|
Transfers of long-term debt of consolidated trusts out of Level 3 during the first nine months of 2018 consisted of securities for which prices were available from multiple third-party vendors and demonstrated an increased and sustained level of observability over time. Transfers of Fannie Mae trading securities into Level 3 during the nine months ended September 30, 2017 consisted primarily of a Fannie Mae security backed by private-label mortgage-related securities. Prices for this security were based on inputs that were not readily available. Transfers of long-term debt of consolidated trusts into Level 3 during the first nine months of 2017 consisted of securities for which prices were estimated using inputs that were not readily available.
|
|
(5)
|
Amount represents temporary changes in fair value. Amortization, accretion and OTTI are not considered unrealized and are not included in this amount.
|
|
(6)
|
Gains (losses) are included in “
Fair value gains (losses), net
” in our condensed consolidated statements of operations and comprehensive income.
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
95
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
(7)
|
Gains (losses) are included in “
Net interest income
” in our condensed consolidated statements of operations and comprehensive income.
|
|
(8)
|
|
|
|
Fair Value Measurements as of September 30, 2018
|
||||||||||||||
|
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Agency
(2)
|
$
|
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
|
Mortgage revenue bonds
|
|
|
|
Various
|
|
|
|
|
|
|
|
|
|||
|
Total trading securities
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Agency
(2)
|
$
|
|
|
|
Single Vendor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Various
|
|
|
|
|
|
|
|
|
|||
|
Total Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Alt-A and subprime private-label securities
|
|
|
|
Various
|
|
|
|
|
|
|
|
|
|||
|
Mortgage revenue bonds
|
|
|
|
Single Vendor
|
|
Spreads (bps)
|
|
(
|
)
|
-
|
|
|
|
|
|
|
|
|
|
|
Various
|
|
|
|
|
|
|
|
|
|||
|
Total mortgage revenue bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other
|
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
|
|
|
|
||||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
|
|
|
|
|||||
|
|
|
|
|
|
Severity (%)
|
|
|
|
|
|
|||||
|
|
|
|
|
|
Spreads (bps)
|
|
|
|
-
|
|
|
|
|
||
|
|
|
|
|
Various
|
|
|
|
|
|
|
|
|
|||
|
Total other
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total available-for-sale securities
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Net derivatives
|
$
|
|
|
|
Dealer Mark
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Various
|
|
|
|
|
|
|
|
|
|||
|
Total net derivatives
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
96
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements as of December 31, 2017
|
|||||||||||||
|
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
|||||
|
|
(Dollars in millions)
|
|||||||||||||
|
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Agency
(2)
|
$
|
|
|
|
Single Vendor
|
|
Prepayment Speed (%)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Spreads (bps)
|
|
|
|
-
|
|
|
|
||
|
|
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
|
Total agency
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Alt-A and subprime private-label securities
|
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
|
Total Alt-A and subprime private-label securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Mortgage revenue bonds
|
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
|
Total trading securities
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Agency
(2)
|
$
|
|
|
|
Single Vendor
|
|
Prepayment Speed (%)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Spreads (bps)
|
|
|
|
-
|
|
|
|
||
|
|
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
|
Total agency
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Alt-A and subprime private-label securities
|
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
|
Mortgage revenue bonds
|
|
|
|
Single Vendor
|
|
Spreads (bps)
|
|
(
|
)
|
-
|
|
|
|
|
|
|
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
|
Total mortgage revenue bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Other
|
|
|
|
Discounted Cash Flow
|
|
Prepayment Speed (%)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Severity (%)
|
|
|
|
-
|
|
|
|
||
|
|
|
|
|
|
Spreads (bps)
|
|
|
|
-
|
|
|
|
||
|
|
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
|
Total other
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total available-for-sale securities
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivatives
|
$
|
|
|
|
Dealer Mark
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
|
Total net derivatives
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Valuation techniques for which no unobservable inputs are disclosed generally reflect the use of third-party pricing services or dealers, and the range of unobservable inputs applied by these sources is not readily available or cannot be reasonably estimated. Where we have disclosed unobservable inputs for consensus and single vendor techniques, those inputs are based on our validations performed at the security level using discounted cash flows. The prepayment speed used for trading agency securities and available-for-sale agency securities is the Public Securities Association prepayment speed, which can be greater than 100%. For all other securities, the Conditional Prepayment Rate is used as the prepayment speed, which can be between 0% and 100%.
|
|
(2)
|
Includes Fannie Mae and Freddie Mac securities.
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
97
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
|
|
Fair Value Measurements
as of
|
||||||||||
|
|
Valuation Techniques
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
|
|
|
|
(Dollars in millions)
|
||||||||||
|
Nonrecurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgage loans held for sale, at lower of cost or fair value
|
Single Vendor
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Various
|
|
|
|
|
|
|
|
|
|
|
||
|
Total mortgage loans held for sale, at lower of cost or fair value
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Single-family mortgage loans held for investment, at amortized cost
|
Internal Model
|
|
|
|
|
|
|
|
|
|
|
||
|
Multifamily mortgage loans held for investment, at amortized cost
|
Asset Manager Estimate
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Various
|
|
|
|
|
|
|
|
|
|
|
||
|
Total multifamily mortgage loans held for investment, at amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Acquired property, net:
(1)
|
|
|
|
|
|
|
|
|
|
||||
|
Single-family
|
Accepted Offers
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Appraisals
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Walk Forwards
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Internal Model
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Various
|
|
|
|
|
|
|
|
|
|
|
||
|
Total single-family
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Multifamily
|
Various
|
|
|
|
|
|
|
|
|
|
|
||
|
Other assets
|
Various
|
|
|
|
|
|
|
|
|
|
|
||
|
Total nonrecurring assets at fair value
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
(1)
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
98
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
As of September 30, 2018
|
||||||||||||||||||||||
|
|
Carrying
Value |
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Netting Adjustment
|
|
Estimated
Fair Value |
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents and restricted cash
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
—
|
|
|
$
|
|
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Trading securities
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Mortgage loans held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Mortgage loans held for investment, net of allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Advances to lenders
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Derivative assets at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Guaranty assets and buy-ups
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Total financial assets
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
—
|
|
|
$
|
|
|
|
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Of Fannie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Of consolidated trusts
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Of Fannie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Of consolidated trusts
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Derivative liabilities at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Guaranty obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Total financial liabilities
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
99
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
As of December 31, 2017
|
||||||||||||||||||||||
|
|
Carrying
Value |
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Netting Adjustment
|
|
Estimated
Fair Value |
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents and restricted cash
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
—
|
|
|
$
|
|
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Trading securities
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Mortgage loans held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Mortgage loans held for investment, net of allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Advances to lenders
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Derivative assets at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Guaranty assets and buy-ups
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Total financial assets
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Of Fannie Mae
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
—
|
|
|
$
|
|
|
|
Of consolidated trusts
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Of Fannie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Of consolidated trusts
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Derivative liabilities at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Guaranty obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Total financial liabilities
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
100
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
As of
|
||||||||||||||||||||||||||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||||
|
|
Loans
(1)
|
|
Long-Term Debt of Fannie Mae
|
|
Long-Term Debt of Consolidated Trusts
|
|
Loans
(1)
|
|
Long-Term Debt of Fannie Mae
|
|
Long-Term Debt of Consolidated Trusts
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
|
Fair value
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
Unpaid principal balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
101
|
|
|
|
Notes to Condensed Consolidated Financial Statements | Commitments and Contingencies
|
|
|
Fannie Mae (In conservatorship) Third Quarter 2018 Form 10-Q
|
102
|
|
|
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
•
|
Disclosure Controls and Procedures.
We have been under the conservatorship of FHFA since September 6, 2008. Under the GSE Act, FHFA is an independent agency that currently functions as both our conservator and our regulator with respect to our safety, soundness and mission. Because of the nature of the conservatorship under the GSE Act, which places us under the “control” of FHFA (as that term is defined by securities laws), some of the information that we may need to meet our disclosure obligations may be solely within the knowledge of FHFA. As our conservator, FHFA has the power to take actions
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
103
|
|
|
|
|
Controls and Procedures
|
|
•
|
FHFA has established the Division of Conservatorship, which is intended to facilitate operation of the company with the oversight of the conservator.
|
|
•
|
We have provided drafts of our SEC filings to FHFA personnel for their review and comment prior to filing. We also have provided drafts of external press releases, statements and speeches to FHFA personnel for their review and comment prior to release.
|
|
•
|
FHFA personnel, including senior officials, have reviewed our SEC filings prior to filing, including this quarterly report on Form 10-Q for the quarter ended
September 30, 2018
(“Third Quarter
2018
Form 10-Q”), and engaged in discussions regarding issues associated with the information contained in those filings. Prior to filing our Third Quarter
2018
Form 10-Q, FHFA provided Fannie Mae management with a written acknowledgment that it had reviewed the Third Quarter
2018
Form 10-Q, and it was not aware of any material misstatements or omissions in the Third Quarter
2018
Form 10-Q and had no objection to our filing the Third Quarter
2018
Form 10-Q.
|
|
•
|
The Director of FHFA and our Chief Executive Officer have been in frequent communication and meet on a regular basis.
|
|
•
|
FHFA representatives attend meetings frequently with various groups within the company to enhance the flow of information and to provide oversight on a variety of matters, including accounting, credit and market risk management, external communications and legal matters.
|
|
•
|
Senior officials within FHFA’s Office of the Chief Accountant have met frequently with our senior finance executives regarding our accounting policies, practices and procedures.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
104
|
|
|
|
|
Other Information
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
105
|
|
|
|
|
Other Information
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
106
|
|
|
|
|
Other Information
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
107
|
|
|
|
|
Other Information
|
|
•
|
Effective November 11, 2018, her total annual target direct compensation will increase to $2,300,000; consisting of
base
salary of $550,000, fixed deferred salary of $1,060,000, and at-risk deferred salary of $690,000. This increase in Ms. Brown’s compensation will be prorated for 2018 based on the effective date of the increase.
|
|
•
|
Effective August 4, 2019, her total annual target direct compensation will increase to $3,000,000;
consisting
of base salary of $600,000, fixed deferred salary of $1,500,000, and at-risk deferred salary of $900,000. This increase in Ms. Brown’s compensation will be prorated for 2019 based on the effective date of the increase.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
108
|
|
|
|
|
Other Information
|
|
Item
|
|
Description
|
|
3.1
|
|
|
|
3.2
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
101. INS
|
|
XBRL Instance Document* - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
|
|
101. SCH
|
|
XBRL Taxonomy Extension Schema*
|
|
101. CAL
|
|
XBRL Taxonomy Extension Calculation*
|
|
101. DEF
|
|
XBRL Taxonomy Extension Definition*
|
|
101. LAB
|
|
XBRL Taxonomy Extension Label*
|
|
101. PRE
|
|
XBRL Taxonomy Extension Presentation*
|
|
*
|
The financial information contained in these XBRL documents is unaudited.
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
109
|
|
|
|
|
Signatures
|
|
Federal National Mortgage Association
|
||
|
|
|
|
|
|
By:
|
/s/ Hugh R. Frater
|
|
|
|
Hugh R. Frater
Interim Chief Executive Officer |
|
|
By:
|
/s/ Celeste M. Brown
|
|
|
|
Celeste M. Brown
Executive Vice President and
Chief Financial Officer
|
|
Fannie Mae Third Quarter 2018 Form 10-Q
|
110
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| U.S. Bancorp | USB |
| Wells Fargo & Company | WFC |
| Wells Fargo & Company | WFC |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|