These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[x]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the fiscal year ended June 30, 2016
|
or
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the transition period from _____ to _____
|
|
|
FIRST NORTHWEST BANCORP
|
|
Washington
|
|
46-1259100
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer I.D. Number)
|
|
|
|
|
|
105 West 8th Street, Port Angeles, Washington
|
|
98362
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
Registrant's telephone number, including area code:
|
|
(360) 457-0461
|
|
|
|
|
|
Common Stock, par value $0.01 per share
|
|
The Nasdaq Stock Market LLC
|
|
(Title of Class)
|
|
(Name of each exchange on which registered)
|
|
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act:
|
|
None
|
|
|
|
|
|
Large accelerated filer
|
[ ]
|
Accelerated filer
|
[x]
|
|
Non-accelerated filer
|
[ ]
|
Smaller reporting company
|
[ ]
|
|
Forward-Looking Statements
|
|
|
Available Information
|
|
|
|
|
|
|
|
|
General
|
|
|
Market Area
|
|
|
Lending Activities
|
|
|
Asset Quality
|
|
|
Investment Activities
|
|
|
Deposit Activities and Other Sources of Funds
|
|
|
Subsidiary and Other Activities
|
|
|
Competition
|
|
|
Employees
|
|
|
How We Are Regulated
|
|
|
Taxation
|
|
|
Item 1B. Unresolved Staff Comments
|
|
|
|
|
|
General
|
|
|
Our Business and Operating Strategy
|
|
|
Critical Accounting Policies
|
|
|
New Accounting Pronouncements
|
|
|
Comparison of Financial Condition at June 30, 2016 and June 30, 2015
|
|
|
Comparison of Results of Operations for the Years Ended June 30, 2016 and June 30, 2015
|
|
|
Comparison of Financial Condition at June 30, 2015 and June 30, 2014
|
|
|
Comparison of Results of Operations for the Years Ended June 30, 2015 and June 30, 2014
|
|
|
Average Balances, Interest and Average Yields/Cost
|
|
|
Rate/Volume Analysis
|
|
|
Asset and Liability Management and Market Risk
|
|
|
Liquidity Management
|
|
|
Off-Balance Sheet Activities
|
|
|
Contractual Obligations
|
|
|
Commitments and Off-Balance Sheet Arrangements
|
|
|
(Table of Contents continued on following page)
|
|
|
Capital Resources
|
|
|
Effect of Inflation and Changing Prices
|
|
|
Recent Accounting Pronouncements
|
|
|
|
|
|
Item 14. Principal Accounting Fees and Services
|
|
|
|
|
|
•
|
statements of our goals, intentions and expectations;
|
|
•
|
statements regarding our business plans, prospects, growth and operating strategies;
|
|
•
|
statements regarding the quality of our loan and investment portfolios; and
|
|
•
|
estimates of our risks and future costs and benefits.
|
|
•
|
changes in general economic conditions, either nationally or in our market area, or the market areas where the collateral for our loans is located, that are worse than expected;
|
|
•
|
the credit risks of our lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets;
|
|
•
|
fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market area;
|
|
•
|
a decrease in the secondary market demand for loans that we originate for sale;
|
|
•
|
management's assumptions in determining the adequacy of the allowance for loan losses;
|
|
•
|
our ability to control operating costs and expenses, especially new costs associated with our operation as a public company;
|
|
•
|
whether our management team can implement our operational strategy including but not limited to our loan growth;
|
|
•
|
our ability to successfully integrate any newly acquired assets, liabilities, customers, systems, and management personnel into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto;
|
|
•
|
our success in opening new branches;
|
|
•
|
increases in premiums for deposit insurance;
|
|
•
|
the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation;
|
|
•
|
changes in the levels of general interest rates, and the relative differences between short and long-term interest rates, deposit interest rates, our net interest margin and funding sources;
|
|
•
|
increased competitive pressures among financial services companies;
|
|
•
|
our ability to attract and retain deposits;
|
|
•
|
changes in consumer spending, borrowing and savings habits;
|
|
•
|
our ability to successfully manage our growth in compliance with regulatory requirements;
|
|
•
|
results of examinations of us by the Washington State Department of Financial Institutions, Department of Banks, the Federal Deposit Insurance Corporation, Federal Reserve Bank of San Francisco, or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our reserve for loan losses, write-down assets, change our regulatory capital
|
|
•
|
legislative or regulatory changes that adversely affect our business, including the effects of the Dodd-Frank Act and Basel III, changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules;
|
|
•
|
adverse changes in the securities markets;
|
|
•
|
changes in accounting policies and practices, as may be adopted by the financial institutions regulatory agencies, the Public Company Accounting Oversight Board or the Financial Accounting Standards Board;
|
|
•
|
costs and effects of litigation, including settlements and judgments;
|
|
•
|
inability of key third-party vendors to perform their obligations to us; and
|
|
•
|
other economic, competitive, governmental, regulatory and technical factors affecting our operations, pricing, products and services and other risks described elsewhere in our filings with the Securities and Exchange Commission, including this Form 10-K.
|
|
|
June 30,
|
|||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
One- to four-family
|
$
|
308,471
|
|
|
49.3
|
%
|
|
$
|
256,696
|
|
|
52.0
|
%
|
|
$
|
241,910
|
|
|
48.0
|
%
|
|
$
|
247,772
|
|
|
54.2
|
%
|
|
$
|
215,243
|
|
|
52.6
|
%
|
|
Multi-family
|
46,125
|
|
|
7.4
|
|
|
33,086
|
|
|
6.7
|
|
|
45,100
|
|
|
8.9
|
|
|
27,928
|
|
|
6.1
|
|
|
17,175
|
|
|
4.2
|
|
|||||
|
Commercial real estate
|
161,182
|
|
|
25.7
|
|
|
125,623
|
|
|
25.4
|
|
|
128,028
|
|
|
25.4
|
|
|
93,056
|
|
|
20.3
|
|
|
79,965
|
|
|
19.5
|
|
|||||
|
Construction and land
|
50,351
|
|
|
8.0
|
|
|
19,127
|
|
|
3.8
|
|
|
20,497
|
|
|
4.1
|
|
|
15,493
|
|
|
3.4
|
|
|
22,689
|
|
|
5.6
|
|
|||||
|
Total real estate loans
|
566,129
|
|
|
90.4
|
|
|
434,532
|
|
|
87.9
|
|
|
435,535
|
|
|
86.4
|
|
|
384,249
|
|
|
84.0
|
|
|
335,072
|
|
|
81.9
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Home equity
|
33,909
|
|
|
5.4
|
|
|
36,387
|
|
|
7.4
|
|
|
40,064
|
|
|
8.0
|
|
|
42,497
|
|
|
9.3
|
|
|
51,155
|
|
|
12.4
|
|
|||||
|
Other consumer
|
9,023
|
|
|
1.5
|
|
|
8,198
|
|
|
1.7
|
|
|
10,697
|
|
|
2.1
|
|
|
13,029
|
|
|
2.8
|
|
|
11,083
|
|
|
2.7
|
|
|||||
|
Total consumer loans
|
42,932
|
|
|
6.9
|
|
|
44,585
|
|
|
9.1
|
|
|
50,761
|
|
|
10.1
|
|
|
55,526
|
|
|
12.1
|
|
|
62,238
|
|
|
15.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial business loans
|
16,924
|
|
|
2.7
|
|
|
14,764
|
|
|
3.0
|
|
|
17,532
|
|
|
3.5
|
|
|
17,746
|
|
|
3.9
|
|
|
12,259
|
|
|
3.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total loans
|
625,985
|
|
|
100.0
|
%
|
|
493,881
|
|
|
100.0
|
%
|
|
503,828
|
|
|
100.0
|
%
|
|
457,521
|
|
|
100.0
|
%
|
|
409,569
|
|
|
100.0
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net deferred loan fees
|
1,182
|
|
|
|
|
840
|
|
|
|
|
862
|
|
|
|
|
622
|
|
|
|
|
563
|
|
|
|
||||||||||
|
(Premium) discount on purchased loans, net
|
(2,280
|
)
|
|
|
|
(1,957
|
)
|
|
|
|
(1,290
|
)
|
|
|
|
(428
|
)
|
|
|
|
957
|
|
|
|
||||||||||
|
Allowance for loan losses
|
7,239
|
|
|
|
|
7,111
|
|
|
|
|
8,072
|
|
|
|
|
7,974
|
|
|
|
|
7,390
|
|
|
|
||||||||||
|
Total loans, net
|
$
|
619,844
|
|
|
|
|
$
|
487,887
|
|
|
|
|
$
|
496,184
|
|
|
|
|
$
|
449,353
|
|
|
|
|
$
|
400,659
|
|
|
|
|||||
|
|
June 30,
|
|||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||||||||
|
Fixed-rate loans:
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
One- to four-family
|
$
|
198,984
|
|
|
31.8
|
%
|
|
$
|
182,299
|
|
|
36.8
|
%
|
|
$
|
172,801
|
|
|
34.3
|
%
|
|
$
|
187,870
|
|
|
41.1
|
%
|
|
$
|
160,567
|
|
|
39.2
|
%
|
|
Multi-family
|
9,596
|
|
|
1.5
|
|
|
7,979
|
|
|
1.6
|
|
|
2,281
|
|
|
0.5
|
|
|
2,291
|
|
|
0.5
|
|
|
3,630
|
|
|
0.9
|
|
|||||
|
Commercial real estate
|
46,082
|
|
|
7.4
|
|
|
36,880
|
|
|
7.5
|
|
|
46,199
|
|
|
9.1
|
|
|
43,226
|
|
|
9.4
|
|
|
46,823
|
|
|
11.4
|
|
|||||
|
Construction and land
|
17,399
|
|
|
2.7
|
|
|
14,132
|
|
|
2.9
|
|
|
12,575
|
|
|
2.5
|
|
|
14,153
|
|
|
3.1
|
|
|
17,444
|
|
|
4.3
|
|
|||||
|
Total real estate loans
|
272,061
|
|
|
43.4
|
|
|
241,290
|
|
|
48.8
|
|
|
233,856
|
|
|
46.4
|
|
|
247,540
|
|
|
54.1
|
|
|
228,464
|
|
|
55.8
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Home equity
|
8,845
|
|
|
1.4
|
|
|
8,741
|
|
|
1.8
|
|
|
10,085
|
|
|
2.0
|
|
|
10,367
|
|
|
2.3
|
|
|
12,412
|
|
|
3.0
|
|
|||||
|
Other consumer
|
7,991
|
|
|
1.3
|
|
|
6,986
|
|
|
1.4
|
|
|
9,247
|
|
|
1.8
|
|
|
11,345
|
|
|
2.4
|
|
|
9,198
|
|
|
2.2
|
|
|||||
|
Total consumer loans
|
16,836
|
|
|
2.7
|
|
|
15,727
|
|
|
3.2
|
|
|
19,332
|
|
|
3.8
|
|
|
21,712
|
|
|
4.7
|
|
|
21,610
|
|
|
5.2
|
|
|||||
|
Commercial business loans
|
6,607
|
|
|
1.1
|
|
|
5,900
|
|
|
1.2
|
|
|
8,547
|
|
|
1.7
|
|
|
13,112
|
|
|
2.9
|
|
|
5,873
|
|
|
1.4
|
|
|||||
|
Total fixed-rate loans
|
295,504
|
|
|
47.2
|
|
|
262,917
|
|
|
53.2
|
|
|
261,735
|
|
|
51.9
|
|
|
282,364
|
|
|
61.7
|
|
|
255,947
|
|
|
62.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Adjustable-rate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
One- to four-family
|
109,487
|
|
|
17.5
|
|
|
74,397
|
|
|
15.1
|
|
|
69,109
|
|
|
13.7
|
|
|
59,902
|
|
|
13.1
|
|
|
54,676
|
|
|
13.3
|
|
|||||
|
Multi-family
|
36,529
|
|
|
5.8
|
|
|
25,107
|
|
|
5.1
|
|
|
42,819
|
|
|
8.5
|
|
|
25,637
|
|
|
5.6
|
|
|
13,545
|
|
|
3.3
|
|
|||||
|
Commercial real estate
|
115,100
|
|
|
18.4
|
|
|
88,743
|
|
|
18.0
|
|
|
81,829
|
|
|
16.2
|
|
|
49,830
|
|
|
10.9
|
|
|
33,142
|
|
|
8.1
|
|
|||||
|
Construction and land
|
32,952
|
|
|
5.3
|
|
|
4,995
|
|
|
1.0
|
|
|
7,922
|
|
|
1.6
|
|
|
1,340
|
|
|
0.3
|
|
|
5,245
|
|
|
1.3
|
|
|||||
|
Total real estate loans
|
294,068
|
|
|
47.0
|
|
|
193,242
|
|
|
39.2
|
|
|
201,679
|
|
|
40.0
|
|
|
136,709
|
|
|
29.9
|
|
|
106,608
|
|
|
26.0
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Home equity
|
25,064
|
|
|
4.0
|
|
|
27,646
|
|
|
5.6
|
|
|
29,979
|
|
|
6.0
|
|
|
32,130
|
|
|
7.0
|
|
|
38,743
|
|
|
9.5
|
|
|||||
|
Other consumer
|
1,032
|
|
|
0.2
|
|
|
1,212
|
|
|
0.2
|
|
|
1,450
|
|
|
0.3
|
|
|
1,684
|
|
|
0.4
|
|
|
1,885
|
|
|
0.5
|
|
|||||
|
Total consumer loans
|
26,096
|
|
|
4.2
|
|
|
28,858
|
|
|
5.8
|
|
|
31,429
|
|
|
6.3
|
|
|
33,814
|
|
|
7.4
|
|
|
40,628
|
|
|
10.0
|
|
|||||
|
Commercial business loans
|
10,317
|
|
|
1.6
|
|
|
8,864
|
|
|
1.8
|
|
|
8,985
|
|
|
1.8
|
|
|
4,634
|
|
|
1.0
|
|
|
6,386
|
|
|
1.6
|
|
|||||
|
Total adjustable-rate loans
|
330,481
|
|
|
52.8
|
|
|
230,964
|
|
|
46.8
|
|
|
242,093
|
|
|
48.1
|
|
|
175,157
|
|
|
38.3
|
|
|
153,622
|
|
|
37.6
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total loans
|
625,985
|
|
|
100.0
|
%
|
|
493,881
|
|
|
100.0
|
%
|
|
503,828
|
|
|
100.0
|
%
|
|
457,521
|
|
|
100.0
|
%
|
|
409,569
|
|
|
100.0
|
%
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net deferred loan fees
|
1,182
|
|
|
|
|
840
|
|
|
|
|
862
|
|
|
|
|
622
|
|
|
|
|
563
|
|
|
|
||||||||||
|
(Premium) discount on purchased loans, net
|
(2,280
|
)
|
|
|
|
(1,957
|
)
|
|
|
|
(1,290
|
)
|
|
|
|
(428
|
)
|
|
|
|
957
|
|
|
|
||||||||||
|
Allowance for loan losses
|
7,239
|
|
|
|
|
7,111
|
|
|
|
|
8,072
|
|
|
|
|
7,974
|
|
|
|
|
7,390
|
|
|
|
||||||||||
|
Total loans, net
|
$
|
619,844
|
|
|
|
|
$
|
487,887
|
|
|
|
|
$
|
496,184
|
|
|
|
|
$
|
449,353
|
|
|
|
|
$
|
400,659
|
|
|
|
|||||
|
|
Within One Year
(1)
|
|
After One Year Through Three Years
|
|
After Three Years Through Five Years
|
|
After Five Years Through Ten Years
|
|
Beyond Ten Years
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
|
|
Weighted
|
|
|
|
Weighted
|
|
|
|
Weighted
|
|
|
|
Weighted
|
|
|
|
Weighted
|
|
|
|
Weighted
|
||||||||||||||||||
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
||||||||||||||||||
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
One- to four-family
|
$
|
31
|
|
|
6.40
|
%
|
|
$
|
1,414
|
|
|
6.06
|
%
|
|
$
|
989
|
|
|
5.44
|
%
|
|
$
|
9,786
|
|
|
3.97
|
%
|
|
$
|
296,251
|
|
|
4.04
|
%
|
|
$
|
308,471
|
|
|
4.06
|
%
|
|
Multi-family
|
8,384
|
|
|
4.12
|
|
|
415
|
|
|
3.86
|
|
|
119
|
|
|
6.61
|
|
|
20,721
|
|
|
3.80
|
|
|
16,486
|
|
|
4.57
|
|
|
46,125
|
|
|
4.14
|
|
||||||
|
Commercial real estate
|
492
|
|
|
5.77
|
|
|
3,482
|
|
|
5.50
|
|
|
21,807
|
|
|
4.69
|
|
|
132,780
|
|
|
4.25
|
|
|
2,621
|
|
|
3.87
|
|
|
161,182
|
|
|
4.33
|
|
||||||
|
Construction and land
|
20,610
|
|
|
4.64
|
|
|
13,960
|
|
|
4.48
|
|
|
1,159
|
|
|
6.23
|
|
|
2,263
|
|
|
6.59
|
|
|
12,359
|
|
|
5.25
|
|
|
50,351
|
|
|
4.87
|
|
||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Home equity
|
199
|
|
|
4.81
|
|
|
1,112
|
|
|
5.82
|
|
|
3,988
|
|
|
4.93
|
|
|
7,745
|
|
|
5.08
|
|
|
20,865
|
|
|
4.77
|
|
|
33,909
|
|
|
4.90
|
|
||||||
|
Other consumer
|
1,220
|
|
|
9.60
|
|
|
1,317
|
|
|
6.10
|
|
|
2,833
|
|
|
5.11
|
|
|
2,812
|
|
|
5.50
|
|
|
841
|
|
|
8.59
|
|
|
9,023
|
|
|
6.30
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial business loans
|
3,372
|
|
|
5.09
|
|
|
2,217
|
|
|
4.77
|
|
|
2,028
|
|
|
4.80
|
|
|
9,307
|
|
|
4.05
|
|
|
—
|
|
|
—
|
|
|
16,924
|
|
|
4.44
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total loans
(2)
|
$
|
34,308
|
|
|
|
|
$
|
23,917
|
|
|
|
|
$
|
32,923
|
|
|
|
|
$
|
185,414
|
|
|
|
|
$
|
349,423
|
|
|
|
|
$
|
625,985
|
|
|
|
||||||
|
|
North Olympic
Peninsula (1) |
|
Puget Sound
Region (2)
|
|
Other Washington
|
|
Total in
Washington State
|
|
All Other States (3)
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Amount
|
|
% of Total
in Category
|
|
Amount
|
|
% of Total
in Category
|
|
Amount
|
|
% of Total in Category
|
|
Amount
|
|
% of Total
in Category
|
|
Amount
|
|
% of Total
in Category
|
|
Amount
|
|
% of Total
in Category
|
||||||||||||||||||
|
Real estate loans:
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
One- to four-family
|
$
|
177,491
|
|
|
57.5
|
%
|
|
$
|
75,485
|
|
|
24.5
|
%
|
|
$
|
3,312
|
|
|
1.1
|
%
|
|
$
|
256,288
|
|
|
83.1
|
%
|
|
$
|
52,183
|
|
|
16.9
|
%
|
|
$
|
308,471
|
|
|
49.3
|
%
|
|
Multi-family
|
3,109
|
|
|
6.8
|
|
|
38,985
|
|
|
84.5
|
|
|
4,031
|
|
|
8.7
|
|
|
46,125
|
|
|
100.0
|
|
|
—
|
|
|
—
|
|
|
46,125
|
|
|
7.4
|
|
||||||
|
Commercial real estate
|
53,510
|
|
|
33.2
|
|
|
104,877
|
|
|
65.1
|
|
|
2,795
|
|
|
1.7
|
|
|
161,182
|
|
|
100.0
|
|
|
—
|
|
|
—
|
|
|
161,182
|
|
|
25.7
|
|
||||||
|
Construction and land
|
11,724
|
|
|
23.3
|
|
|
26,098
|
|
|
51.8
|
|
|
12,529
|
|
|
24.9
|
|
|
50,351
|
|
|
100.0
|
|
|
—
|
|
|
—
|
|
|
50,351
|
|
|
8.0
|
|
||||||
|
Total real estate loans
|
245,834
|
|
|
43.3
|
|
|
245,445
|
|
|
43.4
|
|
|
22,667
|
|
|
4.1
|
|
|
513,946
|
|
|
90.8
|
|
|
52,183
|
|
|
9.2
|
|
|
566,129
|
|
|
90.4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Home equity
|
30,640
|
|
|
90.3
|
|
|
3,145
|
|
|
9.3
|
|
|
124
|
|
|
0.4
|
|
|
33,909
|
|
|
100.0
|
|
|
—
|
|
|
—
|
|
|
33,909
|
|
|
5.4
|
|
||||||
|
Other consumer
|
7,416
|
|
|
82.2
|
|
|
1,240
|
|
|
13.7
|
|
|
145
|
|
|
1.6
|
|
|
8,801
|
|
|
97.5
|
|
|
222
|
|
|
2.5
|
|
|
9,023
|
|
|
1.5
|
|
||||||
|
Total consumer loans
|
38,056
|
|
|
88.7
|
|
|
4,385
|
|
|
10.2
|
|
|
269
|
|
|
0.6
|
|
|
42,710
|
|
|
99.5
|
|
|
222
|
|
|
0.5
|
|
|
42,932
|
|
|
6.9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial business loans
|
9,160
|
|
|
54.1
|
|
|
7,764
|
|
|
45.9
|
|
|
—
|
|
|
—
|
|
|
16,924
|
|
|
100.0
|
|
|
—
|
|
|
—
|
|
|
16,924
|
|
|
2.7
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total loans
|
$
|
293,050
|
|
|
46.7
|
%
|
|
$
|
257,594
|
|
|
41.2
|
%
|
|
$
|
22,936
|
|
|
3.7
|
%
|
|
$
|
573,580
|
|
|
91.6
|
%
|
|
$
|
52,405
|
|
|
8.4
|
%
|
|
$
|
625,985
|
|
|
100.0
|
%
|
|
|
June 30,
|
|||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
Non-owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Multi-family
|
$
|
46,125
|
|
|
22.3
|
%
|
|
$
|
33,086
|
|
|
20.9
|
%
|
|
$
|
45,100
|
|
|
26.0
|
%
|
|
Retail
|
42,637
|
|
|
20.6
|
|
|
38,604
|
|
|
24.3
|
|
|
46,197
|
|
|
26.7
|
|
|||
|
Hospitality
|
19,293
|
|
|
9.3
|
|
|
19,837
|
|
|
12.5
|
|
|
21,289
|
|
|
12.3
|
|
|||
|
Self-storage
|
15,086
|
|
|
7.3
|
|
|
6,504
|
|
|
4.1
|
|
|
6,698
|
|
|
3.9
|
|
|||
|
Warehouse
|
12,940
|
|
|
6.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Health care
|
13,837
|
|
|
6.7
|
|
|
11,568
|
|
|
7.3
|
|
|
—
|
|
|
—
|
|
|||
|
Office building
|
12,510
|
|
|
6.0
|
|
|
1,568
|
|
|
1.0
|
|
|
2,379
|
|
|
1.4
|
|
|||
|
Other non-owner occupied
|
9,080
|
|
|
4.4
|
|
|
6,537
|
|
|
4.1
|
|
|
7,846
|
|
|
4.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total non-owner occupied
|
171,508
|
|
|
82.8
|
|
|
117,704
|
|
|
74.2
|
|
|
129,509
|
|
|
74.8
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Vehicle dealership
|
9,424
|
|
|
4.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Health care
|
7,925
|
|
|
3.8
|
|
|
13,236
|
|
|
8.3
|
|
|
13,995
|
|
|
8.1
|
|
|||
|
Manufacturing
|
3,387
|
|
|
1.6
|
|
|
1,219
|
|
|
0.8
|
|
|
2,813
|
|
|
1.6
|
|
|||
|
Retail
|
2,396
|
|
|
1.2
|
|
|
3,922
|
|
|
2.5
|
|
|
13,181
|
|
|
7.6
|
|
|||
|
Office building
|
2,271
|
|
|
1.1
|
|
|
2,616
|
|
|
1.6
|
|
|
2,600
|
|
|
1.5
|
|
|||
|
Other owner-occupied
|
10,396
|
|
|
5.0
|
|
|
20,012
|
|
|
12.6
|
|
|
11,030
|
|
|
6.4
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total owner occupied
|
35,799
|
|
|
17.2
|
|
|
41,005
|
|
|
25.8
|
|
|
43,619
|
|
|
25.2
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Summary by type
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Multi-family
|
46,125
|
|
|
22.3
|
|
|
33,086
|
|
|
20.9
|
|
|
45,100
|
|
|
26.0
|
|
|||
|
Retail
|
45,033
|
|
|
21.8
|
|
|
42,526
|
|
|
26.8
|
|
|
59,378
|
|
|
34.3
|
|
|||
|
Hospitality
|
19,293
|
|
|
9.3
|
|
|
19,837
|
|
|
12.5
|
|
|
21,289
|
|
|
12.3
|
|
|||
|
Self-storage
|
15,086
|
|
|
7.3
|
|
|
6,504
|
|
|
4.1
|
|
|
6,698
|
|
|
3.9
|
|
|||
|
Warehouse
|
12,940
|
|
|
6.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Health care
|
21,762
|
|
|
10.5
|
|
|
24,804
|
|
|
15.6
|
|
|
13,995
|
|
|
8.1
|
|
|||
|
Office building
|
14,781
|
|
|
7.1
|
|
|
4,184
|
|
|
2.6
|
|
|
4,979
|
|
|
2.9
|
|
|||
|
Vehicle dealership
|
9,424
|
|
|
4.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Manufacturing
|
3,387
|
|
|
1.6
|
|
|
1,219
|
|
|
0.8
|
|
|
2,813
|
|
|
1.6
|
|
|||
|
Other non-owner occupied
|
9,080
|
|
|
4.4
|
|
|
6,537
|
|
|
4.1
|
|
|
7,846
|
|
|
4.5
|
|
|||
|
Other owner-occupied
|
10,396
|
|
|
5.0
|
|
|
20,012
|
|
|
12.6
|
|
|
11,030
|
|
|
6.4
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total multi-family and commercial real estate
|
$
|
207,307
|
|
|
100.0
|
%
|
|
$
|
158,709
|
|
|
100.0
|
%
|
|
$
|
173,128
|
|
|
100.0
|
%
|
|
|
June 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
One- to four-family residential
|
$
|
4,512
|
|
|
$
|
2,944
|
|
|
$
|
2,385
|
|
|
$
|
1,020
|
|
|
Multi-family residential
|
12,301
|
|
|
3,358
|
|
|
4,363
|
|
|
—
|
|
||||
|
Commercial real estate
|
18,846
|
|
|
894
|
|
|
1,474
|
|
|
167
|
|
||||
|
Land
|
14,692
|
|
|
11,931
|
|
|
12,275
|
|
|
14,306
|
|
||||
|
Total construction and land
|
$
|
50,351
|
|
|
$
|
19,127
|
|
|
$
|
20,497
|
|
|
$
|
15,493
|
|
|
June 30, 2016
|
Olympic
Peninsula |
|
Puget Sound
Region |
|
Other
Washington |
|
Total
|
|||||||||
|
|
(In thousands)
|
|||||||||||||||
|
Construction Commitment
|
|
|
|
|
|
|
|
|||||||||
|
|
One- to four-family residential
|
$
|
6,621
|
|
|
$
|
5,779
|
|
|
$
|
—
|
|
|
$
|
12,400
|
|
|
|
Multi-family residential
|
—
|
|
|
24,823
|
|
|
—
|
|
|
24,823
|
|
||||
|
|
Commercial real estate
|
2,165
|
|
|
15,140
|
|
|
11,050
|
|
|
28,355
|
|
||||
|
|
Total Commitment
|
$
|
8,786
|
|
|
$
|
45,742
|
|
|
$
|
11,050
|
|
|
$
|
65,578
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
June 30, 2016
|
Olympic
Peninsula |
|
Puget Sound
Region |
|
Other
Washington |
|
Total
|
|||||||||
|
|
(In thousands)
|
|||||||||||||||
|
Construction Funds Disbursed
|
|
|
|
|
|
|
|
|||||||||
|
|
One- to four-family residential
|
$
|
1,889
|
|
|
$
|
2,623
|
|
|
$
|
—
|
|
|
$
|
4,512
|
|
|
|
Multi-family residential
|
—
|
|
|
12,301
|
|
|
—
|
|
|
12,301
|
|
||||
|
|
Commercial real estate
|
1,104
|
|
|
7,342
|
|
|
10,400
|
|
|
18,846
|
|
||||
|
|
Total disbursed
|
$
|
2,993
|
|
|
$
|
22,266
|
|
|
$
|
10,400
|
|
|
$
|
35,659
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Undisbursed Commitment
|
|
|
|
|
|
|
|
|||||||||
|
|
One- to four-family residential
|
$
|
4,732
|
|
|
$
|
3,156
|
|
|
$
|
—
|
|
|
$
|
7,888
|
|
|
|
Multi-family residential
|
—
|
|
|
12,522
|
|
|
—
|
|
|
12,522
|
|
||||
|
|
Commercial real estate
|
1,061
|
|
|
7,798
|
|
|
650
|
|
|
9,509
|
|
||||
|
|
Total undisbursed
|
$
|
5,793
|
|
|
$
|
23,476
|
|
|
$
|
650
|
|
|
$
|
29,919
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Land Funds Disbursed
|
|
|
|
|
|
|
|
|||||||||
|
|
One- to four-family residential
|
$
|
8,009
|
|
|
$
|
870
|
|
|
$
|
—
|
|
|
$
|
8,879
|
|
|
|
Commercial real estate
|
724
|
|
|
2,960
|
|
|
2,129
|
|
|
5,813
|
|
||||
|
|
Total disbursed for land
|
$
|
8,733
|
|
|
$
|
3,830
|
|
|
$
|
2,129
|
|
|
$
|
14,692
|
|
|
June 30, 2015
|
Olympic
Peninsula |
|
Puget Sound
Region |
|
Other
Washington |
|
Total
|
|||||||||
|
|
(In thousands)
|
|||||||||||||||
|
Construction Commitment
|
|
|
|
|
|
|
|
|||||||||
|
|
One- to four-family residential
|
$
|
6,743
|
|
|
$
|
1,070
|
|
|
$
|
197
|
|
|
$
|
8,010
|
|
|
|
Multi-family residential
|
—
|
|
|
4,145
|
|
|
—
|
|
|
4,145
|
|
||||
|
|
Commercial real estate
|
847
|
|
|
2,052
|
|
|
—
|
|
|
2,899
|
|
||||
|
|
Total Commitment
|
$
|
7,590
|
|
|
$
|
7,267
|
|
|
$
|
197
|
|
|
$
|
15,054
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Construction Funds Disbursed
|
|
|
|
|
|
|
|
|||||||||
|
|
One- to four-family residential
|
$
|
2,941
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
2,944
|
|
|
|
Multi-family residential
|
—
|
|
|
3,358
|
|
|
—
|
|
|
3,358
|
|
||||
|
|
Commercial real estate
|
512
|
|
|
382
|
|
|
—
|
|
|
894
|
|
||||
|
|
Total disbursed
|
$
|
3,453
|
|
|
$
|
5,529
|
|
|
$
|
—
|
|
|
$
|
7,196
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Undisbursed Commitment
|
|
|
|
|
|
|
|
|||||||||
|
|
One- to four-family residential
|
$
|
3,802
|
|
|
$
|
1,067
|
|
|
$
|
197
|
|
|
$
|
5,066
|
|
|
|
Multi-family residential
|
—
|
|
|
787
|
|
|
—
|
|
|
787
|
|
||||
|
|
Commercial real estate
|
335
|
|
|
1,670
|
|
|
—
|
|
|
2,005
|
|
||||
|
|
Total undisbursed
|
$
|
4,137
|
|
|
$
|
3,524
|
|
|
$
|
197
|
|
|
$
|
7,858
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Land Funds Disbursed
|
|
|
|
|
|
|
|
|||||||||
|
|
One- to four-family residential
|
$
|
9,342
|
|
|
$
|
926
|
|
|
$
|
—
|
|
|
$
|
10,268
|
|
|
|
Commercial real estate
|
40
|
|
|
1,623
|
|
|
—
|
|
|
1,663
|
|
||||
|
|
Total disbursed for land
|
$
|
9,382
|
|
|
$
|
2,549
|
|
|
$
|
—
|
|
|
$
|
11,931
|
|
|
Total Commitment
|
|
Number of Loans in
Relationship
|
|
Primary Collateral Type
|
|
(In thousands)
|
|
|
|
|
|
$12,695
|
|
1
|
|
Commercial Real Estate
|
|
11,862
|
|
4
|
|
Commercial Real Estate
|
|
11,482
|
|
3
|
|
Commercial Real Estate
|
|
11,304
|
|
5
|
|
Multi-family Real Estate
|
|
11,069
|
|
5
|
|
Multi-family Real Estate
|
|
|
Year Ended June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Originations by type
:
|
|
|
|
|
|
||||||
|
Fixed-rate:
|
|
|
|
|
|
||||||
|
One- to four-family
|
$
|
50,229
|
|
|
$
|
56,694
|
|
|
$
|
36,413
|
|
|
Multi-family
|
—
|
|
|
—
|
|
|
132
|
|
|||
|
Commercial real estate
|
16,713
|
|
|
—
|
|
|
3,745
|
|
|||
|
Construction and land
|
11,997
|
|
|
8,204
|
|
|
1,103
|
|
|||
|
Home equity
|
2,193
|
|
|
798
|
|
|
1,489
|
|
|||
|
Other consumer
|
4,133
|
|
|
1,609
|
|
|
2,127
|
|
|||
|
Commercial business
|
3,413
|
|
|
1,148
|
|
|
1,271
|
|
|||
|
Total fixed-rate
|
88,678
|
|
|
68,453
|
|
|
46,280
|
|
|||
|
Adjustable-rate
:
|
|
|
|
|
|
||||||
|
One- to four-family
|
1,095
|
|
|
3,276
|
|
|
3,263
|
|
|||
|
Multi-family
|
13,882
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial real estate
|
54,139
|
|
|
20,151
|
|
|
49,180
|
|
|||
|
Construction and land
|
49,818
|
|
|
8,461
|
|
|
5,328
|
|
|||
|
Home equity
|
4,987
|
|
|
1,931
|
|
|
1,221
|
|
|||
|
Other consumer
|
23
|
|
|
9
|
|
|
3
|
|
|||
|
Commercial business
|
4,399
|
|
|
2,675
|
|
|
8,053
|
|
|||
|
Total adjustable-rate
|
128,343
|
|
|
36,503
|
|
|
67,048
|
|
|||
|
Total loans originated
|
217,021
|
|
|
104,956
|
|
|
113,328
|
|
|||
|
|
|
|
|
|
|
||||||
|
Purchases by type
:
|
|
|
|
|
|
||||||
|
One- to four-family
|
55,143
|
|
|
26,078
|
|
|
18,477
|
|
|||
|
Multi-family
|
74
|
|
|
21
|
|
|
20,463
|
|
|||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
993
|
|
|||
|
Multi-family construction
|
3,986
|
|
|
—
|
|
|
—
|
|
|||
|
Total loans purchased
|
59,203
|
|
|
26,099
|
|
|
39,933
|
|
|||
|
Sales and Repayments
:
|
|
|
|
|
|
||||||
|
One- to four-family loans sold
|
7,763
|
|
|
22,540
|
|
|
28,769
|
|
|||
|
Commercial real estate loans sold
|
1,500
|
|
|
—
|
|
|
5,865
|
|
|||
|
Total loans sold
|
9,263
|
|
|
22,540
|
|
|
34,634
|
|
|||
|
Total principal repayments, charge-offs and transfers to real estate owned and repossessed assets
|
134,857
|
|
|
118,462
|
|
|
72,320
|
|
|||
|
Total reductions
|
144,120
|
|
|
141,002
|
|
|
106,954
|
|
|||
|
Net loan activity
|
$
|
132,104
|
|
|
$
|
(9,947
|
)
|
|
$
|
46,307
|
|
|
|
Loans Delinquent For:
|
||||||||||||||||||||||||||||
|
|
60-89 Days
|
|
90 Days and Over
|
|
Total Loans Delinquent
60 Days or More
|
||||||||||||||||||||||||
|
|
Number
|
|
Amount
|
|
Percent of Loan Category
|
|
Number
|
|
Amount
|
|
Percent of Loan Category
|
|
Number
|
|
Amount
|
|
Percent of Loan Category
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four-family
|
1
|
|
|
$
|
88
|
|
|
—
|
%
|
|
5
|
|
|
$
|
466
|
|
|
0.2
|
%
|
|
6
|
|
|
$
|
554
|
|
|
0.2
|
%
|
|
Construction and land
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
46
|
|
|
0.1
|
|
|
1
|
|
|
46
|
|
|
0.1
|
|
|||
|
Total real estate loans
|
1
|
|
|
88
|
|
|
—
|
|
|
6
|
|
|
512
|
|
|
0.1
|
|
|
7
|
|
|
600
|
|
|
0.1
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|||
|
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||
|
Total consumer loans
|
1
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
2
|
|
|
—
|
|
|
4
|
|
|
2
|
|
|
—
|
|
|||
|
Total loans
|
2
|
|
|
$
|
88
|
|
|
—
|
%
|
|
9
|
|
|
$
|
514
|
|
|
0.1
|
%
|
|
11
|
|
|
$
|
602
|
|
|
0.1
|
%
|
|
|
June 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Nonaccruing loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate loans
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One- to four-family
|
$
|
2,413
|
|
|
$
|
4,232
|
|
|
$
|
3,543
|
|
|
$
|
5,643
|
|
|
$
|
5,410
|
|
|
Commercial real estate
|
474
|
|
|
147
|
|
|
1,913
|
|
|
2,823
|
|
|
3,626
|
|
|||||
|
Construction and land
|
91
|
|
|
159
|
|
|
127
|
|
|
236
|
|
|
132
|
|
|||||
|
Total real estate loans
|
2,978
|
|
|
4,538
|
|
|
5,583
|
|
|
8,702
|
|
|
9,168
|
|
|||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
167
|
|
|
181
|
|
|
340
|
|
|
1,062
|
|
|
882
|
|
|||||
|
Other
|
112
|
|
|
164
|
|
|
41
|
|
|
100
|
|
|
102
|
|
|||||
|
Total consumer loans
|
279
|
|
|
345
|
|
|
381
|
|
|
1,162
|
|
|
984
|
|
|||||
|
Total nonaccruing loans
|
3,257
|
|
|
4,883
|
|
|
5,964
|
|
|
9,864
|
|
|
10,152
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate owned:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One- to four-family
|
—
|
|
|
493
|
|
|
524
|
|
|
1,920
|
|
|
2,546
|
|
|||||
|
Commercial real estate
|
—
|
|
|
1,368
|
|
|
—
|
|
|
195
|
|
|
41
|
|
|||||
|
Construction and land
|
22
|
|
|
—
|
|
|
220
|
|
|
119
|
|
|
233
|
|
|||||
|
Total real estate loans
|
22
|
|
|
1,861
|
|
|
744
|
|
|
2,234
|
|
|
2,820
|
|
|||||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total real estate owned
|
22
|
|
|
1,861
|
|
|
744
|
|
|
2,234
|
|
|
2,820
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repossessed automobiles and recreational vehicles
|
59
|
|
|
53
|
|
|
66
|
|
|
31
|
|
|
45
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total nonperforming assets
|
$
|
3,338
|
|
|
$
|
6,797
|
|
|
$
|
6,774
|
|
|
$
|
12,129
|
|
|
$
|
13,017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
TDR loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One- to four-family
|
$
|
4,285
|
|
|
$
|
4,923
|
|
|
$
|
5,939
|
|
|
$
|
6,318
|
|
|
$
|
4,946
|
|
|
Multi-family
|
122
|
|
|
629
|
|
|
728
|
|
|
280
|
|
|
287
|
|
|||||
|
Commercial real estate
|
1,314
|
|
|
1,363
|
|
|
4,456
|
|
|
4,701
|
|
|
2,894
|
|
|||||
|
Construction and land
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total real estate loans
|
5,721
|
|
|
6,915
|
|
|
11,123
|
|
|
11,299
|
|
|
8,127
|
|
|||||
|
Home equity
|
464
|
|
|
428
|
|
|
615
|
|
|
740
|
|
|
742
|
|
|||||
|
Other consumer
|
—
|
|
|
—
|
|
|
0
|
|
|
2
|
|
|
30
|
|
|||||
|
Commercial business
|
360
|
|
|
403
|
|
|
426
|
|
|
308
|
|
|
—
|
|
|||||
|
Total restructured loans
|
$
|
6,545
|
|
|
$
|
7,746
|
|
|
$
|
12,164
|
|
|
$
|
12,349
|
|
|
$
|
8,899
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual and 90 days or more past due loans as a percentage of total loans
|
0.5
|
%
|
|
1.0
|
%
|
|
1.2
|
%
|
|
2.2
|
%
|
|
2.5
|
%
|
|||||
|
Nonperforming TDR loans included in total nonaccruing loans and total restructured loans above
|
$
|
944
|
|
|
$
|
2,070
|
|
|
$
|
3,536
|
|
|
$
|
5,263
|
|
|
$
|
4,107
|
|
|
|
June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Loans:
|
|
|
|
|
|
||||||
|
Substandard loans
|
$
|
4,569
|
|
|
$
|
9,851
|
|
|
$
|
13,943
|
|
|
Doubtful loans
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Loss loans
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total classified loans
|
4,569
|
|
|
9,851
|
|
|
13,943
|
|
|||
|
|
|
|
|
|
|
||||||
|
Securities:
|
|
|
|
|
|
||||||
|
Substandard
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total classified securities
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total classified assets
|
$
|
4,569
|
|
|
$
|
9,851
|
|
|
$
|
13,943
|
|
|
|
North Olympic
Peninsula |
|
Puget Sound Region
|
|
Other Washington
|
|
Total in
Washington State
|
|
All Other States
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Amount
|
|
% of Total in Category
|
|
Amount
|
|
% of Total in Category
|
|
Amount
|
|
% of Total in Category
|
|
Amount
|
|
% of Total in Category
|
|
Amount
|
|
% of Total in Category
|
|
Amount
|
|
% of Total in Category
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
One- to four-family
|
$
|
2,233
|
|
|
1.3
|
%
|
|
$
|
111
|
|
|
0.1
|
%
|
|
$
|
157
|
|
|
4.7
|
%
|
|
$
|
2,501
|
|
|
1.0
|
%
|
|
$
|
662
|
|
|
1.3
|
%
|
|
$
|
3,163
|
|
|
1.0
|
%
|
|
Commercial real estate
|
558
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
558
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
558
|
|
|
0.3
|
|
||||||
|
Construction and land
|
162
|
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
162
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
162
|
|
|
0.3
|
|
||||||
|
Total real estate loans
|
2,953
|
|
|
1.2
|
|
|
111
|
|
|
—
|
|
|
157
|
|
|
0.7
|
|
|
3,221
|
|
|
0.6
|
|
|
662
|
|
|
1.3
|
|
|
3,883
|
|
|
0.7
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Home equity
|
499
|
|
|
1.6
|
|
|
39
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
538
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
538
|
|
|
1.6
|
|
||||||
|
Other consumer
|
114
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
2.8
|
|
|
118
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
118
|
|
|
1.3
|
|
||||||
|
Total consumer loans
|
613
|
|
|
1.6
|
|
|
39
|
|
|
0.9
|
|
|
4
|
|
|
1.5
|
|
|
656
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
656
|
|
|
1.5
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial business loans
|
30
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
0.2
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total loans
|
$
|
3,596
|
|
|
1.2
|
%
|
|
$
|
150
|
|
|
0.1
|
%
|
|
$
|
161
|
|
|
0.7
|
%
|
|
$
|
3,907
|
|
|
0.7
|
%
|
|
$
|
662
|
|
|
1.3
|
%
|
|
$
|
4,569
|
|
|
0.7
|
%
|
|
|
June 30,
|
|||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Percent
of loans
in each
category
to total
|
|
Amount
|
|
Percent
of loans
in each
category
to total
|
|
Amount
|
|
Percent
of loans
in each
category
to total
|
|
Amount
|
|
Percent
of loans
in each
category
to total
|
|
Amount
|
|
Percent
of loans
in each
category
to total
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Allocated at end of period to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
One- to four-family
|
$
|
2,992
|
|
|
49.3
|
%
|
|
$
|
3,143
|
|
|
52.0
|
%
|
|
$
|
3,408
|
|
|
48.1
|
%
|
|
$
|
3,667
|
|
|
54.2
|
%
|
|
$
|
3,464
|
|
|
52.6
|
%
|
|
Multi-family
|
341
|
|
|
7.4
|
|
|
251
|
|
|
6.7
|
|
|
475
|
|
|
8.9
|
|
|
230
|
|
|
6.1
|
|
|
78
|
|
|
4.2
|
|
|||||
|
Commercial real estate
|
1,268
|
|
|
25.7
|
|
|
998
|
|
|
25.4
|
|
|
1,491
|
|
|
25.4
|
|
|
1,321
|
|
|
20.3
|
|
|
876
|
|
|
19.5
|
|
|||||
|
Construction and land
|
599
|
|
|
8.0
|
|
|
336
|
|
|
3.8
|
|
|
397
|
|
|
4.1
|
|
|
297
|
|
|
3.4
|
|
|
230
|
|
|
5.5
|
|
|||||
|
Home equity
|
833
|
|
|
5.4
|
|
|
1,052
|
|
|
7.4
|
|
|
1,289
|
|
|
7.9
|
|
|
1,562
|
|
|
9.3
|
|
|
1,773
|
|
|
12.5
|
|
|||||
|
Other consumer
|
310
|
|
|
1.5
|
|
|
321
|
|
|
1.7
|
|
|
389
|
|
|
2.1
|
|
|
453
|
|
|
2.8
|
|
|
395
|
|
|
2.7
|
|
|||||
|
Commercial business
|
335
|
|
|
2.7
|
|
|
251
|
|
|
3.0
|
|
|
388
|
|
|
3.5
|
|
|
223
|
|
|
3.9
|
|
|
574
|
|
|
3.0
|
|
|||||
|
Unallocated
|
561
|
|
|
—
|
|
|
759
|
|
|
—
|
|
|
235
|
|
|
—
|
|
|
221
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
7,239
|
|
|
100.0
|
%
|
|
$
|
7,111
|
|
|
100.0
|
%
|
|
$
|
8,072
|
|
|
100.0
|
%
|
|
$
|
7,974
|
|
|
100.0
|
%
|
|
$
|
7,390
|
|
|
100.0
|
%
|
|
|
June 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Allowance at beginning of period
|
$
|
7,111
|
|
|
$
|
8,072
|
|
|
$
|
7,974
|
|
|
$
|
7,390
|
|
|
$
|
4,728
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One- to four-family
|
(75
|
)
|
|
(430
|
)
|
|
(662
|
)
|
|
(548
|
)
|
|
(2,482
|
)
|
|||||
|
Commercial real estate
|
(18
|
)
|
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
(577
|
)
|
|||||
|
Construction and land
|
(17
|
)
|
|
(49
|
)
|
|
(35
|
)
|
|
(222
|
)
|
|
(314
|
)
|
|||||
|
Home equity
|
(77
|
)
|
|
(325
|
)
|
|
(434
|
)
|
|
(463
|
)
|
|
(1,465
|
)
|
|||||
|
Other consumer
|
(172
|
)
|
|
(178
|
)
|
|
(181
|
)
|
|
(169
|
)
|
|
(301
|
)
|
|||||
|
Commercial business
|
(7
|
)
|
|
(177
|
)
|
|
(10
|
)
|
|
—
|
|
|
(364
|
)
|
|||||
|
Total charge-offs
|
(366
|
)
|
|
(1,159
|
)
|
|
(1,447
|
)
|
|
(1,402
|
)
|
|
(5,503
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One- to four-family
|
64
|
|
|
84
|
|
|
92
|
|
|
180
|
|
|
95
|
|
|||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
269
|
|
|
—
|
|
|||||
|
Construction and land
|
33
|
|
|
17
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|||||
|
Home equity
|
63
|
|
|
48
|
|
|
86
|
|
|
27
|
|
|
7
|
|
|||||
|
Other consumer
|
59
|
|
|
46
|
|
|
42
|
|
|
106
|
|
|
47
|
|
|||||
|
Commercial business
|
42
|
|
|
3
|
|
|
16
|
|
|
28
|
|
|
46
|
|
|||||
|
Total recoveries
|
261
|
|
|
198
|
|
|
238
|
|
|
610
|
|
|
195
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs
|
(105
|
)
|
|
(961
|
)
|
|
(1,209
|
)
|
|
(792
|
)
|
|
(5,308
|
)
|
|||||
|
Provision for loan losses
|
233
|
|
|
—
|
|
|
1,307
|
|
|
1,376
|
|
|
7,970
|
|
|||||
|
Balance at end of period
|
$
|
7,239
|
|
|
$
|
7,111
|
|
|
$
|
8,072
|
|
|
$
|
7,974
|
|
|
$
|
7,390
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs as a percentage of average loans outstanding
|
—
|
%
|
|
0.2
|
%
|
|
0.3
|
%
|
|
0.2
|
%
|
|
1.3
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs as a percentage of average nonperforming assets
|
2.3
|
%
|
|
14.0
|
%
|
|
13.0
|
%
|
|
6.2
|
%
|
|
36.0
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance as a percentage of nonperforming loans
|
222.3
|
%
|
|
145.6
|
%
|
|
135.3
|
%
|
|
80.8
|
%
|
|
72.8
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance as a percentage of total loans
|
1.2
|
%
|
|
1.4
|
%
|
|
1.6
|
%
|
|
1.7
|
%
|
|
1.8
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average consolidated loans, net
|
$
|
536,706
|
|
|
$
|
491,497
|
|
|
$
|
474,222
|
|
|
$
|
423,294
|
|
|
$
|
412,262
|
|
|
Average total loans
|
$
|
542,855
|
|
|
$
|
498,227
|
|
|
$
|
482,276
|
|
|
$
|
432,431
|
|
|
$
|
418,954
|
|
|
|
June 30,
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
|
|
Book Value
|
|
Fair Value
|
|
Book Value
|
|
Fair Value
|
|
Book Value
|
|
Fair Value
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal bonds
|
$
|
21,609
|
|
|
$
|
23,179
|
|
|
$
|
17,387
|
|
|
$
|
17,274
|
|
|
$
|
7,418
|
|
|
$
|
7,525
|
|
|
U.S. Treasury and government agency issued bonds (Agency bonds)
|
15,036
|
|
|
15,048
|
|
|
23,948
|
|
|
23,774
|
|
|
—
|
|
|
—
|
|
||||||
|
U.S. government agency issued asset-backed securities (ABS agency)
|
8,751
|
|
|
7,935
|
|
|
9,647
|
|
|
9,201
|
|
|
10,585
|
|
|
10,140
|
|
||||||
|
Corporate issued asset-backed securities (ABS corporate)
|
29,690
|
|
|
29,381
|
|
|
29,634
|
|
|
29,634
|
|
|
—
|
|
|
—
|
|
||||||
|
U.S. Small Business Administration securities (SBA)
|
9,335
|
|
|
9,501
|
|
|
33,955
|
|
|
34,328
|
|
|
28,355
|
|
|
28,944
|
|
||||||
|
Mortgage-backed:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government agency issued mortgage-backed securities
(MBS agency) |
139,449
|
|
|
141,649
|
|
|
175,239
|
|
|
176,877
|
|
|
130,654
|
|
|
132,363
|
|
||||||
|
Corporate issued mortgage-backed securities (MBS corporate)
|
41,164
|
|
|
41,164
|
|
|
8,147
|
|
|
7,952
|
|
|
—
|
|
|
—
|
|
||||||
|
Total available for sale
|
265,034
|
|
|
267,857
|
|
|
297,957
|
|
|
299,040
|
|
|
177,012
|
|
|
178,972
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
FHLB stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,166
|
|
|
5,166
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal bonds
|
14,425
|
|
|
15,058
|
|
|
15,149
|
|
|
15,553
|
|
|
15,826
|
|
|
16,007
|
|
||||||
|
SBA
|
497
|
|
|
498
|
|
|
875
|
|
|
877
|
|
|
1,080
|
|
|
1,083
|
|
||||||
|
Mortgage-backed:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
MBS agency
|
41,116
|
|
|
43,372
|
|
|
45,500
|
|
|
46,080
|
|
|
36,338
|
|
|
36,892
|
|
||||||
|
Total held to maturity
|
56,038
|
|
|
58,928
|
|
|
61,524
|
|
|
62,510
|
|
|
53,244
|
|
|
53,982
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
FHLB stock
|
4,403
|
|
|
4,403
|
|
|
4,807
|
|
|
4,807
|
|
|
4,881
|
|
|
4,881
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total securities
|
$
|
325,475
|
|
|
$
|
331,188
|
|
|
$
|
364,288
|
|
|
$
|
366,357
|
|
|
$
|
240,303
|
|
|
$
|
243,001
|
|
|
|
June 30, 2016
|
|||||||||||||||||||||||||||||||||||||
|
|
1 year or less
|
|
Over 1 year to 5 years
|
|
Over 5 to 10 years
|
|
Over 10 years
|
|
Total Securities
|
|||||||||||||||||||||||||||||
|
|
Amortized Cost
|
|
Weighted Average Yield
|
|
Amortized Cost
|
|
Weighted Average Yield
|
|
Amortized Cost
|
|
Weighted Average Yield
|
|
Amortized Cost
|
|
Weighted Average Yield
|
|
Amortized Cost
|
|
Weighted Average Yield
|
|
Fair Value
|
|||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Municipal bonds
|
$
|
—
|
|
|
—
|
%
|
|
$
|
4,294
|
|
|
2.27
|
%
|
|
$
|
1,939
|
|
|
3.13
|
%
|
|
$
|
15,376
|
|
|
3.21
|
%
|
|
$
|
21,609
|
|
|
3.02
|
%
|
|
$
|
23,179
|
|
|
Agency bonds
|
—
|
|
|
—
|
|
|
10,036
|
|
|
1.18
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|
—
|
|
|
15,036
|
|
|
0.79
|
|
|
15,048
|
|
||||||
|
ABS agency
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,751
|
|
|
2.05
|
|
|
8,751
|
|
|
2.05
|
|
|
7,935
|
|
||||||
|
ABS corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,934
|
|
|
2.85
|
|
|
17,756
|
|
|
2.83
|
|
|
29,690
|
|
|
2.84
|
|
|
29,381
|
|
||||||
|
SBA
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,017
|
|
|
2.27
|
|
|
4,318
|
|
|
2.29
|
|
|
9,335
|
|
|
2.28
|
|
|
9,501
|
|
||||||
|
Mortgage-backed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
MBS agency
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,089
|
|
|
2.22
|
|
|
121,360
|
|
|
1.87
|
|
|
139,449
|
|
|
1.91
|
|
|
141,649
|
|
||||||
|
MBS corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,164
|
|
|
3.17
|
|
|
41,164
|
|
|
3.17
|
|
|
41,164
|
|
||||||
|
Total available for sale
|
—
|
|
|
—
|
|
|
14,330
|
|
|
1.51
|
|
|
36,979
|
|
|
2.48
|
|
|
213,725
|
|
|
2.27
|
|
|
265,034
|
|
|
2.26
|
|
|
267,857
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Municipal bonds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,392
|
|
|
2.24
|
|
|
5,033
|
|
|
2.75
|
|
|
14,425
|
|
|
2.42
|
|
|
15,058
|
|
||||||
|
SBA
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
319
|
|
|
0.97
|
|
|
178
|
|
|
1.13
|
|
|
497
|
|
|
1.03
|
|
|
498
|
|
||||||
|
Mortgage-backed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
MBS agency
|
—
|
|
|
—
|
|
|
2,263
|
|
|
2.46
|
|
|
3,701
|
|
|
1.53
|
|
|
35,152
|
|
|
3.08
|
|
|
41,116
|
|
|
2.91
|
|
|
43,372
|
|
||||||
|
Total held to maturity
|
—
|
|
|
—
|
|
|
2,263
|
|
|
2.46
|
|
|
13,412
|
|
|
2.01
|
|
|
40,363
|
|
|
3.03
|
|
|
56,038
|
|
|
2.76
|
|
|
58,928
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Total securities
|
$
|
—
|
|
|
—
|
%
|
|
$
|
16,593
|
|
|
1.63
|
%
|
|
$
|
50,391
|
|
|
2.35
|
%
|
|
$
|
254,088
|
|
|
2.39
|
%
|
|
$
|
321,072
|
|
|
2.34
|
%
|
|
$
|
326,785
|
|
|
|
June 30, 2015
|
|||||||||||||||||||||||||||||||||||||
|
|
1 year or less
|
|
Over 1 year to 5 years
|
|
Over 5 to 10 years
|
|
Over 10 years
|
|
Total Securities
|
|||||||||||||||||||||||||||||
|
|
Amortized Cost
|
|
Weighted Average Yield
|
|
Amortized Cost
|
|
Weighted Average Yield
|
|
Amortized Cost
|
|
Weighted Average Yield
|
|
Amortized Cost
|
|
Weighted Average Yield
|
|
Amortized Cost
|
|
Weighted Average Yield
|
|
Fair Value
|
|||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Municipal bonds
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
1,950
|
|
|
3.13
|
%
|
|
$
|
15,437
|
|
|
2.66
|
%
|
|
$
|
17,387
|
|
|
2.71
|
%
|
|
$
|
17,274
|
|
|
Agency bonds
|
1,008
|
|
|
0.15
|
|
|
10,966
|
|
|
1.49
|
|
|
11,974
|
|
|
2.23
|
|
|
—
|
|
|
—
|
|
|
23,948
|
|
|
1.81
|
|
|
23,774
|
|
||||||
|
ABS agency
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,647
|
|
|
1.73
|
|
|
9,647
|
|
|
1.73
|
|
|
9,201
|
|
||||||
|
ABS corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,927
|
|
|
2.49
|
|
|
24,707
|
|
|
2.98
|
|
|
29,634
|
|
|
2.90
|
|
|
29,634
|
|
||||||
|
SBA
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,985
|
|
|
2.03
|
|
|
23,970
|
|
|
1.76
|
|
|
33,955
|
|
|
1.84
|
|
|
34,328
|
|
||||||
|
Mortgage-backed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
MBS agency
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,912
|
|
|
2.58
|
|
|
169,327
|
|
|
2.09
|
|
|
175,239
|
|
|
2.11
|
|
|
176,877
|
|
||||||
|
MBS corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,147
|
|
|
2.88
|
|
|
8,147
|
|
|
2.88
|
|
|
7,952
|
|
||||||
|
Total available for sale
|
1,008
|
|
|
0.15
|
|
|
10,966
|
|
|
1.49
|
|
|
34,748
|
|
|
2.32
|
|
|
251,235
|
|
|
2.19
|
|
|
297,957
|
|
|
2.18
|
|
|
299,040
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Municipal bonds
|
260
|
|
|
3.78
|
|
|
165
|
|
|
3.91
|
|
|
9,586
|
|
|
2.24
|
|
|
5,138
|
|
|
2.75
|
|
|
15,149
|
|
|
2.46
|
|
|
15,553
|
|
||||||
|
SBA
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
334
|
|
|
0.72
|
|
|
541
|
|
|
0.71
|
|
|
875
|
|
|
0.71
|
|
|
877
|
|
||||||
|
Mortgage-backed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
MBS agency
|
32
|
|
|
4.17
|
|
|
1
|
|
|
1.48
|
|
|
6,207
|
|
|
2.06
|
|
|
39,260
|
|
|
3.00
|
|
|
45,500
|
|
|
2.87
|
|
|
46,080
|
|
||||||
|
Total held to maturity
|
292
|
|
|
3.83
|
|
|
166
|
|
|
3.90
|
|
|
16,127
|
|
|
2.14
|
|
|
44,939
|
|
|
2.94
|
|
|
61,524
|
|
|
2.74
|
|
|
62,510
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Total securities
|
$
|
1,300
|
|
|
0.98
|
%
|
|
$
|
11,132
|
|
|
1.53
|
%
|
|
$
|
50,875
|
|
|
2.26
|
%
|
|
$
|
296,174
|
|
|
2.31
|
%
|
|
$
|
359,481
|
|
|
2.27
|
%
|
|
$
|
361,550
|
|
|
|
Year Ended June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Beginning balance
|
$
|
647,164
|
|
|
$
|
600,399
|
|
|
$
|
595,044
|
|
|
Net deposits
|
73,954
|
|
|
45,096
|
|
|
3,818
|
|
|||
|
Interest credited
|
2,169
|
|
|
1,669
|
|
|
1,537
|
|
|||
|
Ending balance
|
$
|
723,287
|
|
|
$
|
647,164
|
|
|
$
|
600,399
|
|
|
|
|
|
|
|
|
||||||
|
Net increase
|
$
|
76,123
|
|
|
$
|
46,765
|
|
|
$
|
5,355
|
|
|
|
|
|
|
|
|
||||||
|
Percent increase
|
11.8
|
%
|
|
7.8
|
%
|
|
0.9
|
%
|
|||
|
|
June 30,
|
|||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
|
|
|
Percent
|
|
|
|
Percent
|
|
|
|
Percent
|
|||||||||
|
|
Amount
|
|
of Total
|
|
Amount
|
|
of Total
|
|
Amount
|
|
of Total
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
Transactions and Savings Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest-bearing transaction
|
$
|
103,456
|
|
|
14.3
|
%
|
|
$
|
107,748
|
|
|
16.6
|
%
|
|
$
|
103,467
|
|
|
17.2
|
%
|
|
Noninterest-bearing transaction
|
109,986
|
|
|
15.2
|
|
|
76,142
|
|
|
11.8
|
|
|
69,241
|
|
|
11.5
|
|
|||
|
Savings accounts
|
91,656
|
|
|
12.7
|
|
|
88,129
|
|
|
13.6
|
|
|
84,394
|
|
|
14.1
|
|
|||
|
Money market accounts
|
259,076
|
|
|
35.8
|
|
|
227,217
|
|
|
35.1
|
|
|
209,605
|
|
|
34.9
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total transaction and savings
deposits
|
564,174
|
|
|
78.0
|
|
|
499,236
|
|
|
77.1
|
|
|
466,707
|
|
|
77.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Certificates:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
0.00 – 0.99%
|
60,778
|
|
|
8.4
|
|
|
75,040
|
|
|
11.6
|
|
|
91,023
|
|
|
15.2
|
|
|||
|
1.00 – 1.99%
|
97,700
|
|
|
13.5
|
|
|
67,200
|
|
|
10.4
|
|
|
32,539
|
|
|
5.4
|
|
|||
|
2.00 – 2.99%
|
635
|
|
|
0.1
|
|
|
5,683
|
|
|
0.9
|
|
|
8,844
|
|
|
1.5
|
|
|||
|
3.00 – 3.99%
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
902
|
|
|
0.2
|
|
|||
|
4.00 – 4.99%
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
197
|
|
|
—
|
|
|||
|
5.00 and over
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
187
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total certificates
|
159,113
|
|
|
22.0
|
|
|
147,928
|
|
|
22.9
|
|
|
133,692
|
|
|
22.3
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total deposits
|
$
|
723,287
|
|
|
100.0
|
%
|
|
$
|
647,164
|
|
|
100.0
|
%
|
|
$
|
600,399
|
|
|
100.0
|
%
|
|
|
June 30,
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
Amount
|
|
Percent
of
Total
|
|
Increase/
(Decrease)
|
|
Amount
|
|
Percent
of
Total
|
|
Increase/
(Decrease)
|
|
Amount
|
|
Percent
of
Total
|
|
Increase/
(Decrease)
|
|
Amount
|
|
Percent
of
Total
|
|
Increase/
(Decrease)
|
|
Amount
|
|
Percent
of
Total
|
|
Increase/
(Decrease)
|
|||||||||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Savings accounts
|
$
|
91,656
|
|
|
12.7
|
%
|
|
$
|
3,527
|
|
|
$
|
88,129
|
|
|
13.7
|
%
|
|
$
|
3,735
|
|
|
$
|
84,394
|
|
|
14.0
|
%
|
|
$
|
1,511
|
|
|
$
|
82,883
|
|
|
13.9
|
%
|
|
$
|
4,876
|
|
|
$
|
78,007
|
|
|
13.4
|
%
|
|
$
|
4,075
|
|
|
Transaction accounts
|
213,442
|
|
|
29.5
|
|
|
29,552
|
|
|
183,890
|
|
|
28.4
|
|
|
11,182
|
|
|
172,708
|
|
|
28.8
|
|
|
11,751
|
|
|
160,957
|
|
|
27.1
|
|
|
18,340
|
|
|
142,617
|
|
|
24.5
|
|
|
15,516
|
|
||||||||||
|
Money-market accounts
|
259,076
|
|
|
35.8
|
|
|
31,859
|
|
|
227,217
|
|
|
35.1
|
|
|
17,612
|
|
|
209,605
|
|
|
34.9
|
|
|
10,831
|
|
|
198,774
|
|
|
33.4
|
|
|
5,927
|
|
|
192,847
|
|
|
33.1
|
|
|
23,082
|
|
||||||||||
|
Fixed-rate certificates which mature in the year ending :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Within 1 year
|
61,903
|
|
|
8.5
|
|
|
(9,571
|
)
|
|
71,474
|
|
|
11.0
|
|
|
2,486
|
|
|
68,988
|
|
|
11.5
|
|
|
(25,395
|
)
|
|
94,383
|
|
|
15.9
|
|
|
(15,492
|
)
|
|
109,875
|
|
|
18.8
|
|
|
(22,603
|
)
|
||||||||||
|
After 1 year but within 2 years
|
45,368
|
|
|
6.3
|
|
|
12,032
|
|
|
33,336
|
|
|
5.2
|
|
|
2,228
|
|
|
31,108
|
|
|
5.2
|
|
|
5,425
|
|
|
25,683
|
|
|
4.3
|
|
|
(7,769
|
)
|
|
33,452
|
|
|
5.7
|
|
|
(1,059
|
)
|
||||||||||
|
After 2 years but within 5 years
|
51,753
|
|
|
7.2
|
|
|
8,841
|
|
|
42,912
|
|
|
6.6
|
|
|
9,445
|
|
|
33,467
|
|
|
5.6
|
|
|
1,198
|
|
|
32,269
|
|
|
5.4
|
|
|
6,033
|
|
|
26,236
|
|
|
4.5
|
|
|
2,102
|
|
||||||||||
|
Certificates maturing thereafter
|
89
|
|
|
—
|
|
|
(117
|
)
|
|
206
|
|
|
—
|
|
|
77
|
|
|
129
|
|
|
—
|
|
|
34
|
|
|
95
|
|
|
—
|
|
|
(109
|
)
|
|
204
|
|
|
—
|
|
|
(273
|
)
|
||||||||||
|
Total
|
$
|
723,287
|
|
|
100.0
|
%
|
|
$
|
76,123
|
|
|
$
|
647,164
|
|
|
100.0
|
%
|
|
$
|
46,765
|
|
|
$
|
600,399
|
|
|
100.0
|
%
|
|
$
|
5,355
|
|
|
$
|
595,044
|
|
|
100.0
|
%
|
|
$
|
11,806
|
|
|
$
|
583,238
|
|
|
100.0
|
%
|
|
$
|
20,840
|
|
|
|
0.00-
0.99%
|
|
1.00-
1.99%
|
|
2.00-
2.99%
|
|
Total
|
|
Percent of
Total
|
|||||||||
|
Certificate accounts maturing in quarter ending:
|
(Dollars in thousands)
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
September 30, 2016
|
$
|
19,165
|
|
|
$
|
7,799
|
|
|
$
|
625
|
|
|
$
|
27,589
|
|
|
17.4
|
%
|
|
December 31, 2016
|
10,404
|
|
|
1,485
|
|
|
10
|
|
|
11,899
|
|
|
7.5
|
|
||||
|
March 31, 2017
|
9,132
|
|
|
1,759
|
|
|
—
|
|
|
10,891
|
|
|
6.8
|
|
||||
|
June 30, 2017
|
5,191
|
|
|
6,333
|
|
|
—
|
|
|
11,524
|
|
|
7.2
|
|
||||
|
September 30, 2017
|
3,083
|
|
|
2,533
|
|
|
—
|
|
|
5,616
|
|
|
3.5
|
|
||||
|
December 31, 2017
|
1,634
|
|
|
6,849
|
|
|
—
|
|
|
8,483
|
|
|
5.3
|
|
||||
|
March 31, 2018
|
4,419
|
|
|
12,020
|
|
|
—
|
|
|
16,439
|
|
|
10.3
|
|
||||
|
June 30, 2018
|
4,796
|
|
|
10,034
|
|
|
—
|
|
|
14,830
|
|
|
9.3
|
|
||||
|
September 30, 2018
|
651
|
|
|
3,556
|
|
|
—
|
|
|
4,207
|
|
|
2.7
|
|
||||
|
December 31, 2018
|
292
|
|
|
3,931
|
|
|
—
|
|
|
4,223
|
|
|
2.7
|
|
||||
|
March 31, 2019
|
1,615
|
|
|
13,815
|
|
|
—
|
|
|
15,430
|
|
|
9.7
|
|
||||
|
June 30, 2019
|
396
|
|
|
5,913
|
|
|
—
|
|
|
6,309
|
|
|
4.0
|
|
||||
|
Thereafter
|
—
|
|
|
21,673
|
|
|
—
|
|
|
21,673
|
|
|
13.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
$
|
60,778
|
|
|
$
|
97,700
|
|
|
$
|
635
|
|
|
$
|
159,113
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Percent of total
|
38.2
|
%
|
|
61.4
|
%
|
|
0.4
|
%
|
|
100.0
|
%
|
|
|
|||||
|
|
Maturity
|
||||||||||||||||||
|
|
3 Months
or Less
|
|
Over
3 to 6
Months
|
|
Over
6 to 12 Months
|
|
Over 12 Months
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Certificates of deposit less than $100,000
|
$
|
10,698
|
|
|
$
|
6,425
|
|
|
$
|
10,205
|
|
|
$
|
34,589
|
|
|
$
|
61,917
|
|
|
Certificates of deposit of $100,000 or more
|
16,891
|
|
|
5,474
|
|
|
12,210
|
|
|
62,621
|
|
|
97,196
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total certificates
|
$
|
27,589
|
|
|
$
|
11,899
|
|
|
$
|
22,415
|
|
|
$
|
97,210
|
|
|
$
|
159,113
|
|
|
|
June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Maximum balance:
|
|
|
|
|
|
||||||
|
FHLB long-term advances
|
$
|
89,924
|
|
|
$
|
89,924
|
|
|
$
|
99,924
|
|
|
FHLB overnight borrowings
|
50,233
|
|
|
1,000
|
|
|
31,000
|
|
|||
|
Craft3 Promissory Note
|
—
|
|
|
109
|
|
|
109
|
|
|||
|
|
|
|
|
|
|
||||||
|
Average balances:
|
|
|
|
|
|
||||||
|
FHLB long-term advances
|
$
|
75,808
|
|
|
$
|
89,924
|
|
|
$
|
96,591
|
|
|
FHLB overnight borrowings
|
11,200
|
|
|
83
|
|
|
7,967
|
|
|||
|
Craft3 Promissory Note
|
—
|
|
|
109
|
|
|
109
|
|
|||
|
|
|
|
|
|
|
||||||
|
Weighted average interest rate:
|
|
|
|
|
|
||||||
|
FHLB long-term advances
|
2.84
|
%
|
|
3.24
|
%
|
|
3.26
|
%
|
|||
|
FHLB overnight borrowings
|
0.35
|
|
|
0.29
|
|
|
0.29
|
|
|||
|
Craft3 Promissory Note
|
—
|
|
|
4.50
|
|
|
4.50
|
|
|||
|
|
|
|
|
|
|
||||||
|
Balance outstanding at end of period:
|
|
|
|
|
|
||||||
|
FHLB long-term advances
|
$
|
60,000
|
|
|
$
|
89,924
|
|
|
$
|
89,924
|
|
|
FHLB overnight borrowings
|
20,672
|
|
|
—
|
|
|
15,100
|
|
|||
|
Craft3 Promissory Note
|
—
|
|
|
109
|
|
|
109
|
|
|||
|
Total borrowings
|
$
|
80,672
|
|
|
$
|
90,033
|
|
|
$
|
105,133
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average interest rate at end of period:
|
|
|
|
|
|
||||||
|
FHLB long-term advances
|
3.52
|
%
|
|
3.24
|
%
|
|
3.24
|
%
|
|||
|
FHLB overnight borrowings
|
0.42
|
|
|
0.29
|
|
|
0.30
|
|
|||
|
Craft3 Promissory Note
|
—
|
|
|
4.50
|
|
|
4.50
|
|
|||
|
•
|
loan delinquencies, problem assets and foreclosures may increase;
|
|
•
|
demand for our products and services may decline, possibly resulting in a decrease in our total loans or assets;
|
|
•
|
collateral for loans made may decline further in value, exposing us to increased risk of loss on existing loans and reducing customers’ borrowing power;
|
|
•
|
the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; and
|
|
•
|
the amount of our deposits may decrease and the composition of our deposits may be adversely affected.
|
|
•
|
we record interest income on a cash basis only for nonaccrual loans and any nonperforming investment securities and we do not record interest income for real estate owned;
|
|
•
|
we must provide for probable loan losses through a current period charge to the provision for loan losses;
|
|
•
|
noninterest expense increases when we write down the value of properties in our real estate owned portfolio to reflect changing market values or recognize other-than-temporary impairment on nonperforming investment securities;
|
|
•
|
there are legal fees associated with the resolution of problem assets, as well as carrying costs, such as taxes, insurance, and maintenance fees related to our real estate owned; and
|
|
•
|
the resolution of nonperforming assets requires the active involvement of management, which can distract them from more profitable activity.
|
|
•
|
We may be exposed to potential asset quality issues or unknown or contingent liabilities of the financial institutions, businesses, assets and liabilities we acquire. If these issues or liabilities exceed our estimates, our results of operations and financial condition may be materially negatively affected;
|
|
•
|
Our growth initiatives may require us to recruit experienced personnel to assist in such initiatives, which will increase our compensation costs. The failure to identify, hire and retain such personnel would place significant limitations on our ability to execute our growth strategy;
|
|
•
|
Our strategic efforts may divert resources or management’s attention from ongoing business operations and may subject us to additional regulatory scrutiny;
|
|
•
|
The acquisition of other entities generally requires integration of systems, procedures and personnel of the acquired entity into our company to make the transaction economically successful. This integration process is complicated and time consuming and can also be disruptive to the customers of the acquired business. If the integration process is not conducted successfully and with minimal effect on the acquired business and its customers, we may not realize the anticipated economic benefits of particular acquisitions within the expected time frame, and we may lose customers or employees of the acquired business. We may also experience greater than anticipated customer losses even if the integration process is successful;
|
|
•
|
To finance a future acquisition, we may borrow funds, thereby increasing our leverage and diminishing our liquidity, or raise additional capital, which could dilute the interests of our existing shareholders; and
|
|
•
|
We expect our income will increase following our acquisitions; however, we also expect our general and administrative expenses to increase.
|
|
Location
|
|
Leased or owned
|
|
Lease
expiration date
|
|
Square
footage
|
|
Net book value at
June 30, 2016 (1) |
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
ADMINISTRATION CENTER
|
|
|
|
|
|
|
|
|
|
105 W. Eighth Street
Port Angeles, Washington 98362
|
|
Owned
|
|
--
|
|
18,913
|
|
$1,723
|
|
|
|
|
|
|
|
|
|
|
|
BRANCH OFFICES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Downtown Port Angeles
141 W. First Street
Port Angeles, Washington 98362
|
|
Owned
|
|
--
|
|
6,912
|
|
767
|
|
|
|
|
|
|
|
|
|
|
|
Eastside
1603 E. First Street
Port Angeles, Washington 98362
|
|
Owned
|
|
--
|
|
3,322
|
|
261
|
|
|
|
|
|
|
|
|
|
|
|
Sixth Street
227 E. Sixth Street
Port Angeles, Washington 98362
|
|
Owned
|
|
--
|
|
2,382
|
|
470
|
|
|
|
|
|
|
|
|
|
|
|
Sequim Avenue
333 N. Sequim Avenue
Sequim, Washington 98382
|
|
Owned
|
|
--
|
|
9,376
|
|
1,488
|
|
|
|
|
|
|
|
|
|
|
|
Sequim Village Marketplace
1201 W. Washington Street
Sequim, Washington 98382
|
|
Owned
|
|
--
|
|
5,380
|
|
2,834
|
|
|
|
|
|
|
|
|
|
|
|
Forks
131 Calawah Way
Forks, Washington 98331
|
|
Owned
|
|
--
|
|
2,159
|
|
342
|
|
|
|
|
|
|
|
|
|
|
|
Port Townsend
1321 Sims Way
Port Townsend, Washington 98368
|
|
Owned
|
|
--
|
|
4,637
|
|
949
|
|
|
|
|
|
|
|
|
|
|
|
Bucklin Hill (2)
3035 Bucklin Hill Road
Silverdale, Washington 98383
|
|
Leased
|
|
12/31/2018
|
|
2,200
|
|
766
|
|
|
|
|
|
|
|
|
|
|
|
Barkley Village (3)
1270 Barkley Blvd.
Bellingham, Washington 98226
|
|
Leased
|
|
12/31/2035
|
|
3,300
|
|
998
|
|
|
|
|
|
|
|
|
|
|
|
Fairhaven (4)
960 Harris Avenue, Suite 101
Bellingham, Washington 98225
|
|
Leased
|
|
8/26/2018
|
|
1,425
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
Seattle Home Loan Center (5)
1301 Second Avenue, Suite 2601
Seattle, Washington 98101
|
|
Leased
|
|
10/23/2021
|
|
2,199
|
|
—
|
|
(1)
|
Net book value includes investment in premises and leaseholds.
|
|
(2)
|
The lease agreement is for five years beginning January 2014 with two five-year renewal options thereafter.
|
|
(3)
|
The lease agreement is for twenty years beginning January 2015 with four five-year renewal options thereafter.
|
|
(4)
|
Lease signed in April 2016 for future Bellingham location. The lease agreement is for two years beginning August 2016 with four two-year renewal options thereafter. Monthly payments will begin after the branch opens.
|
|
(5)
|
Lease signed in May 2016 for future Seattle location. The lease agreement is for five years beginning September 2016. Monthly payments will begin after the center opens.
|
|
Year Ended June 30, 2016
|
High
|
|
Low
|
||||
|
First Quarter
|
$
|
12.55
|
|
|
$
|
11.62
|
|
|
Second Quarter
|
14.26
|
|
|
12.08
|
|
||
|
Third Quarter
|
14.09
|
|
|
11.99
|
|
||
|
Fourth Quarter
|
13.50
|
|
|
12.42
|
|
||
|
|
|
|
|
||||
|
Year Ended June 30, 2015
|
|
|
|
||||
|
Third Quarter
|
$
|
12.65
|
|
|
$
|
11.75
|
|
|
Fourth Quarter
|
12.54
|
|
|
11.85
|
|
||
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Repurchased as Part of Publicly Announced Plan
|
|
Maximum Number of Shares that May Yet Be Repurchased Under the Plan
|
|||||
|
April 1, 2016 - April 30, 2016
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
385,614
|
|
|
May 1, 2016 - May 31, 2016
|
201,200
|
|
|
13.27
|
|
|
201,200
|
|
|
184,414
|
|
|
|
June 1, 2016 - June 30, 2016
|
85,100
|
|
|
12.91
|
|
|
85,100
|
|
|
99,314
|
|
|
|
Total
|
286,300
|
|
|
$
|
13.16
|
|
|
286,300
|
|
|
|
|
|
|
|
Period Ended
|
||||||||||||||||||||||||||
|
Index
|
|
1/30/2015
|
|
|
3/31/2015
|
|
|
6/30/2015
|
|
|
9/30/2015
|
|
|
12/31/2015
|
|
|
3/31/2016
|
|
|
6/30/2016
|
|
|||||||
|
First Northwest Bancorp
|
|
$
|
100.00
|
|
|
$
|
102.46
|
|
|
$
|
102.38
|
|
|
$
|
101.64
|
|
|
$
|
116.17
|
|
|
$
|
105.67
|
|
|
$
|
104.60
|
|
|
NASDAQ Composite
|
|
100.00
|
|
|
106.00
|
|
|
108.15
|
|
|
100.49
|
|
|
109.24
|
|
|
106.59
|
|
|
106.34
|
|
|||||||
|
SNL Thrift Index
|
|
100.00
|
|
|
107.66
|
|
|
115.02
|
|
|
118.02
|
|
|
118.52
|
|
|
116.14
|
|
|
115.84
|
|
|||||||
|
|
June 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Selected Financial Condition Data:
|
(In thousands)
|
||||||||||||||||||
|
Total assets
|
$
|
1,010,102
|
|
|
$
|
936,802
|
|
|
$
|
795,292
|
|
|
$
|
784,510
|
|
|
$
|
771,864
|
|
|
Cash and cash equivalents
|
22,650
|
|
|
45,030
|
|
|
18,960
|
|
|
22,948
|
|
|
42,475
|
|
|||||
|
Loans receivable, net
(1)
|
619,844
|
|
|
487,887
|
|
|
496,184
|
|
|
449,353
|
|
|
400,659
|
|
|||||
|
Investment securities available for sale
|
267,857
|
|
|
299,040
|
|
|
178,972
|
|
|
214,789
|
|
|
218,163
|
|
|||||
|
Investment securities held to maturity
|
56,038
|
|
|
61,524
|
|
|
53,244
|
|
|
49,579
|
|
|
57,385
|
|
|||||
|
Real estate owned and repossessed assets
|
81
|
|
|
1,914
|
|
|
810
|
|
|
2,265
|
|
|
2,864
|
|
|||||
|
Deposits
|
723,287
|
|
|
647,164
|
|
|
600,399
|
|
|
595,044
|
|
|
583,238
|
|
|||||
|
Borrowings
|
80,672
|
|
|
90,033
|
|
|
105,133
|
|
|
100,033
|
|
|
100,033
|
|
|||||
|
Total equity
|
189,741
|
|
|
190,681
|
|
|
80,995
|
|
|
78,623
|
|
|
77,300
|
|
|||||
|
|
Year Ended June 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Selected Operations Data:
|
(In thousands)
|
||||||||||||||||||
|
Total interest income
|
$
|
32,172
|
|
|
$
|
27,487
|
|
|
$
|
26,559
|
|
|
$
|
25,795
|
|
|
$
|
26,942
|
|
|
Total interest expense
|
4,770
|
|
|
4,592
|
|
|
4,729
|
|
|
6,000
|
|
|
7,140
|
|
|||||
|
Net interest income
|
27,402
|
|
|
22,895
|
|
|
21,830
|
|
|
19,795
|
|
|
19,802
|
|
|||||
|
Provision for loan losses
|
233
|
|
|
—
|
|
|
1,307
|
|
|
1376
|
|
|
7,970
|
|
|||||
|
Net interest income after provision for loan losses
|
27,169
|
|
|
22,895
|
|
|
20,523
|
|
|
18,419
|
|
|
11,832
|
|
|||||
|
Net gain on sale of loans
|
234
|
|
|
548
|
|
|
762
|
|
|
1,563
|
|
|
1,503
|
|
|||||
|
Net gain on sale of investment securities
|
1,567
|
|
|
—
|
|
|
112
|
|
|
70
|
|
|
293
|
|
|||||
|
Impairment losses on investment securities, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(419
|
)
|
|||||
|
Other noninterest income
|
4,376
|
|
|
4,159
|
|
|
4,116
|
|
|
3,934
|
|
|
4,022
|
|
|||||
|
Total noninterest income
|
6,177
|
|
|
4,707
|
|
|
4,990
|
|
|
5,567
|
|
|
5,399
|
|
|||||
|
Total noninterest expense
|
27,897
|
|
|
33,046
|
|
|
22,105
|
|
|
21,246
|
|
|
20,991
|
|
|||||
|
Income (loss) before provision (benefit) for income taxes
|
5,449
|
|
|
(5,444
|
)
|
|
3,408
|
|
|
2,740
|
|
|
(3,760
|
)
|
|||||
|
Provision (benefit) for income taxes
|
1,457
|
|
|
(354
|
)
|
|
740
|
|
|
422
|
|
|
(1,800
|
)
|
|||||
|
Net income (loss)
|
$
|
3,992
|
|
|
$
|
(5,090
|
)
|
|
$
|
2,668
|
|
|
$
|
2,318
|
|
|
$
|
(1,960
|
)
|
|
(1)
|
Net of allowances for loan losses, loans in process, purchase discounts and deferred loan fees.
|
|
|
At or For the Year Ended June 30,
|
|||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Selected Financial Ratios and Other Data:
|
|
|
|
|
|
|
|
|
|
|||||
|
Performance ratios:
|
|
|
|
|
|
|
|
|
|
|||||
|
Return (loss) on average assets
|
0.41
|
%
|
|
(0.58
|
)%
|
|
0.34
|
%
|
|
0.30
|
%
|
|
(0.26
|
)%
|
|
Return (loss) on average equity
|
2.09
|
|
|
(3.92
|
)
|
|
3.33
|
|
|
2.94
|
|
|
(2.52
|
)
|
|
Average interest rate spread
|
2.78
|
|
|
2.65
|
|
|
2.84
|
|
|
2.59
|
|
|
2.67
|
|
|
Net interest margin
(1)
|
2.98
|
|
|
2.79
|
|
|
2.94
|
|
|
2.71
|
|
|
2.79
|
|
|
Efficiency ratio
(2)
|
83.1
|
|
|
119.7
|
|
|
82.4
|
|
|
83.8
|
|
|
83.3
|
|
|
Average interest-earning assets to average interest-bearing liabilities
|
138.0
|
|
|
125.3
|
|
|
116.4
|
|
|
114.6
|
|
|
112.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Asset quality ratios:
|
|
|
|
|
|
|
|
|
|
|||||
|
Nonperforming assets to total assets at end of period
(3)
|
0.3
|
%
|
|
0.8
|
%
|
|
0.9
|
%
|
|
1.5
|
%
|
|
1.7
|
%
|
|
Nonperforming loans to total loans
(4)
|
0.5
|
|
|
1.0
|
|
|
1.2
|
|
|
2.2
|
|
|
2.5
|
|
|
Allowance for loan losses to nonperforming loans
(4)
|
222.3
|
|
|
145.6
|
|
|
135.3
|
|
|
80.8
|
|
|
72.8
|
|
|
Allowance for loan losses to total loans
|
1.2
|
|
|
1.4
|
|
|
1.6
|
|
|
1.7
|
|
|
1.8
|
|
|
Net charge-offs to average outstanding loans
|
—
|
|
|
0.2
|
|
|
0.3
|
|
|
0.2
|
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Capital ratios:
|
|
|
|
|
|
|
|
|
|
|||||
|
Equity to total assets at end of period
|
18.8
|
%
|
|
20.4
|
%
|
|
10.2
|
%
|
|
10.0
|
%
|
|
10.0
|
%
|
|
Average equity to average assets
|
19.7
|
|
|
14.9
|
|
|
10.1
|
|
|
10.1
|
|
|
10.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other data:
|
|
|
|
|
|
|
|
|
|
|||||
|
Number of full service offices
(5)
|
10
|
|
|
9
|
|
|
10
|
|
|
9
|
|
|
8
|
|
|
Full-time equivalent employees
|
178
|
|
|
157
|
|
|
169
|
|
|
161
|
|
|
152
|
|
|
(1)
|
Net interest income divided by average interest-earning assets.
|
|
(2)
|
Total noninterest expense as a percentage of net interest income and total other noninterest income.
|
|
(3)
|
Nonperforming assets consists of nonperforming loans (which include nonaccruing loans and accruing loans more than 90 days past due), foreclosed real estate and repossessed assets.
|
|
(4)
|
Nonperforming loans consists of nonaccruing loans and accruing loans more than 90 days past due.
|
|
(5)
|
Effective July 1, 2015, our branch in Poulsbo was closed and all accounts were moved to the new location in Silverdale.
|
|
•
|
Expanding our branch footprint.
Over the past three years, we have opened two new full-service branches in Silverdale and Bellingham, Washington. Through these new branches, we have realized growth in deposits and expanded our ability to secure customer relationships outside of our historic market areas of Clallam and Jefferson counties. We anticipate opening a second full-service branch located in Bellingham, Washington, and HLC in Seattle, Washington in fiscal 2017.
|
|
•
|
Repositioning the loan portfolio
. We have significantly increased the origination of commercial real estate, multi-family real estate, and construction and land loans. This has been done to increase the yield on our loan portfolio, reduce our exposure to interest rate risk, and shorten the maturity of the loan portfolio.
|
|
•
|
Adding new deposit capabilities
. Historically, we have offered traditional consumer and business deposit products. Over the past several years, we have added remote deposit capture, consumer and business on-line banking and consumer mobile banking capabilities. At our new branch locations in Silverdale and
|
|
•
|
Enhancing our infrastructure
. Over the past several years, we have focused on upgrading our infrastructure, both in terms of equipment and personnel, in order to support our changing lending and deposit capabilities and position ourselves for growth.
|
|
•
|
Increasing our portfolio of higher yielding commercial loans.
Through increased loan originations and purchases, we intend to increase our loan to deposit ratio and the percentage of our loan portfolio consisting of higher-yielding commercial real estate and commercial business loans. These loan categories offer higher risk-adjusted returns, shorter maturities and more sensitivity to interest rate fluctuations than traditional fixed-rate, one- to four-family residential loans. Our commercial real estate, commercial business and multi-family real estate loans have increased from
$109.4 million
, or
26.7%
of total loans, at
June 30, 2012
, to
$224.2 million
, or
35.8%
of total loans, at
June 30, 2016
. The increase resulted in part from developing relationships with new loan referral sources, including our board of directors and loan brokers, pursuing loan purchase and participation opportunities, competing successfully in new and existing markets, and benefiting from the improvement of the economy in northwestern Washington. We have also increased our lending for construction and land loans, consisting primarily of commercial real estate and multi-family construction. Our construction and land loans have increased to
$50.4 million
at
June 30, 2016
compared to
$22.7 million
at
June 30, 2012
.
|
|
•
|
Maintaining our focus on asset quality.
We believe that strong asset quality is a key to our long-term financial success. We are focused on monitoring existing performing loans, resolving nonperforming loans and selling foreclosed assets. Nonperforming assets have decreased from
$13.0 million
at
June 30, 2012
, to
$3.3 million
at
June 30, 2016
. The level of our nonperforming assets has been reduced through write-downs, collections, modifications and sales of real estate owned and repossessed assets. We have taken proactive steps to resolve our nonperforming loans, including negotiating repayment plans, forbearances, loan modifications and loan extensions with our borrowers when appropriate. We have also accepted short payoffs on delinquent loans, particularly when such payoffs result in a smaller loss to us than foreclosure. We also retain the services of independent firms to periodically review segments of our loan portfolio and provide comments regarding our loan policies and procedures.
|
|
•
|
Attracting core deposits and other deposit products.
Our strategy is to emphasize relationship banking with our customers to obtain a greater share of their deposits, with specific emphasis on their core transaction accounts. We believe this emphasis will help to increase our level of core deposits and locally-based retail certificates of deposit. In addition to our retail branches, we maintain state-of-the-art technology-based products, such as on-line personal financial management, business online banking, business remote deposit products, mobile remote deposit services through smartphones and tablets, account-to-account transfer services between First Federal and other banks, and person to person funds transfer through smartphones and tablets that enable us to compete effectively with banks of all sizes. We recently enhanced our integrated mobile banking platform by introducing applications for both smartphones and tablets and we have begun implementing a new branching structure that includes extended banking hours through the use of interactive teller machines.
|
|
•
|
Expanding our market presence and capturing business opportunities resulting from changes in the competitive environment.
By delivering high quality, customer-focused products and services, we believe we can attract additional borrowers and depositors and thus increase our market share and revenue generation in our primary market area. We intend to continue our franchise growth by opening two additional full-service branches, including our second branch in Bellingham, Washington, and a home lending center in Seattle, Washington over the next two years. We also expect that community bank consolidation will continue to take place and we may consider acquiring individual branches or other banks. We do not, however, currently have any understandings or agreements regarding any specific acquisitions and will be disciplined when evaluating and deciding on future acquisitions, recognizing that there may also be opportunity for increasing our market share as a result of customer dissatisfaction from other transactions or changes in strategy of market competitors. Our primary focus for expansion will be in the Northwest Washington markets we know and understand, although we may consider opportunities that arise in other parts of Western Washington.
|
|
•
|
Hiring experienced employees with a customer sales and service focus.
Our goal is to compete by relying on the strength of our customer service and relationship building. We believe that our ability to continue to attract and retain banking professionals who have a significant knowledge of existing and new market areas, possess strong business banking sales and service skills, and maintain a focus on community relationships will enhance our success. We intend to hire additional lenders and business development officers who are established in their communities to enhance our market position and add profitable growth opportunities.
|
|
|
June 30, 2016
|
|
June 30, 2015
|
||||
|
|
(In thousands)
|
||||||
|
Real Estate:
|
|
|
|
||||
|
One- to four-family
|
$
|
308,471
|
|
|
$
|
256,696
|
|
|
Multi-family
|
46,125
|
|
|
33,086
|
|
||
|
Commercial real estate
|
161,182
|
|
|
125,623
|
|
||
|
Construction and land
|
50,351
|
|
|
19,127
|
|
||
|
Total real estate loans
|
566,129
|
|
|
434,532
|
|
||
|
|
|
|
|
||||
|
Consumer:
|
|
|
|
||||
|
Home equity
|
33,909
|
|
|
36,387
|
|
||
|
Other consumer
|
9,023
|
|
|
8,198
|
|
||
|
Total consumer loans
|
42,932
|
|
|
44,585
|
|
||
|
|
|
|
|
||||
|
Commercial business loans
|
16,924
|
|
|
14,764
|
|
||
|
|
|
|
|
||||
|
Total loans
|
625,985
|
|
|
493,881
|
|
||
|
Less:
|
|
|
|
||||
|
Net deferred loan fees
|
1,182
|
|
|
840
|
|
||
|
Premium on purchased loans, net
|
(2,280
|
)
|
|
(1,957
|
)
|
||
|
Allowance for loan losses
|
7,239
|
|
|
7,111
|
|
||
|
Total loans receivable, net
|
$
|
619,844
|
|
|
$
|
487,887
|
|
|
|
June 30, 2016
|
|
June 30, 2015
|
||||
|
|
(In thousands)
|
||||||
|
Nonaccruing loans:
|
|
|
|
||||
|
Real estate loans:
|
|
|
|
||||
|
One- to four-family
|
$
|
2,413
|
|
|
$
|
4,232
|
|
|
Commercial real estate
|
474
|
|
|
147
|
|
||
|
Construction and land
|
91
|
|
|
159
|
|
||
|
Total real estate loans
|
2,978
|
|
|
4,538
|
|
||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Commercial business loans:
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Consumer loans:
|
|
|
|
||||
|
Home equity
|
167
|
|
|
181
|
|
||
|
Other
|
112
|
|
|
164
|
|
||
|
Total consumer loans
|
279
|
|
|
345
|
|
||
|
|
|
|
|
||||
|
Total nonaccruing loans
|
3,257
|
|
|
4,883
|
|
||
|
|
|
|
|
||||
|
Real estate owned:
|
|
|
|
||||
|
One- to four-family
|
—
|
|
|
493
|
|
||
|
Commercial real estate
|
—
|
|
|
1,368
|
|
||
|
Construction and land
|
22
|
|
|
—
|
|
||
|
Total real estate owned
|
22
|
|
|
1,861
|
|
||
|
|
|
|
|
||||
|
Repossessed automobiles and recreational vehicles
|
59
|
|
|
53
|
|
||
|
|
|
|
|
||||
|
Total nonperforming assets
|
$
|
3,338
|
|
|
$
|
6,797
|
|
|
|
|
|
|
||||
|
TDR loans:
|
|
|
|
||||
|
One- to four-family
|
$
|
4,285
|
|
|
$
|
4,923
|
|
|
Multi-family
|
122
|
|
|
629
|
|
||
|
Commercial real estate
|
1,314
|
|
|
1,363
|
|
||
|
Total real estate loans
|
5,721
|
|
|
6,915
|
|
||
|
|
|
|
|
||||
|
Home equity
|
464
|
|
|
428
|
|
||
|
Commercial business
|
360
|
|
|
403
|
|
||
|
Total restructured loans
|
$
|
6,545
|
|
|
$
|
7,746
|
|
|
|
|
|
|
||||
|
Nonaccrual and 90 days or more past due loans as a percentage of total loans
|
0.5
|
%
|
|
1.0
|
%
|
||
|
Nonperforming TDRs included in total nonaccruing loans and total restructured loans above
|
$
|
944
|
|
|
$
|
2,070
|
|
|
|
Year Ended June 30,
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
|
||||||||||||
|
|
Average Balance
Outstanding
|
|
Yield
|
|
Average Balance
Outstanding
|
|
Yield
|
|
Increase/
(Decrease) in
Interest Income
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||
|
Loans receivable, net
|
$
|
536,706
|
|
|
4.41
|
%
|
|
$
|
491,497
|
|
|
4.49
|
%
|
|
$
|
1,645
|
|
|
Investment securities
|
118,010
|
|
|
2.62
|
|
|
88,764
|
|
|
2.08
|
|
|
1,246
|
|
|||
|
Mortgage-backed securities
|
244,246
|
|
|
2.14
|
|
|
181,727
|
|
|
1.91
|
|
|
1,757
|
|
|||
|
FHLB stock
|
4,600
|
|
|
2.26
|
|
|
9,463
|
|
|
0.13
|
|
|
92
|
|
|||
|
Interest-bearing deposits in banks
|
17,222
|
|
|
0.34
|
|
|
50,098
|
|
|
0.23
|
|
|
(55
|
)
|
|||
|
Total interest-earning assets
|
$
|
920,784
|
|
|
3.49
|
|
|
$
|
821,549
|
|
|
3.35
|
|
|
$
|
4,685
|
|
|
|
Year Ended June 30,
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
Increase/
(Decrease) in Interest Expense |
||||||||||||
|
|
Average Balance
Outstanding
|
|
Rate
|
|
Average Balance
Outstanding
|
|
Rate
|
|
|||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||
|
Savings accounts
|
$
|
90,482
|
|
|
0.04
|
%
|
|
$
|
102,696
|
|
|
0.04
|
%
|
|
$
|
(2
|
)
|
|
Transaction accounts
|
100,117
|
|
|
0.01
|
|
|
106,130
|
|
|
0.01
|
|
|
4
|
|
|||
|
Money market accounts
|
241,046
|
|
|
0.25
|
|
|
217,901
|
|
|
0.20
|
|
|
173
|
|
|||
|
Certificates of deposit
|
150,463
|
|
|
1.00
|
|
|
138,287
|
|
|
0.86
|
|
|
325
|
|
|||
|
Borrowings
|
85,239
|
|
|
3.05
|
|
|
90,730
|
|
|
3.22
|
|
|
(322
|
)
|
|||
|
Total interest-bearing liabilities
|
$
|
667,347
|
|
|
0.71
|
|
|
$
|
655,744
|
|
|
0.70
|
|
|
$
|
178
|
|
|
|
Year Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Provision for loan losses
|
$
|
233
|
|
|
$
|
—
|
|
|
Net (charge-offs) recoveries
|
(105
|
)
|
|
(961
|
)
|
||
|
Allowance for loan losses
|
7,239
|
|
|
7,111
|
|
||
|
Allowance for losses as a percentage of total gross loans receivable at the end of this period
|
1.2
|
%
|
|
1.4
|
%
|
||
|
Total nonaccruing loans
|
3,257
|
|
|
4,883
|
|
||
|
Allowance for loan losses as a percentage of nonaccrual loans at end of period
|
222.3
|
%
|
|
145.6
|
%
|
||
|
Nonaccrual and 90 days or more past due loans as a percentage of total loans
|
0.5
|
%
|
|
1.0
|
%
|
||
|
Total loans
|
$
|
625,985
|
|
|
$
|
493,881
|
|
|
|
Year Ended June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2016
|
|
2015
|
|
Amount
|
|
Percent
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Loan and deposit service fees
|
$
|
3,570
|
|
|
$
|
3,404
|
|
|
$
|
166
|
|
|
4.9
|
%
|
|
Mortgage servicing fees, net of amortization
|
255
|
|
|
305
|
|
|
(50
|
)
|
|
(16.4
|
)
|
|||
|
Net gain on sale of loans
|
234
|
|
|
548
|
|
|
(314
|
)
|
|
(57.3
|
)
|
|||
|
Net gain on sale of investment securities
|
1,567
|
|
|
—
|
|
|
1,567
|
|
|
100.0
|
|
|||
|
Increase in cash surrender value of bank-owned life insurance
|
114
|
|
|
102
|
|
|
12
|
|
|
11.8
|
|
|||
|
Other income
|
437
|
|
|
348
|
|
|
89
|
|
|
25.6
|
|
|||
|
Total noninterest income
|
$
|
6,177
|
|
|
$
|
4,707
|
|
|
$
|
1,470
|
|
|
31.2
|
%
|
|
|
Year Ended June 30,
|
|
Increase
(Decrease)
|
|||||||||||
|
|
2016
|
|
2015
|
|
Amount
|
|
Percent
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Compensation and benefits
|
$
|
14,523
|
|
|
$
|
12,703
|
|
|
$
|
1,820
|
|
|
14.3
|
%
|
|
Real estate owned and repossessed assets expenses, net
|
(307
|
)
|
|
165
|
|
|
(472
|
)
|
|
(286.1
|
)
|
|||
|
Data processing
|
2,704
|
|
|
2,521
|
|
|
183
|
|
|
7.3
|
|
|||
|
Occupancy and equipment
|
3,492
|
|
|
3,058
|
|
|
434
|
|
|
14.2
|
|
|||
|
Supplies, postage, and telephone
|
668
|
|
|
663
|
|
|
5
|
|
|
0.8
|
|
|||
|
Regulatory assessments and state taxes
|
485
|
|
|
334
|
|
|
151
|
|
|
45.2
|
|
|||
|
Advertising
|
797
|
|
|
433
|
|
|
364
|
|
|
84.1
|
|
|||
|
Charitable contributions
|
—
|
|
|
9,870
|
|
|
(9,870
|
)
|
|
(100.0
|
)
|
|||
|
Professional fees
|
1,757
|
|
|
1,063
|
|
|
694
|
|
|
65.3
|
|
|||
|
FDIC insurance premium
|
424
|
|
|
544
|
|
|
(120
|
)
|
|
(22.1
|
)
|
|||
|
FHLB prepayment penalty
|
1,193
|
|
|
—
|
|
|
1,193
|
|
|
100.0
|
|
|||
|
Other
|
2,161
|
|
|
1,692
|
|
|
469
|
|
|
27.7
|
|
|||
|
Total
|
$
|
27,897
|
|
|
$
|
33,046
|
|
|
$
|
(5,149
|
)
|
|
(15.6
|
)%
|
|
|
June 30, 2015
|
|
June 30, 2014
|
||||
|
|
(In thousands)
|
||||||
|
Real Estate:
|
|
|
|
||||
|
One- to four-family
|
$
|
256,696
|
|
|
$
|
241,910
|
|
|
Multi-family
|
33,086
|
|
|
45,100
|
|
||
|
Commercial real estate
|
125,623
|
|
|
128,028
|
|
||
|
Construction and land
|
19,127
|
|
|
20,497
|
|
||
|
Total real estate loans
|
434,532
|
|
|
435,535
|
|
||
|
|
|
|
|
||||
|
Consumer:
|
|
|
|
||||
|
Home equity
|
36,387
|
|
|
40,064
|
|
||
|
Other consumer
|
8,198
|
|
|
10,697
|
|
||
|
Total consumer loans
|
44,585
|
|
|
50,761
|
|
||
|
|
|
|
|
||||
|
Commercial business loans
|
14,764
|
|
|
17,532
|
|
||
|
|
|
|
|
||||
|
Total loans
|
493,881
|
|
|
503,828
|
|
||
|
Less:
|
|
|
|
||||
|
Net deferred loan fees
|
840
|
|
|
862
|
|
||
|
Premium on purchased loans, net
|
(1,957
|
)
|
|
(1,290
|
)
|
||
|
Allowance for loan losses
|
7,111
|
|
|
8,072
|
|
||
|
Total loans receivable, net
|
$
|
487,887
|
|
|
$
|
496,184
|
|
|
|
June 30, 2015
|
|
June 30, 2014
|
||||
|
|
(In thousands)
|
||||||
|
Nonaccruing loans:
|
|
|
|
||||
|
Real estate loans:
|
|
|
|
||||
|
One- to four-family
|
$
|
4,232
|
|
|
$
|
3,543
|
|
|
Commercial real estate
|
147
|
|
|
1,913
|
|
||
|
Construction and land
|
159
|
|
|
127
|
|
||
|
Total real estate loans
|
4,538
|
|
|
5,583
|
|
||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Commercial business loans:
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Consumer loans:
|
|
|
|
||||
|
Home equity
|
181
|
|
|
340
|
|
||
|
Other
|
164
|
|
|
41
|
|
||
|
Total consumer loans
|
345
|
|
|
381
|
|
||
|
|
|
|
|
||||
|
Total nonaccruing loans
|
4,883
|
|
|
5,964
|
|
||
|
|
|
|
|
||||
|
Real estate owned:
|
|
|
|
||||
|
One- to four-family
|
493
|
|
|
524
|
|
||
|
Commercial real estate
|
1,368
|
|
|
—
|
|
||
|
Construction and land
|
—
|
|
|
220
|
|
||
|
Total real estate owned
|
1,861
|
|
|
744
|
|
||
|
|
|
|
|
||||
|
Repossessed automobiles and recreational vehicles
|
53
|
|
|
66
|
|
||
|
|
|
|
|
||||
|
Total nonperforming assets
|
$
|
6,797
|
|
|
$
|
6,774
|
|
|
|
|
|
|
||||
|
TDR loans:
|
|
|
|
||||
|
One- to four-family
|
$
|
4,923
|
|
|
$
|
5,939
|
|
|
Multi-family
|
629
|
|
|
728
|
|
||
|
Commercial real estate
|
1,363
|
|
|
4,456
|
|
||
|
Total real estate loans
|
6,915
|
|
|
11,123
|
|
||
|
|
|
|
|
||||
|
Home equity
|
428
|
|
|
615
|
|
||
|
Commercial business
|
403
|
|
|
426
|
|
||
|
Total restructured loans
|
$
|
7,746
|
|
|
$
|
12,164
|
|
|
|
|
|
|
||||
|
Nonaccrual and 90 days or more past due loans as a percentage of total loans
|
1.0
|
%
|
|
1.2
|
%
|
||
|
Nonperforming TDRs included in total nonaccruing loans and total restructured loans above
|
$
|
5,676
|
|
|
$
|
3,536
|
|
|
|
Year Ended June 30,
|
||||||||||||||||
|
|
2015
|
|
2014
|
|
|
||||||||||||
|
|
Average Balance
Outstanding
|
|
Yield
|
|
Average Balance
Outstanding
|
|
Yield
|
|
Increase/
(Decrease) in
Interest Income
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||
|
Loans receivable, net
|
$
|
491,497
|
|
|
4.49
|
%
|
|
$
|
474,222
|
|
|
4.72
|
%
|
|
$
|
(320
|
)
|
|
Investment securities
|
88,764
|
|
|
2.08
|
|
|
61,620
|
|
|
1.86
|
|
|
701
|
|
|||
|
Mortgage-backed securities
|
181,727
|
|
|
1.91
|
|
|
180,743
|
|
|
1.66
|
|
|
473
|
|
|||
|
FHLB stock
|
9,463
|
|
|
0.13
|
|
|
10,268
|
|
|
0.10
|
|
|
2
|
|
|||
|
Cash and due from banks
|
61,154
|
|
|
0.18
|
|
|
27,596
|
|
|
0.15
|
|
|
72
|
|
|||
|
Total interest-earning assets
|
$
|
832,605
|
|
|
3.30
|
|
|
$
|
754,449
|
|
|
3.52
|
|
|
$
|
928
|
|
|
|
Year Ended June 30,
|
||||||||||||||||
|
|
2015
|
|
2014
|
|
Increase/
(Decrease) in Interest Expense |
||||||||||||
|
|
Average Balance
Outstanding
|
|
Rate
|
|
Average Balance
Outstanding
|
|
Rate
|
|
|||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||
|
Savings accounts
|
$
|
102,696
|
|
|
0.04
|
%
|
|
$
|
83,686
|
|
|
0.05
|
%
|
|
$
|
—
|
|
|
Transaction accounts
|
106,130
|
|
|
0.01
|
|
|
103,333
|
|
|
0.01
|
|
|
—
|
|
|||
|
Money market accounts
|
217,901
|
|
|
0.20
|
|
|
203,375
|
|
|
0.17
|
|
|
82
|
|
|||
|
Certificates of deposit
|
138,287
|
|
|
0.86
|
|
|
142,775
|
|
|
0.79
|
|
|
50
|
|
|||
|
Borrowings
|
90,730
|
|
|
3.22
|
|
|
104,698
|
|
|
3.05
|
|
|
(269
|
)
|
|||
|
Total interest-bearing liabilities
|
$
|
655,744
|
|
|
0.70
|
|
|
$
|
637,867
|
|
|
0.74
|
|
|
$
|
(137
|
)
|
|
|
|
Year Ended June 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Provision for loan losses
|
|
$
|
—
|
|
|
$
|
1,307
|
|
|
Net (charge-offs) recoveries
|
|
(961
|
)
|
|
(1,209
|
)
|
||
|
Allowance for loan losses
|
|
7,111
|
|
|
8,072
|
|
||
|
Allowance for losses as a percentage of total gross loans receivable at the end of this period
|
|
1.4
|
%
|
|
1.6
|
%
|
||
|
Total nonaccruing loans
|
|
4,883
|
|
|
5,964
|
|
||
|
Allowance for loan losses as a percentage of nonaccrual loans at end of period
|
|
145.6
|
%
|
|
135.3
|
%
|
||
|
Nonaccrual and 90 days or more past due loans as a percentage of total loans
|
|
1.0
|
%
|
|
1.2
|
%
|
||
|
Total loans
|
|
$
|
493,991
|
|
|
$
|
504,441
|
|
|
|
|
Year Ended June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||
|
Loan and deposit service fees
|
|
$
|
3,404
|
|
|
$
|
3,447
|
|
|
$
|
(43
|
)
|
|
(1.2
|
)%
|
|
Mortgage servicing fees, net of amortization
|
|
305
|
|
|
284
|
|
|
21
|
|
|
7.4
|
|
|||
|
Net gain on sale of loans
|
|
548
|
|
|
762
|
|
|
(214
|
)
|
|
(28.1
|
)
|
|||
|
Net gain on sale of investment securities
|
|
—
|
|
|
112
|
|
|
(112
|
)
|
|
(100.0
|
)
|
|||
|
Increase in cash surrender value of bank-owned life insurance
|
|
102
|
|
|
94
|
|
|
8
|
|
|
8.5
|
|
|||
|
Other income
|
|
348
|
|
|
291
|
|
|
57
|
|
|
19.6
|
|
|||
|
Total noninterest income
|
|
$
|
4,707
|
|
|
$
|
4,990
|
|
|
$
|
(283
|
)
|
|
(5.7
|
)%
|
|
|
|
Year Ended June 30,
|
|
Increase
(Decrease)
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||
|
Compensation and benefits
|
|
$
|
12,703
|
|
|
$
|
11,614
|
|
|
$
|
1,089
|
|
|
9.4
|
%
|
|
Real estate owned and repossessed assets expenses, net
|
|
165
|
|
|
398
|
|
|
(233
|
)
|
|
(58.5
|
)
|
|||
|
Data processing
|
|
2,521
|
|
|
2,200
|
|
|
321
|
|
|
14.6
|
|
|||
|
Occupancy and equipment
|
|
3,058
|
|
|
3,053
|
|
|
5
|
|
|
0.2
|
|
|||
|
Supplies, postage, and telephone
|
|
663
|
|
|
695
|
|
|
(32
|
)
|
|
(4.6
|
)
|
|||
|
Regulatory assessments and state taxes
|
|
334
|
|
|
381
|
|
|
(47
|
)
|
|
(12.3
|
)
|
|||
|
Advertising
|
|
433
|
|
|
425
|
|
|
8
|
|
|
1.9
|
|
|||
|
Charitable contributions
|
|
9,870
|
|
|
183
|
|
|
9,687
|
|
|
5,293.4
|
|
|||
|
Professional fees
|
|
1,063
|
|
|
945
|
|
|
118
|
|
|
12.5
|
|
|||
|
FDIC insurance premium
|
|
544
|
|
|
551
|
|
|
(7
|
)
|
|
(1.3
|
)
|
|||
|
Other
|
|
1,692
|
|
|
1,660
|
|
|
32
|
|
|
1.9
|
|
|||
|
Total
|
|
$
|
33,046
|
|
|
$
|
22,105
|
|
|
$
|
10,941
|
|
|
49.5
|
%
|
|
|
At June 30, 2016
|
|
Year Ended June 30,
|
||||||||||||||||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||||||
|
|
Yield/
Rate
|
|
Average
Balance Outstanding |
|
Interest
Earned/ Paid |
|
Yield/
Rate |
|
Average
Balance Outstanding |
|
Interest
Earned/ Paid |
|
Yield/
Rate |
|
Average
Balance Outstanding |
|
Interest
Earned/ Paid |
|
Yield/
Rate |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-earning assets:
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
Loans receivable, net
(1)
|
4.28
|
%
|
|
$
|
536,706
|
|
|
$
|
23,691
|
|
|
4.41
|
%
|
|
$
|
491,497
|
|
|
$
|
22,046
|
|
|
4.49
|
%
|
|
$
|
474,222
|
|
|
$
|
22,366
|
|
|
4.72
|
%
|
|
Investment securities
|
2.37
|
|
|
118,010
|
|
|
3,096
|
|
|
2.62
|
|
|
88,764
|
|
|
1,850
|
|
|
2.08
|
|
|
61,620
|
|
|
1,149
|
|
|
1.86
|
|
||||||
|
Mortgage-backed securities
|
2.33
|
|
|
244,246
|
|
|
5,223
|
|
|
2.14
|
|
|
181,727
|
|
|
3,466
|
|
|
1.91
|
|
|
180,743
|
|
|
2,993
|
|
|
1.66
|
|
||||||
|
FHLB dividends
|
2.36
|
|
|
4,600
|
|
|
104
|
|
|
2.26
|
|
|
9,463
|
|
|
12
|
|
|
0.13
|
|
|
10,268
|
|
|
10
|
|
|
0.10
|
|
||||||
|
Interest-bearing deposits in banks
|
0.30
|
|
|
17,222
|
|
|
58
|
|
|
0.34
|
|
|
50,098
|
|
|
113
|
|
|
0.23
|
|
|
15,838
|
|
|
41
|
|
|
0.26
|
|
||||||
|
Total interest-earning assets
(2)
|
3.57
|
|
|
920,784
|
|
|
32,172
|
|
|
3.49
|
|
|
821,549
|
|
|
27,487
|
|
|
3.35
|
|
|
742,691
|
|
|
26,559
|
|
|
3.52
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Savings accounts
|
0.04
|
|
|
$
|
90,482
|
|
|
$
|
36
|
|
|
0.04
|
|
|
$
|
102,696
|
|
|
38
|
|
|
0.04
|
|
|
$
|
83,686
|
|
|
38
|
|
|
0.05
|
|
||
|
Transaction accounts
|
0.01
|
|
|
100,117
|
|
|
14
|
|
|
0.01
|
|
|
106,130
|
|
|
10
|
|
|
0.01
|
|
|
103,333
|
|
|
10
|
|
|
0.01
|
|
||||||
|
Money market accounts
|
0.26
|
|
|
241,046
|
|
|
609
|
|
|
0.25
|
|
|
217,901
|
|
|
436
|
|
|
0.20
|
|
|
203,375
|
|
|
354
|
|
|
0.17
|
|
||||||
|
Certificates of deposit
|
1.09
|
|
|
150,463
|
|
|
1,510
|
|
|
1.00
|
|
|
138,287
|
|
|
1,185
|
|
|
0.86
|
|
|
142,775
|
|
|
1,135
|
|
|
0.79
|
|
||||||
|
Total deposits
|
0.34
|
|
|
582,108
|
|
|
2,169
|
|
|
0.37
|
|
|
565,014
|
|
|
1,669
|
|
|
0.30
|
|
|
533,169
|
|
|
1,537
|
|
|
0.29
|
|
||||||
|
Borrowings
|
2.84
|
|
|
85,239
|
|
|
2,601
|
|
|
3.05
|
|
|
90,730
|
|
|
2,923
|
|
|
3.22
|
|
|
104,698
|
|
|
3,192
|
|
|
3.05
|
|
||||||
|
Total interest-bearing liabilities
|
0.59
|
|
|
667,347
|
|
|
4,770
|
|
|
0.71
|
|
|
655,744
|
|
|
4,592
|
|
|
0.70
|
|
|
637,867
|
|
|
4,729
|
|
|
0.74
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net interest income
|
|
|
|
|
$
|
27,402
|
|
|
|
|
|
|
$
|
22,895
|
|
|
|
|
|
|
$
|
21,830
|
|
|
|
||||||||||
|
Net interest rate spread
|
2.98
|
|
|
|
|
|
|
2.78
|
|
|
|
|
|
|
2.65
|
|
|
|
|
|
|
2.78
|
|
||||||||||||
|
Net earning assets
|
|
|
$
|
253,437
|
|
|
|
|
|
|
$
|
165,805
|
|
|
|
|
|
|
$
|
104,824
|
|
|
|
|
|
||||||||||
|
Net interest margin
(3)
|
|
|
|
|
|
|
2.98
|
|
|
|
|
|
|
2.79
|
|
|
|
|
|
|
2.89
|
|
|||||||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
|
|
138.0
|
%
|
|
|
|
|
|
125.3
|
%
|
|
|
|
|
|
116.4
|
%
|
|
|
|
|
|||||||||||||
|
|
Year Ended
|
|
Year Ended
|
||||||||||||||||||||
|
|
June 30, 2016 vs. 2015
|
|
June 30, 2015 vs. 2014
|
||||||||||||||||||||
|
|
Increase (Decrease)
Due to |
|
Total
Increase |
|
Increase (Decrease)
Due to |
|
Total
Increase |
||||||||||||||||
|
|
Volume
|
|
Rate
|
|
(Decrease)
|
|
Volume
|
|
Rate
|
|
(Decrease)
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans receivable
|
$
|
2,030
|
|
|
$
|
(385
|
)
|
|
$
|
1,645
|
|
|
$
|
815
|
|
|
$
|
(1,135
|
)
|
|
$
|
(320
|
)
|
|
Investment and mortgage-backed securities
|
1,802
|
|
|
1,201
|
|
|
3,003
|
|
|
521
|
|
|
653
|
|
|
1,174
|
|
||||||
|
FHLB stock
|
(6
|
)
|
|
98
|
|
|
92
|
|
|
(1
|
)
|
|
3
|
|
|
2
|
|
||||||
|
Other
(1)
|
(76
|
)
|
|
21
|
|
|
(55
|
)
|
|
89
|
|
|
(17
|
)
|
|
72
|
|
||||||
|
Total interest-earning assets
|
$
|
3,750
|
|
|
$
|
935
|
|
|
$
|
4,685
|
|
|
$
|
1,424
|
|
|
$
|
(496
|
)
|
|
$
|
928
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Savings accounts
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
10
|
|
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
Interest-bearing transaction accounts
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Money market accounts
|
46
|
|
|
127
|
|
|
173
|
|
|
25
|
|
|
57
|
|
|
82
|
|
||||||
|
Certificates of deposit
|
105
|
|
|
220
|
|
|
325
|
|
|
(35
|
)
|
|
85
|
|
|
50
|
|
||||||
|
Borrowings
|
(177
|
)
|
|
(145
|
)
|
|
(322
|
)
|
|
(426
|
)
|
|
157
|
|
|
(269
|
)
|
||||||
|
Total interest-bearing liabilities
|
$
|
(24
|
)
|
|
$
|
202
|
|
|
$
|
178
|
|
|
$
|
(426
|
)
|
|
$
|
289
|
|
|
$
|
(137
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net change in interest income
|
$
|
3,774
|
|
|
$
|
733
|
|
|
$
|
4,507
|
|
|
$
|
1,850
|
|
|
$
|
(785
|
)
|
|
$
|
1,065
|
|
|
|
|
June 30, 2016
|
|
|
||||||||||
|
|
|
Economic Value of Equity
|
|
|
||||||||||
|
Basis Point
Change in
Interest
Rates
|
|
$ Amount
|
|
$ Change
|
|
% Change
|
|
EVE
Ratio
%
|
||||||
|
|
|
(Dollars in thousands)
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
+ 300
|
|
$
|
151,492
|
|
|
$
|
(13,515
|
)
|
|
(8.2
|
)%
|
|
16.9
|
%
|
|
+ 200
|
|
158,249
|
|
|
(6,758
|
)
|
|
(4.1
|
)
|
|
17.1
|
|
||
|
+ 100
|
|
163,528
|
|
|
(1,479
|
)
|
|
(0.9
|
)
|
|
17.1
|
|
||
|
0
|
|
165,007
|
|
|
—
|
|
|
—
|
|
|
16.8
|
|
||
|
- 100
|
|
138,015
|
|
|
(26,992
|
)
|
|
(16.4
|
)
|
|
13.8
|
|
||
|
June 30, 2016
|
|||||||||||
|
|
|
Projected Net Interest Income
|
|||||||||
|
Basis Point
Change in
Interest
Rates
|
|
$ Amount
|
|
$ Change
|
|
% Change
|
|||||
|
|
|
(Dollars in thousands)
|
|||||||||
|
|
|
|
|
|
|
|
|||||
|
+ 300
|
|
$
|
23,805
|
|
|
$
|
(4,740
|
)
|
|
(16.6
|
)%
|
|
+ 200
|
|
25,546
|
|
|
(2,999
|
)
|
|
(10.5
|
)
|
||
|
+ 100
|
|
27,296
|
|
|
(1,249
|
)
|
|
(4.4
|
)
|
||
|
0
|
|
28,545
|
|
|
—
|
|
|
—
|
|
||
|
- 100
|
|
27,744
|
|
|
(801
|
)
|
|
(2.8
|
)
|
||
|
|
|
Within
1 Year
|
|
After 1 Year Through
3 Years
|
|
After 3 Years Through
5 Years
|
|
Beyond
5 Years
|
|
Total
Balance
|
||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Certificates of deposit
|
|
$
|
61,903
|
|
|
$
|
75,537
|
|
|
$
|
21,584
|
|
|
$
|
89
|
|
|
$
|
159,113
|
|
|
FHLB advances
|
|
20,672
|
|
|
—
|
|
|
60,000
|
|
|
—
|
|
|
80,672
|
|
|||||
|
Operating leases
|
|
234
|
|
|
495
|
|
|
389
|
|
|
1,764
|
|
|
2,882
|
|
|||||
|
Borrower taxes and insurance
|
|
1,040
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,040
|
|
|||||
|
Deferred compensation
|
|
18
|
|
|
65
|
|
|
41
|
|
|
268
|
|
|
392
|
|
|||||
|
Total contractual obligations
|
|
$
|
83,867
|
|
|
$
|
76,097
|
|
|
$
|
82,014
|
|
|
$
|
2,121
|
|
|
$
|
244,099
|
|
|
|
|
Amount of Commitment
Expiration - Per Period
|
||||||
|
|
|
Total
Amounts
Committed
|
|
Due in
One
Year
|
||||
|
|
|
(In thousands)
|
||||||
|
Commitments to originate loans:
|
|
|
|
|
||||
|
Fixed-rate
|
|
$
|
1,111
|
|
|
$
|
1,111
|
|
|
Adjustable-rate
|
|
—
|
|
|
—
|
|
||
|
Unfunded commitments under lines of credit or existing loans
|
|
65,151
|
|
|
65,151
|
|
||
|
Standby letters of credit
|
|
401
|
|
|
401
|
|
||
|
Total
|
|
$
|
66,663
|
|
|
$
|
66,663
|
|
|
|
Actual
|
|
Minimum Capital
Requirements |
|
Minimum Required
to Be Well-Capitalized Under Prompt Corrective Action Provisions |
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|||||||||||||
|
Tier 1 Capital to total adjusted assets
(1)
|
$
|
132,800
|
|
|
13.8
|
%
|
|
$
|
38,566
|
|
|
4.0
|
%
|
|
$
|
48,208
|
|
|
5.0
|
%
|
|
Common Equity Tier 1 Capital to risk-weighted assets
(2)
|
132,800
|
|
|
21.4
|
|
|
27,982
|
|
|
4.5
|
|
|
40,419
|
|
|
6.5
|
|
|||
|
Tier 1 Capital to risk-weighted assets
(2)
|
132,800
|
|
|
21.4
|
|
|
37,310
|
|
|
6.0
|
|
|
49,746
|
|
|
8.0
|
|
|||
|
Total Capital to risk-weighted assets
(2)
|
140,237
|
|
|
22.6
|
|
|
49,746
|
|
|
8.0
|
|
|
62,183
|
|
|
10.0
|
|
|||
|
Index to Consolidated Financial Statements
|
Page
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets, June 30, 2016 and 2015
|
|
|
Consolidated Statements of Income For the Years
Ended June 30, 2016, 2015 and 2014
|
|
|
Consolidated Statements of Comprehensive Income For the Years
Ended June 30, 2016, 2015 and 2014
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity For the Years
Ended June 30, 2016, 2015 and 2014
|
|
|
Consolidated Statements of Cash Flows For the Years
Ended June 30, 2016, 2015 and 2014
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
June 30,
|
||||||
|
ASSETS
|
2016
|
|
2015
|
||||
|
|
|
|
|
||||
|
Cash and due from banks
|
$
|
12,841
|
|
|
$
|
10,590
|
|
|
Interest-bearing deposits in banks
|
9,809
|
|
|
34,440
|
|
||
|
Investment securities available for sale, at fair value
|
267,857
|
|
|
299,040
|
|
||
|
Investment securities held to maturity, at amortized cost
|
56,038
|
|
|
61,524
|
|
||
|
Loans held for sale
|
917
|
|
|
110
|
|
||
|
Loans receivable (net of allowance for loan losses of $7,239 and $7,111)
|
619,844
|
|
|
487,887
|
|
||
|
Federal Home Loan Bank (FHLB) stock, at cost
|
4,403
|
|
|
4,807
|
|
||
|
Accrued interest receivable
|
2,802
|
|
|
2,546
|
|
||
|
Premises and equipment, net
|
13,519
|
|
|
12,580
|
|
||
|
Mortgage servicing rights, net
|
998
|
|
|
1,187
|
|
||
|
Bank-owned life insurance, net
|
18,282
|
|
|
18,168
|
|
||
|
Real estate owned and repossessed assets
|
81
|
|
|
1,914
|
|
||
|
Prepaid expenses and other assets
|
2,711
|
|
|
2,009
|
|
||
|
|
|
|
|
||||
|
Total assets
|
$
|
1,010,102
|
|
|
$
|
936,802
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
|
|
|
|
||||
|
Deposits
|
$
|
723,287
|
|
|
$
|
647,164
|
|
|
Borrowings
|
80,672
|
|
|
90,033
|
|
||
|
Accrued interest payable
|
189
|
|
|
265
|
|
||
|
Accrued expenses and other liabilities
|
15,173
|
|
|
7,727
|
|
||
|
Advances from borrowers for taxes and insurance
|
1,040
|
|
|
932
|
|
||
|
|
|
|
|
||||
|
Total liabilities
|
820,361
|
|
|
746,121
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 13)
|
|
|
|
||||
|
|
|
|
|
||||
|
Shareholders' Equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value, authorized 5,000,000 shares, no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, authorized 75,000,000 shares; issued and outstanding 12,676,660 at June 30, 2016; issued and outstanding 13,100,360 at June 30, 2015
|
127
|
|
|
131
|
|
||
|
Additional paid-in capital
|
122,595
|
|
|
126,809
|
|
||
|
Retained earnings
|
77,301
|
|
|
74,573
|
|
||
|
Accumulated other comprehensive income, net of tax
|
1,895
|
|
|
750
|
|
||
|
Unearned employee stock ownership plan (ESOP) shares
|
(12,177
|
)
|
|
(11,582
|
)
|
||
|
|
|
|
|
||||
|
Total shareholders' equity
|
189,741
|
|
|
190,681
|
|
||
|
|
|
|
|
||||
|
Total liabilities and shareholders' equity
|
$
|
1,010,102
|
|
|
$
|
936,802
|
|
|
|
Years Ended June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
INTEREST INCOME
|
|
|
|
|
|
||||||
|
Interest and fees on loans receivable
|
$
|
23,691
|
|
|
$
|
22,046
|
|
|
$
|
22,366
|
|
|
Interest on mortgage-backed and related securities
|
5,223
|
|
|
3,466
|
|
|
2,993
|
|
|||
|
Interest on investment securities
|
3,096
|
|
|
1,850
|
|
|
1,149
|
|
|||
|
Interest-bearing deposits and other
|
58
|
|
|
113
|
|
|
41
|
|
|||
|
FHLB dividends
|
104
|
|
|
12
|
|
|
10
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total interest income
|
32,172
|
|
|
27,487
|
|
|
26,559
|
|
|||
|
INTEREST EXPENSE
|
|
|
|
|
|
||||||
|
Deposits
|
2,169
|
|
|
1,669
|
|
|
1,537
|
|
|||
|
Borrowings
|
2,601
|
|
|
2,923
|
|
|
3,192
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total interest expense
|
4,770
|
|
|
4,592
|
|
|
4,729
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net interest income
|
27,402
|
|
|
22,895
|
|
|
21,830
|
|
|||
|
PROVISION FOR LOAN LOSSES
|
233
|
|
|
—
|
|
|
1,307
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net interest income after provision for loan losses
|
27,169
|
|
|
22,895
|
|
|
20,523
|
|
|||
|
NONINTEREST INCOME
|
|
|
|
|
|
||||||
|
Loan and deposit service fees
|
3,570
|
|
|
3,404
|
|
|
3,447
|
|
|||
|
Mortgage servicing fees, net
|
255
|
|
|
305
|
|
|
284
|
|
|||
|
Net gain on sale of loans
|
234
|
|
|
548
|
|
|
762
|
|
|||
|
Net gain on sale of investment securities
|
1,567
|
|
|
—
|
|
|
112
|
|
|||
|
Increase in cash surrender value of bank-owned life insurance, net
|
114
|
|
|
102
|
|
|
94
|
|
|||
|
Other income
|
437
|
|
|
348
|
|
|
291
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total noninterest income
|
6,177
|
|
|
4,707
|
|
|
4,990
|
|
|||
|
NONINTEREST EXPENSE
|
|
|
|
|
|
||||||
|
Compensation and benefits
|
14,523
|
|
|
12,703
|
|
|
11,614
|
|
|||
|
Real estate owned and repossessed assets (income) expense, net
|
(307
|
)
|
|
165
|
|
|
398
|
|
|||
|
Data processing
|
2,704
|
|
|
2,521
|
|
|
2,200
|
|
|||
|
Occupancy and equipment
|
3,492
|
|
|
3,058
|
|
|
3,053
|
|
|||
|
Supplies, postage, and telephone
|
668
|
|
|
663
|
|
|
695
|
|
|||
|
Regulatory assessments and state taxes
|
485
|
|
|
334
|
|
|
381
|
|
|||
|
Advertising
|
797
|
|
|
433
|
|
|
425
|
|
|||
|
Charitable contributions
|
—
|
|
|
9,870
|
|
|
183
|
|
|||
|
Professional fees
|
1,757
|
|
|
1,063
|
|
|
945
|
|
|||
|
FDIC insurance premium
|
424
|
|
|
544
|
|
|
551
|
|
|||
|
FHLB prepayment penalty
|
1,193
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
2,161
|
|
|
1,692
|
|
|
1,660
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total noninterest expense
|
27,897
|
|
|
33,046
|
|
|
22,105
|
|
|||
|
|
|
|
|
|
|
||||||
|
INCOME (LOSS) BEFORE PROVISION (BENEFIT) FOR INCOME TAXES
|
5,449
|
|
|
(5,444
|
)
|
|
3,408
|
|
|||
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
1,457
|
|
|
(354
|
)
|
|
740
|
|
|||
|
|
|
|
|
|
|
||||||
|
NET INCOME (LOSS)
|
$
|
3,992
|
|
|
$
|
(5,090
|
)
|
|
$
|
2,668
|
|
|
|
|
|
|
|
|
||||||
|
Basic and diluted earnings (loss) per share
|
$
|
0.33
|
|
|
$
|
(0.42
|
)
|
|
na (1)
|
|
|
|
|
|
|
|
|
|
||||||
|
(1) Not applicable as no shares were issued and outstanding during this period.
|
|
|
|
|
|
||||||
|
|
Years Ended June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
NET INCOME (LOSS)
|
$
|
3,992
|
|
|
$
|
(5,090
|
)
|
|
$
|
2,668
|
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
||||||
|
Unrealized gain (loss) on securities:
|
|
|
|
|
|
||||||
|
Unrealized holding gain (loss), net of tax provision (benefit)
|
|
|
|
|
|
||||||
|
of $1,128, $(295), and $(114), respectively
|
2,179
|
|
|
(582
|
)
|
|
(222
|
)
|
|||
|
Reclassification adjustments for (gains) losses on sale of
|
|
|
|
|
|
||||||
|
securities, net of tax (benefit) provision of
|
|
|
|
|
|
||||||
|
$(533), $0, and $(38), respectively
|
(1,034
|
)
|
|
—
|
|
|
(74
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
1,145
|
|
|
(582
|
)
|
|
(296
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
COMPREHENSIVE INCOME (LOSS)
|
$
|
5,137
|
|
|
$
|
(5,672
|
)
|
|
$
|
2,372
|
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Unearned
ESOP
Shares
|
|
Accumulated Other Comprehensive Income, Net of Tax
|
|
Total Shareholders' Equity
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
BALANCE, June 30, 2013
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
76,995
|
|
|
$
|
—
|
|
|
$
|
1,628
|
|
|
$
|
78,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net income
|
|
|
|
|
|
|
2,668
|
|
|
|
|
|
|
2,668
|
|
|||||||||||
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
(296
|
)
|
|
(296
|
)
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
BALANCE, June 30, 2014
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
79,663
|
|
|
$
|
—
|
|
|
$
|
1,332
|
|
|
$
|
80,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net loss
|
|
|
|
|
|
|
(5,090
|
)
|
|
|
|
|
|
(5,090
|
)
|
|||||||||||
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
(582
|
)
|
|
(582
|
)
|
|||||||||||
|
Proceeds from initial stock offering, net of expenses
|
13,100,360
|
|
|
131
|
|
|
126,810
|
|
|
|
|
|
|
|
|
126,941
|
|
|||||||||
|
Purchase of ESOP shares
|
|
|
|
|
|
|
|
|
(11,799
|
)
|
|
|
|
(11,799
|
)
|
|||||||||||
|
Allocation of ESOP shares
|
|
|
|
|
(1
|
)
|
|
|
|
217
|
|
|
|
|
216
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
BALANCE, June 30, 2015
|
13,100,360
|
|
|
$
|
131
|
|
|
$
|
126,809
|
|
|
$
|
74,573
|
|
|
$
|
(11,582
|
)
|
|
$
|
750
|
|
|
$
|
190,681
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net income
|
|
|
|
|
|
|
3,992
|
|
|
|
|
|
|
3,992
|
|
|||||||||||
|
Common stock repurchased
|
(423,700
|
)
|
|
(4
|
)
|
|
(4,233
|
)
|
|
(1,264
|
)
|
|
|
|
|
|
(5,501
|
)
|
||||||||
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
1,145
|
|
|
1,145
|
|
|||||||||||
|
Purchase of ESOP shares
|
|
|
|
|
|
|
|
|
(1,253
|
)
|
|
|
|
(1,253
|
)
|
|||||||||||
|
Allocation of ESOP shares
|
|
|
|
|
19
|
|
|
|
|
658
|
|
|
|
|
677
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
BALANCE, June 30, 2016
|
12,676,660
|
|
|
$
|
127
|
|
|
$
|
122,595
|
|
|
$
|
77,301
|
|
|
$
|
(12,177
|
)
|
|
$
|
1,895
|
|
|
$
|
189,741
|
|
|
FIRST NORTHWEST BANCORP AND SUBSIDIARY
|
|||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||||
|
(In thousands)
|
|||||||||||
|
|
|||||||||||
|
|
Years Ended June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
3,992
|
|
|
$
|
(5,090
|
)
|
|
$
|
2,668
|
|
|
Adjustments to reconcile net income (loss) to net cash from operating activities:
|
|
|
|
|
|
||||||
|
Depreciation
|
1,121
|
|
|
973
|
|
|
1,129
|
|
|||
|
Amortization and accretion of premiums and discounts on investments, net
|
1,441
|
|
|
1,307
|
|
|
1,782
|
|
|||
|
Amortization of deferred loan fees, net
|
1
|
|
|
80
|
|
|
(111
|
)
|
|||
|
Amortization of mortgage servicing rights
|
259
|
|
|
276
|
|
|
323
|
|
|||
|
Additions to mortgage servicing rights
|
(70
|
)
|
|
(197
|
)
|
|
(154
|
)
|
|||
|
Recoveries on the valuation allowance on mortgage servicing rights, net
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
|
Provision for loan losses
|
233
|
|
|
—
|
|
|
1,307
|
|
|||
|
Gain on sale of real estate owned and repossessed assets, net
|
(546
|
)
|
|
(201
|
)
|
|
(25
|
)
|
|||
|
Deferred federal income taxes
|
(907
|
)
|
|
(1,001
|
)
|
|
(356
|
)
|
|||
|
Allocation of ESOP shares
|
677
|
|
|
216
|
|
|
—
|
|
|||
|
Gain on sale of loans, net
|
(234
|
)
|
|
(548
|
)
|
|
(762
|
)
|
|||
|
Gain on sale of securities available for sale, net
|
(1,567
|
)
|
|
—
|
|
|
(112
|
)
|
|||
|
Write-down on real estate owned and repossessed assets
|
140
|
|
|
212
|
|
|
306
|
|
|||
|
Increase in cash surrender value of life insurance, net
|
(114
|
)
|
|
(102
|
)
|
|
(94
|
)
|
|||
|
Origination of loans held for sale
|
(8,570
|
)
|
|
(22,037
|
)
|
|
(28,982
|
)
|
|||
|
Proceeds from loans held for sale
|
7,997
|
|
|
23,088
|
|
|
29,531
|
|
|||
|
Change in assets and liabilities:
|
|
|
|
|
|
||||||
|
(Increase) decrease in accrued interest receivable
|
(256
|
)
|
|
(274
|
)
|
|
57
|
|
|||
|
(Increase) decrease in prepaid expenses and other assets
|
(890
|
)
|
|
750
|
|
|
(1,007
|
)
|
|||
|
(Decrease) increase in accrued interest payable
|
(76
|
)
|
|
3
|
|
|
(26
|
)
|
|||
|
Increase (decrease) in accrued expenses and other liabilities
|
7,951
|
|
|
1,372
|
|
|
(1,880
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net cash from operating activities
|
10,582
|
|
|
(1,173
|
)
|
|
3,593
|
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
|
Purchase of securities available for sale
|
(123,194
|
)
|
|
(149,036
|
)
|
|
(34,951
|
)
|
|||
|
Proceeds from maturities, calls, and principal repayments of securities available for sale
|
47,481
|
|
|
27,147
|
|
|
37,071
|
|
|||
|
Proceeds from sales of securities available for sale
|
109,065
|
|
|
—
|
|
|
26,492
|
|
|||
|
Purchase of securities held to maturity
|
—
|
|
|
(14,897
|
)
|
|
(5,961
|
)
|
|||
|
Proceeds from maturities, calls, and principal repayments of securities held to maturity
|
5,178
|
|
|
6,251
|
|
|
7,382
|
|
|||
|
Proceeds from FHLB stock redemption
|
404
|
|
|
5,240
|
|
|
386
|
|
|||
|
Proceeds from sale of real estate owned and repossessed assets
|
3,591
|
|
|
1,470
|
|
|
2,312
|
|
|||
|
Loan originations, net of repayments, write-offs, and recoveries
|
(133,543
|
)
|
|
5,633
|
|
|
(49,165
|
)
|
|||
|
Purchase of premises and equipment, net
|
(2,060
|
)
|
|
(1,266
|
)
|
|
(1,972
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net cash from investing activities
|
(93,078
|
)
|
|
(119,458
|
)
|
|
(18,406
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
FIRST NORTHWEST BANCORP AND SUBSIDIARY
|
|||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
|
|||||||||||
|
(In thousands)
|
|||||||||||
|
|
|||||||||||
|
|
Years Ended June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net increase in deposits
|
$
|
76,123
|
|
|
$
|
46,765
|
|
|
$
|
5,355
|
|
|
Proceeds from FHLB advances
|
160,223
|
|
|
17,150
|
|
|
116,600
|
|
|||
|
Repayment of FHLB advances
|
(169,475
|
)
|
|
(32,250
|
)
|
|
(111,500
|
)
|
|||
|
Repayment of notes payable
|
(109
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net increase (decrease) in advances from borrowers for taxes and insurance
|
108
|
|
|
(106
|
)
|
|
370
|
|
|||
|
Purchase of ESOP shares
|
(1,253
|
)
|
|
(11,799
|
)
|
|
—
|
|
|||
|
Proceeds from issuance of common stock, net of expenses
|
—
|
|
|
126,941
|
|
|
—
|
|
|||
|
Repurchase of common stock
|
(5,501
|
)
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net cash from financing activities
|
60,116
|
|
|
146,701
|
|
|
10,825
|
|
|||
|
|
|
|
|
|
|
||||||
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(22,380
|
)
|
|
26,070
|
|
|
(3,988
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
45,030
|
|
|
18,960
|
|
|
22,948
|
|
|||
|
|
|
|
|
|
|
||||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
22,650
|
|
|
$
|
45,030
|
|
|
$
|
18,960
|
|
|
|
|
|
|
|
|
||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
|
|
||||||
|
Cash paid during the year for:
|
|
|
|
|
|
||||||
|
Interest on deposits and other borrowings
|
$
|
4,846
|
|
|
$
|
4,589
|
|
|
$
|
4,755
|
|
|
|
|
|
|
|
|
||||||
|
Income taxes
|
$
|
2,086
|
|
|
$
|
330
|
|
|
$
|
1,120
|
|
|
|
|
|
|
|
|
||||||
|
NONCASH INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
|
Unrealized gain (loss) on securities available for sale
|
$
|
1,740
|
|
|
$
|
(877
|
)
|
|
$
|
(508
|
)
|
|
|
|
|
|
|
|
||||||
|
Loans transferred to real estate owned and repossessed assets, net of deferred loan fees and allowance for loan losses
|
$
|
1,352
|
|
|
$
|
2,585
|
|
|
$
|
1,138
|
|
|
|
|
|
|
|
|
||||||
|
Transfer of securities from available for sale to held to maturity
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,570
|
|
|
|
|
|
|
|
|
||||||
|
Buildings
|
37.5 - 50 years
|
|
Furniture, fixtures, and equipment
|
3 - 10 years
|
|
Software
|
3 years
|
|
Automobiles
|
5 years
|
|
|
June 30, 2016
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Available for Sale
|
|
|
|
|
|
|
|
||||||||
|
Investment Securities
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds
|
$
|
21,609
|
|
|
$
|
1,570
|
|
|
$
|
—
|
|
|
$
|
23,179
|
|
|
U.S. Treasury and government agency issued bonds (Agency bonds)
|
15,036
|
|
|
15
|
|
|
(3
|
)
|
|
15,048
|
|
||||
|
U.S. government agency issued asset-backed securities (ABS agency)
|
8,751
|
|
|
—
|
|
|
(816
|
)
|
|
7,935
|
|
||||
|
Corporate issued asset-backed securities (ABS corporate)
|
29,690
|
|
|
16
|
|
|
(325
|
)
|
|
29,381
|
|
||||
|
U.S. Small Business Administration securities (SBA)
|
9,335
|
|
|
166
|
|
|
—
|
|
|
9,501
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
$
|
84,421
|
|
|
$
|
1,767
|
|
|
$
|
(1,144
|
)
|
|
$
|
85,044
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-Backed Securities
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency issued mortgage-backed securities
(MBS agency)
|
$
|
139,449
|
|
|
$
|
2,228
|
|
|
$
|
(28
|
)
|
|
$
|
141,649
|
|
|
Corporate issued mortgage-backed securities (MBS corporate)
|
41,164
|
|
|
100
|
|
|
(100
|
)
|
|
41,164
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
$
|
180,613
|
|
|
$
|
2,328
|
|
|
$
|
(128
|
)
|
|
$
|
182,813
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total securities available for sale
|
$
|
265,034
|
|
|
$
|
4,095
|
|
|
$
|
(1,272
|
)
|
|
$
|
267,857
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Held to Maturity
|
|
|
|
|
|
|
|
||||||||
|
Investment Securities
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds
|
$
|
14,425
|
|
|
$
|
633
|
|
|
$
|
—
|
|
|
$
|
15,058
|
|
|
SBA
|
497
|
|
|
1
|
|
|
—
|
|
|
498
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
$
|
14,922
|
|
|
$
|
634
|
|
|
$
|
—
|
|
|
$
|
15,556
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-Backed Securities
|
|
|
|
|
|
|
|
||||||||
|
MBS agency
|
$
|
41,116
|
|
|
$
|
2,257
|
|
|
$
|
(1
|
)
|
|
$
|
43,372
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total securities held to maturity
|
$
|
56,038
|
|
|
$
|
2,891
|
|
|
$
|
(1
|
)
|
|
$
|
58,928
|
|
|
|
June 30, 2015
|
||||||||||||||
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Available for Sale
|
|
|
|
|
|
|
|
||||||||
|
Investment Securities
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds
|
$
|
17,387
|
|
|
$
|
122
|
|
|
$
|
(235
|
)
|
|
$
|
17,274
|
|
|
Agency bonds
|
23,948
|
|
|
10
|
|
|
(184
|
)
|
|
23,774
|
|
||||
|
ABS agency
|
9,647
|
|
|
—
|
|
|
(446
|
)
|
|
9,201
|
|
||||
|
ABS corporate
|
29,634
|
|
|
—
|
|
|
—
|
|
|
29,634
|
|
||||
|
SBA
|
33,955
|
|
|
519
|
|
|
(146
|
)
|
|
34,328
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
$
|
114,571
|
|
|
$
|
651
|
|
|
$
|
(1,011
|
)
|
|
$
|
114,211
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-Backed Securities
|
|
|
|
|
|
|
|
||||||||
|
MBS agency
|
$
|
175,239
|
|
|
$
|
2,241
|
|
|
$
|
(603
|
)
|
|
$
|
176,877
|
|
|
MBS corporate
|
8,147
|
|
|
—
|
|
|
(195
|
)
|
|
7,952
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
$
|
183,386
|
|
|
$
|
2,241
|
|
|
$
|
(798
|
)
|
|
$
|
184,829
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total securities available for sale
|
$
|
297,957
|
|
|
$
|
2,892
|
|
|
$
|
(1,809
|
)
|
|
$
|
299,040
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Held to Maturity
|
|
|
|
|
|
|
|
||||||||
|
Investment Securities
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds
|
$
|
15,149
|
|
|
$
|
424
|
|
|
$
|
(20
|
)
|
|
$
|
15,553
|
|
|
SBA
|
875
|
|
|
3
|
|
|
(1
|
)
|
|
877
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
$
|
16,024
|
|
|
$
|
427
|
|
|
$
|
(21
|
)
|
|
$
|
16,430
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-Backed Securities
|
|
|
|
|
|
|
|
||||||||
|
MBS agency
|
$
|
45,500
|
|
|
$
|
889
|
|
|
$
|
(309
|
)
|
|
$
|
46,080
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total securities held to maturity
|
$
|
61,524
|
|
|
$
|
1,316
|
|
|
$
|
(330
|
)
|
|
$
|
62,510
|
|
|
|
Less Than Twelve Months
|
|
Twelve Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agency bonds
|
$
|
(3
|
)
|
|
$
|
2,497
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
2,497
|
|
|
ABS agency
|
—
|
|
|
—
|
|
|
(816
|
)
|
|
7,935
|
|
|
(816
|
)
|
|
7,935
|
|
||||||
|
ABS corporate
|
(325
|
)
|
|
21,521
|
|
|
—
|
|
|
—
|
|
|
(325
|
)
|
|
21,521
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
$
|
(328
|
)
|
|
$
|
24,018
|
|
|
$
|
(816
|
)
|
|
$
|
7,935
|
|
|
$
|
(1,144
|
)
|
|
$
|
31,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-Backed Securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
MBS agency
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(28
|
)
|
|
$
|
6,771
|
|
|
$
|
(28
|
)
|
|
$
|
6,771
|
|
|
MBS corporate
|
(100
|
)
|
|
26,120
|
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
26,120
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
$
|
(100
|
)
|
|
$
|
26,120
|
|
|
$
|
(28
|
)
|
|
$
|
6,771
|
|
|
$
|
(128
|
)
|
|
$
|
32,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-Backed Securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
MBS agency
|
$
|
—
|
|
|
$
|
652
|
|
|
$
|
(1
|
)
|
|
$
|
89
|
|
|
$
|
(1
|
)
|
|
$
|
741
|
|
|
|
Less Than Twelve Months
|
|
Twelve Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal bonds
|
$
|
(204
|
)
|
|
$
|
9,809
|
|
|
$
|
(31
|
)
|
|
$
|
3,801
|
|
|
$
|
(235
|
)
|
|
$
|
13,610
|
|
|
Agency bonds
|
(184
|
)
|
|
20,792
|
|
|
—
|
|
|
—
|
|
|
(184
|
)
|
|
20,792
|
|
||||||
|
ABS Agency
|
—
|
|
|
—
|
|
|
(446
|
)
|
|
9,201
|
|
|
(446
|
)
|
|
9,201
|
|
||||||
|
SBA
|
(140
|
)
|
|
11,823
|
|
|
(6
|
)
|
|
4,122
|
|
|
(146
|
)
|
|
15,945
|
|
||||||
|
Total
|
$
|
(528
|
)
|
|
$
|
42,424
|
|
|
$
|
(483
|
)
|
|
$
|
17,124
|
|
|
$
|
(1,011
|
)
|
|
$
|
59,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-Backed Securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
MBS agency
|
$
|
(459
|
)
|
|
$
|
63,631
|
|
|
$
|
(144
|
)
|
|
$
|
11,091
|
|
|
$
|
(603
|
)
|
|
$
|
74,722
|
|
|
MBS corporate
|
(195
|
)
|
|
4,164
|
|
|
—
|
|
|
—
|
|
|
(195
|
)
|
|
4,164
|
|
||||||
|
Total
|
$
|
(654
|
)
|
|
$
|
67,795
|
|
|
$
|
(144
|
)
|
|
$
|
11,091
|
|
|
$
|
(798
|
)
|
|
$
|
78,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal bonds
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(20
|
)
|
|
$
|
1,298
|
|
|
$
|
(20
|
)
|
|
$
|
1,298
|
|
|
SBA
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
244
|
|
|
(1
|
)
|
|
244
|
|
||||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(21
|
)
|
|
$
|
1,542
|
|
|
$
|
(21
|
)
|
|
$
|
1,542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-Backed Securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
MBS agency
|
$
|
(272
|
)
|
|
$
|
14,628
|
|
|
$
|
(37
|
)
|
|
$
|
3,059
|
|
|
$
|
(309
|
)
|
|
$
|
17,687
|
|
|
|
June 30, 2016
|
||||||||||||||
|
|
Available for Sale
|
|
Held to Maturity
|
||||||||||||
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Due within one year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one through five years
|
—
|
|
|
—
|
|
|
2,263
|
|
|
2,324
|
|
||||
|
Due after five through ten years
|
18,089
|
|
|
18,668
|
|
|
3,701
|
|
|
3,768
|
|
||||
|
Due after ten years
|
162,524
|
|
|
164,145
|
|
|
35,152
|
|
|
37,280
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total mortgage-backed securities
|
180,613
|
|
|
182,813
|
|
|
41,116
|
|
|
43,372
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
All other investment securities:
|
|
|
|
|
|
|
|
||||||||
|
Due within one year
|
7,000
|
|
|
6,921
|
|
|
—
|
|
|
—
|
|
||||
|
Due after one through five years
|
11,780
|
|
|
11,950
|
|
|
—
|
|
|
—
|
|
||||
|
Due after five through ten years
|
14,440
|
|
|
14,668
|
|
|
9,711
|
|
|
10,094
|
|
||||
|
Due after ten years
|
51,201
|
|
|
51,505
|
|
|
5,211
|
|
|
5,462
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total all other investment securities
|
84,421
|
|
|
85,044
|
|
|
14,922
|
|
|
15,556
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total investment securities
|
$
|
265,034
|
|
|
$
|
267,857
|
|
|
$
|
56,038
|
|
|
$
|
58,928
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
June 30, 2015
|
||||||||||||||
|
|
Available for Sale
|
|
Held to Maturity
|
||||||||||||
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Due within one year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
34
|
|
|
Due after one through five years
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Due after five through ten years
|
5,912
|
|
|
5,988
|
|
|
6,207
|
|
|
6,303
|
|
||||
|
Due after ten years
|
177,474
|
|
|
178,841
|
|
|
39,260
|
|
|
39,742
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total mortgage-backed securities
|
183,386
|
|
|
184,829
|
|
|
45,500
|
|
|
46,080
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
All other investment securities:
|
|
|
|
|
|
|
|
||||||||
|
Due within one year
|
7,982
|
|
|
7,982
|
|
|
260
|
|
|
261
|
|
||||
|
Due after one through five years
|
10,966
|
|
|
10,945
|
|
|
165
|
|
|
166
|
|
||||
|
Due after five through ten years
|
28,836
|
|
|
28,820
|
|
|
9,921
|
|
|
10,126
|
|
||||
|
Due after ten years
|
66,787
|
|
|
66,464
|
|
|
5,678
|
|
|
5,877
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total all other investment securities
|
114,571
|
|
|
114,211
|
|
|
16,024
|
|
|
16,430
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total investment securities
|
$
|
297,957
|
|
|
$
|
299,040
|
|
|
$
|
61,524
|
|
|
$
|
62,510
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Years Ended June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Proceeds
|
$
|
109,065
|
|
|
$
|
—
|
|
|
$
|
26,492
|
|
|
Gross gains
|
1,727
|
|
|
—
|
|
|
192
|
|
|||
|
Gross losses
|
(160
|
)
|
|
—
|
|
|
(80
|
)
|
|||
|
|
June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Real Estate:
|
|
|
|
||||
|
One- to four-family
|
$
|
308,471
|
|
|
$
|
256,696
|
|
|
Multi-family
|
46,125
|
|
|
33,086
|
|
||
|
Commercial real estate
|
161,182
|
|
|
125,623
|
|
||
|
Construction and land
|
50,351
|
|
|
19,127
|
|
||
|
Total real estate loans
|
566,129
|
|
|
434,532
|
|
||
|
|
|
|
|
||||
|
Consumer:
|
|
|
|
||||
|
Home equity
|
33,909
|
|
|
36,387
|
|
||
|
Other consumer
|
9,023
|
|
|
8,198
|
|
||
|
Total consumer loans
|
42,932
|
|
|
44,585
|
|
||
|
|
|
|
|
||||
|
Commercial business loans
|
16,924
|
|
|
14,764
|
|
||
|
|
|
|
|
||||
|
Total loans
|
625,985
|
|
|
493,881
|
|
||
|
|
|
|
|
||||
|
Less:
|
|
|
|
||||
|
Net deferred loan fees
|
1,182
|
|
|
840
|
|
||
|
Premium on purchased loans, net
|
(2,280
|
)
|
|
(1,957
|
)
|
||
|
Allowance for loan losses
|
7,239
|
|
|
7,111
|
|
||
|
|
|
|
|
||||
|
Total loans receivable, net
|
$
|
619,844
|
|
|
$
|
487,887
|
|
|
|
June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Adjustable-rate loans
|
|
|
|
||||
|
Due within one year
|
$
|
91,638
|
|
|
$
|
64,577
|
|
|
After one but within five years
|
180,031
|
|
|
119,709
|
|
||
|
After five but within ten years
|
58,812
|
|
|
46,678
|
|
||
|
After ten years
|
—
|
|
|
—
|
|
||
|
|
330,481
|
|
|
230,964
|
|
||
|
Fixed-rate loans
|
|
|
|
||||
|
Due within one year
|
9,035
|
|
|
6,102
|
|
||
|
After one but within five years
|
38,202
|
|
|
23,974
|
|
||
|
After five but within ten years
|
43,059
|
|
|
42,458
|
|
||
|
After ten years
|
205,208
|
|
|
190,383
|
|
||
|
|
295,504
|
|
|
262,917
|
|
||
|
|
$
|
625,985
|
|
|
$
|
493,881
|
|
|
|
At or For the Year Ended June 30, 2016
|
||||||||||||||||||||||||||||||||||
|
|
One-to-
four family
|
|
Multi-family
|
|
Commercial
real estate
|
|
Construction
and land
|
|
Home
equity
|
|
Other
consumer
|
|
Commercial
business
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
ALLL:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Beginning balance
|
$
|
3,143
|
|
|
$
|
251
|
|
|
$
|
998
|
|
|
$
|
336
|
|
|
$
|
1,052
|
|
|
$
|
321
|
|
|
$
|
251
|
|
|
$
|
759
|
|
|
$
|
7,111
|
|
|
Provision for loan losses
|
(140
|
)
|
|
90
|
|
|
288
|
|
|
247
|
|
|
(205
|
)
|
|
102
|
|
|
49
|
|
|
(198
|
)
|
|
233
|
|
|||||||||
|
Charge-offs
|
(75
|
)
|
|
—
|
|
|
(18
|
)
|
|
(17
|
)
|
|
(77
|
)
|
|
(172
|
)
|
|
(7
|
)
|
|
—
|
|
|
(366
|
)
|
|||||||||
|
Recoveries
|
64
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
63
|
|
|
59
|
|
|
42
|
|
|
—
|
|
|
261
|
|
|||||||||
|
Ending balance
|
$
|
2,992
|
|
|
$
|
341
|
|
|
$
|
1,268
|
|
|
$
|
599
|
|
|
$
|
833
|
|
|
$
|
310
|
|
|
$
|
335
|
|
|
$
|
561
|
|
|
$
|
7,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
At June 30, 2016
|
||||||||||||||||||||||||||||||||||
|
|
One-to-
four family
|
|
Multi-family
|
|
Commercial
real estate
|
|
Construction
and land
|
|
Home
equity
|
|
Other
consumer
|
|
Commercial
business
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Total ALLL
|
$
|
2,992
|
|
|
$
|
341
|
|
|
$
|
1,268
|
|
|
$
|
599
|
|
|
$
|
833
|
|
|
$
|
310
|
|
|
$
|
335
|
|
|
$
|
561
|
|
|
$
|
7,239
|
|
|
General reserve
|
2,932
|
|
|
340
|
|
|
1,257
|
|
|
588
|
|
|
814
|
|
|
247
|
|
|
139
|
|
|
561
|
|
|
6,878
|
|
|||||||||
|
Specific reserve
|
60
|
|
|
1
|
|
|
11
|
|
|
11
|
|
|
19
|
|
|
63
|
|
|
196
|
|
|
—
|
|
|
361
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total loans
|
$
|
308,471
|
|
|
$
|
46,125
|
|
|
$
|
161,182
|
|
|
$
|
50,351
|
|
|
$
|
33,909
|
|
|
$
|
9,023
|
|
|
$
|
16,924
|
|
|
$
|
—
|
|
|
$
|
625,985
|
|
|
General reserves
(1)
|
302,370
|
|
|
46,003
|
|
|
159,525
|
|
|
50,260
|
|
|
33,279
|
|
|
8,912
|
|
|
16,564
|
|
|
—
|
|
|
616,913
|
|
|||||||||
|
Specific reserves
(2)
|
6,101
|
|
|
122
|
|
|
1,657
|
|
|
91
|
|
|
630
|
|
|
111
|
|
|
360
|
|
|
—
|
|
|
9,072
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
(1)
Loans collectively evaluated for general reserves.
|
|||||||||||||||||||||||||||||||||||
|
(2)
Loans individually evaluated for specific reserves.
|
|||||||||||||||||||||||||||||||||||
|
|
At or For the Year Ended June 30, 2015
|
||||||||||||||||||||||||||||||||||
|
|
One-to-
four family
|
|
Multi-family
|
|
Commercial
real estate
|
|
Construction
and land
|
|
Home
equity
|
|
Other
consumer
|
|
Commercial
business
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
ALLL:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Beginning balance
|
$
|
3,408
|
|
|
$
|
475
|
|
|
$
|
1,491
|
|
|
$
|
397
|
|
|
$
|
1,289
|
|
|
$
|
389
|
|
|
$
|
388
|
|
|
$
|
235
|
|
|
$
|
8,072
|
|
|
Provision for loan losses
|
81
|
|
|
(224
|
)
|
|
(493
|
)
|
|
(29
|
)
|
|
40
|
|
|
64
|
|
|
37
|
|
|
524
|
|
|
—
|
|
|||||||||
|
Charge-offs
|
(430
|
)
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
(325
|
)
|
|
(178
|
)
|
|
(177
|
)
|
|
—
|
|
|
(1,159
|
)
|
|||||||||
|
Recoveries
|
84
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
48
|
|
|
46
|
|
|
3
|
|
|
—
|
|
|
198
|
|
|||||||||
|
Ending balance
|
$
|
3,143
|
|
|
$
|
251
|
|
|
$
|
998
|
|
|
$
|
336
|
|
|
$
|
1,052
|
|
|
$
|
321
|
|
|
$
|
251
|
|
|
$
|
759
|
|
|
$
|
7,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
At June 30, 2015
|
||||||||||||||||||||||||||||||||||
|
|
One-to-
four family
|
|
Multi-family
|
|
Commercial
real estate
|
|
Construction
and land
|
|
Home
equity
|
|
Other
consumer
|
|
Commercial
business
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Total ALLL
|
$
|
3,143
|
|
|
$
|
251
|
|
|
$
|
998
|
|
|
$
|
336
|
|
|
$
|
1,052
|
|
|
$
|
321
|
|
|
$
|
251
|
|
|
$
|
759
|
|
|
$
|
7,111
|
|
|
General reserve
|
2,982
|
|
|
251
|
|
|
923
|
|
|
318
|
|
|
998
|
|
|
244
|
|
|
207
|
|
|
759
|
|
|
6,682
|
|
|||||||||
|
Specific reserve
|
161
|
|
|
—
|
|
|
75
|
|
|
18
|
|
|
54
|
|
|
77
|
|
|
44
|
|
|
—
|
|
|
429
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total loans
|
$
|
256,696
|
|
|
$
|
33,086
|
|
|
$
|
125,623
|
|
|
$
|
19,127
|
|
|
$
|
36,387
|
|
|
$
|
8,198
|
|
|
$
|
14,764
|
|
|
$
|
—
|
|
|
$
|
493,881
|
|
|
General reserves
(1)
|
249,290
|
|
|
32,456
|
|
|
124,260
|
|
|
18,968
|
|
|
35,752
|
|
|
8,034
|
|
|
14,361
|
|
|
—
|
|
|
483,121
|
|
|||||||||
|
Specific reserves
(2)
|
7,406
|
|
|
630
|
|
|
1,363
|
|
|
159
|
|
|
635
|
|
|
164
|
|
|
403
|
|
|
—
|
|
|
10,760
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
(1)
Loans collectively evaluated for general reserves.
|
|||||||||||||||||||||||||||||||||||
|
(2)
Loans individually evaluated for specific reserves.
|
|||||||||||||||||||||||||||||||||||
|
|
At or For the Year Ended June 30, 2014
|
||||||||||||||||||||||||||||||||||
|
|
One-to-
four family
|
|
Multi-family
|
|
Commercial
real estate
|
|
Construction
and land
|
|
Home
equity
|
|
Other
consumer
|
|
Commercial
business
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
ALLL:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Beginning balance
|
$
|
3,667
|
|
|
$
|
230
|
|
|
$
|
1,321
|
|
|
$
|
297
|
|
|
$
|
1,562
|
|
|
$
|
453
|
|
|
$
|
223
|
|
|
$
|
221
|
|
|
$
|
7,974
|
|
|
Provision for loan losses
|
311
|
|
|
245
|
|
|
295
|
|
|
133
|
|
|
75
|
|
|
75
|
|
|
159
|
|
|
14
|
|
|
1,307
|
|
|||||||||
|
Charge-offs
|
(662
|
)
|
|
—
|
|
|
(125
|
)
|
|
(35
|
)
|
|
(434
|
)
|
|
(181
|
)
|
|
(10
|
)
|
|
—
|
|
|
(1,447
|
)
|
|||||||||
|
Recoveries
|
92
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
86
|
|
|
42
|
|
|
16
|
|
|
—
|
|
|
238
|
|
|||||||||
|
Ending balance
|
$
|
3,408
|
|
|
$
|
475
|
|
|
$
|
1,491
|
|
|
$
|
397
|
|
|
$
|
1,289
|
|
|
$
|
389
|
|
|
$
|
388
|
|
|
$
|
235
|
|
|
$
|
8,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
June 30,
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
Recorded
Investments (Loan Balance
Less Charge-off)
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Recorded
Investments (Loan Balance Less Charge-off) |
|
Unpaid
Principal
Balance
|
|
Related
Allowance |
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
With no allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four-family
|
$
|
2,386
|
|
|
$
|
2,728
|
|
|
$
|
—
|
|
|
$
|
3,502
|
|
|
$
|
4,162
|
|
|
$
|
—
|
|
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
503
|
|
|
503
|
|
|
—
|
|
||||||
|
Commercial real estate
|
475
|
|
|
558
|
|
|
—
|
|
|
355
|
|
|
416
|
|
|
—
|
|
||||||
|
Construction and land
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
48
|
|
|
—
|
|
||||||
|
Home equity
|
138
|
|
|
203
|
|
|
—
|
|
|
209
|
|
|
322
|
|
|
—
|
|
||||||
|
Other consumer
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||||
|
Commercial business
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
180
|
|
|
—
|
|
||||||
|
Total
|
2,999
|
|
|
3,536
|
|
|
—
|
|
|
4,586
|
|
|
5,641
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four-family
|
3,715
|
|
|
3,910
|
|
|
60
|
|
|
3,904
|
|
|
4,157
|
|
|
161
|
|
||||||
|
Multi-family
|
122
|
|
|
122
|
|
|
1
|
|
|
127
|
|
|
126
|
|
|
—
|
|
||||||
|
Commercial real estate
|
1,182
|
|
|
1,187
|
|
|
11
|
|
|
1,008
|
|
|
1,008
|
|
|
75
|
|
||||||
|
Construction and land
|
91
|
|
|
115
|
|
|
11
|
|
|
142
|
|
|
166
|
|
|
18
|
|
||||||
|
Home equity
|
492
|
|
|
527
|
|
|
19
|
|
|
426
|
|
|
441
|
|
|
54
|
|
||||||
|
Other consumer
|
111
|
|
|
137
|
|
|
63
|
|
|
164
|
|
|
181
|
|
|
77
|
|
||||||
|
Commercial business
|
360
|
|
|
360
|
|
|
196
|
|
|
403
|
|
|
403
|
|
|
44
|
|
||||||
|
Total
|
6,073
|
|
|
6,358
|
|
|
361
|
|
|
6,174
|
|
|
6,482
|
|
|
429
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four-family
|
6,101
|
|
|
6,638
|
|
|
60
|
|
|
7,406
|
|
|
8,319
|
|
|
161
|
|
||||||
|
Multi-family
|
122
|
|
|
122
|
|
|
1
|
|
|
630
|
|
|
629
|
|
|
—
|
|
||||||
|
Commercial real estate
|
1,657
|
|
|
1,745
|
|
|
11
|
|
|
1,363
|
|
|
1,424
|
|
|
75
|
|
||||||
|
Construction and land
|
91
|
|
|
115
|
|
|
11
|
|
|
159
|
|
|
214
|
|
|
18
|
|
||||||
|
Home equity
|
630
|
|
|
730
|
|
|
19
|
|
|
635
|
|
|
763
|
|
|
54
|
|
||||||
|
Other consumer
|
111
|
|
|
184
|
|
|
63
|
|
|
164
|
|
|
191
|
|
|
77
|
|
||||||
|
Commercial business
|
360
|
|
|
360
|
|
|
196
|
|
|
403
|
|
|
583
|
|
|
44
|
|
||||||
|
Total
|
$
|
9,072
|
|
|
$
|
9,894
|
|
|
$
|
361
|
|
|
$
|
10,760
|
|
|
$
|
12,123
|
|
|
$
|
429
|
|
|
|
Years Ended June 30,
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
|
|
Average Recorded Investment
|
|
Interest
Income Recognized |
|
Average Recorded Investment
|
|
Interest
Income Recognized |
|
Average Recorded Investment
|
|
Interest
Income Recognized |
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
With no allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four-family
|
$
|
2,178
|
|
|
$
|
69
|
|
|
$
|
4,018
|
|
|
$
|
162
|
|
|
$
|
5,101
|
|
|
$
|
173
|
|
|
Multi-family
|
284
|
|
|
—
|
|
|
543
|
|
|
17
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate
|
325
|
|
|
12
|
|
|
1,284
|
|
|
21
|
|
|
3,015
|
|
|
40
|
|
||||||
|
Construction and land
|
14
|
|
|
—
|
|
|
237
|
|
|
4
|
|
|
61
|
|
|
12
|
|
||||||
|
Home equity
|
186
|
|
|
7
|
|
|
221
|
|
|
8
|
|
|
601
|
|
|
18
|
|
||||||
|
Other consumer
|
3
|
|
|
3
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial business
|
19
|
|
|
—
|
|
|
26
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
3,009
|
|
|
91
|
|
|
6,329
|
|
|
218
|
|
|
8,778
|
|
|
243
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four-family
|
3,928
|
|
|
200
|
|
|
3,223
|
|
|
227
|
|
|
3,780
|
|
|
206
|
|
||||||
|
Multi-family
|
166
|
|
|
6
|
|
|
128
|
|
|
6
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate
|
1,098
|
|
|
69
|
|
|
1,504
|
|
|
49
|
|
|
3,277
|
|
|
283
|
|
||||||
|
Construction and land
|
141
|
|
|
9
|
|
|
185
|
|
|
14
|
|
|
226
|
|
|
16
|
|
||||||
|
Home equity
|
503
|
|
|
31
|
|
|
593
|
|
|
28
|
|
|
786
|
|
|
26
|
|
||||||
|
Other consumer
|
149
|
|
|
9
|
|
|
101
|
|
|
8
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial business
|
367
|
|
|
22
|
|
|
454
|
|
|
23
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
6,352
|
|
|
346
|
|
|
6,188
|
|
|
355
|
|
|
8,069
|
|
|
531
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four-family
|
6,106
|
|
|
269
|
|
|
7,241
|
|
|
389
|
|
|
8,881
|
|
|
379
|
|
||||||
|
Multi-family
|
450
|
|
|
6
|
|
|
671
|
|
|
23
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate
|
1,423
|
|
|
81
|
|
|
2,788
|
|
|
70
|
|
|
6,292
|
|
|
323
|
|
||||||
|
Construction and land
|
155
|
|
|
9
|
|
|
422
|
|
|
18
|
|
|
287
|
|
|
28
|
|
||||||
|
Home equity
|
689
|
|
|
38
|
|
|
814
|
|
|
36
|
|
|
1,387
|
|
|
44
|
|
||||||
|
Other consumer
|
152
|
|
|
12
|
|
|
101
|
|
|
10
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial business
|
386
|
|
|
22
|
|
|
480
|
|
|
27
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
$
|
9,361
|
|
|
$
|
437
|
|
|
$
|
12,517
|
|
|
$
|
573
|
|
|
$
|
16,847
|
|
|
$
|
774
|
|
|
|
June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
One- to four-family
|
$
|
2,413
|
|
|
$
|
4,232
|
|
|
Commercial real estate
|
474
|
|
|
147
|
|
||
|
Construction and land
|
91
|
|
|
159
|
|
||
|
Home equity
|
167
|
|
|
181
|
|
||
|
Other consumer
|
112
|
|
|
164
|
|
||
|
|
|
|
|
||||
|
Total nonaccrual loans
|
$
|
3,257
|
|
|
$
|
4,883
|
|
|
|
30-59
Days
Past Due
|
|
60-89
Days
Past Due
|
|
90 Days
or More
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four-family
|
$
|
662
|
|
|
$
|
88
|
|
|
$
|
466
|
|
|
$
|
1,216
|
|
|
$
|
307,255
|
|
|
$
|
308,471
|
|
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46,125
|
|
|
46,125
|
|
||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
161,182
|
|
|
161,182
|
|
||||||
|
Construction and land
|
—
|
|
|
—
|
|
|
46
|
|
|
46
|
|
|
50,305
|
|
|
50,351
|
|
||||||
|
Total real estate loans
|
662
|
|
|
88
|
|
|
512
|
|
|
1,262
|
|
|
564,867
|
|
|
566,129
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity
|
344
|
|
|
—
|
|
|
2
|
|
|
346
|
|
|
33,563
|
|
|
33,909
|
|
||||||
|
Other consumer
|
105
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
8,918
|
|
|
9,023
|
|
||||||
|
Total consumer loans
|
449
|
|
|
—
|
|
|
2
|
|
|
451
|
|
|
42,481
|
|
|
42,932
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial business loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,924
|
|
|
16,924
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total loans
|
$
|
1,111
|
|
|
$
|
88
|
|
|
$
|
514
|
|
|
$
|
1,713
|
|
|
$
|
624,272
|
|
|
$
|
625,985
|
|
|
|
30-59
Days
Past Due
|
|
60-89
Days
Past Due
|
|
90 Days
or More
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four-family
|
$
|
—
|
|
|
$
|
1,230
|
|
|
$
|
704
|
|
|
$
|
1,934
|
|
|
$
|
254,762
|
|
|
$
|
256,696
|
|
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,086
|
|
|
33,086
|
|
||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125,623
|
|
|
125,623
|
|
||||||
|
Construction and land
|
—
|
|
|
114
|
|
|
23
|
|
|
137
|
|
|
18,990
|
|
|
19,127
|
|
||||||
|
Total real estate loans
|
—
|
|
|
1,344
|
|
|
727
|
|
|
2,071
|
|
|
432,461
|
|
|
434,532
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity
|
81
|
|
|
15
|
|
|
98
|
|
|
194
|
|
|
36,193
|
|
|
36,387
|
|
||||||
|
Other consumer
|
58
|
|
|
89
|
|
|
10
|
|
|
157
|
|
|
8,041
|
|
|
8,198
|
|
||||||
|
Total consumer loans
|
139
|
|
|
104
|
|
|
108
|
|
|
351
|
|
|
44,234
|
|
|
44,585
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial business loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,764
|
|
|
14,764
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total loans
|
$
|
139
|
|
|
$
|
1,448
|
|
|
$
|
835
|
|
|
$
|
2,422
|
|
|
$
|
491,459
|
|
|
$
|
493,881
|
|
|
|
Pass
|
|
Watch
|
|
Special
Mention
|
|
Sub-
Standard
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One- to four-family
|
$
|
302,841
|
|
|
$
|
2,100
|
|
|
$
|
367
|
|
|
$
|
3,163
|
|
|
$
|
308,471
|
|
|
Multi-family
|
39,955
|
|
|
6,048
|
|
|
122
|
|
|
—
|
|
|
46,125
|
|
|||||
|
Commercial real estate
|
153,783
|
|
|
5,736
|
|
|
1,105
|
|
|
558
|
|
|
161,182
|
|
|||||
|
Construction and land
|
45,986
|
|
|
3,560
|
|
|
643
|
|
|
162
|
|
|
50,351
|
|
|||||
|
Total real estate loans
|
542,565
|
|
|
17,444
|
|
|
2,237
|
|
|
3,883
|
|
|
566,129
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
32,661
|
|
|
634
|
|
|
76
|
|
|
538
|
|
|
33,909
|
|
|||||
|
Other consumer
|
8,632
|
|
|
190
|
|
|
83
|
|
|
118
|
|
|
9,023
|
|
|||||
|
Total consumer loans
|
41,293
|
|
|
824
|
|
|
159
|
|
|
656
|
|
|
42,932
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial business loans
|
15,080
|
|
|
1,454
|
|
|
360
|
|
|
30
|
|
|
16,924
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total loans
|
$
|
598,938
|
|
|
$
|
19,722
|
|
|
$
|
2,756
|
|
|
$
|
4,569
|
|
|
$
|
625,985
|
|
|
|
Pass
|
|
Watch
|
|
Special
Mention
|
|
Sub-
Standard
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One- to four-family
|
$
|
247,491
|
|
|
$
|
2,458
|
|
|
$
|
794
|
|
|
$
|
5,953
|
|
|
$
|
256,696
|
|
|
Multi-family
|
22,907
|
|
|
9,550
|
|
|
—
|
|
|
629
|
|
|
33,086
|
|
|||||
|
Commercial real estate
|
106,072
|
|
|
12,960
|
|
|
5,134
|
|
|
1,457
|
|
|
125,623
|
|
|||||
|
Construction and land
|
18,426
|
|
|
351
|
|
|
113
|
|
|
237
|
|
|
19,127
|
|
|||||
|
Total real estate loans
|
394,896
|
|
|
25,319
|
|
|
6,041
|
|
|
8,276
|
|
|
434,532
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
34,969
|
|
|
501
|
|
|
86
|
|
|
831
|
|
|
36,387
|
|
|||||
|
Other consumer
|
7,622
|
|
|
213
|
|
|
77
|
|
|
286
|
|
|
8,198
|
|
|||||
|
Total consumer loans
|
42,591
|
|
|
714
|
|
|
163
|
|
|
1,117
|
|
|
44,585
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial business loans
|
8,449
|
|
|
5,795
|
|
|
62
|
|
|
458
|
|
|
14,764
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total loans
|
$
|
445,936
|
|
|
$
|
31,828
|
|
|
$
|
6,266
|
|
|
$
|
9,851
|
|
|
$
|
493,881
|
|
|
|
Nonperforming
|
|
Performing
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
Real Estate:
|
|
|
|
|
|
||||||
|
One- to four-family
|
$
|
2,413
|
|
|
$
|
306,058
|
|
|
$
|
308,471
|
|
|
Multi-family
|
—
|
|
|
46,125
|
|
|
46,125
|
|
|||
|
Commercial real estate
|
474
|
|
|
160,708
|
|
|
161,182
|
|
|||
|
Construction and land
|
91
|
|
|
50,260
|
|
|
50,351
|
|
|||
|
|
|
|
|
|
|
||||||
|
Consumer:
|
|
|
|
|
|
||||||
|
Home equity
|
167
|
|
|
33,742
|
|
|
33,909
|
|
|||
|
Other consumer
|
112
|
|
|
8,911
|
|
|
9,023
|
|
|||
|
|
|
|
|
|
|
||||||
|
Commercial business loans
|
—
|
|
|
16,924
|
|
|
16,924
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total loans
|
$
|
3,257
|
|
|
$
|
622,728
|
|
|
$
|
625,985
|
|
|
|
Nonperforming
|
|
Performing
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
Real Estate:
|
|
|
|
|
|
||||||
|
One- to four-family
|
$
|
4,232
|
|
|
$
|
252,464
|
|
|
$
|
256,696
|
|
|
Multi-family
|
—
|
|
|
33,086
|
|
|
33,086
|
|
|||
|
Commercial real estate
|
147
|
|
|
125,476
|
|
|
125,623
|
|
|||
|
Construction and land
|
159
|
|
|
18,968
|
|
|
19,127
|
|
|||
|
|
|
|
|
|
|
||||||
|
Consumer:
|
|
|
|
|
|
||||||
|
Home equity
|
181
|
|
|
36,206
|
|
|
36,387
|
|
|||
|
Other consumer
|
164
|
|
|
8,034
|
|
|
8,198
|
|
|||
|
|
|
|
|
|
|
||||||
|
Commercial business loans
|
—
|
|
|
14,764
|
|
|
14,764
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total loans
|
$
|
4,883
|
|
|
$
|
488,998
|
|
|
$
|
493,881
|
|
|
|
June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Total TDR loans
|
$
|
6,545
|
|
|
$
|
7,746
|
|
|
Allowance for loan losses related to TDR loans
|
267
|
|
|
272
|
|
||
|
Total nonaccrual TDR loans
|
944
|
|
|
2,070
|
|
||
|
|
Number
of Contracts
|
|
Rate
Modification
|
|
Term
Modification
|
|
Combination
Modification |
|
Total
Modifications
|
|||||||||
|
|
|
|
(Dollars in thousands)
|
|||||||||||||||
|
Pre-modification outstanding recorded investment
|
|
|
|
|
|
|
|
|
|
|||||||||
|
One- to four-family
|
6
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
481
|
|
|
$
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
6
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
481
|
|
|
$
|
500
|
|
|
Post-modification outstanding recorded investment
|
|
|
|
|
|
|
|
|
|
|||||||||
|
One- to four-family
|
4
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
484
|
|
|
$
|
502
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
4
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
484
|
|
|
$
|
502
|
|
|
|
Number
of Contracts
|
|
Rate
Modification
|
|
Term
Modification
|
|
Combination
Modification |
|
Total
Modifications
|
|||||||||
|
|
|
|
(Dollars in thousands)
|
|||||||||||||||
|
TDR loans that subsequently defaulted
|
|
|
|
|
|
|
|
|
|
|||||||||
|
One- to four-family
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
86
|
|
|
$
|
86
|
|
|
|
Number
of Contracts
|
|
Rate
Modification
|
|
Term
Modification
|
|
Combination
Modification |
|
Total
Modifications
|
|||||||||
|
|
|
|
(Dollars in thousands)
|
|||||||||||||||
|
Pre-modification outstanding recorded investment
|
|
|
|
|
|
|
|
|
|
|||||||||
|
One- to four-family
|
1
|
|
|
$
|
—
|
|
|
$
|
151
|
|
|
$
|
—
|
|
|
$
|
151
|
|
|
Home equity
|
1
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
||||
|
Commercial business
|
1
|
|
|
—
|
|
|
105
|
|
|
—
|
|
|
105
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
3
|
|
|
$
|
—
|
|
|
$
|
306
|
|
|
$
|
—
|
|
|
$
|
306
|
|
|
Post-modification outstanding recorded investment
|
|
|
|
|
|
|
|
|
|
|||||||||
|
One- to four-family
|
1
|
|
|
$
|
—
|
|
|
$
|
154
|
|
|
$
|
—
|
|
|
$
|
154
|
|
|
Home equity
|
1
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
||||
|
Commercial business
|
1
|
|
|
—
|
|
|
105
|
|
|
—
|
|
|
105
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
3
|
|
|
$
|
—
|
|
|
$
|
309
|
|
|
$
|
—
|
|
|
$
|
309
|
|
|
|
Number
of Contracts
|
|
Rate
Modification
|
|
Term
Modification
|
|
Combination
Modification |
|
Total
Modifications
|
|||||||||
|
|
|
|
(Dollars in thousands)
|
|||||||||||||||
|
Pre-modification outstanding recorded investment
|
|
|
|
|
|
|
|
|
|
|||||||||
|
One- to four-family
|
14
|
|
|
$
|
950
|
|
|
$
|
—
|
|
|
$
|
1,493
|
|
|
$
|
2,443
|
|
|
Multifamily
|
5
|
|
|
—
|
|
|
—
|
|
|
610
|
|
|
610
|
|
||||
|
Home equity
|
2
|
|
|
—
|
|
|
29
|
|
|
44
|
|
|
73
|
|
||||
|
Consumer other
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
22
|
|
|
$
|
950
|
|
|
$
|
29
|
|
|
$
|
2,148
|
|
|
$
|
3,127
|
|
|
Post-modification outstanding recorded investment
|
|
|
|
|
|
|
|
|
|
|||||||||
|
One- to four-family
|
14
|
|
|
$
|
947
|
|
|
$
|
—
|
|
|
$
|
1,500
|
|
|
$
|
2,447
|
|
|
Multifamily
|
1
|
|
|
—
|
|
|
—
|
|
|
597
|
|
|
597
|
|
||||
|
Home equity
|
2
|
|
|
—
|
|
|
29
|
|
|
44
|
|
|
73
|
|
||||
|
Consumer other
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
18
|
|
|
$
|
947
|
|
|
$
|
29
|
|
|
$
|
2,142
|
|
|
$
|
3,118
|
|
|
|
Number
of Contracts
|
|
Rate
Modification
|
|
Term
Modification
|
|
Combination
Modification |
|
Total
Modifications
|
|||||||||
|
|
|
|
(Dollars in thousands)
|
|||||||||||||||
|
TDR loans that subsequently defaulted
|
|
|
|
|
|
|
|
|
|
|||||||||
|
One- to four-family
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
229
|
|
|
$
|
229
|
|
|
|
June 30, 2016
|
|
June 30, 2015
|
||||||||||||||||||||
|
|
Accrual
|
|
Nonaccrual
|
|
Total
|
|
Accrual
|
|
Nonaccrual
|
|
Total
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
One- to four-family
|
$
|
3,473
|
|
|
$
|
812
|
|
|
$
|
4,285
|
|
|
$
|
3,079
|
|
|
$
|
1,844
|
|
|
$
|
4,923
|
|
|
Multi-family
|
122
|
|
|
—
|
|
|
122
|
|
|
629
|
|
|
—
|
|
|
629
|
|
||||||
|
Commercial real estate
|
1,182
|
|
|
132
|
|
|
1,314
|
|
|
1,216
|
|
|
147
|
|
|
1,363
|
|
||||||
|
Construction and land
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Home equity
|
464
|
|
|
—
|
|
|
464
|
|
|
349
|
|
|
79
|
|
|
428
|
|
||||||
|
Other consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial business loans
|
360
|
|
|
—
|
|
|
360
|
|
|
403
|
|
|
—
|
|
|
403
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total TDR loans
|
$
|
5,601
|
|
|
$
|
944
|
|
|
$
|
6,545
|
|
|
$
|
5,676
|
|
|
$
|
2,070
|
|
|
$
|
7,746
|
|
|
|
June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Beginning balance
|
$
|
1,914
|
|
|
$
|
810
|
|
|
$
|
2,265
|
|
|
Loans transferred to foreclosed assets
|
1,352
|
|
|
2,585
|
|
|
1,138
|
|
|||
|
Sales
|
(3,591
|
)
|
|
(1,470
|
)
|
|
(2,312
|
)
|
|||
|
Write-downs
|
(140
|
)
|
|
(212
|
)
|
|
(306
|
)
|
|||
|
Net gain on sales
|
546
|
|
|
201
|
|
|
25
|
|
|||
|
Ending balance
|
$
|
81
|
|
|
$
|
1,914
|
|
|
$
|
810
|
|
|
|
June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
One- to four-family residential properties
|
$
|
—
|
|
|
$
|
493
|
|
|
Land
|
22
|
|
|
—
|
|
||
|
Commercial real estate
|
—
|
|
|
1,368
|
|
||
|
Personal property
|
59
|
|
|
53
|
|
||
|
|
|
|
|
||||
|
|
$
|
81
|
|
|
$
|
1,914
|
|
|
|
June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Land
|
$
|
2,560
|
|
|
$
|
2,560
|
|
|
Buildings
|
6,074
|
|
|
6,115
|
|
||
|
Building improvements
|
8,505
|
|
|
7,220
|
|
||
|
Furniture, fixtures, and equipment
|
7,071
|
|
|
6,140
|
|
||
|
Software
|
1,430
|
|
|
1,349
|
|
||
|
Automobiles
|
81
|
|
|
81
|
|
||
|
Construction in progress
|
184
|
|
|
733
|
|
||
|
|
25,905
|
|
|
24,198
|
|
||
|
Less accumulated depreciation and amortization
|
(12,386
|
)
|
|
(11,618
|
)
|
||
|
|
$
|
13,519
|
|
|
$
|
12,580
|
|
|
|
June 30,
|
||
|
Twelve-month period ending:
|
(In thousands)
|
||
|
2017
|
$
|
234
|
|
|
2018
|
276
|
|
|
|
2019
|
219
|
|
|
|
2020
|
193
|
|
|
|
2021
|
196
|
|
|
|
Thereafter
|
1,764
|
|
|
|
Total minimum payments required
|
$
|
2,882
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance at beginning of period
|
$
|
1,187
|
|
|
$
|
1,266
|
|
|
$
|
1,434
|
|
|
Additions
|
70
|
|
|
197
|
|
|
154
|
|
|||
|
Amortization
|
(259
|
)
|
|
(276
|
)
|
|
(323
|
)
|
|||
|
Valuation allowance recovery
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Balance at end of period
|
$
|
998
|
|
|
$
|
1,187
|
|
|
$
|
1,266
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance at beginning of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
Impairments
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Recoveries
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Balance at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
2016
|
|
2015
|
|
2014
|
|||
|
|
|
|
|
|
|
|||
|
Constant prepayment rate
|
11.0
|
%
|
|
13.0
|
%
|
|
10.7
|
%
|
|
Weighted-average life (years)
|
5.8
|
|
|
5.7
|
|
|
6.3
|
|
|
Yield to maturity discount
|
9.3
|
%
|
|
9.9
|
%
|
|
10.0
|
%
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Servicing fees
|
$
|
502
|
|
|
$
|
561
|
|
|
$
|
606
|
|
|
Late fees
|
18
|
|
|
23
|
|
|
24
|
|
|||
|
|
Weighted-
Average Interest
Rate
|
|
June 30, 2016
|
|
Weighted-
Average Interest Rate
|
|
June 30, 2015
|
||||
|
|
(In thousands)
|
||||||||||
|
Savings
|
0.04%
|
|
$
|
91,656
|
|
|
0.04%
|
|
$
|
88,129
|
|
|
Transaction accounts
|
0.01%
|
|
213,442
|
|
|
0.01%
|
|
183,890
|
|
||
|
Insured money market accounts
|
0.26%
|
|
259,076
|
|
|
0.17%
|
|
227,217
|
|
||
|
Certificates of deposit and jumbo certificates
|
1.09%
|
|
159,113
|
|
|
0.94%
|
|
147,928
|
|
||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
$
|
723,287
|
|
|
|
|
$
|
647,164
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted-average interest rate
|
|
|
0.34
|
%
|
|
|
|
0.28
|
%
|
||
|
|
June 30, 2016
|
||
|
|
(In thousands)
|
||
|
Within one year or less
|
$
|
61,903
|
|
|
After one year through two years
|
45,368
|
|
|
|
After two years through three years
|
30,169
|
|
|
|
After three years through four years
|
11,150
|
|
|
|
After four years through five years
|
10,434
|
|
|
|
After five years
|
89
|
|
|
|
|
|
||
|
|
$
|
159,113
|
|
|
|
Years Ended June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Savings
|
$
|
36
|
|
|
$
|
38
|
|
|
$
|
38
|
|
|
Transaction accounts
|
14
|
|
|
10
|
|
|
10
|
|
|||
|
Insured money market accounts
|
609
|
|
|
436
|
|
|
354
|
|
|||
|
Certificates of deposit and jumbo certificates
|
1,510
|
|
|
1,185
|
|
|
1,135
|
|
|||
|
|
$
|
2,169
|
|
|
$
|
1,669
|
|
|
$
|
1,537
|
|
|
|
June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Long-term advances
|
$
|
60,000
|
|
|
$
|
89,924
|
|
|
Overnight advances
|
20,672
|
|
|
—
|
|
||
|
|
June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Maximum outstanding at any month-end
|
$
|
50,233
|
|
|
$
|
1,000
|
|
|
$
|
31,000
|
|
|
Monthly average outstanding
|
11,200
|
|
|
83
|
|
|
7,967
|
|
|||
|
Weighted-average daily interest rates
|
|
|
|
|
|
||||||
|
Annual
|
0.35
|
%
|
|
0.29
|
%
|
|
0.29
|
%
|
|||
|
Period End
|
0.42
|
%
|
|
0.29
|
%
|
|
0.30
|
%
|
|||
|
Interest expense during the year
|
42
|
|
|
1
|
|
|
24
|
|
|||
|
|
Weighted-Average
Interest Rate
|
|
2016
|
|
Weighted-Average
Interest Rate |
|
2015
|
||||
|
|
(In thousands)
|
||||||||||
|
Within one year or less
|
—%
|
|
$
|
—
|
|
|
—%
|
|
$
|
—
|
|
|
After one year through two years
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||
|
After two years through three years
|
—
|
|
—
|
|
|
2.71
|
|
6,924
|
|
||
|
After three years through four years
|
3.24
|
|
30,000
|
|
|
2.65
|
|
18,000
|
|
||
|
After four years through five years
|
3.80
|
|
30,000
|
|
|
3.15
|
|
35,000
|
|
||
|
After five years
|
—
|
|
—
|
|
|
3.80
|
|
30,000
|
|
||
|
|
|
|
$
|
60,000
|
|
|
|
|
$
|
89,924
|
|
|
|
June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Maximum outstanding at any month-end
|
$
|
89,924
|
|
|
$
|
89,924
|
|
|
$
|
99,924
|
|
|
Monthly average outstanding
|
75,808
|
|
|
89,924
|
|
|
96,591
|
|
|||
|
Weighted-average interest rates
|
|
|
|
|
|
||||||
|
Annual
|
2.84
|
%
|
|
3.24
|
%
|
|
3.26
|
%
|
|||
|
Period End
|
3.52
|
%
|
|
3.24
|
%
|
|
3.24
|
%
|
|||
|
Interest expense during the year
|
2,559
|
|
|
2,917
|
|
|
3,163
|
|
|||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Current
|
$
|
2,364
|
|
|
$
|
647
|
|
|
$
|
1,096
|
|
|
Deferred
|
(907
|
)
|
|
(1,001
|
)
|
|
(356
|
)
|
|||
|
|
$
|
1,457
|
|
|
$
|
(354
|
)
|
|
$
|
740
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Income taxes computed at statutory rates
|
$
|
1,853
|
|
|
$
|
(1,851
|
)
|
|
$
|
1,159
|
|
|
Tax credits
|
—
|
|
|
(195
|
)
|
|
(195
|
)
|
|||
|
Tax-exempt income
|
(358
|
)
|
|
(218
|
)
|
|
(357
|
)
|
|||
|
Bank-owned life insurance income
|
(39
|
)
|
|
(35
|
)
|
|
(32
|
)
|
|||
|
Deferred tax asset valuation allowance
|
—
|
|
|
1,917
|
|
|
—
|
|
|||
|
Other, net
|
1
|
|
|
28
|
|
|
165
|
|
|||
|
|
$
|
1,457
|
|
|
$
|
(354
|
)
|
|
$
|
740
|
|
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Deferred tax assets
|
|
|
|
||||
|
Allowance for loan losses
|
$
|
2,527
|
|
|
$
|
2,483
|
|
|
Accrued compensation
|
535
|
|
|
313
|
|
||
|
Nonaccrual loans
|
15
|
|
|
20
|
|
||
|
Credit carryforwards
|
—
|
|
|
205
|
|
||
|
Real estate owned
|
36
|
|
|
80
|
|
||
|
ESOP timing differences
|
69
|
|
|
—
|
|
||
|
Contribution carryforward
|
2,976
|
|
|
3,156
|
|
||
|
Total deferred tax assets
|
6,158
|
|
|
6,257
|
|
||
|
|
|
|
|
||||
|
Deferred tax liabilities
|
|
|
|
||||
|
Deferred loan fees
|
537
|
|
|
749
|
|
||
|
Unrealized gain on securities available for sale
|
960
|
|
|
369
|
|
||
|
FHLB stock dividends
|
807
|
|
|
881
|
|
||
|
Accumulated depreciation
|
1,281
|
|
|
1,417
|
|
||
|
Deferred investment gain
|
—
|
|
|
562
|
|
||
|
Other, net
|
152
|
|
|
174
|
|
||
|
Total deferred tax liabilities
|
3,737
|
|
|
4,152
|
|
||
|
Deferred tax asset, net
|
2,421
|
|
|
2,105
|
|
||
|
|
|
|
|
||||
|
Deferred tax asset valuation allowance
|
(1,917
|
)
|
|
(1,917
|
)
|
||
|
|
|
|
|
||||
|
Deferred tax asset, net of valuation allowance
|
$
|
504
|
|
|
$
|
188
|
|
|
|
2015
|
|
2014
|
|
Source
|
Valuation Report
|
|
Valuation Report
|
|
Our plan
|
106.8%
|
|
105.3%
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
Date Paid
|
|
Amount
|
|
Date Paid
|
|
Amount
|
|
Date Paid
|
|
Amount
|
||||||
|
(In thousands)
|
||||||||||||||||
|
10/14/2015
|
|
$
|
74
|
|
|
12/26/2014
|
|
$
|
700
|
|
|
9/4/2013
|
|
$
|
31
|
|
|
1/4/2016
|
|
425
|
|
|
|
|
|
|
12/31/2013
|
|
763
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
$
|
499
|
|
|
|
|
$
|
700
|
|
|
|
|
$
|
794
|
|
|
|
June 30, 2016
|
|
June 30, 2015
|
|||
|
|
(Dollars in thousands)
|
|||||
|
Allocated shares
|
70,356
|
|
|
17,509
|
|
|
|
Unallocated shares
|
977,673
|
|
|
935,290
|
|
|
|
|
|
|
|
|||
|
Total ESOP shares
|
1,048,029
|
|
|
952,799
|
|
|
|
|
|
|
|
|||
|
Fair value of unallocated shares
|
$
|
12,456
|
|
|
11,532
|
|
|
|
|
|
|
|||
|
|
Actual
|
|
For Capital
Adequacy Purposes
|
|
To Be Categorized
As Well Capitalized Under Prompt Corrective
Action Provision
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
As of June 30, 2016 (1)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common equity tier 1 capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank only
|
$
|
132,800
|
|
|
21.36
|
%
|
|
$
|
27,982
|
|
|
4.50
|
%
|
|
$
|
40,419
|
|
|
6.50
|
%
|
|
Consolidated company
|
187,846
|
|
|
29.92
|
|
|
28,252
|
|
|
4.50
|
|
|
40,809
|
|
|
6.50
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank only
|
132,800
|
|
|
21.36
|
|
|
37,310
|
|
|
6.00
|
|
|
49,746
|
|
|
8.00
|
|
|||
|
Consolidated company
|
187,846
|
|
|
29.92
|
|
|
37,670
|
|
|
6.00
|
|
|
50,227
|
|
|
8.00
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank only
|
140,237
|
|
|
22.55
|
|
|
49,746
|
|
|
8.00
|
|
|
62,183
|
|
|
10.00
|
|
|||
|
Consolidated company
|
195,283
|
|
|
31.10
|
|
|
50,227
|
|
|
8.00
|
|
|
62,783
|
|
|
10.00
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 leverage capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank only
|
132,800
|
|
|
13.77
|
|
|
38,566
|
|
|
4.00
|
|
|
48,208
|
|
|
5.00
|
|
|||
|
Consolidated company
|
187,846
|
|
|
18.73
|
|
|
40,124
|
|
|
4.00
|
|
|
50,155
|
|
|
5.00
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
As of June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common equity tier 1 capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank only
|
$
|
129,618
|
|
|
23.76%
|
|
$
|
24,549
|
|
|
4.50%
|
|
$
|
35,460
|
|
|
6.50%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank only
|
129,618
|
|
|
23.76
|
|
|
32,733
|
|
|
6.00
|
|
|
43,643
|
|
|
8.00
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank only
|
136,443
|
|
|
25.01
|
|
|
43,643
|
|
|
8.00
|
|
|
54,554
|
|
|
10.00
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 leverage capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank only
|
129,618
|
|
|
14.53
|
|
|
35,695
|
|
|
4.00
|
|
|
44,618
|
|
|
5.00
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(1) As a small bank holding company, First Northwest Bancorp is not required to file regulatory ratios until March 31, 2017. Ratios were calculated voluntarily during the fiscal year ended June 30, 2016 in preparation of the filing requirement.
|
||||||||||||||||||||
|
|
At or For the Year Ended June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Beginning balance
|
$
|
817
|
|
|
$
|
1,226
|
|
|
$
|
1,231
|
|
|
Loan advances
|
715
|
|
|
36
|
|
|
187
|
|
|||
|
Loan repayments
|
(76
|
)
|
|
(49
|
)
|
|
(105
|
)
|
|||
|
Reclassifications
1
|
—
|
|
|
(396
|
)
|
|
(87
|
)
|
|||
|
Ending balance
|
$
|
1,456
|
|
|
$
|
817
|
|
|
$
|
1,226
|
|
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
Commitments to grant loans
|
$
|
1,111
|
|
|
$
|
4,183
|
|
|
Standby letters of credit
|
401
|
|
|
201
|
|
||
|
Unfunded commitments under lines of credit or existing loans
|
65,151
|
|
|
38,956
|
|
||
|
|
June 30, 2016
|
||||||||||||||
|
|
Quoted Prices in
Active Markets for Identical Assets
or Liabilities
|
|
Significant
Other Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
|
||||||||
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds
|
$
|
—
|
|
|
$
|
23,179
|
|
|
$
|
—
|
|
|
$
|
23,179
|
|
|
Agency bonds
|
—
|
|
|
15,048
|
|
|
—
|
|
|
15,048
|
|
||||
|
ABS agency
|
—
|
|
|
7,935
|
|
|
—
|
|
|
7,935
|
|
||||
|
ABS corporate
|
—
|
|
|
29,381
|
|
|
—
|
|
|
29,381
|
|
||||
|
SBA
|
—
|
|
|
9,501
|
|
|
—
|
|
|
9,501
|
|
||||
|
MBS agency
|
—
|
|
|
141,649
|
|
|
—
|
|
|
141,649
|
|
||||
|
MBS corporate
|
—
|
|
|
41,164
|
|
|
—
|
|
|
41,164
|
|
||||
|
|
$
|
—
|
|
|
$
|
267,857
|
|
|
$
|
—
|
|
|
$
|
267,857
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
June 30, 2015
|
||||||||||||||
|
|
Quoted Prices in
Active Markets for Identical Assets or Liabilities |
|
Significant
Other Observable Inputs |
|
Significant
Unobservable Inputs |
|
|
||||||||
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds
|
$
|
—
|
|
|
$
|
17,274
|
|
|
$
|
—
|
|
|
$
|
17,274
|
|
|
Agency bonds
|
|
|
23,774
|
|
|
—
|
|
|
23,774
|
|
|||||
|
ABS agency
|
—
|
|
|
9,201
|
|
|
—
|
|
|
9,201
|
|
||||
|
ABS corporate
|
|
|
29,634
|
|
|
—
|
|
|
29,634
|
|
|||||
|
SBA
|
—
|
|
|
34,328
|
|
|
—
|
|
|
34,328
|
|
||||
|
MBS agency
|
—
|
|
|
176,877
|
|
|
—
|
|
|
176,877
|
|
||||
|
MBS corporate
|
|
|
7,952
|
|
|
—
|
|
|
7,952
|
|
|||||
|
|
$
|
—
|
|
|
$
|
299,040
|
|
|
$
|
—
|
|
|
$
|
299,040
|
|
|
|
June 30, 2016
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,072
|
|
|
$
|
9,072
|
|
|
Real estate owned and repossessed assets
|
—
|
|
|
—
|
|
|
81
|
|
|
81
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,153
|
|
|
$
|
9,153
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
June 30, 2015
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,760
|
|
|
$
|
10,760
|
|
|
Real estate owned and repossessed assets
|
—
|
|
|
—
|
|
|
1,914
|
|
|
1,914
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,674
|
|
|
$
|
12,674
|
|
|
|
June 30, 2016
|
||||||||
|
|
Fair Value
|
|
Valuation
Technique
|
|
Unobservable Input
|
|
Range
(Weighted-Average)
1
|
||
|
|
(In thousands)
|
|
|
|
|
|
|
||
|
Real estate owned and repossessed assets
|
$
|
81
|
|
|
Market comparable
|
|
Discount to appraisal
|
|
0% - 10% (5%)
|
|
1
|
Discount to appraisal disposition value.
|
|
|
June 30, 2015
|
||||||||
|
|
Fair Value
|
|
Valuation
Technique
|
|
Unobservable Input
|
|
Range
(Weighted-Average) 1 |
||
|
|
(In thousands)
|
|
|
|
|
|
|
||
|
Impaired loans
|
$
|
10,760
|
|
|
Market comparable
|
|
Discount to appraisal
|
|
0% - 35% (6%)
|
|
Real estate owned and repossessed assets
|
1,914
|
|
|
Market comparable
|
|
Discount to appraisal
|
|
0% - 10% (1%)
|
|
|
1
|
Discount to appraisal disposition value.
|
|
|
June 30, 2016
|
||||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount |
|
Fair
Value |
|
Carrying
Amount |
|
Fair
Value |
|
Carrying
Amount |
|
Fair
Value |
||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
22,650
|
|
|
$
|
22,650
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,650
|
|
|
$
|
22,650
|
|
|
Investment securities available for sale
|
—
|
|
|
—
|
|
|
267,857
|
|
|
267,857
|
|
|
—
|
|
|
—
|
|
|
267,857
|
|
|
267,857
|
|
||||||||
|
Investment securities held to maturity
|
—
|
|
|
—
|
|
|
56,038
|
|
|
58,928
|
|
|
—
|
|
|
—
|
|
|
56,038
|
|
|
58,928
|
|
||||||||
|
Loans held for sale
|
—
|
|
|
—
|
|
|
917
|
|
|
917
|
|
|
—
|
|
|
—
|
|
|
917
|
|
|
917
|
|
||||||||
|
Loans receivable, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
619,844
|
|
|
631,754
|
|
|
619,844
|
|
|
631,754
|
|
||||||||
|
FHLB stock
|
—
|
|
|
—
|
|
|
4,403
|
|
|
4,403
|
|
|
—
|
|
|
—
|
|
|
4,403
|
|
|
4,403
|
|
||||||||
|
Accrued interest receivable
|
—
|
|
|
—
|
|
|
2,802
|
|
|
2,802
|
|
|
—
|
|
|
—
|
|
|
2,802
|
|
|
2,802
|
|
||||||||
|
Mortgage servicing rights, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
998
|
|
|
1,703
|
|
|
998
|
|
|
1,703
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Demand deposits
|
$
|
564,174
|
|
|
$
|
564,174
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
564,174
|
|
|
$
|
564,174
|
|
|
Time deposits
|
—
|
|
|
—
|
|
|
159,113
|
|
|
160,354
|
|
|
—
|
|
|
—
|
|
|
159,113
|
|
|
160,354
|
|
||||||||
|
Borrowings
|
—
|
|
|
—
|
|
|
80,672
|
|
|
85,867
|
|
|
—
|
|
|
—
|
|
|
80,672
|
|
|
85,867
|
|
||||||||
|
Accrued interest payable
|
—
|
|
|
—
|
|
|
189
|
|
|
189
|
|
|
—
|
|
|
—
|
|
|
189
|
|
|
189
|
|
||||||||
|
|
June 30, 2015
|
||||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount |
|
Fair
Value |
|
Carrying
Amount |
|
Fair
Value |
|
Carrying
Amount |
|
Fair
Value |
||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
45,030
|
|
|
$
|
45,030
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45,030
|
|
|
$
|
45,030
|
|
|
Investment securities available for sale
|
—
|
|
|
—
|
|
|
299,040
|
|
|
299,040
|
|
|
—
|
|
|
—
|
|
|
299,040
|
|
|
299,040
|
|
||||||||
|
Investment securities held to maturity
|
—
|
|
|
—
|
|
|
61,524
|
|
|
62,510
|
|
|
—
|
|
|
—
|
|
|
61,524
|
|
|
62,510
|
|
||||||||
|
Loans held for sale
|
—
|
|
|
—
|
|
|
110
|
|
|
110
|
|
|
—
|
|
|
—
|
|
|
110
|
|
|
110
|
|
||||||||
|
Loans receivable, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
487,887
|
|
|
493,270
|
|
|
487,887
|
|
|
493,270
|
|
||||||||
|
FHLB stock
|
—
|
|
|
—
|
|
|
4,807
|
|
|
4,807
|
|
|
—
|
|
|
—
|
|
|
4,807
|
|
|
4,807
|
|
||||||||
|
Accrued interest receivable
|
—
|
|
|
—
|
|
|
2,546
|
|
|
2,546
|
|
|
—
|
|
|
—
|
|
|
2,546
|
|
|
2,546
|
|
||||||||
|
Mortgage servicing rights, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,187
|
|
|
1,837
|
|
|
1,187
|
|
|
1,837
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Demand deposits
|
$
|
499,236
|
|
|
$
|
499,236
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
499,236
|
|
|
$
|
499,236
|
|
|
Time deposits
|
—
|
|
|
—
|
|
|
147,928
|
|
|
148,436
|
|
|
—
|
|
|
—
|
|
|
147,928
|
|
|
148,436
|
|
||||||||
|
Borrowings
|
—
|
|
|
—
|
|
|
90,033
|
|
|
93,426
|
|
|
—
|
|
|
—
|
|
|
90,033
|
|
|
93,426
|
|
||||||||
|
Accrued interest payable
|
—
|
|
|
—
|
|
|
265
|
|
|
265
|
|
|
—
|
|
|
—
|
|
|
265
|
|
|
265
|
|
||||||||
|
|
Years Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Numerator:
|
|
|
|
||||
|
Net income (loss)
|
$
|
3,992
|
|
|
$
|
(5,090
|
)
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
||||
|
Denominator for basic and diluted earnings per share -
|
|
|
|
||||
|
weighted average common shares outstanding
|
12,049,621
|
|
|
12,165,071
|
|
||
|
|
|
|
|
||||
|
Basic and diluted earnings (loss) per share
|
$
|
0.33
|
|
|
$
|
(0.42
|
)
|
|
|
|
|
|
||||
|
|
June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and due from banks
|
$
|
5,532
|
|
|
$
|
6,676
|
|
|
Investment securities available for sale, at fair value
|
35,535
|
|
|
39,668
|
|
||
|
Investment in bank
|
134,524
|
|
|
130,647
|
|
||
|
ESOP loan receivable
|
12,379
|
|
|
11,630
|
|
||
|
Accrued interest receivable
|
139
|
|
|
171
|
|
||
|
Deferred tax asset, net
|
1,144
|
|
|
1,372
|
|
||
|
Receivable from subsidiary
|
—
|
|
|
185
|
|
||
|
Prepaid expenses and other assets
|
843
|
|
|
439
|
|
||
|
|
|
|
|
||||
|
Total assets
|
$
|
190,096
|
|
|
$
|
190,788
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
Liabilities
|
$
|
355
|
|
|
$
|
107
|
|
|
|
|
|
|
||||
|
Shareholders' equity
|
189,741
|
|
|
190,681
|
|
||
|
|
|
|
|
||||
|
Total liabilities and shareholders' equity
|
$
|
190,096
|
|
|
$
|
190,788
|
|
|
|
Years Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Operating income:
|
|
|
|
||||
|
Interest and fees on loans receivable
|
$
|
305
|
|
|
$
|
106
|
|
|
Interest on mortgage-backed and related securities
|
251
|
|
|
24
|
|
||
|
Interest on investment securities
|
418
|
|
|
114
|
|
||
|
Gain on sale of securities
|
4
|
|
|
—
|
|
||
|
Total operating income
|
978
|
|
|
244
|
|
||
|
Operating expenses:
|
|
|
|
||||
|
Charitable contributions
|
—
|
|
|
9,734
|
|
||
|
Other expenses
|
607
|
|
|
89
|
|
||
|
Total operating expenses
|
607
|
|
|
9,823
|
|
||
|
Income (loss) before provision (benefit) for income taxes and equity in undistributed earnings of subsidiary
|
371
|
|
|
(9,579
|
)
|
||
|
Provision (benefit) for income taxes
|
128
|
|
|
(1,335
|
)
|
||
|
Income (loss) before equity in undistributed earnings of subsidiary
|
243
|
|
|
(8,244
|
)
|
||
|
Equity in undistributed earnings of subsidiary
|
3,749
|
|
|
3,154
|
|
||
|
|
|
|
|
||||
|
Net income (loss)
|
$
|
3,992
|
|
|
$
|
(5,090
|
)
|
|
|
Years Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net gain (loss)
|
$
|
3,992
|
|
|
$
|
(5,090
|
)
|
|
Adjustments to reconcile net gain (loss) to net cash from operating activities:
|
|
|
|
||||
|
Equity in undistributed earnings of subsidiary
|
(3,749
|
)
|
|
(3,154
|
)
|
||
|
Amortization of premiums and accretion of discounts on investments, net
|
201
|
|
|
80
|
|
||
|
Gain on sale of securities available for sale
|
(4
|
)
|
|
—
|
|
||
|
Change in deferred tax assets, net
|
1
|
|
|
(1,372
|
)
|
||
|
Change in receivable from subsidiary
|
185
|
|
|
(185
|
)
|
||
|
Change in other assets
|
(372
|
)
|
|
(478
|
)
|
||
|
Change in other liabilities
|
248
|
|
|
107
|
|
||
|
|
|
|
|
||||
|
Net cash from operating activities
|
502
|
|
|
(10,092
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchase of securities available for sale
|
(13,629
|
)
|
|
(41,106
|
)
|
||
|
Proceeds from maturities, calls, and principal repayments of securities available for sale
|
4,758
|
|
|
967
|
|
||
|
Proceeds from sales of securities available for sale
|
13,475
|
|
|
—
|
|
||
|
Investment in subsidiary
|
—
|
|
|
(58,404
|
)
|
||
|
ESOP loan origination, net of repayments
|
(749
|
)
|
|
(11,630
|
)
|
||
|
|
|
|
|
||||
|
Net cash from investing activities
|
3,855
|
|
|
(110,173
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from issuance of common stock, net of expenses
|
—
|
|
|
126,941
|
|
||
|
Repurchase of common stock
|
(5,501
|
)
|
|
—
|
|
||
|
|
|
|
|
||||
|
Net cash from financing activities
|
(5,501
|
)
|
|
126,941
|
|
||
|
|
|
|
|
||||
|
Net (decrease) increase in cash
|
(1,144
|
)
|
|
6,676
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents at beginning of period
|
6,676
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
5,532
|
|
|
$
|
6,676
|
|
|
|
|
|
|
||||
|
NONCASH INVESTING ACTIVITIES
|
|
|
|
||||
|
Unrealized gain (loss) on securities available for sale
|
$
|
667
|
|
|
$
|
(393
|
)
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
|
(In thousands, except share data)
|
||||||||||||||
|
2016
|
|
|
|
|
|
|
|
||||||||
|
Total interest income
|
$
|
7,524
|
|
|
$
|
7,941
|
|
|
$
|
8,161
|
|
|
$
|
8,546
|
|
|
Total interest expense
|
1,227
|
|
|
1,181
|
|
|
1,155
|
|
|
1,207
|
|
||||
|
Net interest income
|
6,297
|
|
|
6,760
|
|
|
7,006
|
|
|
7,339
|
|
||||
|
Provision for loan losses
|
—
|
|
|
—
|
|
|
—
|
|
|
233
|
|
||||
|
Net interest income after provision for loan losses
|
6,297
|
|
|
6,760
|
|
|
7,006
|
|
|
7,106
|
|
||||
|
Total noninterest income
|
1,263
|
|
|
1,878
|
|
|
1,051
|
|
|
1,985
|
|
||||
|
Total noninterest expense
|
5,915
|
|
|
7,683
|
|
|
6,862
|
|
|
7,437
|
|
||||
|
Income before provision for federal income tax expense
|
1,645
|
|
|
955
|
|
|
1,195
|
|
|
1,654
|
|
||||
|
Provision for federal income tax expense
|
417
|
|
|
242
|
|
|
298
|
|
|
500
|
|
||||
|
Net income
|
$
|
1,228
|
|
|
$
|
713
|
|
|
$
|
897
|
|
|
$
|
1,154
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
$
|
0.10
|
|
|
$
|
0.06
|
|
|
$
|
0.07
|
|
|
$
|
0.10
|
|
|
Diluted earnings per share
|
$
|
0.10
|
|
|
$
|
0.06
|
|
|
$
|
0.07
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2015
|
|
|
|
|
|
|
|
||||||||
|
Total interest income
|
$
|
6,630
|
|
|
$
|
6,717
|
|
|
$
|
6,891
|
|
|
$
|
7,249
|
|
|
Total interest expense
|
1,107
|
|
|
1,116
|
|
|
1,162
|
|
|
1,207
|
|
||||
|
Net interest income
|
5,523
|
|
|
5,601
|
|
|
5,729
|
|
|
6,042
|
|
||||
|
Provision for loan losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net interest income after provision for loan losses
|
5,523
|
|
|
5,601
|
|
|
5,729
|
|
|
6,042
|
|
||||
|
Total noninterest income
|
1,142
|
|
|
979
|
|
|
1,293
|
|
|
1,293
|
|
||||
|
Total noninterest expense
|
5,517
|
|
|
5,442
|
|
|
15,761
|
|
|
6,326
|
|
||||
|
Income (loss) before provision (benefit) for federal income tax expense
|
1,148
|
|
|
1,138
|
|
|
(8,739
|
)
|
|
1,009
|
|
||||
|
Provision (benefit) for federal income tax expense
|
299
|
|
|
256
|
|
|
(1,160
|
)
|
|
251
|
|
||||
|
Net income (loss)
|
$
|
849
|
|
|
$
|
882
|
|
|
$
|
(7,579
|
)
|
|
$
|
758
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings (loss) per share
|
na (1)
|
|
na (1)
|
|
$
|
(0.62
|
)
|
|
$
|
0.06
|
|
||||
|
Diluted earnings (loss) per share
|
na (1)
|
|
na (1)
|
|
$
|
(0.62
|
)
|
|
$
|
0.06
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
(1) Not applicable as no shares were issued or outstanding during these periods.
|
|||||||||||||||
|
(a)
|
Security Ownership of Certain Beneficial Owners.
|
|
(b)
|
Security Ownership of Management.
|
|
(c)
|
Changes in Control
|
|
(d)
|
Equity Compensation Plan Information
|
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants, and rights
|
|
Weighted-average exercise price of outstanding options, warrants, and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
|||
|
|
(a)
|
|
(b)
|
|
(c)
|
|||
|
Equity compensation plans (stock options) approved by security holders:
|
|
|
|
|
|
|||
|
First Northwest Bancorp 2015 Equity Incentive Plan
(1)
|
—
|
|
|
N/A
|
|
|
1,310,036
|
|
|
Equity compensation plans not approved by security holders
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|||
|
Total
|
—
|
|
|
—
|
|
|
1,310,036
|
|
|
|
|
|
|
|
|
|||
|
|
FIRST NORTHWEST BANCORP
|
|
|
|
|
September 9, 2016
|
By:
/s/Laurence J. Hueth
|
|
|
Laurence J. Hueth
|
|
|
President, Chief Executive Officer and Director
|
|
|
(Duly Authorized Representative)
|
|
By:
/s/Laurence J. Hueth
|
September 9, 2016
|
|
Laurence J. Hueth
|
|
|
President, Chief Executive Officer and Director
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
By:
/s/Regina M. Wood
|
September 9, 2016
|
|
Regina M. Wood
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
By:
/s/Stephen E. Oliver
|
September 9, 2016
|
|
Stephen E. Oliver
|
|
|
Chairman of the Board and Director
|
|
|
|
|
|
By:
/s/David A. Blake
|
September 9, 2016
|
|
David A. Blake
|
|
|
Director
|
|
|
|
|
|
By:
/s/Lloyd J. Eisenman
|
September 9, 2016
|
|
Lloyd J. Eisenman
|
|
|
Director
|
|
|
|
|
|
By:
/s/Cindy H. Finnie
|
September 9, 2016
|
|
Cindy H. Finnie
|
|
|
Director
|
|
|
|
|
|
By:
/s/David T. Flodstrom
|
September 9, 2016
|
|
David T. Flodstrom
|
|
|
Director
|
|
|
|
|
|
By:
/s/Jennifer Zaccardo
|
September 9, 2016
|
|
Jennifer Zaccardo
|
|
|
Director
|
|
|
|
|
|
By:
/s/Norman J. Tonina, Jr.
|
September 9, 2016
|
|
Norman J. Tonina, Jr.
|
|
|
Director
|
|
|
|
|
|
By:
/s/Craig Curtis
|
September 9, 2016
|
|
Craig Curtis
|
|
|
Director
|
|
|
|
|
|
By:
/s/Dana Behar
|
September 9, 2016
|
|
Dana Behar
|
|
|
Director
|
|
|
|
|
|
21
|
Subsidiaries of the Registrant
|
|
23
|
Consent of Independent Registered Public Accounting Firm - Moss Adams LLP
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
32
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act
|
|
101
|
The following materials from the Company's Annual Report on Form 10-K for the year ended June 30, 2016, formatted in Extensible Business Reporting Language (XBRL): (1) Consolidated Balance Sheets; (2) Consolidated Statements of Income; (3) Consolidated Statements of Comprehensive Income; (4) Consolidated Statements of Changes in Shareholders' Equity; (5) Consolidated Statements of Cash Flows; and (6) Notes to Consolidated Financial Statements
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|