These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
For the quarterly period ended March 31, 2018
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
For the transition period from _____ to _____
|
|
|
|
Washington
|
46-1259100
|
|
(State or other jurisdiction of incorporation
|
(I.R.S. Employer
|
|
or organization)
|
I.D. Number)
|
|
|
|
|
105 West 8th Street, Port Angeles, Washington
|
98362
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
|
Registrant's telephone number, including area code:
|
(360) 457-0461
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
Emerging growth company
|
x
|
|
|
|
PART 1 - FINANCIAL INFORMATION
|
|
|
|
Page
|
|
Item 1 - Financial Statements (Unaudited)
|
|
|
|
|
|
Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
Item 3 - Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
Item 4 - Controls and Procedures
|
|
|
|
|
|
PART II - OTHER INFORMATION
|
|
|
|
|
|
Item 1 - Legal Proceedings
|
|
|
|
|
|
Item 1A - Risk Factors
|
|
|
|
|
|
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
Item 3 - Defaults Upon Senior Securities
|
|
|
|
|
|
Item 4 - Mine Safety Disclosures
|
|
|
|
|
|
Item 5 - Other Information
|
|
|
|
|
|
Item 6 - Exhibits
|
|
|
|
|
|
SIGNATURES
|
|
|
ASSETS
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
|
|
|
||||
|
Cash and due from banks
|
$
|
13,209
|
|
|
$
|
13,777
|
|
|
Interest-bearing deposits in banks
|
11,941
|
|
|
23,024
|
|
||
|
Investment securities available for sale, at fair value
|
258,218
|
|
|
290,242
|
|
||
|
Investment securities held to maturity, at amortized cost
|
47,709
|
|
|
50,126
|
|
||
|
Loans held for sale
|
—
|
|
|
788
|
|
||
|
Loans receivable (net of allowance for loan losses of $8,984 and $8,760)
|
798,828
|
|
|
779,111
|
|
||
|
Federal Home Loan Bank (FHLB) stock, at cost
|
6,389
|
|
|
7,023
|
|
||
|
Accrued interest receivable
|
3,641
|
|
|
3,745
|
|
||
|
Premises and equipment, net
|
14,361
|
|
|
13,739
|
|
||
|
Mortgage servicing rights, net
|
1,104
|
|
|
1,095
|
|
||
|
Bank-owned life insurance, net
|
28,873
|
|
|
28,724
|
|
||
|
Prepaid expenses and other assets
|
5,312
|
|
|
4,265
|
|
||
|
|
|
|
|
||||
|
Total assets
|
$
|
1,189,585
|
|
|
$
|
1,215,659
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
|
|
|
|
||||
|
Deposits
|
$
|
880,622
|
|
|
$
|
885,032
|
|
|
Borrowings
|
122,949
|
|
|
144,100
|
|
||
|
Accrued interest payable
|
210
|
|
|
325
|
|
||
|
Accrued expenses and other liabilities
|
10,172
|
|
|
7,929
|
|
||
|
Advances from borrowers for taxes and insurance
|
2,130
|
|
|
1,228
|
|
||
|
|
|
|
|
||||
|
Total liabilities
|
1,016,083
|
|
|
1,038,614
|
|
||
|
|
|
|
|
||||
|
Shareholders' Equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value, authorized 5,000,000 shares, no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, authorized 75,000,000 shares; issued and outstanding 11,577,394 shares at March 31, 2018, and 11,785,507 shares at December 31, 2017
|
116
|
|
|
118
|
|
||
|
Additional paid-in capital
|
109,354
|
|
|
111,106
|
|
||
|
Retained earnings
|
78,822
|
|
|
78,602
|
|
||
|
Accumulated other comprehensive loss, net of tax
|
(3,747
|
)
|
|
(1,573
|
)
|
||
|
Unearned employee stock ownership plan (ESOP) shares
|
(11,043
|
)
|
|
(11,208
|
)
|
||
|
|
|
|
|
||||
|
Total shareholders' equity
|
173,502
|
|
|
177,045
|
|
||
|
|
|
|
|
||||
|
Total liabilities and shareholders' equity
|
$
|
1,189,585
|
|
|
$
|
1,215,659
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
INTEREST INCOME
|
|
|
|
||||
|
Interest and fees on loans receivable
|
$
|
8,583
|
|
|
$
|
7,479
|
|
|
Interest on mortgage-backed securities
|
1,297
|
|
|
1,298
|
|
||
|
Interest on investment securities
|
862
|
|
|
580
|
|
||
|
Interest on deposits and other
|
45
|
|
|
21
|
|
||
|
FHLB dividends
|
59
|
|
|
30
|
|
||
|
|
|
|
|
||||
|
Total interest income
|
10,846
|
|
|
9,408
|
|
||
|
INTEREST EXPENSE
|
|
|
|
||||
|
Deposits
|
985
|
|
|
718
|
|
||
|
Borrowings
|
889
|
|
|
585
|
|
||
|
|
|
|
|
||||
|
Total interest expense
|
1,874
|
|
|
1,303
|
|
||
|
|
|
|
|
||||
|
Net interest income
|
8,972
|
|
|
8,105
|
|
||
|
PROVISION FOR LOAN LOSSES
|
310
|
|
|
215
|
|
||
|
|
|
|
|
||||
|
Net interest income after provision for loan losses
|
8,662
|
|
|
7,890
|
|
||
|
NONINTEREST INCOME
|
|
|
|
||||
|
Loan and deposit service fees
|
893
|
|
|
821
|
|
||
|
Mortgage servicing fees, net of amortization
|
62
|
|
|
69
|
|
||
|
Net gain on sale of loans
|
167
|
|
|
284
|
|
||
|
Net gain on sale of investment securities
|
122
|
|
|
—
|
|
||
|
Increase in cash surrender value of bank-owned life insurance
|
149
|
|
|
178
|
|
||
|
Income from death benefit on bank-owned life insurance, net
|
—
|
|
|
768
|
|
||
|
Other income
|
89
|
|
|
81
|
|
||
|
|
|
|
|
||||
|
Total noninterest income
|
1,482
|
|
|
2,201
|
|
||
|
|
|
|
|
||||
|
NONINTEREST EXPENSE
|
|
|
|
||||
|
Compensation and benefits
|
4,811
|
|
|
4,530
|
|
||
|
Real estate owned and repossessed assets expense (income), net
|
8
|
|
|
(50
|
)
|
||
|
Data processing
|
628
|
|
|
597
|
|
||
|
Occupancy and equipment
|
1,102
|
|
|
985
|
|
||
|
Supplies, postage, and telephone
|
231
|
|
|
198
|
|
||
|
Regulatory assessments and state taxes
|
126
|
|
|
133
|
|
||
|
Advertising
|
324
|
|
|
179
|
|
||
|
Professional fees
|
322
|
|
|
371
|
|
||
|
FDIC insurance premium
|
76
|
|
|
54
|
|
||
|
Other
|
647
|
|
|
501
|
|
||
|
|
|
|
|
||||
|
Total noninterest expense
|
8,275
|
|
|
7,498
|
|
||
|
|
|
|
|
||||
|
INCOME BEFORE PROVISION FOR INCOME TAXES
|
1,869
|
|
|
2,593
|
|
||
|
|
|
|
|
||||
|
PROVISION FOR INCOME TAXES
|
346
|
|
|
429
|
|
||
|
|
|
|
|
||||
|
NET INCOME
|
$
|
1,523
|
|
|
$
|
2,164
|
|
|
|
|
|
|
||||
|
Basic earnings per share
|
$
|
0.15
|
|
|
$
|
0.20
|
|
|
|
|
|
|
||||
|
Diluted earnings per share
|
$
|
0.14
|
|
|
$
|
0.20
|
|
|
|
|
|
|
||||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
|
NET INCOME
|
$
|
1,523
|
|
|
$
|
2,164
|
|
|
|
|
|
|
||||
|
Other comprehensive (loss) income, net of tax
|
|
|
|
||||
|
Unrealized (loss) gain on securities:
|
|
|
|
||||
|
Unrealized holding (loss) gain, net of tax (benefit) provis
ion of $(551) and $133, respectively
|
(2,078
|
)
|
|
257
|
|
||
|
Reclassification adjustment for net gains on sales of securities realized in income, net of taxes of $(26) and $0, respectively
|
(96
|
)
|
|
—
|
|
||
|
|
|
|
|
||||
|
Other comprehensive (loss) income, net of tax
|
(2,174
|
)
|
|
257
|
|
||
|
|
|
|
|
||||
|
COMPREHENSIVE (LOSS) INCOME
|
$
|
(651
|
)
|
|
$
|
2,421
|
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Unearned
ESOP
Shares
|
|
Accumulated Other Comprehensive (Loss) Income, Net of Tax
|
|
Total
Shareholders'
Equity
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
BALANCE, December 31, 2016
|
12,153,946
|
|
|
$
|
122
|
|
|
$
|
114,021
|
|
|
$
|
75,833
|
|
|
$
|
(11,847
|
)
|
|
$
|
(1,237
|
)
|
|
$
|
176,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net income
|
|
|
|
|
|
|
2,164
|
|
|
|
|
|
|
2,164
|
|
|||||||||||
|
Common stock repurchased
|
(76,100
|
)
|
|
(1
|
)
|
|
(760
|
)
|
|
(435
|
)
|
|
|
|
|
|
(1,196
|
)
|
||||||||
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
257
|
|
|
257
|
|
|||||||||||
|
Share-based compensation
|
|
|
|
|
217
|
|
|
|
|
|
|
|
|
217
|
|
|||||||||||
|
ESOP shares committed to be released
|
|
|
|
|
39
|
|
|
|
|
164
|
|
|
|
|
203
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
BALANCE, March 31, 2017
|
12,077,846
|
|
|
$
|
121
|
|
|
$
|
113,517
|
|
|
$
|
77,562
|
|
|
$
|
(11,683
|
)
|
|
$
|
(980
|
)
|
|
$
|
178,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
BALANCE, December 31, 2017
|
11,785,507
|
|
|
$
|
118
|
|
|
$
|
111,106
|
|
|
$
|
78,602
|
|
|
$
|
(11,208
|
)
|
|
$
|
(1,573
|
)
|
|
$
|
177,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net income
|
|
|
|
|
|
|
1,523
|
|
|
|
|
|
|
1,523
|
|
|||||||||||
|
Common stock repurchased
|
(208,113
|
)
|
|
(2
|
)
|
|
(2,080
|
)
|
|
(1,303
|
)
|
|
|
|
|
|
(3,385
|
)
|
||||||||
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
(2,174
|
)
|
|
(2,174
|
)
|
|||||||||||
|
Share-based compensation
|
|
|
|
|
273
|
|
|
|
|
|
|
|
|
273
|
|
|||||||||||
|
ESOP shares committed to be released
|
|
|
|
|
55
|
|
|
|
|
165
|
|
|
|
|
220
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
BALANCE, March 31, 2018
|
11,577,394
|
|
|
$
|
116
|
|
|
$
|
109,354
|
|
|
$
|
78,822
|
|
|
$
|
(11,043
|
)
|
|
$
|
(3,747
|
)
|
|
$
|
173,502
|
|
|
FIRST NORTHWEST BANCORP AND SUBSIDIARY
|
|||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
|
(In thousands) (Unaudited)
|
|||||||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
1,523
|
|
|
$
|
2,164
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
332
|
|
|
322
|
|
||
|
Amortization and accretion of premiums and discounts on investments, net
|
496
|
|
|
248
|
|
||
|
Accretion of deferred loan fees, net
|
(49
|
)
|
|
(11
|
)
|
||
|
Amortization of mortgage servicing rights, net
|
47
|
|
|
48
|
|
||
|
Additions to mortgage servicing rights, net
|
(56
|
)
|
|
(58
|
)
|
||
|
Provision for loan losses
|
310
|
|
|
215
|
|
||
|
Deferred federal income taxes
|
(350
|
)
|
|
492
|
|
||
|
Allocation of ESOP shares
|
220
|
|
|
203
|
|
||
|
Share-based compensation
|
273
|
|
|
217
|
|
||
|
Gain on sale of loans, net
|
(167
|
)
|
|
(284
|
)
|
||
|
Gain on sale of securities available for sale, net
|
(122
|
)
|
|
—
|
|
||
|
Increase in cash surrender value of life insurance, net
|
(149
|
)
|
|
(178
|
)
|
||
|
Income from death benefit on bank-owned life insurance, net
|
—
|
|
|
(768
|
)
|
||
|
Origination of loans held for sale
|
(5,640
|
)
|
|
(6,491
|
)
|
||
|
Proceeds from loans held for sale
|
6,595
|
|
|
6,614
|
|
||
|
Change in assets and liabilities:
|
|
|
|
||||
|
Decrease (increase) in accrued interest receivable
|
104
|
|
|
(65
|
)
|
||
|
Increase in prepaid expenses and other assets
|
(117
|
)
|
|
(486
|
)
|
||
|
Decrease in accrued interest payable
|
(115
|
)
|
|
(9
|
)
|
||
|
Increase in accrued expenses and other liabilities
|
2,243
|
|
|
801
|
|
||
|
|
|
|
|
||||
|
Net cash from operating activities
|
5,378
|
|
|
2,974
|
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
|
Purchase of securities available for sale
|
(12,935
|
)
|
|
(35,769
|
)
|
||
|
Proceeds from maturities, calls, and principal repayments of securities available for sale
|
9,077
|
|
|
15,552
|
|
||
|
Proceeds from sales of securities available for sale
|
32,859
|
|
|
—
|
|
||
|
Proceeds from maturities, calls, and principal repayments of securities held to maturity
|
2,315
|
|
|
892
|
|
||
|
Redemption (purchase) of FHLB stock
|
634
|
|
|
(942
|
)
|
||
|
Proceeds from sale of real estate owned and repossessed assets
|
31
|
|
|
164
|
|
||
|
Net increase in loans receivable
|
(20,012
|
)
|
|
(16,023
|
)
|
||
|
Purchase of premises and equipment, net
|
(954
|
)
|
|
(163
|
)
|
||
|
|
|
|
|
||||
|
Net cash from investing activities
|
11,015
|
|
|
(36,289
|
)
|
||
|
|
|
|
|
||||
|
FIRST NORTHWEST BANCORP AND SUBSIDIARY
|
|||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
|
(In thousands) (Unaudited)
|
|||||||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Net (decrease) increase in deposits
|
$
|
(4,410
|
)
|
|
$
|
13,643
|
|
|
Proceeds from FHLB advances
|
173,095
|
|
|
92,463
|
|
||
|
Repayment of FHLB advances
|
(194,246
|
)
|
|
(71,793
|
)
|
||
|
Net increase in advances from borrowers for taxes and insurance
|
902
|
|
|
737
|
|
||
|
Repurchase of common stock
|
(3,385
|
)
|
|
(1,196
|
)
|
||
|
|
|
|
|
||||
|
Net cash from financing activities
|
(28,044
|
)
|
|
33,854
|
|
||
|
|
|
|
|
||||
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(11,651
|
)
|
|
539
|
|
||
|
|
|
|
|
||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
36,801
|
|
|
22,649
|
|
||
|
|
|
|
|
||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
25,150
|
|
|
$
|
23,188
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
||||
|
Cash paid during the year for:
|
|
|
|
||||
|
Interest on deposits and borrowings
|
$
|
1,989
|
|
|
$
|
1,312
|
|
|
|
|
|
|
||||
|
Income taxes
|
$
|
—
|
|
|
$
|
525
|
|
|
|
|
|
|
||||
|
NONCASH INVESTING ACTIVITIES
|
|
|
|
||||
|
Unrealized (loss) gain on securities available for sale
|
$
|
(2,751
|
)
|
|
$
|
391
|
|
|
|
|
|
|
||||
|
Loans transferred to real estate owned and repossessed assets, net of deferred loan fees and allowance for loan losses
|
$
|
34
|
|
|
$
|
9
|
|
|
|
Amortized Cost
|
|
Gross
Unrealized Gains
|
|
Gross
Unrealized Losses
|
|
Estimated
Fair Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Available for Sale
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds
|
$
|
10,523
|
|
|
$
|
124
|
|
|
$
|
(23
|
)
|
|
$
|
10,624
|
|
|
U.S. government agency issued asset-backed securities (ABS agency)
|
16,266
|
|
|
22
|
|
|
(199
|
)
|
|
16,089
|
|
||||
|
Corporate issued asset-backed securities (ABS corporate)
|
22,818
|
|
|
—
|
|
|
(126
|
)
|
|
22,692
|
|
||||
|
Corporate issued debt securities (Corporate debt)
|
9,986
|
|
|
213
|
|
|
(159
|
)
|
|
10,040
|
|
||||
|
U.S. Small Business Administration securities (SBA)
|
40,521
|
|
|
53
|
|
|
(225
|
)
|
|
40,349
|
|
||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency issued mortgage-backed securities (MBS agency)
|
144,359
|
|
|
12
|
|
|
(4,199
|
)
|
|
140,172
|
|
||||
|
Corporate issued mortgage-backed securities (MBS corporate)
|
18,520
|
|
|
14
|
|
|
(282
|
)
|
|
18,252
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total securities available for sale
|
$
|
262,993
|
|
|
$
|
438
|
|
|
$
|
(5,213
|
)
|
|
$
|
258,218
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Held to Maturity
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds
|
$
|
12,121
|
|
|
$
|
114
|
|
|
$
|
(6
|
)
|
|
$
|
12,229
|
|
|
SBA
|
368
|
|
|
—
|
|
|
(2
|
)
|
|
366
|
|
||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
MBS agency
|
35,220
|
|
|
86
|
|
|
(634
|
)
|
|
34,672
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total securities held to maturity
|
$
|
47,709
|
|
|
$
|
200
|
|
|
$
|
(642
|
)
|
|
$
|
47,267
|
|
|
|
Amortized Cost
|
|
Gross
Unrealized Gains
|
|
Gross
Unrealized Losses
|
|
Estimated
Fair Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Available for Sale
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds
|
$
|
13,058
|
|
|
$
|
391
|
|
|
$
|
(15
|
)
|
|
$
|
13,434
|
|
|
ABS agency
|
21,972
|
|
|
36
|
|
|
(238
|
)
|
|
21,770
|
|
||||
|
ABS corporate
|
22,823
|
|
|
—
|
|
|
(55
|
)
|
|
22,768
|
|
||||
|
Corporate debt
|
19,835
|
|
|
195
|
|
|
(122
|
)
|
|
19,908
|
|
||||
|
SBA
|
47,325
|
|
|
98
|
|
|
(149
|
)
|
|
47,274
|
|
||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
MBS agency
|
146,532
|
|
|
36
|
|
|
(2,026
|
)
|
|
144,542
|
|
||||
|
MBS corporate
|
20,721
|
|
|
18
|
|
|
(193
|
)
|
|
20,546
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total securities available for sale
|
$
|
292,266
|
|
|
$
|
774
|
|
|
$
|
(2,798
|
)
|
|
$
|
290,242
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Held to Maturity
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds
|
$
|
13,963
|
|
|
$
|
156
|
|
|
$
|
—
|
|
|
$
|
14,119
|
|
|
SBA
|
399
|
|
|
—
|
|
|
(4
|
)
|
|
395
|
|
||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
MBS agency
|
35,764
|
|
|
338
|
|
|
(350
|
)
|
|
35,752
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total securities held to maturity
|
$
|
50,126
|
|
|
$
|
494
|
|
|
$
|
(354
|
)
|
|
$
|
50,266
|
|
|
|
Less Than Twelve Months
|
|
Twelve Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal bonds
|
$
|
(16
|
)
|
|
$
|
4,270
|
|
|
$
|
(7
|
)
|
|
$
|
110
|
|
|
$
|
(23
|
)
|
|
$
|
4,380
|
|
|
ABS agency
|
(62
|
)
|
|
8,856
|
|
|
(137
|
)
|
|
2,617
|
|
|
(199
|
)
|
|
11,473
|
|
||||||
|
ABS corporate
|
(126
|
)
|
|
22,692
|
|
|
—
|
|
|
—
|
|
|
(126
|
)
|
|
22,692
|
|
||||||
|
Corporate debt
|
(159
|
)
|
|
4,827
|
|
|
—
|
|
|
—
|
|
|
(159
|
)
|
|
4,827
|
|
||||||
|
SBA
|
(59
|
)
|
|
7,199
|
|
|
(166
|
)
|
|
7,268
|
|
|
(225
|
)
|
|
14,467
|
|
||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
MBS agency
|
(613
|
)
|
|
29,138
|
|
|
(3,586
|
)
|
|
109,328
|
|
|
(4,199
|
)
|
|
138,466
|
|
||||||
|
MBS corporate
|
(88
|
)
|
|
8,160
|
|
|
(194
|
)
|
|
6,314
|
|
|
(282
|
)
|
|
14,474
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total available for sale
|
$
|
(1,123
|
)
|
|
$
|
85,142
|
|
|
$
|
(4,090
|
)
|
|
$
|
125,637
|
|
|
$
|
(5,213
|
)
|
|
$
|
210,779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal bonds
|
$
|
—
|
|
|
$
|
315
|
|
|
$
|
(6
|
)
|
|
$
|
962
|
|
|
$
|
(6
|
)
|
|
$
|
1,277
|
|
|
SBA
|
(2
|
)
|
|
366
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
366
|
|
||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
MBS agency
|
(118
|
)
|
|
13,665
|
|
|
(516
|
)
|
|
18,163
|
|
|
(634
|
)
|
|
31,828
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total held to maturity
|
$
|
(120
|
)
|
|
$
|
14,346
|
|
|
$
|
(522
|
)
|
|
$
|
19,125
|
|
|
$
|
(642
|
)
|
|
$
|
33,471
|
|
|
|
Less Than Twelve Months
|
|
Twelve Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal bonds
|
$
|
(11
|
)
|
|
$
|
4,276
|
|
|
$
|
(4
|
)
|
|
$
|
114
|
|
|
$
|
(15
|
)
|
|
$
|
4,390
|
|
|
ABS agency
|
—
|
|
|
—
|
|
|
(238
|
)
|
|
7,294
|
|
|
(238
|
)
|
|
7,294
|
|
||||||
|
ABS corporate
|
(55
|
)
|
|
22,768
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
22,768
|
|
||||||
|
Corporate debt
|
(122
|
)
|
|
4,864
|
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
|
4,864
|
|
||||||
|
SBA
|
(45
|
)
|
|
7,421
|
|
|
(104
|
)
|
|
8,067
|
|
|
(149
|
)
|
|
15,488
|
|
||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
MBS agency
|
(394
|
)
|
|
57,081
|
|
|
(1,632
|
)
|
|
85,421
|
|
|
(2,026
|
)
|
|
142,502
|
|
||||||
|
MBS corporate
|
(22
|
)
|
|
5,808
|
|
|
(171
|
)
|
|
10,172
|
|
|
(193
|
)
|
|
15,980
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total available for sale
|
$
|
(649
|
)
|
|
$
|
102,218
|
|
|
$
|
(2,149
|
)
|
|
$
|
111,068
|
|
|
$
|
(2,798
|
)
|
|
$
|
213,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
SBA
|
$
|
(4
|
)
|
|
$
|
395
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
395
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
MBS agency
|
(6
|
)
|
|
1,001
|
|
|
(344
|
)
|
|
18,494
|
|
|
(350
|
)
|
|
19,495
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total held to maturity
|
$
|
(10
|
)
|
|
$
|
1,396
|
|
|
$
|
(344
|
)
|
|
$
|
18,494
|
|
|
$
|
(354
|
)
|
|
$
|
19,890
|
|
|
|
March 31, 2018
|
||||||||||||||
|
|
Available-for-Sale
|
|
Held-to-Maturity
|
||||||||||||
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Due within one year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one through five years
|
7,323
|
|
|
7,102
|
|
|
1,688
|
|
|
1,686
|
|
||||
|
Due after five through ten years
|
13,023
|
|
|
12,618
|
|
|
2,676
|
|
|
2,603
|
|
||||
|
Due after ten years
|
142,533
|
|
|
138,704
|
|
|
30,856
|
|
|
30,383
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total mortgage-backed securities
|
162,879
|
|
|
158,424
|
|
|
35,220
|
|
|
34,672
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
All other investment securities:
|
|
|
|
|
|
|
|
||||||||
|
Due within one year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Due after one through five years
|
4,286
|
|
|
4,270
|
|
|
742
|
|
|
751
|
|
||||
|
Due after five through ten years
|
18,531
|
|
|
18,517
|
|
|
6,904
|
|
|
6,939
|
|
||||
|
Due after ten years
|
77,297
|
|
|
77,007
|
|
|
4,843
|
|
|
4,905
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total all other investment securities
|
100,114
|
|
|
99,794
|
|
|
12,489
|
|
|
12,595
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total investment securities
|
$
|
262,993
|
|
|
$
|
258,218
|
|
|
$
|
47,709
|
|
|
$
|
47,267
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
December 31, 2017
|
||||||||||||||
|
|
Available-for-Sale
|
|
Held-to-Maturity
|
||||||||||||
|
|
Amortized
Cost |
|
Estimated
Fair Value |
|
Amortized
Cost |
|
Estimated
Fair Value |
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Due within one year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one through five years
|
7,363
|
|
|
7,260
|
|
|
1,957
|
|
|
1,973
|
|
||||
|
Due after five through ten years
|
13,337
|
|
|
13,127
|
|
|
2,835
|
|
|
2,792
|
|
||||
|
Due after ten years
|
146,553
|
|
|
144,701
|
|
|
30,972
|
|
|
30,987
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total mortgage-backed securities
|
167,253
|
|
|
165,088
|
|
|
35,764
|
|
|
35,752
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
All other investment securities:
|
|
|
|
|
|
|
|
||||||||
|
Due within one year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Due after one through five years
|
4,388
|
|
|
4,380
|
|
|
—
|
|
|
—
|
|
||||
|
Due after five through ten years
|
29,482
|
|
|
29,661
|
|
|
9,491
|
|
|
9,574
|
|
||||
|
Due after ten years
|
91,143
|
|
|
91,113
|
|
|
4,871
|
|
|
4,940
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total all other investment securities
|
125,013
|
|
|
125,154
|
|
|
14,362
|
|
|
14,514
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total investment securities
|
$
|
292,266
|
|
|
$
|
290,242
|
|
|
$
|
50,126
|
|
|
$
|
50,266
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
Proceeds from sales
|
$
|
32,859
|
|
|
$
|
—
|
|
|
Gross realized gains
|
164
|
|
|
—
|
|
||
|
Gross realized losses
|
(42
|
)
|
|
—
|
|
||
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(In thousands)
|
||||||
|
Real Estate:
|
|
|
|
||||
|
One-to-four family
|
$
|
347,453
|
|
|
$
|
355,391
|
|
|
Multi-family
|
68,095
|
|
|
73,767
|
|
||
|
Commercial real estate
|
220,542
|
|
|
202,956
|
|
||
|
Construction and land
|
75,684
|
|
|
71,145
|
|
||
|
Total real estate loans
|
711,774
|
|
|
703,259
|
|
||
|
|
|
|
|
||||
|
Consumer:
|
|
|
|
||||
|
Home equity
|
38,538
|
|
|
38,473
|
|
||
|
Other consumer
|
39,478
|
|
|
28,106
|
|
||
|
Total consumer loans
|
78,016
|
|
|
66,579
|
|
||
|
|
|
|
|
||||
|
Commercial business loans
|
16,163
|
|
|
16,303
|
|
||
|
|
|
|
|
||||
|
Total loans
|
805,953
|
|
|
786,141
|
|
||
|
|
|
|
|
||||
|
Less:
|
|
|
|
||||
|
Net deferred loan fees
|
501
|
|
|
724
|
|
||
|
Premium on purchased loans, net
|
(2,360
|
)
|
|
(2,454
|
)
|
||
|
Allowance for loan losses
|
8,984
|
|
|
8,760
|
|
||
|
|
|
|
|
|
|
||
|
Total loans receivable, net
|
$
|
798,828
|
|
|
$
|
779,111
|
|
|
|
At or For the Three Months Ended March 31, 2018
|
||||||||||||||||||||||||||||||||||
|
|
One-to-
four family
|
|
Multi-family
|
|
Commercial
real estate
|
|
Construction
and land
|
|
Home
equity
|
|
Other
consumer
|
|
Commercial
business
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
ALLL:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Beginning balance
|
$
|
3,061
|
|
|
$
|
648
|
|
|
$
|
1,847
|
|
|
$
|
648
|
|
|
$
|
787
|
|
|
$
|
712
|
|
|
$
|
265
|
|
|
$
|
792
|
|
|
$
|
8,760
|
|
|
Provision for loan losses
|
105
|
|
|
(1
|
)
|
|
206
|
|
|
31
|
|
|
(51
|
)
|
|
331
|
|
|
444
|
|
|
(755
|
)
|
|
310
|
|
|||||||||
|
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(123
|
)
|
|
—
|
|
|
—
|
|
|
(123
|
)
|
|||||||||
|
Recoveries
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||||||
|
Ending balance
|
$
|
3,167
|
|
|
$
|
647
|
|
|
$
|
2,053
|
|
|
$
|
679
|
|
|
$
|
744
|
|
|
$
|
948
|
|
|
$
|
709
|
|
|
$
|
37
|
|
|
$
|
8,984
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
At March 31, 2018
|
||||||||||||||||||||||||||||||||||
|
|
One-to-
four family
|
|
Multi-family
|
|
Commercial
real estate
|
|
Construction
and land
|
|
Home
equity
|
|
Other
consumer
|
|
Commercial
business
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Total ALLL
|
$
|
3,167
|
|
|
$
|
647
|
|
|
$
|
2,053
|
|
|
$
|
679
|
|
|
$
|
744
|
|
|
$
|
948
|
|
|
$
|
709
|
|
|
$
|
37
|
|
|
$
|
8,984
|
|
|
General reserve
|
3,127
|
|
|
646
|
|
|
1,939
|
|
|
678
|
|
|
737
|
|
|
923
|
|
|
123
|
|
|
37
|
|
|
8,210
|
|
|||||||||
|
Specific reserve
|
40
|
|
|
1
|
|
|
114
|
|
|
1
|
|
|
7
|
|
|
25
|
|
|
586
|
|
|
—
|
|
|
774
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total loans
|
$
|
347,453
|
|
|
$
|
68,095
|
|
|
$
|
220,542
|
|
|
$
|
75,684
|
|
|
$
|
38,538
|
|
|
$
|
39,478
|
|
|
$
|
16,163
|
|
|
$
|
—
|
|
|
$
|
805,953
|
|
|
General reserves
(1)
|
343,809
|
|
|
67,981
|
|
|
216,324
|
|
|
71,905
|
|
|
37,913
|
|
|
39,377
|
|
|
15,299
|
|
|
—
|
|
|
792,608
|
|
|||||||||
|
Specific reserves
(2)
|
3,644
|
|
|
114
|
|
|
4,218
|
|
|
3,779
|
|
|
625
|
|
|
101
|
|
|
864
|
|
|
—
|
|
|
13,345
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
(1)
Loans collectively evaluated for general reserves.
|
|||||||||||||||||||||||||||||||||||
|
(2)
Loans individually evaluated for specific reserves.
|
|||||||||||||||||||||||||||||||||||
|
|
At or For the Three Months Ended March 31, 2017
|
||||||||||||||||||||||||||||||||||
|
|
One-to-
four family
|
|
Multi-family
|
|
Commercial
real estate
|
|
Construction
and land
|
|
Home
equity
|
|
Other
consumer
|
|
Commercial
business
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
ALLL:
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
2,892
|
|
|
$
|
370
|
|
|
$
|
1,488
|
|
|
$
|
585
|
|
|
$
|
794
|
|
|
$
|
361
|
|
|
$
|
652
|
|
|
$
|
918
|
|
|
$
|
8,060
|
|
|
Provision for loan losses
|
147
|
|
|
128
|
|
|
184
|
|
|
104
|
|
|
(58
|
)
|
|
106
|
|
|
495
|
|
|
(891
|
)
|
|
215
|
|
|||||||||
|
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
(112
|
)
|
|||||||||
|
Recoveries
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
14
|
|
|
1
|
|
|
—
|
|
|
165
|
|
|||||||||
|
Ending balance
|
$
|
3,064
|
|
|
$
|
498
|
|
|
$
|
1,672
|
|
|
$
|
689
|
|
|
$
|
782
|
|
|
$
|
448
|
|
|
$
|
1,148
|
|
|
$
|
27
|
|
|
$
|
8,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
At December 31, 2017
|
||||||||||||||||||||||||||||||||||
|
|
One-to-
four family
|
|
Multi-family
|
|
Commercial
real estate
|
|
Construction
and land
|
|
Home
equity
|
|
Other
consumer
|
|
Commercial
business
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Total ALLL
|
$
|
3,061
|
|
|
$
|
648
|
|
|
$
|
1,847
|
|
|
$
|
648
|
|
|
$
|
787
|
|
|
$
|
712
|
|
|
$
|
265
|
|
|
$
|
792
|
|
|
$
|
8,760
|
|
|
General reserve
|
3,014
|
|
|
647
|
|
|
1,719
|
|
|
647
|
|
|
779
|
|
|
703
|
|
|
262
|
|
|
792
|
|
|
8,563
|
|
|||||||||
|
Specific reserve
|
47
|
|
|
1
|
|
|
128
|
|
|
1
|
|
|
8
|
|
|
9
|
|
|
3
|
|
|
—
|
|
|
197
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total loans
|
$
|
355,391
|
|
|
$
|
73,767
|
|
|
$
|
202,956
|
|
|
$
|
71,145
|
|
|
$
|
38,473
|
|
|
$
|
28,106
|
|
|
$
|
16,303
|
|
|
$
|
—
|
|
|
$
|
786,141
|
|
|
General reserves
(1)
|
351,545
|
|
|
73,652
|
|
|
201,885
|
|
|
71,093
|
|
|
37,838
|
|
|
28,047
|
|
|
16,020
|
|
|
—
|
|
|
780,080
|
|
|||||||||
|
Specific reserves
(2)
|
3,846
|
|
|
115
|
|
|
1,071
|
|
|
52
|
|
|
635
|
|
|
59
|
|
|
283
|
|
|
—
|
|
|
6,061
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
(1)
Loans collectively evaluated for general reserves.
|
|||||||||||||||||||||||||||||||||||
|
(2)
Loans individually evaluated for specific reserves.
|
|||||||||||||||||||||||||||||||||||
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
With no allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family
|
$
|
465
|
|
|
$
|
523
|
|
|
$
|
—
|
|
|
$
|
382
|
|
|
$
|
407
|
|
|
$
|
—
|
|
|
Commercial real estate
|
3,426
|
|
|
3,479
|
|
|
—
|
|
|
256
|
|
|
378
|
|
|
—
|
|
||||||
|
Construction and land
|
3,729
|
|
|
3,731
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||||
|
Home equity
|
358
|
|
|
507
|
|
|
—
|
|
|
365
|
|
|
515
|
|
|
—
|
|
||||||
|
Other consumer
|
—
|
|
|
177
|
|
|
—
|
|
|
—
|
|
|
124
|
|
|
—
|
|
||||||
|
Commercial business
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||||
|
Total
|
7,978
|
|
|
8,421
|
|
|
—
|
|
|
1,003
|
|
|
1,431
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family
|
3,179
|
|
|
3,399
|
|
|
40
|
|
|
3,464
|
|
|
3,718
|
|
|
47
|
|
||||||
|
Multi-family
|
114
|
|
|
114
|
|
|
1
|
|
|
115
|
|
|
115
|
|
|
1
|
|
||||||
|
Commercial real estate
|
792
|
|
|
800
|
|
|
114
|
|
|
815
|
|
|
821
|
|
|
128
|
|
||||||
|
Construction and land
|
50
|
|
|
75
|
|
|
1
|
|
|
52
|
|
|
76
|
|
|
1
|
|
||||||
|
Home equity
|
267
|
|
|
335
|
|
|
7
|
|
|
270
|
|
|
338
|
|
|
8
|
|
||||||
|
Other consumer
|
101
|
|
|
110
|
|
|
25
|
|
|
59
|
|
|
67
|
|
|
9
|
|
||||||
|
Commercial business
|
864
|
|
|
864
|
|
|
586
|
|
|
283
|
|
|
283
|
|
|
3
|
|
||||||
|
Total
|
5,367
|
|
|
5,697
|
|
|
774
|
|
|
5,058
|
|
|
5,418
|
|
|
197
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family
|
3,644
|
|
|
3,922
|
|
|
40
|
|
|
3,846
|
|
|
4,125
|
|
|
47
|
|
||||||
|
Multi-family
|
114
|
|
|
114
|
|
|
1
|
|
|
115
|
|
|
115
|
|
|
1
|
|
||||||
|
Commercial real estate
|
4,218
|
|
|
4,279
|
|
|
114
|
|
|
1,071
|
|
|
1,199
|
|
|
128
|
|
||||||
|
Construction and land
|
3,779
|
|
|
3,806
|
|
|
1
|
|
|
52
|
|
|
79
|
|
|
1
|
|
||||||
|
Home equity
|
625
|
|
|
842
|
|
|
7
|
|
|
635
|
|
|
853
|
|
|
8
|
|
||||||
|
Other consumer
|
101
|
|
|
287
|
|
|
25
|
|
|
59
|
|
|
191
|
|
|
9
|
|
||||||
|
Commercial business
|
864
|
|
|
868
|
|
|
586
|
|
|
283
|
|
|
287
|
|
|
3
|
|
||||||
|
Total
|
$
|
13,345
|
|
|
$
|
14,118
|
|
|
$
|
774
|
|
|
$
|
6,061
|
|
|
$
|
6,849
|
|
|
$
|
197
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||
|
|
March 31, 2018
|
|
March 31, 2017
|
||||||||||||
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
With no allowance recorded:
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family
|
$
|
408
|
|
|
$
|
8
|
|
|
$
|
1,512
|
|
|
$
|
27
|
|
|
Commercial real estate
|
2,389
|
|
|
27
|
|
|
310
|
|
|
1
|
|
||||
|
Construction and land
|
2,487
|
|
|
68
|
|
|
—
|
|
|
—
|
|
||||
|
Home equity
|
361
|
|
|
4
|
|
|
301
|
|
|
6
|
|
||||
|
Other consumer
|
—
|
|
|
5
|
|
|
—
|
|
|
1
|
|
||||
|
Total
|
5,645
|
|
|
112
|
|
|
2,123
|
|
|
35
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family
|
3,381
|
|
|
66
|
|
|
4,022
|
|
|
75
|
|
||||
|
Multi-family
|
114
|
|
|
1
|
|
|
119
|
|
|
1
|
|
||||
|
Commercial real estate
|
795
|
|
|
10
|
|
|
1,293
|
|
|
17
|
|
||||
|
Construction and land
|
51
|
|
|
3
|
|
|
9
|
|
|
—
|
|
||||
|
Home equity
|
286
|
|
|
6
|
|
|
376
|
|
|
7
|
|
||||
|
Other consumer
|
101
|
|
|
2
|
|
|
30
|
|
|
—
|
|
||||
|
Commercial business
|
675
|
|
|
3
|
|
|
338
|
|
|
4
|
|
||||
|
Total
|
5,403
|
|
|
91
|
|
|
6,187
|
|
|
104
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total impaired loans:
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family
|
3,789
|
|
|
74
|
|
|
5,534
|
|
|
102
|
|
||||
|
Multi-family
|
114
|
|
|
1
|
|
|
119
|
|
|
1
|
|
||||
|
Commercial real estate
|
3,184
|
|
|
37
|
|
|
1,603
|
|
|
18
|
|
||||
|
Construction and land
|
2,538
|
|
|
71
|
|
|
9
|
|
|
—
|
|
||||
|
Home equity
|
647
|
|
|
10
|
|
|
677
|
|
|
13
|
|
||||
|
Other consumer
|
101
|
|
|
7
|
|
|
30
|
|
|
1
|
|
||||
|
Commercial business
|
675
|
|
|
3
|
|
|
338
|
|
|
4
|
|
||||
|
Total
|
$
|
11,048
|
|
|
$
|
203
|
|
|
$
|
8,310
|
|
|
$
|
139
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(In thousands)
|
||||||
|
One-to-four family
|
$
|
820
|
|
|
$
|
681
|
|
|
Commercial real estate
|
260
|
|
|
378
|
|
||
|
Construction and land
|
50
|
|
|
52
|
|
||
|
Home equity
|
359
|
|
|
365
|
|
||
|
Other consumer
|
101
|
|
|
59
|
|
||
|
Commercial business
|
583
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Total nonaccrual loans
|
$
|
2,173
|
|
|
$
|
1,535
|
|
|
|
|
|
|
||||
|
|
30-59
Days
Past Due
|
|
60-89
Days
Past Due
|
|
90 Days
or More
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family
|
$
|
1,656
|
|
|
$
|
—
|
|
|
$
|
201
|
|
|
$
|
1,857
|
|
|
$
|
345,596
|
|
|
$
|
347,453
|
|
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68,095
|
|
|
68,095
|
|
||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
220,542
|
|
|
220,542
|
|
||||||
|
Construction and land
|
38
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
75,646
|
|
|
75,684
|
|
||||||
|
Total real estate loans
|
1,694
|
|
|
—
|
|
|
201
|
|
|
1,895
|
|
|
709,879
|
|
|
711,774
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity
|
453
|
|
|
5
|
|
|
—
|
|
|
458
|
|
|
38,080
|
|
|
38,538
|
|
||||||
|
Other consumer
|
145
|
|
|
46
|
|
|
27
|
|
|
218
|
|
|
39,260
|
|
|
39,478
|
|
||||||
|
Total consumer loans
|
598
|
|
|
51
|
|
|
27
|
|
|
676
|
|
|
77,340
|
|
|
78,016
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial business loans
|
—
|
|
|
—
|
|
|
583
|
|
|
583
|
|
|
15,580
|
|
|
16,163
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total loans
|
$
|
2,292
|
|
|
$
|
51
|
|
|
$
|
811
|
|
|
$
|
3,154
|
|
|
$
|
802,799
|
|
|
$
|
805,953
|
|
|
|
30-59
Days
Past Due
|
|
60-89
Days
Past Due
|
|
90 Days
or More
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family
|
$
|
213
|
|
|
$
|
—
|
|
|
$
|
231
|
|
|
$
|
444
|
|
|
$
|
354,947
|
|
|
$
|
355,391
|
|
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,767
|
|
|
73,767
|
|
||||||
|
Commercial real estate
|
91
|
|
|
—
|
|
|
—
|
|
|
91
|
|
|
202,865
|
|
|
202,956
|
|
||||||
|
Construction and land
|
1,187
|
|
|
—
|
|
|
19
|
|
|
1,206
|
|
|
69,939
|
|
|
71,145
|
|
||||||
|
Total real estate loans
|
1,491
|
|
|
—
|
|
|
250
|
|
|
1,741
|
|
|
701,518
|
|
|
703,259
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity
|
383
|
|
|
78
|
|
|
—
|
|
|
461
|
|
|
38,012
|
|
|
38,473
|
|
||||||
|
Other consumer
|
77
|
|
|
30
|
|
|
—
|
|
|
107
|
|
|
27,999
|
|
|
28,106
|
|
||||||
|
Total consumer loans
|
460
|
|
|
108
|
|
|
—
|
|
|
568
|
|
|
66,011
|
|
|
66,579
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial business loans
|
648
|
|
|
—
|
|
|
—
|
|
|
648
|
|
|
15,655
|
|
|
16,303
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total loans
|
$
|
2,599
|
|
|
$
|
108
|
|
|
$
|
250
|
|
|
$
|
2,957
|
|
|
$
|
783,184
|
|
|
$
|
786,141
|
|
|
|
Pass
|
|
Watch
|
|
Special
Mention
|
|
Sub-
Standard
|
|
Loss
|
|
Total
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family
|
$
|
340,762
|
|
|
$
|
4,830
|
|
|
$
|
660
|
|
|
$
|
1,201
|
|
|
$
|
—
|
|
|
$
|
347,453
|
|
|
Multi-family
|
67,981
|
|
|
—
|
|
|
114
|
|
|
—
|
|
|
—
|
|
|
68,095
|
|
||||||
|
Commercial real estate
|
206,082
|
|
|
10,015
|
|
|
755
|
|
|
3,690
|
|
|
—
|
|
|
220,542
|
|
||||||
|
Construction and land
|
65,577
|
|
|
6,314
|
|
|
—
|
|
|
3,793
|
|
|
—
|
|
|
75,684
|
|
||||||
|
Total real estate loans
|
680,402
|
|
|
21,159
|
|
|
1,529
|
|
|
8,684
|
|
|
—
|
|
|
711,774
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity
|
37,492
|
|
|
417
|
|
|
99
|
|
|
530
|
|
|
—
|
|
|
38,538
|
|
||||||
|
Other consumer
|
39,031
|
|
|
165
|
|
|
81
|
|
|
190
|
|
|
11
|
|
|
39,478
|
|
||||||
|
Total consumer loans
|
76,523
|
|
|
582
|
|
|
180
|
|
|
720
|
|
|
11
|
|
|
78,016
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial business loans
|
14,346
|
|
|
953
|
|
|
281
|
|
|
583
|
|
|
—
|
|
|
16,163
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total loans
|
$
|
771,271
|
|
|
$
|
22,694
|
|
|
$
|
1,990
|
|
|
$
|
9,987
|
|
|
$
|
11
|
|
|
$
|
805,953
|
|
|
|
Pass
|
|
Watch
|
|
Special
Mention
|
|
Sub-
Standard
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One-to-four family
|
$
|
348,273
|
|
|
$
|
4,134
|
|
|
$
|
1,580
|
|
|
$
|
1,404
|
|
|
$
|
355,391
|
|
|
Multi-family
|
71,535
|
|
|
2,117
|
|
|
115
|
|
|
—
|
|
|
73,767
|
|
|||||
|
Commercial real estate
|
188,251
|
|
|
9,893
|
|
|
964
|
|
|
3,848
|
|
|
202,956
|
|
|||||
|
Construction and land
|
59,360
|
|
|
8,040
|
|
|
3,662
|
|
|
83
|
|
|
71,145
|
|
|||||
|
Total real estate loans
|
667,419
|
|
|
24,184
|
|
|
6,321
|
|
|
5,335
|
|
|
703,259
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
37,502
|
|
|
323
|
|
|
93
|
|
|
555
|
|
|
38,473
|
|
|||||
|
Other consumer
|
27,646
|
|
|
202
|
|
|
146
|
|
|
112
|
|
|
28,106
|
|
|||||
|
Total consumer loans
|
65,148
|
|
|
525
|
|
|
239
|
|
|
667
|
|
|
66,579
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial business loans
|
14,230
|
|
|
653
|
|
|
772
|
|
|
648
|
|
|
16,303
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total loans
|
$
|
746,797
|
|
|
$
|
25,362
|
|
|
$
|
7,332
|
|
|
$
|
6,650
|
|
|
$
|
786,141
|
|
|
|
Nonperforming
|
|
Performing
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
Real Estate:
|
|
|
|
|
|
||||||
|
One-to-four family
|
$
|
820
|
|
|
$
|
346,633
|
|
|
$
|
347,453
|
|
|
Multi-family
|
—
|
|
|
68,095
|
|
|
68,095
|
|
|||
|
Commercial real estate
|
260
|
|
|
220,282
|
|
|
220,542
|
|
|||
|
Construction and land
|
50
|
|
|
75,634
|
|
|
75,684
|
|
|||
|
|
|
|
|
|
|
||||||
|
Consumer:
|
|
|
|
|
|
||||||
|
Home equity
|
359
|
|
|
38,179
|
|
|
38,538
|
|
|||
|
Other consumer
|
101
|
|
|
39,377
|
|
|
39,478
|
|
|||
|
|
|
|
|
|
|
||||||
|
Commercial business
|
583
|
|
|
15,580
|
|
|
16,163
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total loans
|
$
|
2,173
|
|
|
$
|
803,780
|
|
|
$
|
805,953
|
|
|
|
Nonperforming
|
|
Performing
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
Real Estate:
|
|
|
|
|
|
||||||
|
One-to-four family
|
$
|
681
|
|
|
$
|
354,710
|
|
|
$
|
355,391
|
|
|
Multi-family
|
—
|
|
|
73,767
|
|
|
73,767
|
|
|||
|
Commercial real estate
|
378
|
|
|
202,578
|
|
|
202,956
|
|
|||
|
Construction and land
|
52
|
|
|
71,093
|
|
|
71,145
|
|
|||
|
|
|
|
|
|
|
||||||
|
Consumer:
|
|
|
|
|
|
||||||
|
Home equity
|
365
|
|
|
38,108
|
|
|
38,473
|
|
|||
|
Other consumer
|
59
|
|
|
28,047
|
|
|
28,106
|
|
|||
|
|
|
|
|
|
|
||||||
|
Commercial business
|
—
|
|
|
16,303
|
|
|
16,303
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total loans
|
$
|
1,535
|
|
|
$
|
784,606
|
|
|
$
|
786,141
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
Total TDR loans
|
$
|
4,543
|
|
|
$
|
4,919
|
|
|
Allowance for loan losses related to TDR loans
|
159
|
|
|
182
|
|
||
|
Total nonaccrual TDR loans
|
372
|
|
|
393
|
|
||
|
|
Number
of Contracts
|
|
Rate
Modification
|
|
Term
Modification
|
|
Combination
Modification |
|
Total
Modifications
|
|||||||||
|
|
|
|
(Dollars in thousands)
|
|||||||||||||||
|
Pre-modification outstanding recorded investment
|
|
|
|
|
|
|
|
|
|
|||||||||
|
One- to four-family
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
180
|
|
|
$
|
180
|
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
180
|
|
|
$
|
180
|
|
|
Post-modification outstanding recorded investment
|
|
|
|
|
|
|
|
|
|
|||||||||
|
One- to four-family
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
179
|
|
|
$
|
179
|
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
179
|
|
|
$
|
179
|
|
|
|
Number
of Contracts
|
|
Rate
Modification
|
|
Term
Modification
|
|
Combination
Modification |
|
Total
Modifications
|
|||||||||
|
|
|
|
(Dollars in thousands)
|
|||||||||||||||
|
Pre-modification outstanding recorded investment
|
|
|
|
|
|
|
|
|
|
|||||||||
|
One- to four-family
|
2
|
|
|
$
|
95
|
|
|
$
|
89
|
|
|
$
|
—
|
|
|
$
|
184
|
|
|
Commercial real estate
|
1
|
|
|
—
|
|
|
—
|
|
|
134
|
|
|
134
|
|
||||
|
|
3
|
|
|
$
|
95
|
|
|
$
|
89
|
|
|
$
|
134
|
|
|
$
|
318
|
|
|
Post-modification outstanding recorded investment
|
|
|
|
|
|
|
|
|
|
|||||||||
|
One- to four-family
|
2
|
|
|
$
|
94
|
|
|
$
|
88
|
|
|
$
|
—
|
|
|
$
|
182
|
|
|
Commercial real estate
|
1
|
|
|
—
|
|
|
—
|
|
|
134
|
|
|
134
|
|
||||
|
|
3
|
|
|
$
|
94
|
|
|
$
|
88
|
|
|
$
|
134
|
|
|
$
|
316
|
|
|
|
Number
of Contracts
|
|
Rate
Modification
|
|
Term
Modification
|
|
Combination
Modification |
|
Total
Modifications
|
|||||||||
|
|
|
|
(Dollars in thousands)
|
|||||||||||||||
|
TDR loans that subsequently defaulted
|
|
|
|
|
|
|
|
|
|
|||||||||
|
One- to four-family
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
50
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Accrual
|
|
Nonaccrual
|
|
Total
|
|
Accrual
|
|
Nonaccrual
|
|
Total
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
One-to-four family
|
$
|
2,824
|
|
|
$
|
265
|
|
|
$
|
3,089
|
|
|
$
|
3,165
|
|
|
$
|
176
|
|
|
$
|
3,341
|
|
|
Multi-family
|
114
|
|
|
—
|
|
|
114
|
|
|
115
|
|
|
—
|
|
|
115
|
|
||||||
|
Commercial real estate
|
685
|
|
|
107
|
|
|
792
|
|
|
693
|
|
|
217
|
|
|
910
|
|
||||||
|
Home equity
|
267
|
|
|
—
|
|
|
267
|
|
|
270
|
|
|
—
|
|
|
270
|
|
||||||
|
Commercial business
|
281
|
|
|
—
|
|
|
281
|
|
|
283
|
|
|
—
|
|
|
283
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total TDR loans
|
$
|
4,171
|
|
|
$
|
372
|
|
|
$
|
4,543
|
|
|
$
|
4,526
|
|
|
$
|
393
|
|
|
$
|
4,919
|
|
|
|
Weighted-Average Interest Rate
|
|
March 31, 2018
|
|
Weighted-Average Interest Rate
|
|
December 31, 2017
|
||||
|
|
(Dollars in thousands)
|
||||||||||
|
Savings
|
0.10%
|
|
$
|
107,758
|
|
|
0.05%
|
|
$
|
103,243
|
|
|
Transaction accounts
|
0.01%
|
|
261,001
|
|
|
0.01%
|
|
272,484
|
|
||
|
Money market accounts
|
0.32%
|
|
271,729
|
|
|
0.33%
|
|
270,052
|
|
||
|
Certificates of deposit and jumbo certificates
|
1.30%
|
|
240,134
|
|
|
1.27%
|
|
239,253
|
|
||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
$
|
880,622
|
|
|
|
|
$
|
885,032
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted-average interest rate
|
|
|
0.47
|
%
|
|
|
|
0.45
|
%
|
||
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(In thousands)
|
||||||
|
Within one year or less
|
$
|
154,303
|
|
|
$
|
139,613
|
|
|
After one year through two years
|
50,800
|
|
|
61,906
|
|
||
|
After two years through three years
|
19,997
|
|
|
20,732
|
|
||
|
After three years through four years
|
9,820
|
|
|
10,089
|
|
||
|
After four years through five years
|
5,187
|
|
|
6,886
|
|
||
|
After five years
|
27
|
|
|
27
|
|
||
|
|
|
|
|
||||
|
|
$
|
240,134
|
|
|
$
|
239,253
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
Savings
|
$
|
16
|
|
|
$
|
9
|
|
|
Transaction accounts
|
4
|
|
|
4
|
|
||
|
Insured money market accounts
|
215
|
|
|
212
|
|
||
|
Certificates of deposit and jumbo certificates
|
750
|
|
|
493
|
|
||
|
|
|
|
|
||||
|
|
$
|
985
|
|
|
$
|
718
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands, except share data)
|
||||||
|
Numerator:
|
|
|
|
||||
|
Net income
|
$
|
1,523
|
|
|
$
|
2,164
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
||||
|
Basic weighted average common shares outstanding
|
10,491,647
|
|
|
10,812,035
|
|
||
|
Dilutive restricted stock grants
|
113,009
|
|
|
107,706
|
|
||
|
Diluted weighted average common shares outstanding
|
10,604,656
|
|
|
10,919,741
|
|
||
|
|
|
|
|
||||
|
Basic earnings per share
|
$
|
0.15
|
|
|
$
|
0.20
|
|
|
|
|
|
|
||||
|
Diluted earnings per share
|
$
|
0.14
|
|
|
$
|
0.20
|
|
|
|
|
|
|
||||
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Allocated shares
|
121,695
|
|
|
121,695
|
|
||
|
Committed to be released shares
|
39,663
|
|
|
26,442
|
|
||
|
Unallocated shares
|
886,671
|
|
|
899,892
|
|
||
|
|
|
|
|
||||
|
Total ESOP shares issued
|
1,048,029
|
|
|
1,048,029
|
|
||
|
|
|
|
|
||||
|
Fair value of unallocated shares
|
$
|
14,976
|
|
|
$
|
14,668
|
|
|
|
|
|
|
||||
|
|
For the Three Months Ended
|
|||||
|
|
March 31, 2018
|
|||||
|
|
|
|
Weighted-Average
|
|||
|
|
|
|
Grant Date
|
|||
|
|
Shares
|
|
Fair Value
|
|||
|
Non-vested at January 1, 2018
|
347,600
|
|
|
$
|
13.18
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Canceled (1)
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|||
|
Non-vested at March 31, 2018
|
347,600
|
|
|
13.18
|
|
|
|
|
|
|
|
|||
|
(1) A surrender of vested stock awards by a participant surrendering the number of shares valued at the current stock price at the vesting date to cover the total cost of the vested shares. The surrendered shares are canceled and are unavailable for reissue.
|
||||||
|
|
For the Three Months Ended
|
|||||
|
|
March 31, 2017
|
|||||
|
|
|
|
Weighted-Average
|
|||
|
|
|
|
Grant Date
|
|||
|
|
Shares
|
|
Fair Value
|
|||
|
Non-vested at January 1, 2017
|
390,000
|
|
|
$
|
12.70
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|||
|
Non-vested at March 31, 2017
|
390,000
|
|
|
12.70
|
|
|
|
|
|
|
|
|||
|
|
March 31, 2018
|
||||||||||||||
|
|
Quoted Prices in
Active Markets for Identical Assets
or Liabilities
|
|
Significant
Other Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
|
||||||||
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Securities available-for-sale
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds
|
$
|
—
|
|
|
$
|
10,624
|
|
|
$
|
—
|
|
|
$
|
10,624
|
|
|
ABS agency
|
—
|
|
|
16,089
|
|
|
—
|
|
|
16,089
|
|
||||
|
ABS corporate
|
—
|
|
|
22,692
|
|
|
—
|
|
|
22,692
|
|
||||
|
Corporate debt
|
—
|
|
|
10,040
|
|
|
—
|
|
|
10,040
|
|
||||
|
SBA
|
—
|
|
|
40,349
|
|
|
—
|
|
|
40,349
|
|
||||
|
MBS agency
|
—
|
|
|
140,172
|
|
|
—
|
|
|
140,172
|
|
||||
|
MBS corporate
|
—
|
|
|
18,252
|
|
|
—
|
|
|
18,252
|
|
||||
|
|
$
|
—
|
|
|
$
|
258,218
|
|
|
$
|
—
|
|
|
$
|
258,218
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
December 31, 2017
|
||||||||||||||
|
|
Quoted Prices in
Active Markets for Identical Assets or Liabilities |
|
Significant
Other Observable Inputs |
|
Significant
Unobservable Inputs |
|
|
||||||||
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Securities available-for-sale
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds
|
$
|
—
|
|
|
$
|
13,434
|
|
|
$
|
—
|
|
|
$
|
13,434
|
|
|
ABS agency
|
—
|
|
|
21,770
|
|
|
—
|
|
|
21,770
|
|
||||
|
ABS corporate
|
—
|
|
|
22,768
|
|
|
—
|
|
|
22,768
|
|
||||
|
Corporate debt
|
—
|
|
|
19,908
|
|
|
—
|
|
|
19,908
|
|
||||
|
SBA
|
—
|
|
|
47,274
|
|
|
—
|
|
|
47,274
|
|
||||
|
MBS agency
|
—
|
|
|
144,542
|
|
|
—
|
|
|
144,542
|
|
||||
|
MBS corporate
|
—
|
|
|
20,546
|
|
|
—
|
|
|
20,546
|
|
||||
|
|
$
|
—
|
|
|
$
|
290,242
|
|
|
$
|
—
|
|
|
$
|
290,242
|
|
|
|
March 31, 2018
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,345
|
|
|
$
|
13,345
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
December 31, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,061
|
|
|
$
|
6,061
|
|
|
|
March 31, 2018
|
|||||||||||||||||||
|
|
Carrying Amount
|
|
Estimated Fair Value
|
|
Fair Value Measurements Using:
|
|||||||||||||||
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Cash and cash equivalents
|
$
|
25,150
|
|
|
$
|
25,150
|
|
|
$
|
25,150
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Investment securities available for sale
|
258,218
|
|
|
258,218
|
|
|
—
|
|
|
258,218
|
|
|
—
|
|
||||||
|
Investment securities held to maturity
|
47,709
|
|
|
47,267
|
|
|
—
|
|
|
47,267
|
|
|
—
|
|
||||||
|
Loans receivable, net
|
798,828
|
|
|
776,640
|
|
|
—
|
|
|
—
|
|
|
776,640
|
|
||||||
|
FHLB stock
|
6,389
|
|
|
6,389
|
|
|
—
|
|
|
6,389
|
|
|
—
|
|
||||||
|
Accrued interest receivable
|
3,641
|
|
|
3,641
|
|
|
—
|
|
|
3,641
|
|
|
—
|
|
||||||
|
Mortgage servicing rights, net
|
1,104
|
|
|
1,821
|
|
|
—
|
|
|
—
|
|
|
1,821
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Demand deposits
|
$
|
640,488
|
|
|
$
|
640,488
|
|
|
$
|
640,488
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Time deposits
|
240,134
|
|
|
237,823
|
|
|
—
|
|
|
237,823
|
|
|
—
|
|
||||||
|
Borrowings
|
122,949
|
|
|
124,029
|
|
|
—
|
|
|
124,029
|
|
|
—
|
|
||||||
|
Accrued interest payable
|
210
|
|
|
210
|
|
|
—
|
|
|
210
|
|
—
|
|
—
|
|
|||||
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Carrying Amount
|
|
Estimated Fair Value
|
|
Fair Value Measurements Using:
|
||||||||||||||
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
36,801
|
|
|
$
|
36,801
|
|
|
$
|
36,801
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Investment securities available for sale
|
290,242
|
|
|
290,242
|
|
|
—
|
|
|
290,242
|
|
|
—
|
|
|||||
|
Investment securities held to maturity
|
50,126
|
|
|
50,266
|
|
|
—
|
|
|
50,266
|
|
|
—
|
|
|||||
|
Loans held for sale
|
788
|
|
|
788
|
|
|
—
|
|
|
788
|
|
|
—
|
|
|||||
|
Loans receivable, net
|
779,111
|
|
|
768,181
|
|
|
—
|
|
|
—
|
|
|
768,181
|
|
|||||
|
FHLB stock
|
7,023
|
|
|
7,023
|
|
|
—
|
|
|
7,023
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
3,745
|
|
|
3,745
|
|
|
—
|
|
|
3,745
|
|
|
—
|
|
|||||
|
Mortgage servicing rights, net
|
1,095
|
|
|
1,669
|
|
|
—
|
|
|
—
|
|
|
1,669
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand deposits
|
$
|
645,779
|
|
|
$
|
645,779
|
|
|
$
|
645,779
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Time deposits
|
239,253
|
|
|
237,841
|
|
|
—
|
|
|
237,841
|
|
|
—
|
|
|||||
|
Borrowings
|
144,100
|
|
|
145,892
|
|
|
—
|
|
|
145,892
|
|
|
—
|
|
|||||
|
Accrued interest payable
|
325
|
|
|
325
|
|
|
—
|
|
|
325
|
|
|
—
|
|
|||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
Non-interest income:
|
|
|
|
||||
|
Loan fees (1)
|
$
|
125
|
|
|
$
|
96
|
|
|
Deposit fees
|
392
|
|
|
400
|
|
||
|
Debit interchange income
|
32
|
|
|
37
|
|
||
|
Credit card interchange income
|
406
|
|
|
357
|
|
||
|
Investment securities gain (loss), net (1)
|
122
|
|
|
—
|
|
||
|
Gain on loan sales, net (1)
|
167
|
|
|
284
|
|
||
|
Increase in cash surrender value of bank-owned life ins (1)
|
149
|
|
|
178
|
|
||
|
Income from bank-owned life insurance payout (1)
|
—
|
|
|
768
|
|
||
|
Other income:
|
|
|
|
|
|
||
|
Investment services revenue
|
74
|
|
|
87
|
|
||
|
Gain or loss on subsidiary (1)
|
14
|
|
|
—
|
|
||
|
Remaining other income
|
1
|
|
|
(6
|
)
|
||
|
Total other income
|
89
|
|
|
81
|
|
||
|
|
|
|
|
||||
|
Total non-interest income
|
$
|
1,482
|
|
|
$
|
2,201
|
|
|
|
|
|
|
||||
|
(1) Not within scope of ASC 606
|
|||||||
|
•
|
statements of our goals, intentions and expectations;
|
|
•
|
statements regarding our business plans, prospects, growth and operating strategies;
|
|
•
|
statements regarding the quality of our loan and investment portfolios; and
|
|
•
|
estimates of our risks and future costs and benefits.
|
|
•
|
changes in general economic conditions, either nationally or in our market area, that are worse than expected;
|
|
•
|
the credit risks of our lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets;
|
|
•
|
fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market area;
|
|
•
|
a decrease in the secondary market demand for loans that we originate for sale;
|
|
•
|
management’s assumptions in determining the adequacy of the allowance for loan losses;
|
|
•
|
our ability to control operating costs and expenses;
|
|
•
|
whether our management team can implement our operational strategy, including but not limited to our loan growth;
|
|
•
|
our ability to successfully integrate any newly acquired assets, liabilities, customers, systems, and management personnel into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto;
|
|
•
|
our success in opening new branches and home lending centers;
|
|
•
|
staffing needs and associated expenses in response to product demand or the implementation of corporate strategies;
|
|
•
|
increases in premiums for deposit insurance;
|
|
•
|
the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation;
|
|
•
|
changes in the levels of general interest rates, and the relative differences between short and long-term interest rates, deposit interest rates, our net interest margin and funding sources;
|
|
•
|
increased competitive pressures among financial services companies;
|
|
•
|
our ability to attract and retain deposits;
|
|
•
|
our ability to retain key members of our senior management team;
|
|
•
|
changes in consumer spending, borrowing and savings habits;
|
|
•
|
our ability to successfully manage our growth in compliance with regulatory requirements;
|
|
•
|
results of examinations of us by the Washington State Department of Financial Institutions, Department of Banks, the Federal Deposit Insurance Corporation, the Federal Reserve Bank of San Francisco, or other regulatory authorities, which could result in restrictions that may adversely affect our liquidity and earnings;
|
|
•
|
legislative or regulatory changes that adversely affect our business;
|
|
•
|
adverse changes in the securities markets;
|
|
•
|
changes in accounting policies and practices, as may be adopted by the financial institutions regulatory agencies, the Public Company Accounting Oversight Board or the Financial Accounting Standards Board;
|
|
•
|
costs and effects of litigation, including settlements and judgments;
|
|
•
|
disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions;
|
|
•
|
inability of key third-party vendors to perform their obligations to us; and
|
|
•
|
other economic, competitive, governmental, regulatory and technical factors affecting our operations, pricing, products and services and other risks described elsewhere in our filings with the Securities and Exchange Commission, including this Form 10-Q.
|
|
March 31, 2018
|
North Olympic Peninsula
(1)
|
|
Puget Sound Region
(2)
|
|
Other Washington
|
|
Total
|
|||||||||
|
|
(In thousands)
|
|||||||||||||||
|
Construction Commitment
|
|
|
|
|
|
|
|
|||||||||
|
|
One- to four-family residential
|
$
|
14,715
|
|
|
$
|
13,894
|
|
|
$
|
—
|
|
|
$
|
28,609
|
|
|
|
Multi-family residential
|
—
|
|
|
70,929
|
|
|
—
|
|
|
70,929
|
|
||||
|
|
Commercial real estate
|
2,484
|
|
|
13,659
|
|
|
10,159
|
|
|
26,302
|
|
||||
|
|
Total commitment
|
$
|
17,199
|
|
|
$
|
98,482
|
|
|
$
|
10,159
|
|
|
$
|
125,840
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Construction Funds Disbursed
|
|
|
|
|
|
|
|
|||||||||
|
|
One- to four-family residential
|
$
|
4,194
|
|
|
$
|
6,826
|
|
|
$
|
—
|
|
|
$
|
11,020
|
|
|
|
Multi-family residential
|
—
|
|
|
29,583
|
|
|
—
|
|
|
29,583
|
|
||||
|
|
Commercial real estate
|
878
|
|
|
11,978
|
|
|
10,159
|
|
|
23,015
|
|
||||
|
|
Total disbursed
|
$
|
5,072
|
|
|
$
|
48,387
|
|
|
$
|
10,159
|
|
|
$
|
63,618
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Undisbursed Commitment
|
|
|
|
|
|
|
|
|||||||||
|
|
One- to four-family residential
|
$
|
10,521
|
|
|
$
|
7,068
|
|
|
$
|
—
|
|
|
$
|
17,589
|
|
|
|
Multi-family residential
|
—
|
|
|
41,346
|
|
|
—
|
|
|
41,346
|
|
||||
|
|
Commercial real estate
|
1,606
|
|
|
1,681
|
|
|
—
|
|
|
3,287
|
|
||||
|
|
Total undisbursed
|
$
|
12,127
|
|
|
$
|
50,095
|
|
|
$
|
—
|
|
|
$
|
62,222
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Land Funds Disbursed
|
|
|
|
|
|
|
|
|||||||||
|
|
One- to four-family residential
|
$
|
6,512
|
|
|
$
|
1,322
|
|
|
$
|
—
|
|
|
$
|
7,834
|
|
|
|
Commercial real estate
|
—
|
|
|
4,232
|
|
|
—
|
|
|
4,232
|
|
||||
|
|
Total disbursed for land
|
$
|
6,512
|
|
|
$
|
5,554
|
|
|
$
|
—
|
|
|
$
|
12,066
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1) Includes Clallam and Jefferson counties.
|
||||||||||||||||
|
(2) Includes Kitsap, Mason, Thurston, Pierce, King, Snohomish, Skagit, Whatcom, and Island counties.
|
||||||||||||||||
|
December 31, 2017
|
North Olympic Peninsula
|
|
Puget Sound Region
|
|
Other Washington
|
|
Total
|
|||||||||
|
|
(In thousands)
|
|||||||||||||||
|
Construction Commitment
|
|
|
|
|
|
|
|
|||||||||
|
|
One- to four-family residential
|
$
|
11,570
|
|
|
$
|
14,824
|
|
|
$
|
—
|
|
|
$
|
26,394
|
|
|
|
Multi-family residential
|
—
|
|
|
61,939
|
|
|
—
|
|
|
61,939
|
|
||||
|
|
Commercial real estate
|
975
|
|
|
14,837
|
|
|
9,811
|
|
|
25,623
|
|
||||
|
|
Total Commitment
|
$
|
12,545
|
|
|
$
|
91,600
|
|
|
$
|
9,811
|
|
|
$
|
113,956
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Construction Funds Disbursed
|
|
|
|
|
|
|
|
|||||||||
|
|
One- to four-family residential
|
$
|
3,711
|
|
|
$
|
5,849
|
|
|
$
|
—
|
|
|
$
|
9,560
|
|
|
|
Multi-family residential
|
—
|
|
|
22,256
|
|
|
—
|
|
|
22,256
|
|
||||
|
|
Commercial real estate
|
594
|
|
|
12,343
|
|
|
9,811
|
|
|
22,748
|
|
||||
|
|
Total disbursed
|
$
|
4,305
|
|
|
$
|
40,448
|
|
|
$
|
9,811
|
|
|
$
|
54,564
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Undisbursed Commitment
|
|
|
|
|
|
|
|
|||||||||
|
|
One- to four-family residential
|
$
|
7,859
|
|
|
$
|
8,975
|
|
|
$
|
—
|
|
|
$
|
16,834
|
|
|
|
Multi-family residential
|
—
|
|
|
39,683
|
|
|
—
|
|
|
39,683
|
|
||||
|
|
Commercial real estate
|
381
|
|
|
2,494
|
|
|
—
|
|
|
2,875
|
|
||||
|
|
Total undisbursed
|
$
|
8,240
|
|
|
$
|
51,152
|
|
|
$
|
—
|
|
|
$
|
59,392
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Land Funds Disbursed
|
|
|
|
|
|
|
|
|||||||||
|
|
One- to four-family residential
|
$
|
6,606
|
|
|
$
|
1,242
|
|
|
$
|
—
|
|
|
$
|
7,848
|
|
|
|
Commercial real estate
|
—
|
|
|
8,733
|
|
|
—
|
|
|
8,733
|
|
||||
|
|
Total disbursed for land
|
$
|
6,606
|
|
|
$
|
9,975
|
|
|
$
|
—
|
|
|
$
|
16,581
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(In thousands)
|
||||||
|
Real Estate:
|
|
|
|
||||
|
One-to-four family
|
$
|
347,453
|
|
|
$
|
355,391
|
|
|
Multi-family
|
68,095
|
|
|
73,767
|
|
||
|
Commercial real estate
|
220,542
|
|
|
202,956
|
|
||
|
Construction and land
|
75,684
|
|
|
71,145
|
|
||
|
Total real estate loans
|
711,774
|
|
|
703,259
|
|
||
|
|
|
|
|
||||
|
Consumer:
|
|
|
|
||||
|
Home equity
|
38,538
|
|
|
38,473
|
|
||
|
Other consumer
|
39,478
|
|
|
28,106
|
|
||
|
Total consumer loans
|
78,016
|
|
|
66,579
|
|
||
|
|
|
|
|
||||
|
Commercial business loans
|
16,163
|
|
|
16,303
|
|
||
|
|
|
|
|
||||
|
Total loans
|
805,953
|
|
|
786,141
|
|
||
|
Less:
|
|
|
|
||||
|
Net deferred loan fees
|
501
|
|
|
724
|
|
||
|
Premium on purchased loans, net
|
(2,360
|
)
|
|
(2,454
|
)
|
||
|
Allowance for loan losses
|
8,984
|
|
|
8,760
|
|
||
|
Loans receivable, net
|
$
|
798,828
|
|
|
$
|
779,111
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(In thousands)
|
||||||
|
Nonperforming loans:
|
|
|
|
||||
|
Real estate loans:
|
|
|
|
||||
|
One- to four-family
|
$
|
820
|
|
|
$
|
681
|
|
|
Commercial real estate
|
260
|
|
|
378
|
|
||
|
Construction and land
|
50
|
|
|
52
|
|
||
|
|
|
|
|
||||
|
Total real estate loans
|
1,130
|
|
|
1,111
|
|
||
|
|
|
|
|
||||
|
Consumer loans:
|
|
|
|
||||
|
Home equity
|
359
|
|
|
365
|
|
||
|
Other
|
101
|
|
|
59
|
|
||
|
|
|
|
|
||||
|
Total consumer loans
|
460
|
|
|
424
|
|
||
|
|
|
|
|
||||
|
Commercial business
|
583
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Total nonperforming loans
|
2,173
|
|
|
1,535
|
|
||
|
|
|
|
|
||||
|
Repossessed assets
|
21
|
|
|
23
|
|
||
|
|
|
|
|
||||
|
Total nonperforming assets
|
$
|
2,194
|
|
|
$
|
1,558
|
|
|
|
|
|
|
||||
|
Nonaccrual and 90 days or more past due loans as a percentage of total loans
|
0.3
|
%
|
|
0.2
|
%
|
||
|
|
Three Months Ended March 31,
|
|
|
||||||||||||||
|
|
2018
|
|
2017
|
|
|
||||||||||||
|
|
Average Balance
Outstanding
|
|
Yield
|
|
Average Balance
Outstanding
|
|
Yield
|
|
Increase/
(Decrease) in
Interest Income
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||
|
Loans receivable, net
|
$
|
788,736
|
|
|
4.35
|
%
|
|
$
|
704,075
|
|
|
4.25
|
%
|
|
$
|
1,104
|
|
|
Investment securities
|
132,484
|
|
|
2.60
|
|
|
86,610
|
|
|
2.68
|
|
|
282
|
|
|||
|
Mortgage-backed securities
|
198,904
|
|
|
2.61
|
|
|
214,637
|
|
|
2.42
|
|
|
(1
|
)
|
|||
|
FHLB stock
|
7,232
|
|
|
3.26
|
|
|
4,735
|
|
|
2.53
|
|
|
29
|
|
|||
|
Interest-bearing deposits in banks
|
11,136
|
|
|
1.62
|
|
|
9,795
|
|
|
0.86
|
|
|
24
|
|
|||
|
Total interest-earning assets
|
$
|
1,138,492
|
|
|
3.81
|
|
|
$
|
1,019,852
|
|
|
3.69
|
|
|
$
|
1,438
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||||||||
|
|
2018
|
|
2017
|
|
Increase/
(Decrease) in Interest Expense |
||||||||||||
|
|
Average Balance
Outstanding
|
|
Rate
|
|
Average Balance
Outstanding
|
|
Rate
|
|
|||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||
|
Savings accounts
|
$
|
108,153
|
|
|
0.06
|
%
|
|
$
|
97,362
|
|
|
0.04
|
%
|
|
$
|
7
|
|
|
Transaction accounts
|
114,984
|
|
|
0.01
|
|
|
111,292
|
|
|
0.01
|
|
|
—
|
|
|||
|
Money market accounts
|
268,792
|
|
|
0.32
|
|
|
290,730
|
|
|
0.29
|
|
|
3
|
|
|||
|
Certificates of deposit
|
240,159
|
|
|
1.25
|
|
|
175,583
|
|
|
1.12
|
|
|
257
|
|
|||
|
Borrowings
|
149,125
|
|
|
2.38
|
|
|
89,208
|
|
|
2.62
|
|
|
304
|
|
|||
|
Total interest-bearing liabilities
|
$
|
881,213
|
|
|
0.85
|
|
|
$
|
764,175
|
|
|
0.68
|
|
|
$
|
571
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Provision for loan losses
|
$
|
310
|
|
|
$
|
215
|
|
|
Net (recoveries) charge-offs
|
(86
|
)
|
|
53
|
|
||
|
Allowance for loan losses
|
8,984
|
|
|
8,328
|
|
||
|
Allowance for losses as a percentage of total gross loans receivable at the end of this period
|
1.1
|
%
|
|
1.2
|
%
|
||
|
Total nonaccruing loans
|
2,173
|
|
|
2,349
|
|
||
|
Allowance for loan losses as a percentage of nonaccrual loans at end of period
|
413.4
|
%
|
|
354.5
|
%
|
||
|
Nonaccrual and 90 days or more past due loans as a percentage of total loans
|
0.3
|
%
|
|
0.3
|
%
|
||
|
Total loans
|
$
|
805,953
|
|
|
$
|
713,455
|
|
|
|
Three Months Ended March 31,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Loan and deposit service fees
|
$
|
893
|
|
|
$
|
821
|
|
|
$
|
72
|
|
|
8.8
|
%
|
|
Mortgage servicing fees, net of amortization
|
62
|
|
|
69
|
|
|
(7
|
)
|
|
(10.1
|
)
|
|||
|
Net gain on sale of loans
|
167
|
|
|
284
|
|
|
(117
|
)
|
|
(41.2
|
)
|
|||
|
Net gain on sale of investment securities
|
122
|
|
|
—
|
|
|
122
|
|
|
100.0
|
|
|||
|
Increase in cash surrender value of bank-owned life insurance
|
149
|
|
|
178
|
|
|
(29
|
)
|
|
(16.3
|
)
|
|||
|
Income from death benefit on bank-owned life insurance, net
|
—
|
|
|
768
|
|
|
(768
|
)
|
|
(100.0
|
)
|
|||
|
Other income
|
89
|
|
|
81
|
|
|
8
|
|
|
9.9
|
|
|||
|
Total noninterest income
|
$
|
1,482
|
|
|
$
|
2,201
|
|
|
$
|
(719
|
)
|
|
(32.7
|
)%
|
|
|
Three Months Ended March 31,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Compensation and benefits
|
$
|
4,811
|
|
|
$
|
4,530
|
|
|
$
|
281
|
|
|
6.2
|
%
|
|
Real estate owned and repossessed assets expense (income), net
|
8
|
|
|
(50
|
)
|
|
58
|
|
|
116.0
|
|
|||
|
Data processing
|
628
|
|
|
597
|
|
|
31
|
|
|
5.2
|
|
|||
|
Occupancy and equipment
|
1,102
|
|
|
985
|
|
|
117
|
|
|
11.9
|
|
|||
|
Supplies, postage, and telephone
|
231
|
|
|
198
|
|
|
33
|
|
|
16.7
|
|
|||
|
Regulatory assessments and state taxes
|
126
|
|
|
133
|
|
|
(7
|
)
|
|
(5.3
|
)
|
|||
|
Advertising
|
324
|
|
|
179
|
|
|
145
|
|
|
81.0
|
|
|||
|
Professional fees
|
322
|
|
|
371
|
|
|
(49
|
)
|
|
(13.2
|
)
|
|||
|
FDIC insurance premium
|
76
|
|
|
54
|
|
|
22
|
|
|
40.7
|
|
|||
|
Other
|
647
|
|
|
501
|
|
|
146
|
|
|
29.1
|
|
|||
|
Total
|
$
|
8,275
|
|
|
$
|
7,498
|
|
|
$
|
777
|
|
|
10.4
|
%
|
|
|
At March 31, 2018
|
|
Three Months Ended March 31,
|
|||||||||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
Yield/
Rate
|
|
Average
Balance Outstanding |
|
Interest
Earned/ Paid |
|
Yield/
Rate |
|
Average
Balance Outstanding |
|
Interest
Earned/ Paid |
|
Yield/
Rate |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Interest-earning assets:
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
Loans receivable, net
(1)
|
4.46
|
%
|
|
$
|
788,736
|
|
|
$
|
8,583
|
|
|
4.35
|
%
|
|
$
|
704,075
|
|
|
$
|
7,479
|
|
|
4.25
|
%
|
|
Investment securities
|
2.90
|
|
|
132,484
|
|
|
862
|
|
|
2.60
|
|
|
86,610
|
|
|
580
|
|
|
2.68
|
|
||||
|
Mortgage-backed securities
|
2.72
|
|
|
198,904
|
|
|
1,297
|
|
|
2.61
|
|
|
214,637
|
|
|
1,298
|
|
|
2.42
|
|
||||
|
FHLB dividends
|
3.74
|
|
|
7,232
|
|
|
59
|
|
|
3.26
|
|
|
4,735
|
|
|
30
|
|
|
2.53
|
|
||||
|
Interest-bearing deposits in banks
|
1.67
|
|
|
11,136
|
|
|
45
|
|
|
1.62
|
|
|
9,795
|
|
|
21
|
|
|
0.86
|
|
||||
|
Total interest-earning assets
(2)
|
3.97
|
|
|
1,138,492
|
|
|
10,846
|
|
|
3.81
|
|
|
1,019,852
|
|
|
9,408
|
|
|
3.69
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Savings accounts
|
0.10
|
|
|
$
|
108,153
|
|
|
$
|
16
|
|
|
0.06
|
|
|
$
|
97,362
|
|
|
9
|
|
|
0.04
|
|
|
|
Transaction accounts
|
0.01
|
|
|
114,984
|
|
|
4
|
|
|
0.01
|
|
|
111,292
|
|
|
4
|
|
|
0.01
|
|
||||
|
Money market accounts
|
0.32
|
|
|
268,792
|
|
|
215
|
|
|
0.32
|
|
|
290,730
|
|
|
212
|
|
|
0.29
|
|
||||
|
Certificates of deposit
|
1.30
|
|
|
240,159
|
|
|
750
|
|
|
1.25
|
|
|
175,583
|
|
|
493
|
|
|
1.12
|
|
||||
|
Total deposits
|
0.47
|
|
|
732,088
|
|
|
985
|
|
|
0.54
|
|
|
674,967
|
|
|
718
|
|
|
0.43
|
|
||||
|
Borrowings
|
3.35
|
|
|
149,125
|
|
|
889
|
|
|
2.38
|
|
|
89,208
|
|
|
585
|
|
|
2.62
|
|
||||
|
Total interest-bearing liabilities
|
0.82
|
|
|
881,213
|
|
|
1,874
|
|
|
0.85
|
|
|
764,175
|
|
|
1,303
|
|
|
0.68
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net interest income
|
|
|
|
|
$
|
8,972
|
|
|
|
|
|
|
$
|
8,105
|
|
|
|
|||||||
|
Net interest rate spread
|
3.15
|
|
|
|
|
|
|
2.96
|
|
|
|
|
|
|
3.01
|
|
||||||||
|
Net earning assets
|
|
|
$
|
257,279
|
|
|
|
|
|
|
$
|
255,677
|
|
|
|
|
|
|||||||
|
Net interest margin
(3)
|
|
|
|
|
|
|
3.15
|
|
|
|
|
|
|
3.18
|
|
|||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
|
|
129.2
|
%
|
|
|
|
|
|
133.5
|
%
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(1) The average loans receivable, net balances include nonaccruing loans.
(2) Includes interest-bearing deposits (cash) at other financial institutions.
(3) Net interest income divided by average interest-earning assets.
|
||||||||||||||||||||||||
|
|
Three Months Ended
|
|
|
||||||||
|
|
March 31, 2018 vs. 2017
|
|
|
||||||||
|
|
Increase (Decrease)
Due to |
|
Total
Increase |
||||||||
|
|
Volume
|
|
Rate
|
|
(Decrease)
|
||||||
|
|
(In thousands)
|
||||||||||
|
Interest earning assets:
|
|
|
|
|
|
||||||
|
Loans receivable, net
|
$
|
900
|
|
|
$
|
204
|
|
|
$
|
1,104
|
|
|
Investments
|
213
|
|
|
68
|
|
|
281
|
|
|||
|
FHLB stock
|
16
|
|
|
13
|
|
|
29
|
|
|||
|
Other
(1)
|
3
|
|
|
21
|
|
|
24
|
|
|||
|
Total interest-earning assets
|
$
|
1,132
|
|
|
$
|
306
|
|
|
$
|
1,438
|
|
|
|
|
|
|
|
|
||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
||||||
|
Savings accounts
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
7
|
|
|
Interest-bearing transaction accounts
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Money market accounts
|
(16
|
)
|
|
19
|
|
|
3
|
|
|||
|
Certificates of deposit
|
181
|
|
|
76
|
|
|
257
|
|
|||
|
Borrowings
|
393
|
|
|
(89
|
)
|
|
304
|
|
|||
|
Total interest-bearing liabilities
|
$
|
559
|
|
|
$
|
12
|
|
|
$
|
571
|
|
|
|
|
|
|
|
|
||||||
|
Net change in interest income
|
$
|
573
|
|
|
$
|
294
|
|
|
$
|
867
|
|
|
|
|
|
|
|
|
||||||
|
(1) Includes interest-bearing deposits (cash) at other financial institutions.
|
|||||||||||
|
|
Within
1 Year
|
|
After 1 Year Through
3 Years
|
|
After 3 Years Through
5 Years
|
|
Beyond
5 Years
|
|
Total
Balance
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Certificates of deposit
|
$
|
154,303
|
|
|
$
|
70,797
|
|
|
$
|
15,007
|
|
|
$
|
27
|
|
|
$
|
240,134
|
|
|
FHLB advances
|
62,949
|
|
|
60,000
|
|
|
—
|
|
|
—
|
|
|
122,949
|
|
|||||
|
Operating leases
|
297
|
|
|
512
|
|
|
398
|
|
|
1,871
|
|
|
3,078
|
|
|||||
|
Borrower taxes and insurance
|
2,130
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,130
|
|
|||||
|
Deferred compensation
|
39
|
|
|
55
|
|
|
46
|
|
|
557
|
|
|
697
|
|
|||||
|
Total contractual obligations
|
$
|
219,718
|
|
|
$
|
131,364
|
|
|
$
|
15,451
|
|
|
$
|
2,455
|
|
|
$
|
368,988
|
|
|
|
Amount of Commitment Expiration
|
||||||||||||||||||
|
|
Within
1 Year |
|
After 1 Year Through
3 Years |
|
After 3 Years Through
5 Years |
|
Beyond 5 Years |
|
Total
Amounts Committed |
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Commitments to originate loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed-rate
|
$
|
1,357
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,357
|
|
|
Adjustable-rate
|
250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|||||
|
Unfunded commitments under lines of credit or existing loans
|
26,695
|
|
|
9,130
|
|
|
3,221
|
|
|
64,745
|
|
|
103,791
|
|
|||||
|
Standby letters of credit
|
183
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
183
|
|
|||||
|
Total commitments
|
$
|
28,485
|
|
|
$
|
9,130
|
|
|
$
|
3,221
|
|
|
$
|
64,745
|
|
|
$
|
105,581
|
|
|
|
Actual
|
|
Minimum Capital
Requirements |
|
Minimum Required
to be Well-Capitalized |
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|||||||||||||
|
Tier I leverage capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank only
|
$
|
144,754
|
|
|
12.2
|
%
|
|
$
|
47,531
|
|
|
4.0
|
%
|
|
$
|
59,414
|
|
|
5.0
|
%
|
|
Consolidated company
|
177,202
|
|
|
14.7
|
|
|
48,355
|
|
|
4.0
|
|
|
60,444
|
|
|
5.0
|
|
|||
|
Common equity tier I (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank only
|
144,754
|
|
|
18.4
|
|
|
35,417
|
|
|
4.5
|
|
|
51,158
|
|
|
6.5
|
|
|||
|
Consolidated company
|
177,202
|
|
|
22.4
|
|
|
35,543
|
|
|
4.5
|
|
|
51,339
|
|
|
6.5
|
|
|||
|
Tier I risk-based capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank only
|
144,754
|
|
|
18.4
|
|
|
47,223
|
|
|
6.0
|
|
|
62,964
|
|
|
8.0
|
|
|||
|
Consolidated company
|
177,202
|
|
|
22.4
|
|
|
47,390
|
|
|
6.0
|
|
|
63,187
|
|
|
8.0
|
|
|||
|
Total risk-based capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank only
|
153,981
|
|
|
19.6
|
|
|
62,964
|
|
|
8.0
|
|
|
78,705
|
|
|
10.0
|
|
|||
|
Consolidated company
|
186,429
|
|
|
23.6
|
|
|
63,187
|
|
|
8.0
|
|
|
78,984
|
|
|
10.0
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(a)
|
Not applicable.
|
|
(b)
|
Not applicable.
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Repurchased as Part of Publicly Announced Plans
|
|
Maximum Number of Shares that May Yet Be Repurchased Under the Plans
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
January 1, 2018 - January 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
1,126,859
|
|
|
February 1, 2018 - February 28, 2018
|
|
114,100
|
|
|
16.17
|
|
|
114,100
|
|
|
1,012,759
|
|
|
|
March 1, 2018 - March 31, 2018
|
|
94,013
|
|
|
16.39
|
|
|
94,013
|
|
|
918,746
|
|
|
|
Total
|
|
208,113
|
|
|
$
|
16.27
|
|
|
208,113
|
|
|
|
|
|
3.1
|
|
|
3.2
|
Bylaws
(1)
|
|
4.1
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
|
10.4
|
|
|
10.5
|
|
|
31.1
|
|
|
31.2
|
|
|
32
|
|
|
101
|
The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2018, formatted in Extensible Business Reporting Language (XBRL): (1) Consolidated Balance Sheets; (2) Consolidated Statements of Income; (3) Consolidated Statements of Comprehensive Income ; (4) Consolidated Statements of Cash Flows; and (5) Selected Notes to Consolidated Financial Statements
|
|
(1)
|
Filed as an exhibit to the Company’s Registration Statement on Form S-1, as amended (File No. 333-185101) and incorporated herein by reference.
|
|
(2)
|
Filed as an exhibit to the Company's Report on Form 8-K filed August 3, 2015 (File No. 001-36741) and incorporated herein by reference.
|
|
(3)
|
Filed as an exhibit to the Company's Report on Form 8-K filed August 27, 2015 (File No. 001-36741) and incorporated herein by reference.
|
|
(4)
|
Filed as Appendix A to the Company's Definitive Proxy Statement on Schedule 14A filed on September 25, 2015 (File No. 001-36741) and incorporated herein by reference.
|
|
|
FIRST NORTHWEST BANCORP
|
|
|
|
|
Date: May 9, 2018
|
/s/ Laurence J. Hueth
|
|
|
|
|
|
Laurence J. Hueth
|
|
|
President, Chief Executive Officer and Director
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
Date: May 9, 2018
|
/s/ Regina M. Wood
|
|
|
|
|
|
Regina M. Wood
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|
|
31.1
|
|
|
31.2
|
|
|
32
|
|
|
101
|
The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2018, formatted in Extensible Business Reporting Language (XBRL): (1) Consolidated Balance Sheets; (2) Consolidated Statements of Income; (3) Consolidated Statements of Comprehensive Income ; (4) Consolidated Statements of Cash Flows; and (5) Selected Notes to Consolidated Financial Statements
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|