These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
26-1336998
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Title of Each Class
|
|
Trading Symbol
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $1.00 per share
|
|
FOR
|
|
New York Stock Exchange
|
|
Large accelerated filer
¨
|
|
Accelerated filer
x
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
Emerging growth company
¨
|
|
|
|
|
June 30,
2019 |
|
September 30,
2018 |
||||
|
|
(In millions, except share data)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
223.0
|
|
|
$
|
318.8
|
|
|
Restricted cash
|
0.2
|
|
|
16.2
|
|
||
|
Total cash, cash equivalents and restricted cash
|
223.2
|
|
|
335.0
|
|
||
|
|
|
|
|
||||
|
Real estate
|
1,049.5
|
|
|
498.0
|
|
||
|
Investment in unconsolidated ventures
|
7.3
|
|
|
11.7
|
|
||
|
Income taxes receivable
|
3.3
|
|
|
4.4
|
|
||
|
Property and equipment, net
|
2.4
|
|
|
1.7
|
|
||
|
Deferred tax asset, net
|
21.0
|
|
|
26.9
|
|
||
|
Other assets
|
18.5
|
|
|
15.4
|
|
||
|
TOTAL ASSETS
|
$
|
1,325.2
|
|
|
$
|
893.1
|
|
|
LIABILITIES
|
|
|
|
||||
|
Accounts payable
|
$
|
18.8
|
|
|
$
|
7.9
|
|
|
Earnest money deposits on sales contracts
|
84.8
|
|
|
49.4
|
|
||
|
Accrued expenses and other liabilities
|
67.4
|
|
|
49.6
|
|
||
|
Debt, net
|
458.9
|
|
|
111.7
|
|
||
|
TOTAL LIABILITIES
|
629.9
|
|
|
218.6
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 13)
|
|
|
|
||||
|
EQUITY
|
|
|
|
||||
|
Forestar Group Inc. shareholders’ equity:
|
|
|
|
||||
|
Common stock, par value $1.00 per share, 200,000,000 authorized shares,
41,959,866 shares issued at June 30, 2019 and 41,939,403 shares issued at September 30, 2018
|
42.0
|
|
|
41.9
|
|
||
|
Additional paid-in capital
|
507.3
|
|
|
506.3
|
|
||
|
Retained earnings
|
145.4
|
|
|
125.1
|
|
||
|
Total Forestar Group Inc. shareholders’ equity
|
694.7
|
|
|
673.3
|
|
||
|
Noncontrolling interests
|
0.6
|
|
|
1.2
|
|
||
|
TOTAL EQUITY
|
695.3
|
|
|
674.5
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
1,325.2
|
|
|
$
|
893.1
|
|
|
|
Three Months Ended
June 30, |
|
Nine Months Ended
June 30, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(In millions, except per share amounts)
|
||||||||||||||
|
Revenues
|
$
|
88.2
|
|
|
$
|
23.6
|
|
|
$
|
192.0
|
|
|
$
|
77.0
|
|
|
Cost of sales
|
75.3
|
|
|
10.0
|
|
|
149.6
|
|
|
48.9
|
|
||||
|
Selling, general and administrative expense
|
7.9
|
|
|
6.5
|
|
|
19.8
|
|
|
36.1
|
|
||||
|
Equity in earnings of unconsolidated ventures
|
—
|
|
|
(1.0
|
)
|
|
(0.5
|
)
|
|
(9.6
|
)
|
||||
|
Gain on sale of assets
|
(1.5
|
)
|
|
(1.3
|
)
|
|
(2.4
|
)
|
|
(4.1
|
)
|
||||
|
Interest expense
|
—
|
|
|
1.6
|
|
|
—
|
|
|
5.8
|
|
||||
|
Interest and other income
|
(1.9
|
)
|
|
(2.6
|
)
|
|
(4.1
|
)
|
|
(4.8
|
)
|
||||
|
INCOME FROM CONTINUING OPERATIONS BEFORE TAXES
|
8.4
|
|
|
10.4
|
|
|
29.6
|
|
|
4.7
|
|
||||
|
Income tax expense
|
1.5
|
|
|
0.1
|
|
|
6.0
|
|
|
12.6
|
|
||||
|
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
|
6.9
|
|
|
10.3
|
|
|
23.6
|
|
|
(7.9
|
)
|
||||
|
INCOME FROM DISCONTINUED OPERATIONS, NET OF TAXES
|
—
|
|
|
—
|
|
|
—
|
|
|
7.2
|
|
||||
|
CONSOLIDATED NET INCOME (LOSS)
|
6.9
|
|
|
10.3
|
|
|
23.6
|
|
|
(0.7
|
)
|
||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
0.9
|
|
|
3.3
|
|
|
2.9
|
|
||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO FORESTAR GROUP INC.
|
$
|
6.9
|
|
|
$
|
9.4
|
|
|
$
|
20.3
|
|
|
$
|
(3.6
|
)
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
42.0
|
|
|
41.9
|
|
|
42.0
|
|
|
41.9
|
|
||||
|
Diluted
|
42.0
|
|
|
42.0
|
|
|
42.0
|
|
|
41.9
|
|
||||
|
NET INCOME (LOSS) PER BASIC SHARE
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.16
|
|
|
$
|
0.22
|
|
|
$
|
0.48
|
|
|
$
|
(0.26
|
)
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.17
|
|
|
NET INCOME (LOSS) PER BASIC SHARE
|
$
|
0.16
|
|
|
$
|
0.22
|
|
|
$
|
0.48
|
|
|
$
|
(0.09
|
)
|
|
NET INCOME (LOSS) PER DILUTED SHARE
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.16
|
|
|
$
|
0.22
|
|
|
$
|
0.48
|
|
|
$
|
(0.26
|
)
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.17
|
|
|
NET INCOME (LOSS) PER DILUTED SHARE
|
$
|
0.16
|
|
|
$
|
0.22
|
|
|
$
|
0.48
|
|
|
$
|
(0.09
|
)
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Non-controlling Interests
|
|
Total Equity
|
||||||||||||
|
|
(In millions, except share data)
|
||||||||||||||||||||||
|
Balances at September 30, 2018 (41,939,403 shares)
|
$
|
41.9
|
|
|
$
|
506.3
|
|
|
$
|
125.1
|
|
|
$
|
—
|
|
|
$
|
1.2
|
|
|
$
|
674.5
|
|
|
Net income
|
—
|
|
|
—
|
|
|
3.3
|
|
|
—
|
|
|
0.6
|
|
|
3.9
|
|
||||||
|
Stock issued under employee incentive plans (20,463 shares)
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
||||||
|
Balances at December 31, 2018 (41,959,866 shares)
|
$
|
42.0
|
|
|
$
|
506.3
|
|
|
$
|
128.4
|
|
|
$
|
—
|
|
|
$
|
1.3
|
|
|
$
|
678.0
|
|
|
Net income
|
—
|
|
|
—
|
|
|
10.1
|
|
|
—
|
|
|
2.7
|
|
|
12.8
|
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|
(3.1
|
)
|
||||||
|
Balances at March 31, 2019 (41,959,866 shares)
|
$
|
42.0
|
|
|
$
|
506.4
|
|
|
$
|
138.5
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
$
|
687.8
|
|
|
Net income
|
—
|
|
|
—
|
|
|
6.9
|
|
|
—
|
|
|
—
|
|
|
6.9
|
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
||||||
|
Balances at June 30, 2019 (41,959,866 shares)
|
$
|
42.0
|
|
|
$
|
507.3
|
|
|
$
|
145.4
|
|
|
$
|
—
|
|
|
$
|
0.6
|
|
|
$
|
695.3
|
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Non-controlling Interests
|
|
Total Equity
|
||||||||||||
|
|
(In millions, except share data)
|
||||||||||||||||||||||
|
Balances at September 30, 2017 (44,803,603 shares)
|
$
|
44.8
|
|
|
$
|
549.4
|
|
|
$
|
80.4
|
|
|
$
|
(44.5
|
)
|
|
$
|
1.2
|
|
|
$
|
631.3
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
(17.6
|
)
|
|
—
|
|
|
2.0
|
|
|
(15.6
|
)
|
||||||
|
Settlement of equity awards
|
—
|
|
|
(12.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.8
|
)
|
||||||
|
Retirement of treasury shares (2,864,667 shares)
|
(2.9
|
)
|
|
(35.1
|
)
|
|
(6.5
|
)
|
|
44.5
|
|
|
—
|
|
|
—
|
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
4.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.5
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
(1.8
|
)
|
||||||
|
Balances at December 31, 2017 (41,938,936 shares)
|
$
|
41.9
|
|
|
$
|
506.0
|
|
|
$
|
56.3
|
|
|
$
|
—
|
|
|
$
|
1.4
|
|
|
$
|
605.6
|
|
|
Net income
|
—
|
|
|
—
|
|
|
4.5
|
|
|
—
|
|
|
0.1
|
|
|
4.6
|
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
||||||
|
Balances at March 31, 2018 (41,938,936 shares)
|
$
|
41.9
|
|
|
$
|
506.1
|
|
|
$
|
60.8
|
|
|
$
|
—
|
|
|
$
|
1.2
|
|
|
$
|
610.0
|
|
|
Net income
|
—
|
|
|
—
|
|
|
9.4
|
|
|
—
|
|
|
0.9
|
|
|
10.3
|
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
||||||
|
Balances at June 30, 2018 (41,938,936 shares)
|
$
|
41.9
|
|
|
$
|
506.2
|
|
|
$
|
70.2
|
|
|
$
|
—
|
|
|
$
|
1.9
|
|
|
$
|
620.2
|
|
|
|
Nine Months Ended June 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In millions)
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Consolidated net income (loss)
|
$
|
23.6
|
|
|
$
|
(0.7
|
)
|
|
Adjustments:
|
|
|
|
||||
|
Depreciation and amortization
|
4.8
|
|
|
3.9
|
|
||
|
Deferred income taxes
|
5.9
|
|
|
(1.0
|
)
|
||
|
Equity in earnings of unconsolidated ventures
|
(0.5
|
)
|
|
(9.6
|
)
|
||
|
Distributions of earnings of unconsolidated ventures
|
4.9
|
|
|
8.3
|
|
||
|
Share-based compensation
|
1.1
|
|
|
4.3
|
|
||
|
Asset impairments
|
0.5
|
|
|
9.3
|
|
||
|
Loss on debt extinguishment, net
|
—
|
|
|
0.6
|
|
||
|
Gain on sale of assets
|
(2.4
|
)
|
|
(4.1
|
)
|
||
|
Other
|
0.9
|
|
|
1.3
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Increase in real estate
|
(551.5
|
)
|
|
(274.0
|
)
|
||
|
Increase in other assets
|
(4.1
|
)
|
|
(2.2
|
)
|
||
|
Increase in accounts payable and other accrued liabilities
|
30.2
|
|
|
11.3
|
|
||
|
Increase in earnest money deposits on sales contracts
|
35.4
|
|
|
29.7
|
|
||
|
Decrease in income taxes receivable
|
1.1
|
|
|
16.9
|
|
||
|
Net cash used in operating activities
|
(450.1
|
)
|
|
(206.0
|
)
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Property, equipment, software and other
|
(0.9
|
)
|
|
(0.1
|
)
|
||
|
Investment in unconsolidated ventures
|
—
|
|
|
(0.1
|
)
|
||
|
Return of investment in unconsolidated ventures
|
0.1
|
|
|
7.4
|
|
||
|
Proceeds from sale of assets
|
—
|
|
|
228.6
|
|
||
|
Net cash (used in) provided by investing activities
|
(0.8
|
)
|
|
235.8
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Payments of debt
|
(85.0
|
)
|
|
(10.6
|
)
|
||
|
Additions to debt
|
435.0
|
|
|
1.5
|
|
||
|
Deferred financing fees
|
(6.9
|
)
|
|
(0.2
|
)
|
||
|
Distributions to noncontrolling interests, net
|
(3.9
|
)
|
|
(2.2
|
)
|
||
|
Settlement of equity awards
|
(0.1
|
)
|
|
(12.8
|
)
|
||
|
Net cash provided by (used in) financing activities
|
339.1
|
|
|
(24.3
|
)
|
||
|
|
|
|
|
||||
|
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(111.8
|
)
|
|
5.5
|
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
335.0
|
|
|
402.2
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
223.2
|
|
|
$
|
407.7
|
|
|
|
As of June 30, 2019
|
||||||||||
|
|
As Reported
|
|
Impact of Adoption
|
|
As Adjusted
|
||||||
|
|
(In millions)
|
||||||||||
|
Real estate
|
$
|
1,049.5
|
|
|
$
|
8.7
|
|
|
$
|
1,040.8
|
|
|
Contract liabilities
|
9.9
|
|
|
9.9
|
|
|
—
|
|
|||
|
Deferred income
|
9.4
|
|
|
(1.2
|
)
|
|
10.6
|
|
|||
|
|
September 30, 2018
|
||||||||||||||
|
|
Real Estate
|
|
Other
|
|
Items Not Allocated
|
|
Consolidated
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
318.8
|
|
|
$
|
318.8
|
|
|
Restricted cash
|
—
|
|
|
—
|
|
|
16.2
|
|
|
16.2
|
|
||||
|
Real estate
|
498.0
|
|
|
—
|
|
|
—
|
|
|
498.0
|
|
||||
|
Investment in unconsolidated ventures
|
11.7
|
|
|
—
|
|
|
—
|
|
|
11.7
|
|
||||
|
Income taxes receivable
|
—
|
|
|
—
|
|
|
4.4
|
|
|
4.4
|
|
||||
|
Property and equipment, net
|
—
|
|
|
1.5
|
|
|
0.2
|
|
|
1.7
|
|
||||
|
Deferred tax asset, net
|
—
|
|
|
—
|
|
|
26.9
|
|
|
26.9
|
|
||||
|
Other assets
|
12.4
|
|
|
0.4
|
|
|
2.6
|
|
|
15.4
|
|
||||
|
|
$
|
522.1
|
|
|
$
|
1.9
|
|
|
$
|
369.1
|
|
|
$
|
893.1
|
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||
|
|
Real Estate
|
|
Other
|
|
Items Not Allocated
|
|
Consolidated
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Revenues
|
$
|
23.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23.6
|
|
|
Cost of sales
|
9.9
|
|
|
0.1
|
|
|
—
|
|
|
10.0
|
|
||||
|
Selling, general and administrative expense
|
2.9
|
|
|
—
|
|
|
3.6
|
|
|
6.5
|
|
||||
|
Equity in earnings of unconsolidated ventures
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
||||
|
Gain on sale of assets
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
||||
|
Interest expense
|
—
|
|
|
—
|
|
|
1.6
|
|
|
1.6
|
|
||||
|
Interest and other income
|
(1.0
|
)
|
|
—
|
|
|
(1.6
|
)
|
|
(2.6
|
)
|
||||
|
Income (loss) from continuing operations before taxes
|
$
|
14.1
|
|
|
$
|
(0.1
|
)
|
|
$
|
(3.6
|
)
|
|
$
|
10.4
|
|
|
Net income attributable to noncontrolling interests
|
0.9
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
||||
|
Income (loss) from continuing operations before taxes attributable to Forestar Group Inc.
|
$
|
13.2
|
|
|
$
|
(0.1
|
)
|
|
$
|
(3.6
|
)
|
|
$
|
9.5
|
|
|
|
Nine Months Ended June 30, 2018
|
||||||||||||||
|
|
Real Estate
|
|
Other
|
|
Items Not Allocated
|
|
Consolidated
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Revenues
|
$
|
77.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77.0
|
|
|
Cost of sales
|
42.4
|
|
|
6.5
|
|
|
—
|
|
|
48.9
|
|
||||
|
Selling, general and administrative expense
|
10.3
|
|
|
0.2
|
|
|
25.6
|
|
|
36.1
|
|
||||
|
Equity in earnings of unconsolidated ventures
|
(9.6
|
)
|
|
—
|
|
|
—
|
|
|
(9.6
|
)
|
||||
|
Gain on sale of assets
|
(4.1
|
)
|
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
||||
|
Interest expense
|
—
|
|
|
—
|
|
|
5.8
|
|
|
5.8
|
|
||||
|
Interest and other income
|
(1.8
|
)
|
|
—
|
|
|
(3.0
|
)
|
|
(4.8
|
)
|
||||
|
Income (loss) from continuing operations before taxes
|
$
|
39.8
|
|
|
$
|
(6.7
|
)
|
|
$
|
(28.4
|
)
|
|
$
|
4.7
|
|
|
Net income attributable to noncontrolling interests
|
2.9
|
|
|
—
|
|
|
—
|
|
|
2.9
|
|
||||
|
Income (loss) from continuing operations before taxes attributable to Forestar Group Inc.
|
$
|
36.9
|
|
|
$
|
(6.7
|
)
|
|
$
|
(28.4
|
)
|
|
$
|
1.8
|
|
|
|
June 30,
2019 |
|
September 30,
2018 |
||||
|
|
(In millions)
|
||||||
|
Developed and under development projects
|
$
|
988.7
|
|
|
$
|
463.1
|
|
|
Undeveloped land
|
60.8
|
|
|
34.9
|
|
||
|
|
$
|
1,049.5
|
|
|
$
|
498.0
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Residential lot sales
|
$
|
87.6
|
|
|
$
|
19.9
|
|
|
$
|
171.6
|
|
|
$
|
61.3
|
|
|
Residential tract sales
|
—
|
|
|
3.4
|
|
|
—
|
|
|
5.7
|
|
||||
|
Commercial tract sales
|
—
|
|
|
—
|
|
|
18.5
|
|
|
9.2
|
|
||||
|
Other
|
0.6
|
|
|
0.3
|
|
|
1.9
|
|
|
0.8
|
|
||||
|
|
$
|
88.2
|
|
|
$
|
23.6
|
|
|
$
|
192.0
|
|
|
$
|
77.0
|
|
|
|
June 30,
2019 |
|
September 30,
2018 |
||||
|
|
(In millions)
|
||||||
|
Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1.6
|
|
|
$
|
10.2
|
|
|
Real estate
|
13.6
|
|
|
17.2
|
|
||
|
Other assets
|
0.1
|
|
|
0.1
|
|
||
|
Total assets
|
$
|
15.3
|
|
|
$
|
27.5
|
|
|
Liabilities and Equity:
|
|
|
|
||||
|
Accounts payable and other liabilities
|
$
|
0.3
|
|
|
$
|
0.6
|
|
|
Equity
|
15.0
|
|
|
26.9
|
|
||
|
Total liabilities and equity
|
$
|
15.3
|
|
|
$
|
27.5
|
|
|
|
|
|
|
||||
|
Forestar's investment in unconsolidated ventures
|
$
|
7.3
|
|
|
$
|
11.7
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Revenues
|
$
|
0.1
|
|
|
$
|
2.8
|
|
|
$
|
1.9
|
|
|
$
|
14.8
|
|
|
Earnings
|
(0.1
|
)
|
|
2.7
|
|
|
1.3
|
|
|
24.4
|
|
||||
|
Forestar's equity in earnings of unconsolidated ventures
|
—
|
|
|
1.0
|
|
|
0.5
|
|
|
9.6
|
|
||||
|
|
June 30,
2019 |
|
September 30,
2018 |
||||
|
|
(In millions)
|
||||||
|
Receivables, net
|
$
|
1.4
|
|
|
$
|
2.7
|
|
|
Prepaid expenses
|
4.0
|
|
|
3.1
|
|
||
|
Land purchase contract deposits
|
7.4
|
|
|
4.1
|
|
||
|
Intangible assets
|
—
|
|
|
0.5
|
|
||
|
Other assets
|
5.7
|
|
|
5.0
|
|
||
|
|
$
|
18.5
|
|
|
$
|
15.4
|
|
|
|
June 30,
2019 |
|
September 30,
2018 |
||||
|
|
(In millions)
|
||||||
|
Accrued employee compensation and benefits
|
$
|
5.6
|
|
|
$
|
6.7
|
|
|
Accrued property taxes
|
1.8
|
|
|
1.7
|
|
||
|
Accrued interest
|
7.6
|
|
|
0.4
|
|
||
|
Contract liabilities
|
9.9
|
|
|
—
|
|
||
|
Deferred income
|
9.4
|
|
|
11.6
|
|
||
|
Other accrued expenses
|
30.2
|
|
|
27.2
|
|
||
|
Other liabilities
|
2.9
|
|
|
2.0
|
|
||
|
|
$
|
67.4
|
|
|
$
|
49.6
|
|
|
|
June 30,
2019 |
|
September 30,
2018 |
||||
|
|
(In millions)
|
||||||
|
3.75% convertible senior notes due 2020, net of discount and fees
|
$
|
115.5
|
|
|
$
|
111.7
|
|
|
8.0% senior unsecured notes due 2024, net of fees
|
343.4
|
|
|
—
|
|
||
|
Senior unsecured revolving credit facility, maturing 2021
|
—
|
|
|
—
|
|
||
|
|
$
|
458.9
|
|
|
$
|
111.7
|
|
|
•
|
Level 1 — Quoted prices in active markets for identical assets or liabilities;
|
|
•
|
Level 2 — Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
|
|
•
|
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
|
|
|
Fair Value at June 30, 2019
|
||||||||||||||||
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Cash and cash equivalents
(a)
|
$
|
223.0
|
|
|
$
|
223.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
223.0
|
|
|
Restricted cash
(a)
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||
|
Debt
(b)
|
465.8
|
|
|
—
|
|
|
485.8
|
|
|
—
|
|
|
485.8
|
|
|||||
|
|
|
|
Fair Value at September 30, 2018
|
||||||||||||||||
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Cash and cash equivalents
(a)
|
$
|
318.8
|
|
|
$
|
318.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
318.8
|
|
|
Restricted cash
(a)
|
16.2
|
|
|
16.2
|
|
|
—
|
|
|
—
|
|
|
16.2
|
|
|||||
|
Debt
(b)
|
112.4
|
|
|
—
|
|
|
113.2
|
|
|
—
|
|
|
113.2
|
|
|||||
|
(a)
|
The fair values of cash, cash equivalents and restricted cash approximate their carrying values due to their short-term nature and are classified as Level 1 within the fair value hierarchy.
|
|
(b)
|
The fair value of the convertible senior notes and the senior unsecured notes is determined based on quoted prices, which is classified as Level 2 within the fair value hierarchy.
|
|
|
June 30, 2019
|
|
September 30, 2018
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(In millions, except share data)
|
||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
$
|
6.9
|
|
|
$
|
10.3
|
|
|
$
|
23.6
|
|
|
$
|
(7.9
|
)
|
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
0.9
|
|
|
3.3
|
|
|
2.9
|
|
||||
|
Net income (loss) from continuing operations attributable to Forestar Group Inc.
|
$
|
6.9
|
|
|
$
|
9.4
|
|
|
$
|
20.3
|
|
|
$
|
(10.8
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Discontinued operations
|
|
|
|
|
|
|
|
||||||||
|
Net income from discontinued operations available for diluted earnings per share
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7.2
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding — basic
|
41,959,866
|
|
|
41,938,936
|
|
|
41,957,408
|
|
|
41,945,099
|
|
||||
|
Dilutive effect of share based compensation
|
50,355
|
|
|
27,377
|
|
|
20,931
|
|
|
—
|
|
||||
|
Total weighted average shares outstanding — diluted
|
42,010,221
|
|
|
41,966,313
|
|
|
41,978,339
|
|
|
41,945,099
|
|
||||
|
Anti-dilutive awards excluded from diluted weighted average shares
|
—
|
|
|
—
|
|
|
—
|
|
|
28,558
|
|
||||
|
•
|
the effect of D.R. Horton, Inc.’s (D.R. Horton) controlling level of ownership on us and our stockholders and holders of notes;
|
|
•
|
our ability to realize the potential benefits of the strategic relationship with D.R. Horton;
|
|
•
|
the effect of our strategic relationship with D.R. Horton on our ability to maintain relationships with our vendors and customers;
|
|
•
|
demand for new housing, which can be affected by a number of factors including the availability of mortgage credit, job growth and fluctuations in interest rates;
|
|
•
|
competitive actions by other companies;
|
|
•
|
accuracy of estimates and other assumptions related to investment in and development of real estate, the expected timing and pricing of land and lot sales and related cost of real estate sales;
|
|
•
|
our ability to hire and retain key personnel;
|
|
•
|
changes in governmental policies, laws or regulations and actions or restrictions of regulatory agencies;
|
|
•
|
general economic, market or business conditions where our real estate activities are concentrated;
|
|
•
|
our ability to achieve our strategic initiatives;
|
|
•
|
our ability to obtain future entitlement and development approvals;
|
|
•
|
our partners’ ability to fund their capital commitments and otherwise fulfill their operating and financial obligations;
|
|
•
|
our ability to obtain or the availability of surety bonds to secure our performance related to construction and development activities and the pricing of bonds;
|
|
•
|
obtaining reimbursements and other payments from special improvement districts and other agencies and timing of such payments;
|
|
•
|
the levels of resale housing inventory in our development projects and the regions in which they are located;
|
|
•
|
fluctuations in costs and expenses, including impacts from shortages in materials or labor;
|
|
•
|
the opportunities (or lack thereof) that may be presented to us and that we may pursue;
|
|
•
|
the strength of our information technology systems and the risk of cybersecurity breaches;
|
|
•
|
the conditions of the capital markets and our ability to raise capital to fund expected growth; and
|
|
•
|
our ability to comply with our debt covenants, restrictions and limitations.
|
|
|
Three Months Ended
June 30, 2019 |
|
Nine Months Ended
June 30, 2019 |
||||
|
|
(In millions)
|
||||||
|
Revenues
|
$
|
88.2
|
|
|
$
|
192.0
|
|
|
Cost of sales
|
75.3
|
|
|
149.6
|
|
||
|
Selling, general and administrative expense
|
7.9
|
|
|
19.8
|
|
||
|
Equity in earnings of unconsolidated ventures
|
—
|
|
|
(0.5
|
)
|
||
|
Gain on sale of assets
|
(1.5
|
)
|
|
(2.4
|
)
|
||
|
Interest expense
|
—
|
|
|
—
|
|
||
|
Interest and other income
|
(1.9
|
)
|
|
(4.1
|
)
|
||
|
Income from continuing operations before taxes
|
$
|
8.4
|
|
|
$
|
29.6
|
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||
|
|
Real Estate
|
|
Other
|
|
Items Not Allocated
|
|
Consolidated
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Revenues
|
$
|
23.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23.6
|
|
|
Cost of sales
|
9.9
|
|
|
0.1
|
|
|
—
|
|
|
10.0
|
|
||||
|
Selling, general and administrative expense
|
2.9
|
|
|
—
|
|
|
3.6
|
|
|
6.5
|
|
||||
|
Equity in earnings of unconsolidated ventures
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
||||
|
Gain on sale of assets
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
||||
|
Interest expense
|
—
|
|
|
—
|
|
|
1.6
|
|
|
1.6
|
|
||||
|
Interest and other income
|
(1.0
|
)
|
|
—
|
|
|
(1.6
|
)
|
|
(2.6
|
)
|
||||
|
Income (loss) from continuing operations before taxes
|
$
|
14.1
|
|
|
$
|
(0.1
|
)
|
|
$
|
(3.6
|
)
|
|
$
|
10.4
|
|
|
Net income attributable to noncontrolling interests
|
0.9
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
||||
|
Income (loss) from continuing operations before taxes attributable to Forestar Group Inc.
|
$
|
13.2
|
|
|
$
|
(0.1
|
)
|
|
$
|
(3.6
|
)
|
|
$
|
9.5
|
|
|
|
Nine Months Ended June 30, 2018
|
||||||||||||||
|
|
Real Estate
|
|
Other
|
|
Items Not Allocated
|
|
Consolidated
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Revenues
|
$
|
77.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77.0
|
|
|
Cost of sales
|
42.4
|
|
|
6.5
|
|
|
—
|
|
|
48.9
|
|
||||
|
Selling, general and administrative expense
|
10.3
|
|
|
0.2
|
|
|
25.6
|
|
|
36.1
|
|
||||
|
Equity in earnings of unconsolidated ventures
|
(9.6
|
)
|
|
—
|
|
|
—
|
|
|
(9.6
|
)
|
||||
|
Gain on sale of assets
|
(4.1
|
)
|
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
||||
|
Interest expense
|
—
|
|
|
—
|
|
|
5.8
|
|
|
5.8
|
|
||||
|
Interest and other income
|
(1.8
|
)
|
|
—
|
|
|
(3.0
|
)
|
|
(4.8
|
)
|
||||
|
Income (loss) from continuing operations before taxes
|
$
|
39.8
|
|
|
$
|
(6.7
|
)
|
|
$
|
(28.4
|
)
|
|
$
|
4.7
|
|
|
Net income attributable to noncontrolling interests
|
2.9
|
|
|
—
|
|
|
—
|
|
|
2.9
|
|
||||
|
Income (loss) from continuing operations before taxes attributable to Forestar Group Inc.
|
$
|
36.9
|
|
|
$
|
(6.7
|
)
|
|
$
|
(28.4
|
)
|
|
$
|
1.8
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Development projects
|
723
|
|
|
294
|
|
|
1,597
|
|
|
767
|
|
||||
|
Lot banking projects
|
435
|
|
|
3
|
|
|
627
|
|
|
89
|
|
||||
|
|
1,158
|
|
|
297
|
|
|
2,224
|
|
|
856
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Average sales price per lot
(a)
|
$
|
77,400
|
|
|
$
|
77,900
|
|
|
$
|
78,800
|
|
|
$
|
75,300
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Residential lot sales:
|
|
|
|
|
|
|
|
||||||||
|
Development projects
|
$
|
59.0
|
|
|
$
|
23.0
|
|
|
$
|
129.7
|
|
|
$
|
61.8
|
|
|
Lot banking projects
|
30.6
|
|
|
0.1
|
|
|
45.5
|
|
|
2.7
|
|
||||
|
Change in contract liabilities or deferred revenue
|
(2.0
|
)
|
|
(3.2
|
)
|
|
(3.6
|
)
|
|
(3.2
|
)
|
||||
|
|
87.6
|
|
|
19.9
|
|
|
171.6
|
|
|
61.3
|
|
||||
|
Residential tract sales
|
—
|
|
|
3.4
|
|
|
—
|
|
|
5.7
|
|
||||
|
Commercial tract sales
|
—
|
|
|
—
|
|
|
18.5
|
|
|
9.2
|
|
||||
|
Other
|
0.6
|
|
|
0.3
|
|
|
1.9
|
|
|
0.8
|
|
||||
|
|
$
|
88.2
|
|
|
$
|
23.6
|
|
|
$
|
192.0
|
|
|
$
|
77.0
|
|
|
Exhibit
|
|
Description
|
|
|
|
|
|
4.1
|
|
|
|
10.1†*
|
|
|
|
10.2†*
|
|
|
|
31.1*
|
|
|
|
31.2*
|
|
|
|
32.1*
|
|
|
|
32.2*
|
|
|
|
101.1**
|
|
The following materials from Forestar’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2019, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Total Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements.
|
|
*
|
Filed or furnished herewith.
|
|
**
|
Submitted electronically herewith.
|
|
†
|
Management contract or compensatory plan or arrangement.
|
|
|
FORESTAR GROUP INC.
|
|
|
|
|
|
|
Date: July 30, 2019
|
By:
|
/s/ Charles D. Jehl
|
|
|
|
Charles D. Jehl
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|