These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934. |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934. |
| DELAWARE | 04-2797789 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification Number) | |
| 400 TECHNOLOGY SQUARE | ||
| CAMBRIDGE, MASSACHUSETTS | ||
| (Address of principal executive | 02139 | |
| offices) | (Zip Code) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o |
Small reporting
company o |
|||
|
(Do not check if a smaller
reporting company) |
2
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (Unaudited) | ||||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 138,100 | $ | 97,805 | ||||
|
Marketable investments (Note 3)
|
136,992 | 152,037 | ||||||
|
Accounts receivable, net
|
39,229 | 67,436 | ||||||
|
Deferred income taxes
|
5,223 | 5,276 | ||||||
|
Deferred commissions
|
8,718 | 9,631 | ||||||
|
Prepaid expenses and other current assets
|
11,489 | 8,616 | ||||||
|
Total current assets
|
339,751 | 340,801 | ||||||
|
Long-term marketable securities (Note 3)
|
9,934 | 9,950 | ||||||
|
Restricted cash
|
14,919 | 16,770 | ||||||
|
Property and equipment, net
|
9,322 | 5,823 | ||||||
|
Deferred income taxes
|
10,819 | 10,323 | ||||||
|
Goodwill
|
68,077 | 68,314 | ||||||
|
Intangible assets, net
|
9,392 | 12,108 | ||||||
|
Non-marketable investments (Note 4)
|
7,062 | 5,546 | ||||||
|
Other assets
|
549 | 561 | ||||||
|
Total assets
|
$ | 469,825 | $ | 470,196 | ||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$ | 4,158 | $ | 2,078 | ||||
|
Accrued expenses
|
26,066 | 30,168 | ||||||
|
Deferred revenue
|
104,583 | 117,888 | ||||||
|
Total current liabilities
|
134,807 | 150,134 | ||||||
|
Non-current liabilities
|
7,568 | 8,117 | ||||||
|
Total liabilities
|
142,375 | 158,251 | ||||||
|
|
||||||||
|
Stockholders Equity (Note 7):
|
||||||||
|
Preferred stock, $.01 par value
|
||||||||
|
Authorized - 500 shares, issued and outstanding - none
|
- | - | ||||||
|
Common stock, $.01 par value
|
||||||||
|
Authorized - 125,000 shares
|
||||||||
|
Issued - 29,835 and 29,362 as of September 30, 2010 and
|
||||||||
|
December 31, 2009, respectively
|
||||||||
|
Outstanding - 22,361 and 22,334 as of September 30, 2010 and
|
||||||||
|
December 31, 2009, respectively
|
298 | 294 | ||||||
|
Additional paid-in capital
|
340,206 | 325,207 | ||||||
|
Retained earnings
|
145,937 | 129,559 | ||||||
|
Treasury stock - 7,474 and 7,028 as of September 30, 2010 and
|
||||||||
|
December 31, 2009, respectively, at cost
|
(155,201 | ) | (141,250 | ) | ||||
|
Accumulated other comprehensive loss
|
(3,790 | ) | (1,865 | ) | ||||
|
Total stockholders equity
|
327,450 | 311,945 | ||||||
|
Total liabilities and stockholders equity
|
$ | 469,825 | $ | 470,196 | ||||
3
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (Unaudited) | (Unaudited) | |||||||||||||||
|
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Research services
|
$ | 42,895 | $ | 38,893 | $ | 123,063 | $ | 116,968 | ||||||||
|
Advisory services and other
|
16,882 | 14,988 | 60,547 | 54,898 | ||||||||||||
|
Total revenues
|
59,777 | 53,881 | 183,610 | 171,866 | ||||||||||||
|
|
||||||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Cost of services and fulfillment
|
22,399 | 20,052 | 69,026 | 65,824 | ||||||||||||
|
Selling and marketing
|
20,228 | 17,266 | 61,036 | 54,018 | ||||||||||||
|
General and administrative
|
9,489 | 7,099 | 24,413 | 20,468 | ||||||||||||
|
Depreciation
|
943 | 1,075 | 2,740 | 3,311 | ||||||||||||
|
Amortization of intangible
assets
|
905 | 439 | 2,715 | 1,751 | ||||||||||||
|
Reorganization costs
|
- | - | - | 3,141 | ||||||||||||
|
Total operating expenses
|
53,964 | 45,931 | 159,930 | 148,513 | ||||||||||||
|
Income from operations
|
5,813 | 7,950 | 23,680 | 23,353 | ||||||||||||
|
|
||||||||||||||||
|
Other income (expense), net
|
(945 | ) | 460 | 1,278 | 2,182 | |||||||||||
|
Gains (losses) on investments, net
|
1,377 | (732 | ) | 1,829 | (1,683 | ) | ||||||||||
|
Income before income taxes
|
6,245 | 7,678 | 26,787 | 23,852 | ||||||||||||
|
|
||||||||||||||||
|
Income tax provision
|
2,541 | 3,378 | 10,409 | 10,769 | ||||||||||||
|
Net income
|
$ | 3,704 | $ | 4,300 | $ | 16,378 | $ | 13,083 | ||||||||
|
|
||||||||||||||||
|
Basic income per common share
|
$ | 0.16 | $ | 0.19 | $ | 0.73 | $ | 0.58 | ||||||||
|
|
||||||||||||||||
|
Diluted income per common share
|
$ | 0.16 | $ | 0.19 | $ | 0.71 | $ | 0.57 | ||||||||
|
|
||||||||||||||||
|
Basic weighted average common shares outstanding
|
22,462 | 22,561 | 22,456 | 22,736 | ||||||||||||
|
|
||||||||||||||||
|
Diluted weighted average common shares
outstanding
|
23,107 | 22,809 | 23,040 | 22,953 | ||||||||||||
4
| Nine Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
| (Unaudited) | ||||||||
|
|
||||||||
|
Cash flows
from operating
activities:
|
||||||||
|
Net income
|
$ | 16,378 | $ | 13,083 | ||||
|
Adjustments to reconcile net income to net cash provided by operating
activities:
|
||||||||
|
Depreciation and
asset write-offs
|
2,740 | 3,311 | ||||||
|
Amortization of intangible assets
|
2,715 | 1,751 | ||||||
|
Net (gains) losses
from investments
|
(1,829 | ) | 1,683 | |||||
|
Deferred income taxes
|
(537 | ) | 225 | |||||
|
Stock-based
compensation
|
3,686 | 4,921 | ||||||
|
Amortization of
premium on
investments
|
1,728 | 838 | ||||||
|
Foreign currency
losses
|
683 | 125 | ||||||
|
Other non-cash items
|
89 | - | ||||||
|
Changes in assets
and liabilities,
net of acquisitions
|
||||||||
|
Accounts receivable
|
27,524 | 28,721 | ||||||
|
Deferred commissions
|
913 | 3,385 | ||||||
|
Prepaid expenses
and other current
assets
|
(3,295 | ) | 5,611 | |||||
|
Accounts payable
|
1,927 | (2,050 | ) | |||||
|
Accrued expenses
|
(2,692 | ) | (3,797 | ) | ||||
|
Deferred revenue
|
(12,342 | ) | (21,338 | ) | ||||
|
Net cash provided
by operating
activities
|
37,688 | 36,469 | ||||||
|
Cash flows from
investing
activities:
|
||||||||
|
Acquisitions
|
(1,660 | ) | (752 | ) | ||||
|
Purchases of property and equipment
|
(6,248 | ) | (3,464 | ) | ||||
|
Purchases of
marketable
investments
|
(105,102 | ) | (530,345 | ) | ||||
|
Proceeds from sales
and maturities of
marketable
investments
|
118,235 | 487,339 | ||||||
|
Decrease in
restricted cash
|
1,851 | - | ||||||
|
Other investing
activity
|
314 | 438 | ||||||
|
Net cash provided
by (used in)
investing
activities
|
7,390 | (46,784 | ) | |||||
|
Cash flows from
financing
activities:
|
||||||||
|
Proceeds from issuance of common stock under employee equity
incentive plans and employee stock purchase
plan
|
10,773 | 2,721 | ||||||
|
Excess tax benefits from stock-based compensation
|
399 | - | ||||||
|
Repurchases of
common stock
|
(13,951 | ) | (15,233 | ) | ||||
|
Net cash used in
financing
activities
|
(2,779 | ) | (12,512 | ) | ||||
|
Effect of exchange
rate changes on
cash and cash
equivalents
|
(2,004 | ) | 1,526 | |||||
|
Net increase
(decrease) in cash
and cash
equivalents
|
40,295 | (21,301 | ) | |||||
|
Cash and cash
equivalents,
beginning of period
|
97,805 | 129,478 | ||||||
|
Cash and cash
equivalents, end of
period
|
$ | 138,100 | $ | 108,177 | ||||
5
6
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | Market | |||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
|
September 30, 2010
|
||||||||||||||||
|
Available-for-sale securities
|
||||||||||||||||
|
State and municipal obligations
|
$ | 22,091 | $ | 65 | $ | - | $ | 22,156 | ||||||||
|
Federal agency and corporate obligations
|
114,194 | 688 | (46 | ) | 114,836 | |||||||||||
|
|
||||||||||||||||
|
Total short-term available-for-sale securities
|
136,285 | 753 | (46 | ) | 136,992 | |||||||||||
|
Non-UBS ARS, long-term
|
11,000 | - | (1,066 | ) | 9,934 | |||||||||||
|
|
||||||||||||||||
|
Total available-for-sale securities
|
$ | 147,285 | $ | 753 | $ | (1,112 | ) | $ | 146,926 | |||||||
|
|
||||||||||||||||
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | Market | |||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
Available-for-sale securities
|
||||||||||||||||
|
State and municipal obligations
|
$ | 45,392 | $ | 482 | $ | (2 | ) | $ | 45,872 | |||||||
|
Federal agency and corporate obligations
|
73,992 | 498 | - | 74,490 | ||||||||||||
|
|
||||||||||||||||
|
Total short-term available-for-sale securities
|
119,384 | 980 | (2 | ) | 120,362 | |||||||||||
|
Non-UBS ARS,
long-term
|
11,000 | - | (1,050 | ) | 9,950 | |||||||||||
|
|
||||||||||||||||
|
Total available-for-sale securities
|
130,384 | 980 | (1,052 | ) | 130,312 | |||||||||||
|
Trading securities
|
||||||||||||||||
|
UBS ARS
|
31,675 | - | (2,100 | ) | 29,575 | |||||||||||
|
UBS Right
|
- | 2,100 | - | 2,100 | ||||||||||||
|
|
||||||||||||||||
|
Total securities
|
$ | 162,059 | $ | 3,080 | $ | (3,152 | ) | $ | 161,987 | |||||||
|
|
||||||||||||||||
| FY 2010 | FY 2011 | FY 2012 | FY 2013 | Total | ||||||||||||||||
| (in thousands) | ||||||||||||||||||||
|
Federal agency and corporate obligations
|
$ | 4,011 | $ | 49,395 | $ | 51,688 | $ | 9,742 | $ | 114,836 | ||||||||||
|
State and municipal obligations
|
9,088 | 9,911 | 3,157 | - | 22,156 | |||||||||||||||
|
Non-UBS ARS
|
9,934 | - | - | - | 9,934 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total short and long-term
|
$ | 23,033 | $ | 59,306 | $ | 54,845 | $ | 9,742 | $ | 146,926 | ||||||||||
|
|
||||||||||||||||||||
7
| As of September 30, 2010 | ||||||||||||||||
| Less Than 12 Months | 12 Months or Greater | |||||||||||||||
| Market | Unrealized | Market | Unrealized | |||||||||||||
| Value | Losses | Value | Losses | |||||||||||||
|
|
||||||||||||||||
|
Federal agency and corporate obligations
|
$ | 16,518 | $ | (46 | ) | $ | - | $ | - | |||||||
|
Non-UBS ARS
|
- | - | 9,934 | (1,066 | ) | |||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 16,518 | $ | (46 | ) | $ | 9,934 | $ | (1,066 | ) | ||||||
|
|
||||||||||||||||
| As of December 31, 2009 | ||||||||||||||||
| Less Than 12 Months | 12 Months or Greater | |||||||||||||||
| Market | Unrealized | Market | Unrealized | |||||||||||||
| Value | Losses | Value | Losses | |||||||||||||
|
|
||||||||||||||||
|
State and municipal bonds
|
$ | 1,148 | $ | 2 | $ | - | $ | - | ||||||||
|
Non-UBS ARS
|
9,950 | 1,050 | - | - | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 11,098 | $ | 1,052 | $ | - | $ | - | ||||||||
|
|
||||||||||||||||
| As of September 30, 2010 | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
|
Money market funds (1)
|
$ | 65,123 | $ | - | $ | - | $ | 65,123 | ||||||||
|
Federal agency and corporate obligations (2)
|
- | 116,320 | - | 116,320 | ||||||||||||
|
State and municipal obligations
|
- | 22,156 | 9,934 | 32,090 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 65,123 | $ | 138,476 | $ | 9,934 | $ | 213,533 | ||||||||
|
|
||||||||||||||||
| As of December 31, 2009 | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
|
Money market funds (1)
|
$ | 50,472 | $ | - | $ | - | $ | 50,472 | ||||||||
|
Federal agency and corporate obligations
|
- | 74,490 | - | 74,490 | ||||||||||||
|
State and municipal obligations
|
- | 45,872 | 39,525 | 85,397 | ||||||||||||
|
UBS Right
|
- | - | 2,100 | 2,100 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 50,472 | $ | 120,362 | $ | 41,625 | $ | 212,459 | ||||||||
|
|
||||||||||||||||
8
| UBS | ||||||||
| Right | ARS | |||||||
|
Balance at December 31, 2009
|
$ | 2,100 | $ | 39,525 | ||||
|
Sales/Maturities
|
- | (31,675 | ) | |||||
|
Total gains (losses):
|
||||||||
|
Included in other comprehensive income
|
- | (16 | ) | |||||
|
Included in earnings
|
(2,100 | ) | 2,100 | |||||
|
|
||||||||
|
Balance at September 30, 2010
|
$ | - | $ | 9,934 | ||||
|
|
||||||||
| UBS | ||||||||
| Right | ARS | |||||||
|
Balance at December 31, 2008
|
$ | 6,887 | $ | 39,613 | ||||
|
Sales/Maturities
|
- | (3,475 | ) | |||||
|
Total gains (losses):
|
||||||||
|
Included in other comprehensive loss
|
- | (1,050 | ) | |||||
|
Included in earnings
|
(5,075 | ) | 5,075 | |||||
|
|
||||||||
|
Balance at September 30, 2009
|
$ | 1,812 | $ | 40,163 | ||||
|
|
||||||||
9
| Workforce | Facility | |||||||||||
| Reduction | Consolidation | Total | ||||||||||
|
Accrual at December 31, 2009
|
$ | 98 | $ | 1,587 | $ | 1,685 | ||||||
|
Cash payments
|
(98 | ) | (992 | ) | (1,090 | ) | ||||||
|
|
||||||||||||
|
Accrual at September 30, 2010
|
$ | - | $ | 595 | $ | 595 | ||||||
|
|
||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
|
||||||||||||||||
|
Basic weighted average common shares outstanding
|
22,462 | 22,561 | 22,456 | 22,736 | ||||||||||||
|
Weighted average common equivalent shares
|
645 | 248 | 584 | 217 | ||||||||||||
|
|
||||||||||||||||
|
Diluted weighted average common shares outstanding
|
23,107 | 22,809 | 23,040 | 22,953 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Options excluded from diluted weighted average share calculation
as effect would have been anti-dilutive
|
344 | 2,247 | 490 | 1,995 | ||||||||||||
|
|
||||||||||||||||
10
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net income
|
$ | 3,704 | $ | 4,300 | $ | 16,378 | $ | 13,083 | ||||||||
|
Cumulative
translation adjustment gain (loss)
|
3,637 | 1,211 | (1,785 | ) | 1,078 | |||||||||||
|
Unrealized gain (loss) on marketable investments, net of tax
|
103 | 48 | (140 | ) | (330 | ) | ||||||||||
|
|
||||||||||||||||
|
Total comprehensive income
|
$ | 7,444 | $ | 5,559 | $ | 14,453 | $ | 13,831 | ||||||||
|
|
||||||||||||||||
| Weighted - | Weighted - | |||||||||||||||
| Average | Average | |||||||||||||||
| Exercise | Remaining | Aggregate | ||||||||||||||
| Number | Price Per | Contractual | Intrinsic | |||||||||||||
| of Shares | Share | Term (in years) | Value | |||||||||||||
|
Outstanding at December 31, 2009
|
3,090 | $ | 25.18 | |||||||||||||
|
Granted
|
334 | 30.10 | ||||||||||||||
|
Exercised
|
(430 | ) | 22.72 | |||||||||||||
|
Forfeited
|
(161 | ) | 43.44 | |||||||||||||
|
|
||||||||||||||||
|
Outstanding at September 30, 2010
|
2,833 | $ | 25.10 | 6.36 | $ | 22,842 | ||||||||||
|
|
||||||||||||||||
|
Exercisable at September 30, 2010
|
1,951 | $ | 24.05 | 5.30 | $ | 17,848 | ||||||||||
|
|
||||||||||||||||
| Weighted- | ||||||||
| Average | ||||||||
| Grant Date | ||||||||
| RSUs | Fair Value | |||||||
|
Unvested at December 31, 2009
|
94,202 | $ | 25.21 | |||||
|
Granted
|
104,496 | 29.77 | ||||||
|
Vested or settled
|
- | |||||||
|
Forfeited
|
(4,006 | ) | 25.92 | |||||
|
|
||||||||
|
Unvested at September 30, 2010
|
194,692 | $ | 27.64 | |||||
|
|
||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Cost of services and fulfillment
|
$ | 531 | $ | 733 | $ | 1,588 | $ | 2,481 | ||||||||
|
Selling and marketing
|
238 | 274 | 708 | 884 | ||||||||||||
|
General and administrative
|
387 | 423 | 1,390 | 1,556 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 1,156 | $ | 1,430 | $ | 3,686 | $ | 4,921 | ||||||||
|
|
||||||||||||||||
11
| Three Months Ended | Three Months Ended | |||||||||||||||
| September 30, 2010 | September 30, 2009 | |||||||||||||||
| Equity Incentive | Employee Stock | Equity Incentive | Employee Stock | |||||||||||||
| Plans | Purchase Plan | Plans | Purchase Plan | |||||||||||||
|
Average risk-free interest rate
|
1.37% | 0.20% | 2.01% | 0.28% | ||||||||||||
|
Expected dividend yield
|
None | None | None | None | ||||||||||||
|
Expected life
|
3.5 Years | 0.5 Years | 3.5 Years | 0.5 Years | ||||||||||||
|
Expected volatility
|
40% | 25% | 44% | 44% | ||||||||||||
|
Weighted average fair value
|
$ | 9.49 | $ | 6.87 | $ | 8.57 | $ | 6.92 | ||||||||
| Nine Months Ended | Nine Months Ended | |||||||||||||||
| September 30, 2010 | September 30, 2009 | |||||||||||||||
| Equity Incentive | Employee Stock | Equity Incentive | Employee Stock | |||||||||||||
| Plans | Purchase Plan | Plans | Purchase Plan | |||||||||||||
|
Average risk-free interest rate
|
2.02% | 0.17% | 1.85% | 0.29% | ||||||||||||
|
Expected dividend yield
|
None | None | None | None | ||||||||||||
|
Expected life
|
3.6 Years | 0.5 Years | 3.5 Years | 0.5 Years | ||||||||||||
|
Expected volatility
|
40% | 25% | 44% | 44% | ||||||||||||
|
Weighted average fair value
|
$ | 9.63 | $ | 6.23 | $ | 8.37 | $ | 6.83 | ||||||||
12
| IT | TI | M&S | Events | Consolidated | ||||||||||||||||
|
Three months ended September 30, 2010
|
||||||||||||||||||||
|
Revenue
|
$ | 23,047 | $ | 18,342 | $ | 17,889 | $ | 499 | $ | 59,777 | ||||||||||
|
Direct margin
|
15,990 | 13,616 | 11,059 | (59 | ) | 40,606 | ||||||||||||||
| Selling, marketing, administrative and other expenses | (33,888 | ) | ||||||||||||||||||
|
Amortization of intangible assets
|
(905 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Income from operations
|
$ | 5,813 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
| IT | TI | M&S | Events | Consolidated | ||||||||||||||||
|
Three months ended September 30, 2009
|
||||||||||||||||||||
|
Revenue
|
$ | 22,133 | $ | 16,074 | $ | 15,674 | $ | - | $ | 53,881 | ||||||||||
|
Direct margin
|
15,605 | 11,941 | 9,382 | (895 | ) | 36,033 | ||||||||||||||
| Selling, marketing, administrative and other expenses | (27,644 | ) | ||||||||||||||||||
|
Amortization of intangible assets
|
(439 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Income from operations
|
$ | 7,950 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
| IT | TI | M&S | Events | Consolidated | ||||||||||||||||
|
Nine months ended September 30, 2010
|
||||||||||||||||||||
|
Revenue
|
$ | 69,173 | $ | 54,617 | $ | 52,133 | $ | 7,687 | $ | 183,610 | ||||||||||
|
Direct margin
|
48,069 | 41,920 | 31,834 | 1,910 | 123,733 | |||||||||||||||
| Selling, marketing, administrative and other expenses | (97,338 | ) | ||||||||||||||||||
|
Amortization of intangible assets
|
(2,715 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Income from operations
|
$ | 23,680 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
| IT | TI | M&S | Events | Consolidated | ||||||||||||||||
|
Nine months ended September 30, 2009
|
||||||||||||||||||||
|
Revenue
|
$ | 68,892 | $ | 49,795 | $ | 46,714 | $ | 6,465 | $ | 171,866 | ||||||||||
|
Direct margin
|
47,749 | 37,509 | 26,267 | 1,659 | 113,184 | |||||||||||||||
| Selling, marketing, administrative and other expenses | (84,939 | ) | ||||||||||||||||||
|
Amortization of intangible assets
|
(1,751 | ) | ||||||||||||||||||
|
Reorganization costs
|
(3,141 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Income from operations
|
$ | 23,353 | ||||||||||||||||||
|
|
||||||||||||||||||||
13
14
| | Deferred revenue - billings in advance of revenue recognition as of the measurement date. | ||
| | Agreement value - the total revenues recognizable from all research and advisory service contracts in force at a given time (but not including advisory-only contracts), without regard to how much revenue has already been recognized. No single client accounted for more than 2% of agreement value at September 30, 2010. Agreement value excludes amounts in excess of the first year value for multiple year contracts signed in 2009 and beyond. | ||
| | Client retention - the percentage of client companies with memberships expiring during the most recent twelve-month period that renewed one or more of those memberships during that same period. | ||
| | Dollar retention the percentage of the dollar value of all client membership contracts renewed during the most recent twelve-month period to the total dollar value of all client membership contracts that expired during the period. | ||
| | Enrichment the percentage of the dollar value of client membership contracts renewed during the period to the dollar value of the corresponding expiring contracts. |
| As of | Absolute | Percentage | ||||||||||||||
| September 30, | Increase | Increase | ||||||||||||||
| 2010 | 2009 | (Decrease) | (Decrease) | |||||||||||||
|
Deferred revenue
|
$ | 104.6 | $ | 93.5 | $ | 11.1 | 12% | |||||||||
|
Agreement value
|
$ | 191.8 | $ | 183.5 | $ | 8.3 | 5% | |||||||||
|
Client retention
|
80% | 72% | 8 | 11% | ||||||||||||
|
Dollar retention
|
89% | 82% | 7 | 9% | ||||||||||||
|
Enrichment
|
102% | 97% | 5 | 5% | ||||||||||||
|
Number of clients
|
2,562 | 2,505 | 57 | 2% | ||||||||||||
15
| Three Months Ended | Nine Months Ended | ||||||||||||||||
| September 30, | September 30, | ||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | ||||||||||||||
|
Revenues:
|
|||||||||||||||||
|
Research services
|
72 | % | 72 | % | 67 | % | 68 | % | |||||||||
|
Advisory services and other
|
28 | 28 | 33 | 32 | |||||||||||||
|
|
|||||||||||||||||
|
Total revenues
|
100 | 100 | 100 | 100 | |||||||||||||
|
Operating expenses:
|
|||||||||||||||||
|
Cost of services and fulfillment
|
37 | 37 | 38 | 38 | |||||||||||||
|
Selling and marketing
|
34 | 32 | 33 | 31 | |||||||||||||
|
General and administrative
|
16 | 13 | 13 | 12 | |||||||||||||
|
Depreciation
|
2 | 2 | 2 | 2 | |||||||||||||
|
Amortization of intangible
assets
|
1 | 1 | 1 | 1 | |||||||||||||
|
Reorganization costs
|
- | - | - | 2 | |||||||||||||
|
|
|||||||||||||||||
|
Income from operations
|
10 | 15 | 13 | 14 | |||||||||||||
|
Other income (expense), net
|
(2 | ) | 1 | 1 | 1 | ||||||||||||
|
Gains (losses) on investments, net
|
2 | (2 | ) | 1 | (1 | ) | |||||||||||
|
|
|||||||||||||||||
|
Income before income taxes
|
10 | 14 | 15 | 14 | |||||||||||||
|
Income tax provision
|
4 | 6 | 6 | 6 | |||||||||||||
|
|
|||||||||||||||||
|
Net income
|
6 | % | 8 | % | 9 | % | 8 | % | |||||||||
|
|
|||||||||||||||||
| Three Months Ended | Absolute | Percentage | ||||||||||||||
| September 30, | Increase | Increase | ||||||||||||||
| 2010 | 2009 | (Decrease) | (Decrease) | |||||||||||||
| (dollars in millions) | ||||||||||||||||
|
Revenues
|
$ | 59.8 | $ | 53.9 | $ | 5.9 | 11 | % | ||||||||
|
Revenues from research services
|
$ | 42.9 | $ | 38.9 | $ | 4.0 | 10 | % | ||||||||
|
Revenues from advisory services and other
|
$ | 16.9 | $ | 15.0 | $ | 1.9 | 13 | % | ||||||||
|
Revenues attributable to customers outside of the US
|
$ | 16.3 | $ | 16.2 | $ | 0.1 | 1 | % | ||||||||
|
Percentage of revenue attributable to customers outside
of the US
|
27 | % | 30 | % | (3 | ) | (10%) | |||||||||
|
Number of clients (at end of period)
|
2,562 | 2,505 | 57 | 2 | % | |||||||||||
|
Number of events
|
1 | 1 | - | - | ||||||||||||
| Three Months Ended | Absolute | Percentage | ||||||||||||||
| September 30, | Increase | Increase | ||||||||||||||
| 2010 | 2009 | (Decrease) | (Decrease) | |||||||||||||
|
Cost of services and fulfillment (dollars in millions)
|
$ | 22.4 | $ | 20.1 | $ | 2.3 | 11% | |||||||||
|
Cost of services and fulfillment as a percentage of
total revenues
|
37% | 37% | - | - | ||||||||||||
|
Number of research and fulfillment employees (at end
of period)
|
448 | 449 | (1 | ) | - | |||||||||||
16
| Three Months Ended | Absolute | Percentage | ||||||||||||||
| September 30, | Increase | Increase | ||||||||||||||
| 2010 | 2009 | (Decrease) | (Decrease) | |||||||||||||
|
Selling and marketing expenses (dollars in millions)
|
$ | 20.2 | $ | 17.3 | $ | 2.9 | 17% | |||||||||
|
Selling and marketing expenses as a percentage
of total revenues
|
34% | 32% | 2 | 6% | ||||||||||||
|
Selling and marketing employees (at end of period)
|
416 | 368 | 48 | 13% | ||||||||||||
| Three Months Ended | Absolute | Percentage | ||||||||||||||
| September 30, | Increase | Increase | ||||||||||||||
| 2010 | 2009 | (Decrease) | (Decrease) | |||||||||||||
|
General and administrative expenses (dollars in millions)
|
$ | 9.5 | $ | 7.1 | $ | 2.4 | 34% | |||||||||
|
General and administrative expenses as a percentage
of total revenues
|
16% | 13% | 3 | 23% | ||||||||||||
|
General and administrative employees (at end of period)
|
167 | 143 | 24 | 17% | ||||||||||||
| Three Months Ended | Absolute | Percentage | ||||||||||||||
| September 30, | Increase | Increase | ||||||||||||||
| 2010 | 2009 | (Decrease) | (Decrease) | |||||||||||||
|
Depreciation expense (dollars in millions)
|
$ | 0.9 | $ | 1.1 | $ | (0.2 | ) | (18% | ) | |||||||
|
Depreciation expense as a percentage of total revenues
|
2% | 2% | - | - | ||||||||||||
| Three Months Ended | Absolute | Percentage | ||||||||||||||
| September 30, | Increase | Increase | ||||||||||||||
| 2010 | 2009 | (Decrease) | (Decrease) | |||||||||||||
|
Amortization expense (dollars in millions)
|
$ | 0.9 | $ | 0.4 | $ | 0.5 | 125% | |||||||||
|
Amortization expense as a percentage of total revenues
|
1% | 1% | - | - | ||||||||||||
17
| Three Months Ended | Absolute | Percentage | ||||||||||||||
| September 30, | Increase | Increase | ||||||||||||||
| 2010 | 2009 | (Decrease) | (Decrease) | |||||||||||||
|
Other income (expense), net (dollars in millions)
|
$ | (0.9) | $ | 0.5 | $ | (1.4 | ) | (280 | %) | |||||||
|
Other income (expense), net as a percentage of total revenues
|
(2%) | 1% | (3 | ) | (300 | %) | ||||||||||
| Three Months Ended | Absolute | Percentage | ||||||||||||||
| September 30, | Increase | Increase | ||||||||||||||
| 2010 | 2009 | (Decrease) | (Decrease) | |||||||||||||
|
Gains (losses) on investments, net (dollars in millions)
|
$ | 1.4 | $ | (0.7) | $ | 2.1 | 300 | % | ||||||||
|
Gains (losses) on investments, net as a percentage
of total revenues |
2% | (2)% | 4 | 200 | % | |||||||||||
| Three Months Ended | Absolute | Percentage | ||||||||||||||
| September 30, | Increase | Increase | ||||||||||||||
| 2010 | 2009 | (Decrease) | (Decrease) | |||||||||||||
|
Provision for
income taxes
(dollars in
millions)
|
$ | 2.5 | $ | 3.4 | $ | (0.9 | ) | (26 | %) | |||||||
|
Effective tax rate
|
41% | 44% | (3 | ) | (7 | %) | ||||||||||
| Nine Months Ended | Absolute | Percentage | ||||||||||||||
| September 30, | Increase | Increase | ||||||||||||||
| 2010 | 2009 | (Decrease) | (Decrease) | |||||||||||||
| (dollars in millions) | ||||||||||||||||
|
Revenues
|
$ | 183.6 | $ | 171.9 | $ | 11.7 | 7% | |||||||||
|
Revenues from research services
|
$ | 123.1 | $ | 117.0 | $ | 6.1 | 5% | |||||||||
|
Revenues from advisory services and other
|
$ | 60.5 | $ | 54.9 | $ | 5.6 | 10% | |||||||||
|
Revenues attributable to customers outside of the US
|
$ | 51.7 | $ | 50.4 | $ | 1.3 | 3% | |||||||||
|
Percentage of revenue attributable to customers outside
of the US |
28% | 29% | (1 | ) | (3%) | |||||||||||
|
Number of clients (at end of period)
|
2,562 | 2,505 | 57 | 2% | ||||||||||||
|
Number of events
|
9 | 10 | (1 | ) | (10%) | |||||||||||
18
| Nine Months Ended | Absolute | Percentage | ||||||||||||||
| September 30, | Increase | Increase | ||||||||||||||
| 2010 | 2009 | (Decrease) | (Decrease) | |||||||||||||
|
Cost of services and fulfillment (dollars in millions)
|
$ | 69.0 | $ | 65.8 | $ | 3.2 | 5 | % | ||||||||
|
Cost of
services and fulfillment as a percentage of
total revenues |
38% | 38% | - | - | ||||||||||||
|
Number of research and fulfillment employees (at end
of period) |
448 | 449 | (1 | ) | - | |||||||||||
| Nine Months Ended | Absolute | Percentage | ||||||||||||||
| September 30, | Increase | Increase | ||||||||||||||
| 2010 | 2009 | (Decrease) | (Decrease) | |||||||||||||
|
Selling and marketing expenses (dollars in millions)
|
$ | 61.0 | $ | 54.0 | $ | 7.0 | 13 | % | ||||||||
|
Selling and marketing expenses as a percentage
of total revenues |
33% | 31% | 2 | 6 | % | |||||||||||
|
Selling and marketing employees (at end of period)
|
416 | 368 | 48 | 13 | % | |||||||||||
| Nine Months Ended | Absolute | Percentage | ||||||||||||||
| September 30, | Increase | Increase | ||||||||||||||
| 2010 | 2009 | (Decrease) | (Decrease) | |||||||||||||
|
General and administrative expenses (dollars in millions)
|
$ | 24.4 | $ | 20.5 | $ | 3.9 | 19 | % | ||||||||
|
General and administrative expenses as a percentage
of total revenues |
13% | 12% | 1 | 8 | % | |||||||||||
|
General and administrative employees (at end of period)
|
167 | 143 | 24 | 17 | % | |||||||||||
| Nine Months Ended | Absolute | Percentage | ||||||||||||||
| September 30, | Increase | Increase | ||||||||||||||
| 2010 | 2009 | (Decrease) | (Decrease) | |||||||||||||
|
Depreciation expense (dollars in millions)
|
$ | 2.7 | $ | 3.3 | $ | (0.6 | ) | (18 | %) | |||||||
|
Depreciation expense as a percentage of total revenues
|
2% | 2% | - | - | ||||||||||||
19
| Nine Months Ended | Absolute | Percentage | ||||||||||||||
| September 30, | Increase | Increase | ||||||||||||||
| 2010 | 2009 | (Decrease) | (Decrease) | |||||||||||||
|
Amortization expense (dollars in millions)
|
$ | 2.7 | $ | 1.8 | $ | 0.9 | 50 | % | ||||||||
|
Amortization expense as a percentage of total revenues
|
1% | 1% | - | - | ||||||||||||
| Nine Months Ended | Absolute | Percentage | ||||||||||||||
| September 30, | Increase | Increase | ||||||||||||||
| 2010 | 2009 | (Decrease) | (Decrease) | |||||||||||||
|
Reorganization costs (dollars in millions)
|
$ | - | $ | 3.1 | $ | (3.1 | ) | (100 | %) | |||||||
|
Reorganization costs as a percentage of total revenues
|
- | 2% | (2 | ) | (100 | %) | ||||||||||
| Nine Months Ended | Absolute | Percentage | ||||||||||||||
| September 30, | Increase | Increase | ||||||||||||||
| 2010 | 2009 | (Decrease) | (Decrease) | |||||||||||||
|
Other income (expense), net (dollars in millions)
|
$ | 1.3 | $ | 2.2 | $ | (0.9 | ) | (41 | %) | |||||||
|
Other income (expense), net as a percentage of total revenues
|
1% | 1% | - | - | ||||||||||||
| Nine Months Ended | Absolute | Percentage | ||||||||||||||
| September 30, | Increase | Increase | ||||||||||||||
| 2010 | 2009 | (Decrease) | (Decrease) | |||||||||||||
|
Gains (losses) on investments, net (dollars in millions)
|
$ | 1.8 | $ | (1.7) | $ | 3.5 | 206 | % | ||||||||
|
Gains
(losses) on investments, net as a percentage
of total revenues |
1% | (1%) | 2 | 200 | % | |||||||||||
| Nine Months Ended | Absolute | Percentage | ||||||||||||||
| September 30, | Increase | Increase | ||||||||||||||
| 2010 | 2009 | (Decrease) | (Decrease) | |||||||||||||
|
Provision for
income taxes
(dollars in
millions)
|
$ | 10.4 | $ | 10.8 | $ | (0.4 | ) | (4 | %) | |||||||
|
Effective tax rate
|
39% | 45% | (6 | ) | (13 | %) | ||||||||||
20
21
| Contractual | Remainder | |||||||||||||||||||||||||||
| Obligations | Total | 2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | |||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Operating leases
|
$ | 114,669 | $ | 2,649 | $ | 9,011 | $ | 8,693 | $ | 8,343 | $ | 8,201 | $ | 77,772 | ||||||||||||||
|
Other commitments (1)
|
14,800 | - | 14,800 | - | - | - | - | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
$ | 129,469 | $ | 2,649 | $ | 23,811 | $ | 8,693 | $ | 8,343 | $ | 8,201 | $ | 77,772 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
| (1) | Amount represents a commitment to construct approximately $14.8 million of leasehold improvements under the terms of a build to suit lease. We expect to incur the majority of these costs in 2011. |
| Maximum Dollar | ||||||||||||
| Value that May | ||||||||||||
| Yet be Purchased | ||||||||||||
| Total Number of | Average Price | Under the Stock | ||||||||||
| Period | Shares Purchased (1) | Paid per Share | Repurchase Program (2) | |||||||||
| (In thousands) | ||||||||||||
|
|
||||||||||||
|
July 1 - July 31
|
- | $ | - | $ | 53,750 | |||||||
|
August 1 - August 31
|
165,781 | $ | 30.68 | $ | 48,662 | |||||||
|
September 1 - September 30
|
121,300 | $ | 31.84 | $ | 44,799 | |||||||
|
|
||||||||||||
|
Quarter ended September 30, 2010
|
287,081 | $ | 31.17 | $ | 44,799 | |||||||
|
|
||||||||||||
| (1) | All purchases of our common stock were made under the previously announced stock repurchase program. | ||
| (2) | In October 2010, our Board of Directors authorized an increase of $60 million to the stock repurchase program, which is not reflected in the table above. |
22
| 31.1 | Certification of the Principal Executive Officer | |
| 31.2 | Certification of the Principal Financial Officer | |
| 32.1 | Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 32.2 | Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
23
|
FORRESTER RESEARCH, INC.
|
||||
| By: | /s/ Michael A. Doyle | |||
| Michael A. Doyle | ||||
|
Chief Financial Officer and Treasurer
(principal financial officer) |
||||
24
| Exhibit No. | Document | |
|
|
||
|
31.1
|
Certification of the Principal Executive Officer | |
|
|
||
|
31.2
|
Certification of the Principal Financial Officer | |
|
|
||
|
32.1
|
Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
32.2
|
Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
25
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|