These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Filed on Sept. 26, 2024 |
|
Filed on Sept. 22, 2023 |
|
Filed on Sept. 19, 2022 |
|
Filed on Sept. 17, 2021 |
|
Filed on Sept. 23, 2020 |
|
Filed on Sept. 23, 2019 |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the quarterly period ended
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|||||||
(State or other jurisdiction
of incorporation or organization) |
(I.R.S. Employer
Identification No.)
|
|||||||
|
||||||||||||||
|
|
|
||||||||||||
(Address of principal executive offices and Zip Code) |
Title of each class | Trading Symbols |
Name of each exchange
on which registered |
||||||
|
|
|
||||||
|
|
|
|
x | Accelerated filer | o | ||||||||
Non-accelerated filer | o | Smaller reporting company |
|
||||||||
Emerging growth company |
|
Page | |||||||||||
For the three months ended December 31,
|
For the six months ended December 31,
|
||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Operating expenses |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Selling, general and administrative |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Depreciation and amortization |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Interest expense, net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Other, net |
|
(
|
(
|
(
|
|||||||||||||||||||
Income (loss) before income tax (expense) benefit |
|
(
|
|
|
|||||||||||||||||||
Income tax (expense) benefit |
(
|
|
(
|
(
|
|||||||||||||||||||
Net income (loss) |
|
(
|
|
|
|||||||||||||||||||
Less: Net income attributable to noncontrolling interests |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Net income (loss) attributable to Fox Corporation stockholders | $ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||
EARNINGS (LOSS) PER SHARE DATA | |||||||||||||||||||||||
Weighted average shares: | |||||||||||||||||||||||
Basic |
|
|
|
|
|||||||||||||||||||
Diluted |
|
|
|
|
|||||||||||||||||||
Net income (loss) attributable to Fox Corporation stockholders per share: | |||||||||||||||||||||||
Basic | $ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||
Diluted | $ |
|
$ |
(
|
$ |
|
$ |
|
For the three months ended December 31,
|
For the six months ended December 31,
|
||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Net income (loss) | $ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||
Other comprehensive income, net of tax: | |||||||||||||||||||||||
Benefit plan adjustments and other |
|
|
|
|
|||||||||||||||||||
Other comprehensive income, net of tax |
|
|
|
|
|||||||||||||||||||
Comprehensive income (loss) |
|
(
|
|
|
|||||||||||||||||||
Less: Net income attributable to noncontrolling interests
(a)
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
Comprehensive income (loss) attributable to Fox Corporation stockholders | $ |
|
$ |
(
|
$ |
|
$ |
|
(a)
|
|
As of
December 31,
2022 |
As of
June 30,
2022 |
||||||||||
(unaudited) | (audited) | ||||||||||
ASSETS | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ |
|
$ |
|
|||||||
Receivables, net |
|
|
|||||||||
Inventories, net |
|
|
|||||||||
Other |
|
|
|||||||||
Total current assets |
|
|
|||||||||
Non-current assets | |||||||||||
Property, plant and equipment, net |
|
|
|||||||||
Intangible assets, net |
|
|
|||||||||
Goodwill |
|
|
|||||||||
Deferred tax assets |
|
|
|||||||||
Other non-current assets |
|
|
|||||||||
Total assets | $ |
|
$ |
|
|||||||
LIABILITIES AND EQUITY | |||||||||||
Current liabilities | |||||||||||
Accounts payable, accrued expenses and other current liabilities | $ |
|
$ |
|
|||||||
Total current liabilities |
|
|
|||||||||
Non-current liabilities | |||||||||||
Borrowings |
|
|
|||||||||
Other liabilities |
|
|
|||||||||
Redeemable noncontrolling interests |
|
|
|||||||||
Commitments and contingencies |
|
|
|||||||||
Equity | |||||||||||
Class A Common Stock
(a)
|
|
|
|||||||||
Class B Common Stock
(b)
|
|
|
|||||||||
Additional paid-in capital |
|
|
|||||||||
Retained earnings |
|
|
|||||||||
Accumulated other comprehensive loss |
(
|
(
|
|||||||||
Total Fox Corporation stockholders’ equity |
|
|
|||||||||
Noncontrolling interests |
|
|
|||||||||
Total equity |
|
|
|||||||||
Total liabilities and equity | $ |
|
$ |
|
(a)
|
|
(b)
|
|
For the six months ended December 31,
|
|||||||||||
2022 | 2021 | ||||||||||
OPERATING ACTIVITIES | |||||||||||
Net income | $ |
|
$ |
|
|||||||
Adjustments to reconcile net income to cash used in operating activities | |||||||||||
Depreciation and amortization |
|
|
|||||||||
Amortization of cable distribution investments |
|
|
|||||||||
Equity-based compensation |
|
|
|||||||||
Other, net |
|
|
|||||||||
Deferred income taxes |
|
|
|||||||||
Change in operating assets and liabilities, net of acquisitions and dispositions | |||||||||||
Receivables and other assets |
(
|
(
|
|||||||||
Inventories net of programming payable |
(
|
(
|
|||||||||
Accounts payable and accrued expenses |
(
|
(
|
|||||||||
Other changes, net |
(
|
(
|
|||||||||
Net cash used in operating activities |
(
|
(
|
|||||||||
INVESTING ACTIVITIES | |||||||||||
Property, plant and equipment |
(
|
(
|
|||||||||
Acquisitions, net of cash acquired |
|
(
|
|||||||||
Proceeds from dispositions, net |
|
|
|||||||||
Purchase of investments |
(
|
(
|
|||||||||
Other investing activities, net |
(
|
|
|||||||||
Net cash used in investing activities |
(
|
(
|
|||||||||
FINANCING ACTIVITIES | |||||||||||
Repurchase of shares |
(
|
(
|
|||||||||
Dividends paid and distributions |
(
|
(
|
|||||||||
Sale of subsidiary noncontrolling interest |
|
|
|||||||||
Other financing activities, net |
(
|
(
|
|||||||||
Net cash used in financing activities |
(
|
(
|
|||||||||
Net decrease in cash and cash equivalents |
(
|
(
|
|||||||||
Cash and cash equivalents, beginning of year |
|
|
|||||||||
Cash and cash equivalents, end of period | $ |
|
$ |
|
Class A | Class B | Additional Paid-in Capital | Retained Earnings |
Accumulated
Other
Comprehensive
Loss
|
Total Fox
Corporation
Stockholders’
Equity
|
Noncontrolling
Interests
(a)
|
Total
Equity |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Common Stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2022 |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — |
|
— |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — |
|
|
— |
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Shares repurchased |
(
|
— |
(
|
— |
(
|
(
|
— |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Other |
|
— |
(
|
|
|
(
|
— |
|
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2022 |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2021 |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||
Net (loss) income | — | — | — | — | — |
(
|
— |
(
|
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — |
|
|
— |
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Shares repurchased |
(
|
— |
(
|
— |
(
|
(
|
— |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Other |
|
— | — | — |
|
|
— |
|
— |
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2021 |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2022 |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — |
|
— |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — |
|
|
— |
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Dividends | — | — | — | — | — |
(
|
— |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Shares repurchased |
(
|
— |
(
|
— |
(
|
(
|
— |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Other |
|
— | — |
(
|
(
|
(
|
— |
(
|
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2022 |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2021 |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — |
|
— |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — |
|
|
— |
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Dividends | — | — | — | — | — |
(
|
— |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Shares repurchased |
(
|
— |
(
|
— |
(
|
(
|
— |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Other |
|
— | — | — |
|
|
— |
|
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2021 |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
(a)
|
|
As of
December 31,
2022 |
As of
June 30,
2022 |
||||||||||
(in millions) | |||||||||||
Licensed programming, including prepaid sports rights | $ |
|
$ |
|
|||||||
Owned programming |
|
|
|||||||||
Total inventories, net |
|
|
|||||||||
Less: current portion of inventories, net |
(
|
(
|
|||||||||
Total non-current inventories, net | $ |
|
$ |
|
|||||||
Owned programming | |||||||||||
Released | $ |
|
$ |
|
|||||||
In-process and other |
|
|
|||||||||
Total | $ |
|
$ |
|
For the three months ended December 31,
|
For the six months ended December 31,
|
||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Amortization expense | $ |
|
$ |
|
$ |
|
$ |
|
Fair value measurements | ||||||||||||||||||||||||||
As of December 31, 2022
|
||||||||||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Investments in equity securities | $ |
|
$ |
|
(a)
|
$ |
|
$ |
|
|||||||||||||||||
Redeemable noncontrolling interests |
(
|
|
|
(
|
(b)
|
|||||||||||||||||||||
Total | $ |
|
$ |
|
$ |
|
$ |
(
|
Fair value measurements | ||||||||||||||||||||||||||
As of June 30, 2022
|
||||||||||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Investments in equity securities | $ |
|
$ |
|
(a)
|
$ |
|
$ |
|
|||||||||||||||||
Redeemable noncontrolling interests |
(
|
|
|
(
|
(b)
|
|||||||||||||||||||||
Total | $ |
|
$ |
|
$ |
|
$ |
(
|
(a)
|
The investments categorized as Level 1 primarily represent an investment in equity securities of Flutter Entertainment plc (“Flutter”) with a readily determinable fair value (See Note 3—Acquisitions, Disposals and Other Transactions in the 2022 Form 10-K under the heading “Flutter” for additional information).
|
(b)
|
The Company utilizes both the market and income approach valuation techniques for its Level 3 fair value measures. Inputs to such measures could include observable market data obtained from independent sources such as broker quotes and recent market transactions for similar assets. It is the Company’s policy to maximize the use of observable inputs in the measurement of its Level 3 fair value measurements. To the extent observable inputs are not available, the Company utilizes unobservable inputs based upon the assumptions market participants would use in valuing the redeemable noncontrolling interests. Examples of utilized unobservable inputs are future cash flows and long-term growth rates.
|
For the three months ended December 31,
|
For the six months ended December 31,
|
||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Beginning of period | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
Acquisitions
(a)
|
|
(
|
|
(
|
|||||||||||||||||||
Net loss |
|
|
|
|
|||||||||||||||||||
Distributions |
|
|
|
|
|||||||||||||||||||
Accretion and other
(b)
|
(
|
|
(
|
|
|||||||||||||||||||
End of period | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
(a)
|
The increase for the six
months ended December 31, 2021
was primarily due to the acquisition of an entertainment production company.
|
||||
(b)
|
As a result of the expiration of the sports network minority shareholder’s final put right during the three months ended December 31, 2021, approximately $
|
As of
December 31,
2022 |
As of
June 30,
2022 |
||||||||||
(in millions) | |||||||||||
Borrowings | |||||||||||
Fair value | $ |
|
$ |
|
|||||||
Carrying value | $ |
|
$ |
|
For the three months ended December 31,
|
For the six months ended December 31,
|
||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Cash dividend per share | $ |
|
$ |
|
$ |
|
$ |
|
For the three months ended December 31,
|
For the six months ended December 31,
|
||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Equity-based compensation | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Intrinsic value of all settled equity-based awards | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Tax benefit on settled equity-based awards | $ |
(
|
$ |
|
$ |
|
$ |
|
For the three months ended December 31,
|
For the six months ended December 31,
|
||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Revenues | |||||||||||||||||||||||
Cable Network Programming | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Television |
|
|
|
|
|||||||||||||||||||
Other, Corporate and Eliminations |
|
|
|
|
|||||||||||||||||||
Total revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Segment EBITDA | |||||||||||||||||||||||
Cable Network Programming | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Television |
|
(
|
|
|
|||||||||||||||||||
Other, Corporate and Eliminations |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Amortization of cable distribution investments |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Depreciation and amortization |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Interest expense, net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Other, net |
|
(
|
(
|
(
|
|||||||||||||||||||
Income (loss) before income tax (expense) benefit |
|
(
|
|
|
|||||||||||||||||||
Income tax (expense) benefit |
(
|
|
(
|
(
|
|||||||||||||||||||
Net income (loss) |
|
(
|
|
|
|||||||||||||||||||
Less: Net income attributable to noncontrolling interests |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Net income (loss) attributable to Fox Corporation stockholders | $ |
|
$ |
(
|
$ |
|
$ |
|
For the three months ended December 31,
|
For the six months ended December 31,
|
||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Cable Network Programming | |||||||||||||||||||||||
Affiliate fee | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Advertising |
|
|
|
|
|||||||||||||||||||
Other |
|
|
|
|
|||||||||||||||||||
Total Cable Network Programming revenues |
|
|
|
|
|||||||||||||||||||
Television | |||||||||||||||||||||||
Advertising |
|
|
|
|
|||||||||||||||||||
Affiliate fee |
|
|
|
|
|||||||||||||||||||
Other |
|
|
|
|
|||||||||||||||||||
Total Television revenues |
|
|
|
|
|||||||||||||||||||
Other, Corporate and Eliminations |
|
|
|
|
|||||||||||||||||||
Total revenues | $ |
|
$ |
|
$ |
|
$ |
|
For the three months ended December 31,
|
For the six months ended December 31,
|
||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Depreciation and amortization | |||||||||||||||||||||||
Cable Network Programming | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Television |
|
|
|
|
|||||||||||||||||||
Other, Corporate and Eliminations |
|
|
|
|
|||||||||||||||||||
Total depreciation and amortization | $ |
|
$ |
|
$ |
|
$ |
|
As of
December 31,
2022 |
As of
June 30,
2022 |
||||||||||
(in millions) | |||||||||||
Assets | |||||||||||
Cable Network Programming | $ |
|
$ |
|
|||||||
Television |
|
|
|||||||||
Other, Corporate and Eliminations |
|
|
|||||||||
Investments |
|
|
|||||||||
Total assets | $ |
|
$ |
|
For the three months ended December 31,
|
For the six months ended December 31,
|
||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Interest expense | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
Interest income |
|
|
|
|
|||||||||||||||||||
Total interest expense, net | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
For the three months ended December 31,
|
For the six months ended December 31,
|
||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Net gains (losses) on investments in equity securities
(a)
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
U.K. Newspaper Matters Indemnity
(b)
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
Transaction costs
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
Other |
(
|
(
|
(
|
|
|||||||||||||||||||
Total other, net | $ |
|
$ |
(
|
$ |
(
|
$ |
(
|
(a)
|
Net gains (losses) on investments in equity securities for the three and six months ended December 31, 2022 and 2021 include the gains (losses) related to the change in fair value of the Company’s investment in Flutter (See Note 4—Fair Value).
|
||||
(b)
|
See Note 8—Commitments and Contingencies under the heading “U.K. Newspaper Matters Indemnity.”
|
As of
December 31,
2022 |
As of
June 30,
2022 |
||||||||||
(in millions) | |||||||||||
Operating lease assets
(a)
|
$ |
|
$ |
|
|||||||
Investments
(b)
|
|
|
|||||||||
Inventories, net |
|
|
|||||||||
Grantor Trust |
|
|
|||||||||
Other |
|
|
|||||||||
Total other non-current assets | $ |
|
$ |
|
(a)
|
See Note 8—Commitments and Contingencies under the heading “Commitments.”
|
||||
(b)
|
Includes investments accounted for at fair value on a recurring basis of $
|
As of
December 31,
2022 |
As of
June 30,
2022 |
||||||||||
(in millions) | |||||||||||
Programming payable | $ |
|
$ |
|
|||||||
Accrued expenses |
|
|
|||||||||
Deferred revenue |
|
|
|||||||||
Operating lease liabilities |
|
|
|||||||||
Other current liabilities |
|
|
|||||||||
Total accounts payable, accrued expenses and other current liabilities | $ |
|
$ |
|
As of
December 31,
2022 |
As of
June 30,
2022 |
||||||||||
(in millions) | |||||||||||
Non-current operating lease liabilities
(a)
|
$ |
|
$ |
|
|||||||
Accrued non-current pension/postretirement liabilities |
|
|
|||||||||
Other non-current liabilities |
|
|
|||||||||
Total other liabilities | $ |
|
$ |
|
(a)
|
See Note 8—Commitments and Contingencies under the heading “Commitments.”
|
For the six months ended December 31,
|
|||||||||||
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
Supplemental cash flows information | |||||||||||
Cash paid for interest | $ |
(
|
$ |
(
|
|||||||
Cash paid for income taxes | $ |
(
|
$ |
(
|
|||||||
Supplemental information on acquisitions | |||||||||||
Fair value of assets acquired, excluding cash | $ |
|
$ |
|
|||||||
Cash acquired |
|
|
|||||||||
Liabilities assumed |
|
(
|
|||||||||
Redeemable noncontrolling interests issued |
|
(
|
|||||||||
Cash paid |
|
(
|
|||||||||
Fair value of equity instruments issued as consideration to third parties
(a)
|
|
|
|||||||||
Issuance of subsidiary common units |
|
(
|
|||||||||
Fair value of equity instruments consideration | $ |
|
$ |
|
(a)
|
Includes Redeemable noncontrolling interests. |
For the three months ended December 31,
|
For the six months ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | % Change | 2022 | 2021 | Change | % Change | ||||||||||||||||||||||||||||||||||||||||
(in millions, except %) | Better/(Worse) | Better/(Worse) | |||||||||||||||||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||||||||||||||
Affiliate fee | $ | 1,712 | $ | 1,688 | $ | 24 | 1 | % | $ | 3,423 | $ | 3,355 | $ | 68 | 2 | % | |||||||||||||||||||||||||||||||
Advertising | 2,503 | 2,408 | 95 | 4 | % | 3,723 | 3,538 | 185 | 5 | % | |||||||||||||||||||||||||||||||||||||
Other | 390 | 345 | 45 | 13 | % | 651 | 593 | 58 | 10 | % | |||||||||||||||||||||||||||||||||||||
Total revenues | 4,605 | 4,441 | 164 | 4 | % | 7,797 | 7,486 | 311 | 4 | % | |||||||||||||||||||||||||||||||||||||
Operating expenses | (3,528) | (3,667) | 139 | 4 | % | (5,184) | (5,238) | 54 | 1 | % | |||||||||||||||||||||||||||||||||||||
Selling, general and administrative | (550) | (468) | (82) | (18) | % | (998) | (883) | (115) | (13) | % | |||||||||||||||||||||||||||||||||||||
Depreciation and amortization | (103) | (93) | (10) | (11) | % | (202) | (172) | (30) | (17) | % | |||||||||||||||||||||||||||||||||||||
Interest expense, net | (60) | (97) | 37 | 38 | % | (128) | (194) | 66 | 34 | % | |||||||||||||||||||||||||||||||||||||
Other, net | 73 | (211) | 284 | ** | (3) | (142) | 139 | 98 | % | ||||||||||||||||||||||||||||||||||||||
Income (loss) before income tax (expense) benefit | 437 | (95) | 532 | ** | 1,282 | 857 | 425 | 50 | % | ||||||||||||||||||||||||||||||||||||||
Income tax (expense) benefit | (116) | 22 | (138) | ** | (348) | (222) | (126) | (57) | % | ||||||||||||||||||||||||||||||||||||||
Net income (loss) | 321 | (73) | 394 | ** | 934 | 635 | 299 | 47 | % | ||||||||||||||||||||||||||||||||||||||
Less: Net income attributable to noncontrolling interests | (8) | (12) | 4 | 33 | % | (16) | (19) | 3 | 16 | % | |||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to Fox Corporation stockholders | $ | 313 | $ | (85) | $ | 398 | ** | $ | 918 | $ | 616 | $ | 302 | 49 | % |
** |
not meaningful
|
For the three months ended December 31,
|
For the six months ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | % Change | 2022 | 2021 | Change | % Change | ||||||||||||||||||||||||||||||||||||||||
(in millions, except %) | Better/(Worse) | Better/(Worse) | |||||||||||||||||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||||||||||||||
Cable Network Programming | $ | 1,632 | $ | 1,638 | $ | (6) | — | % | $ | 3,063 | $ | 3,054 | $ | 9 | — | % | |||||||||||||||||||||||||||||||
Television | 2,934 | 2,759 | 175 | 6 | % | 4,648 | 4,340 | 308 | 7 | % | |||||||||||||||||||||||||||||||||||||
Other, Corporate and Eliminations | 39 | 44 | (5) | (11) | % | 86 | 92 | (6) | (7) | % | |||||||||||||||||||||||||||||||||||||
Total revenues | $ | 4,605 | $ | 4,441 | $ | 164 | 4 | % | $ | 7,797 | $ | 7,486 | $ | 311 | 4 | % |
For the three months ended December 31,
|
For the six months ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | % Change | 2022 | 2021 | Change | % Change | ||||||||||||||||||||||||||||||||||||||||
(in millions, except %) | Better/(Worse) | Better/(Worse) | |||||||||||||||||||||||||||||||||||||||||||||
Segment EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||
Cable Network Programming | $ | 353 | $ | 668 | $ | (315) | (47) | % | $ | 1,095 | $ | 1,442 | $ | (347) | (24) | % | |||||||||||||||||||||||||||||||
Television | 256 | (273) | 529 | ** | 665 | 86 | 579 | ** | |||||||||||||||||||||||||||||||||||||||
Other, Corporate and Eliminations | (78) | (85) | 7 | 8 | % | (137) | (154) | 17 | 11 | % | |||||||||||||||||||||||||||||||||||||
Adjusted EBITDA
(a)
|
$ | 531 | $ | 310 | $ | 221 | 71 | % | $ | 1,623 | $ | 1,374 | $ | 249 | 18 | % |
** | not meaningful | ||||
(a)
|
For a discussion of Adjusted EBITDA and a reconciliation of Net income to Adjusted EBITDA, see “Non-GAAP Financial Measures” below.
|
For the three months ended December 31,
|
For the six months ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | % Change | 2022 | 2021 | Change | % Change | ||||||||||||||||||||||||||||||||||||||||
(in millions, except %) | Better/(Worse) | Better/(Worse) | |||||||||||||||||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||||||||||||||
Affiliate fee | $ | 1,026 | $ | 1,039 | $ | (13) | (1) | % | $ | 2,055 | $ | 2,065 | $ | (10) | — | % | |||||||||||||||||||||||||||||||
Advertising | 451 | 454 | (3) | (1) | % | 767 | 765 | 2 | — | % | |||||||||||||||||||||||||||||||||||||
Other | 155 | 145 | 10 | 7 | % | 241 | 224 | 17 | 8 | % | |||||||||||||||||||||||||||||||||||||
Total revenues | 1,632 | 1,638 | (6) | — | % | 3,063 | 3,054 | 9 | — | % | |||||||||||||||||||||||||||||||||||||
Operating expenses | (1,097) | (837) | (260) | (31) | % | (1,661) | (1,360) | (301) | (22) | % | |||||||||||||||||||||||||||||||||||||
Selling, general and administrative | (186) | (137) | (49) | (36) | % | (315) | (261) | (54) | (21) | % | |||||||||||||||||||||||||||||||||||||
Amortization of cable distribution investments | 4 | 4 | — | — | % | 8 | 9 | (1) | (11) | % | |||||||||||||||||||||||||||||||||||||
Segment EBITDA | $ | 353 | $ | 668 | $ | (315) | (47) | % | $ | 1,095 | $ | 1,442 | $ | (347) | (24) | % |
For the three months ended December 31,
|
For the six months ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | % Change | 2022 | 2021 | Change | % Change | ||||||||||||||||||||||||||||||||||||||||
(in millions, except %) | Better/(Worse) | Better/(Worse) | |||||||||||||||||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||||||||||||||
Advertising | $ | 2,052 | $ | 1,954 | $ | 98 | 5 | % | $ | 2,957 | $ | 2,773 | $ | 184 | 7 | % | |||||||||||||||||||||||||||||||
Affiliate fee | 686 | 649 | 37 | 6 | % | 1,368 | 1,290 | 78 | 6 | % | |||||||||||||||||||||||||||||||||||||
Other | 196 | 156 | 40 | 26 | % | 323 | 277 | 46 | 17 | % | |||||||||||||||||||||||||||||||||||||
Total revenues | 2,934 | 2,759 | 175 | 6 | % | 4,648 | 4,340 | 308 | 7 | % | |||||||||||||||||||||||||||||||||||||
Operating expenses | (2,415) | (2,809) | 394 | 14 | % | (3,486) | (3,835) | 349 | 9 | % | |||||||||||||||||||||||||||||||||||||
Selling, general and administrative | (263) | (223) | (40) | (18) | % | (497) | (419) | (78) | (19) | % | |||||||||||||||||||||||||||||||||||||
Segment EBITDA | $ | 256 | $ | (273) | $ | 529 | ** | $ | 665 | $ | 86 | $ | 579 | ** |
** |
not meaningful
|
For the three months ended December 31,
|
For the six months ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | % Change | 2022 | 2021 | Change | % Change | ||||||||||||||||||||||||||||||||||||||||
(in millions, except %) | Better/(Worse) | Better/(Worse) | |||||||||||||||||||||||||||||||||||||||||||||
Revenues | $ | 39 | $ | 44 | $ | (5) | (11) | % | $ | 86 | $ | 92 | $ | (6) | (7) | % | |||||||||||||||||||||||||||||||
Operating expenses | (16) | (21) | 5 | 24 | % | (37) | (43) | 6 | 14 | % | |||||||||||||||||||||||||||||||||||||
Selling, general and administrative | (101) | (108) | 7 | 6 | % | (186) | (203) | 17 | 8 | % | |||||||||||||||||||||||||||||||||||||
Segment EBITDA | $ | (78) | $ | (85) | $ | 7 | 8 | % | $ | (137) | $ | (154) | $ | 17 | 11 | % |
For the three months ended December 31,
|
For the six months ended December 31,
|
||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Net income (loss) | $ | 321 | $ | (73) | $ | 934 | $ | 635 | |||||||||||||||
Add | |||||||||||||||||||||||
Amortization of cable distribution investments | 4 | 4 | 8 | 9 | |||||||||||||||||||
Depreciation and amortization | 103 | 93 | 202 | 172 | |||||||||||||||||||
Interest expense, net | 60 | 97 | 128 | 194 | |||||||||||||||||||
Other, net | (73) | 211 | 3 | 142 | |||||||||||||||||||
Income tax expense (benefit) | 116 | (22) | 348 | 222 | |||||||||||||||||||
Adjusted EBITDA | $ | 531 | $ | 310 | $ | 1,623 | $ | 1,374 |
For the three months ended December 31,
|
For the six months ended December 31,
|
||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Revenues | $ | 4,605 | $ | 4,441 | $ | 7,797 | $ | 7,486 | |||||||||||||||
Operating expenses | (3,528) | (3,667) | (5,184) | (5,238) | |||||||||||||||||||
Selling, general and administrative | (550) | (468) | (998) | (883) | |||||||||||||||||||
Amortization of cable distribution investments | 4 | 4 | 8 | 9 | |||||||||||||||||||
Adjusted EBITDA | $ | 531 | $ | 310 | $ | 1,623 | $ | 1,374 |
For the six months ended December 31, | 2022 | 2021 | ||||||||||||
Net cash used in operating activities | $ | (261) | $ | (656) |
For the six months ended December 31, | 2022 | 2021 | ||||||||||||
Net cash used in investing activities | $ | (221) | $ | (296) |
For the six months ended December 31, | 2022 | 2021 | ||||||||||||
Net cash used in financing activities | $ | (660) | $ | (679) |
Rating Agency | Senior Debt | Outlook | ||||||||||||
Moody’s | Baa2 | Stable | ||||||||||||
Standard & Poor’s | BBB | Stable |
Total number
of shares purchased
(a)
|
Average price
paid per share
(b)
|
Approximate dollar value of shares that may
yet be purchased under
the program
(b)(c)
|
|||||||||||||||
(in millions) | |||||||||||||||||
October 1, 2022 – October 31, 2022 | |||||||||||||||||
Class A Common Stock | 1,149,612 | $ | 30.45 | ||||||||||||||
Class B Common Stock | 528,016 | 28.41 | |||||||||||||||
November 1, 2022 – November 30, 2022 | |||||||||||||||||
Class A Common Stock | 2,411,627 | 30.38 | |||||||||||||||
Class B Common Stock | 1,100,294 | 28.60 | |||||||||||||||
December 1, 2022 – December 31, 2022 | |||||||||||||||||
Class A Common Stock | 2,146,959 | 31.09 | |||||||||||||||
Class B Common Stock | 970,295 | 29.22 | |||||||||||||||
Total | |||||||||||||||||
Class A Common Stock | 5,708,198 | 30.66 | |||||||||||||||
Class B Common Stock | 2,598,605 | 28.79 | |||||||||||||||
8,306,803 | $ | 900 |
(a)
|
The Company has not made any purchases of Common Stock other than in connection with the publicly announced stock repurchase program described below.
|
(b)
|
These amounts exclude any fees, commissions or other costs associated with the share repurchases. |
(c)
|
The Company’s Board of Directors (“the Board”) has authorized a $4 billion stock repurchase program, under which the Company can repurchase Common Stock. The program has no time limit and may be modified, suspended or discontinued at any time. Subsequent to December 31, 2022, the Company announced that the Board has authorized incremental stock repurchases of an additional $3 billion of Common Stock (See Note 6—Stockholders’ Equity to the accompanying Unaudited Consolidated Financial Statements of FOX under the heading “Stock Repurchase Program”).
|
3.1 | ||||||||
10.1 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
101 |
The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2022 formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Unaudited Consolidated Statements of Operations for the three and six months ended December 31, 2022 and 2021; (ii) Unaudited Consolidated Statements of Comprehensive Income for the three and six months ended December 31, 2022 and 2021; (iii) Consolidated Balance Sheets as of December 31, 2022 (unaudited) and June 30, 2022 (audited); (iv) Unaudited Consolidated Statements of Cash Flows for the six months ended December 31, 2022 and 2021; (v) Unaudited Consolidated Statements of Equity for the three and six months ended December 31, 2022 and 2021; and (vi) Notes to the Unaudited Consolidated Financial Statements.
*
|
|||||||
104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101). |
*
|
Filed herewith.
|
|||||||||||||
+ | This exhibit is a management contract or compensatory plan or arrangement | |||||||||||||
**
|
Furnished herewith.
|
Fox Corporation
(Registrant) |
|||||||||||
By: | /s/ Steven Tomsic | ||||||||||
Steven Tomsic | |||||||||||
Chief Financial Officer | |||||||||||
Date: February 8, 2023 |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
The Interpublic Group of Companies, Inc. | IPG |
Omnicom Group Inc. | OMC |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|