These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
26-1647258
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
915 Disc Drive
Scotts Valley, CA
|
95066
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
Condensed Consolidated Balance Sheets as of June 30, 2015 (unaudited) and December 31, 2014
|
|
|
|
Unaudited Condensed Consolidated Statements of Income for the Three and Six Months Ended June 30, 2015 and 2014
|
|
|
|
Unaudited Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2015 and 2014
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2015 and 2014
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
As of
|
|
As of
|
||||
|
|
June 30,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
6,188
|
|
|
$
|
4,212
|
|
|
Accounts receivable (net of allowances of $379 and $348 at June 30, 2015 and December 31, 2014, respectively)
|
51,676
|
|
|
39,221
|
|
||
|
Inventory
|
78,808
|
|
|
59,191
|
|
||
|
Prepaids and other current assets
|
10,304
|
|
|
6,257
|
|
||
|
Deferred tax assets
|
7,344
|
|
|
4,298
|
|
||
|
Total current assets
|
154,320
|
|
|
113,179
|
|
||
|
Property, plant and equipment, net
|
22,436
|
|
|
19,759
|
|
||
|
Goodwill
|
59,181
|
|
|
58,745
|
|
||
|
Intangibles, net
|
61,425
|
|
|
65,184
|
|
||
|
Other assets
|
1,231
|
|
|
1,570
|
|
||
|
Total assets
|
$
|
298,593
|
|
|
$
|
258,437
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
44,267
|
|
|
$
|
30,371
|
|
|
Accrued expenses
|
20,055
|
|
|
12,128
|
|
||
|
Liability reserve for uncertain tax positions
|
9,287
|
|
|
7,785
|
|
||
|
Current portion of long-term debt
|
2,837
|
|
|
2,837
|
|
||
|
Current portion of contingent consideration
|
7,150
|
|
|
7,704
|
|
||
|
Total current liabilities
|
83,596
|
|
|
60,825
|
|
||
|
Line of credit
|
20,000
|
|
|
—
|
|
||
|
Long-term debt, less current portion
|
45,744
|
|
|
47,163
|
|
||
|
Deferred rent
|
726
|
|
|
681
|
|
||
|
Deferred tax liabilities
|
7,152
|
|
|
7,414
|
|
||
|
Contingent consideration, less current portion
|
6,300
|
|
|
13,548
|
|
||
|
Total liabilities
|
163,518
|
|
|
129,631
|
|
||
|
Commitments and contingencies (Note 7)
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
||||
|
Preferred stock, $0.001 par value—10,000 authorized and no shares issued or outstanding as of June 30, 2015 and December 31, 2014
|
—
|
|
|
—
|
|
||
|
Common stock, $0.001 par value—90,000 authorized; 37,258 shares issued and 36,952 outstanding as of June 30, 2015; 37,117 shares issued and 37,078 outstanding as of December 31, 2014
|
37
|
|
|
37
|
|
||
|
Additional paid-in capital
|
95,804
|
|
|
97,006
|
|
||
|
Accumulated other comprehensive loss
|
(468
|
)
|
|
(406
|
)
|
||
|
Retained earnings
|
39,702
|
|
|
32,169
|
|
||
|
Total stockholders’ equity
|
135,075
|
|
|
128,806
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
298,593
|
|
|
$
|
258,437
|
|
|
|
For the three months
ended June 30, |
|
For the six months
ended June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Sales
|
$
|
97,171
|
|
|
$
|
86,374
|
|
|
$
|
164,959
|
|
|
$
|
142,482
|
|
|
Cost of sales
|
67,303
|
|
|
59,421
|
|
|
116,308
|
|
|
98,512
|
|
||||
|
Gross profit
|
29,868
|
|
|
26,953
|
|
|
48,651
|
|
|
43,970
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
6,140
|
|
|
5,118
|
|
|
11,437
|
|
|
8,962
|
|
||||
|
Research and development
|
4,158
|
|
|
3,625
|
|
|
7,560
|
|
|
6,760
|
|
||||
|
General and administrative
|
4,855
|
|
|
4,678
|
|
|
9,496
|
|
|
8,608
|
|
||||
|
Amortization of purchased intangibles
|
1,839
|
|
|
1,674
|
|
|
3,679
|
|
|
3,035
|
|
||||
|
Fair value adjustment of contingent consideration and acquisition related compensation
|
2,339
|
|
|
122
|
|
|
4,403
|
|
|
122
|
|
||||
|
Total operating expenses
|
19,331
|
|
|
15,217
|
|
|
36,575
|
|
|
27,487
|
|
||||
|
Income from operations
|
10,537
|
|
|
11,736
|
|
|
12,076
|
|
|
16,483
|
|
||||
|
Other expense, net:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
414
|
|
|
321
|
|
|
744
|
|
|
431
|
|
||||
|
Other expense (income), net
|
2
|
|
|
(125
|
)
|
|
(13
|
)
|
|
(157
|
)
|
||||
|
Other expense, net
|
416
|
|
|
196
|
|
|
731
|
|
|
274
|
|
||||
|
Income before income taxes
|
10,121
|
|
|
11,540
|
|
|
11,345
|
|
|
16,209
|
|
||||
|
Provision (benefit) for income taxes
|
3,358
|
|
|
(41
|
)
|
|
3,812
|
|
|
1,687
|
|
||||
|
Net income
|
$
|
6,763
|
|
|
$
|
11,581
|
|
|
$
|
7,533
|
|
|
$
|
14,522
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.18
|
|
|
$
|
0.32
|
|
|
$
|
0.20
|
|
|
$
|
0.40
|
|
|
Diluted
|
$
|
0.18
|
|
|
$
|
0.31
|
|
|
$
|
0.20
|
|
|
$
|
0.38
|
|
|
Weighted average shares used to compute earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
36,921
|
|
|
36,648
|
|
|
36,986
|
|
|
36,534
|
|
||||
|
Diluted
|
37,827
|
|
|
37,812
|
|
|
37,883
|
|
|
37,734
|
|
||||
|
|
For the three months
ended June 30, |
|
For the six months
ended June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
|
$
|
6,763
|
|
|
$
|
11,581
|
|
|
$
|
7,533
|
|
|
$
|
14,522
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments, net of tax effects
|
4
|
|
|
3
|
|
|
(62
|
)
|
|
9
|
|
||||
|
Other comprehensive (loss) income
|
4
|
|
|
3
|
|
|
(62
|
)
|
|
9
|
|
||||
|
Comprehensive income
|
$
|
6,767
|
|
|
$
|
11,584
|
|
|
$
|
7,471
|
|
|
$
|
14,531
|
|
|
|
For the six months
ended June 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
7,533
|
|
|
$
|
14,522
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
5,789
|
|
|
4,535
|
|
||
|
Cost of goods on acquired inventory step up
|
1,084
|
|
|
348
|
|
||
|
Provision for doubtful accounts
|
25
|
|
|
22
|
|
||
|
Stock-based compensation
|
2,412
|
|
|
1,922
|
|
||
|
Excess tax benefit from exercise of stock options
|
(471
|
)
|
|
(1,662
|
)
|
||
|
(Gain) loss on disposal of property and equipment
|
(46
|
)
|
|
3
|
|
||
|
Deferred taxes
|
(3,028
|
)
|
|
(1,865
|
)
|
||
|
Amortization of loan fees
|
99
|
|
|
87
|
|
||
|
Change in fair value of contingent consideration
|
52
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(12,380
|
)
|
|
(4,044
|
)
|
||
|
Inventory
|
(20,593
|
)
|
|
(12,185
|
)
|
||
|
Income taxes payable
|
4,621
|
|
|
1,000
|
|
||
|
Prepaids and other assets
|
(3,851
|
)
|
|
(2,592
|
)
|
||
|
Accounts payable
|
13,852
|
|
|
5,987
|
|
||
|
Accrued expenses
|
5,186
|
|
|
(1,895
|
)
|
||
|
Deferred rent
|
45
|
|
|
(130
|
)
|
||
|
Net cash provided by operating activities
|
329
|
|
|
4,053
|
|
||
|
INVESTING ACTIVITIES:
|
|
|
|
||||
|
Acquisition of businesses
|
(765
|
)
|
|
(40,770
|
)
|
||
|
Purchases of property and equipment
|
(4,593
|
)
|
|
(2,244
|
)
|
||
|
Acquisition of other assets
|
—
|
|
|
(1,401
|
)
|
||
|
Proceeds from sale of property and equipment
|
82
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
(5,276
|
)
|
|
(44,415
|
)
|
||
|
FINANCING ACTIVITIES:
|
|
|
|
||||
|
Proceeds from line of credit
|
34,000
|
|
|
13,000
|
|
||
|
Payments on line of credit
|
(14,000
|
)
|
|
(21,000
|
)
|
||
|
Payment of contingent consideration liability
|
(7,854
|
)
|
|
—
|
|
||
|
Proceeds from issuance of debt, net of origination fees of $278
|
—
|
|
|
49,722
|
|
||
|
Repurchase of common stock
|
(3,993
|
)
|
|
—
|
|
||
|
Repayment of debt
|
(1,419
|
)
|
|
(4,625
|
)
|
||
|
Proceeds (repurchases) from stock compensation, net
|
(92
|
)
|
|
1,750
|
|
||
|
Excess tax benefit from exercise of stock options
|
471
|
|
|
1,662
|
|
||
|
Net cash provided by financing activities
|
7,113
|
|
|
40,509
|
|
||
|
|
|
|
|
||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
(190
|
)
|
|
26
|
|
||
|
CHANGE IN CASH AND CASH EQUIVALENTS
|
1,976
|
|
|
173
|
|
||
|
CASH AND CASH EQUIVALENTS—Beginning of period
|
4,212
|
|
|
1,683
|
|
||
|
CASH AND CASH EQUIVALENTS—End of period
|
$
|
6,188
|
|
|
$
|
1,856
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Income taxes
|
$
|
4,565
|
|
|
$
|
2,506
|
|
|
Interest
|
$
|
641
|
|
|
$
|
342
|
|
|
Non-cash investing and financing activities:
|
|
|
|
||||
|
Contingent consideration - acquisition of Sport Truck USA, Inc.
|
$
|
—
|
|
|
$
|
19,035
|
|
|
|
As of
June 30, |
|
As of
December 31, |
||||
|
|
2015
|
|
2014
|
||||
|
Raw materials
|
$
|
56,104
|
|
|
$
|
39,655
|
|
|
Work-in-process
|
2,612
|
|
|
1,568
|
|
||
|
Finished goods
|
20,092
|
|
|
17,968
|
|
||
|
Total inventory
|
$
|
78,808
|
|
|
$
|
59,191
|
|
|
|
As of
June 30, |
|
As of
December 31, |
||||
|
|
2015
|
|
2014
|
||||
|
Machinery and manufacturing equipment
|
$
|
20,879
|
|
|
$
|
17,739
|
|
|
Information systems, office equipment and furniture
|
6,184
|
|
|
5,297
|
|
||
|
Transportation equipment
|
2,072
|
|
|
2,041
|
|
||
|
Building and land
|
3,469
|
|
|
3,469
|
|
||
|
Leasehold improvements
|
6,490
|
|
|
5,971
|
|
||
|
Total
|
39,094
|
|
|
34,517
|
|
||
|
Less: accumulated depreciation and amortization
|
(16,658
|
)
|
|
(14,758
|
)
|
||
|
Property, plant and equipment, net
|
$
|
22,436
|
|
|
$
|
19,759
|
|
|
|
Gross
carrying
amount
|
|
Accumulated
amortization
|
|
Net
carrying
amount
|
|
Weighted
average life
(years)
|
||||||
|
June 30, 2015:
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
$
|
36,511
|
|
|
$
|
(10,646
|
)
|
|
$
|
25,865
|
|
|
13
|
|
Core technology
|
33,700
|
|
|
(30,534
|
)
|
|
3,166
|
|
|
8
|
|||
|
Patents
|
835
|
|
|
(467
|
)
|
|
368
|
|
|
5
|
|||
|
Total
|
71,046
|
|
|
(41,647
|
)
|
|
29,399
|
|
|
|
|||
|
Trademarks and brands, not subject to amortization
|
|
|
|
|
32,026
|
|
|
|
|||||
|
Total
|
|
|
|
|
$
|
61,425
|
|
|
|
||||
|
December 31, 2014:
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
$
|
36,555
|
|
|
$
|
(9,144
|
)
|
|
$
|
27,411
|
|
|
13
|
|
Core technology
|
33,700
|
|
|
(28,438
|
)
|
|
5,262
|
|
|
8
|
|||
|
Patents
|
835
|
|
|
(394
|
)
|
|
441
|
|
|
5
|
|||
|
Total
|
71,090
|
|
|
(37,976
|
)
|
|
33,114
|
|
|
|
|||
|
Trademarks and brands, not subject to amortization
|
|
|
|
|
32,070
|
|
|
|
|||||
|
Total
|
|
|
|
|
$
|
65,184
|
|
|
|
||||
|
|
For the three months
ended June 30, |
|
For the six months
ended June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Amortization of intangibles
|
$
|
1,839
|
|
|
$
|
1,674
|
|
|
$
|
3,679
|
|
|
$
|
3,035
|
|
|
For the years ending December 31,
|
Amortization Expense
|
||
|
2015 (remaining six months)
|
$
|
3,680
|
|
|
2016
|
2,747
|
|
|
|
2017
|
2,685
|
|
|
|
2018
|
2,686
|
|
|
|
2019
|
2,613
|
|
|
|
Thereafter
|
14,988
|
|
|
|
Total expected future amortization
|
$
|
29,399
|
|
|
Goodwill activity consisted of the following:
|
|
||
|
Balance as of December 31, 2014
|
$
|
58,745
|
|
|
Acquisitions
|
567
|
|
|
|
Currency translation and other adjustments
|
(131
|
)
|
|
|
Balance as of June 30, 2015
|
$
|
59,181
|
|
|
|
As of
June 30, |
|
As of
December 31, |
||||
|
|
2015
|
|
2014
|
||||
|
Payroll and related expenses
|
$
|
10,096
|
|
|
$
|
5,626
|
|
|
Warranty
|
4,324
|
|
|
4,215
|
|
||
|
Income tax payable
|
4,087
|
|
|
1,405
|
|
||
|
Other accrued expenses
|
1,548
|
|
|
882
|
|
||
|
Total
|
$
|
20,055
|
|
|
$
|
12,128
|
|
|
|
For the three months
ended June 30, |
|
For the six months
ended June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Beginning warranty liability
|
$
|
4,170
|
|
|
$
|
3,778
|
|
|
$
|
4,215
|
|
|
$
|
3,857
|
|
|
Charge to cost of sales
|
697
|
|
|
978
|
|
|
1,103
|
|
|
1,717
|
|
||||
|
Fair value of warranty assumed in acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
192
|
|
||||
|
Costs incurred
|
(543
|
)
|
|
(876
|
)
|
|
(994
|
)
|
|
(1,886
|
)
|
||||
|
Ending warranty liability
|
$
|
4,324
|
|
|
$
|
3,880
|
|
|
$
|
4,324
|
|
|
$
|
3,880
|
|
|
|
As of June 30,
|
||
|
|
2015
|
||
|
Amount outstanding
|
$
|
20,000
|
|
|
Available borrowing capacity
|
$
|
40,000
|
|
|
Maximum borrowing capacity
|
$
|
60,000
|
|
|
Interest rate at June 30, 2015
|
2.35
|
%
|
|
|
Maturity date
|
December 12, 2019
|
||
|
|
|
||
|
Fiscal Year
|
|
||
|
2015 (remaining six months)
|
$
|
1,419
|
|
|
2016
|
2,837
|
|
|
|
2017
|
4,256
|
|
|
|
2018
|
4,256
|
|
|
|
2019
|
35,813
|
|
|
|
Total
|
48,581
|
|
|
|
Less: current portion
|
(2,837
|
)
|
|
|
Long-term debt less current portion
|
$
|
45,744
|
|
|
|
For the three months
ended June 30, |
|
For the six months
ended June 30, |
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||||||
|
Cost of sales
|
20
|
|
|
12
|
|
|
31
|
|
|
20
|
|
|
||||
|
Sales and marketing
|
126
|
|
|
81
|
|
|
208
|
|
|
116
|
|
|
||||
|
Research and development
|
49
|
|
|
30
|
|
|
72
|
|
|
42
|
|
|
||||
|
General and administrative
|
1,165
|
|
|
978
|
|
|
2,101
|
|
|
1,744
|
|
|
||||
|
Total
|
$
|
1,360
|
|
|
$
|
1,101
|
|
|
$
|
2,412
|
|
|
$
|
1,922
|
|
|
|
|
Unvested RSUs
|
|||||
|
|
Number of shares outstanding
|
|
Weighted-average grant date fair value
|
|||
|
Unvested at December 31, 2014
|
780
|
|
|
17.30
|
|
|
|
Granted
|
227
|
|
|
16.68
|
|
|
|
Forfeited
|
(1
|
)
|
|
17.12
|
|
|
|
Vested
|
(105
|
)
|
|
17.16
|
|
|
|
Unvested at June 30, 2015
|
901
|
|
|
$
|
17.16
|
|
|
|
Contingent consideration liability (level 3 measurement)
|
||
|
Balance at December 31, 2014
|
$
|
21,252
|
|
|
Change in fair value
|
52
|
|
|
|
Payment of contingent liability
|
(7,854
|
)
|
|
|
Balance at June 30, 2015
|
$
|
13,450
|
|
|
|
For the three months
ended June 30, |
|
For the six months
ended June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Provision for income taxes
|
$
|
3,358
|
|
|
$
|
(41
|
)
|
|
$
|
3,812
|
|
|
$
|
1,687
|
|
|
Effective tax rates
|
33.2
|
%
|
|
(0.4
|
)%
|
|
33.6
|
%
|
|
10.4
|
%
|
||||
|
|
For the three months
ended June 30, |
|
For the six months
ended June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
|
$
|
6,763
|
|
|
$
|
11,581
|
|
|
$
|
7,533
|
|
|
$
|
14,522
|
|
|
Weighted average shares used to compute basic earnings per share
|
36,921
|
|
|
36,648
|
|
|
36,986
|
|
|
36,534
|
|
||||
|
Dilutive effect of employee stock plans
|
906
|
|
|
1,164
|
|
|
897
|
|
|
1,200
|
|
||||
|
Weighted average shares used to compute diluted earnings per share
|
37,827
|
|
|
37,812
|
|
|
37,883
|
|
|
37,734
|
|
||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.18
|
|
|
$
|
0.32
|
|
|
$
|
0.20
|
|
|
$
|
0.40
|
|
|
Diluted
|
$
|
0.18
|
|
|
$
|
0.31
|
|
|
$
|
0.20
|
|
|
$
|
0.38
|
|
|
|
For the three months
ended June 30, |
|
For the six months
ended June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
United States
|
$
|
40,562
|
|
|
$
|
39,143
|
|
|
$
|
73,355
|
|
|
$
|
63,176
|
|
|
Asia
|
36,390
|
|
|
28,099
|
|
|
48,735
|
|
|
39,430
|
|
||||
|
Europe
|
14,461
|
|
|
15,036
|
|
|
29,526
|
|
|
31,230
|
|
||||
|
Rest of the world
|
5,758
|
|
|
4,096
|
|
|
13,343
|
|
|
8,646
|
|
||||
|
Total sales
|
$
|
97,171
|
|
|
$
|
86,374
|
|
|
$
|
164,959
|
|
|
$
|
142,482
|
|
|
|
As of
June 30, |
|
As of
December 31, |
||||
|
|
2015
|
|
2014
|
||||
|
United States
|
$
|
19,745
|
|
|
$
|
16,579
|
|
|
International
|
2,691
|
|
|
3,180
|
|
||
|
Total long-lived assets
|
$
|
22,436
|
|
|
$
|
19,759
|
|
|
|
For the three months
ended June 30, |
|
For the six months
ended June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Bikes
|
$
|
61,557
|
|
|
$
|
49,653
|
|
|
$
|
97,179
|
|
|
$
|
83,339
|
|
|
Power vehicles
|
35,614
|
|
|
36,721
|
|
|
67,780
|
|
|
59,143
|
|
||||
|
Total sales
|
$
|
97,171
|
|
|
$
|
86,374
|
|
|
$
|
164,959
|
|
|
$
|
142,482
|
|
|
Fair market values
|
|
||
|
Tangible assets acquired and liabilities assumed
|
$
|
13,046
|
|
|
Intangible assets
|
35,270
|
|
|
|
Goodwill
|
11,962
|
|
|
|
Total
|
$
|
60,278
|
|
|
•
|
our ability to develop new and innovative products in our current end-markets;
|
|
•
|
our ability to leverage our technologies and brand to expand into new categories and end-markets;
|
|
•
|
our ability to increase our aftermarket penetration;
|
|
•
|
our ability to accelerate international growth;
|
|
•
|
our ability to improve operating and supply chain efficiencies;
|
|
•
|
our future financial performance, including our sales, cost of sales, gross profit or gross margins, operating expenses, ability to generate positive cash flow and ability to maintain our profitability;
|
|
•
|
our ability to maintain our premium brand image and high-performance products;
|
|
•
|
our ability to maintain relationships with the professional athletes and race teams we sponsor;
|
|
•
|
our transition of the majority of our mountain bike manufacturing operations to Taiwan and our expectations related to such transition;
|
|
•
|
our ability to selectively add additional dealers and distributors in certain geographic markets;
|
|
•
|
the growth of the markets in which we compete, our expectations regarding consumer preferences and our ability to respond to changes in consumer preferences;
|
|
•
|
changes in demand for high-end suspension and ride dynamics products;
|
|
•
|
our ability to successfully identify, evaluate and manage potential acquisitions and to benefit from such acquisitions; and
|
|
•
|
future economic or market conditions.
|
|
|
For the three months
ended June 30, |
|
For the six months
ended June 30, |
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Sales
|
$
|
97,171
|
|
|
$
|
86,374
|
|
|
$
|
164,959
|
|
|
$
|
142,482
|
|
|
Cost of sales
|
67,303
|
|
|
59,421
|
|
|
116,308
|
|
|
98,512
|
|
||||
|
Gross profit
|
29,868
|
|
|
26,953
|
|
|
48,651
|
|
|
43,970
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
6,140
|
|
|
5,118
|
|
|
11,437
|
|
|
8,962
|
|
||||
|
Research and development
|
4,158
|
|
|
3,625
|
|
|
7,560
|
|
|
6,760
|
|
||||
|
General and administrative
|
4,855
|
|
|
4,678
|
|
|
9,496
|
|
|
8,608
|
|
||||
|
Amortization of purchased intangibles
|
1,839
|
|
|
1,674
|
|
|
3,679
|
|
|
3,035
|
|
||||
|
Fair value adjustment of contingent consideration and acquisition related compensation
|
2,339
|
|
|
122
|
|
|
4,403
|
|
|
122
|
|
||||
|
Total operating expenses
|
19,331
|
|
|
15,217
|
|
|
36,575
|
|
|
27,487
|
|
||||
|
Income from operations
|
10,537
|
|
|
11,736
|
|
|
12,076
|
|
|
16,483
|
|
||||
|
Other expense, net:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
414
|
|
|
321
|
|
|
744
|
|
|
431
|
|
||||
|
Other expense (income), net
|
2
|
|
|
(125
|
)
|
|
(13
|
)
|
|
(157
|
)
|
||||
|
Other expense, net
|
416
|
|
|
196
|
|
|
731
|
|
|
274
|
|
||||
|
Income before income taxes
|
10,121
|
|
|
11,540
|
|
|
11,345
|
|
|
16,209
|
|
||||
|
Provision (benefit) for income taxes
|
3,358
|
|
|
(41
|
)
|
|
3,812
|
|
|
1,687
|
|
||||
|
Net income
|
$
|
6,763
|
|
|
$
|
11,581
|
|
|
$
|
7,533
|
|
|
$
|
14,522
|
|
|
|
For the three months
ended June 30, |
|
For the six months
ended June 30, |
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of sales
|
69.3
|
|
|
68.8
|
|
|
70.5
|
|
|
69.1
|
|
|
Gross profit
|
30.7
|
|
|
31.2
|
|
|
29.5
|
|
|
30.9
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||
|
Sales and marketing
|
6.3
|
|
|
5.9
|
|
|
6.9
|
|
|
6.3
|
|
|
Research and development
|
4.3
|
|
|
4.2
|
|
|
4.6
|
|
|
4.7
|
|
|
General and administrative
|
5.0
|
|
|
5.4
|
|
|
5.8
|
|
|
6.0
|
|
|
Amortization of purchased intangibles
|
1.9
|
|
|
1.9
|
|
|
2.2
|
|
|
2.1
|
|
|
Fair value adjustment of contingent consideration and acquisition related compensation
|
2.4
|
|
|
0.1
|
|
|
2.7
|
|
|
0.1
|
|
|
Total operating expenses
|
19.9
|
|
|
17.5
|
|
|
22.2
|
|
|
19.2
|
|
|
Income from operations
|
10.8
|
|
|
13.7
|
|
|
7.3
|
|
|
11.7
|
|
|
Other expense, net:
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
0.4
|
|
|
0.4
|
|
|
0.5
|
|
|
0.3
|
|
|
Other income, net
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
Other expense, net
|
0.4
|
|
|
0.3
|
|
|
0.5
|
|
|
0.2
|
|
|
Income before income taxes
|
10.4
|
|
|
13.4
|
|
|
6.8
|
|
|
11.5
|
|
|
Provision (benefit) for income taxes
|
3.5
|
|
|
—
|
|
|
2.3
|
|
|
1.2
|
|
|
Net income
|
6.9
|
%
|
|
13.4
|
%
|
|
4.5
|
%
|
|
10.3
|
%
|
|
|
For the three months
ended June 30, |
|
|
|
|
|||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Change ($)
|
|
Change (%)
|
|||||||
|
Bikes
|
$
|
61.6
|
|
|
$
|
49.7
|
|
|
$
|
11.9
|
|
|
23.9
|
%
|
|
Power Vehicles
|
35.6
|
|
|
36.7
|
|
|
(1.1
|
)
|
|
(3.0
|
)
|
|||
|
Total sales
|
$
|
97.2
|
|
|
$
|
86.4
|
|
|
$
|
10.8
|
|
|
12.5
|
%
|
|
|
For the three months
ended June 30, |
|
|
|
|
|||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Change ($)
|
|
Change (%)
|
|||||||
|
Cost of sales
|
$
|
67.3
|
|
|
$
|
59.4
|
|
|
$
|
7.9
|
|
|
13.3
|
%
|
|
|
For the three months
ended June 30, |
|
|
|
|
|||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Change ($)
|
|
Change (%)
|
|||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|||||||
|
Sales and marketing
|
$
|
6.1
|
|
|
$
|
5.1
|
|
|
$
|
1.0
|
|
|
19.6
|
%
|
|
Research and development
|
4.2
|
|
|
3.6
|
|
|
0.6
|
|
|
16.7
|
|
|||
|
General and administrative
|
4.9
|
|
|
4.7
|
|
|
0.2
|
|
|
4.3
|
|
|||
|
Amortization of purchased intangibles
|
1.8
|
|
|
1.7
|
|
|
0.1
|
|
|
5.9
|
|
|||
|
Fair value adjustment of contingent consideration and acquisition related compensation
|
2.3
|
|
|
0.1
|
|
|
2.2
|
|
|
2,200.0
|
|
|||
|
Total operating expenses
|
$
|
19.3
|
|
|
$
|
15.2
|
|
|
$
|
4.1
|
|
|
27.0
|
%
|
|
|
For the three months
ended June 30, |
|
|
|
|
|||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Change ($)
|
|
Change (%)
|
|||||||
|
Income from operations
|
$
|
10.5
|
|
|
$
|
11.7
|
|
|
$
|
(1.2
|
)
|
|
(10.3
|
)%
|
|
|
For the three months
ended June 30, |
|
|
|
|
|||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Change ($)
|
|
Change (%)
|
|||||||
|
Other expense, net:
|
|
|
|
|
|
|
|
|||||||
|
Interest expense
|
$
|
0.4
|
|
|
$
|
0.3
|
|
|
$
|
0.1
|
|
|
33.3
|
%
|
|
Other income, net
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
(100.0
|
)
|
|||
|
Other expense, net
|
$
|
0.4
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
100.0
|
%
|
|
|
For the three months
ended June 30, |
|
|
|
|
||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Change ($)
|
|
Change (%)
|
||||||
|
Provision (benefit) for income taxes
|
$
|
3.4
|
|
|
$
|
—
|
|
|
$
|
3.4
|
|
|
N/A
|
|
|
For the three months
ended June 30, |
|
|
|
|
|||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Change ($)
|
|
Change (%)
|
|||||||
|
Net income
|
$
|
6.8
|
|
|
$
|
11.6
|
|
|
$
|
(4.8
|
)
|
|
(41.4
|
)%
|
|
|
For the six months
ended June 30, |
|
|
|
|
|||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Change ($)
|
|
Change (%)
|
|||||||
|
Bikes
|
$
|
97.2
|
|
|
$
|
83.3
|
|
|
$
|
13.9
|
|
|
16.7
|
%
|
|
Power Vehicles
|
67.8
|
|
|
59.1
|
|
|
8.7
|
|
|
14.7
|
|
|||
|
Total sales
|
$
|
165.0
|
|
|
$
|
142.4
|
|
|
$
|
22.6
|
|
|
15.9
|
%
|
|
|
For the six months
ended June 30, |
|
|
|
|
|||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Change ($)
|
|
Change (%)
|
|||||||
|
Cost of sales
|
$
|
116.3
|
|
|
$
|
98.5
|
|
|
$
|
17.8
|
|
|
18.1
|
%
|
|
|
For the six months
ended June 30, |
|
|
|
|
|||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Change ($)
|
|
Change (%)
|
|||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|||||||
|
Sales and marketing
|
$
|
11.4
|
|
|
$
|
9.0
|
|
|
$
|
2.4
|
|
|
26.7
|
%
|
|
Research and development
|
7.6
|
|
|
6.8
|
|
|
0.8
|
|
|
11.8
|
|
|||
|
General and administrative
|
9.5
|
|
|
8.6
|
|
|
0.9
|
|
|
10.5
|
|
|||
|
Amortization of purchased intangibles
|
3.7
|
|
|
3.0
|
|
|
0.7
|
|
|
23.3
|
|
|||
|
Fair value adjustment of contingent consideration and acquisition related compensation
|
4.4
|
|
|
0.1
|
|
|
4.3
|
|
|
4,300.0
|
|
|||
|
Total operating expenses
|
$
|
36.6
|
|
|
$
|
27.5
|
|
|
$
|
9.1
|
|
|
33.1
|
%
|
|
|
For the six months
ended June 30, |
|
|
|
|
|||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Change ($)
|
|
Change (%)
|
|||||||
|
Income from operations
|
$
|
12.1
|
|
|
$
|
16.5
|
|
|
$
|
(4.4
|
)
|
|
(26.7
|
)%
|
|
|
For the six months
ended June 30, |
|
|
|
|
|||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Change ($)
|
|
Change (%)
|
|||||||
|
Other expense, net:
|
|
|
|
|
|
|
|
|||||||
|
Interest expense
|
0.7
|
|
|
0.4
|
|
|
$
|
0.3
|
|
|
75.0
|
%
|
||
|
Other income, net
|
—
|
|
|
(0.2
|
)
|
|
0.2
|
|
|
(100.0
|
)%
|
|||
|
Other expense, net
|
$
|
0.7
|
|
|
$
|
0.2
|
|
|
$
|
0.5
|
|
|
250.0
|
%
|
|
|
For the six months
ended June 30, |
|
|
|
|
|||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Change ($)
|
|
Change (%)
|
|||||||
|
Provision (benefit) for income taxes
|
$
|
3.8
|
|
|
$
|
1.7
|
|
|
$
|
2.1
|
|
|
123.5
|
%
|
|
|
For the six months
ended June 30, |
|
|
|
|
|||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Change ($)
|
|
Change (%)
|
|||||||
|
Net income
|
$
|
7.5
|
|
|
$
|
14.5
|
|
|
$
|
(7.0
|
)
|
|
(48.3
|
)%
|
|
|
For the six months
ended June 30, |
||||||
|
(in thousands)
|
2015
|
|
2014
|
||||
|
Net cash provided by operating activities
|
$
|
329
|
|
|
$
|
4,053
|
|
|
Net cash used in investing activities
|
(5,276
|
)
|
|
(44,415
|
)
|
||
|
Net cash provided by financing activities
|
7,113
|
|
|
40,509
|
|
||
|
Effect of exchange rate changes on cash
|
(190
|
)
|
|
26
|
|
||
|
Increase in cash and cash equivalents
|
$
|
1,976
|
|
|
$
|
173
|
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Weighted Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet be Purchased under the Plans or Programs (1)
|
||||||
|
4/1/ - 4/30
|
|
17,332
|
|
|
$
|
14.98
|
|
|
17,332
|
|
|
$
|
35,436,312
|
|
|
5/1 - 5/31
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
||
|
6/1 - 6/30
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
||
|
Total
|
|
17,332
|
|
|
$
|
14.98
|
|
|
17,332
|
|
|
$
|
35,436,312
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1) On November 3, 2014, the Company's Board of Directors authorized a share repurchase program for up to $40 million of the Company’s common shares outstanding. The repurchase program expires on December 31, 2015.
|
||||||||||||||
|
|
|
Incorporated by Reference
|
|
||
|
Exhibit Number
|
Exhibit Description
|
Form
|
File No.
|
Filing Date
|
Filed Herewith
|
|
|
|
|
|
|
|
|
3.1
|
Amended and Restated Certificate of Incorporation
|
10-Q
|
001-36040
|
September 19, 2013
|
|
|
|
|
|
|
|
|
|
3.2
|
Amended and Restated Bylaws
|
10-Q
|
001-36040
|
September 19, 2013
|
|
|
|
|
|
|
|
|
|
10.1
|
Second Amendment to Amended and Restated Revolving Credit and Term Loan Agreement, dated May 29, 2015.
|
8-K
|
001-36040
|
May 29, 2015
|
|
|
|
|
|
|
|
|
|
31.1
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.
|
|
|
|
X
|
|
|
|
|
|
|
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.
|
|
|
|
X
|
|
|
|
|
|
|
|
|
32.1*
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.
|
|
|
|
X
|
|
|
|
|
|
|
|
|
101.INS
|
XBRL Instance Document.
|
|
|
|
X
|
|
|
|
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
|
|
|
X
|
|
|
|
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
X
|
|
|
|
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
X
|
|
|
|
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
X
|
|
|
|
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
X
|
|
*
|
In accordance with Item 601(b)(32)(ii) of Regulation S-K and SEC Release No. 34-47986, the certifications furnished in Exhibit 32.1 hereto are deemed to accompany this Form 10-Q and will not be deemed “filed” for purposes of Section 18 of the Exchange Act. Such certifications will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act.
|
|
|
FOX FACTORY HOLDING CORP.
|
|
|
|
|
|
|
|
By:
|
/s/ Zvi Glasman
|
|
August 5, 2015
|
|
Zvi Glasman, Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|