These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Nevada
|
|
30-0233726
|
(State
or other jurisdiction of
|
|
(I.R.S.
Employer
|
incorporation
or organization)
|
|
Identification
No.)
|
|
|
|
Office 1704, 4B Building
“Nurly Tau” BC
17 Al Farabi Ave
|
|
|
Almaty, Kazakhstan
|
|
050059
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated
filer
|
☐
(Do not check if a smaller reporting
company)
|
Smaller reporting company
|
☒
|
|
|
Emerging
growth company
|
☐
|
|
PART I
|
|
|
|
Page
|
|
|
|
Item
1.
|
Business
|
1
|
|
|
|
Item
1A.
|
Risk
Factors
|
8
|
|
|
|
Item
1B.
|
Unresolved
Staff Comments
|
20
|
|
|
|
Item
2.
|
Properties
|
20
|
|
|
|
Item
3.
|
Legal
Proceedings
|
21
|
|
|
|
Item
4.
|
Mine
Safety Disclosures
|
21
|
|
|
|
|
PART II
|
|
|
|
|
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
21
|
|
|
|
Item
6.
|
Selected
Financial Data
|
23
|
|
|
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
23
|
|
|
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
32
|
|
|
|
Item
8.
|
Financial
Statements and Supplementary Data
|
32
|
|
|
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
32
|
|
|
|
Item
9A.
|
Controls
and Procedures
|
32
|
|
|
|
Item
9B.
|
Other
Information
|
33
|
|
|
|
|
PART III
|
|
|
|
|
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
34
|
|
|
|
Item
11.
|
Executive
Compensation
|
34
|
|
|
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
34
|
|
|
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
34
|
|
|
|
Item
14.
|
Principal
Accountant Fees and Services
|
34
|
|
|
|
|
PART IV
|
|
|
|
|
Item
15.
|
Exhibits,
Financial Statement Schedules
|
35
|
|
|
|
Item
16.
|
Form
10-K Summary
|
35
|
|
|
|
|
SIGNATURES
|
36
|
Principal Use
|
|
Offices
|
|
Approximate
Square Footage
|
|
Expiration
|
|
Administrative Offices and Operations Centers
|
|
|
|
|
|
|
|
|
Russia
|
|
1
|
|
7,500
|
|
April
2020
|
|
Kazakhstan
|
|
1
|
|
10,600
|
|
July
2018
(1)
|
|
United
States
|
|
1
|
|
100
|
|
Month-to-month
|
|
Cyprus
|
|
1
|
|
1,300
|
|
September
2019
|
|
|
|
|
|
|
|
|
Retail Brokerage Locations
|
|
|
|
|
|
|
|
|
Russia
|
|
35
|
|
1,300
(2
)
|
|
2018 to
2019
(3)
|
|
Kazakhstan
|
|
15
|
|
1,200
(2)
|
|
2018 to
2019
(3)
|
|
Ukraine
|
|
1
|
|
3,000
|
|
April
2020
|
|
Uzbekistan
|
|
1
|
|
650
|
|
March
2019
|
|
Kyrgyzstan
|
|
1
|
|
2,600
|
|
October
2018
|
Fiscal year ended March 31, 2018
|
High
|
Low
|
|
|
|
Fourth
quarter
|
$
7.90
|
$
6.11
|
Third
quarter
|
$
6.36
|
$
1.70
|
Second
quarter
|
$
2.60
|
$
0.25
|
First
quarter
|
$
0.35
|
$
0.16
|
|
|
|
Fiscal year ended March 31, 2017
|
High
|
Low
|
|
|
|
Fourth
quarter
|
$
0.425
|
$
0.125
|
Third
quarter
|
$
0.200
|
$
0.075
|
Second
quarter
|
$
0.150
|
$
0.075
|
First
quarter
|
$
0.175
|
$
0.050
|
Plan
Category
|
Number
of
Securities to
be
Issued upon
Exercise
of Outstanding
Options,
Warrants and
Rights
(a)
|
Weighted-Average
Exercise Price
of
Outstanding
Options,
Warrants and
Rights
(b)
|
Number of
Securities
Remaining
Available for
Future
Issuance under
Equity
Compensation
Plans
(excluding securities
reflected in
column (a)(c)
|
|
|
|
|
Equity compensation
plans
approved by
security holders
|
360,000
|
$
1.98
|
740,000
|
Equity compensation
plans not
approved by
security holders
|
--
|
--
|
--
|
Total
|
360,000
|
$
1.98
|
740,000
|
|
Year
Ended
March
31, 2018
|
Year
Ended
March
31, 2017
(Recast)
|
||
|
Amount
|
%
|
Amount
|
%
|
Revenue:
|
|
|
|
|
Fee
and commission income
|
$
10,796
|
20
%
|
$
4,090
|
21
%
|
Net gain on trading
securities
|
33,746
|
61
%
|
10,806
|
56
%
|
Interest
income
|
8,184
|
15
%
|
2,006
|
10
%
|
Net gain on
derivatives
|
643
|
1
%
|
1,905
|
10
%
|
Net realized gain
on investments available for sale
|
-
|
0
%
|
276
|
2
%
|
Net gain on sale of
fixed assets
|
5
|
0
%
|
29
|
0
%
|
Net gain on foreign
exchange operations
|
1,850
|
3
%
|
274
|
1
%
|
Total
revenue, net
|
55,224
|
100
%
|
19,386
|
100
%
|
|
|
|
|
|
|
|
|
|
|
Expense:
|
|
|
|
|
Interest
expense
|
14,244
|
26
%
|
3,807
|
20
%
|
Fee
and commission expense
|
2,066
|
4
%
|
346
|
2
%
|
Operating
expense
|
18,927
|
34
%
|
9,251
|
48
%
|
Other expense,
net
|
275
|
0
%
|
210
|
1
%
|
Total
expense
|
35,512
|
64
%
|
13,614
|
71
%
|
|
|
|
|
|
Net income before
income taxes
|
19,712
|
36
%
|
5,772
|
30
%
|
Income tax
(expense)/benefit
|
(479
)
|
(1
%)
|
524
|
2
%
|
Net
income before noncontrolling interests
|
19,233
|
35
%
|
6,296
|
32
%
|
|
|
|
|
|
Less: Net income
attributable to noncontrolling interest in subsidiary
|
-
|
0
%
|
9
|
0
%
|
Net
income attributable to common shareholders
|
19,233
|
35
%
|
6,287
|
32
%
|
|
|
|
|
|
Other
comprehensive income
|
|
|
|
|
Changes in
unrealized gain on investments available-for-sale, net of tax
effect
|
-
|
0
%
|
7
|
0
%
|
Reclassification
adjustment relating to available-for-sale investments disposed of
in the period, net of tax effect
|
-
|
0
%
|
(276
)
|
(1
%)
|
Foreign
currency translation adjustments, net of tax
|
(457
)
|
(1
%)
|
4,465
|
23
%
|
Comprehensive income before noncontrolling interests
|
18,776
|
34
%
|
10,492
|
54
%
|
Less:
comprehensive income attributable to noncontrolling interest in
subsidiary
|
-
|
0
%
|
9
|
0
%
|
Comprehensive income attributable to common
shareholders
|
$
18,776
|
34
%
|
$
10,483
|
54
%
|
|
Year Ended
March 31, 2018
|
Year Ended
March 31, 2017
(Recast)
|
Change
|
|||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Fee and commission
income
|
$
10,796
|
20
%
|
$
4,090
|
21
%
|
$
6,706
|
164
%
|
Net gain on trading
securities
|
33,746
|
61
%
|
10,806
|
56
%
|
22,940
|
212
%
|
Interest
income
|
8,184
|
15
%
|
2,006
|
10
%
|
6,178
|
308
%
|
Net gain on
derivatives
|
643
|
1
%
|
1,905
|
10
%
|
(1,262
)
|
(66
%)
|
Net realized gain
on investments available for sale
|
-
|
0
%
|
276
|
2
%
|
(276
)
|
(100
%)
|
Net
gain on sale of fixed assets
|
5
|
0
%
|
29
|
0
%
|
(24
)
|
(83
%)
|
Net
gain on foreign exchange operations
|
1,850
|
3
%
|
274
|
1
%
|
1,576
|
575
%
|
|
|
|
|
|
|
|
Total revenue, net
|
$
55,224
|
100
%
|
$
19,386
|
100
%
|
$
35,838
|
185
%
|
|
Year Ended
March 31, 2018
|
Year Ended
March 31, 2017
(Recast)
|
Change
|
|||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Interest
expense
|
$
14,244
|
40
%
|
$
3,807
|
28
%
|
$
10,437
|
274
%
|
Fee and commission
expense
|
2,066
|
6
%
|
346
|
3
%
|
1,720
|
497
%
|
Operating
expense
|
18,927
|
53
%
|
9,251
|
68
%
|
9,676
|
105
%
|
Other
expense, net
|
275
|
1
%
|
210
|
1
%
|
65
|
31
%
|
|
|
|
|
|
|
|
Total expense
|
$
35,512
|
100
%
|
$
13,614
|
100
%
|
$
21,898
|
161
%
|
|
Year
ended
March 31,
2018
|
Year
ended
March 31,
2017
(Recast)
|
|
|
|
Net cash flows
(used in)/from operating activities
|
$
(19,191
)
|
$
4,802
|
Net cash flows used
in investing activities
|
(869
)
|
(2,701
)
|
Net cash flows from
financing activities
|
64,777
|
11,766
|
Effect of changes
in foreign exchange rates on cash
and cash
equivalents
|
(1,880
)
|
2,118
|
NET CHANGE IN CASH,
CASH EQUIVALENTS, AND RESTRICTED CASH
|
$
42,837
|
$
15,985
|
Exhibit No.
|
|
Exhibit Description
|
|
Articles of
Incorporation of BMB Munai, Inc.
(1)
|
|
|
Amendment to
Articles of Incorporation of BMB Munai, Inc.
(2)
|
|
|
Certificate of
Amendment to Articles of Incorporation of BMB Munai,
Inc.
(3)
|
|
|
By-Laws of BMB
Munai, Inc. (as amended through July 8, 2010)
(4)
|
|
|
Freedom Holding Corp., 2018 Equity Incentive
Plan
(5)
+
|
|
|
Form of Restricted Stock Grant Award
Agreement
(6)
+
|
|
|
Form of Nonqualified Stock Option Award
Agreement
(6)
+
|
|
|
Code of
Ethics
(7)
|
|
|
Schedule of
Subsidiaries*
|
|
|
Consent of
Independent Registered Public Accounting Firm*
|
|
|
Certification of
the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002*
|
|
|
Certification of
Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002*
|
|
|
Certification
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002*
|
|
101
|
|
The following
Freedom Holding Corp. financial information for the year ended
March 31, 2018, formatted in XBRL (eXtensive Business Reporting
Language): (i) the Consolidated Balance Sheets, (ii) the
Consolidated Statements of Operations, (iii) the Consolidated
Statements of Stockholders’ Equity, (iv) the Consolidated
Statements of Cash Flows, and (v) the Notes to the Consolidated
Financial Statements.*
|
*
|
Filed
herewith.
|
||
+
|
Indicates
management contract, compensatory plan or arrangement of the
Company.
|
||
(1)
|
Incorporated
by reference to Registrant’s Current Report on Form 8-K filed
with the SEC on January 18, 2005.
|
||
(2)
|
Incorporated
by reference to Registrant’s Current Report on Form 8-K filed
with the SEC on June 26, 2006.
|
||
(3)
|
Incorporated
by reference to Registrant’s Quarterly Report on Form 10-Q
filed with the SEC on September 5, 2017.
|
||
(4)
|
Incorporated
by reference to Registrant’s Current Report on Form 8-K filed
with the SEC on July 13, 2010.
|
||
(5)
|
Incorporated
by reference to Registrant’s Registration Statement on Form
S-8 filed with the SEC on October 5, 2017.
|
||
(6)
|
Incorporated
by reference to Registrant’s Current Report on Form 8-K filed
with the SEC on October 11, 2017.
|
||
(7)
|
Incorporated
by reference to Registrant’s Annual Report on Form 10-KSB
filed with the SEC on June 29, 2004.
|
|
|
|
FREEDOM HOLDING CORP.
|
|
|
|
|
|
|
|
|
Date: June 29, 2018
|
|
By:
|
/s/
Timur
Turlov
|
|
|
|
Timur Turlov
|
|
|
|
Chief Executive Officer
|
|
|
|
(Duly Authorized Representative)
|
Signatures
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
/s/
Timur
Turlov
|
|
Chief Executive Officer and
|
|
June 29, 2018
|
Timur Turlov
|
|
Chairman
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Evgeniy
Ler
|
|
Chief Financial Officer
|
|
June 29, 2018
|
Evgeniy Ler
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Askar
Tashtitov
|
|
President and Director
|
|
June 29, 2018
|
Askar Tashtitov
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Jason
Kerr
|
|
Director
|
|
June 29, 2018
|
Jason Kerr
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Arkady
Rahkilkin
|
|
Director
|
|
June 29, 2018
|
Arkady Rahkilkin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Leonard
Stillman
|
|
Director
|
|
June 29, 2018
|
Leonard Stillman
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
Report of
Independent Registered Public Accounting Firm – WSRP,
LLC
|
F-1
|
|
|
Consolidated
Balance Sheets as of March 31, 2018 and March 31, 2017
|
F-2
|
|
|
Consolidated
Statements of Operations and Statements of Other Comprehensive
Income for the years ended March 31, 2018 and 2017
|
F-3
|
|
|
Consolidated
Statements of Shareholders’ Equity for the years ended March
31, 2018 and 2017
|
F-4
|
|
|
Consolidated
Statements of Cash Flows for the years ended March 31, 2018 and
2017
|
F-5
|
|
|
Notes to Audited
Consolidated Financial Statements
|
F-7
|
|
|
|
March 31,
2018
|
March 31,
2017*
|
|
|
(Recast)
|
ASSETS
|
|
|
Cash
and cash equivalents
|
$
64,531
|
$
22,616
|
Restricted
cash
|
13,671
|
12,749
|
Trading
securities
|
212,319
|
81,575
|
Available-for-sale
securities, at fair value
|
2
|
2
|
Brokerage
and other receivables, net
|
21,109
|
481
|
Loans
issued
|
8,754
|
65
|
Deferred
tax assets
|
1,046
|
1,026
|
Fixed
assets, net
|
2,362
|
1,096
|
Goodwill
|
1,798
|
981
|
Other
assets, net
|
4,494
|
772
|
|
|
|
TOTAL ASSETS
|
$
330,086
|
$
121,363
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
Securities
sold, not yet purchased - at fair value
|
$
1,135
|
$
-
|
Derivative
liability
|
-
|
495
|
Loans
received
|
7,143
|
2
|
Debt
securities issued
|
10,840
|
3,459
|
Customer
liabilities
|
21,855
|
7,635
|
Current
income tax liability
|
-
|
149
|
Trade
payables
|
8,998
|
540
|
Deferred
distribution payments
|
8,534
|
8,534
|
Securities
repurchase agreement obligation
|
154,775
|
56,289
|
Deferred
income tax liabilities
|
387
|
-
|
Other
liabilities
|
1,319
|
373
|
TOTAL LIABILITIES
|
214,986
|
77,476
|
|
|
|
Commitments and Contingencies (Note 29)
|
-
|
-
|
|
|
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
Preferred
stock - $0.001 par value; 20,000,000 shares authorized, no shares
issued or outstanding
|
-
|
-
|
Common
stock - $0.001 par value; 500,000,000 shares authorized; 58,033,212
and 11,213,926 shares issued and outstanding as of March 31, 2018
and 2017, respectively
|
58
|
11
|
Additional
paid in capital
|
87,049
|
34,659
|
Retained
earnings
|
35,387
|
16,154
|
Accumulated
other comprehensive loss
|
(7,394
)
|
(6,937
)
|
TOTAL STOCKHOLDERS’ EQUITY
|
115,100
|
43,887
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
330,086
|
$
121,363
|
|
Years ended
March 31,
|
|
|
2018
|
2017*
|
Revenue:
|
|
(Recast)
|
|
|
|
Fee
and commission income
|
$
10,796
|
$
4,090
|
Net
gain on trading securities
|
33,746
|
10,806
|
Interest
income
|
8,184
|
2,006
|
Net
gain on derivatives
|
643
|
1,905
|
Net
realized gain on investments available for sale
|
-
|
276
|
Net
gain on sale of fixed assets
|
5
|
29
|
Net
gain on foreign exchange operations
|
1,850
|
274
|
|
|
|
TOTAL REVENUE, NET
|
55,224
|
19,386
|
|
|
|
Expense:
|
|
|
Interest
expense
|
14,244
|
3,807
|
Fee
and commission expense
|
2,066
|
346
|
Operating
expense
|
18,927
|
9,251
|
Other
expense, net
|
275
|
210
|
|
|
|
TOTAL EXPENSE
|
35,512
|
13,614
|
NET
INCOME BEFORE INCOME TAX
|
19,712
|
5,772
|
|
|
|
Income
tax (expense)/benefit
|
(479
)
|
524
|
|
|
|
NET INCOME BEFORE NONCONTROLLING INTERESTS
|
$
19,233
|
$
6,296
|
|
|
|
Less:
Net income attributable to noncontrolling interest in
subsidiary
|
-
|
9
|
NET INCOME ATTRIBUTABLE TO
COMMON SHAREHOLDERS
|
19,233
|
6,287
|
|
|
|
OTHER
COMPREHENSIVE INCOME
|
|
|
Changes
in unrealized gain on investments available-for-sale,
net
of tax effect
|
-
|
7
|
Reclassification
adjustment relating to available-for-sale investments disposed of
in the period, net of tax effect
|
-
|
(276
)
|
Foreign
currency translation adjustments, net of tax
|
(457
)
|
4,465
|
|
|
|
COMPREHENSIVE INCOME BEFORE NONCONTROLLING INTERESTS
|
18,776
|
10,492
|
|
|
|
Less:
Comprehensive income attributable to noncontrolling interest in
subsidiary
|
-
|
9
|
|
|
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON
SHAREHOLDERS
|
$
18,776
|
$
10,483
|
BASIC
NET INCOME PER COMMON SHARE (In US Dollars)
|
$
0.58
|
$
0.56
|
DILUTED
NET INCOME PER COMMON SHARE (In US Dollars)
|
$
0.58
|
$
0.56
|
Weighted
average number of shares (basic)
|
33,249,013
|
11,213,926
|
Weighted
average number of shares (diluted)
|
33,393,877
|
11,213,926
|
|
Common Stock
|
|
|
|
|
|
|
|
Shares
(post-split)
|
Amount
|
Additional paid-in capital
|
Retained earnings
|
Accumulated other comprehensive loss
|
Non-Controlling Interest
|
Total
|
At March 31, 2016 (Recast)
|
11,213,926
|
$
11
|
$
23,937
|
$
9,803
|
$
(11,166
)
|
$
2,826
|
$
25,411
|
|
|
|
|
|
|
|
|
Capital
contributions
|
-
|
-
|
10,722
|
-
|
-
|
-
|
10,722
|
Acquisition
of FFIN Bank
|
-
|
-
|
-
|
64
|
-
|
(2,835
)
|
(2,771
)
|
|
|
|
|
|
|
|
|
Translation
difference
|
-
|
-
|
-
|
-
|
4,498
|
-
|
4,498
|
Available-for-sale
securities revaluation
|
-
|
-
|
-
|
-
|
(269
)
|
-
|
(269
)
|
Net
income
|
-
|
-
|
-
|
6,287
|
-
|
9
|
6,296
|
|
|
|
|
|
|
|
|
At March 31, 2017 (Recast)
|
11,213,926
|
$
11
|
$
34,659
|
$
16,154
|
$
(6,937
)
|
$
-
|
$
43,887
|
|
|
|
|
|
|
|
|
Capital
contributions
|
-
|
-
|
8,594
|
-
|
-
|
-
|
8,594
|
Issuance of
shares of common stock in the private placement
|
9,108,279
|
9
|
40,435
|
-
|
-
|
-
|
40,444
|
Acquisition
of Freedom RU
|
20,665,023
|
21
|
(21
)
|
-
|
-
|
-
|
-
|
Acquisition
of Freedom UA
|
387,700
|
-
|
1,485
|
-
|
-
|
-
|
1,485
|
Acquisition
of Freedom CY
|
12,758,011
|
13
|
(13
)
|
-
|
-
|
-
|
-
|
Stock based
compensation
|
3,900,000
|
4
|
1,617
|
-
|
-
|
-
|
1,621
|
Debt
forgiveness by shareholder
|
-
|
-
|
293
|
-
|
-
|
-
|
293
|
Fractional
shares from reverse stock split
|
273
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Translation
difference
|
-
|
-
|
-
|
-
|
(457
)
|
-
|
(457
)
|
Net
income
|
-
|
-
|
-
|
19,233
|
-
|
-
|
19,233
|
|
|
|
|
|
|
|
|
At March 31, 2018
|
58,033,212
|
$
58
|
$
87,049
|
$
35,387
|
$
(7,394
)
|
$
-
|
$
115,100
|
|
For the years
ended
|
|
|
March 31,
2018
|
March 31,
2017*
|
|
|
(Recast)
|
Cash
Flows From Operating Activities
|
|
|
Net
income
|
$
19,233
|
$
6,296
|
|
|
|
Adjustments to
reconcile net income (used in)/from operating
activities:
|
|
|
Depreciation and
amortization
|
233
|
199
|
Gain on sale of
fixed assets
|
-
|
(29
)
|
Change in deferred
taxes
|
347
|
(1,075
)
|
Stock compensation
expense
|
1,621
|
-
|
Unrealized gain on
trading securities
|
(16,432
)
|
(5,484
)
|
Net change in
accrued interest
|
16
|
-
|
Net gain on
derivatives
|
-
|
(1,905
)
|
Changes in
operating assets and liabilities:
|
|
|
Derivative
liability
|
(482
)
|
2,346
|
Trading
securities
|
(113,439
)
|
(38,686
)
|
Brokerage and other
receivables, net
|
(19,669
)
|
(45
)
|
Loans
issued
|
(8,627
)
|
28
|
Other assets,
net
|
(3,674
)
|
82
|
Securities sold,
but not yet purchased – at fair value
|
1,135
|
-
|
Customer
liabilities
|
13,225
|
4,168
|
Current income tax
liability
|
(145
)
|
236
|
Trade
payables
|
8,762
|
8
|
Securities
repurchase agreement obligation
|
97,759
|
38,620
|
Other
liabilities
|
946
|
43
|
|
|
|
Net
cash flows (used in)/from operating activities
|
(19,191
)
|
4,802
|
|
|
|
Cash
Flows From Investing Activities
|
|
|
Purchase of fixed
assets
|
(1,980
)
|
(112
)
|
Acquisition of
Freedom UA, net of cash received
|
432
|
-
|
Proceeds from sale
of fixed assets
|
679
|
38
|
Acquisition of FFIN
Bank
|
-
|
(2,771
)
|
Proceeds on sale of
investments available-for-sale
|
-
|
144
|
|
|
|
Net
cash flows used in investing activities
|
(869
)
|
(2,701
)
|
|
|
|
Cash
Flows From Financing Activities
|
|
|
Proceeds from
issuance of debt securities
|
11,933
|
8,612
|
Repurchase of debt
securities
|
(3,319
)
|
(5,524
)
|
Proceeds from
private placements
|
40,444
|
-
|
Capital
contributions
|
8,594
|
8,679
|
Proceeds from loans
received
|
7,127
|
-
|
Repayment of loans
received
|
(2
)
|
(1
)
|
|
|
|
Net
cash flows from financing activities
|
64,777
|
11,766
|
|
|
|
Effect
of changes in foreign exchange rates on cash
and
cash equivalents
|
(1,880
)
|
2,118
|
|
|
|
NET
CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
42,837
|
15,985
|
CASH,
CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF
PERIOD
|
35,365
|
19,380
|
CASH,
CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD
|
$
78,202
|
$
35,365
|
|
For the years
ended
|
|
|
March 31,
2018
|
March 31,
2017*
|
|
|
(Recast)
|
Supplemental
disclosure of cash flow information:
|
|
|
Cash paid for
interest
|
$
(13,102
)
|
$
(3,724
)
|
Income tax
paid
|
$
(536
)
|
$
(356
)
|
Common stock issued
for acquisition of Freedom UA
|
$
1,485
|
$
-
|
Assets
received from acquisition of Freedom UA
|
$
1,652
|
$
-
|
Liabilities
assumed from acquisition of Freedom UA
|
$
999
|
$
-
|
Debt
forgiveness by shareholder in Freedom CY
|
$
293
|
$
-
|
|
As of March
31, 2017
|
||
BALANCE SHEETS (RECAST)
|
As previously reported
|
Recast
|
As recasted
|
|
|
|
|
ASSETS
|
|
|
|
Cash
and cash equivalents
|
$
51
|
$
22,565
|
$
22,616
|
Restricted
cash
|
8,534
|
4,215
|
12,749
|
Trading
securities
|
-
|
81,575
|
81,575
|
Available-for-sale
securities, at fair value
|
-
|
2
|
2
|
Brokerage
and other receivables, net
|
-
|
481
|
481
|
Loans
issued
|
-
|
65
|
65
|
Deferred
tax assets
|
-
|
1,026
|
1,026
|
Fixed
assets, net
|
2
|
1,094
|
1,096
|
Goodwill
|
-
|
981
|
981
|
Other
assets, net
|
-
|
772
|
772
|
TOTAL ASSETS
|
$
8,587
|
$
112,776
|
$
121,363
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY/(DEFICIT)
|
|
|
|
|
|
|
|
Derivative
liability
|
$
-
|
$
495
|
$
495
|
Loans
received
|
-
|
2
|
2
|
Debt
securities issued
|
-
|
3,459
|
3,459
|
Customer
liabilities
|
-
|
7,635
|
7,635
|
Current
income tax liability
|
-
|
149
|
149
|
Trade
payables
|
206
|
334
|
540
|
Deferred
distribution payments
|
8,534
|
-
|
8,534
|
Securities
repurchase agreement obligation
|
-
|
56,289
|
56,289
|
Other
liabilities
|
-
|
373
|
373
|
TOTAL LIABILITIES
|
8,740
|
68,736
|
77,476
|
|
|
|
|
STOCKHOLDERS’ EQUITY/(DEFICIT)
|
|
|
|
|
|
|
|
Preferred
stock
|
-
|
-
|
-
|
Common
stock
|
280
|
(269
)
|
11
|
Additional
paid in capital
|
776
|
33,883
|
34,659
|
Retained
earnings/(Accumulated deficit)
|
(1,209
)
|
17,363
|
16,154
|
Accumulated
other comprehensive loss
|
-
|
(6,937
)
|
(6,937
)
|
TOTAL STOCKHOLDERS’ EQUITY/(DEFICIT)
|
(153
)
|
44,040
|
43,887
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
8,587
|
$
112,776
|
$
121,363
|
|
For the year ended
March 31, 2017
|
||
STATEMENTS OF OPERATIONS AND STATEMENTS OF OTHER COMPREHENSIVE
INCOME (RECAST)
|
As previously reported
|
Recast
|
As recasted
|
|
|
|
|
Revenue:
|
|
|
|
Fee
and commission income
|
$
-
|
$
4,090
|
$
4,090
|
Net gain on trading
securities
|
-
|
10,806
|
10,806
|
Interest
income
|
4
|
2,002
|
2,006
|
Net gain on
derivatives
|
-
|
1,905
|
1,905
|
Net realized gain
on investments available for sale
|
-
|
276
|
276
|
Net gain on sale of
fixed assets
|
-
|
29
|
29
|
Net
gain on foreign exchange operations
|
-
|
274
|
274
|
|
|
|
|
TOTAL REVENUE, NET
|
$
4
|
$
19,382
|
$
19,386
|
|
|
|
|
Expense:
|
|
|
|
Interest
expense
|
$
-
|
$
3,807
|
$
3,807
|
Fee
and commission expense
|
-
|
346
|
346
|
Operating
expense
|
582
|
8,669
|
9,251
|
Other
expense, net
|
-
|
210
|
210
|
|
|
|
|
TOTAL EXPENSE
|
$
582
|
$
13,032
|
$
13,614
|
|
|
|
|
NET
INCOME/(LOSS) BEFORE INCOME TAX
|
$
(578
)
|
$
6,350
|
$
5,772
|
|
|
|
|
Income
tax benefit
|
-
|
524
|
524
|
|
|
|
|
NET INCOME/(LOSS) BEFORE NONCONTROLLING INTERESTS
|
$
(578
)
|
$
6,874
|
$
6,296
|
|
|
|
|
Less:
Net income attributable to noncontrolling interest in
subsidiary
|
-
|
9
|
9
|
NET INCOME/(LOSS) ATTRIBUTABLE TO
COMMON SHAREHOLDERS
|
$
(578
)
|
$
6,865
|
$
6,287
|
|
|
|
|
OTHER
COMPREHENSIVE INCOME
|
|
|
|
Changes
in unrealized gain on investments available-for-sale, net of tax
effect
|
$
-
|
$
7
|
$
7
|
Reclassification
adjustment relating to available-for-sale investments disposed of
in the period, net of tax effect
|
-
|
(276
)
|
(276
)
|
Foreign
currency translation adjustments, net of tax
|
-
|
4,465
|
4,465
|
COMPREHENSIVE INCOME/(LOSS) BEFORE NONCONTROLLING
INTERESTS
|
$
(578
)
|
$
11,070
|
$
10,492
|
|
|
|
|
Less:
Comprehensive income attributable to noncontrolling interest in
subsidiary
|
-
|
9
|
9
|
|
|
|
|
COMPREHENSIVE INCOME/(LOSS) ATTRIBUTABLE TO
COMMON SHAREHOLDERS
|
$
(578
)
|
$
11,061
|
$
10,483
|
|
March
31,
2018
|
March
31,
2017
(Recast)
|
|
|
|
Securities
purchased under reverse repurchase agreements
|
$
26,320
|
$
8,376
|
Current
accounts with brokers
|
22,749
|
259
|
Current account
with commercial banks
|
8,927
|
9,979
|
Petty
cash in bank vault and on hand
|
2,712
|
1,476
|
Current
account with Central Depository (Kazakhstan)
|
1,256
|
986
|
Current account
with National Settlement Depository (Russia)
|
1,242
|
696
|
Current account
with Central Bank (Russia)
|
980
|
645
|
Accounts
with stock exchange
|
214
|
8
|
Current
account in clearing organizations
|
131
|
191
|
Total
cash and cash equivalents
|
$
64,531
|
$
22,616
|
|
March 31,
2018
|
|||
|
Interest rates and remaining contractual maturity of the
agreements
|
|||
|
Average Interest rate
|
Up to 30 days
|
30-90 days
|
Total
|
Securities
purchased under reverse repurchase agreements
|
|
|
|
|
Corporate
equity
|
14.68
%
|
$
10,026
|
$
15,572
|
$
25,598
|
Corporate
debt
|
14.96
%
|
521
|
201
|
722
|
Total
|
|
$
10,547
|
$
15,773
|
$
26,320
|
|
March 31, 2017 (Recast)
|
|||
|
Interest rates and remaining contractual maturity of the
agreements
|
|||
|
Average Interest rate
|
Up to 30 days
|
30-90 days
|
Total
|
Securities
purchased under reverse repurchase agreements
|
|
|
|
|
Corporate
equity
|
19.56
%
|
$
8,346
|
$
25
|
$
8,371
|
Corporate
debt
|
24.00
%
|
5
|
-
|
5
|
Total
|
|
$
8,351
|
$
25
|
$
8,376
|
|
March
31,
2018
|
March
31,
2017
(Recast)
|
|
|
|
Deferred
distribution payments
|
$
8,534
|
$
8,534
|
Brokerage
customers’ cash
|
4,847
|
4,169
|
Guaranty
deposits
|
175
|
-
|
Reserve with
Central Bank of Russia
|
115
|
46
|
Total
restricted cash
|
13,671
|
$
12,749
|
|
March
31,
2018
|
March
31,
2017
(Recast)
|
|
|
|
Equity
securities
|
$
177,063
|
$
71,697
|
Debt
securities
|
34,986
|
9,877
|
Mutual investment
funds
|
270
|
1
|
Total
trading securities
|
$
212,319
|
$
81,575
|
|
|
|
Equity
securities
|
$
2
|
$
2
|
Total
available-for-sale securities, at fair value
|
$
2
|
$
2
|
|
|
Fair Value Measurements at
|
||
|
|
March 31, 2018 using
|
||
|
|
Quoted Prices
in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
unobservable units
|
|
March 31,
2018
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|
|
|
|
|
Equity
securities
|
$
177,063
|
$
177,063
|
$
-
|
$
-
|
Debt
securities
|
34,986
|
34,986
|
-
|
-
|
Mutual investment
funds
|
270
|
270
|
-
|
-
|
Total
trading securities
|
$
212,319
|
$
212,319
|
$
-
|
$
-
|
|
|
Fair Value Measurements at
|
||
|
|
March 31, 2017 (Recast) using
|
||
|
|
Quoted Prices
in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
unobservable units
|
|
March 31, 2017
(Recast)
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|
|
|
|
|
Equity
securities
|
$
71,697
|
$
71,697
|
$
-
|
$
-
|
Debt
securities
|
9,877
|
9,663
|
214
|
-
|
Mutual investment
funds
|
1
|
1
|
-
|
-
|
Total
trading securities
|
$
81,575
|
$
81,361
|
$
214
|
$
-
|
|
|
|
|
|
|
March 31,
2018
|
||
|
Assets
measured at amortized cost
|
Unrealized
gain
accumulated in other
comprehensive income
|
Assets measured at fair value
|
|
|
|
|
Equity
securities
|
$
1
|
$
1
|
$
2
|
|
|
|
|
Available-for-sale
securities, at fair value
|
$
1
|
$
1
|
$
2
|
|
March 31,
2017
(Recast)
|
||
|
Assets
measured at amortized cost
|
Unrealized
gain
accumulated in other
comprehensive income
|
Assets measured at fair value
|
|
|
||
Equity
securities
|
$
1
|
$
1
|
$
2
|
|
|
|
|
Available-for-sale
securities, at fair value
|
$
1
|
$
1
|
$
2
|
|
March
31,
2018
|
March
31,
2017
(Recast)
|
Margin lending
receivables
|
$
14,753
|
$
-
|
Receivable from
purchase or sale of securities
|
4,905
|
-
|
Bank commissions
receivable
|
1,016
|
260
|
Receivables from
brokerage clients
|
659
|
208
|
Bonds coupon
receivable
|
119
|
-
|
Receivable for
underwriting market-making services
|
72
|
68
|
Other
receivables
|
8
|
10
|
|
|
|
Allowance for
receivables
|
(423
)
|
(65
)
|
|
|
|
Total
brokerage and other receivables, net
|
$
21,109
|
$
481
|
|
March
31,
2018
|
March
31,
2017
(Recast)
|
|
|
|
Deferred tax assets:
|
|
|
Tax losses
carryforward
|
$
2,937
|
$
2,398
|
Accrued
liabilities
|
49
|
20
|
Revaluation on
trading securities
|
88
|
76
|
Stock compensation
expenses
|
405
|
-
|
Valuation
allowance
|
(2,433
)
|
(1,468
)
|
Deferred
tax assets
|
$
1,046
|
$
1,026
|
|
|
|
Deferred tax liabilities:
|
|
|
Revaluation on
trading securities
|
$
387
|
$
-
|
|
|
|
Deferred
tax liabilities
|
$
387
|
$
-
|
|
|
|
Net
deferred tax assets
|
$
659
|
$
1,026
|
|
Year
ended
March 31,
2018
|
Year
ended
March 31, 2017
(Recast)
|
|
|
|
Profit before tax
at 34%
|
$
6,702
|
$
2,321
|
Nontaxable
gains
|
(7,129
)
|
(6,114
)
|
Provision for
impairment losses
|
81
|
-
|
Impact of Tax
Reform
|
190
|
-
|
Foreign tax rate
differential
|
30
|
288
|
Other
differences
|
127
|
2,189
|
Valuation
allowance
|
478
|
792
|
Income
tax provision/(benefit)
|
$
479
|
$
(524
)
|
|
Year
ended
March
31,
2018
|
Year
ended
March
31,
2017
(Recast)
|
Current income tax
charge
|
$
131
|
$
543
|
Deferred income tax
charge/benefit
|
348
|
(1,067
)
|
Income
tax provision/(benefit)
|
$
479
|
$
(524
)
|
|
March
31,
2018
|
March
31,
2017
(Recast)
|
Processing and
storage data centers
|
$
617
|
$
-
|
Office
equipment
|
664
|
141
|
Intangible
assets
|
586
|
125
|
Vehicles
|
419
|
366
|
Buildings
|
392
|
694
|
Furniture
|
375
|
201
|
Capital
expenditures on lease improvement
|
17
|
44
|
Other
|
117
|
131
|
|
|
|
Less: Accumulated
depreciation and amortization
|
(825
)
|
(606
)
|
Total fixed
assets
|
$
2,362
|
$
1,096
|
|
March
31,
2018
|
March
31,
2017
(Recast)
|
Prepaid
expenses
|
$
1,598
|
$
338
|
Advances
paid for leasehold improvements
|
1,057
|
-
|
Rent guarantee
deposit
|
965
|
-
|
Current income tax
asset
|
365
|
-
|
Taxes other than
income taxes
|
98
|
33
|
Guaranty
deposit
|
75
|
46
|
Prepaid
insurance
|
26
|
-
|
Due from
banks
|
3
|
1
|
Other
|
365
|
360
|
|
|
|
|
4,552
|
778
|
|
|
|
Allowance
for other assets
|
(58
)
|
(6
)
|
Other assets, net
|
$
4,494
|
$
772
|
Company
|
|
Lender
|
March 31,
2018
|
Interest rate
|
Term
|
|
Maturity date
|
JSC Freedom
Finance
|
|
JSC AsiaCreditBank
|
$
7,044
|
7
%
|
1 year
|
|
2/5/2019
|
FFINEU Investments
Limited
|
|
D-FINANCE
Inc.
|
$
99
|
1
%
|
1 year
|
|
12/11/2018
|
Total
|
|
|
$
7,143
|
|
|
|
|
|
March
31,
2018
|
March
31,
2017
(Recast)
|
Debt securities
issued denominated in
USD
|
$
9,639
|
$
-
|
Debt securities
issued denominated in
KZT
|
1,010
|
3,385
|
Accrued
interest
|
191
|
74
|
|
|
|
Total
|
$
10,840
|
$
3,459
|
|
March
31,
2018
|
March
31,
2017
(Recast)
|
|
|
|
Brokerage
customers
|
$
12,549
|
$
4,167
|
Banking
customers
|
9,306
|
3,468
|
Total
|
$
21,855
|
$
7,635
|
|
March
31,
2018
|
March
31,
2017
(Recast)
|
|
|
|
Margin lending
payable
|
$
6,604
|
$
-
|
Trade payable for
securities purchased
|
1,065
|
-
|
Guaranty fee
received
|
709
|
-
|
Payable for
acquisition of servers
|
395
|
-
|
Payables to
suppliers of goods and services
|
151
|
272
|
Related party
payable
|
-
|
261
|
Other
|
74
|
7
|
|
|
|
Total
|
$
8,998
|
$
540
|
|
March
31, 2018
|
||||
|
Interest rates and remaining contractual maturity of the
agreements
|
||||
|
Average
interest rate
|
Up to 30
days
|
30-90
days
|
Over 90
days
|
Total
|
|
|
|
|
|
|
Securities sold under repurchase agreements
|
|
|
|
|
|
Corporate
equity
|
12.04
%
|
$
109,821
|
$
8,960
|
$
7,149
|
$
125,930
|
Corporate
debt
|
10.64
%
|
24,257
|
2,023
|
-
|
26,280
|
Non-US sovereign
debt
|
8.54
%
|
2,565
|
-
|
-
|
2,565
|
Total
securities sold under repurchase agreements
|
|
$
136,643
|
$
10,983
|
$
7,149
|
$
154,775
|
|
March 31, 2017
(Recast)
|
||||
|
Interest rate and remaining contractual maturity of the
agreements
|
||||
|
Average interest rate
|
Overnight and
continuous
|
Up to 30
days
|
30-90
days
|
Total
|
|
|
|
|
|
|
Securities sold under repurchase agreements
|
|
|
|
|
|
Corporate
equity
|
13.08
%
|
$
-
|
$
29,926
|
$
956
|
$
30,882
|
Corporate
debt
|
11.83
%
|
14,484
|
10,923
|
-
|
25,407
|
Total
securities sold under repurchase agreements
|
|
$
14,484
|
$
40,849
|
$
956
|
$
56,289
|
|
March
31,
2018
|
March
31,
2017
(Recast)
|
|
|
|
Unused vacation
reserve
|
$
537
|
$
219
|
Advance received
for sale of fixed asset
|
288
|
-
|
Salaries and other
employee benefits
|
247
|
-
|
Taxes payable other
than income tax
|
127
|
141
|
Other
|
120
|
13
|
|
|
|
Total
|
$
1,319
|
$
373
|
|
|
|
|
Year
ended
March
31,
2018
|
Year
ended
March
31,
2017
(Recast)
|
|
|
|
Fee and commission income:
|
|
|
|
|
|
Brokerage
services
|
$
5,181
|
$
878
|
Bank
services
|
3,419
|
1,100
|
Underwriting
services
|
1,911
|
428
|
Agency
fees
|
-
|
1,561
|
Other commission
income
|
285
|
123
|
|
|
|
Total
fee and commission income
|
$
10,796
|
$
4,090
|
|
|
|
|
|
|
Fee and commission expense:
|
|
|
|
|
|
Bank
services
|
$
1,483
|
$
203
|
Brokerage
services
|
239
|
35
|
Exchange
services
|
189
|
78
|
Central Depository
services
|
155
|
30
|
|
|
|
Total
fee and commission expense
|
$
2,066
|
$
346
|
|
|
|
|
Year
ended
March
31,
2018
|
Year
ended
March
31,
2017
(Recast)
|
|
|
|
Net gain recognized
during the period on trading securities sold during the
period
|
$
17,314
|
$
5,322
|
Net unrealized gain
recognized during the reporting period on trading securities still
held at the reporting date
|
16,432
|
5,484
|
Net
gain recognized during the period on trading
securities
|
$
33,746
|
$
10,806
|
|
Year
ended
March
31,
2018
|
Year
ended
March
31,
2017
(Recast)
|
|
|
|
Interest income:
|
|
|
Interest income on
financial assets recorded at amortized cost comprises:
|
|
|
|
|
|
Interest income on
reverse repurchase agreements and amounts due from
banks
|
$
3,089
|
$
655
|
Interest income on
loans to customers
|
55
|
5
|
|
|
|
Total interest
income on financial assets recorded at amortized cost
|
$
3,144
|
$
660
|
|
|
|
Interest income on
financial assets recorded at fair value through profit or loss
comprises:
|
|
|
|
|
|
Interest income on
trading securities
|
$
5,040
|
$
1,346
|
|
|
|
Total interest
income on financial assets recorded at fair value through profit or
loss
|
5,040
|
1,346
|
|
|
|
Total
interest income
|
$
8,184
|
$
2,006
|
|
|
|
|
|
|
Interest expense:
|
|
|
Interest expense on
financial liabilities recorded at amortized cost
comprises:
|
|
|
|
|
|
Interest expense on
securities repurchase agreements
|
$
13,268
|
$
3,518
|
Interest expense on
debt securities issued
|
707
|
202
|
Interest expense on
customer accounts and deposits
|
244
|
33
|
Interest expense on
loans received
|
25
|
54
|
|
|
|
Total interest
expense on financial liabilities recorded at amortized
cost
|
14,244
|
3,807
|
|
|
|
Total
interest expense
|
$
14,244
|
$
3,807
|
|
|
|
Net
interest expense
|
$
(6,060
)
|
$
(1,801
)
|
|
Year
ended
March
31,
2018
|
Year
ended
March
31,
2017
(Recast)
|
|
|
|
Translation
difference
|
$
1,208
|
$
(812
)
|
Sales and purchases
of foreign currency, dealing
|
642
|
1,086
|
|
|
|
Total
net gain on foreign exchange operations
|
$
1,850
|
$
274
|
Term
(years)
|
3
|
Volatility
|
165.33%
|
Risk-free
rate
|
1.66%
|
|
Shares
|
Weighted Average Exercise Price
|
Weighted
Average Remaining Contractual Term
(In Years)
|
Aggregate
Intrinsic Value
|
Outstanding,
beginning of year
|
-
|
$
-
|
-
|
$
-
|
Granted
|
360,000
|
1.98
|
2.76
|
1,753
|
Exercised
|
-
|
-
|
-
|
-
|
Forfeited/cancelled/expired
|
-
|
-
|
-
|
-
|
Outstanding,
at March 31, 2018
|
360,000
|
$
1.98
|
2.76
|
$
1,753
|
Exercisable
at March 31, 2018
|
-
|
$
-
|
-
|
$
-
|
|
Shares
|
Weighted Average Fair Value
|
Outstanding,
beginning of year
|
$
-
|
$
-
|
Granted
|
3,900,000
|
8,190
|
Vested
|
-
|
-
|
Forfeited/cancelled/expired
|
-
|
-
|
Outstanding,
at December 31, 2017
|
3,900,000
|
$
8,190
|
|
Purchase price
allocation
|
|
As of November
1, 2017
|
Assets:
|
|
Cash and cash
equivalents
|
$
432
|
Trading
securities
|
6
|
Fixed
assets
|
88
|
Customer
list
|
176
|
Brokerage and other
receivables
|
947
|
Other
assets
|
3
|
Total
assets
|
$
1,652
|
|
|
Liabilities:
|
|
Customer
liabilities
|
$
997
|
Trade
payables
|
1
|
Other
liabilities
|
1
|
Total
liabilities
|
$
999
|
|
|
Net assets
acquired
|
$
653
|
|
|
Goodwill
|
832
|
|
|
Total purchase
price
|
$
1,485
|
|
Year
ended
March
31,
2018
|
Year
ended
March
31,
2017
(Recast)
|
|
|
|
Basic
and diluted net income per common share:
|
|
|
|
|
|
Net income before
noncontrolling interests
|
$
19,233
|
$
6,296
|
|
|
|
Net
income per common share - basic (in US dollars)
|
$
0.58
|
$
0.56
|
Net
income per common share - diluted (in US dollars)
|
$
0.58
|
$
0.56
|
|
|
|
Shares
used in the calculation of net income per common
share:
|
|
|
Basic
|
33,249,013
|
11,213,926
|
Diluted
|
33,393,877
|
11,213,926
|
Contractual
obligations
|
Total
|
Less than 1
year
|
2-3
years
|
After 3
years
|
Office
leases
(1)
|
$
6,841
|
$
4,275
|
$
1,790
|
$
776
|
TOTAL
|
$
6,841
|
$
4,275
|
$
1,790
|
$
776
|
Exhibit No.
|
|
Exhibit Description
|
|
|
|
|
Subsidiaries
|
|
|
Consent
of Independent Registered Public Accounting Firm
|
|
|
Certification
of the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
Certification
of the Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
Certification
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Adams Resources & Energy, Inc. | AE |
Devon Energy Corporation | DVN |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|