These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
o
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g)
|
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended
|
December 31, 2013
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from _________________ to _________________
|
|
o
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Date of event requiring this shell company report
_______________________________
|
|
Commission file number
|
001-16601
|
|
Frontline Ltd.
|
|
(Exact name of Registrant as specified in its charter)
|
|
|
|
|
|
(Translation of Registrant's name into English)
|
|
|
|
Bermuda
|
|
(Jurisdiction of incorporation or organization)
|
|
|
|
Par-la-Ville Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda
|
|
(Address of principal executive offices)
|
|
Georgina Sousa, Telephone: (1) 441 295 6935, Facsimile: (1) 441 295 3494,
Par-la-Ville Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda
|
|
(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
|
|
|
|
Ordinary Shares, Par Value $1.00 Per Share
|
|
New York Stock Exchange
|
|
|
|
|
|
None
|
|
(Title of Class)
|
|
Ordinary Shares, Par Value $1.00 Per Share
|
|
(Title of Class)
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
Non-accelerated filer
o
|
|
U.S. GAAP
x
|
International Financial Reporting Standards as issued by the
International Accounting Standards Board
o
|
Other
o
|
|
Item 17
o
|
|
Item 18
o
|
|
Yes
|
o
|
No
|
ý
|
|
|
|
PAGE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal year ended December 31,
|
||||||||||||||||||
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
|
(in thousands of $, except ordinary shares, per share data and ratios)
|
||||||||||||||||||||
|
Statement of Operations Data
(1) (2)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
|
517,190
|
|
|
578,361
|
|
|
723,495
|
|
|
1,028,303
|
|
|
1,008,303
|
|
|||||
|
Total operating expenses
|
|
641,182
|
|
|
594,212
|
|
|
849,476
|
|
|
812,047
|
|
|
822,437
|
|
|||||
|
Net operating (loss) income
|
|
(100,434
|
)
|
|
18,908
|
|
|
(406,784
|
)
|
|
247,191
|
|
|
188,927
|
|
|||||
|
Net (loss) income from continuing operations
|
|
(189,878
|
)
|
|
(71,231
|
)
|
|
(530,741
|
)
|
|
114,091
|
|
|
67,722
|
|
|||||
|
Net (loss) income from discontinued operations
|
|
(1,204
|
)
|
|
(12,544
|
)
|
|
1,731
|
|
|
50,131
|
|
|
38,111
|
|
|||||
|
Net (loss) income
|
|
(191,082
|
)
|
|
(83,775
|
)
|
|
(529,010
|
)
|
|
164,004
|
|
|
105,472
|
|
|||||
|
Net (loss) income attributable to Frontline Ltd.
|
|
(188,509
|
)
|
|
(82,754
|
)
|
|
(529,601
|
)
|
|
161,407
|
|
|
102,701
|
|
|||||
|
Basic (loss) income per share from continuing operations, excluding loss attributable to noncontrolling interest ($)
|
|
$
|
(2.35
|
)
|
|
$
|
(0.90
|
)
|
|
$
|
(6.82
|
)
|
|
$
|
1.43
|
|
|
$
|
0.83
|
|
|
Diluted (loss) income per share from continuing operations, excluding loss attributable to noncontrolling interest ($)
|
|
$
|
(2.35
|
)
|
|
$
|
(0.90
|
)
|
|
$
|
(6.82
|
)
|
|
$
|
1.33
|
|
|
$
|
0.83
|
|
|
Basic (loss) income per share attributable to Frontline Ltd. ($)
|
|
$
|
(2.36
|
)
|
|
$
|
(1.06
|
)
|
|
$
|
(6.80
|
)
|
|
$
|
2.07
|
|
|
$
|
1.32
|
|
|
Diluted (loss) income per share attributable to Frontline Ltd. ($)
|
|
$
|
(2.36
|
)
|
|
$
|
(1.06
|
)
|
|
$
|
(6.80
|
)
|
|
$
|
2.01
|
|
|
$
|
1.32
|
|
|
Cash dividends per share declared
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.22
|
|
|
$
|
2.00
|
|
|
$
|
0.90
|
|
|
|
|
Fiscal year ended December 31,
|
|||||||||||||
|
|
|
2013
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands of $, except ordinary shares and ratios)
|
|||||||||||||||
|
Balance Sheet Data (at end of year)
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
53,759
|
|
|
137,603
|
|
|
160,566
|
|
|
176,639
|
|
|
82,575
|
|
|
Newbuildings
|
|
29,668
|
|
|
26,913
|
|
|
13,049
|
|
|
224,319
|
|
|
413,968
|
|
|
Vessels and equipment, net
|
|
264,804
|
|
|
282,946
|
|
|
312,292
|
|
|
1,430,124
|
|
|
678,694
|
|
|
Vessels and equipment under capital lease, net
|
|
704,808
|
|
|
893,089
|
|
|
1,022,172
|
|
|
1,427,526
|
|
|
1,740,666
|
|
|
Investment in unconsolidated subsidiaries and associated companies
|
|
58,658
|
|
|
40,633
|
|
|
27,340
|
|
|
3,408
|
|
|
3,923
|
|
|
Total assets
|
|
1,367,605
|
|
|
1,688,221
|
|
|
1,840,569
|
|
|
3,797,920
|
|
|
3,715,218
|
|
|
Short-term debt and current portion of long-term debt
|
|
22,706
|
|
|
20,700
|
|
|
19,521
|
|
|
173,595
|
|
|
123,884
|
|
|
Current portion of obligations under capital leases
|
|
46,930
|
|
|
52,070
|
|
|
55,805
|
|
|
193,379
|
|
|
285,753
|
|
|
Long-term debt
|
|
436,372
|
|
|
463,292
|
|
|
493,992
|
|
|
1,190,763
|
|
|
760,698
|
|
|
Obligations under capital leases
|
|
742,418
|
|
|
898,490
|
|
|
957,431
|
|
|
1,336,908
|
|
|
1,579,708
|
|
|
Share capital
|
|
86,512
|
|
|
194,646
|
|
|
194,646
|
|
|
194,646
|
|
|
194,646
|
|
|
Total (deficit) equity attributable to Frontline Ltd.
|
|
(26,952
|
)
|
|
119,675
|
|
|
200,984
|
|
|
747,133
|
|
|
741,340
|
|
|
Ordinary shares outstanding
|
|
86,511,713
|
|
|
77,858,502
|
|
|
77,858,502
|
|
|
77,858,502
|
|
|
77,858,502
|
|
|
Weighted average ordinary shares outstanding
|
|
79,750,505
|
|
|
77,858,502
|
|
|
77,858,502
|
|
|
77,858,502
|
|
|
77,858,502
|
|
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Equity to assets ratio (percentage)
(3)
|
|
(2.0
|
)%
|
|
7.1
|
%
|
|
10.9
|
%
|
|
19.7
|
%
|
|
20.0
|
%
|
|
Debt to (deficit) equity ratio
(4)
|
|
(46.3)
|
|
|
12.0
|
|
|
7.6
|
|
|
3.9
|
|
|
3.7
|
|
|
Price earnings ratio
(5)
|
|
(1.6
|
)
|
|
(3.1
|
)
|
|
(0.6
|
)
|
|
12.3
|
|
|
20.7
|
|
|
Time charter equivalent revenue (
6)
|
|
191,695
|
|
|
282,731
|
|
|
411,002
|
|
|
731,092
|
|
|
777,624
|
|
|
1.
|
The Company terminated the lease on its final OBO carrier in March 2013 at which time it recorded the results of its OBO carriers as discontinued operations. The statement of operations data for all years presented above has been presented on a similar basis.
|
|
2.
|
The Company completed a restructuring of its business in December 2011, which involved the sale of 15 wholly-owned special purpose companies (which owned six VLCCs, including one on time charter, four Suezmax tankers and five newbuilding contracts) to an equity method investee of the Company, and the renegotiation of the majority of the Company's charter parties relating to vessels chartered in by the Company. A summary of the major changes to the balance sheet at December 31, 2011 is as follows;
|
|
a.
|
The net book value of 'Vessels and equipment, net' was reduced by $864.9 million.
|
|
b.
|
The net book value of 'Vessels and equipment under capital lease, net' was reduced by $156.3 million.
|
|
c.
|
Capital lease obligations with Ship Finance International Limited (NYSE: SFL), a related party, or Ship Finance, were reduced by $232.5 million and capital lease obligations with other counter parties were reduced by $29.8 million.
|
|
d.
|
Bank debt was eliminated.
|
|
e.
|
The net book value of 'Newbuildings' was reduced by $237.1 million.
|
|
f.
|
Newbuilding commitments were reduced by $325.5 million.
|
|
3.
|
Equity-to-assets ratio is calculated as total equity attributable to Frontline Ltd. divided by total assets.
|
|
4.
|
Debt-to-(deficit) equity ratio is calculated as total interest bearing current and long-term liabilities, including obligations under capital leases, divided by total (deficit) equity attributable to Frontline Ltd..
|
|
5.
|
Price earnings ratio is calculated by dividing the closing year end share price by basic earnings per share.
|
|
6.
|
A reconciliation of time charter equivalent revenues to total operating revenues as reflected in the consolidated statements of operations is as follows:
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
(in thousands of $)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total operating revenues
|
|
517,190
|
|
|
578,361
|
|
|
723,495
|
|
|
1,028,303
|
|
|
1,008,303
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other income
|
|
(25,754
|
)
|
|
(25,785
|
)
|
|
(20,969
|
)
|
|
(20,678
|
)
|
|
(17,068
|
)
|
|
Voyage expense
|
|
(299,741
|
)
|
|
(269,845
|
)
|
|
(291,524
|
)
|
|
(276,533
|
)
|
|
(213,611
|
)
|
|
Time charter equivalent revenue
|
|
191,695
|
|
|
282,731
|
|
|
411,002
|
|
|
731,092
|
|
|
777,624
|
|
|
•
|
supply and demand for oil and oil products;
|
|
•
|
global and regional economic and political conditions, including developments in international trade, national oil reserves policies, fluctuations in industrial and agricultural production and armed conflicts;
|
|
•
|
regional availability of refining capacity;
|
|
•
|
environmental and other legal and regulatory developments;
|
|
•
|
the distance oil and oil products are to be moved by sea;
|
|
•
|
changes in seaborne and other transportation patterns, including changes in the distances over which tanker cargoes are transported by sea;
|
|
•
|
increases in the production of oil in areas linked by pipelines to consuming areas, the extension of existing, or the development of new, pipeline systems in markets we may serve, or the conversion of existing non-oil pipelines to oil pipelines in those markets;
|
|
•
|
currency exchange rates;
|
|
•
|
weather and acts of God and natural disasters;
|
|
•
|
competition from alternative sources of energy and from other shipping companies and other modes of transport;
|
|
•
|
international sanctions, embargoes, import and export restrictions, nationalizations, piracy and wars; and
|
|
•
|
regulatory changes including regulations adopted by supranational authorities and/or industry bodies, such as safety and environmental regulations and requirements by major oil companies.
|
|
•
|
current and expected purchase orders for tankers;
|
|
•
|
the number of tanker newbuilding deliveries;
|
|
•
|
any potential delays in the delivery of newbuilding vessels and/or cancellations of newbuilding orders;
|
|
•
|
the scrapping rate of older tankers;
|
|
•
|
the successful implementation of the phase-out of single-hull tankers;
|
|
•
|
technological advances in tanker design and capacity;
|
|
•
|
tanker freight rates, which are affected by factors that may effect the rate of newbuilding, swapping and laying up of tankers;
|
|
•
|
port and canal congestion;
|
|
•
|
price of steel and vessel equipment;
|
|
•
|
conversion of tankers to other uses or conversion of other vessels to tankers;
|
|
•
|
the number of tankers that are out of service; and
|
|
•
|
changes in environmental and other regulations that may limit the useful lives of tankers.
|
|
•
|
increased crude oil production from other areas;
|
|
•
|
increased refining capacity in the Arabian Gulf or West Africa;
|
|
•
|
increased use of existing and future crude oil pipelines in the Arabian Gulf or West Africa;
|
|
•
|
a decision by Arabian Gulf or West African oil-producing nations to increase their crude oil prices or to further decrease or limit their crude oil production;
|
|
•
|
armed conflict in the Arabian Gulf and West Africa and political or other factors; and
|
|
•
|
the development and the relative costs of nuclear power, natural gas, coal and other alternative sources of energy.
|
|
•
|
a marine disaster;
|
|
•
|
terrorism;
|
|
•
|
environmental accidents;
|
|
•
|
cargo and property losses or damage; and
|
|
•
|
business interruptions caused by mechanical failure, human error, war, terrorism, piracy, political action in various countries, labor strikes, or adverse weather conditions.
|
|
•
|
we may not be able to employ our vessels at charter rates as favorable to us as historical rates or at all or operate our vessels profitably; and
|
|
•
|
the market value of our vessels could decrease, which may cause us to recognize losses if any of our vessels are sold or if their values are impaired.
|
|
•
|
general economic and market conditions affecting the shipping industry;
|
|
•
|
competition from other shipping companies;
|
|
•
|
types and sizes of vessels;
|
|
•
|
the availability of other modes of transportation;
|
|
•
|
cost of newbuildings;
|
|
•
|
shipyard capacity;
|
|
•
|
governmental or other regulations;
|
|
•
|
age of vessels;
|
|
•
|
prevailing level of charter rates;
|
|
•
|
the need to upgrade secondhand and previously owned vessels as a result of charterer requirements; and
|
|
•
|
technological advances in vessel design or equipment or otherwise.
|
|
(in thousands of $)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Total operating revenues – tanker market
|
|
491,436
|
|
|
552,576
|
|
|
702,526
|
|
|
•
|
emphasizing operational safety and quality maintenance for all of our vessels;
|
|
•
|
complying with all current and proposed environmental regulations;
|
|
•
|
outsourcing technical operations and crewing;
|
|
•
|
continuing to achieve competitive operational costs;
|
|
•
|
operating a homogeneous fleet of tankers;
|
|
•
|
achieving high utilization of our vessels;
|
|
•
|
achieving competitive financing arrangements;
|
|
•
|
achieving a satisfactory mix of term charters, contracts of affreightment, or COAs, and spot voyages; and
|
|
•
|
developing and maintaining relationships with major oil companies and industrial charterers.
|
|
•
|
on-board installation of automatic identification systems to provide a means for the automatic transmission of safety-related information from among similarly equipped ships and shore stations, including information on a ship's identity, position, course, speed and navigational status;
|
|
•
|
on-board installation of ship security alert systems, which do not sound on the vessel but only alert the authorities on shore;
|
|
•
|
the development of vessel security plans;
|
|
•
|
ship identification number to be permanently marked on a vessel's hull;
|
|
•
|
a continuous synopsis record kept onboard showing a vessel's history, including the name of the ship, the state whose flag the ship is entitled to fly, the date on which the ship was registered with that state, the ship's identification number, the port at which the ship is registered and the name of the registered owner(s) and their registered address; and
|
|
•
|
compliance with flag state security certification requirements.
|
|
Vessel
|
|
Built
|
|
Approximate Dwt.
|
|
Construction
|
|
Flag
|
|
Type of Employment
|
|
Tonnage Owned Directly
|
|
|
|
|
|
|
|
|
|
|
|
VLCCs
|
|
|
|
|
|
|
|
|
|
|
|
Ulriken (ex-Antares Voyager)
|
|
1998
|
|
310,000
|
|
Double-hull
|
|
BA
|
|
Spot market
|
|
Ulysses (ex-Phoenix Voyager)
(1)
|
|
1999
|
|
308,500
|
|
Double-hull
|
|
BA
|
|
Spot market
|
|
Pioneer (ex-British Pioneer)
|
|
1999
|
|
307,000
|
|
Double-hull
|
|
IoM
|
|
Spot market
|
|
British Pride
(2)
|
|
2000
|
|
307,000
|
|
Double-hull
|
|
IoM
|
|
Bareboat charter
|
|
British Progress
(3)
|
|
2000
|
|
307,000
|
|
Double-hull
|
|
IoM
|
|
Bareboat charter
|
|
British Purpose
|
|
2000
|
|
307,000
|
|
Double-hull
|
|
IoM
|
|
Bareboat charter
|
|
Suezmax Tankers
|
|
|
|
|
|
|
|
|
|
|
|
Cygnus Voyager
(4)
|
|
1993
|
|
157,000
|
|
Double-hull
|
|
BA
|
|
Bareboat charter
|
|
Altair Voyager
(4)
|
|
1993
|
|
136,000
|
|
Double-hull
|
|
BA
|
|
Bareboat charter
|
|
Sirius Voyager
(4)
|
|
1994
|
|
156,000
|
|
Double-hull
|
|
BA
|
|
Bareboat charter
|
|
Hull 1161 (Newbuilding)
|
|
2014
|
|
157,000
|
|
Double-hull
|
|
n/a
|
|
n/a
|
|
Hull 1162 (Newbuilding)
|
|
2014
|
|
157,000
|
|
Double-hull
|
|
n/a
|
|
n/a
|
|
Tonnage Chartered in from
Ship Finance
VLCCs
|
|
|
|
|
|
|
|
|
|
|
|
Front Vanguard
|
|
1998
|
|
300,000
|
|
Double-hull
|
|
MI
|
|
Spot market
|
|
Front Century
|
|
1998
|
|
311,000
|
|
Double-hull
|
|
MI
|
|
Spot market
|
|
Front Comanche
|
|
1999
|
|
300,000
|
|
Double-hull
|
|
LIB
|
|
Spot market
|
|
Front Circassia
|
|
1999
|
|
306,000
|
|
Double-hull
|
|
MI
|
|
Spot market
|
|
Front Opalia
|
|
1999
|
|
302,000
|
|
Double-hull
|
|
MI
|
|
Spot market
|
|
Front Commerce
|
|
1999
|
|
300,000
|
|
Double-hull
|
|
LIB
|
|
Spot market
|
|
Front Scilla
|
|
2000
|
|
303,000
|
|
Double-hull
|
|
MI
|
|
Spot market
|
|
Front Ariake
|
|
2001
|
|
299,000
|
|
Double-hull
|
|
BA
|
|
Spot market
|
|
Front Serenade
|
|
2002
|
|
299,000
|
|
Double-hull
|
|
LIB
|
|
Spot market
|
|
Front Hakata
|
|
2002
|
|
298,000
|
|
Double-hull
|
|
BA
|
|
Spot market
|
|
Front Stratus
|
|
2002
|
|
299,000
|
|
Double-hull
|
|
LIB
|
|
Spot market
|
|
Front Falcon
|
|
2002
|
|
309,000
|
|
Double-hull
|
|
BA
|
|
Spot market
|
|
Front Page
|
|
2002
|
|
299,000
|
|
Double-hull
|
|
LIB
|
|
Spot market
|
|
Front Energy
|
|
2004
|
|
305,000
|
|
Double-hull
|
|
CYP
|
|
Spot market
|
|
Front Force
|
|
2004
|
|
305,000
|
|
Double-hull
|
|
MI
|
|
Spot market
|
|
Suezmax Tankers
|
|
|
|
|
|
|
|
|
|
|
|
Front Glory
|
|
1995
|
|
150,000
|
|
Double-hull
|
|
MI
|
|
Spot market
|
|
Front Splendour
|
|
1995
|
|
150,000
|
|
Double-hull
|
|
MI
|
|
Spot market
|
|
Front Ardenne
|
|
1997
|
|
150,000
|
|
Double-hull
|
|
MI
|
|
Spot market
|
|
Front Brabant
|
|
1998
|
|
150,000
|
|
Double-hull
|
|
MI
|
|
Spot market
|
|
Mindanao
|
|
1998
|
|
150,000
|
|
Double-hull
|
|
SG
|
|
Spot market
|
|
Tonnage Chartered in from
Third Parties
|
|
|
|
|
|
|
|
|
|
|
|
VLCCs
|
|
|
|
|
|
|
|
|
|
|
|
Front Tina
(5)
|
|
2000
|
|
299,000
|
|
Double-hull
|
|
LIB
|
|
Spot market
|
|
Front Commodore
(5)
|
|
2000
|
|
299,000
|
|
Double-hull
|
|
LIB
|
|
Spot market
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suezmax Tankers
|
|
|
|
|
|
|
|
|
|
|
|
Front Melody
(5)
|
|
2001
|
|
150,000
|
|
Double-hull
|
|
LIB
|
|
Spot market
|
|
Front Symphony
(5)
|
|
2001
|
|
150,000
|
|
Double-hull
|
|
LIB
|
|
Spot market
|
|
Tonnage under Commercial Management
VLCCs
|
|
|
|
|
|
|
|
|
|
|
|
Front Kathrine
|
|
2009
|
|
297,974
|
|
Double-hull
|
|
MI
|
|
Spot market
|
|
Front Queen
|
|
2009
|
|
297,000
|
|
Double-hull
|
|
MI
|
|
Spot market
|
|
Front Eminence
|
|
2009
|
|
321,300
|
|
Double-hull
|
|
MI
|
|
Time charter
|
|
Front Endurance
|
|
2009
|
|
321,300
|
|
Double-hull
|
|
MI
|
|
Spot market
|
|
Front Cecilie
|
|
2010
|
|
297,000
|
|
Double-hull
|
|
HK
|
|
Spot market
|
|
Front Signe
|
|
2010
|
|
297,000
|
|
Double-hull
|
|
HK
|
|
Spot market
|
|
Suezmax Tankers
|
|
|
|
|
|
|
|
|
|
|
|
Northia
|
|
2010
|
|
156,000
|
|
Double-hull
|
|
MI
|
|
Spot related time charter
|
|
Naticina
|
|
2010
|
|
156,000
|
|
Double-hull
|
|
MI
|
|
Spot related time charter
|
|
Front Odin
|
|
2010
|
|
156,000
|
|
Double-hull
|
|
MI
|
|
Spot market
|
|
Front Njord
|
|
2010
|
|
156,000
|
|
Double-hull
|
|
HK
|
|
Spot market
|
|
Glorycrown
|
|
2009
|
|
156,000
|
|
Double-hull
|
|
HK
|
|
Spot market
|
|
Everbright
|
|
2010
|
|
156,000
|
|
Double-hull
|
|
HK
|
|
Spot market
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
VLCCs
|
|
|
|
|
|
|
|||
|
At start of period
|
|
27
|
|
|
31
|
|
|
44
|
|
|
Acquisitions
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Dispositions
|
|
(2
|
)
|
|
(2
|
)
|
|
(10
|
)
|
|
Chartered in
|
|
(2
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
At end of period
|
|
23
|
|
|
27
|
|
|
31
|
|
|
Suezmax
|
|
|
|
|
|
|
|||
|
At start of period
|
|
11
|
|
|
12
|
|
|
21
|
|
|
Acquisitions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Dispositions
|
|
(1
|
)
|
|
(1
|
)
|
|
(8
|
)
|
|
Chartered in
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
At end of period
|
|
10
|
|
|
11
|
|
|
12
|
|
|
Suezmax OBOs
|
|
|
|
|
|
|
|||
|
At start of period
|
|
1
|
|
|
5
|
|
|
8
|
|
|
Acquisitions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Dispositions
|
|
(1
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
Chartered in
|
|
—
|
|
|
—
|
|
|
—
|
|
|
At end of period
|
|
—
|
|
|
1
|
|
|
5
|
|
|
Total fleet
|
|
|
|
|
|
|
|||
|
At start of period
|
|
39
|
|
|
48
|
|
|
73
|
|
|
Acquisitions
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Dispositions
|
|
(4
|
)
|
|
(7
|
)
|
|
(21
|
)
|
|
Chartered in
|
|
(2
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
At end of period
|
|
33
|
|
|
39
|
|
|
48
|
|
|
|
As of December 31,
|
||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
|
|
Number of vessels
|
|
|
Percentage of fleet
|
|
|
Number of vessels
|
|
|
Percentage
of fleet
|
|
|
Number of vessels
|
|
|
Percentage of fleet
|
|
|
VLCCs
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Spot or pool
|
20
|
|
|
87
|
%
|
|
21
|
|
|
78
|
%
|
|
15
|
|
|
48
|
%
|
|
Spot related time charter
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
26
|
%
|
|
Time charter
|
—
|
|
|
—
|
|
|
1
|
|
|
4
|
%
|
|
1
|
|
|
3
|
%
|
|
Bareboat charter
|
3
|
|
|
13
|
%
|
|
5
|
|
|
18
|
%
|
|
7
|
|
|
23
|
%
|
|
Total
|
23
|
|
|
100
|
%
|
|
27
|
|
|
100
|
%
|
|
31
|
|
|
100
|
%
|
|
Suezmax
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Spot or pool
|
7
|
|
|
70
|
%
|
|
7
|
|
|
64
|
%
|
|
6
|
|
|
50
|
%
|
|
Spot related time charter
|
—
|
|
|
—
|
|
|
1
|
|
|
9
|
%
|
|
2
|
|
|
17
|
%
|
|
Time charter
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
8
|
%
|
|
Bareboat charter
|
3
|
|
|
30
|
%
|
|
3
|
|
|
27
|
%
|
|
3
|
|
|
25
|
%
|
|
Total
|
10
|
|
|
100
|
%
|
|
11
|
|
|
100
|
%
|
|
12
|
|
|
100
|
%
|
|
Suezmax OBOs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Spot or pool
|
—
|
|
|
—
|
|
|
1
|
|
|
100
|
%
|
|
—
|
|
|
—
|
|
|
Time charter
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
100
|
%
|
|
Total
|
—
|
|
|
—
|
|
|
1
|
|
|
100
|
%
|
|
5
|
|
|
100
|
%
|
|
Total fleet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Spot or pool
|
27
|
|
|
82
|
%
|
|
29
|
|
|
74
|
%
|
|
21
|
|
|
44
|
%
|
|
Spot related time charter
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
%
|
|
10
|
|
|
21
|
%
|
|
Time charter
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
%
|
|
7
|
|
|
15
|
%
|
|
Bareboat charter
|
6
|
|
|
18
|
%
|
|
8
|
|
|
20
|
%
|
|
10
|
|
|
20
|
%
|
|
Total
|
33
|
|
|
100
|
%
|
|
39
|
|
|
100
|
%
|
|
48
|
|
|
100
|
%
|
|
|
Rates Used (1)
|
|
|||
|
($ per day)
|
First three years
|
|
Thereafter
|
Actual rate (2)
|
|
|
VLCC
|
25,800
|
|
38,000 and 41,500
|
22,400
|
|
|
Suezmax
|
19,800
|
|
30,400 and 32,800
|
12,900
|
|
|
1.
|
The Company uses time charter rates for three years and a 20-year historical average rate thereafter. The Company uses different historical average rates to reflect the fact that vessels may trade at lower rates once they reach the age of 15 years.
|
|
2.
|
The actual rate is the average rate achieved by the Company's vessels in the fourth quarter of 2013.
|
|
|
|
|
|
|
|
Carrying Value at Dec 31
|
|||||
|
Vessel
|
|
Built
|
|
Approximate
Dwt.
|
|
|
2013
|
|
|
2012
|
|
|
VLCCs
|
|
|
|
|
|
|
|
|
|
|
|
|
Ulriken
|
|
1998
|
|
310,000
|
|
|
40.6
|
|
|
43.5
|
|
|
Ulysses (ex-Phoenix Voyager )
|
|
1999
|
|
308,500
|
|
|
41.7
|
|
|
44.6
|
|
|
Pioneer
|
|
1999
|
|
307,000
|
|
|
43.6
|
|
|
46.5
|
|
|
British Progress
|
|
2000
|
|
307,000
|
|
|
45.2
|
|
|
48.1
|
|
|
British Pride
|
|
2000
|
|
307,000
|
|
|
46.6
|
|
|
49.5
|
|
|
British Purpose
|
|
2000
|
|
307,000
|
|
|
45.7
|
|
|
48.7
|
|
|
|
|
|
|
|
|
263.4
|
|
|
280.9
|
|
|
|
•
|
the earnings of our vessels;
|
|
•
|
gains and losses from the sale of assets and amortization of deferred gains;
|
|
•
|
vessel operating expenses;
|
|
•
|
impairment losses on vessels;
|
|
•
|
contingent rental (income) expense;
|
|
•
|
administrative expenses;
|
|
•
|
depreciation;
|
|
•
|
interest expense;
|
|
•
|
equity gains (losses) of unconsolidated subsidiaries and associated companies;
|
|
•
|
debt conversion expense.
|
|
•
|
obtain the charterer's consent to us as the new owner;
|
|
•
|
obtain the charterer's consent to a new technical manager;
|
|
•
|
in some cases, obtain the charterer's consent to a new flag for the vessel;
|
|
•
|
arrange for a new crew for the vessel;
|
|
•
|
replace all hired equipment on board, such as gas cylinders and communication equipment;
|
|
•
|
negotiate and enter into new insurance contracts for the vessel through our own insurance brokers;
|
|
•
|
register the vessel under a flag state and perform the related inspections in order to obtain new trading certificates from the flag state;
|
|
•
|
implement a new planned maintenance program for the vessel; and
|
|
•
|
ensure that the new technical manager obtains new certificates for compliance with the safety and vessel security regulations of the flag state.
|
|
|
|
|
|
Change
|
||||||||
|
(in thousands of $)
|
|
2013
|
|
|
2012
|
|
|
$
|
|
|
%
|
|
|
Voyage charter revenues
|
|
440,584
|
|
|
452,890
|
|
|
(12,306
|
)
|
|
(2.7
|
)
|
|
Time charter revenues
|
|
26,843
|
|
|
66,313
|
|
|
(39,470
|
)
|
|
(59.5
|
)
|
|
Bareboat charter revenues
|
|
24,009
|
|
|
33,373
|
|
|
(9,364
|
)
|
|
(28.1
|
)
|
|
Other income
|
|
25,754
|
|
|
25,785
|
|
|
(31
|
)
|
|
(0.1
|
)
|
|
Total operating revenues
|
|
517,190
|
|
|
578,361
|
|
|
(61,171
|
)
|
|
(10.6
|
)
|
|
|
|
|
|
|
|
|
|
|
||||
|
Voyage expenses and commissions
|
|
299,741
|
|
|
269,845
|
|
|
29,896
|
|
|
11.1
|
|
|
•
|
four VLCCs and three Suezmax tankers, which were chartered-in, were redelivered by the Company between January 2012 and May 2013, resulting in a decrease in revenues of $58.8 million,
|
|
•
|
a reduction in market rates, resulting in a decrease in revenues from the Company's VLCCs of $41.6 million,
|
|
•
|
an increase in off-hire and waiting days, resulting in a decrease in revenues of $19.8 million, and
|
|
•
|
one Suezmax tanker was sold to an unrelated third party, resulting in a decrease in revenues of $1.2 million.
|
|
•
|
nine VLCCs and two Suezmax tankers, which commenced trading in the spot market upon redelivery to the Company from time charter contracts between March 2012 and September 2013, resulting in an increase in revenues of $64.8 million,
|
|
•
|
one VLCC, which commenced trading in the spot market in March 2013 upon redelivery to the Company from a bareboat contract, resulting in an increase in revenues of $11.4 million, and
|
|
•
|
a $32.1 million increase in revenues due to the redelivery of six Suezmax tankers from pooling arrangements under which revenues were received net of voyage expenses in 2012 and are now recognized gross.
|
|
•
|
nine VLCCs and two Suezmax tankers commenced trading in the spot market upon redelivery to the Company from time charter contracts between March 2012 and September 2013, resulting in a decrease in revenues of $38.7 million, and
|
|
•
|
a decrease of $1.7 million on a floating rate time charter contract as a result of a reduction in market rates.
|
|
•
|
eleven VLCCs and two Suezmax tankers, which commenced trading in the spot market between March 2012 and September 2013 upon redelivery from time charter and bareboat charter contracts, resulting in an increase in voyage costs of $60.1 million, and
|
|
•
|
a $34.9 million increase in voyage costs due to the redelivery of six Suezmax tankers from pooling arrangements under which voyage costs were netted against voyage revenues in 2012 and are now recognized gross.
|
|
•
|
a $34.9 million decrease in voyage expenses due to the impact of slower steaming and increases in both waiting time and off-hire days on bunker consumption, and
|
|
•
|
the redelivery by the Company of four VLCCs chartered-in under operating leases between January 2012 and May 2013, leading to a decrease in voyage expenses of $27.3 million.
|
|
|
|
|
|
|
Change
|
|||||||
|
(in thousands of $)
|
|
2013
|
|
|
2012
|
|
|
$
|
|
|
%
|
|
|
Net gain on lease terminations
|
|
21,237
|
|
|
21,806
|
|
|
(569
|
)
|
|
(2.6
|
)
|
|
Net loss on sale of assets
|
|
—
|
|
|
(2,109
|
)
|
|
2,109
|
|
|
(100.0
|
)
|
|
Amortization of deferred gains
|
|
2,321
|
|
|
15,062
|
|
|
(12,741
|
)
|
|
(84.6
|
)
|
|
|
|
23,558
|
|
|
34,759
|
|
|
(11,201
|
)
|
|
(32.2
|
)
|
|
|
|
|
|
|
Change
|
|||||||
|
(in thousands of $)
|
|
2013
|
|
|
2012
|
|
|
$
|
|
|
%
|
|
|
VLCC
|
|
84,181
|
|
|
89,027
|
|
|
(4,846
|
)
|
|
(5.4
|
)
|
|
Suezmax
|
|
25,691
|
|
|
29,354
|
|
|
(3,663
|
)
|
|
(12.5
|
)
|
|
Total ship operating expenses
|
|
109,872
|
|
|
118,381
|
|
|
(8,509
|
)
|
|
(7.2
|
)
|
|
•
|
A decrease of $3.6 million due to lower drydocking expenses as only three vessels docked in 2013, compared to eight in 2012.
|
|
•
|
A decrease of $0.9 million due to the termination of the long-term time charters on two chartered-in vessels
|
|
•
|
A decrease in repairs and maintenance costs of $1.1 million
|
|
•
|
A decrease in crew costs of $0.6 million
|
|
•
|
A decrease in other operating expenses of $0.6 million
|
|
|
|
|
|
|
Change
|
|||||||
|
(in thousands of $)
|
|
2013
|
|
|
2012
|
|
|
$
|
|
|
%
|
|
|
Contingent rental (income) expense
|
|
(7,761
|
)
|
|
22,456
|
|
|
(30,217
|
)
|
|
(134.6
|
)
|
|
|
|
|
|
Change
|
||||||||
|
(in thousands of $)
|
|
2013
|
|
|
2012
|
|
|
$
|
|
|
%
|
|
|
Charter hire expense
|
|
4,176
|
|
|
37,461
|
|
|
(33,285
|
)
|
|
(88.9
|
)
|
|
|
|
|
|
Change
|
||||||||
|
(in thousands of $)
|
|
2013
|
|
|
2012
|
|
|
$
|
|
|
%
|
|
|
Administrative expenses
|
|
31,628
|
|
|
33,906
|
|
|
(2,278
|
)
|
|
(6.7
|
)
|
|
|
|
|
|
Change
|
||||||||
|
(in thousands of $)
|
|
2013
|
|
|
2012
|
|
|
$
|
|
|
%
|
|
|
Depreciation
|
|
99,802
|
|
|
107,437
|
|
|
(7,635
|
)
|
|
(7.1
|
)
|
|
Impairment loss
|
|
103,724
|
|
|
4,726
|
|
|
98,998
|
|
|
2,094.8
|
|
|
|
|
|
|
Change
|
||||||||
|
(in thousands of $)
|
|
2013
|
|
|
2012
|
|
|
$
|
|
|
%
|
|
|
Interest income
|
|
83
|
|
|
130
|
|
|
(47
|
)
|
|
(36.2
|
)
|
|
|
|
|
|
Change
|
|||||||
|
(in thousands of $)
|
|
2013
|
|
|
2012
|
|
|
$
|
|
|
%
|
|
Interest expense
|
|
(90,718
|
)
|
|
(94,089
|
)
|
|
3,371
|
|
|
3.6
|
|
•
|
a $3.2 million decrease in capital lease interest expense as a result of lower capital lease obligations,
|
|
•
|
a $1.5 million decrease in capital lease interest expense as a result of the termination of long-term charter parties on two VLCCs in November 2013 and one Suezmax tanker in March 2013, and
|
|
•
|
a $0.7 million decrease in loan interest expense as a result of an increase in capitalized interest.
|
|
•
|
a $1.8 million charge for the amortization of the debt discount on the 7.84% First Preferred Mortgage Term Notes, and
|
|
•
|
a $0.7 million interest charge on the notes payable to Ship Finance, which were issued following the early termination of the leases on Front Champion and Golden Victory.
|
|
|
|
|
|
Change
|
|||||||
|
(in thousands of $)
|
|
2013
|
|
|
2012
|
|
|
|
|
|
%
|
|
Share of results of associated companies
|
|
13,539
|
|
|
(4
|
)
|
|
13,543
|
|
|
338,575.0
|
|
|
|
|
|
Change
|
||||||||
|
(in thousands of $)
|
|
2013
|
|
|
2012
|
|
|
$
|
|
|
%
|
|
|
Foreign currency exchange (losses) gains
|
|
(92
|
)
|
|
84
|
|
|
(176
|
)
|
|
(209.5
|
)
|
|
Mark to market loss on derivatives
|
|
(585
|
)
|
|
(1,725
|
)
|
|
1,140
|
|
|
66.1
|
|
|
Gain on redemption of debt
|
|
—
|
|
|
4,600
|
|
|
(4,600
|
)
|
|
—
|
|
|
Debt conversion expense
|
|
(12,654
|
)
|
|
—
|
|
|
(12,654
|
)
|
|
—
|
|
|
Dividends received, net
|
|
86
|
|
|
134
|
|
|
(48
|
)
|
|
(35.8
|
)
|
|
Other non-operating items, net
|
|
1,181
|
|
|
1,110
|
|
|
71
|
|
|
6.4
|
|
|
|
|
|
|
Change
|
|||||||
|
(in thousands of $)
|
|
2013
|
|
|
2012
|
|
|
$
|
|
|
%
|
|
Net loss from discontinued operations
|
|
(1,204
|
)
|
|
(12,544
|
)
|
|
11,340
|
|
|
90.4
|
|
|
|
|
|
Change
|
|||||||
|
(in thousands of $)
|
|
2013
|
|
|
2012
|
|
|
$
|
|
|
%
|
|
Net loss attributable to noncontrolling interest
|
|
2,573
|
|
|
1,021
|
|
|
1,552
|
|
|
152.0
|
|
|
|
|
|
Change
|
||||||||
|
(in thousands of $)
|
|
2012
|
|
|
2011
|
|
|
$
|
|
|
%
|
|
|
Voyage charter revenues
|
|
452,890
|
|
|
510,808
|
|
|
(57,918
|
)
|
|
(11.3
|
)
|
|
Time charter revenues
|
|
66,313
|
|
|
144,617
|
|
|
(78,304
|
)
|
|
(54.1
|
)
|
|
Bareboat charter revenues
|
|
33,373
|
|
|
47,101
|
|
|
(13,728
|
)
|
|
(29.1
|
)
|
|
Other income
|
|
25,785
|
|
|
20,969
|
|
|
4,816
|
|
|
23.0
|
|
|
Total operating revenues
|
|
578,361
|
|
|
723,495
|
|
|
(145,134
|
)
|
|
(20.1
|
)
|
|
|
|
|
|
|
|
|
|
|
||||
|
Voyage expenses and commissions
|
|
269,845
|
|
|
291,524
|
|
|
(21,679
|
)
|
|
(7.4
|
)
|
|
•
|
Five VLCCs were sold to Frontline 2012 in December 2011 resulting in a decrease in revenues of $91.2 million.
|
|
•
|
Seven vessels, which were chartered-in, were redelivered by the Company in 2012, resulting in a decrease in revenues of $74.9 million.
|
|
•
|
Five Suezmax tankers were sold to unrelated third parties (four in 2011 and one in the first quarter of 2012), resulting in a decrease in revenues of $35.2 million.
|
|
•
|
Nine VLCCs and two Suezmax tankers commenced trading in the spot market upon redelivery from time charter contracts, resulting in an increase in revenues of $122.3 million.
|
|
•
|
An increase in the average daily time charter equivalent, or TCE, rates earned by the double hull VLCCs and double hull Suezmax tankers, resulting in an increase in revenues of $22.3 million.
|
|
•
|
Nine VLCCs and two Suezmax tankers commenced trading in the spot market upon redelivery from time charter contracts, resulting in a decrease in revenues of $51.2 million.
|
|
•
|
One VLCC and two Suezmax tankers were sold to Frontline 2012 in December 2011, resulting in a decrease in revenues of $26.2 million.
|
|
•
|
A loss provision for unpaid charter hire of $6.0 million, which was recorded in 2012.
|
|
•
|
The rates on two single hull VLCCs were reduced resulting in a decrease in revenues of $3.4 million.
|
|
•
|
The termination of the bare boat contracts on three single hull VLCCs resulting in a decrease in revenues of $3.1 million.
|
|
•
|
The change in rate on one double hull VLCC resulting in a decrease in revenues of $1.1 million.
|
|
|
|
|
|
|
Change
|
|||||||
|
(in thousands of $)
|
|
2012
|
|
|
2011
|
|
|
$
|
|
|
%
|
|
|
Net gain (loss) on lease terminations
|
|
21,806
|
|
|
5,311
|
|
|
16,495
|
|
|
310.6
|
|
|
Loss on sale of SPCs to Frontline 2012
|
|
—
|
|
|
(306,972
|
)
|
|
306,972
|
|
|
—
|
|
|
Net (loss) gain on sale of assets
|
|
(2,109
|
)
|
|
9,271
|
|
|
(11,380
|
)
|
|
(122.7
|
)
|
|
Amortization of deferred gains
|
|
15,062
|
|
|
11,653
|
|
|
3,409
|
|
|
29.3
|
|
|
Other
|
|
—
|
|
|
(66
|
)
|
|
66
|
|
|
—
|
|
|
|
|
34,759
|
|
|
(280,803
|
)
|
|
315,562
|
|
|
112.4
|
|
|
|
|
|
|
|
Change
|
|||||||
|
(in thousands of $)
|
|
2012
|
|
|
2011
|
|
|
$
|
|
|
%
|
|
|
VLCC
|
|
89,027
|
|
|
95,960
|
|
|
(6,933
|
)
|
|
(7.2
|
)
|
|
Suezmax
|
|
29,354
|
|
|
63,172
|
|
|
(33,818
|
)
|
|
(53.5
|
)
|
|
Total ship operating expenses
|
|
118,381
|
|
|
159,132
|
|
|
(40,751
|
)
|
|
(25.6
|
)
|
|
•
|
The sale of five vessels to Frontline 2012 in December 2011 resulting in a decrease in operating costs of $18.3 million.
|
|
•
|
The sale and time charter-in of two vessels and the termination of leases on two single hull vessels resulting in a decrease in operating costs of $1.7 million.
|
|
•
|
Four vessels and one vessel, which were sold to unrelated third parties in the fourth quarter of 2011 and the first quarter of 2012, respectively, resulting in a decrease in operating costs of $14.6 million.
|
|
•
|
Four vessels, which were sold to Frontline 2012 in December 2011 resulting in a decrease in operating costs of $11.6 million.
|
|
•
|
One chartered-in vessel was redelivered by the Company during the third quarter of 2012 resulting in a decrease in operating costs of $3.5 million.
|
|
•
|
A $2.0 million decrease in dry docking costs as only two vessels dry docked in 2012 compared with five vessels dry docked in 2011.
|
|
•
|
A decrease in operating costs of $2.1 million due to lower crew expenses, repair and maintenance, spares and store and supplies.
|
|
|
|
|
|
|
Change
|
||||||
|
(in thousands of $)
|
|
2012
|
|
|
2011
|
|
|
$
|
|
|
%
|
|
Contingent rental expense
|
|
22,456
|
|
|
—
|
|
|
22,456
|
|
|
—
|
|
|
|
|
|
Change
|
||||||||
|
(in thousands of $)
|
|
2012
|
|
|
2011
|
|
|
$
|
|
|
%
|
|
|
Charter hire expense
|
|
37,461
|
|
|
65,601
|
|
|
(28,140
|
)
|
|
(42.9
|
)
|
|
•
|
The redelivery by the Company of six double-hull VLCCs, three single-hull VLCCs and one Suezmax tanker, resulting in a decrease in charter hire expense of $42.8 million.
|
|
•
|
A rate reduction on one VLCC, resulting in a decrease in charter hire expense of $1.4 million.
|
|
•
|
The sale and leasebacks of two VLCCs, resulting in an increase in charter hire expense of $6.3 million.
|
|
•
|
The charter hire expense on two vessels, which were chartered in from Frontline 2012 from January 1, 2012 on floating rate time charters (for which there is an equal amount of voyage charter revenues), resulting in an increase in charter hire expense of $8.8 million.
|
|
•
|
Off-hire in relation to one double hull VLCC in 2011 resulting in an increase in charter hire expense of $1.2 million.
|
|
|
|
|
|
Change
|
||||||||
|
(in thousands of $)
|
|
2012
|
|
|
2011
|
|
|
$
|
|
|
%
|
|
|
Administrative expenses
|
|
33,906
|
|
|
35,886
|
|
|
(1,980
|
)
|
|
(5.5
|
)
|
|
|
|
|
|
Change
|
||||||||
|
(in thousands of $)
|
|
2012
|
|
|
2011
|
|
|
$
|
|
|
%
|
|
|
Depreciation
|
|
107,437
|
|
|
175,890
|
|
|
(68,453
|
)
|
|
(38.9
|
)
|
|
Impairment loss
|
|
4,726
|
|
|
121,443
|
|
|
(116,717
|
)
|
|
(96.1
|
)
|
|
|
|
|
|
Change
|
||||||||
|
(in thousands of $)
|
|
2012
|
|
|
2011
|
|
|
$
|
|
|
%
|
|
|
Interest income
|
|
130
|
|
|
3,958
|
|
|
(3,828
|
)
|
|
(96.7
|
)
|
|
|
|
|
|
Change
|
||||||||
|
(in thousands of $)
|
|
2012
|
|
|
2011
|
|
|
$
|
|
|
%
|
|
|
Interest expense
|
|
(94,089
|
)
|
|
(136,042
|
)
|
|
41,953
|
|
|
(30.8
|
)
|
|
•
|
Finance lease interest expense decreased by $20.3 million in 2012 due to the renegotiation in December 2011 of the hire rates on all vessels held under capital lease. Furthermore, the lease one VLCC was terminated in 2011 reducing finance lease interest expense by $1.7 million.
|
|
•
|
Loan interest expense decreased by $13.3 million in 2012. This was primarily due to (i) a decrease of $18.2 million due to the assumption by Frontline 2012 of bank debt in the amount of $666.3 million in relation to vessels sold to Frontline 2012 in December 2011 as part of the Restructuring, (ii) a decrease of $2.6 million due to the sale of five Suezmax tankers in 2011 and repayment of the associated debt, and (iii) a decrease of $2.3 million in interest on the Term Notes as a result of repayments made in 2011 and 2012. These factors were partially offset by an increase in interest expense of $10.2 million due to a reduction in the capitalization of interest following the sale of newbuildings to Frontline 2012 in December 2011.
|
|
•
|
Amortization of deferred charges decreased by $6.4 million in 2012 primarily due to the absence of the $5.5 million write off in 2011 as a result of the write-off of deferred charges following the sale of 15 SPCs to Frontline 2012 and the assumption by Frontline 2012 of bank debt.
|
|
|
|
|
|
Change
|
||||||||
|
(in thousands of $)
|
|
2012
|
|
|
2011
|
|
|
$
|
|
|
%
|
|
|
Share of results of associated companies
|
|
(4
|
)
|
|
(600
|
)
|
|
596
|
|
|
(99.3
|
)
|
|
|
|
|
|
Change
|
||||||||
|
(in thousands of $)
|
|
2012
|
|
|
2011
|
|
|
$
|
|
|
%
|
|
|
Foreign currency exchange gains
|
|
84
|
|
|
106
|
|
|
(22
|
)
|
|
(20.8
|
)
|
|
Mark to market (loss) gain on derivatives
|
|
(1,725
|
)
|
|
390
|
|
|
(2,115
|
)
|
|
(542.3
|
)
|
|
Loss on sale of securities
|
|
—
|
|
|
(3,355
|
)
|
|
3,355
|
|
|
—
|
|
|
Gain on redemption of debt
|
|
4,600
|
|
|
—
|
|
|
4,600
|
|
|
—
|
|
|
Dividends received, net
|
|
134
|
|
|
113
|
|
|
21
|
|
|
18.6
|
|
|
Other non-operating items, net
|
|
1,110
|
|
|
12,005
|
|
|
(10,895
|
)
|
|
(90.8
|
)
|
|
|
|
|
|
Change
|
|||||||
|
(in thousands of $)
|
|
2012
|
|
|
2011
|
|
|
$
|
|
|
%
|
|
Net (loss) income from discontinued operations
|
|
(12,544
|
)
|
|
1,731
|
|
|
(14,275
|
)
|
|
824.7
|
|
|
|
|
|
Change
|
||||||||
|
(in thousands of $)
|
|
2012
|
|
|
2011
|
|
|
$
|
|
|
%
|
|
|
Net loss (income) attributable to noncontrolling interest
|
|
1,021
|
|
|
(591
|
)
|
|
1,612
|
|
|
(272.8
|
)
|
|
|
Payment due by period
|
|||||||||||||
|
(In thousands of $)
|
Less than
1 year
|
|
|
1 – 3 years
|
|
|
3 – 5 years
|
|
|
After 5 years
|
|
|
Total
|
|
|
Fixed rate long-term debt
|
24,855
|
|
|
245,875
|
|
|
65,260
|
|
|
133,490
|
|
|
469,480
|
|
|
Fixed rate long-term debt in unconsolidated subsidiaries
|
9,526
|
|
|
9,525
|
|
|
—
|
|
|
—
|
|
|
19,051
|
|
|
Operating lease obligations
|
2,483
|
|
|
2,423
|
|
|
117
|
|
|
—
|
|
|
5,023
|
|
|
Capital lease obligations
|
46,930
|
|
|
168,292
|
|
|
175,272
|
|
|
398,854
|
|
|
789,348
|
|
|
Capital repayments on loan notes
|
6,017
|
|
|
14,826
|
|
|
20,551
|
|
|
37,221
|
|
|
78,615
|
|
|
Contingent rental expense
|
2,615
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,615
|
|
|
Newbuilding commitments
|
87,924
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87,924
|
|
|
Interest on fixed rate long-term debt
|
30,146
|
|
|
41,287
|
|
|
27,628
|
|
|
17,107
|
|
|
116,168
|
|
|
Interest on fixed rate long-term debt in unconsolidated subsidiaries
|
1,217
|
|
|
406
|
|
|
—
|
|
|
—
|
|
|
1,623
|
|
|
Interest on fixed rate loan notes
|
6,159
|
|
|
9,656
|
|
|
6,984
|
|
|
4,335
|
|
|
27,134
|
|
|
Interest on capital lease obligations
|
48,733
|
|
|
84,381
|
|
|
61,453
|
|
|
75,767
|
|
|
270,334
|
|
|
Total
|
266,605
|
|
|
576,671
|
|
|
357,265
|
|
|
666,774
|
|
|
1,867,315
|
|
|
Name
|
|
Age
|
|
Position
|
|
John Fredriksen
|
|
69
|
|
Chairman, Chief Executive Officer, President and Director
|
|
Kate Blankenship
|
|
49
|
|
Director and Audit Committee Chairman
|
|
Georgina Sousa
|
|
64
|
|
Director
|
|
Jens Martin Jensen
|
|
50
|
|
Chief Executive Officer of Frontline Management AS
|
|
Inger M. Klemp
|
|
50
|
|
Chief Financial Officer of Frontline Management AS
|
|
Director or Officer
|
Ordinary
Shares
of $1.00 each
|
|
|
Options to
acquire Ordinary Shares
which have vested
|
|
|
Percentage of
Ordinary Shares Outstanding
|
|
|
John Fredriksen*
|
*
|
|
|
100,000
|
|
|
*
|
|
|
Kate Blankenship
|
2,000
|
|
|
30,000
|
|
|
**
|
|
|
Georgina Sousa
|
—
|
|
|
7,000
|
|
|
—
|
|
|
Jens Martin Jensen
|
14,000
|
|
|
63,333
|
|
|
**
|
|
|
Inger M. Klemp
|
16,000
|
|
|
63,333
|
|
|
**
|
|
|
Director or Officer
|
Number of options
|
|
Exercise price
|
|
Expiration Date
|
||||
|
Total
|
|
|
Vested
|
|
|
||||
|
John Fredriksen
|
100,000
|
|
|
100,000
|
|
|
NOK 130.46
|
|
October 2014
|
|
Kate Blankenship
|
30,000
|
|
|
30,000
|
|
|
NOK 130.46
|
|
October 2014
|
|
Georgina Sousa
|
7,000
|
|
|
7,000
|
|
|
NOK 130.46
|
|
October 2014
|
|
Jens Martin Jensen
|
50,000
|
|
|
50,000
|
|
|
NOK 130.46
|
|
October 2014
|
|
|
20,000
|
|
|
13,333
|
|
|
NOK 130.46
|
|
April 2016
|
|
Inger M. Klemp
|
50,000
|
|
|
50,000
|
|
|
NOK 130.46
|
|
October 2014
|
|
|
20,000
|
|
|
13,333
|
|
|
NOK 130.46
|
|
April 2016
|
|
Owner
|
|
Ordinary
Shares Amount
|
|
|
%
|
|
|
Hemen Holding Ltd.
|
|
26,304,053
|
|
|
27.59
|
%
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Charter hire paid (principal and interest): continuing operations
|
150,891
|
|
|
161,840
|
|
|
204,634
|
|
|
Charter hire paid (principal and interest): discontinued operations
|
434
|
|
|
14,492
|
|
|
44,188
|
|
|
Lease termination fees (expense) income: continuing operations
|
(5,204
|
)
|
|
22,766
|
|
|
5,345
|
|
|
Lease termination fees (expense) income: discontinued operations
|
—
|
|
|
(24,543
|
)
|
|
(22,449
|
)
|
|
Compensation paid on lease amendment
|
—
|
|
|
—
|
|
|
106,000
|
|
|
Profit share expense: discontinued operations
|
—
|
|
|
—
|
|
|
482
|
|
|
Contingent rental expense: continuing operations
|
—
|
|
|
20,020
|
|
|
—
|
|
|
Contingent rental expense: discontinued operations
|
—
|
|
|
32,156
|
|
|
—
|
|
|
Remaining lease obligation
|
726,717
|
|
|
875,670
|
|
|
926,821
|
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Seatankers Management Co. Ltd
|
1,416
|
|
|
1,009
|
|
|
1,008
|
|
|
Golar LNG Limited
|
2,119
|
|
|
1,820
|
|
|
1,002
|
|
|
Ship Finance International Limited
|
5,094
|
|
|
4,261
|
|
|
4,660
|
|
|
Golden Ocean Group Limited
|
3,166
|
|
|
5,566
|
|
|
5,492
|
|
|
Bryggegata AS
|
(1,982
|
)
|
|
(1,455
|
)
|
|
(1,494
|
)
|
|
Arcadia Petroleum Limited
|
7,962
|
|
|
5,423
|
|
|
34,977
|
|
|
Seadrill Limited
|
1,475
|
|
|
2,574
|
|
|
1,076
|
|
|
Archer Limited
|
410
|
|
|
390
|
|
|
906
|
|
|
Deep Sea Supply Plc
|
69
|
|
|
41
|
|
|
168
|
|
|
Aktiv Kapital ASA
|
40
|
|
|
21
|
|
|
136
|
|
|
VTN Shipping Inc
|
—
|
|
|
—
|
|
|
17,051
|
|
|
Orion Tankers Ltd
|
—
|
|
|
343
|
|
|
24
|
|
|
Frontline 2012 Ltd
|
7,410
|
|
|
(4,004
|
)
|
|
—
|
|
|
North Atlantic Drilling Ltd
|
60
|
|
|
—
|
|
|
—
|
|
|
CalPetro Tankers (Bahamas I) Limited
|
54
|
|
|
51
|
|
|
63
|
|
|
CalPetro Tankers (Bahamas II) Limited
|
54
|
|
|
51
|
|
|
63
|
|
|
CalPetro Tankers (IOM) Limited
|
54
|
|
|
51
|
|
|
63
|
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Receivables
|
|
|
|
||
|
Ship Finance International Limited
|
2,272
|
|
|
1,891
|
|
|
Seatankers Management Co. Ltd
|
394
|
|
|
342
|
|
|
Archer Ltd
|
8
|
|
|
778
|
|
|
Golar LNG Limited
|
942
|
|
|
755
|
|
|
Orion Tankers Ltd
|
—
|
|
|
250
|
|
|
Northern Offshore Ltd
|
13
|
|
|
13
|
|
|
Golden Ocean Group Limited
|
1,219
|
|
|
1,325
|
|
|
Seadrill Limited
|
1,478
|
|
|
1,253
|
|
|
Frontline 2012 Ltd
|
2,860
|
|
|
2,291
|
|
|
CalPetro Tankers (Bahamas I) Limited
|
14
|
|
|
13
|
|
|
CalPetro Tankers (Bahamas II) Limited
|
14
|
|
|
13
|
|
|
CalPetro Tankers (IOM) Limited
|
14
|
|
|
13
|
|
|
Deep Sea Supply Plc
|
4
|
|
|
—
|
|
|
Aktiv Kapital Ltd
|
6
|
|
|
—
|
|
|
Arcadia Petroleum Limited
|
174
|
|
|
106
|
|
|
North Atlantic Drilling Ltd
|
75
|
|
|
12
|
|
|
|
9,487
|
|
|
9,055
|
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Payables
|
|
|
|
||
|
Ship Finance International Limited
|
(8,528
|
)
|
|
(52,063
|
)
|
|
Seatankers Management Co. Ltd
|
(506
|
)
|
|
(257
|
)
|
|
Golar LNG Limited
|
(155
|
)
|
|
(101
|
)
|
|
Golden Ocean Group Limited
|
(1,047
|
)
|
|
(1,042
|
)
|
|
Frontline 2012 Ltd
|
(1,183
|
)
|
|
(423
|
)
|
|
Aktiv Kapital Ltd
|
—
|
|
|
(34
|
)
|
|
Deep Sea Supply Plc
|
—
|
|
|
(28
|
)
|
|
|
(11,419
|
)
|
|
(53,948
|
)
|
|
(in thousands of $)
|
Total
|
|
|
7.254% Loan note payable due 2021 and 2022
|
79,017
|
|
|
Loan note repayments
|
(402
|
)
|
|
Total loan note
|
78,615
|
|
|
Less: current portion of loan note (included in short term related party balance)
|
(6,017
|
)
|
|
|
72,598
|
|
|
(in thousands of $)
|
|
|
|
Year ending December 31,
|
|
|
|
2014
|
6,017
|
|
|
2015
|
5,626
|
|
|
2016
|
9,200
|
|
|
2017
|
9,904
|
|
|
2018
|
10,647
|
|
|
Thereafter
|
37,221
|
|
|
|
78,615
|
|
|
Payment Date
|
Amount per Share
|
||
|
2011
|
|
|
|
|
March 23, 2011
|
$
|
0.10
|
|
|
June 28, 2011
|
$
|
0.10
|
|
|
September 26, 2011
|
$
|
0.02
|
|
|
|
NYSE
|
|
OSE
|
||||||||
|
|
High
|
|
|
Low
|
|
|
High
|
|
Low
|
||
|
Fiscal year ended December 31,
|
|
|
|
|
|
|
|
||||
|
2013
|
$
|
4.05
|
|
|
$
|
1.71
|
|
|
NOK 25.00
|
|
NOK 9.90
|
|
2012
|
$
|
9.47
|
|
|
$
|
3.02
|
|
|
NOK 48.50
|
|
NOK 17.24
|
|
2011
|
$
|
27.76
|
|
|
$
|
2.52
|
|
|
NOK 169.50
|
|
NOK 14.76
|
|
2010
|
$
|
38.85
|
|
|
$
|
24.98
|
|
|
NOK 236.70
|
|
NOK 146.40
|
|
2009
|
$
|
33.29
|
|
|
$
|
15.78
|
|
|
NOK 235.00
|
|
NOK 107.00
|
|
|
NYSE
|
|
OSE
|
||||||||
|
|
High
|
|
|
Low
|
|
|
High
|
|
Low
|
||
|
Fiscal year ended December 31, 2013
|
|
|
|
|
|
|
|
||||
|
First quarter
|
$
|
3.77
|
|
|
$
|
1.81
|
|
|
NOK 20.60
|
|
NOK 10.95
|
|
Second quarter
|
$
|
2.55
|
|
|
$
|
1.71
|
|
|
NOK 14.65
|
|
NOK 9.90
|
|
Third quarter
|
$
|
3.17
|
|
|
$
|
1.78
|
|
|
NOK 17.80
|
|
NOK 10.60
|
|
Fourth quarter
|
$
|
4.05
|
|
|
$
|
2.03
|
|
|
NOK 25.00
|
|
NOK 12.25
|
|
|
NYSE
|
|
OSE
|
||||||||
|
|
High
|
|
|
Low
|
|
|
High
|
|
Low
|
||
|
Fiscal year ended December 31, 2012
|
|
|
|
|
|
|
|
||||
|
First quarter
|
$
|
9.47
|
|
|
$
|
4.03
|
|
|
NOK 48.50
|
|
NOK 24.16
|
|
Second quarter
|
$
|
7.69
|
|
|
$
|
3.88
|
|
|
NOK 44.70
|
|
NOK 23.98
|
|
Third quarter
|
$
|
4.72
|
|
|
$
|
3.02
|
|
|
NOK 28.00
|
|
NOK 17.24
|
|
Fourth quarter
|
$
|
4.03
|
|
|
$
|
3.07
|
|
|
NOK 22.90
|
|
NOK 17.50
|
|
|
NYSE
|
|
OSE
|
||||||||
|
|
High
|
|
|
Low
|
|
|
High
|
|
Low
|
||
|
March 2014 (through March 20)
|
$
|
4.59
|
|
|
$
|
3.72
|
|
|
NOK 27.00
|
|
NOK 22.50
|
|
February 2014
|
$
|
4.64
|
|
|
$
|
3.47
|
|
|
NOK 28.00
|
|
NOK 21.50
|
|
January 2014
|
$
|
5.18
|
|
|
$
|
3.56
|
|
|
NOK 34.20
|
|
NOK 21.80
|
|
December 2013
|
$
|
4.05
|
|
|
$
|
3.08
|
|
|
NOK 25.00
|
|
NOK 18.50
|
|
November 2013
|
$
|
3.22
|
|
|
$
|
2.18
|
|
|
NOK 21.50
|
|
NOK 12.60
|
|
October 2013
|
$
|
2.77
|
|
|
$
|
2.63
|
|
|
NOK 16.10
|
|
NOK 12.25
|
|
•
|
If that director becomes of unsound mind or a patient for any purpose of any statute or applicable law relating to mental health and the Board resolves that such director shall be removed from office;
|
|
•
|
If that director becomes bankrupt or compounds with his creditors;
|
|
•
|
If that director is prohibited by law from being a director; or
|
|
•
|
If that director ceases to be a director by virtue of the Companies Act.
|
|
•
|
we will not be able to pay our liabilities as they fall due; or
|
|
•
|
the realizable value of our assets, is less than our liabilities.
|
|
(i)
|
It is organized in a "qualified foreign country" which is one that grants an equivalent exemption from taxation to corporations organized in the United States in respect of the shipping income for which exemption is being claimed under Section 883, and which the Company refers to as the "country of organization requirement"; and
|
|
(ii)
|
It can satisfy any one of the following two ownership requirements for more than half the days during the taxable year:
|
|
|
●
|
the Company's stock is "primarily and regularly" traded on an established securities market located in the United States or a qualified foreign country, which the Company refers to as the "Publicly-Traded Test"; or
|
|
|
●
|
more than 50% of the Company's stock, in terms of value, is beneficially owned by any combination of one or more individuals who are residents of a qualified foreign country or foreign corporations that satisfy the country of organization requirement and the Publicly-Traded Test.
|
|
•
|
at least 75% of the Company's gross income for such taxable year consists of passive income (e.g., dividends, interest, capital gains and rents derived other than in the active conduct of a rental business), or
|
|
•
|
at least 50% of the average value of the assets held by the Company during such taxable year produce, or are held for the production of, passive income.
|
|
•
|
the excess distribution or gain would be allocated ratably over the Non-Electing United States Holders' aggregate holding period for the ordinary shares;
|
|
•
|
the amount allocated to the current taxable year and any taxable years before the Company became a PFIC would be taxed as ordinary income; and
|
|
•
|
the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the deemed tax deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year.
|
|
•
|
fails to provide an accurate taxpayer identification number;
|
|
•
|
is notified by the IRS that he has failed to report all interest or dividends required to be shown on his United States federal income tax returns; or
|
|
•
|
in certain circumstances, fails to comply with applicable certification requirements.
|
|
•
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
•
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of Company's management and directors; and
|
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Audit Fees (a)
|
1,359
|
|
|
1,007
|
|
|
Audit-Related Fees (b)
|
—
|
|
|
—
|
|
|
Tax Fees (c)
|
—
|
|
|
—
|
|
|
All Other Fees (d)
|
—
|
|
|
—
|
|
|
Total
|
1,359
|
|
|
1,007
|
|
|
•
|
Independence of Directors.
The NYSE
requires that a U.S. listed company maintain a majority of independent directors. As permitted under Bermuda law and our bye-laws, one member of our board of directors, Ms. Kate Blankenship, is independent according to the NYSE's standards for independence applicable to a foreign private issuer.
|
|
•
|
Executive Sessions.
The NYSE
requires that non-management directors meet regularly in executive sessions without management. The NYSE
also requires that all independent directors meet in an executive session at least once a year. As permitted under Bermuda law and our bye-laws, our non-management directors do not regularly hold executive sessions without management and we do not expect them to do so in the future.
|
|
•
|
Nominating/Corporate Governance Committee
. The NYSE
requires that a listed U.S. company have a nominating/corporate governance committee of independent directors and a committee charter specifying the purpose, duties and evaluation procedures of the committee. As permitted under Bermuda law and our bye-laws, we do not currently have a nominating or corporate governance committee.
|
|
•
|
Audit Committee
. The NYSE
requires, among other things, that a listed U.S. company have an audit committee with a minimum of three members, all of whom are independent. As permitted by Rule 10A-3 under the Securities Exchange Act of 1934, our audit committee consists of one independent member of our Board, Mrs. Kate Blankenship.
|
|
•
|
Corporate Governance Guidelines
. The NYSE
requires U.S. companies to adopt and disclose corporate governance guidelines. The guidelines must address, among other things: director qualification standards, director responsibilities, director access to management and independent advisers, director compensation, director orientation and continuing education, management succession and an annual performance evaluation. We are not required to adopt such guidelines under Bermuda law and we have not adopted such guidelines.
|
|
The following financial statements listed below and set forth on pages F-1 through
F -48
are filed as part of this annual report:
|
|
|
|
|
|
Consolidated Financial Statements of Frontline Ltd.
|
|
|
|
|
|
Index to Consolidated Financial Statements of Frontline Ltd.
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2013, 2012 and 2011
|
|
|
|
|
|
Consolidated Statements of Comprehensive Loss for the years ended December 31, 2013, 2012 and 2011
|
|
|
|
|
|
Consolidated Balance Sheets at December 31, 2013 and 2012
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2013, 2012 and 2011
|
|
|
|
|
|
Consolidated Statements of Changes in (Deficit) Equity for the years ended December 31, 2013, 2012 and 2011
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
Schedule I
|
|
|
No.
|
Description of Exhibit
|
|
|
|
|
1.1
|
Memorandum of Association of the Company.
|
|
|
|
|
1.2*
|
Amended and Restated Bye-Laws of the Company as adopted by shareholders on September 28, 2007 incorporated by reference to Exhibit 1.2 of the Company's annual Report on form 20-F for the fiscal year ended December 31, 2007.
|
|
|
|
|
2.1
|
Form of Ordinary Share Certificate.
|
|
|
|
|
2.4*
|
Amendment No. 1 to the Rights Agreement between the Company and the Bank of New York incorporated by reference to Exhibit 4.3 of the Registration Statement on Form F-4, filed on April 13, 1998.
|
|
|
|
|
2.5*
|
The Subregistrar Agreement related to the registration of certain securities issued by Frontline Ltd. in the Norwegian Registry of Securities between Frontline Ltd. and Christiania Bank og Kreditkasse ASA together with the Form of Warrant Certificate and Conditions attaching thereto, incorporated by reference to Exhibit 1.1 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 1998.
|
|
|
|
|
4.1*
|
Master Agreement, dated September 22, 1999, among Frontline AB and Frontline Ltd (collectively "FL"), Acol Tankers Ltd. ("Tankers"), ICB Shipping AB ("ICB"), and Ola Lorentzon (the "Agent"), incorporated by reference to Exhibit 3.1 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 1999.
|
|
|
|
|
4.2*
|
Charter Ancillary Agreement between Frontline Ltd and Ship Finance International Limited dated January 1, 2004 incorporated by reference to Exhibit 10.2 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2004.
|
|
|
|
|
4.3*
|
Addendum to Charter Ancillary Agreement between Frontline Ltd and Ship Finance International Limited dated June 15, 2004 incorporated by reference to Exhibit 10.3 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2004.
|
|
|
|
|
4.4*
|
Form of Performance Guarantee issued by the Company incorporated by reference to Exhibit 10.4 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2004.
|
|
|
|
|
4.5*
|
Form of Time Charter incorporated by reference to Exhibit 10.5 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2004.
|
|
|
|
|
4.6*
|
Form of Vessel Management Agreements incorporated by reference to Exhibit 10.6 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2004.
|
|
4.7*
|
Administrative Services Agreement incorporated by reference to Exhibit 10.7 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2004.
|
|
|
|
|
4.8*
|
Contribution Agreement between Frontline Ltd and Golden Ocean Group Limited dated November 29, 2004 incorporated by reference to Exhibit 10.8 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2004.
|
|
|
|
|
4.9*
|
Second Supplemental Purchase Agreement between Sealift Ltd., Southwest Tankers Inc., Front Target Inc., Front Traveller Inc., West Tankers Inc., Granite Shipping Ltd., Quadrant Marine Inc. and Frontline Ltd. dated April 27, 2007 incorporated by reference to Exhibit 4.13 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2007.
|
|
|
|
|
4.10*
|
Shareholder's Agreement Relating to Sealift Ltd dated April 27, 2007 incorporated by reference to Exhibit 4.14 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2007.
|
|
|
|
|
4.11*
|
Merger Agreement between Dockwise Limited and Sealift Ltd dated April 27, 2007 incorporated by reference to Exhibit 4.15 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2007.
|
|
|
|
|
4.12*
|
Frontline Ltd Share Option Scheme dated September 25, 2009. Incorporated by reference to Exhibit 4.16 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2010.
|
|
|
|
|
4.13*
|
Management Agreement between Ship Finance International Limited and its subsidiaries and Frontline Management (Bermuda) Ltd, dated November 29, 2007. (Replaces Administrative Services Agreement dated December 31, 2004) incorporated by reference to Exhibit 4.17 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2007.
|
|
|
|
|
4.14*
|
Addendum No. 3 to Charter Ancillary Agreement between Frontline Ltd, Ship Finance International Limited and Frontline Shipping Ltd, dated August 21, 2007 incorporated by reference to Exhibit 4.18 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2007.
|
|
|
|
|
4.15*
|
Addendum No. 1 to Charter Ancillary Agreement between Frontline Ltd., Ship Finance International Limited and Frontline Shipping II Ltd., dated August 21, 2007 incorporated by reference to Exhibit 4.19 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2007.
|
|
|
|
|
4.16*
|
Addendum No. 2 to Charter Ancillary Agreement between Frontline Ltd., Ship Finance International Limited and Frontline Shipping II Ltd., dated March 25, 2010 incorporated by reference to Exhibit 4.21 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2010.
|
|
|
|
|
4.17*
|
Addendum No. 7 to Charter Ancillary Agreement between Frontline Ltd., Ship Finance International Limited and Frontline Shipping Ltd., dated December 22, 2011, incorporated by reference to Exhibit 4.17 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2011.
|
|
|
|
|
4.18*
|
Addendum No. 3 to Charter Ancillary Agreement between Frontline Ltd., Ship Finance International Limited and Frontline Shipping II Ltd., dated December 22, 2011, incorporated by reference to Exhibit 4.18 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2011.
|
|
|
|
|
4.19*
|
Acquisition Agreement between Frontline Ltd., Frontline 2012 Ltd. and Frontfleet Ltd., dated December 23, 2011, incorporated by reference to Exhibit 4.19 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2011.
|
|
|
|
|
4.20
|
Exchange Agreement dated October 11, 2013.
|
|
|
|
|
8.1
|
Subsidiaries of the Company.
|
|
|
|
|
12.1
|
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
|
|
|
12.2
|
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
|
|
|
13.1
|
Certification of the Principal Executive Officer pursuant to 18 USC Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
13.2
|
Certification of the Principal Financial Officer pursuant to 18 USC Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
15.1
|
Consent of Independent Registered Public Accounting Firm
|
|
*
|
Incorporated herein by reference.
|
|
101.
|
INS*
|
XBRL
|
Instance Document
|
|
101.
|
SCH*
|
XBRL
|
Taxonomy Extension Schema
|
|
101.
|
CAL*
|
XBRL
|
Taxonomy Extension Schema Calculation Linkbase
|
|
101.
|
DEF*
|
XBRL
|
Taxonomy Extension Schema Definition Linkbase
|
|
101.
|
LAB*
|
XBRL
|
Taxonomy Extension Schema Label Linkbase
|
|
101.
|
PRE*
|
XBRL
|
Taxonomy Extension Schema Presentation Linkbase
|
|
|
|
Frontline Ltd.
|
|||
|
|
|
(Registrant)
|
|||
|
|
|
|
|||
|
Date: March 21, 2014
|
|
By:
|
/s/ Inger M. Klemp
|
|
|
|
|
|
|
Name:
|
Inger M. Klemp
|
|
|
|
|
|
Title:
|
Principal Financial Officer
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
Operating revenues
|
|
|
|
|
|
||||
|
Time charter revenues
|
26,843
|
|
|
66,313
|
|
|
144,617
|
|
|
|
Bareboat charter revenues
|
24,009
|
|
|
33,373
|
|
|
47,101
|
|
|
|
Voyage charter revenues
|
440,584
|
|
|
452,890
|
|
|
510,808
|
|
|
|
Other income
|
25,754
|
|
|
25,785
|
|
|
20,969
|
|
|
|
Total operating revenues
|
517,190
|
|
|
578,361
|
|
|
723,495
|
|
|
|
Gain (loss) on sale of assets and amortization of deferred gains
|
23,558
|
|
|
34,759
|
|
|
(280,803
|
)
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
Voyage expenses and commission
|
299,741
|
|
|
269,845
|
|
|
291,524
|
|
|
|
Ship operating expenses
|
109,872
|
|
|
118,381
|
|
|
159,132
|
|
|
|
Contingent rental (income) expense
|
(7,761
|
)
|
|
22,456
|
|
|
—
|
|
|
|
Charter hire expenses
|
4,176
|
|
|
37,461
|
|
|
65,601
|
|
|
|
Administrative expenses
|
31,628
|
|
|
33,906
|
|
|
35,886
|
|
|
|
Impairment loss on vessels
|
103,724
|
|
|
4,726
|
|
|
121,443
|
|
|
|
Depreciation
|
99,802
|
|
|
107,437
|
|
|
175,890
|
|
|
|
Total operating expenses
|
641,182
|
|
|
594,212
|
|
|
849,476
|
|
|
|
Net operating (loss) income
|
(100,434
|
)
|
|
18,908
|
|
|
(406,784
|
)
|
|
|
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
83
|
|
|
130
|
|
|
3,958
|
|
|
|
Interest expense
|
(90,718
|
)
|
|
(94,089
|
)
|
|
(136,042
|
)
|
|
|
Equity gains (losses) of unconsolidated subsidiaries and associated companies
|
13,539
|
|
|
(4
|
)
|
|
(600
|
)
|
|
|
Foreign currency exchange (loss) gain
|
(92
|
)
|
|
84
|
|
|
106
|
|
|
|
Mark to market (loss) gain on derivatives
|
(585
|
)
|
|
(1,725
|
)
|
|
390
|
|
|
|
Loss on sale of securities
|
—
|
|
|
—
|
|
|
(3,355
|
)
|
|
|
Gain on redemption of debt
|
—
|
|
|
4,600
|
|
|
—
|
|
|
|
Debt conversion expense
|
(12,654
|
)
|
|
—
|
|
|
—
|
|
|
|
Dividends received, net
|
86
|
|
|
134
|
|
|
113
|
|
|
|
Other non-operating items, net
|
1,181
|
|
|
1,110
|
|
|
12,005
|
|
|
|
Net other expenses
|
(89,160
|
)
|
|
(89,760
|
)
|
|
(123,425
|
)
|
|
|
Net loss before income taxes and noncontrolling interest
|
(189,594
|
)
|
|
(70,852
|
)
|
|
(530,209
|
)
|
|
|
Income tax expense
|
(284
|
)
|
|
(379
|
)
|
|
(532
|
)
|
|
|
Net loss from continuing operations
|
(189,878
|
)
|
|
(71,231
|
)
|
|
(530,741
|
)
|
|
|
Net (loss) income from discontinued operations
|
(1,204
|
)
|
|
(12,544
|
)
|
|
1,731
|
|
|
|
Net loss
|
(191,082
|
)
|
|
(83,775
|
)
|
|
(529,010
|
)
|
|
|
Net loss (income) attributable to noncontrolling interest
|
2,573
|
|
|
1,021
|
|
|
(591
|
)
|
|
|
Net loss attributable to Frontline Ltd.
|
(188,509
|
)
|
|
(82,754
|
)
|
|
(529,601
|
)
|
|
|
Loss per share attributable to Frontline Ltd. stockholders:
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share from continuing operations, excluding loss attributable to noncontrolling interest ($)
|
$(2.35)
|
|
$(0.90)
|
|
$
|
(6.82
|
)
|
||
|
Basic and diluted (loss) earnings per share from discontinued operations ($)
|
$(0.01)
|
|
$(0.16)
|
|
$
|
0.02
|
|
||
|
Basic and diluted loss per share attributable to Frontline Ltd. ($)
|
$(2.36)
|
|
$(1.06)
|
|
$
|
(6.80
|
)
|
||
|
Weighted average shares outstanding, basic and diluted (in 000's)
|
79,751
|
|
|
77,859
|
|
|
77,859
|
|
|
|
Cash dividends per share declared
|
$0.00
|
|
$0.00
|
|
$0.22
|
||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Comprehensive loss, net of tax
|
|
|
|
|
|
|||
|
Net loss
|
(191,082
|
)
|
|
(83,775
|
)
|
|
(529,010
|
)
|
|
Unrealized gains (losses) from marketable securities
|
915
|
|
|
527
|
|
|
(894
|
)
|
|
Foreign currency translation (losses) gains
|
(63
|
)
|
|
97
|
|
|
(49
|
)
|
|
Other comprehensive income (loss), net of tax
|
852
|
|
|
624
|
|
|
(943
|
)
|
|
Comprehensive loss
|
(190,230
|
)
|
|
(83,151
|
)
|
|
(529,953
|
)
|
|
|
|
|
|
|
|
|||
|
Comprehensive loss attributable to stockholders of Frontline Ltd.
|
(187,657
|
)
|
|
(82,130
|
)
|
|
(530,544
|
)
|
|
Comprehensive (loss) income attributable to noncontrolling interest
|
(2,573
|
)
|
|
(1,021
|
)
|
|
591
|
|
|
Comprehensive loss
|
(190,230
|
)
|
|
(83,151
|
)
|
|
(529,953
|
)
|
|
|
2013
|
|
|
2012
|
|
|
ASSETS
|
|
|
|
||
|
Current Assets
|
|
|
|
||
|
Cash and cash equivalents
|
53,759
|
|
|
137,603
|
|
|
Restricted cash and investments
|
68,363
|
|
|
87,506
|
|
|
Marketable securities
|
3,479
|
|
|
1,235
|
|
|
Trade accounts receivable, net
|
11,828
|
|
|
23,702
|
|
|
Related party receivables
|
9,487
|
|
|
9,055
|
|
|
Other receivables
|
16,180
|
|
|
14,860
|
|
|
Inventories
|
44,532
|
|
|
57,505
|
|
|
Voyages in progress
|
46,112
|
|
|
54,097
|
|
|
Prepaid expenses and accrued income
|
3,858
|
|
|
4,311
|
|
|
Investment in finance lease
|
2,555
|
|
|
2,156
|
|
|
Total current assets
|
260,153
|
|
|
392,030
|
|
|
Long-term assets
|
|
|
|
|
|
|
Newbuildings
|
29,668
|
|
|
26,913
|
|
|
Vessels and equipment, net
|
264,804
|
|
|
282,946
|
|
|
Vessels and equipment under capital lease, net
|
704,808
|
|
|
893,089
|
|
|
Investment in unconsolidated subsidiaries and associated companies
|
58,658
|
|
|
40,633
|
|
|
Deferred charges
|
695
|
|
|
1,236
|
|
|
Investment in finance lease
|
48,819
|
|
|
51,374
|
|
|
Total assets
|
1,367,605
|
|
|
1,688,221
|
|
|
LIABILITIES AND (DEFICIT) EQUITY
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Short-term debt and current portion of long-term debt
|
22,706
|
|
|
20,700
|
|
|
Current portion of obligations under capital leases
|
46,930
|
|
|
52,070
|
|
|
Related party payables
|
11,419
|
|
|
53,948
|
|
|
Trade accounts payable
|
13,302
|
|
|
5,975
|
|
|
Accrued expenses
|
33,401
|
|
|
43,744
|
|
|
Deferred charter revenue
|
98
|
|
|
2,840
|
|
|
Other current liabilities
|
2,916
|
|
|
7,344
|
|
|
Total current liabilities
|
130,772
|
|
|
186,621
|
|
|
Long-term liabilities
|
|
|
|
|
|
|
Long-term debt
|
436,372
|
|
|
463,292
|
|
|
Related party payables
|
72,598
|
|
|
—
|
|
|
Obligations under capital leases
|
742,418
|
|
|
898,490
|
|
|
Deferred gains on sales of vessels
|
1,288
|
|
|
2,575
|
|
|
Other long-term liabilities
|
2,208
|
|
|
6,094
|
|
|
Total liabilities
|
1,385,656
|
|
|
1,557,072
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
(Deficit) Equity
|
|
|
|
|
|
|
Share capital (2013: 86,511,713 shares outstanding, par value $1.00. 2012: 77,858,502 shares outstanding, par value $2.50)
|
86,512
|
|
|
194,646
|
|
|
Additional paid in capital
|
149,985
|
|
|
821
|
|
|
Contributed surplus
|
474,129
|
|
|
474,129
|
|
|
Accumulated other comprehensive loss
|
(3,303
|
)
|
|
(4,155
|
)
|
|
Retained deficit
|
(734,275
|
)
|
|
(545,766
|
)
|
|
Total (deficit) equity attributable to Frontline Ltd.
|
(26,952
|
)
|
|
119,675
|
|
|
Noncontrolling interest
|
8,901
|
|
|
11,474
|
|
|
Total (deficit) equity
|
(18,051
|
)
|
|
131,149
|
|
|
Total liabilities and (deficit) equity
|
1,367,605
|
|
|
1,688,221
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Net loss
|
(191,082
|
)
|
|
(83,775
|
)
|
|
(529,010
|
)
|
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
|||
|
Depreciation
|
99,823
|
|
|
114,845
|
|
|
195,597
|
|
|
Amortization of deferred charges
|
542
|
|
|
543
|
|
|
6,922
|
|
|
Amortization of debt discount
|
1,820
|
|
|
—
|
|
|
—
|
|
|
Contingent rental income
|
(8,726
|
)
|
|
—
|
|
|
—
|
|
|
Debt conversion expense
|
12,654
|
|
|
—
|
|
|
—
|
|
|
(Gain) loss from sale of assets (including securities)
|
(22,711
|
)
|
|
(16,813
|
)
|
|
311,249
|
|
|
Equity (gains) losses of unconsolidated subsidiaries and associated companies
|
(13,539
|
)
|
|
4
|
|
|
600
|
|
|
Impairment losses on vessels
|
103,724
|
|
|
32,042
|
|
|
121,443
|
|
|
Unrealized foreign exchange loss (gain)
|
20
|
|
|
(3
|
)
|
|
73
|
|
|
Gain on repurchase of convertible bond debt
|
—
|
|
|
(4,600
|
)
|
|
—
|
|
|
Provision for doubtful debts
|
55
|
|
|
5,370
|
|
|
3,343
|
|
|
Other, net
|
(529
|
)
|
|
168
|
|
|
(8,560
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|||
|
Trade accounts receivable
|
11,820
|
|
|
13,557
|
|
|
6,967
|
|
|
Other receivables
|
(567
|
)
|
|
(816
|
)
|
|
2,800
|
|
|
Inventories
|
8,809
|
|
|
(20,107
|
)
|
|
17,592
|
|
|
Voyages in progress
|
7,985
|
|
|
(29,648
|
)
|
|
2,638
|
|
|
Prepaid expenses and accrued income
|
449
|
|
|
1,430
|
|
|
2,479
|
|
|
Trade accounts payable
|
7,327
|
|
|
1,819
|
|
|
(7,718
|
)
|
|
Accrued expenses
|
(11,058
|
)
|
|
(6,632
|
)
|
|
(22,172
|
)
|
|
Deferred charter revenue and other current liabilities
|
(4,844
|
)
|
|
(548
|
)
|
|
(7,794
|
)
|
|
Related party balances
|
(48,839
|
)
|
|
58,397
|
|
|
(39,208
|
)
|
|
Other, net
|
4,183
|
|
|
3,341
|
|
|
(388
|
)
|
|
Net cash (used in) provided by operating activities
|
(42,684
|
)
|
|
68,574
|
|
|
56,853
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
Change in restricted cash
|
19,143
|
|
|
13,060
|
|
|
155,581
|
|
|
Additions to newbuildings, vessels and equipment
|
(2,504
|
)
|
|
(14,503
|
)
|
|
(82,378
|
)
|
|
Proceeds from sale of vessels and equipment
|
—
|
|
|
10,174
|
|
|
209,028
|
|
|
Dividends received from associated companies
|
—
|
|
|
—
|
|
|
511
|
|
|
Loans from (to) associated companies
|
250
|
|
|
(250
|
)
|
|
—
|
|
|
Investment in associated companies
|
(6,001
|
)
|
|
(13,298
|
)
|
|
(25,047
|
)
|
|
Proceeds from sale of investment in associated companies
|
242
|
|
|
—
|
|
|
—
|
|
|
Receipts from finance leases and loans receivable
|
2,156
|
|
|
1,824
|
|
|
1,535
|
|
|
Proceeds from sale of other assets
|
—
|
|
|
—
|
|
|
46,547
|
|
|
Proceeds from sale of shares in subsidiaries
|
—
|
|
|
—
|
|
|
128,882
|
|
|
Net cash provided by (used in) investing activities
|
13,286
|
|
|
(2,993
|
)
|
|
434,659
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of shares
|
4,802
|
|
|
—
|
|
|
—
|
|
|
Proceeds from long-term debt
|
19,798
|
|
|
—
|
|
|
72,000
|
|
|
Repayments of long-term debt
|
(23,781
|
)
|
|
(24,921
|
)
|
|
(256,527
|
)
|
|
Payment of obligations under finance leases
|
(50,345
|
)
|
|
(64,068
|
)
|
|
(295,501
|
)
|
|
Lease termination (payments) receipts, net
|
(4,518
|
)
|
|
445
|
|
|
(8,987
|
)
|
|
Payment of related party loan note
|
(402
|
)
|
|
—
|
|
|
—
|
|
|
Debt fees paid
|
—
|
|
|
—
|
|
|
(1,441
|
)
|
|
Cash dividends paid
|
—
|
|
|
—
|
|
|
(17,129
|
)
|
|
Net cash used in financing activities
|
(54,446
|
)
|
|
(88,544
|
)
|
|
(507,585
|
)
|
|
Net decrease in cash and cash equivalents
|
(83,844
|
)
|
|
(22,963
|
)
|
|
(16,073
|
)
|
|
Cash and cash equivalents at beginning of year
|
137,603
|
|
|
160,566
|
|
|
176,639
|
|
|
Cash and cash equivalents at end of year
|
53,759
|
|
|
137,603
|
|
|
160,566
|
|
|
|
|
|
|
|
|
|||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
Interest paid, net of interest capitalized
|
91,120
|
|
|
98,991
|
|
|
150,652
|
|
|
Income taxes paid
|
493
|
|
|
518
|
|
|
406
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Number of shares outstanding
|
|
|
|
|
|
|||
|
Balance at the beginning of the year
|
77,858,502
|
|
|
77,858,502
|
|
|
77,858,502
|
|
|
Shares issued
|
8,653,211
|
|
|
—
|
|
|
—
|
|
|
Balance at the end of the year
|
86,511,713
|
|
|
77,858,502
|
|
|
77,858,502
|
|
|
|
|
|
|
|
|
|||
|
Share capital
|
|
|
|
|
|
|
|
|
|
Balance at the beginning of the year
|
194,646
|
|
|
194,646
|
|
|
194,646
|
|
|
Capital reorganization
|
(116,788
|
)
|
|
—
|
|
|
—
|
|
|
Shares issued
|
8,654
|
|
|
—
|
|
|
—
|
|
|
Balance at the end of the year
|
86,512
|
|
|
194,646
|
|
|
194,646
|
|
|
|
|
|
|
|
|
|||
|
Additional paid in capital
|
|
|
|
|
|
|
|
|
|
Balance at the beginning of year
|
821
|
|
|
225,769
|
|
|
224,245
|
|
|
Capital reorganization
|
116,788
|
|
|
—
|
|
|
—
|
|
|
Shares issued
|
3,285
|
|
|
—
|
|
|
—
|
|
|
Debt-for-Equity exchange
|
28,930
|
|
|
—
|
|
|
—
|
|
|
Stock option expense
|
161
|
|
|
821
|
|
|
1,524
|
|
|
Transfer to contributed surplus
|
—
|
|
|
(225,769
|
)
|
|
—
|
|
|
Balance at the end of year
|
149,985
|
|
|
821
|
|
|
225,769
|
|
|
|
|
|
|
|
|
|||
|
Contributed surplus
|
|
|
|
|
|
|
|
|
|
Balance at the beginning of year
|
474,129
|
|
|
248,360
|
|
|
248,360
|
|
|
Transfer from additional paid in capital
|
—
|
|
|
225,769
|
|
|
—
|
|
|
Balance at the end of year
|
474,129
|
|
|
474,129
|
|
|
248,360
|
|
|
|
|
|
|
|
|
|||
|
Accumulated other comprehensive loss
|
|
|
|
|
|
|
|
|
|
Balance at the beginning of year
|
(4,155
|
)
|
|
(4,779
|
)
|
|
(3,836
|
)
|
|
Other comprehensive income (loss)
|
852
|
|
|
624
|
|
|
(943
|
)
|
|
Balance at the end of year
|
(3,303
|
)
|
|
(4,155
|
)
|
|
(4,779
|
)
|
|
|
|
|
|
|
|
|||
|
Retained (deficit) earnings
|
|
|
|
|
|
|
|
|
|
Balance at the beginning of year
|
(545,766
|
)
|
|
(463,012
|
)
|
|
83,718
|
|
|
Net loss
|
(188,509
|
)
|
|
(82,754
|
)
|
|
(529,601
|
)
|
|
Cash dividends
|
—
|
|
|
—
|
|
|
(17,129
|
)
|
|
Balance at the end of year
|
(734,275
|
)
|
|
(545,766
|
)
|
|
(463,012
|
)
|
|
|
|
|
|
|
|
|||
|
Total (deficit) equity attributable to Frontline Ltd.
|
(26,952
|
)
|
|
119,675
|
|
|
200,984
|
|
|
|
|
|
|
|
|
|||
|
Noncontrolling interest
|
|
|
|
|
|
|
|
|
|
Balance at the beginning of year
|
11,474
|
|
|
12,495
|
|
|
11,904
|
|
|
Net (loss) income
|
(2,573
|
)
|
|
(1,021
|
)
|
|
591
|
|
|
Balance at the end of year
|
8,901
|
|
|
11,474
|
|
|
12,495
|
|
|
|
|
|
|
|
|
|||
|
Total (deficit) equity
|
(18,051
|
)
|
|
131,149
|
|
|
213,479
|
|
|
1.
|
GENERAL
|
|
2.
|
ACCOUNTING POLICIES
|
|
3.
|
RECENT ACCOUNTING PRONOUNCEMENTS
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Operating revenues
|
1,840
|
|
|
89,747
|
|
|
86,607
|
|
|
Loss on sale of assets
|
(847
|
)
|
|
(17,946
|
)
|
|
(27,091
|
)
|
|
Profit share expense
|
—
|
|
|
—
|
|
|
482
|
|
|
Contingent rental expense
|
—
|
|
|
32,156
|
|
|
—
|
|
|
Impairment loss on vessels
|
—
|
|
|
27,316
|
|
|
—
|
|
|
Net (loss) income from discontinued operations
|
(1,204
|
)
|
|
(12,544
|
)
|
|
1,731
|
|
|
5.
|
RESTRUCTURING
|
|
(in thousands of $)
|
|
|
|
Proceeds from sale of shares in subsidiaries
|
128,882
|
|
|
Outstanding newbuilding installments transferred
|
325,500
|
|
|
Debt transferred
|
666,318
|
|
|
Fair market value of assets sold to Frontline 2012
|
1,120,700
|
|
|
Net book value of vessels sold
|
(864,865
|
)
|
|
Net book value of newbuilding contracts sold
|
(237,057
|
)
|
|
Outstanding newbuilding installments transferred
|
(325,500
|
)
|
|
Legal fees
|
(250
|
)
|
|
Loss on sale
|
(306,972
|
)
|
|
6.
|
SEGMENT INFORMATION
|
|
7.
|
IMPAIRMENT OF LONG-TERM ASSETS
|
|
8.
|
INCOME TAXES
|
|
9.
|
EARNINGS PER SHARE
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Net loss from continuing operations, excluding loss attributable to noncontrolling interest
|
(187,305
|
)
|
|
(70,210
|
)
|
|
(531,332
|
)
|
|
Net (loss) income from discontinued operations
|
(1,204
|
)
|
|
(12,544
|
)
|
|
1,731
|
|
|
Net loss attributable to Frontline Ltd.
|
(188,509
|
)
|
|
(82,754
|
)
|
|
(529,601
|
)
|
|
(in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Weighted average number of ordinary shares
|
79,751
|
|
|
77,859
|
|
|
77,859
|
|
|
10.
|
GAIN (LOSS) ON SALE OF ASSETS AND AMORTIZATION OF DEFERRED GAINS
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Net gain on lease terminations
|
21,237
|
|
|
21,806
|
|
|
5,311
|
|
|
Loss on sale of SPCs to Frontline 2012
|
—
|
|
|
—
|
|
|
(306,972
|
)
|
|
Net (loss) gain on sale of vessels
|
—
|
|
|
(2,109
|
)
|
|
9,271
|
|
|
Amortization of deferred gains
|
2,321
|
|
|
15,062
|
|
|
11,653
|
|
|
Other
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
|
23,558
|
|
|
34,759
|
|
|
(280,803
|
)
|
|
11.
|
LEASES
|
|
(in thousands of $)
|
|
|
|
Year ending December 31,
|
|
|
|
2014
|
2,483
|
|
|
2015
|
2,168
|
|
|
2016
|
255
|
|
|
2017
|
116
|
|
|
2018
|
1
|
|
|
Thereafter
|
—
|
|
|
Total minimum lease payments
|
5,023
|
|
|
(in thousands of $)
|
|
|
|
2014
|
9,379
|
|
|
2015
|
119
|
|
|
2016
|
40
|
|
|
2017
|
—
|
|
|
2018
|
—
|
|
|
Thereafter
|
—
|
|
|
Total minimum lease payments
|
9,538
|
|
|
12.
|
INVESTMENT IN FINANCE LEASE
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Net minimum lease payments receivable
|
78,452
|
|
|
89,759
|
|
|
Estimated residual values of leased property (unguaranteed)
|
20,320
|
|
|
20,320
|
|
|
Less: unearned income
|
(47,398
|
)
|
|
(56,549
|
)
|
|
Total investment in sales-type lease
|
51,374
|
|
|
53,530
|
|
|
Current portion
|
2,555
|
|
|
2,156
|
|
|
Long-term portion
|
48,819
|
|
|
51,374
|
|
|
|
51,374
|
|
|
53,530
|
|
|
(in thousands of $)
|
|
|
|
2014
|
11,307
|
|
|
2015
|
11,307
|
|
|
2016
|
11,338
|
|
|
2017
|
11,307
|
|
|
2018
|
11,307
|
|
|
Thereafter
|
21,886
|
|
|
Total minimum lease revenues
|
78,452
|
|
|
13.
|
MARKETABLE SECURITIES
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Cost
|
2,707
|
|
|
1,378
|
|
|
Accumulated net unrealized gain (loss)
|
772
|
|
|
(143
|
)
|
|
Fair value
|
3,479
|
|
|
1,235
|
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Proceeds from sale of available-for-sale securities
|
—
|
|
|
—
|
|
|
46,547
|
|
|
Realized loss on sale of securities
|
—
|
|
|
—
|
|
|
3,355
|
|
|
14.
|
TRADE ACCOUNTS RECEIVABLE, NET
|
|
(in thousands of $)
|
|
|
|
Balance at December 31, 2010
|
(1,144
|
)
|
|
Additions charged to income
|
(3,343
|
)
|
|
Balance at December 31, 2011
|
(4,487
|
)
|
|
Additions charged to income
|
(6,033
|
)
|
|
Deductions credited to income
|
663
|
|
|
Balance at December 31, 2012
|
(9,857
|
)
|
|
Additions charged to income
|
(55
|
)
|
|
Balance at December 31, 2013
|
(9,912
|
)
|
|
15.
|
OTHER RECEIVABLES
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Agent receivables
|
5,065
|
|
|
3,332
|
|
|
Claims receivables
|
4,938
|
|
|
6,015
|
|
|
Other receivables
|
6,177
|
|
|
5,513
|
|
|
|
16,180
|
|
|
14,860
|
|
|
16.
|
NEWBUILDINGS
|
|
(In thousands of $)
|
|
|
|
Balance at December 31, 2010
|
224,319
|
|
|
Installments and newbuilding supervision fees paid
|
14,676
|
|
|
Interest capitalized
|
11,111
|
|
|
Cost of vessels assumed by Frontline 2012
|
(237,057
|
)
|
|
Balance at December 31, 2011
|
13,049
|
|
|
Installments and newbuilding supervision fees paid
|
12,936
|
|
|
Interest capitalized
|
928
|
|
|
Balance at December 31, 2012
|
26,913
|
|
|
Installments and newbuilding supervision fees paid
|
572
|
|
|
Interest capitalized
|
2,183
|
|
|
Balance at December 31, 2013
|
29,668
|
|
|
17.
|
VESSELS AND EQUIPMENT
|
|
|
||||||||
|
(in thousands of $)
|
Cost
|
|
|
Accumulated Depreciation
|
|
|
Net Carrying Value
|
|
|
Balance at December 31, 2010
|
1,608,840
|
|
|
(178,716
|
)
|
|
1,430,124
|
|
|
Purchase of vessels and equipment
|
56,591
|
|
|
—
|
|
|
|
|
|
Transfers from vessels under capital lease
|
53,733
|
|
|
—
|
|
|
|
|
|
Disposal of vessels to Frontline 2012
|
(927,009
|
)
|
|
62,144
|
|
|
|
|
|
Disposal of vessels and equipment (excluding to Frontline 2012)
|
(332,495
|
)
|
|
156,560
|
|
|
|
|
|
Other movements
|
(348
|
)
|
|
179
|
|
|
|
|
|
Depreciation
|
—
|
|
|
(65,744
|
)
|
|
|
|
|
Impairment loss
|
—
|
|
|
(121,443
|
)
|
|
|
|
|
Balance at December 31, 2011
|
459,312
|
|
|
(147,020
|
)
|
|
312,292
|
|
|
Purchase of vessels and equipment
|
730
|
|
|
—
|
|
|
|
|
|
Disposal of vessels and equipment
|
(51,960
|
)
|
|
40,290
|
|
|
|
|
|
Other movements
|
443
|
|
|
(341
|
)
|
|
|
|
|
Depreciation
|
—
|
|
|
(18,508
|
)
|
|
|
|
|
Balance at December 31, 2012
|
408,525
|
|
|
(125,579
|
)
|
|
282,946
|
|
|
Purchase of vessels and equipment
|
374
|
|
|
—
|
|
|
|
|
|
Other movements
|
(531
|
)
|
|
449
|
|
|
|
|
|
Depreciation
|
—
|
|
|
(18,434
|
)
|
|
|
|
|
Balance at December 31, 2013
|
408,368
|
|
|
(143,564
|
)
|
|
264,804
|
|
|
18.
|
VESSELS UNDER CAPITAL LEASE, NET
|
|
(in thousands of $)
|
Cost
|
|
Accumulated Depreciation
|
|
Net Carrying Value
|
|
|
Balance at December 31, 2010
|
2,314,915
|
|
(887,389
|
)
|
1,427,526
|
|
|
Disposals
|
(153,136
|
)
|
87,678
|
|
|
|
|
Transfers to vessels and equipment
|
(88,000
|
)
|
34,267
|
|
|
|
|
Lease modification
|
—
|
|
(156,310
|
)
|
|
|
|
Depreciation
|
—
|
|
(129,853
|
)
|
|
|
|
Balance at December 31, 2011
|
2,073,779
|
|
(1,051,607
|
)
|
1,022,172
|
|
|
Disposals
|
(110,625
|
)
|
100,806
|
|
|
|
|
Impairment loss
|
(32,042
|
)
|
—
|
|
|
|
|
Lease modification
|
9,115
|
|
—
|
|
|
|
|
Depreciation
|
—
|
|
(96,337
|
)
|
|
|
|
Balance at December 31, 2012
|
1,940,227
|
|
(1,047,138
|
)
|
893,089
|
|
|
Disposals
|
(159,016
|
)
|
155,848
|
|
|
|
|
Impairment loss
|
(153,508
|
)
|
49,784
|
|
|
|
|
Depreciation
|
—
|
|
(81,389
|
)
|
|
|
|
Balance at December 31, 2013
|
1,627,703
|
|
(922,895
|
)
|
704,808
|
|
|
(in thousands of $)
|
|
|
|
Year ending December 31,
|
|
|
|
2014
|
95,663
|
|
|
2015
|
94,373
|
|
|
2016
|
158,300
|
|
|
2017
|
121,442
|
|
|
2018
|
115,283
|
|
|
Thereafter
|
474,621
|
|
|
Minimum lease payments
|
1,059,682
|
|
|
Less: imputed interest
|
(270,334
|
)
|
|
Present value of obligations under capital leases
|
789,348
|
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Exercise of purchase option
|
—
|
|
|
—
|
|
|
56,090
|
|
|
Repayments of principal obligations under capital leases
|
12,260
|
|
|
11,665
|
|
|
56,113
|
|
|
Contingent rental (income) expense
|
(7,761
|
)
|
|
2,436
|
|
|
—
|
|
|
Interest expense for capital leases
|
5,389
|
|
|
6,301
|
|
|
11,248
|
|
|
Deferred lease obligation
|
—
|
|
|
3,795
|
|
|
—
|
|
|
19.
|
EQUITY METHOD INVESTMENTS
|
|
|
2013
|
|
|
2012
|
|
|
CalPetro Tankers (Bahamas I) Limited
|
100
|
%
|
|
100
|
%
|
|
CalPetro Tankers (Bahamas II) Limited
|
100
|
%
|
|
100
|
%
|
|
CalPetro Tankers (IOM) Limited
|
100
|
%
|
|
100
|
%
|
|
Orion Tankers Ltd.
|
—
|
|
|
50
|
%
|
|
Frontline 2012 Ltd.
|
5.4
|
%
|
|
7.9
|
%
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Current assets
|
480,177
|
|
|
167,560
|
|
|
Non current assets
|
1,193,803
|
|
|
974,598
|
|
|
Current liabilities
|
108,852
|
|
|
11,837
|
|
|
Non current liabilities
|
501,971
|
|
|
640,894
|
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Operating revenues
|
133,900
|
|
|
140,849
|
|
|
—
|
|
|
Net operating income (loss)
|
65,755
|
|
|
25,673
|
|
|
(130
|
)
|
|
Net income (loss)
|
69,499
|
|
|
8,055
|
|
|
(130
|
)
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Current assets
|
15,457
|
|
|
15,811
|
|
|
Non current assets
|
5,132
|
|
|
15,090
|
|
|
Current liabilities
|
9,981
|
|
|
10,229
|
|
|
Non current liabilities
|
9,525
|
|
|
19,051
|
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Net operating revenues
|
1,651
|
|
|
2,473
|
|
|
3,295
|
|
|
Net operating income
|
1,353
|
|
|
2,155
|
|
|
2,912
|
|
|
Net loss
|
(538
|
)
|
|
(544
|
)
|
|
(600
|
)
|
|
20.
|
DEFERRED CHARGES
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Debt arrangement fees
|
11,836
|
|
|
11,836
|
|
|
Accumulated amortization
|
(11,141
|
)
|
|
(10,600
|
)
|
|
|
695
|
|
|
1,236
|
|
|
21.
|
ACCRUED EXPENSES
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Voyage expenses
|
11,027
|
|
|
21,121
|
|
|
Ship operating expenses
|
5,614
|
|
|
6,314
|
|
|
Administrative expenses
|
1,297
|
|
|
3,685
|
|
|
Interest expense
|
12,429
|
|
|
11,643
|
|
|
Taxes
|
325
|
|
|
300
|
|
|
Contingent rental expense
|
2,615
|
|
|
—
|
|
|
Other
|
94
|
|
|
681
|
|
|
|
33,401
|
|
|
43,744
|
|
|
22.
|
OTHER CURRENT LIABILITIES
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Accrued charter hire
|
400
|
|
|
322
|
|
|
Deferred gain on sale and leaseback
|
1,287
|
|
|
3,609
|
|
|
Other
|
1,229
|
|
|
3,413
|
|
|
|
2,916
|
|
|
7,344
|
|
|
23.
|
DEBT
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
U.S. dollar denominated fixed rate debt:
|
|
|
|
|
|
|
4.5% convertible bond due 2015
|
190,000
|
|
|
215,000
|
|
|
7.84% to 8.04% First Preferred Mortgage Term Notes
|
279,480
|
|
|
268,992
|
|
|
Unamortized discount on issuance of 7.84% First Preferred Mortgage Term Notes
|
(10,402
|
)
|
|
—
|
|
|
Total U.S. dollar fixed rate debt
|
459,078
|
|
|
483,992
|
|
|
Less: current portion of long-term debt
|
(22,706
|
)
|
|
(20,700
|
)
|
|
Long term portion of debt
|
436,372
|
|
|
463,292
|
|
|
(in thousands of$)
|
|
|
|
Balance at December 31, 2010
|
1,364,358
|
|
|
Loan drawdowns
|
72,000
|
|
|
Loan repayments
|
(256,527
|
)
|
|
Assumed by Frontline 2012
|
(666,318
|
)
|
|
Balance at December 31, 2011
|
513,513
|
|
|
4.5% convertible bond buy-back
|
(10,000
|
)
|
|
Loan repayments
|
(19,521
|
)
|
|
Balance at December 31, 2012
|
483,992
|
|
|
4.5% convertible bond buy-back
|
(25,000
|
)
|
|
Loan repayments
|
(21,531
|
)
|
|
Issuance of 7.84% First Preferred Mortgage Term Notes
|
32,019
|
|
|
Discount on issuance of 7.84% First Preferred Mortgage Term Notes
|
(12,222
|
)
|
|
Amortization of discount on issuance of 7.84% First Preferred Mortgage Term Notes
|
1,820
|
|
|
Balance at December 31, 2013
|
459,078
|
|
|
(in thousands of $)
|
|
|
|
Year ending December 31,
|
|
|
|
2014
|
22,706
|
|
|
2015
|
214,909
|
|
|
2016
|
27,289
|
|
|
2017
|
29,850
|
|
|
2018
|
32,619
|
|
|
Thereafter
|
131,705
|
|
|
|
459,078
|
|
|
(in thousands of $)
Year ending December 31,
|
Total Debt
|
|
Unamortized Discount
|
|
Net Debt
|
|
|
2014
|
24,855
|
|
(2,149
|
)
|
22,706
|
|
|
2015
|
26,850
|
|
(1,941
|
)
|
24,909
|
|
|
2016
|
29,025
|
|
(1,736
|
)
|
27,289
|
|
|
2017
|
31,365
|
|
(1,515
|
)
|
29,850
|
|
|
2018
|
33,895
|
|
(1,276
|
)
|
32,619
|
|
|
Thereafter
|
133,490
|
|
(1,785
|
)
|
131,705
|
|
|
|
279,480
|
|
(10,402
|
)
|
269,078
|
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Vessels, net, held in ITCL
|
263,367
|
|
|
280,929
|
|
|
Restricted cash and investments
|
66,249
|
|
|
86,280
|
|
|
24.
|
SHARE CAPITAL
|
|
Authorized share capital:
|
|
|
|
||
|
(in thousands of $, except share data)
|
2013
|
|
|
2012
|
|
|
312,500,000 ordinary shares of $1.00 each (2012:125,000,000 ordinary shares of $2.50 each)
|
312,500
|
|
|
312,500
|
|
|
Issued and fully paid share capital:
|
|
|
|
||
|
(in thousands of $, except per share data)
|
2013
|
|
|
2012
|
|
|
86,511,713 ordinary shares of $1.00 each (2012: 77,858,502 ordinary shares of $2.50 each)
|
86,512
|
|
|
194,646
|
|
|
25.
|
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
|
(in thousands of $)
|
Unrealized investment (losses) gains
|
|
|
Translation adjustments
|
|
|
Total
|
|
|
Balance at December 31, 2010
|
226
|
|
|
(4,062
|
)
|
|
(3,836
|
)
|
|
Translation adjustment
|
—
|
|
|
(49
|
)
|
|
(49
|
)
|
|
Net unrealized losses on marketable securities
|
(894
|
)
|
|
—
|
|
|
(894
|
)
|
|
Balance at December 31, 2011
|
(668
|
)
|
|
(4,111
|
)
|
|
(4,779
|
)
|
|
Translation adjustment
|
—
|
|
|
97
|
|
|
97
|
|
|
Net unrealized gains on marketable securities
|
527
|
|
|
—
|
|
|
527
|
|
|
Balance at December 31, 2012
|
(141
|
)
|
|
(4,014
|
)
|
|
(4,155
|
)
|
|
Translation adjustment
|
—
|
|
|
(63
|
)
|
|
(63
|
)
|
|
Net unrealized gains on marketable securities
|
915
|
|
|
—
|
|
|
915
|
|
|
Balance at December 31, 2013
|
774
|
|
|
(4,077
|
)
|
|
(3,303
|
)
|
|
26.
|
SHARE OPTION PLANS
|
|
|
2011
|
|
|
Risk free interest rate
|
1.35
|
%
|
|
Expected life (years)
|
3.5
|
|
|
Expected volatility
|
62.27
|
%
|
|
Expected dividend yield
|
0.00
|
%
|
|
(in thousands)
|
|
Number of Options
|
|
|
Weighted Average Exercise Price
|
|
Options outstanding as of December 31, 2010
|
|
650.7
|
|
|
NOK 131.65
|
|
Granted
|
|
145.0
|
|
|
NOK 131.10
|
|
Exercised
|
|
(6.7
|
)
|
|
NOK 132.71
|
|
Forfeited
|
|
(49.3
|
)
|
|
NOK 130.36
|
|
Options outstanding as December 31, 2011
|
|
739.7
|
|
|
NOK 130.46
|
|
Forfeited
|
|
(13.7
|
)
|
|
NOK 130.46
|
|
Options outstanding as of December 31, 2012
|
|
726.0
|
|
|
NOK 130.46
|
|
Forfeited
|
|
(13.3
|
)
|
|
NOK 130.46
|
|
Options outstanding as of December 31, 2013
|
|
712.7
|
|
|
NOK 130.46
|
|
Exercisable options as at:
|
|
|
|
|
|
|
December 31, 2013
|
|
670.9
|
|
|
NOK130.46
|
|
December 31, 2012
|
|
629.3
|
|
|
NOK130.46
|
|
December 31, 2011
|
|
396.5
|
|
|
NOK130.46
|
|
27.
|
FINANCIAL INSTRUMENTS
|
|
•
|
a transaction risk, that is, the risk that currency fluctuations will have a negative effect on the value of the Company's cash flows;
|
|
•
|
a translation risk, that is, the impact of adverse currency fluctuations in the translation of foreign operations and foreign assets and liabilities into U.S. dollars for the Company's consolidated financial statements.
|
|
|
2013
|
|
2012
|
||||||||
|
(in thousands of $)
|
Carrying
Value
|
|
|
Fair
Value
|
|
|
Carrying
Value
|
|
|
Fair
Value
|
|
|
Assets:
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
53,759
|
|
|
53,759
|
|
|
137,603
|
|
|
137,603
|
|
|
Restricted cash and investments
|
68,363
|
|
|
68,363
|
|
|
87,506
|
|
|
87,506
|
|
|
Marketable securities
|
3,479
|
|
|
3,479
|
|
|
1,235
|
|
|
1,235
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
7.84% to 8.04% First Preferred Mortgage Term Notes
|
269,078
|
|
|
200,077
|
|
|
268,992
|
|
|
191,846
|
|
|
4.5% Convertible Bond
|
190,000
|
|
|
140,315
|
|
|
215,000
|
|
|
120,131
|
|
|
(in thousands of $)
|
2013
Fair Value |
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Assets:
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
53,759
|
|
|
53,759
|
|
|
—
|
|
|
—
|
|
|
Restricted cash and investments
|
68,363
|
|
|
68,363
|
|
|
—
|
|
|
—
|
|
|
Marketable securities
|
3,479
|
|
|
3,479
|
|
|
—
|
|
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
7.84% to 8.04% First Preferred Mortgage Term Notes
|
200,077
|
|
|
—
|
|
|
200,077
|
|
|
—
|
|
|
4.5% Convertible Bond
|
140,315
|
|
|
—
|
|
|
140,315
|
|
|
—
|
|
|
(in thousands of $)
|
2012
Fair Value |
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Assets:
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
137,603
|
|
|
137,603
|
|
|
—
|
|
|
—
|
|
|
Restricted cash and investments
|
87,506
|
|
|
87,506
|
|
|
—
|
|
|
—
|
|
|
Marketable securities
|
1,235
|
|
|
1,235
|
|
|
—
|
|
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
7.84% to 8.04% First Preferred Mortgage Term Notes
|
191,846
|
|
|
—
|
|
|
191,846
|
|
|
—
|
|
|
4.5% Convertible bond
|
120,131
|
|
|
—
|
|
|
120,131
|
|
|
—
|
|
|
28.
|
RELATED PARTY TRANSACTIONS
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Charter hire paid (principal and interest): continuing operations
|
150,891
|
|
|
161,840
|
|
|
204,634
|
|
|
Charter hire paid (principal and interest): discontinued operations
|
434
|
|
|
14,492
|
|
|
44,188
|
|
|
Lease termination fees (expense) income: continuing operations
|
(5,204
|
)
|
|
22,766
|
|
|
5,345
|
|
|
Lease termination fees (expense) income: discontinued operations
|
—
|
|
|
(24,543
|
)
|
|
(22,449
|
)
|
|
Compensation paid on lease amendment
|
—
|
|
|
—
|
|
|
106,000
|
|
|
Profit share expense: discontinued operations
|
—
|
|
|
—
|
|
|
482
|
|
|
Contingent rental expense: continuing operations
|
—
|
|
|
20,020
|
|
|
—
|
|
|
Contingent rental expense: discontinued operations
|
—
|
|
|
32,156
|
|
|
—
|
|
|
Remaining lease obligation
|
726,717
|
|
|
875,670
|
|
|
926,821
|
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Seatankers Management Co. Ltd
|
1,416
|
|
|
1,009
|
|
|
1,008
|
|
|
Golar LNG Limited
|
2,119
|
|
|
1,820
|
|
|
1,002
|
|
|
Ship Finance International Limited
|
5,094
|
|
|
4,261
|
|
|
4,660
|
|
|
Golden Ocean Group Limited
|
3,166
|
|
|
5,566
|
|
|
5,492
|
|
|
Bryggegata AS
|
(1,982
|
)
|
|
(1,455
|
)
|
|
(1,494
|
)
|
|
Arcadia Petroleum Limited
|
7,962
|
|
|
5,423
|
|
|
34,977
|
|
|
Seadrill Limited
|
1,475
|
|
|
2,574
|
|
|
1,076
|
|
|
Archer Limited
|
410
|
|
|
390
|
|
|
906
|
|
|
Deep Sea Supply Plc
|
69
|
|
|
41
|
|
|
168
|
|
|
Aktiv Kapital ASA
|
40
|
|
|
21
|
|
|
136
|
|
|
VTN Shipping Inc
|
—
|
|
|
—
|
|
|
17,051
|
|
|
Orion Tankers Ltd
|
—
|
|
|
343
|
|
|
24
|
|
|
Frontline 2012 Ltd
|
7,410
|
|
|
(4,004
|
)
|
|
—
|
|
|
North Atlantic Drilling Ltd
|
60
|
|
|
—
|
|
|
—
|
|
|
CalPetro Tankers (Bahamas I) Limited
|
54
|
|
|
51
|
|
|
63
|
|
|
CalPetro Tankers (Bahamas II) Limited
|
54
|
|
|
51
|
|
|
63
|
|
|
CalPetro Tankers (IOM) Limited
|
54
|
|
|
51
|
|
|
63
|
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Receivables
|
|
|
|
||
|
Ship Finance International Limited
|
2,272
|
|
|
1,891
|
|
|
Seatankers Management Co. Ltd
|
394
|
|
|
342
|
|
|
Archer Ltd
|
8
|
|
|
778
|
|
|
Golar LNG Limited
|
942
|
|
|
755
|
|
|
Orion Tankers Ltd
|
—
|
|
|
250
|
|
|
Northern Offshore Ltd
|
13
|
|
|
13
|
|
|
Golden Ocean Group Limited
|
1,219
|
|
|
1,325
|
|
|
Seadrill Limited
|
1,478
|
|
|
1,253
|
|
|
Frontline 2012 Ltd
|
2,860
|
|
|
2,291
|
|
|
CalPetro Tankers (Bahamas I) Limited
|
14
|
|
|
13
|
|
|
CalPetro Tankers (Bahamas II) Limited
|
14
|
|
|
13
|
|
|
CalPetro Tankers (IOM) Limited
|
14
|
|
|
13
|
|
|
Deep Sea Supply Plc
|
4
|
|
|
—
|
|
|
Aktiv Kapital Ltd
|
6
|
|
|
—
|
|
|
Arcadia Petroleum Limited
|
174
|
|
|
106
|
|
|
North Atlantic Drilling Ltd
|
75
|
|
|
12
|
|
|
|
9,487
|
|
|
9,055
|
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Payables
|
|
|
|
||
|
Ship Finance International Limited
|
(8,528
|
)
|
|
(52,063
|
)
|
|
Seatankers Management Co. Ltd
|
(506
|
)
|
|
(257
|
)
|
|
Golar LNG Limited
|
(155
|
)
|
|
(101
|
)
|
|
Golden Ocean Group Limited
|
(1,047
|
)
|
|
(1,042
|
)
|
|
Frontline 2012 Ltd
|
(1,183
|
)
|
|
(423
|
)
|
|
Aktiv Kapital Ltd
|
—
|
|
|
(34
|
)
|
|
Deep Sea Supply Plc
|
—
|
|
|
(28
|
)
|
|
|
(11,419
|
)
|
|
(53,948
|
)
|
|
(in thousands of $)
|
Total
|
|
|
7.254% Loan note payable due 2021 and 2022
|
79,017
|
|
|
Loan note repayments
|
(402
|
)
|
|
Total loan note
|
78,615
|
|
|
Less: current portion of loan note (included in short term related party balance)
|
(6,017
|
)
|
|
|
72,598
|
|
|
(in thousands of $)
|
|
|
|
Year ending December 31,
|
|
|
|
2014
|
6,017
|
|
|
2015
|
5,626
|
|
|
2016
|
9,200
|
|
|
2017
|
9,904
|
|
|
2018
|
10,647
|
|
|
Thereafter
|
37,221
|
|
|
|
78,615
|
|
|
29.
|
DISPOSAL OF ASSETS
|
|
30.
|
COMMITMENTS AND CONTINGENCIES
|
|
31.
|
SUPPLEMENTAL INFORMATION
|
|
32.
|
POOL REVENUES
|
|
33.
|
SUBSEQUENT EVENTS
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Operating revenues
|
|
|
|
|
|
|||
|
Other income
|
590
|
|
|
338
|
|
|
1,357
|
|
|
Total operating revenues
|
590
|
|
|
338
|
|
|
1,357
|
|
|
Loss on sale of assets
|
—
|
|
|
—
|
|
|
(306,972
|
)
|
|
Operating expenses
|
|
|
|
|
|
|||
|
Administrative expenses
|
2,961
|
|
|
3,995
|
|
|
5,742
|
|
|
Total operating expenses
|
2,961
|
|
|
3,995
|
|
|
5,742
|
|
|
Net operating loss
|
(2,371
|
)
|
|
(3,657
|
)
|
|
(311,357
|
)
|
|
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
Interest income
|
552
|
|
|
1,009
|
|
|
310
|
|
|
Interest expense
|
(10,581
|
)
|
|
(10,125
|
)
|
|
(10,125
|
)
|
|
Foreign currency exchange gain (loss)
|
51
|
|
|
249
|
|
|
(60
|
)
|
|
Loss on sale of securities
|
—
|
|
|
—
|
|
|
(3,128
|
)
|
|
Debt conversion expense
|
(12,654
|
)
|
|
—
|
|
|
—
|
|
|
Dividends received, net
|
86
|
|
|
134
|
|
|
113
|
|
|
Other non-operating items, net
|
(28
|
)
|
|
(22
|
)
|
|
3,361
|
|
|
Net other expenses
|
(22,574
|
)
|
|
(8,755
|
)
|
|
(9,529
|
)
|
|
Net loss before equity in net loss of subsidiaries
|
(24,945
|
)
|
|
(12,412
|
)
|
|
(320,886
|
)
|
|
Equity in net loss of subsidiaries
|
(163,564
|
)
|
|
(70,342
|
)
|
|
(208,715
|
)
|
|
Net loss
|
(188,509
|
)
|
|
(82,754
|
)
|
|
(529,601
|
)
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Comprehensive loss, net of tax
|
|
|
|
|
|
|||
|
Net loss
|
(188,509
|
)
|
|
(82,754
|
)
|
|
(529,601
|
)
|
|
Unrealized gains (losses) from marketable securities
|
915
|
|
|
527
|
|
|
(894
|
)
|
|
Foreign currency translation (losses) gains
|
(63
|
)
|
|
97
|
|
|
(49
|
)
|
|
Other comprehensive income (loss), net of tax
|
852
|
|
|
624
|
|
|
(943
|
)
|
|
Comprehensive loss
|
(187,657
|
)
|
|
(82,130
|
)
|
|
(530,544
|
)
|
|
|
2013
|
|
|
2012
|
|
|
ASSETS
|
|
|
|
||
|
Current Assets
|
|
|
|
||
|
Cash and cash equivalents
|
6,568
|
|
|
30,600
|
|
|
Restricted cash and investments
|
1,728
|
|
|
150
|
|
|
Marketable securities
|
3,373
|
|
|
1,220
|
|
|
Trade accounts receivable, net
|
18
|
|
|
62
|
|
|
Related party receivables
|
487
|
|
|
250
|
|
|
Other receivables
|
2,299
|
|
|
2,384
|
|
|
Prepaid expenses and accrued income
|
168
|
|
|
104
|
|
|
Total current assets
|
14,641
|
|
|
34,770
|
|
|
Long-term assets
|
|
|
|
|
|
|
Investments in and loans to affiliates, net
|
239,441
|
|
|
312,815
|
|
|
Deferred charges
|
696
|
|
|
1,236
|
|
|
Total assets
|
254,778
|
|
|
348,821
|
|
|
LIABILITIES AND (DEFICIT) EQUITY
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Related party payables
|
6,017
|
|
|
148
|
|
|
Trade accounts payable
|
279
|
|
|
159
|
|
|
Accrued expenses
|
2,487
|
|
|
3,081
|
|
|
Other current liabilities
|
268
|
|
|
758
|
|
|
Total current liabilities
|
9,051
|
|
|
4,146
|
|
|
Long-term liabilities
|
|
|
|
|
|
|
Long-term debt
|
200,000
|
|
|
225,000
|
|
|
Related party payables
|
72,610
|
|
|
—
|
|
|
Other long-term liabilities
|
69
|
|
|
—
|
|
|
Total liabilities
|
281,730
|
|
|
229,146
|
|
|
(Deficit) equity
|
|
|
|
|
|
|
Share capital (2013: 86,511,713 shares outstanding, par value $1.00. 2012: 77,858,502 shares outstanding, par value $2.50)
|
86,512
|
|
|
194,646
|
|
|
Additional paid in capital
|
149,985
|
|
|
821
|
|
|
Contributed surplus
|
474,129
|
|
|
474,129
|
|
|
Accumulated other comprehensive loss
|
(3,303
|
)
|
|
(4,155
|
)
|
|
Retained deficit
|
(734,275
|
)
|
|
(545,766
|
)
|
|
Total (deficit) equity attributable to Frontline Ltd.
|
(26,952
|
)
|
|
119,675
|
|
|
Total liabilities and (deficit) equity
|
254,778
|
|
|
348,821
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Net cash used in operating activities
|
(19,497
|
)
|
|
(39,682
|
)
|
|
(83,399
|
)
|
|
Investing activities
|
|
|
|
|
|
|||
|
Change in restricted cash
|
(1,578
|
)
|
|
—
|
|
|
—
|
|
|
Dividends received from associated companies
|
—
|
|
|
—
|
|
|
511
|
|
|
Loans from (to) associated companies
|
250
|
|
|
(250
|
)
|
|
—
|
|
|
Investment in associated companies
|
(6,001
|
)
|
|
(13,298
|
)
|
|
(25,047
|
)
|
|
Proceeds from sale of investment in associated companies
|
242
|
|
|
—
|
|
|
—
|
|
|
Proceeds from sale of other assets
|
—
|
|
|
—
|
|
|
41,728
|
|
|
Proceeds from sale of shares in subsidiaries
|
—
|
|
|
—
|
|
|
128,882
|
|
|
Net cash (used in) provided by investing activities
|
(7,087
|
)
|
|
(13,548
|
)
|
|
146,074
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of shares
|
4,802
|
|
|
—
|
|
|
—
|
|
|
Repayments of long-term debt
|
(2,250
|
)
|
|
—
|
|
|
—
|
|
|
Cash dividends paid
|
—
|
|
|
—
|
|
|
(17,129
|
)
|
|
Net cash provided by (used in) financing activities
|
2,552
|
|
|
—
|
|
|
(17,129
|
)
|
|
Net (decrease) increase in cash and cash equivalents
|
(24,032
|
)
|
|
(53,230
|
)
|
|
45,546
|
|
|
Cash and cash equivalents at beginning of year
|
30,600
|
|
|
83,830
|
|
|
38,284
|
|
|
Cash and cash equivalents at end of year
|
6,568
|
|
|
30,600
|
|
|
83,830
|
|
|
|
|
|
|
|
|
|||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
Interest paid
|
10,125
|
|
|
10,125
|
|
|
10,125
|
|
|
Income taxes paid
|
—
|
|
|
—
|
|
|
—
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|