These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Washington
|
|
45-4585178
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
|
6920 220
th
Street SW, Mountlake Terrace, Washington
|
|
98043
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
Registrant’s telephone number, including area code:
|
|
(425) 771-5299
|
|
|
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
None
|
|
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act:
|
|
Common Stock, par value $0.01 per share
|
|
|
|
(Title of Each Class)
|
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
|
Non-accelerated filer [ ] (Do not check if a smaller reporting company)
|
Smaller reporting company
[X]
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
Comparison of Financial Condition at December 31, 201
4 and December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
statements of our goals, intentions and expectations;
|
|
•
|
statements regarding our business plans, prospects, growth and operating strategies;
|
|
•
|
statements regarding the quality of our loan and investment portfolios; and
|
|
•
|
estimates of our risks and future costs and benefits.
|
|
•
|
general economic conditions, either nationally or in our market area, that are worse than expected;
|
|
•
|
the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets;
|
|
•
|
secondary market conditions and our ability to sell loans in the secondary market;
|
|
•
|
fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market area;
|
|
•
|
increases in premiums for deposit insurance;
|
|
•
|
the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation;
|
|
•
|
changes in the interest rate environment that reduce our interest margins or reduce the fair value of financial instruments;
|
|
•
|
increased competitive pressures among financial services companies;
|
|
•
|
our ability to execute our plans to grow our residential construction lending, our mortgage banking operations and our warehouse lending and the geographic expansion of our indirect home improvement lending;
|
|
•
|
our ability to attract and retain deposits;
|
|
•
|
our ability to control operating costs and expenses;
|
|
•
|
changes in consumer spending, borrowing and savings habits;
|
|
•
|
our ability to successfully manage our growth;
|
|
•
|
legislative or regulatory changes that adversely affect our business, including the effect of the Dodd-Frank Wall Street Reform and Consumer Protection Act, changes in regulation policies and principles, or the interpretation of regulatory capital or other rules, including as a result of Basel III;
|
|
•
|
adverse changes in the securities markets;
|
|
•
|
changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Public Company Accounting Oversight Board or the Financial Accounting Standards Board;
|
|
•
|
costs and effects of litigation, including settlements and judgments;
|
|
•
|
our ability to implement our branch expansion strategy;
|
|
•
|
inability of key third-party vendors to perform their obligations to us; and
|
|
•
|
other economic, competitive, governmental, regulatory and technical factors affecting our operations, pricing, products and services and other risks described elsewhere in this Form 10-K and our other reports filed with the U.S. Securities and Exchange Commission.
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial
|
$
|
42,970
|
|
|
10.90
|
%
|
|
$
|
32,970
|
|
|
11.48
|
%
|
|
$
|
33,250
|
|
|
11.88
|
%
|
|
$
|
28,931
|
|
|
13.09
|
%
|
|
$
|
28,061
|
|
|
11.86
|
%
|
|
Construction and development
|
57,813
|
|
|
14.67
|
|
|
41,633
|
|
|
14.49
|
|
|
31.893
|
|
|
11.39
|
|
|
10,144
|
|
|
4.59
|
|
|
9,805
|
|
|
4.15
|
|
|||||
|
Home equity
|
15,737
|
|
|
3.99
|
|
|
15,172
|
|
|
5.28
|
|
|
15.474
|
|
|
5.53
|
|
|
14,507
|
|
|
6.56
|
|
|
15,655
|
|
|
6.62
|
|
|||||
|
One-to-four-family
(1)
|
46,801
|
|
|
11.87
|
|
|
20,809
|
|
|
7.25
|
|
|
13.976
|
|
|
4.99
|
|
|
8,752
|
|
|
3.96
|
|
|
13,218
|
|
|
5.59
|
|
|||||
|
Multi-family
|
16,201
|
|
|
4.11
|
|
|
4,682
|
|
|
1.63
|
|
|
3.202
|
|
|
1.14
|
|
|
1,175
|
|
|
0.53
|
|
|
1,159
|
|
|
0.49
|
|
|||||
|
Total real estate loans
|
179,522
|
|
|
45.54
|
|
|
115,266
|
|
|
40.13
|
|
|
97,795
|
|
|
34.93
|
|
|
63,509
|
|
|
28.73
|
|
|
67,898
|
|
|
28.71
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Consumer Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Indirect home improvement
|
99,304
|
|
|
25.19
|
|
|
91,167
|
|
|
31.74
|
|
|
83,786
|
|
|
29.93
|
|
|
81,143
|
|
|
36.70
|
|
|
94,833
|
|
|
40.10
|
|
|||||
|
Solar
|
18,162
|
|
|
4.61
|
|
|
16,838
|
|
|
5.86
|
|
|
2,463
|
|
|
0.89
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Marine
|
16,713
|
|
|
4.24
|
|
|
11,203
|
|
|
3.90
|
|
|
17,226
|
|
|
6.15
|
|
|
23,315
|
|
|
10.55
|
|
|
22,281
|
|
|
9.42
|
|
|||||
|
Automobile
|
674
|
|
|
0.17
|
|
|
1,230
|
|
|
0.43
|
|
|
2,416
|
|
|
0.86
|
|
|
5,832
|
|
|
2.64
|
|
|
12,645
|
|
|
5.35
|
|
|||||
|
Recreational
|
441
|
|
|
0.11
|
|
|
553
|
|
|
0.19
|
|
|
742
|
|
|
0.27
|
|
|
1,156
|
|
|
0.52
|
|
|
1,824
|
|
|
0.77
|
|
|||||
|
Home improvement
|
329
|
|
|
0.08
|
|
|
463
|
|
|
0.16
|
|
|
651
|
|
|
0.23
|
|
|
934
|
|
|
0.42
|
|
|
1,295
|
|
|
0.55
|
|
|||||
|
Other
|
1,184
|
|
|
0.30
|
|
|
1,252
|
|
|
0.44
|
|
|
1,386
|
|
|
0.50
|
|
|
1,826
|
|
|
0.83
|
|
|
2,887
|
|
|
1.21
|
|
|||||
|
Total consumer loans
|
136,807
|
|
|
34.70
|
|
|
122,706
|
|
|
42.72
|
|
|
108,670
|
|
|
38.83
|
|
|
114,206
|
|
|
51.66
|
|
|
135,765
|
|
|
57.40
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial business loans
|
77,881
|
|
|
19.76
|
|
|
49,244
|
|
|
17.15
|
|
|
73,465
|
|
|
26.24
|
|
|
43,337
|
|
|
19.61
|
|
|
32,841
|
|
|
13.89
|
|
|||||
|
Total gross loans receivable
|
394,210
|
|
|
100.00
|
%
|
|
287,216
|
|
|
100.00
|
%
|
|
279,930
|
|
|
100.00
|
%
|
|
221,052
|
|
|
100.00
|
%
|
|
236,504
|
|
|
100.00
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Deferred costs, fees and discounts, net
|
(946
|
)
|
|
|
|
(1,043
|
)
|
|
|
|
(283
|
)
|
|
|
|
424
|
|
|
|
|
223
|
|
|
|
||||||||||
|
Allowance for loan losses
|
(6,090
|
)
|
|
|
|
(5,092
|
)
|
|
|
|
(4,698
|
)
|
|
|
|
(4,345
|
)
|
|
|
|
(5,905
|
)
|
|
|
||||||||||
|
Total loans receivable, net
|
$
|
387,174
|
|
|
|
|
$
|
281,081
|
|
|
|
|
$
|
274,949
|
|
|
|
|
$
|
217,131
|
|
|
|
|
$
|
230,822
|
|
|
|
|||||
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Fixed-rate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial
|
$
|
23,144
|
|
|
5.87
|
%
|
|
$
|
23,210
|
|
|
8.08
|
%
|
|
$
|
20,947
|
|
|
7.48
|
%
|
|
$
|
17,578
|
|
|
7.95
|
%
|
|
$
|
16,333
|
|
|
6.90
|
%
|
|
Construction and development
|
322
|
|
|
0.08
|
|
|
525
|
|
|
0.18
|
|
|
3,958
|
|
|
1.41
|
|
|
3,407
|
|
|
1.54
|
|
|
1,556
|
|
|
0.66
|
|
|||||
|
Home equity
|
2,677
|
|
|
0.68
|
|
|
2,664
|
|
|
0.93
|
|
|
2,557
|
|
|
0.91
|
|
|
2,154
|
|
|
0.97
|
|
|
2,784
|
|
|
1.18
|
|
|||||
|
One-to-four-family
(1)
|
8,108
|
|
|
2.06
|
|
|
19,981
|
|
|
6.96
|
|
|
8,328
|
|
|
2.98
|
|
|
5,452
|
|
|
2.47
|
|
|
6,585
|
|
|
2.79
|
|
|||||
|
Multi-family
|
3,240
|
|
|
0.82
|
|
|
3,467
|
|
|
1.21
|
|
|
2,053
|
|
|
0.73
|
|
|
1,175
|
|
|
0.53
|
|
|
1,159
|
|
|
0.49
|
|
|||||
|
Total real estate loans
|
37,491
|
|
|
9.51
|
|
|
49,847
|
|
|
17.36
|
|
|
37,843
|
|
|
13.51
|
|
|
29,766
|
|
|
13.46
|
|
|
28,417
|
|
|
12.02
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Consumer
|
136,368
|
|
|
34.59
|
|
|
122,346
|
|
|
42.60
|
|
|
108,500
|
|
|
38.76
|
|
|
114,201
|
|
|
51.65
|
|
|
135,752
|
|
|
57.39
|
|
|||||
|
Commercial business
|
16,197
|
|
|
4.11
|
|
|
19,792
|
|
|
6.89
|
|
|
16,959
|
|
|
6.06
|
|
|
8,971
|
|
|
4.07
|
|
|
1,049
|
|
|
0.45
|
|
|||||
|
Total fixed-rate loans
|
190,056
|
|
|
48.21
|
|
|
191,985
|
|
|
66.85
|
|
|
163,302
|
|
|
58.33
|
|
|
152,938
|
|
|
69.18
|
|
|
165,218
|
|
|
69.86
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Adjustable-rate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial
|
19,826
|
|
|
5.03
|
|
|
9,760
|
|
|
3.40
|
|
|
12,303
|
|
|
4.40
|
|
|
11,353
|
|
|
5.14
|
|
|
11,728
|
|
|
4.96
|
|
|||||
|
Construction and development
|
57,491
|
|
|
14.58
|
|
|
41,108
|
|
|
14.31
|
|
|
27,935
|
|
|
9.98
|
|
|
6,737
|
|
|
3.05
|
|
|
8,249
|
|
|
3.49
|
|
|||||
|
Home equity
|
13,060
|
|
|
3.31
|
|
|
12,508
|
|
|
4.35
|
|
|
12,917
|
|
|
4.61
|
|
|
12,353
|
|
|
5.59
|
|
|
12,871
|
|
|
5.44
|
|
|||||
|
One-to-four-family
(1)
|
38,693
|
|
|
9.82
|
|
|
828
|
|
|
0.29
|
|
|
5,648
|
|
|
2.02
|
|
|
3,300
|
|
|
1.49
|
|
|
6,633
|
|
|
2.80
|
|
|||||
|
Multi-family
|
12,961
|
|
|
3.29
|
|
|
1,215
|
|
|
0.42
|
|
|
1,149
|
|
|
0.41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total real estate loans
|
142,031
|
|
|
36.03
|
|
|
65,419
|
|
|
22.77
|
|
|
59,952
|
|
|
21.42
|
|
|
33,743
|
|
|
15.27
|
|
|
39,481
|
|
|
16.69
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Consumer
|
439
|
|
|
0.11
|
|
|
360
|
|
|
0.12
|
|
|
170
|
|
|
0.06
|
|
|
5
|
|
|
0.01
|
|
|
13
|
|
|
0.01
|
|
|||||
|
Commercial business
|
61,684
|
|
|
15.65
|
|
|
29,452
|
|
|
10.26
|
|
|
56,506
|
|
|
20.19
|
|
|
34,366
|
|
|
15.54
|
|
|
31,792
|
|
|
13.44
|
|
|||||
|
Total adjustable-rate loans
|
204,154
|
|
|
51.79
|
|
|
95,231
|
|
|
33.15
|
|
|
116,628
|
|
|
41.67
|
|
|
68,114
|
|
|
30.82
|
|
|
71,286
|
|
|
30.14
|
|
|||||
|
Total gross loans receivable
|
394,210
|
|
|
100.00
|
%
|
|
287,216
|
|
|
100.00
|
%
|
|
279,930
|
|
|
100.00
|
%
|
|
221,052
|
|
|
100.00
|
%
|
|
236,504
|
|
|
100.00
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Deferred costs, fees and discounts, net
|
(946
|
)
|
|
|
|
(1,043
|
)
|
|
|
|
(283
|
)
|
|
|
|
424
|
|
|
|
|
223
|
|
|
|
||||||||||
|
Allowance for loan losses
|
(6,090
|
)
|
|
|
|
(5,092
|
)
|
|
|
|
(4,698
|
)
|
|
|
|
(4,345
|
)
|
|
|
|
(5,905
|
)
|
|
|
||||||||||
|
Total loans receivable, net
|
$
|
387,174
|
|
|
|
|
$
|
281,081
|
|
|
|
|
$
|
274,949
|
|
|
|
|
$
|
217,131
|
|
|
|
|
$
|
230,822
|
|
|
|
|||||
|
|
Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Commercial
|
|
Construction and
Development
|
|
Home Equity
|
|
One-to-Four-Family
(2)
|
|
Multi-family
|
|
Consumer
|
|
Commercial
Business
|
|
Total
|
||||||||||||||||||||||||||||||||||||||||
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
||||||||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Due During
Years Ending
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
2015
(1)
|
$
|
1,965
|
|
|
6.60
|
%
|
|
$
|
56,069
|
|
|
6.18
|
%
|
|
$
|
13,155
|
|
|
4.30
|
%
|
|
$
|
1,286
|
|
|
6.38
|
%
|
|
$
|
51
|
|
|
6.00
|
%
|
|
$
|
1,486
|
|
|
10.75
|
%
|
|
$
|
61,364
|
|
|
4.69
|
%
|
|
$
|
135,376
|
|
|
5.38
|
%
|
|
2016
|
2,082
|
|
|
4.01
|
|
|
1,422
|
|
|
5.96
|
|
|
—
|
|
|
—
|
|
|
763
|
|
|
4.42
|
|
|
—
|
|
|
—
|
|
|
1,650
|
|
|
7.04
|
|
|
44
|
|
|
6.18
|
|
|
5,961
|
|
|
5.39
|
|
||||||||
|
2017
|
158
|
|
|
4.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
869
|
|
|
3.75
|
|
|
398
|
|
|
4.38
|
|
|
3,916
|
|
|
7.52
|
|
|
3,223
|
|
|
3.58
|
|
|
8,564
|
|
|
5.45
|
|
||||||||
|
2018 and 2019
|
13,403
|
|
|
5.29
|
|
|
322
|
|
|
7.00
|
|
|
—
|
|
|
—
|
|
|
1,820
|
|
|
5.15
|
|
|
3
|
|
|
4.46
|
|
|
10,894
|
|
|
8.69
|
|
|
3,722
|
|
|
5.45
|
|
|
30,164
|
|
|
6.54
|
|
||||||||
|
2020 to 2024
|
24,549
|
|
|
4.98
|
|
|
—
|
|
|
—
|
|
|
1,267
|
|
|
7.51
|
|
|
2,800
|
|
|
4.63
|
|
|
13,422
|
|
|
4.37
|
|
|
41,866
|
|
|
9.31
|
|
|
8,177
|
|
|
4.06
|
|
|
92,081
|
|
|
6.80
|
|
||||||||
|
2025 to 2029
|
178
|
|
|
5.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,303
|
|
|
4.22
|
|
|
2,158
|
|
|
4.89
|
|
|
74,792
|
|
|
7.99
|
|
|
1,351
|
|
|
5.33
|
|
|
80,782
|
|
|
7.74
|
|
||||||||
|
2030 and following
|
635
|
|
|
6.05
|
|
|
—
|
|
|
—
|
|
|
1,315
|
|
|
7.59
|
|
|
36,960
|
|
|
4.16
|
|
|
169
|
|
|
5.45
|
|
|
2,203
|
|
|
7.41
|
|
|
—
|
|
|
—
|
|
|
41,282
|
|
|
4.47
|
|
||||||||
|
Total
|
$
|
42,970
|
|
|
5.12
|
%
|
|
$
|
57,813
|
|
|
6.18
|
%
|
|
$
|
15,737
|
|
|
4.84
|
%
|
|
$
|
46,801
|
|
|
4.29
|
%
|
|
$
|
16,201
|
|
|
4.46
|
%
|
|
$
|
136,807
|
|
|
8.44
|
%
|
|
$
|
77,881
|
|
|
4.63
|
%
|
|
$
|
394,210
|
|
|
6.19
|
%
|
|
|
|
|
||
|
Beginning balance at December 31, 2013
|
|
(In thousands)
|
||
|
One-to-four-family
|
|
$
|
235,718
|
|
|
Consumer
|
|
4,737
|
|
|
|
Commercial
|
|
2,579
|
|
|
|
Subtotal
|
|
243,034
|
|
|
|
Additions
|
|
|
||
|
One-to-four-family
|
|
131,714
|
|
|
|
Subtotal
|
|
131,714
|
|
|
|
Repayments
|
|
|
||
|
One-to-four-family
|
|
(27,189
|
)
|
|
|
Consumer
|
|
(1,658
|
)
|
|
|
Commercial
|
|
(45
|
)
|
|
|
Subtotal
|
|
(28,892
|
)
|
|
|
Ending balance at December 31, 2014
|
|
|
||
|
One-to-four-family
|
|
340,243
|
|
|
|
Consumer
|
|
3,079
|
|
|
|
Commercial
|
|
2,534
|
|
|
|
Total
|
|
$
|
345,856
|
|
|
|
|
|
||
|
|
Years Ended December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
||||
|
|
(In thousands)
|
|||||||
|
Originations by type:
|
|
|
|
|
||||
|
Fixed-rate:
|
|
|
|
|
||||
|
Commercial
|
$
|
5,442
|
|
|
$
|
7,866
|
|
|
|
Home equity
|
810
|
|
|
810
|
|
|
||
|
One-to-four-family
(1)
|
9,186
|
|
|
2,607
|
|
|
||
|
Loans held for sale
(2)
|
277,334
|
|
|
242,036
|
|
|
||
|
Multi-family
|
948
|
|
|
2,364
|
|
|
||
|
Consumer
|
66,976
|
|
|
59,750
|
|
|
||
|
Commercial business (excluding warehouse lines)
|
8,204
|
|
|
5,714
|
|
|
||
|
Total fixed-rate
|
368,900
|
|
|
321,147
|
|
|
||
|
|
|
|
|
|
||||
|
Adjustable- rate:
|
|
|
|
|
||||
|
Commercial
|
14,169
|
|
|
7,881
|
|
|
||
|
Construction and development
|
103,917
|
|
|
74,519
|
|
|
||
|
Home equity
|
7,854
|
|
|
4,755
|
|
|
||
|
One-to-four-family
(1)
|
43,621
|
|
|
7,667
|
|
|
||
|
Multi-family
|
11,916
|
|
|
550
|
|
|
||
|
Consumer
|
415
|
|
|
389
|
|
|
||
|
Commercial business (excluding warehouse lines)
|
56,806
|
|
|
33,085
|
|
|
||
|
Warehouse lines, net
|
6,082
|
|
|
(34,944
|
)
|
|
||
|
Total adjustable-rate
|
244,780
|
|
|
93,902
|
|
|
||
|
Total loans originated
|
613,680
|
|
|
415,049
|
|
|
||
|
|
|
|
|
|
||||
|
Sales and repayments:
|
|
|
|
|
||||
|
Commercial
|
3,250
|
|
|
2,609
|
|
|
||
|
Loans held for sale
|
263,229
|
|
|
239,642
|
|
|
||
|
Consumer
|
21,995
|
|
|
14,485
|
|
|
||
|
Total loans sold
|
288,474
|
|
|
256,736
|
|
|
||
|
Total principal repayments
|
206,393
|
|
|
148,633
|
|
|
||
|
Total reductions
|
494,867
|
|
|
405,369
|
|
|
||
|
Net increase (decrease)
|
$
|
118,813
|
|
|
$
|
9,680
|
|
|
|
|
Loans Delinquent For:
|
||||||||||||||||||||||||||||
|
|
60-89 Days
|
|
Non-Accrual 90 Days and Over
|
|
Total Loans Delinquent
60 Days or More
|
||||||||||||||||||||||||
|
|
Number
|
|
Amount
|
|
Percent of Loan Category
|
|
Number
|
|
Amount
|
|
Percent of Loan Category
|
|
Number
|
|
Amount
|
|
Percent of Loan Category
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||
|
Real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
Construction and
development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Home equity
|
5
|
|
|
196
|
|
|
1.25
|
|
|
1
|
|
|
61
|
|
|
0.39
|
|
|
6
|
|
|
257
|
|
|
1.64
|
|
|||
|
One-to-four-family
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
73
|
|
|
0.16
|
|
|
1
|
|
|
73
|
|
|
0.16
|
|
|||
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total real estate loans
|
5
|
|
|
196
|
|
|
0.11
|
|
|
2
|
|
|
134
|
|
|
0.07
|
|
|
7
|
|
|
330
|
|
|
0.18
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Indirect home improvement
|
33
|
|
|
277
|
|
|
0.28
|
|
|
26
|
|
|
250
|
|
|
0.25
|
|
|
59
|
|
|
527
|
|
|
0.53
|
|
|||
|
Solar
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
29
|
|
|
0.16
|
|
|
1
|
|
|
29
|
|
|
0.16
|
|
|||
|
Marine
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
19
|
|
|
0.11
|
|
|
1
|
|
|
19
|
|
|
0.11
|
|
|||
|
Automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Recreational
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Home improvement
|
1
|
|
|
6
|
|
|
1.82
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
6
|
|
|
1.82
|
|
|||
|
Other
|
1
|
|
|
14
|
|
|
1.18
|
|
|
1
|
|
|
1
|
|
|
0.09
|
|
|
2
|
|
|
15
|
|
|
1.27
|
|
|||
|
Total consumer loans
|
35
|
|
|
297
|
|
|
0.22
|
|
|
29
|
|
|
299
|
|
|
0.22
|
|
|
64
|
|
|
596
|
|
|
0.44
|
|
|||
|
Commercial business loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
40
|
|
|
$
|
493
|
|
|
0.13
|
%
|
|
31
|
|
|
$
|
433
|
|
|
0.11
|
%
|
|
71
|
|
|
$
|
926
|
|
|
0.24
|
%
|
|
|
December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Non-accruing loans:
|
(Dollars in thousands)
|
||||||||||||||||||
|
Real estate loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
—
|
|
|
$
|
567
|
|
|
$
|
783
|
|
|
$
|
—
|
|
|
$
|
1,201
|
|
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
623
|
|
|
2,175
|
|
|||||
|
Home equity
|
61
|
|
|
172
|
|
|
248
|
|
|
267
|
|
|
574
|
|
|||||
|
One-to-four-family
|
73
|
|
|
104
|
|
|
344
|
|
|
412
|
|
|
211
|
|
|||||
|
Total real estate loans
|
134
|
|
|
843
|
|
|
1,375
|
|
|
1,302
|
|
|
4,161
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Indirect home improvement
|
250
|
|
|
258
|
|
|
295
|
|
|
454
|
|
|
522
|
|
|||||
|
Solar
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Marine
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Automobile
|
—
|
|
|
—
|
|
|
10
|
|
|
23
|
|
|
54
|
|
|||||
|
Recreational
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
38
|
|
|||||
|
Home improvement
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
75
|
|
|||||
|
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
3
|
|
|||||
|
Total consumer loans
|
299
|
|
|
258
|
|
|
337
|
|
|
498
|
|
|
692
|
|
|||||
|
Commercial business loans
|
—
|
|
|
—
|
|
|
194
|
|
|
427
|
|
|
1,387
|
|
|||||
|
Total non-accruing loans
|
433
|
|
|
1,101
|
|
|
1,906
|
|
|
2,227
|
|
|
6,240
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accruing loans delinquent more than 90 days:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|||||
|
Total accruing loans delinquent more than 90 days
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate owned
|
—
|
|
|
2,075
|
|
|
2,127
|
|
|
4,589
|
|
|
3,701
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repossessed consumer property
|
—
|
|
|
32
|
|
|
31
|
|
|
78
|
|
|
78
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total non-performing assets
|
$
|
433
|
|
|
$
|
3,208
|
|
|
$
|
4,064
|
|
|
$
|
6,894
|
|
|
$
|
10,081
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restructured loans
|
$
|
783
|
|
|
$
|
815
|
|
|
$
|
3,260
|
|
|
$
|
3,249
|
|
|
$
|
1,508
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total non-performing assets as a percentage of total assets
|
0.08
|
%
|
|
0.77
|
%
|
|
1.13
|
%
|
|
2.43
|
%
|
|
3.45
|
%
|
|||||
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Percent of
loans in each category to total loans |
|
Amount
|
|
Percent of
loans in each category to total loans |
|
Amount
|
|
Percent of
loans in each category to total loans |
|
Amount
|
|
Percent of
loans in each category to total loans |
|
Amount
|
|
Percent of
loans in each category to total loans |
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Allocated at end of year to
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial
|
$
|
734
|
|
|
10.90
|
%
|
|
$
|
471
|
|
|
11.48
|
%
|
|
$
|
247
|
|
|
11.88
|
%
|
|
$
|
218
|
|
|
13.09
|
%
|
|
$
|
246
|
|
|
11.86
|
%
|
|
Construction and development
|
910
|
|
|
14.67
|
|
|
709
|
|
|
14.49
|
|
|
557
|
|
|
11.39
|
|
|
206
|
|
|
4.59
|
|
|
670
|
|
|
4.15
|
|
|||||
|
Home equity
|
251
|
|
|
3.99
|
|
|
656
|
|
|
5.28
|
|
|
598
|
|
|
5.53
|
|
|
242
|
|
|
6.56
|
|
|
265
|
|
|
6.62
|
|
|||||
|
One-to-four-family
|
493
|
|
|
11.87
|
|
|
395
|
|
|
7.25
|
|
|
277
|
|
|
4.99
|
|
|
181
|
|
|
3.96
|
|
|
170
|
|
|
5.59
|
|
|||||
|
Multi-family
|
208
|
|
|
4.11
|
|
|
60
|
|
|
1.63
|
|
|
21
|
|
|
1.14
|
|
|
9
|
|
|
0.53
|
|
|
5
|
|
|
0.49
|
|
|||||
|
Total real estate loans
|
2,596
|
|
|
45.54
|
|
|
2,291
|
|
|
40.13
|
|
|
1,700
|
|
|
34.93
|
|
|
856
|
|
|
28.73
|
|
|
1,356
|
|
|
28.71
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Indirect home improvement
|
1,550
|
|
|
25.19
|
|
|
1,457
|
|
|
31.74
|
|
|
1,809
|
|
|
29.93
|
|
|
2,205
|
|
|
36.70
|
|
|
2,580
|
|
|
40.10
|
|
|||||
|
Solar
|
211
|
|
|
4.61
|
|
|
243
|
|
|
5.86
|
|
|
53
|
|
|
0.89
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Marine
|
177
|
|
|
4.24
|
|
|
118
|
|
|
3.90
|
|
|
237
|
|
|
6.15
|
|
|
393
|
|
|
10.55
|
|
|
503
|
|
|
9.42
|
|
|||||
|
Automobile
|
6
|
|
|
0.17
|
|
|
14
|
|
|
0.43
|
|
|
31
|
|
|
0.86
|
|
|
279
|
|
|
2.64
|
|
|
405
|
|
|
5.35
|
|
|||||
|
Recreational
|
7
|
|
|
0.11
|
|
|
9
|
|
|
0.19
|
|
|
10
|
|
|
0.27
|
|
|
19
|
|
|
0.52
|
|
|
41
|
|
|
0.77
|
|
|||||
|
Home improvement
|
9
|
|
|
0.08
|
|
|
5
|
|
|
0.16
|
|
|
17
|
|
|
0.23
|
|
|
20
|
|
|
0.42
|
|
|
47
|
|
|
0.55
|
|
|||||
|
Other
|
28
|
|
|
0.30
|
|
|
15
|
|
|
0.44
|
|
|
21
|
|
|
0.50
|
|
|
38
|
|
|
0.83
|
|
|
68
|
|
|
1.21
|
|
|||||
|
Total consumer loans
|
1,988
|
|
|
34.70
|
|
|
1,861
|
|
|
42.72
|
|
|
2,178
|
|
|
38.83
|
|
|
2,954
|
|
|
51.66
|
|
|
3,644
|
|
|
57.40
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial business loans
|
1,506
|
|
|
19.76
|
|
|
940
|
|
|
17.15
|
|
|
820
|
|
|
26.24
|
|
|
535
|
|
|
19.61
|
|
|
905
|
|
|
13.89
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total
|
$
|
6,090
|
|
|
100.00
|
%
|
|
$
|
5,092
|
|
|
100.00
|
%
|
|
$
|
4,698
|
|
|
100.00
|
%
|
|
$
|
4,345
|
|
|
100.00
|
%
|
|
$
|
5,905
|
|
|
100.00
|
%
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Balance at beginning of year
|
$
|
5,092
|
|
|
$
|
4,698
|
|
|
$
|
4,345
|
|
|
$
|
5,905
|
|
|
$
|
7,405
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
120
|
|
|
340
|
|
|
48
|
|
|
152
|
|
|
—
|
|
|||||
|
Construction and development
|
—
|
|
|
194
|
|
|
94
|
|
|
38
|
|
|
1,529
|
|
|||||
|
Home equity
|
94
|
|
|
257
|
|
|
381
|
|
|
435
|
|
|
163
|
|
|||||
|
One-to-four-family
|
—
|
|
|
18
|
|
|
257
|
|
|
11
|
|
|
32
|
|
|||||
|
Total real estate loans
|
214
|
|
|
809
|
|
|
780
|
|
|
636
|
|
|
1,724
|
|
|||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Indirect home improvement
|
1,341
|
|
|
1,562
|
|
|
2,156
|
|
|
2,497
|
|
|
2,490
|
|
|||||
|
Solar
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Marine
|
15
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Automobile
|
18
|
|
|
46
|
|
|
137
|
|
|
507
|
|
|
637
|
|
|||||
|
Recreational
|
12
|
|
|
45
|
|
|
203
|
|
|
372
|
|
|
413
|
|
|||||
|
Home improvement
|
—
|
|
|
32
|
|
|
0
|
|
|
52
|
|
|
76
|
|
|||||
|
Other
|
21
|
|
|
29
|
|
|
85
|
|
|
91
|
|
|
178
|
|
|||||
|
Total consumer loans
|
1,407
|
|
|
1,757
|
|
|
2,581
|
|
|
3,519
|
|
|
3,794
|
|
|||||
|
Commercial business loans
|
75
|
|
|
63
|
|
|
179
|
|
|
684
|
|
|
175
|
|
|||||
|
Total charge-offs
|
1,696
|
|
|
2,629
|
|
|
3,540
|
|
|
4,839
|
|
|
5,693
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Home equity
|
80
|
|
|
35
|
|
|
9
|
|
|
30
|
|
|
—
|
|
|||||
|
One-to-four-family
|
104
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total real estate loans
|
184
|
|
|
91
|
|
|
9
|
|
|
30
|
|
|
—
|
|
|||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Indirect home improvement
|
630
|
|
|
510
|
|
|
630
|
|
|
528
|
|
|
351
|
|
|||||
|
Solar
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Marine
|
13
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Automobile
|
43
|
|
|
98
|
|
|
171
|
|
|
252
|
|
|
275
|
|
|||||
|
Recreational
|
6
|
|
|
99
|
|
|
107
|
|
|
52
|
|
|
70
|
|
|||||
|
Home improvement
|
8
|
|
|
3
|
|
|
8
|
|
|
14
|
|
|
0
|
|
|||||
|
Other
|
8
|
|
|
19
|
|
|
36
|
|
|
34
|
|
|
17
|
|
|||||
|
Total consumer loans
|
708
|
|
|
746
|
|
|
952
|
|
|
880
|
|
|
713
|
|
|||||
|
Commercial business loans
|
2
|
|
|
16
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total recoveries
|
894
|
|
|
853
|
|
|
980
|
|
|
910
|
|
|
713
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs
|
802
|
|
|
1,776
|
|
|
2,560
|
|
|
3,929
|
|
|
4,980
|
|
|||||
|
Additions charged to operations
|
1,800
|
|
|
2,170
|
|
|
2,913
|
|
|
2,369
|
|
|
3,480
|
|
|||||
|
Balance at end of year
|
$
|
6,090
|
|
|
$
|
5,092
|
|
|
$
|
4,698
|
|
|
$
|
4,345
|
|
|
$
|
5,905
|
|
|
Net charge-offs during the year to
average loans outstanding during the year
|
0.24
|
%
|
|
0.63
|
%
|
|
1.03
|
%
|
|
1.81
|
%
|
|
2.11
|
%
|
|||||
|
Net charge-offs during the year to average non-performing assets
|
44.04
|
%
|
|
48.84
|
%
|
|
46.72
|
%
|
|
0.51
|
%
|
|
47.40
|
%
|
|||||
|
Allowance as a percentage of non-performing loans
|
1,406.47
|
%
|
|
462.49
|
%
|
|
246.48
|
%
|
|
195.11
|
%
|
|
93.70
|
%
|
|||||
|
Allowance as a percentage of gross loans receivable (end of year)
|
1.54
|
%
|
|
1.77
|
%
|
|
1.68
|
%
|
|
1.97
|
%
|
|
2.50
|
%
|
|||||
|
|
December 31,
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
|
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal agency securities
|
$
|
5,998
|
|
|
$
|
5,845
|
|
|
$
|
12,297
|
|
|
$
|
11,667
|
|
|
$
|
12,287
|
|
|
$
|
12,552
|
|
|
Municipal bonds
|
15,886
|
|
|
16,161
|
|
|
13,347
|
|
|
13,180
|
|
|
8,863
|
|
|
9,060
|
|
||||||
|
Corporate securities
|
4,495
|
|
|
4,437
|
|
|
4,005
|
|
|
3,938
|
|
|
2,492
|
|
|
2,488
|
|
||||||
|
Mortgage-backed securities
|
20,169
|
|
|
20,244
|
|
|
27,952
|
|
|
27,454
|
|
|
18,766
|
|
|
19,213
|
|
||||||
|
Small business administration securities
|
2,019
|
|
|
2,057
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total securities available-for-sale
|
48,567
|
|
|
48,744
|
|
|
57,601
|
|
|
56,239
|
|
|
42,408
|
|
|
43,313
|
|
||||||
|
|
December 31, 2014
|
|||||||||||||||||||||||||||||||||||||
|
|
1 year or less
|
|
Over 1 year to 5 years
|
|
Over 5 to 10 years
|
|
Over 10 years
|
|
Total Securities
|
|||||||||||||||||||||||||||||
|
|
Amortized
Cost |
|
Weighted
Average Yield |
|
Amortized
Cost |
|
Weighted
Average Yield |
|
Amortized
Cost |
|
Weighted
Average Yield |
|
Amortized
Cost |
|
Weighted
Average Yield |
|
Amortized
Cost |
|
Weighted
Average Yield |
|
Fair
Value |
|||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||
|
Securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Federal agency securities
|
$
|
502
|
|
|
1.45
|
%
|
|
$
|
500
|
|
|
1.25
|
%
|
|
$
|
4,996
|
|
|
2.06
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
5,998
|
|
|
1.94
|
%
|
|
$
|
5,845
|
|
|
Municipal bonds
|
—
|
|
|
—
|
|
|
4,847
|
|
|
2.05
|
|
|
4,182
|
|
|
2.42
|
|
|
6,857
|
|
|
2.73
|
|
|
15,886
|
|
|
2.44
|
|
|
16,161
|
|
||||||
|
Corporate securities
|
1,001
|
|
|
0.84
|
|
|
500
|
|
|
0.49
|
|
|
2,994
|
|
|
1.43
|
|
|
—
|
|
|
—
|
|
|
4,495
|
|
|
1.19
|
|
|
4,437
|
|
||||||
|
Mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,000
|
|
|
1.56
|
|
|
17,169
|
|
|
2.20
|
|
|
20,169
|
|
|
2.11
|
|
|
20,244
|
|
||||||
|
Small business administration securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,019
|
|
|
2.90
|
|
|
—
|
|
|
—
|
|
|
2,019
|
|
|
2.90
|
|
|
2,057
|
|
||||||
|
Total securities available-for-sale
|
$
|
1,503
|
|
|
1.04
|
%
|
|
$
|
5,847
|
|
|
1.85
|
%
|
|
$
|
17,191
|
|
|
2.05
|
%
|
|
$
|
24,026
|
|
|
2.36
|
%
|
|
$
|
48,567
|
|
|
2.15
|
%
|
|
$
|
48,744
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Beginning balance
|
$
|
336,876
|
|
|
$
|
288,949
|
|
|
$
|
246,418
|
|
|
Net deposits before interest credited
|
81,134
|
|
|
45,949
|
|
|
40,323
|
|
|||
|
Interest credited
|
2,434
|
|
|
1,978
|
|
|
2,208
|
|
|||
|
Ending balance
|
$
|
420,444
|
|
|
$
|
336,876
|
|
|
$
|
288,949
|
|
|
|
|
|
|
|
|
||||||
|
Net increase in deposits
|
$
|
83,568
|
|
|
$
|
47,927
|
|
|
$
|
42,531
|
|
|
Percent increase
|
24.81
|
%
|
|
16.59
|
%
|
|
17.26
|
%
|
|||
|
|
December 31,
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
Amount
|
|
Percent of Total
|
|
Amount
|
|
Percent of Total
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||
|
Transactions and Savings Deposits
|
|
|
|
|
|
|
|
||||||
|
Noninterest-bearing checking
|
$
|
53,743
|
|
|
12.78
|
%
|
|
$
|
44,309
|
|
|
13.15
|
%
|
|
Interest-bearing checking
|
29,585
|
|
|
7.04
|
|
|
26,725
|
|
|
7.93
|
|
||
|
Savings
|
21,560
|
|
|
5.13
|
|
|
15,345
|
|
|
4.56
|
|
||
|
Money market
|
152,611
|
|
|
36.30
|
|
|
119,162
|
|
|
35.37
|
|
||
|
Escrows
|
2,991
|
|
|
0.71
|
|
|
1,474
|
|
|
0.44
|
|
||
|
Total transaction and savings deposits
|
260,490
|
|
|
61.96
|
|
|
207,015
|
|
|
61.45
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Certificates
|
|
|
|
|
|
|
|
||||||
|
0.00 – 1.99%
|
145,099
|
|
|
34.51
|
|
|
113,193
|
|
|
33.60
|
|
||
|
2.00 – 3.99%
|
14,855
|
|
|
3.53
|
|
|
16,479
|
|
|
4.89
|
|
||
|
4.00 – 5.99%
|
—
|
|
|
—
|
|
|
189
|
|
|
0.06
|
|
||
|
Total certificates
|
159,954
|
|
|
38.04
|
|
|
129,861
|
|
|
38.55
|
|
||
|
Total deposits
|
$
|
420,444
|
|
|
100.00
|
%
|
|
$
|
336,876
|
|
|
100.00
|
%
|
|
|
0.00-
1.99%
|
|
2.00-
3.99%
|
|
4.00-
5.99%
|
|
Total
|
|
Percent
of Total
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||
|
Certificate accounts maturing in quarter ending:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
March 31, 2015
|
$
|
11,240
|
|
|
$
|
316
|
|
|
$
|
—
|
|
|
$
|
11,556
|
|
|
7.22
|
%
|
|
June 30, 2015
|
15,860
|
|
|
1,474
|
|
|
—
|
|
|
17,334
|
|
|
10.84
|
|
||||
|
September 30, 2015
|
2,635
|
|
|
6,510
|
|
|
—
|
|
|
9,145
|
|
|
5.72
|
|
||||
|
December 31, 2015
|
9,785
|
|
|
5,913
|
|
|
—
|
|
|
15,698
|
|
|
9.81
|
|
||||
|
March 31, 2016
|
14,080
|
|
|
215
|
|
|
—
|
|
|
14,295
|
|
|
8.94
|
|
||||
|
June 30, 2016
|
37,667
|
|
|
129
|
|
|
—
|
|
|
37,796
|
|
|
23.63
|
|
||||
|
September 30, 2016
|
3,729
|
|
|
198
|
|
|
—
|
|
|
3,927
|
|
|
2.46
|
|
||||
|
December 31, 2016
|
3,218
|
|
|
100
|
|
|
—
|
|
|
3,318
|
|
|
2.07
|
|
||||
|
March 31, 2017
|
2,032
|
|
|
—
|
|
|
—
|
|
|
2,032
|
|
|
1.27
|
|
||||
|
June 30, 2017
|
23,786
|
|
|
—
|
|
|
—
|
|
|
23,786
|
|
|
14.87
|
|
||||
|
September 30, 2017
|
3,304
|
|
|
—
|
|
|
—
|
|
|
3,304
|
|
|
2.07
|
|
||||
|
December 31, 2017
|
7,940
|
|
|
—
|
|
|
—
|
|
|
7,940
|
|
|
4.96
|
|
||||
|
Thereafter
|
9,823
|
|
|
—
|
|
|
—
|
|
|
9,823
|
|
|
6.14
|
|
||||
|
Total
|
$
|
145,099
|
|
|
$
|
14,855
|
|
|
$
|
—
|
|
|
$
|
159,954
|
|
|
100.00
|
%
|
|
Percent of total
|
90.71
|
%
|
|
9.29
|
%
|
|
—
|
%
|
|
100.00
|
%
|
|
|
|||||
|
|
Maturity
|
|
|
||||||||||||||||
|
|
3 Months
or Less
|
|
Over
3 to 6
Months
|
|
Over
6 to 12
Months
|
|
Over
12 Months
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Certificates of deposits of less than $100,000
(1)
|
$
|
5,919
|
|
|
$
|
4,841
|
|
|
$
|
6,623
|
|
|
$
|
34,940
|
|
|
$
|
52,323
|
|
|
Certificates of deposits of $100,000 through $250,000
|
1,393
|
|
|
7,904
|
|
|
12,325
|
|
|
52,386
|
|
|
74,008
|
|
|||||
|
Certificates of deposits of more than $250,000
|
4,244
|
|
|
4,589
|
|
|
5,895
|
|
|
18,895
|
|
|
33,623
|
|
|||||
|
Total certificates of deposit
|
$
|
11,556
|
|
|
$
|
17,334
|
|
|
$
|
24,843
|
|
|
$
|
106,221
|
|
|
$
|
159,954
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Maximum balance:
|
(Dollars in thousands)
|
||||||||||
|
Federal Home Loan Bank advances
|
$
|
47,522
|
|
|
$
|
28,664
|
|
|
$
|
21,840
|
|
|
Federal Reserve Bank
|
$
|
1,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fed Funds lines of credit
|
$
|
3,450
|
|
|
$
|
1,850
|
|
|
$
|
2,000
|
|
|
|
|
|
|
|
|
||||||
|
Average balances:
|
|
|
|
|
|
||||||
|
Federal Home Loan Bank advances
|
$
|
22,589
|
|
|
$
|
16,391
|
|
|
$
|
7,636
|
|
|
Federal Reserve Bank
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fed Funds lines of credit
|
$
|
72
|
|
|
$
|
18
|
|
|
$
|
6
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average interest rate:
|
|
|
|
|
|
||||||
|
Federal Home Loan Bank advances
|
1.23
|
%
|
|
0.85
|
%
|
|
0.91
|
%
|
|||
|
Federal Reserve Bank
|
0.75
|
%
|
|
—
|
%
|
|
—
|
%
|
|||
|
Fed Funds lines of credit
|
0.25
|
%
|
|
1.16
|
%
|
|
1.10
|
%
|
|||
|
|
At December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Balance outstanding at end of year:
|
(Dollars in thousands)
|
||||||||||
|
Federal Home Loan Bank advances
|
$
|
17,034
|
|
|
$
|
16,664
|
|
|
$
|
6,840
|
|
|
Total borrowings
|
$
|
17,034
|
|
|
$
|
16,664
|
|
|
$
|
6,840
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average interest rate of:
|
|
|
|
|
|
||||||
|
Federal Home Loan Bank advances, at end of period
|
1.35
|
%
|
|
1.41
|
%
|
|
1.96
|
%
|
|||
|
|
|
Position
|
|
|
Name
|
Age
(1)
|
Company
|
Bank
|
|
Joseph C. Adams
|
55
|
Director and
Chief Executive Officer
|
Director and
Chief Executive Officer
|
|
|
|
|
|
|
Matthew D. Mullet
|
36
|
Chief Financial Officer, Treasurer and Secretary
|
Chief Financial Officer
|
|
|
|
|
|
|
Robert B. Fuller
|
55
|
Chief Credit Officer
|
Chief Credit Officer
|
|
|
|
|
|
|
Dennis V. O’Leary
|
47
|
—
|
Chief Lending Officer
|
|
|
|
|
|
|
Drew B. Ness
|
50
|
—
|
Chief Operating Officer
|
|
|
|
|
|
|
(1)
|
As of December 31, 2014.
|
|
|
Actual
|
|
For Capital
Adequacy Purposes |
|
To be Well Capitalized
Under Prompt Corrective Action Provisions
Ratio
|
|||
|
|
Ratio
|
|
Ratio
|
|
||||
|
As of December 31, 2014
|
|
|
|
|
|
|||
|
Total risk-based Capital
|
|
|
|
|
|
|||
|
(to risk-weighted assets)
|
14.68
|
%
|
|
8.00
|
%
|
|
10.00
|
%
|
|
Tier 1 risk-based capital
|
|
|
|
|
|
|||
|
(to risk-weighted assets)
|
13.43
|
%
|
|
4.00
|
%
|
|
6.00
|
%
|
|
Tier 1 leverage capital
|
|
|
|
|
|
|||
|
(to average assets)
|
11.17
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|||
|
As of December 31, 2013
|
|
|
|
|
|
|||
|
Total risk-based capital
|
|
|
|
|
|
|||
|
(to risk-weighted assets)
|
16.64
|
%
|
|
8.00
|
%
|
|
10.00
|
%
|
|
Tier 1 risk-based capital
|
|
|
|
|
|
|||
|
(to risk-weighted assets)
|
15.38
|
%
|
|
4.00
|
%
|
|
6.00
|
%
|
|
Tier 1 leverage capital
|
|
|
|
|
|
|||
|
(to average assets)
|
12.61
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
To be Well Capitalized
Under Prompt Corrective
Action Provisions
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
For Capital
Adequacy Purposes
|
|
||||||||||||||
|
|
Actual
|
|
|
|||||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
As of December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to risk-weighted assets)
|
$
|
70,927
|
|
|
17.08
|
%
|
|
$
|
33,223
|
|
|
8.00
|
%
|
|
$
|
41,529
|
|
|
10.00
|
%
|
|
Tier I risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
(to risk-weighted assets)
|
$
|
65,719
|
|
|
15.83
|
%
|
|
$
|
16,611
|
|
|
4.00
|
%
|
|
$
|
24,917
|
|
|
6.00
|
%
|
|
Tier I leverage capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(to average assets)
|
$
|
65,719
|
|
|
13.16
|
%
|
|
$
|
19,975
|
|
|
4.00
|
%
|
|
$
|
24,969
|
|
|
5.00
|
%
|
|
•
|
demand for our products and services may decline;
|
|
•
|
loan delinquencies, problem assets and foreclosures may increase;
|
|
•
|
collateral for our loans may further decline in value, in turn reducing customer's borrowing power, reducing the value of assets and collateral associated with existing loans;
|
|
•
|
the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; and
|
|
•
|
the amount of our low-cost or noninterest-bearing deposits may decrease.
|
|
•
|
the ability to develop, maintain and build upon long-term customer relationships based on top-quality service, high ethical standards and safe, sound assets;
|
|
•
|
the ability to expand our market position;
|
|
•
|
the scope, relevance and pricing of products and services offered to meet customer needs and demands;
|
|
•
|
the rate at which we introduce new products and services relative to our competitors;
|
|
•
|
customer satisfaction with our level of service; and
|
|
•
|
industry and general economic trends.
|
|
Location |
|
Square
Footage |
|
Owned or
Leased |
|
Lease
Expiration Date |
|
Net Book Value at December 31, 2014
(1)
|
||
|
|
|
|
|
|
|
|
|
(In thousands)
|
||
|
Canyon Park
22020 17th Ave SE, Suite 100
Bothell, WA 98021 |
|
2,997
|
|
Leased
|
|
May 2015
(2)
|
|
$
|
16
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Edmonds
620 Edmonds Way
Edmonds, WA 98020 |
|
2,474
|
|
Owned
|
|
—
|
|
$
|
1,403
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Lynnwood
19002 33rd Ave W
Lynnwood, WA 98036 |
|
3,000
|
|
Leased
|
|
June 2020
|
|
$
|
138
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Mountlake Terrace
(Administrative)
6920 220th St SW Mountlake Terrace, WA 98043 |
|
39,535
|
|
Owned
|
|
—
|
|
$
|
6,728
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Poulsbo
21650 Market Place
Poulsbo, WA 98370 |
|
3,498
|
|
Owned
|
|
—
|
|
$
|
2,873
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Puyallup
307 W Stewart St
Puyallup, WA 98371 |
|
2,474
|
|
Owned
|
|
—
|
|
1,333
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Bellevue Home Lending
1110 112th Avenue NE, Suite 310 Bellevue, WA, 98004
|
|
4,068
|
|
Leased
|
|
December 2017
|
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Overlake
14808 NE 24th St, Suite D
Redmond, WA 98052 |
|
2,331
|
|
Leased
|
|
May 2016
|
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Location
|
|
Square
Footage
|
|
Owned or
Leased
|
|
Lease
Expiration Date
|
|
Net Book Value at December 31, 2014
(1)
|
||
|
|
|
|
|
|
|
|
|
(In thousands)
|
||
|
Capitol Hill
614 Broadway East
Seattle, WA 98102
|
|
5,100
|
|
Leased
|
|
December 2022
(4)
|
|
$
|
706
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Port Orchard Home Lending
1140 Bethel Avenue, Suite 202
Port Orchard, WA 98366
|
|
330
|
|
Leased
|
|
Month-to-Month
|
|
$
|
55
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Puyallup Home Lending
2910 S Meridian, Suite 180
Puyallup, WA 98373 |
|
3,389
|
|
Leased
|
|
June 2019
(3)
|
|
$
|
56
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Tri-Cities Home Lending
8486 West Gage Blvd, Suite A
Kennewick, WA 99336 |
|
5,477
|
|
Leased
|
|
March 2020
|
|
$
|
62
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Canyon Park Home Lending
22020 17th Ave SE, Suite 220 Bothell, WA 98021
|
|
1,455
|
|
Leased
|
|
February 2015
|
|
$
|
4
|
|
|
Year ended December 31, 2014
|
|
High
|
|
Low
|
|
Cash dividends declared and paid
|
||||||
|
First quarter
|
|
$
|
17.20
|
|
|
$
|
16.35
|
|
|
$
|
0.06
|
|
|
Second quarter
|
|
17.47
|
|
|
16.23
|
|
|
0.06
|
|
|||
|
Third quarter
|
|
17.40
|
|
|
16.95
|
|
|
0.06
|
|
|||
|
Fourth quarter
|
|
18.25
|
|
|
16.68
|
|
|
0.06
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Year ended December 31, 2013
|
|
High
|
|
Low
|
|
Cash dividends declared and paid
|
||||||
|
First quarter
|
|
$
|
16.47
|
|
|
$
|
12.90
|
|
|
$
|
0.05
|
|
|
Second quarter
|
|
18.37
|
|
|
15.70
|
|
|
0.05
|
|
|||
|
Third quarter
|
|
17.92
|
|
|
16.57
|
|
|
0.05
|
|
|||
|
Fourth quarter
|
|
17.28
|
|
|
16.60
|
|
|
0.05
|
|
|||
|
|
Periods Ended
|
|||||||||||
|
Index
|
07/10/12
|
|
12/31/12
|
|
06/30/13
|
|
12/31/13
|
|
06/30/14
|
|
12/31/14
|
|
|
FS Bancorp, Inc.
|
100.00
|
|
129.57
|
|
180.36
|
|
172.84
|
|
176.50
|
|
186.41
|
|
|
S&P 500
|
100.00
|
|
107.51
|
|
122.37
|
|
142.33
|
|
152.49
|
|
161.82
|
|
|
SNL Bank $250M-$500M
|
100.00
|
|
105.02
|
|
125.08
|
|
142.60
|
|
156.99
|
|
162.72
|
|
|
|
At December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Selected Financial Condition Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
509,754
|
|
|
$
|
419,187
|
|
|
$
|
359,030
|
|
|
$
|
283,793
|
|
|
$
|
292,334
|
|
|
Loans receivable, net
(1)
|
387,174
|
|
|
281,081
|
|
|
274,949
|
|
|
217,131
|
|
|
230,822
|
|
|||||
|
Loans held for sale
|
25,983
|
|
|
11,185
|
|
|
8,870
|
|
|
—
|
|
|
—
|
|
|||||
|
Securities available-for-sale, at fair value
|
48,744
|
|
|
56,239
|
|
|
43,313
|
|
|
26,899
|
|
|
7,642
|
|
|||||
|
FHLB stock
|
1,650
|
|
|
1,702
|
|
|
1,765
|
|
|
1,797
|
|
|
1,797
|
|
|||||
|
Deposits
|
420,444
|
|
|
336,876
|
|
|
288,949
|
|
|
246,418
|
|
|
243,957
|
|
|||||
|
Borrowings
|
17,034
|
|
|
16,664
|
|
|
6,840
|
|
|
8,900
|
|
|
21,900
|
|
|||||
|
Total equity
|
65,836
|
|
|
62,313
|
|
|
59,897
|
|
|
26,767
|
|
|
24,795
|
|
|||||
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Selected Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total interest and dividend income
|
$
|
24,842
|
|
|
$
|
21,733
|
|
|
$
|
18,787
|
|
|
$
|
16,478
|
|
|
$
|
17,333
|
|
|
Total interest expense
|
2,702
|
|
|
2,178
|
|
|
2,363
|
|
|
3,006
|
|
|
3,886
|
|
|||||
|
Net interest income
|
22,140
|
|
|
19,555
|
|
|
16,424
|
|
|
13,472
|
|
|
13,447
|
|
|||||
|
Provision for loan losses
|
1,800
|
|
|
2,170
|
|
|
2,913
|
|
|
2,369
|
|
|
3,480
|
|
|||||
|
Net interest income after provision for loan losses
|
20,340
|
|
|
17,385
|
|
|
13,511
|
|
|
11,103
|
|
|
9,967
|
|
|||||
|
Fees and service charges
|
1,762
|
|
|
1,807
|
|
|
1,993
|
|
|
1,971
|
|
|
2,255
|
|
|||||
|
Gain on sale of loans
|
7,577
|
|
|
6,371
|
|
|
3,684
|
|
|
113
|
|
|
—
|
|
|||||
|
Gain on sale of assets / impairment (loss)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on long-lived assets
|
(9
|
)
|
|
—
|
|
|
165
|
|
|
59
|
|
|
1,006
|
|
|||||
|
Gain (loss) on sale of investment securities
|
(41
|
)
|
|
264
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other noninterest income
|
744
|
|
|
473
|
|
|
322
|
|
|
332
|
|
|
406
|
|
|||||
|
Total noninterest income
|
10,033
|
|
|
8,915
|
|
|
6,164
|
|
|
2,475
|
|
|
3,667
|
|
|||||
|
Total noninterest expense
|
23,902
|
|
|
20,361
|
|
|
16,477
|
|
|
12,033
|
|
|
12,032
|
|
|||||
|
Income before provision (benefit) for income taxes
|
6,471
|
|
|
5,939
|
|
|
3,198
|
|
|
1,545
|
|
|
1,602
|
|
|||||
|
Provision (benefit) for income tax
|
1,931
|
|
|
2,019
|
|
|
(2,097
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
$
|
4,540
|
|
|
$
|
3,920
|
|
|
$
|
5,295
|
|
|
$
|
1,545
|
|
|
$
|
1,602
|
|
|
|
At or For the
|
||||||||||||||||
|
|
Years Ended December 31,
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||
|
Selected Financial Ratios and Other Data
|
|
|
|
|
|
|
|
|
|
||||||||
|
Performance ratios:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Return on assets (ratio of net income to average total assets)
|
1.00
|
%
|
|
1.01
|
%
|
|
1.64
|
%
|
|
0.56
|
%
|
|
0.60
|
%
|
|||
|
Return on equity (ratio of net income to average equity)
|
7.19
|
|
|
6.43
|
|
|
12.71
|
|
|
5.92
|
|
|
6.54
|
|
|||
|
Yield on average interest-earning assets
|
5.74
|
|
|
5.93
|
|
|
6.21
|
|
|
6.35
|
|
|
6.86
|
|
|||
|
Rate paid on average interest-bearing liabilities
|
0.80
|
|
|
0.77
|
|
|
0.94
|
|
|
1.31
|
|
|
1.75
|
|
|||
|
Interest rate spread information:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average during period
|
4.94
|
|
|
5.16
|
|
|
5.27
|
|
|
5.04
|
|
|
5.11
|
|
|||
|
Net interest margin
(1)
|
5.12
|
|
|
5.33
|
|
|
5.43
|
|
|
5.19
|
|
|
5.32
|
|
|||
|
Operating expense to average total assets
|
5.27
|
|
|
5.27
|
|
|
5.12
|
|
|
4.35
|
|
|
4.49
|
|
|||
|
Average interest-earning assets to average
|
|
|
|
|
|
|
|
|
|
||||||||
|
interest-bearing liabilities
|
128.30
|
|
|
129.73
|
|
|
120.34
|
|
|
112.90
|
|
|
113.98
|
|
|||
|
Efficiency ratio
(2)
|
74.29
|
|
|
71.52
|
|
|
72.95
|
|
|
75.46
|
|
|
70.31
|
|
|||
|
Margin on loans held for sale
(3)
|
2.31
|
|
|
2.37
|
|
|
2.47
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Asset quality ratios:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-performing assets to total assets at end of period
(4)
|
0.08
|
%
|
|
0.77
|
%
|
|
1.13
|
%
|
|
2.43
|
%
|
|
3.45
|
%
|
|||
|
Non-performing loans to total gross loans
(5)
|
0.11
|
|
|
0.38
|
|
|
0.68
|
|
|
1.01
|
|
|
2.66
|
|
|||
|
Allowance for loan losses to non-performing loans
(5)
|
1,406.47
|
|
|
462.49
|
|
|
246.48
|
|
|
195.11
|
|
|
93.70
|
|
|||
|
Allowance for loan losses to gross loans receivable
|
1.54
|
|
|
1.77
|
|
|
1.68
|
|
|
1.97
|
|
|
2.50
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Capital ratios:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity to total assets at end of period
|
12.92
|
%
|
|
14.87
|
%
|
|
16.68
|
%
|
|
9.43
|
%
|
|
8.48
|
%
|
|||
|
Average equity to average assets
|
13.92
|
|
|
15.78
|
|
|
12.93
|
|
|
9.44
|
|
|
9.13
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other data:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Number of full service offices
|
7
|
|
|
7
|
|
|
6
|
|
|
6
|
|
|
6
|
|
|||
|
Full-time equivalent employees
|
209
|
|
|
158
|
|
|
130
|
|
|
86
|
|
|
79
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
1.52
|
|
|
$
|
1.29
|
|
|
$
|
1.76
|
|
|
nm
(6)
|
|
|
nm
(6)
|
|
|
Diluted
|
$
|
1.52
|
|
|
$
|
1.29
|
|
|
$
|
1.76
|
|
|
nm
(6)
|
|
|
nm
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Book values:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Book value per common share
|
$
|
22.10
|
|
(9)
|
$
|
20.55
|
|
(8)
|
$
|
19.92
|
|
(7)
|
nm
(6)
|
|
|
nm
(6)
|
|
|
(4)
|
Non-performing assets consists of non-performing loans (which include non-accruing loans and accruing loans more than 90 days past due), foreclosed real estate and other repossessed assets.
|
|
(6)
|
Not meaningful as the Company completed the stock offering on July 9, 2012.
|
|
(7)
|
Book value per common share was calculated using shares outstanding of 3,240,125 at December 31, 2012, less unallocated ESOP shares of 233,289.
|
|
(8)
|
Book value per common share was calculated using shares outstanding of 3,240,125 at December 31, 2013, less unallocated ESOP shares of 207,368.
|
|
(9)
|
Book value per common share was calculated using shares outstanding of 3,235,625 at December 31, 2014, less unallocated ESOP shares of 181,447.
|
|
|
At December 31,
|
|
Years Ended December 31,
|
||||||||||||||||||||||||||||||||
|
|
2014
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||||||||||||
|
|
Yield/
Rate
|
|
Average Balance Outstanding
|
|
Interest Earned Paid
|
|
Yield/
Rate
|
|
Average Balance Outstanding
|
|
Interest Earned Paid
|
|
Yield/
Rate
|
|
Average Balance Outstanding
|
|
Interest Earned Paid
|
|
Yield/
Rate
|
||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Loans receivable, net
(1)
|
6.56
|
%
|
|
$
|
333,093
|
|
|
$
|
22,930
|
|
|
6.88
|
%
|
|
$
|
283,107
|
|
|
$
|
20,264
|
|
|
7.16
|
%
|
|
$
|
244,680
|
|
|
$
|
17,908
|
|
|
7.32
|
%
|
|
Loans held for sale
|
3.89
|
|
|
20,699
|
|
|
685
|
|
|
3.31
|
|
|
13,778
|
|
|
527
|
|
|
3.82
|
|
|
3,666
|
|
|
149
|
|
|
4.06
|
%
|
||||||
|
Mortgage-backed securities
|
2.03
|
|
|
27,314
|
|
|
534
|
|
|
1.96
|
|
|
21,668
|
|
|
390
|
|
|
1.80
|
|
|
16,863
|
|
|
321
|
|
|
1.90
|
|
||||||
|
Investment securities
|
2.11
|
|
|
30,449
|
|
|
618
|
|
|
2.03
|
|
|
24,866
|
|
|
480
|
|
|
1.93
|
|
|
18,749
|
|
|
363
|
|
|
1.94
|
|
||||||
|
FHLB stock
|
0.30
|
|
|
1,733
|
|
|
2
|
|
|
0.12
|
|
|
1,738
|
|
|
1
|
|
|
0.06
|
|
|
1,792
|
|
|
—
|
|
|
—
|
|
||||||
|
Other
(2)
|
0.54
|
|
|
19,446
|
|
|
73
|
|
|
0.38
|
|
|
21,397
|
|
|
71
|
|
|
0.33
|
|
|
16,780
|
|
|
46
|
|
|
0.27
|
|
||||||
|
Total interest-earning assets
(1)
|
5.66
|
%
|
|
432,734
|
|
|
24,842
|
|
|
5.74
|
%
|
|
366,554
|
|
|
21,733
|
|
|
5.93
|
%
|
|
302,530
|
|
|
18,787
|
|
|
6.21
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Savings and money market
|
0.54
|
%
|
|
142,967
|
|
|
609
|
|
|
0.43
|
%
|
|
130,545
|
|
|
535
|
|
|
0.41
|
%
|
|
122,689
|
|
|
585
|
|
|
0.48
|
%
|
||||||
|
Interest-bearing checking
|
0.09
|
|
|
27,123
|
|
|
28
|
|
|
0.10
|
|
|
23,257
|
|
|
34
|
|
|
0.15
|
|
|
21,406
|
|
|
52
|
|
|
0.24
|
|
||||||
|
Certificates of deposit
|
1.28
|
|
|
144,476
|
|
|
1,797
|
|
|
1.24
|
|
|
112,305
|
|
|
1,409
|
|
|
1.25
|
|
|
99,653
|
|
|
1,571
|
|
|
1.58
|
|
||||||
|
Borrowings
|
1.30
|
|
|
22,714
|
|
|
268
|
|
|
1.18
|
|
|
16,451
|
|
|
200
|
|
|
1.22
|
|
|
7,642
|
|
|
155
|
|
|
2.03
|
|
||||||
|
Total interest-bearing liabilities
|
0.86
|
%
|
|
337,280
|
|
|
2,702
|
|
|
0.80
|
%
|
|
282,558
|
|
|
2,178
|
|
|
0.77
|
%
|
|
251,390
|
|
|
2,363
|
|
|
0.94
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net interest income
|
|
|
|
|
$
|
22,140
|
|
|
|
|
|
|
$
|
19,555
|
|
|
|
|
|
|
$
|
16,424
|
|
|
|
||||||||||
|
Net interest rate spread
|
4.80
|
%
|
|
|
|
|
|
4.94
|
%
|
|
|
|
|
|
5.16
|
%
|
|
|
|
|
|
5.27
|
%
|
||||||||||||
|
Net earning assets
|
|
|
$
|
95,454
|
|
|
|
|
|
|
$
|
83,996
|
|
|
|
|
|
|
$
|
51,140
|
|
|
|
|
|
||||||||||
|
Net interest margin
|
N/A
|
|
|
|
|
|
|
5.12
|
%
|
|
|
|
|
|
5.33
|
%
|
|
|
|
|
|
5.43
|
%
|
||||||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
|
|
128.30
|
%
|
|
|
|
|
|
129.73
|
%
|
|
|
|
|
|
115.43
|
%
|
|
|
|
|
|||||||||||||
|
|
Years Ended December 31, 2014 vs. 2013
|
|
Years Ended December 31, 2013 vs. 2012
|
||||||||||||||||||||
|
|
Increase (Decrease) Due to
|
|
Total
Increase (Decrease) |
|
Increase (Decrease) Due to
|
|
Total
Increase (Decrease) |
||||||||||||||||
|
|
Volume
|
|
Rate
|
|
|
Volume
|
|
Rate
|
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans receivable, net
(1)
|
$
|
3,578
|
|
|
$
|
(912
|
)
|
|
$
|
2,666
|
|
|
$
|
2,812
|
|
|
$
|
(456
|
)
|
|
$
|
2,356
|
|
|
Loans held for sale
|
265
|
|
|
(107
|
)
|
|
158
|
|
|
411
|
|
|
(33
|
)
|
|
378
|
|
||||||
|
Mortgage-backed securities
|
102
|
|
|
42
|
|
|
144
|
|
|
91
|
|
|
(22
|
)
|
|
69
|
|
||||||
|
Investment securities
|
108
|
|
|
30
|
|
|
138
|
|
|
118
|
|
|
(1
|
)
|
|
117
|
|
||||||
|
FHLB stock
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||
|
Other
(2)
|
(6
|
)
|
|
8
|
|
|
2
|
|
|
13
|
|
|
12
|
|
|
25
|
|
||||||
|
Total interest-earning assets
(1)
|
$
|
4,047
|
|
|
$
|
(938
|
)
|
|
3,109
|
|
|
$
|
3,445
|
|
|
$
|
(499
|
)
|
|
2,946
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Savings and money market
|
$
|
51
|
|
|
$
|
23
|
|
|
$
|
74
|
|
|
$
|
37
|
|
|
$
|
(87
|
)
|
|
$
|
(50
|
)
|
|
Interest-bearing checking
|
6
|
|
|
(12
|
)
|
|
(6
|
)
|
|
4
|
|
|
(22
|
)
|
|
(18
|
)
|
||||||
|
Certificates of deposit
|
404
|
|
|
(16
|
)
|
|
388
|
|
|
199
|
|
|
(361
|
)
|
|
(162
|
)
|
||||||
|
Borrowings
|
76
|
|
|
(8
|
)
|
|
68
|
|
|
179
|
|
|
(134
|
)
|
|
45
|
|
||||||
|
Total interest-bearing liabilities
|
$
|
537
|
|
|
$
|
(13
|
)
|
|
524
|
|
|
$
|
419
|
|
|
$
|
(604
|
)
|
|
(185
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net change in interest income
|
|
|
|
|
$
|
2,585
|
|
|
|
|
|
|
$
|
3,131
|
|
||||||||
|
|
Years Ended December 31,
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
Increase in Interest Income
|
||||||||||||
|
|
Average Balance
Outstanding
|
|
Yield
|
|
Average Balance
Outstanding
|
|
Yield
|
|
|||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans receivable, net
(1)
|
$
|
333,093
|
|
|
6.88
|
%
|
|
$
|
283,107
|
|
|
7.16
|
%
|
|
$
|
2,666
|
|
|
Loans held for sale
|
20,699
|
|
|
3.31
|
|
|
13,778
|
|
|
3.82
|
|
|
158
|
|
|||
|
Mortgage-backed securities
|
27,314
|
|
|
1.96
|
|
|
21,668
|
|
|
1.80
|
|
|
144
|
|
|||
|
Investment securities
|
30,449
|
|
|
2.03
|
|
|
24,866
|
|
|
1.93
|
|
|
138
|
|
|||
|
FHLB stock
|
1,733
|
|
|
0.12
|
|
|
1,738
|
|
|
0.06
|
|
|
1
|
|
|||
|
Cash and due from banks
(2)
|
19,446
|
|
|
0.38
|
|
|
21,397
|
|
|
0.33
|
|
|
2
|
|
|||
|
Total interest-earning assets
|
$
|
432,734
|
|
|
5.74
|
%
|
|
$
|
366,554
|
|
|
5.93
|
%
|
|
$
|
3,109
|
|
|
|
Years Ended December 31,
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
Increase (Decrease) in Interest Expense
|
||||||||||||
|
|
Average Balance
Outstanding
|
|
Yield
|
|
Average Balance
Outstanding
|
|
Yield
|
|
|||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Savings and money market
|
$
|
142,967
|
|
|
0.43
|
%
|
|
$
|
130,545
|
|
|
0.41
|
%
|
|
$
|
74
|
|
|
Interest-bearing checking
|
27,123
|
|
|
0.10
|
|
|
23,257
|
|
|
0.15
|
|
|
(6
|
)
|
|||
|
Certificates of deposit
|
144,476
|
|
|
1.24
|
|
|
112,305
|
|
|
1.25
|
|
|
388
|
|
|||
|
Borrowings
|
22,714
|
|
|
1.18
|
|
|
16,451
|
|
|
1.22
|
|
|
68
|
|
|||
|
Total interest-bearing liabilities
|
$
|
337,280
|
|
|
0.80
|
%
|
|
$
|
282,558
|
|
|
0.77
|
%
|
|
$
|
524
|
|
|
|
At or For the Years
Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
|
|
|
|
||||
|
Provision for loan losses
|
$
|
1,800
|
|
|
$
|
2,170
|
|
|
Net charge-offs
|
$
|
802
|
|
|
$
|
1,776
|
|
|
Allowance for loan losses
|
$
|
6,090
|
|
|
$
|
5,092
|
|
|
Allowance for loan losses as a percentage of total gross loans receivable at the end of the year
|
1.5
|
%
|
|
1.8
|
%
|
||
|
Non-accrual and 90 days or more past due loans
|
$
|
433
|
|
|
$
|
1,101
|
|
|
Allowance for loan losses as a percentage of non-performing loans at end of year
|
1,406.5
|
%
|
|
462.5
|
%
|
||
|
Non-accrual and 90 days or more past due loans as a percentage of gross loans receivable at the end of the year
|
0.1
|
%
|
|
0.4
|
%
|
||
|
Total gross loans
|
$
|
394,210
|
|
|
$
|
287,216
|
|
|
|
Years Ended December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2014
|
|
2013
|
|
Amount
|
|
Percent
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Service charges and fee income
|
$
|
1,762
|
|
|
$
|
1,807
|
|
|
$
|
(45
|
)
|
|
(2.5
|
)%
|
|
Gain on sale of loans
|
7,577
|
|
|
6,371
|
|
|
1,206
|
|
|
18.9
|
|
|||
|
Gain on sale of investment securities
|
(41
|
)
|
|
264
|
|
|
(305
|
)
|
|
(115.5
|
)
|
|||
|
Impairment loss on long-lived assets
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|||
|
Other noninterest income
|
744
|
|
|
473
|
|
|
271
|
|
|
57.3
|
|
|||
|
Total noninterest income
|
$
|
10,033
|
|
|
$
|
8,915
|
|
|
$
|
1,118
|
|
|
12.5
|
%
|
|
|
Years Ended December 31,
|
|
Increase
(Decrease)
|
|||||||||||
|
|
2014
|
|
2013
|
|
Amount
|
|
Percent
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Salaries and benefits
|
$
|
14,064
|
|
|
$
|
10,886
|
|
|
$
|
3,178
|
|
|
29.2
|
%
|
|
Operations
|
3,479
|
|
|
3,026
|
|
|
453
|
|
|
15.0
|
|
|||
|
Occupancy
|
1,655
|
|
|
1,549
|
|
|
106
|
|
|
6.8
|
|
|||
|
Data processing
|
1,315
|
|
|
1,105
|
|
|
210
|
|
|
19.0
|
|
|||
|
OREO fair value write-downs, net of loss on sales
|
42
|
|
|
518
|
|
|
(476
|
)
|
|
(91.9
|
)
|
|||
|
OREO expenses
|
9
|
|
|
132
|
|
|
(123
|
)
|
|
(93.2
|
)
|
|||
|
Loan costs
|
1,346
|
|
|
1,336
|
|
|
10
|
|
|
0.7
|
|
|||
|
Professional and board fees
|
1,236
|
|
|
1,193
|
|
|
43
|
|
|
3.6
|
|
|||
|
FDIC insurance
|
254
|
|
|
251
|
|
|
3
|
|
|
1.2
|
|
|||
|
Marketing and advertising
|
520
|
|
|
474
|
|
|
46
|
|
|
9.7
|
|
|||
|
Recovery of loss on servicing rights
|
(18
|
)
|
|
(109
|
)
|
|
91
|
|
|
(83.5
|
)
|
|||
|
Total noninterest expense
|
$
|
23,902
|
|
|
$
|
20,361
|
|
|
$
|
3,541
|
|
|
17.4
|
%
|
|
|
|
December 31, 2014
|
|||||||||
|
Change in
Interest Rates in Basis Points |
|
Net Interest Income
|
|||||||||
|
|
Amount
|
|
Change
|
|
Change
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
300bp
|
|
$
|
28,481
|
|
|
$
|
1,353
|
|
|
4.99
|
%
|
|
200bp
|
|
28,138
|
|
|
1,011
|
|
|
3.73
|
|
||
|
100bp
|
|
27,653
|
|
|
525
|
|
|
1.94
|
|
||
|
0bp
|
|
27,127
|
|
|
—
|
|
|
—
|
|
||
|
(100)bp
|
|
25,786
|
|
|
(1,341
|
)
|
|
(4.94
|
)
|
||
|
Off-balance sheet loan commitments
:
|
(In thousands)
|
||
|
|
|
||
|
Real estate secured
|
$
|
88,095
|
|
|
Commercial business loans
|
54,664
|
|
|
|
Home equity loans and lines of credit
|
13,735
|
|
|
|
Consumer loans
|
5,832
|
|
|
|
Total loan commitments
|
$
|
162,326
|
|
|
|
|
|
|
|
|
|
|
|
To be Well Capitalized
Under Prompt Corrective
Action Provisions
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
For Capital
Adequacy Purposes
|
|
||||||||||||||
|
|
Actual
|
|
|
|||||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
As of December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to risk-weighted assets)
|
$
|
60,978
|
|
|
14.68
|
%
|
|
$
|
33,223
|
|
|
8.00
|
%
|
|
$
|
41,529
|
|
|
10.00
|
%
|
|
Tier 1 risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(to risk-weighted assets)
|
$
|
55,770
|
|
|
13.43
|
%
|
|
$
|
16,611
|
|
|
4.00
|
%
|
|
$
|
24,917
|
|
|
6.00
|
%
|
|
Tier 1 leverage capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(to average assets)
|
$
|
55,770
|
|
|
11.17
|
%
|
|
$
|
19,965
|
|
|
4.00
|
%
|
|
$
|
24,956
|
|
|
5.00
|
%
|
|
Index to Consolidated Financial Statements
|
|
|
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets as of December 31, 2014 and 2013
|
|
|
Consolidated Statements of Income For the Years Ended
December 31, 2014 and 2013
|
|
|
Consolidated Statements of Comprehensive Income For the
Years Ended December 31, 2014 and 2013
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity For the
Years Ended December 31, 2014 and 2013
|
|
|
Consolidated Statements of Cash Flows For the Years Ended
December 31, 2014 and 2013
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
68
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2014 AND 2013
|
||||
|
|
||||
|
(In thousands, except share data)
|
||||
|
|
2014
|
|
2013
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and due from banks
|
$
|
10,799
|
|
|
$
|
1,425
|
|
|
Interest-bearing deposits at other financial institutions
|
9,299
|
|
|
39,660
|
|
||
|
Securities available-for-sale, at fair value
|
48,744
|
|
|
56,239
|
|
||
|
Loans held for sale, at fair value
|
25,983
|
|
|
11,185
|
|
||
|
Loans receivable, net
|
387,174
|
|
|
281,081
|
|
||
|
Accrued interest receivable
|
1,558
|
|
|
1,261
|
|
||
|
Premises and equipment, net
|
13,584
|
|
|
13,818
|
|
||
|
Other real estate owned ("OREO")
|
—
|
|
|
2,075
|
|
||
|
Federal Home Loan Bank stock, at cost
|
1,650
|
|
|
1,702
|
|
||
|
Deferred tax asset, net
|
—
|
|
|
816
|
|
||
|
Bank owned life insurance ("BOLI")
|
6,556
|
|
|
6,369
|
|
||
|
Servicing rights, held at the lower of cost or fair value
|
3,061
|
|
|
2,093
|
|
||
|
Other assets
|
1,346
|
|
|
1,463
|
|
||
|
TOTAL ASSETS
|
$
|
509,754
|
|
|
$
|
419,187
|
|
|
LIABILITIES
|
|
|
|
|
|||
|
Deposits
|
|
|
|
|
|||
|
Noninterest-bearing accounts
|
$
|
56,734
|
|
|
$
|
45,783
|
|
|
Interest-bearing accounts
|
363,710
|
|
|
291,093
|
|
||
|
Total deposits
|
420,444
|
|
|
336,876
|
|
||
|
Borrowings
|
17,034
|
|
|
16,664
|
|
||
|
Deferred tax liability, net
|
809
|
|
|
—
|
|
||
|
Other liabilities
|
5,631
|
|
|
3,334
|
|
||
|
Total liabilities
|
443,918
|
|
|
356,874
|
|
||
|
COMMITMENTS AND CONTINGENCIES (NOTE 11)
|
|
|
|
|
|
||
|
STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Preferred stock, $.01 par value; 5,000,000 shares authorized; None
issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value; 45,000,000 shares authorized;
3,235,625 and 3,240,125 shares issued and outstanding at December
31, 2014, and 2013, respectively
|
32
|
|
|
32
|
|
||
|
Additional paid-in capital
|
29,450
|
|
|
30,097
|
|
||
|
Retained earnings
|
38,125
|
|
|
35,215
|
|
||
|
Accumulated other comprehensive income (loss)
|
117
|
|
|
(898
|
)
|
||
|
Unearned shares - Employee Stock Ownership Plan ("ESOP")
|
(1,888
|
)
|
|
(2,133
|
)
|
||
|
Total stockholders' equity
|
65,836
|
|
|
62,313
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
509,754
|
|
|
$
|
419,187
|
|
|
|
|
69
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME FOR THE YEARS ENDED DECEMBER 31, 2014 and 2013 |
||
|
(In thousands, except earnings per share data)
|
|||||||
|
|
2014
|
|
2013
|
||||
|
INTEREST INCOME
|
|
|
|
||||
|
Loans receivable and fees
|
$
|
23,615
|
|
|
$
|
20,791
|
|
|
Interest and dividends on investment securities, cash and cash equivalents,
and interest-bearing deposits at other financial institutions
|
1,227
|
|
|
942
|
|
||
|
Total interest and dividend income
|
24,842
|
|
|
21,733
|
|
||
|
INTEREST EXPENSE
|
|
|
|
|
|||
|
Deposits
|
2,434
|
|
|
1,978
|
|
||
|
Borrowings
|
268
|
|
|
200
|
|
||
|
Total interest expense
|
2,702
|
|
|
2,178
|
|
||
|
NET INTEREST INCOME
|
22,140
|
|
|
19,555
|
|
||
|
PROVISION FOR LOAN LOSSES
|
1,800
|
|
|
2,170
|
|
||
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN
LOSSES
|
20,340
|
|
|
17,385
|
|
||
|
NONINTEREST INCOME
|
|
|
|
|
|||
|
Service charges and fee income
|
1,762
|
|
|
1,807
|
|
||
|
Gain on sale of loans
|
7,577
|
|
|
6,371
|
|
||
|
(Loss) gain on sale of investment securities
|
(41
|
)
|
|
264
|
|
||
|
Impairment loss on long-lived assets
|
(9
|
)
|
|
—
|
|
||
|
Other noninterest income
|
744
|
|
|
473
|
|
||
|
Total noninterest income
|
10,033
|
|
|
8,915
|
|
||
|
NONINTEREST EXPENSE
|
|
|
|
|
|||
|
Salaries and benefits
|
14,064
|
|
|
10,886
|
|
||
|
Operations
|
3,479
|
|
|
3,026
|
|
||
|
Occupancy
|
1,655
|
|
|
1,549
|
|
||
|
Data processing
|
1,315
|
|
|
1,105
|
|
||
|
OREO fair value impairments, net of loss on sales
|
42
|
|
|
518
|
|
||
|
OREO expenses
|
9
|
|
|
132
|
|
||
|
Loan costs
|
1,346
|
|
|
1,336
|
|
||
|
Professional and board fees
|
1,236
|
|
|
1,193
|
|
||
|
FDIC insurance
|
254
|
|
|
251
|
|
||
|
Marketing and advertising
|
520
|
|
|
474
|
|
||
|
Recovery of loss on servicing rights
|
(18
|
)
|
|
(109
|
)
|
||
|
Total noninterest expense
|
23,902
|
|
|
20,361
|
|
||
|
INCOME BEFORE PROVISION FOR INCOME TAXES
|
6,471
|
|
|
5,939
|
|
||
|
PROVISION FOR INCOME TAXES
|
1,931
|
|
|
2,019
|
|
||
|
NET INCOME
|
$
|
4,540
|
|
|
$
|
3,920
|
|
|
Basic earnings per share
|
$
|
1.52
|
|
|
$
|
1.29
|
|
|
Diluted earnings per share
|
$
|
1.52
|
|
|
$
|
1.29
|
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2014 and 2013 |
||
|
|
|||||||
|
(In thousands
)
|
|||||||
|
|
|
|
|
||||
|
|
2014
|
|
2013
|
||||
|
Net Income
|
$
|
4,540
|
|
|
$
|
3,920
|
|
|
Other comprehensive gain (loss), net of tax:
|
|
|
|
||||
|
Unrealized gain (loss) on securities available-for-sale:
|
|
|
|
||||
|
Unrealized holding gain (loss) arising during period
|
1,497
|
|
|
(2,003
|
)
|
||
|
Income tax (provision) benefit related to unrealized gains
|
(509
|
)
|
|
682
|
|
||
|
Reclassification adjustment for realized losses (gains) included in net income
|
41
|
|
|
(264
|
)
|
||
|
Income tax (benefit) provision related to reclassification for realized gains
|
(14
|
)
|
|
90
|
|
||
|
Other comprehensive gain (loss), net of tax
|
1,015
|
|
|
(1,495
|
)
|
||
|
COMPREHENSIVE INCOME
|
$
|
5,555
|
|
|
$
|
2,425
|
|
|
|
|
71
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY FOR THE YEARS ENDED DECEMBER 31, 2014 and 2013 |
||
|
|
||||||||||||||||||||||||||
|
(In thousands, except share data)
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
Common Stock
|
|
Additional
|
|
|
|
Accumulated
Other
|
|
Unearned
|
|
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
Paid-in Capital
|
|
Retained Earnings
|
|
Comprehensive
Income (Loss)
|
|
ESOP Shares
|
|
Total
Equity
|
|||||||||||||
|
BALANCE, January 1, 2013
|
3,240,125
|
|
|
$
|
32
|
|
|
$
|
29,894
|
|
|
$
|
31,746
|
|
|
$
|
597
|
|
|
$
|
(2,372
|
)
|
|
$
|
59,897
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
3,920
|
|
|
—
|
|
|
—
|
|
|
3,920
|
|
||||||
|
Dividends paid ($0.15 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(451
|
)
|
|
—
|
|
|
—
|
|
|
(451
|
)
|
||||||
|
Other comprehensive
loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,495
|
)
|
|
—
|
|
|
(1,495
|
)
|
||||||
|
ESOP shares allocated
|
—
|
|
|
—
|
|
|
203
|
|
|
—
|
|
|
—
|
|
|
239
|
|
|
442
|
|
||||||
|
BALANCE, December 31, 2013
|
3,240,125
|
|
|
$
|
32
|
|
|
$
|
30,097
|
|
|
$
|
35,215
|
|
|
$
|
(898
|
)
|
|
$
|
(2,133
|
)
|
|
$
|
62,313
|
|
|
BALANCE, January 1, 2014
|
3,240,125
|
|
|
$
|
32
|
|
|
$
|
30,097
|
|
|
$
|
35,215
|
|
|
$
|
(898
|
)
|
|
$
|
(2,133
|
)
|
|
$
|
62,313
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
4,540
|
|
|
—
|
|
|
—
|
|
|
4,540
|
|
||||||
|
Dividends paid ($0.22 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(704
|
)
|
|
—
|
|
|
—
|
|
|
(704
|
)
|
||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
483
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
483
|
|
||||||
|
Restricted stock awards
|
125,105
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
|
Common stock repurchased
|
(129,605
|
)
|
|
—
|
|
|
(1,295
|
)
|
|
(926
|
)
|
|
—
|
|
|
—
|
|
|
(2,221
|
)
|
||||||
|
Other comprehensive
gain, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,015
|
|
|
—
|
|
|
1,015
|
|
||||||
|
ESOP cash distribution
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
||||||
|
ESOP shares allocated
|
—
|
|
|
—
|
|
|
201
|
|
|
—
|
|
|
—
|
|
|
245
|
|
|
446
|
|
||||||
|
December 31, 2014
|
3,235,625
|
|
|
$
|
32
|
|
|
$
|
29,450
|
|
|
$
|
38,125
|
|
|
$
|
117
|
|
|
$
|
(1,888
|
)
|
|
$
|
65,836
|
|
|
|
|
72
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2014 and 2013 |
||
|
(In thousands)
|
|||||||
|
|
|
|
|
||||
|
|
2014
|
|
2013
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
4,540
|
|
|
$
|
3,920
|
|
|
Adjustments to reconcile net income
to net cash from operating activities
|
|
|
|
||||
|
Provision for loan losses
|
1,800
|
|
|
2,170
|
|
||
|
Depreciation, amortization and accretion
|
2,731
|
|
|
2,222
|
|
||
|
Compensation expense related to stock options and restricted stock awards
|
483
|
|
|
—
|
|
||
|
ESOP compensation expense for allocated shares
|
446
|
|
|
442
|
|
||
|
Provision for deferred income taxes
|
1,102
|
|
|
1,924
|
|
||
|
Increase in cash surrender value of BOLI
|
(187
|
)
|
|
(369
|
)
|
||
|
Gain on sale of loans and loans held for sale
|
(6,636
|
)
|
|
(5,828
|
)
|
||
|
Gain on sale of portfolio loans, net of reserve
|
(941
|
)
|
|
(543
|
)
|
||
|
Origination of loans held for sale
|
(277,999
|
)
|
|
(242,036
|
)
|
||
|
Proceeds from sale of loans held for sale
|
268,521
|
|
|
244,007
|
|
||
|
Loss (gain) on sale of investment securities
|
41
|
|
|
(264
|
)
|
||
|
Recovery of servicing rights
|
(18
|
)
|
|
(109
|
)
|
||
|
Impairment loss on OREO
|
42
|
|
|
518
|
|
||
|
Changes in operating assets and liabilities
|
|
|
|
||||
|
Accrued interest receivable
|
(297
|
)
|
|
(38
|
)
|
||
|
Other assets
|
(475
|
)
|
|
80
|
|
||
|
Other liabilities
|
2,820
|
|
|
3
|
|
||
|
Net cash from (used by) operating activities
|
(4,027
|
)
|
|
6,099
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
|
Activity in securities available-for-sale:
|
|
|
|
||||
|
Proceeds from sale of investment securities
|
20,330
|
|
|
8,786
|
|
||
|
Maturities, prepayments, sales, and calls
|
12,426
|
|
|
5,225
|
|
||
|
Purchases
|
(26,350
|
)
|
|
(29,310
|
)
|
||
|
Proceeds from sale of interest-bearing time certificates
|
248
|
|
|
—
|
|
||
|
Loan originations and principal collections, net
|
(130,063
|
)
|
|
(26,593
|
)
|
||
|
Proceeds from sale of portfolio loans
|
21,853
|
|
|
17,966
|
|
||
|
Proceeds from sale of OREO
|
2,478
|
|
|
269
|
|
||
|
Purchase BOLI
|
—
|
|
|
(6,000
|
)
|
||
|
Purchase of premises and equipment, net
|
(873
|
)
|
|
(2,070
|
)
|
||
|
Impairment loss on long-lived assets
|
9
|
|
|
—
|
|
||
|
FHLB stock purchased
|
(225
|
)
|
|
—
|
|
||
|
FHLB stock redeemed
|
277
|
|
|
—
|
|
||
|
Net cash used by investing activities
|
(99,890
|
)
|
|
(31,727
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Net increase in deposits
|
83,568
|
|
|
47,927
|
|
||
|
Proceeds from borrowings
|
151,459
|
|
|
104,454
|
|
||
|
Repayments of borrowings
|
(151,089
|
)
|
|
(94,630
|
)
|
||
|
Dividends paid
|
(704
|
)
|
|
(451
|
)
|
||
|
Common stock repurchased
|
(2,221
|
)
|
|
—
|
|
||
|
Net cash from financing activities
|
81,013
|
|
|
57,300
|
|
||
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(22,904
|
)
|
|
31,672
|
|
||
|
CASH AND CASH EQUIVALENTS, beginning of year
|
38,459
|
|
|
6,787
|
|
||
|
CASH AND CASH EQUIVALENTS, end of year
|
$
|
15,555
|
|
|
$
|
38,459
|
|
|
|
|
|
|
||||
|
|
|
73
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2014 and 2013 |
||
|
(In thousands)
|
|||||||
|
|
|
|
|
||||
|
SUPPLEMENTARY DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
||||
|
Cash paid during the year for:
|
|
|
|
||||
|
Interest
|
$
|
2,700
|
|
|
$
|
2,168
|
|
|
Income taxes
|
$
|
593
|
|
|
$
|
260
|
|
|
SUPPLEMENTARY DISCLOSURES OF NONCASH
INVESTING AND FINANCING ACTIVITIES
|
|
|
|
||||
|
Change in unrealized gain (loss) on investment securities
|
$
|
1,539
|
|
|
$
|
(2,267
|
)
|
|
Property received in settlement of loans
|
$
|
445
|
|
|
$
|
735
|
|
|
|
|
74
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
|
|
|
|
|
75
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
|
76
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
|
77
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
|
79
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
|
80
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
|
81
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
|
82
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Values
|
||||||||
|
Securities available-for-sale
|
|
|
|
|
|
|
|
||||||||
|
Federal agency securities
|
$
|
5,998
|
|
|
$
|
3
|
|
|
$
|
(156
|
)
|
|
$
|
5,845
|
|
|
Municipal bonds
|
15,886
|
|
|
326
|
|
|
(51
|
)
|
|
16,161
|
|
||||
|
Corporate securities
|
4,495
|
|
|
—
|
|
|
(58
|
)
|
|
4,437
|
|
||||
|
Mortgage-backed securities
|
20,169
|
|
|
132
|
|
|
(57
|
)
|
|
20,244
|
|
||||
|
Small business administration securities
|
2,019
|
|
|
38
|
|
|
—
|
|
|
2,057
|
|
||||
|
Total securities available-for-sale
|
$
|
48,567
|
|
|
$
|
499
|
|
|
$
|
(322
|
)
|
|
$
|
48,744
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
December 31, 2013
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Values
|
||||||||
|
Securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Federal agency securities
|
$
|
12,297
|
|
|
$
|
21
|
|
|
$
|
(651
|
)
|
|
$
|
11,667
|
|
|
Municipal bonds
|
13,347
|
|
|
111
|
|
|
(278
|
)
|
|
13,180
|
|
||||
|
Corporate securities
|
4,005
|
|
|
2
|
|
|
(69
|
)
|
|
3,938
|
|
||||
|
Mortgage-backed securities
|
27,952
|
|
|
66
|
|
|
(564
|
)
|
|
27,454
|
|
||||
|
Total securities available-for-sale
|
$
|
57,601
|
|
|
$
|
200
|
|
|
$
|
(1,562
|
)
|
|
$
|
56,239
|
|
|
|
|
83
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
SECURITIES AVAILABLE-FOR-SALE
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal agency securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,840
|
|
|
$
|
(156
|
)
|
|
$
|
4,840
|
|
|
$
|
(156
|
)
|
|
Municipal bonds
|
950
|
|
|
(2
|
)
|
|
2,266
|
|
|
(49
|
)
|
|
3,216
|
|
|
(51
|
)
|
||||||
|
Corporate securities
|
2,977
|
|
|
(18
|
)
|
|
1,460
|
|
|
(40
|
)
|
|
4,437
|
|
|
(58
|
)
|
||||||
|
Mortgage-backed securities
|
3,776
|
|
|
(2
|
)
|
|
3,648
|
|
|
(55
|
)
|
|
7,424
|
|
|
(57
|
)
|
||||||
|
Total securities available-for-sale
|
$
|
7,703
|
|
|
$
|
(22
|
)
|
|
$
|
12,214
|
|
|
$
|
(300
|
)
|
|
$
|
19,917
|
|
|
$
|
(322
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
SECURITIES AVAILABLE-FOR-SALE
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal agency securities
|
$
|
4,772
|
|
|
$
|
(244
|
)
|
|
$
|
3,591
|
|
|
$
|
(407
|
)
|
|
$
|
8,363
|
|
|
$
|
(651
|
)
|
|
Municipal bonds
|
5,915
|
|
|
(206
|
)
|
|
1,210
|
|
|
(72
|
)
|
|
7,125
|
|
|
(278
|
)
|
||||||
|
Corporate securities
|
2,443
|
|
|
(59
|
)
|
|
490
|
|
|
(10
|
)
|
|
2,933
|
|
|
(69
|
)
|
||||||
|
Mortgage-backed securities
|
23,696
|
|
|
(564
|
)
|
|
—
|
|
|
—
|
|
|
23,696
|
|
|
(564
|
)
|
||||||
|
Total securities available-for-sale
|
$
|
36,826
|
|
|
$
|
(1,073
|
)
|
|
$
|
5,291
|
|
|
$
|
(489
|
)
|
|
$
|
42,117
|
|
|
$
|
(1,562
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
84
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
Due in one year or less
|
$
|
1,503
|
|
|
$
|
1,505
|
|
|
$
|
2,270
|
|
|
$
|
2,282
|
|
|
Due after one year to five years
|
5,847
|
|
|
5,900
|
|
|
5,323
|
|
|
5,340
|
|
||||
|
Due after five years to ten years
|
17,191
|
|
|
17,101
|
|
|
20,713
|
|
|
19,905
|
|
||||
|
Due after ten years
|
24,026
|
|
|
24,238
|
|
|
29,295
|
|
|
28,712
|
|
||||
|
Total
|
$
|
48,567
|
|
|
$
|
48,744
|
|
|
$
|
57,601
|
|
|
$
|
56,239
|
|
|
|
December 31, 2014
|
||||||||||
|
|
Proceeds
|
|
Gross Gains
|
|
Gross Losses
|
||||||
|
Securities available-for-sale
|
$
|
20,330
|
|
|
$
|
78
|
|
|
$
|
(119
|
)
|
|
|
|
|
|
|
|
||||||
|
|
December 31, 2013
|
||||||||||
|
|
Proceeds
|
|
Gross Gains
|
|
Gross Losses
|
||||||
|
Securities available-for-sale
|
$
|
8,786
|
|
|
$
|
264
|
|
|
$
|
—
|
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
2014
|
|
2013
|
||||
|
REAL ESTATE LOANS
|
|
|
|
||||
|
Commercial
|
$
|
42,970
|
|
|
$
|
32,970
|
|
|
Construction and development
|
57,813
|
|
|
41,633
|
|
||
|
Home equity
|
15,737
|
|
|
15,172
|
|
||
|
One-to-four-family
|
46,801
|
|
|
20,809
|
|
||
|
Multi-family
|
16,201
|
|
|
4,682
|
|
||
|
Total real estate loans
|
179,522
|
|
|
115,266
|
|
||
|
CONSUMER LOANS
|
|
|
|
||||
|
Indirect home improvement
|
99,304
|
|
|
91,167
|
|
||
|
Solar
|
18,162
|
|
|
16,838
|
|
||
|
Marine
|
16,713
|
|
|
11,203
|
|
||
|
Automobile
|
674
|
|
|
1,230
|
|
||
|
Recreational
|
441
|
|
|
553
|
|
||
|
Home improvement
|
329
|
|
|
463
|
|
||
|
Other
|
1,184
|
|
|
1,252
|
|
||
|
Total consumer loans
|
136,807
|
|
|
122,706
|
|
||
|
COMMERCIAL BUSINESS LOANS
|
77,881
|
|
|
49,244
|
|
||
|
Total loans
|
394,210
|
|
|
287,216
|
|
||
|
Allowance for loan losses
|
(6,090
|
)
|
|
(5,092
|
)
|
||
|
Deferred costs, fees, and discounts, net
|
(946
|
)
|
|
(1,043
|
)
|
||
|
Total loans receivable, net
|
$
|
387,174
|
|
|
$
|
281,081
|
|
|
|
|
86
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
|
87
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
December 31, 2014
|
||||||||||||||||||
|
ALLOWANCE FOR LOAN LOSSES
|
Real Estate
|
|
Consumer
|
|
Commercial
Business
|
|
Unallocated
|
|
Total
|
||||||||||
|
Beginning balance
|
$
|
1,963
|
|
|
$
|
1,512
|
|
|
$
|
800
|
|
|
$
|
817
|
|
|
$
|
5,092
|
|
|
Provision for loan loss
|
(62
|
)
|
|
619
|
|
|
457
|
|
|
786
|
|
|
1,800
|
|
|||||
|
Charge-offs
|
(213
|
)
|
|
(1,408
|
)
|
|
(75
|
)
|
|
—
|
|
|
(1,696
|
)
|
|||||
|
Recoveries
|
184
|
|
|
708
|
|
|
2
|
|
|
—
|
|
|
894
|
|
|||||
|
Net charge-offs
|
(29
|
)
|
|
(700
|
)
|
|
(73
|
)
|
|
—
|
|
|
(802
|
)
|
|||||
|
Ending balance
|
$
|
1,872
|
|
|
$
|
1,431
|
|
|
$
|
1,184
|
|
|
$
|
1,603
|
|
|
$
|
6,090
|
|
|
Year-end amount allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans individually evaluated for impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
Loans collectively evaluated for impairment
|
1,872
|
|
|
1,431
|
|
|
1,178
|
|
|
1,603
|
|
|
6,084
|
|
|||||
|
Ending balance
|
$
|
1,872
|
|
|
$
|
1,431
|
|
|
$
|
1,184
|
|
|
$
|
1,603
|
|
|
$
|
6,090
|
|
|
LOANS RECEIVABLES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans individually evaluated for impairment
|
$
|
818
|
|
|
$
|
—
|
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
856
|
|
|
Loans collectively evaluated for impairment
|
178,704
|
|
|
136,807
|
|
|
77,843
|
|
|
—
|
|
|
393,354
|
|
|||||
|
Ending balance
|
$
|
179,522
|
|
|
$
|
136,807
|
|
|
$
|
77,881
|
|
|
$
|
—
|
|
|
$
|
394,210
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
December 31, 2013
|
||||||||||||||||||
|
ALLOWANCE FOR LOAN LOSSES
|
Real Estate
|
|
Consumer
|
|
Commercial
Business
|
|
Unallocated
|
|
Total
|
||||||||||
|
Beginning balance
|
$
|
1,690
|
|
|
$
|
2,158
|
|
|
$
|
815
|
|
|
$
|
35
|
|
|
$
|
4,698
|
|
|
Provision for loan loss
|
991
|
|
|
365
|
|
|
32
|
|
|
782
|
|
|
2,170
|
|
|||||
|
Charge-offs
|
(809
|
)
|
|
(1,757
|
)
|
|
(63
|
)
|
|
—
|
|
|
(2,629
|
)
|
|||||
|
Recoveries
|
91
|
|
|
746
|
|
|
16
|
|
|
—
|
|
|
853
|
|
|||||
|
Net charge-offs
|
(718
|
)
|
|
(1,011
|
)
|
|
(47
|
)
|
|
—
|
|
|
(1,776
|
)
|
|||||
|
Ending balance
|
$
|
1,963
|
|
|
$
|
1,512
|
|
|
$
|
800
|
|
|
$
|
817
|
|
|
$
|
5,092
|
|
|
Year-end amount allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans individually evaluated for impairment
|
$
|
85
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
91
|
|
|
Loans collectively evaluated for impairment
|
1,878
|
|
|
1,512
|
|
|
794
|
|
|
817
|
|
|
5,001
|
|
|||||
|
Ending balance
|
$
|
1,963
|
|
|
$
|
1,512
|
|
|
$
|
800
|
|
|
$
|
817
|
|
|
$
|
5,092
|
|
|
LOANS RECEIVABLES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans individually evaluated for impairment
|
$
|
1,649
|
|
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
—
|
|
|
$
|
1,703
|
|
|
Loans collectively evaluated for impairment
|
113,617
|
|
|
122,706
|
|
|
49,190
|
|
|
—
|
|
|
285,513
|
|
|||||
|
Ending balance
|
$
|
115,266
|
|
|
$
|
122,706
|
|
|
$
|
49,244
|
|
|
$
|
—
|
|
|
$
|
287,216
|
|
|
|
|
88
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
|
|
Loans Past Due and Still Accruing
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
30-59 Days
|
|
60-89 Days
|
|
90 Days or More Past Due
|
|
Total
Past Due
|
|
Non-Accrual
|
|
Current
|
|
Total Loans
Receivable
|
||||||||||||||
|
REAL ESTATE LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42,970
|
|
|
$
|
42,970
|
|
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,813
|
|
|
57,813
|
|
|||||||
|
Home equity
|
159
|
|
|
196
|
|
|
—
|
|
|
355
|
|
|
61
|
|
|
15,321
|
|
|
15,737
|
|
|||||||
|
One-to-four-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
46,728
|
|
|
46,801
|
|
|||||||
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,201
|
|
|
16,201
|
|
|||||||
|
Total real estate loans
|
159
|
|
|
196
|
|
|
—
|
|
|
355
|
|
|
134
|
|
|
179,033
|
|
|
179,522
|
|
|||||||
|
CONSUMER
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Indirect home improvement
|
501
|
|
|
277
|
|
|
—
|
|
|
778
|
|
|
250
|
|
|
98,276
|
|
|
99,304
|
|
|||||||
|
Solar
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
18,133
|
|
|
18,162
|
|
|||||||
|
Marine
|
81
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|
19
|
|
|
16,613
|
|
|
16,713
|
|
|||||||
|
Automobile
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
661
|
|
|
674
|
|
|||||||
|
Recreational
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
441
|
|
|
441
|
|
|||||||
|
Home improvement
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
323
|
|
|
329
|
|
|||||||
|
Other
|
15
|
|
|
14
|
|
|
—
|
|
|
29
|
|
|
1
|
|
|
1,154
|
|
|
1,184
|
|
|||||||
|
Total consumer loans
|
610
|
|
|
297
|
|
|
—
|
|
|
907
|
|
|
299
|
|
|
135,601
|
|
|
136,807
|
|
|||||||
|
COMMERCIAL
BUSINESS LOANS
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77,881
|
|
|
77,881
|
|
|||||||
|
Total
|
$
|
769
|
|
|
$
|
493
|
|
|
$
|
—
|
|
|
$
|
1,262
|
|
|
$
|
433
|
|
|
$
|
392,515
|
|
|
$
|
394,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
89
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
|
|
Loans Past Due and Still Accruing
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
30-59 Days
|
|
60-89 Days
|
|
90 Days or More Past Due
|
|
Total
Past Due
|
|
Non-Accrual
|
|
Current
|
|
Total Loans
Receivable
|
||||||||||||||
|
REAL ESTATE LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
567
|
|
|
$
|
32,403
|
|
|
$
|
32,970
|
|
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,633
|
|
|
41,633
|
|
|||||||
|
Home equity
|
63
|
|
|
146
|
|
|
—
|
|
|
209
|
|
|
172
|
|
|
14,791
|
|
|
15,172
|
|
|||||||
|
One-to-four-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
104
|
|
|
20,705
|
|
|
20,809
|
|
|||||||
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,682
|
|
|
4,682
|
|
|||||||
|
Total real estate loans
|
63
|
|
|
146
|
|
|
—
|
|
|
209
|
|
|
843
|
|
|
114,214
|
|
|
115,266
|
|
|||||||
|
CONSUMER
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Indirect home improvement
|
533
|
|
|
218
|
|
|
—
|
|
|
751
|
|
|
258
|
|
|
90,158
|
|
|
91,167
|
|
|||||||
|
Solar
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,838
|
|
|
16,838
|
|
|||||||
|
Marine
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
11,170
|
|
|
11,203
|
|
|||||||
|
Automobile
|
34
|
|
|
13
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
1,183
|
|
|
1,230
|
|
|||||||
|
Recreational
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
514
|
|
|
553
|
|
|||||||
|
Home improvement
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
456
|
|
|
463
|
|
|||||||
|
Other
|
15
|
|
|
6
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
1,231
|
|
|
1,252
|
|
|||||||
|
Total consumer loans
|
661
|
|
|
237
|
|
|
—
|
|
|
898
|
|
|
258
|
|
|
121,550
|
|
|
122,706
|
|
|||||||
|
COMMERCIAL
BUSINESS LOANS
|
54
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
49,190
|
|
|
49,244
|
|
|||||||
|
Total
|
$
|
778
|
|
|
$
|
383
|
|
|
$
|
—
|
|
|
$
|
1,161
|
|
|
$
|
1,101
|
|
|
$
|
284,954
|
|
|
$
|
287,216
|
|
|
|
|
90
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
At or For the Year Ended December 31, 2014
|
||||||||||||||||||||||||||
|
|
Unpaid
Principal
Balance
|
|
Write-
downs
|
|
Recorded
Investment
|
|
Related
Allowance
|
|
Adjusted
Recorded
Investment
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||||||
|
WITH NO RELATED ALLOWANCE RECORDED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Construction and
development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
One-to-four-family
|
885
|
|
|
(67
|
)
|
|
818
|
|
|
—
|
|
|
818
|
|
|
827
|
|
|
39
|
|
|||||||
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Indirect home
improvement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Solar
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Marine
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Recreational
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Home improvement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Commercial business
loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Subtotal loans
|
885
|
|
|
(67
|
)
|
|
818
|
|
|
—
|
|
|
818
|
|
|
827
|
|
|
39
|
|
|||||||
|
WITH AN ALLOWANCE RECORDED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Construction and
development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
One-to-four-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Indirect home
improvement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Solar
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Marine
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Recreational
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Home improvement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Commercial business
loans
|
40
|
|
|
(2
|
)
|
|
38
|
|
|
(6
|
)
|
|
32
|
|
|
45
|
|
|
4
|
|
|||||||
|
Subtotal loans
|
40
|
|
|
(2
|
)
|
|
38
|
|
|
(6
|
)
|
|
32
|
|
|
45
|
|
|
4
|
|
|||||||
|
Total
|
$
|
925
|
|
|
$
|
(69
|
)
|
|
$
|
856
|
|
|
$
|
(6
|
)
|
|
$
|
850
|
|
|
$
|
872
|
|
|
$
|
43
|
|
|
|
|||||||||||||||||||||||||||
|
|
|
91
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
NOTE 3 - LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES
(Continued)
|
|||||||||||||||||||||||||||
|
|
At or For the Year Ended December 31, 2013
|
||||||||||||||||||||||||||
|
|
Unpaid
Principal
Balance
|
|
Write-
downs
|
|
Recorded
Investment
|
|
Related
Allowance
|
|
Adjusted
Recorded
Investment
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||||||
|
WITH NO RELATED ALLOWANCE RECORDED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Construction and
development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Home equity
|
39
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
39
|
|
|
39
|
|
|
—
|
|
|||||||
|
One-to-four-family
|
1,212
|
|
|
(169
|
)
|
|
1,043
|
|
|
—
|
|
|
1,043
|
|
|
1,041
|
|
|
59
|
|
|||||||
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Indirect home
improvement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Solar
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Marine
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Recreational
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Home improvement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Commercial business
loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Subtotal loans
|
1,251
|
|
|
(169
|
)
|
|
1,082
|
|
|
—
|
|
|
1,082
|
|
|
1,080
|
|
|
59
|
|
|||||||
|
WITH AN ALLOWANCE RECORDED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial
|
731
|
|
|
(164
|
)
|
|
567
|
|
|
(85
|
)
|
|
482
|
|
|
622
|
|
|
15
|
|
|||||||
|
Construction and
development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
One-to-four-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Indirect home
improvement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Solar
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Marine
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Recreational
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Home improvement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Commercial business
loans
|
56
|
|
|
(2
|
)
|
|
54
|
|
|
(6
|
)
|
|
48
|
|
|
59
|
|
|
—
|
|
|||||||
|
Subtotal loans
|
787
|
|
|
(166
|
)
|
|
621
|
|
|
(91
|
)
|
|
530
|
|
|
681
|
|
|
15
|
|
|||||||
|
Total
|
$
|
2,038
|
|
|
$
|
(335
|
)
|
|
$
|
1,703
|
|
|
$
|
(91
|
)
|
|
$
|
1,612
|
|
|
$
|
1,761
|
|
|
$
|
74
|
|
|
|
|
92
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
•
|
Grades 1 and 2 –
These grades include loans to very high quality borrowers with excellent or desirable business credit.
|
|
•
|
Grade 3 –
This grade includes loans to borrowers of good business credit with moderate risk.
|
|
•
|
Grades 4 and 5 –
These grades include “Pass” grade loans to borrowers of average credit quality and risk.
|
|
•
|
Grade 6 –
This grade includes loans on management’s “Watch” list and is intended to be utilized on a temporary basis for “Pass” grade borrowers where frequent and thorough monitoring is required due to credit weaknesses and where significant risk-modifying action is anticipated in the near term.
|
|
•
|
Grade 7 –
This grade is for “Other Assets Especially Mentioned (OAEM)” in accordance with regulatory guidelines and includes borrowers where performance is poor or significantly less than expected.
|
|
•
|
Grade 8 –
This grade includes “Substandard” loans in accordance with regulatory guidelines which represent an unacceptable business credit where a loss is possible if loan weakness is not corrected.
|
|
•
|
Grade 9 –
This grade includes “Doubtful” loans in accordance with regulatory guidelines where a loss is highly probable.
|
|
•
|
Grade 10 –
This grade includes “Loss” loans in accordance with regulatory guidelines for which total loss is expected and when identified are charged-off.
|
|
|
|
93
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
Pass (1 - 5)
|
|
Watch (6)
|
|
Special
Mention (7)
|
|
Substandard (8)
|
|
Doubtful(9)
|
|
Total
|
||||||||||||
|
REAL ESTATE LOANS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
$
|
41,559
|
|
|
$
|
545
|
|
|
$
|
—
|
|
|
$
|
866
|
|
|
$
|
—
|
|
|
$
|
42,970
|
|
|
Construction and development
|
57,813
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,813
|
|
||||||
|
Home equity
|
15,676
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
15,737
|
|
||||||
|
One-to-four-family
|
46,200
|
|
|
—
|
|
|
—
|
|
|
601
|
|
|
—
|
|
|
46,801
|
|
||||||
|
Multi-family
|
16,201
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,201
|
|
||||||
|
Total real estate loans
|
177,449
|
|
|
545
|
|
|
—
|
|
|
1,528
|
|
|
—
|
|
|
179,522
|
|
||||||
|
CONSUMER
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Indirect home improvement
|
99,054
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|
—
|
|
|
99,304
|
|
||||||
|
Solar
|
18,133
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
18,162
|
|
||||||
|
Marine
|
16,694
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
16,713
|
|
||||||
|
Automobile
|
674
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
674
|
|
||||||
|
Recreational
|
441
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
441
|
|
||||||
|
Home improvement
|
329
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
329
|
|
||||||
|
Other
|
1,183
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1,184
|
|
||||||
|
Total consumer loans
|
136,508
|
|
|
—
|
|
|
—
|
|
|
299
|
|
|
—
|
|
|
136,807
|
|
||||||
|
COMMERCIAL BUSINESS LOANS
|
68,687
|
|
|
2,020
|
|
|
6,795
|
|
|
379
|
|
|
—
|
|
|
77,881
|
|
||||||
|
Total
|
$
|
382,644
|
|
|
$
|
2,565
|
|
|
$
|
6,795
|
|
|
$
|
2,206
|
|
|
$
|
—
|
|
|
$
|
394,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
Pass (1 - 5)
|
|
Watch (6)
|
|
Special
Mention (7)
|
|
Substandard (8)
|
|
Doubtful(9)
|
|
Total
|
||||||||||||
|
REAL ESTATE LOANS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
$
|
31,500
|
|
|
$
|
903
|
|
|
$
|
—
|
|
|
$
|
567
|
|
|
$
|
—
|
|
|
$
|
32,970
|
|
|
Construction and development
|
41,633
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,633
|
|
||||||
|
Home equity
|
15,000
|
|
|
—
|
|
|
—
|
|
|
172
|
|
|
—
|
|
|
15,172
|
|
||||||
|
One-to-four-family
|
19,766
|
|
|
—
|
|
|
—
|
|
|
1,043
|
|
|
—
|
|
|
20,809
|
|
||||||
|
Multi-family
|
4,682
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,682
|
|
||||||
|
Total real estate loans
|
112,581
|
|
|
903
|
|
|
—
|
|
|
1,782
|
|
|
—
|
|
|
115,266
|
|
||||||
|
CONSUMER
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Indirect home improvement
|
90,909
|
|
|
—
|
|
|
—
|
|
|
258
|
|
|
—
|
|
|
91,167
|
|
||||||
|
Solar
|
16,838
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,838
|
|
||||||
|
Marine
|
11,203
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,203
|
|
||||||
|
Automobile
|
1,230
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,230
|
|
||||||
|
Recreational
|
553
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
553
|
|
||||||
|
Home improvement
|
463
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
463
|
|
||||||
|
Other
|
1,252
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,252
|
|
||||||
|
Total consumer loans
|
122,448
|
|
|
—
|
|
|
—
|
|
|
258
|
|
|
—
|
|
|
122,706
|
|
||||||
|
COMMERCIAL BUSINESS LOANS
|
38,492
|
|
|
10,698
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
49,244
|
|
||||||
|
Total
|
$
|
273,521
|
|
|
$
|
11,601
|
|
|
$
|
—
|
|
|
$
|
2,094
|
|
|
$
|
—
|
|
|
$
|
287,216
|
|
|
|
|
94
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
2014
|
|
2013
|
||||
|
Troubled debt restructured loans still on accrual
|
$
|
783
|
|
|
$
|
815
|
|
|
Troubled debt restructured loans on non-accrual
|
—
|
|
|
—
|
|
||
|
Total troubled debt restructured loans
|
$
|
783
|
|
|
$
|
815
|
|
|
|
At or For the Year Ended December 31, 2014
|
|||||||||||||
|
|
Number of
Contracts
|
|
Recorded
Investment
|
|
Increase in
the Allowance
|
|
Charge-offs
to the
Allowance
|
|||||||
|
Loans
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
At or For the Year Ended December 31, 2013
|
|||||||||||||
|
|
Number of
Contracts
|
|
Recorded
Investment
|
|
Increase in
the Allowance
|
|
Charge-offs
to the
Allowance
|
|||||||
|
Commercial business loans
|
1
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
Total
|
1
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
|
|
95
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
2014
|
|
2013
|
||||
|
Beginning balance
|
$
|
2,093
|
|
|
$
|
1,064
|
|
|
Additions
|
1,514
|
|
|
1,360
|
|
||
|
Servicing rights amortized
|
(564
|
)
|
|
(440
|
)
|
||
|
Recovery of loss on servicing rights
|
18
|
|
|
109
|
|
||
|
Ending balance
|
$
|
3,061
|
|
|
$
|
2,093
|
|
|
|
|
At December 31,
|
||||
|
|
|
2014
|
|
2013
|
||
|
Key assumptions
|
|
|
|
|
||
|
Weighted average discount rate
|
|
8.5
|
%
|
|
8.5
|
%
|
|
Weighted average life in years
|
|
6.1
|
|
|
8.3
|
|
|
Conditional prepayment rate
|
|
13.2
|
%
|
|
7.9
|
%
|
|
|
|
96
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
|
|
|
|
2014
|
|
2013
|
||||
|
Land
|
$
|
1,767
|
|
|
$
|
1,767
|
|
|
Buildings
|
7,787
|
|
|
7,787
|
|
||
|
Furniture, fixtures, and equipment
|
6,400
|
|
|
5,508
|
|
||
|
Leasehold improvements
|
1,551
|
|
|
1,509
|
|
||
|
Building improvements
|
3,917
|
|
|
3,829
|
|
||
|
Projects in process
|
42
|
|
|
200
|
|
||
|
|
21,464
|
|
|
20,600
|
|
||
|
Less accumulated depreciation and amortization
|
(7,880
|
)
|
|
(6,782
|
)
|
||
|
Total
|
$
|
13,584
|
|
|
$
|
13,818
|
|
|
Year Ending
|
|
|
||
|
December 31,
|
|
|
||
|
2015
|
|
$
|
555
|
|
|
2016
|
|
471
|
|
|
|
2017
|
|
446
|
|
|
|
2018
|
|
369
|
|
|
|
2019
|
|
325
|
|
|
|
Thereafter
|
|
649
|
|
|
|
Total
|
|
$
|
2,815
|
|
|
|
|
97
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
2014
|
|
2013
|
||||
|
Beginning balance
|
$
|
2,075
|
|
|
$
|
2,127
|
|
|
Additions
|
445
|
|
|
735
|
|
||
|
Fair value write-downs
|
(40
|
)
|
|
(518
|
)
|
||
|
Disposition of assets
|
(2,480
|
)
|
|
(269
|
)
|
||
|
Ending balance
|
$
|
—
|
|
|
$
|
2,075
|
|
|
|
2014
|
|
2013
|
||||
|
Noninterest-bearing checking
|
$
|
53,743
|
|
|
$
|
44,309
|
|
|
Interest-bearing checking
|
29,585
|
|
|
26,725
|
|
||
|
Savings
|
21,560
|
|
|
15,345
|
|
||
|
Money market
|
152,611
|
|
|
119,162
|
|
||
|
Certificates of deposits less than $100,000
(1)
|
52,323
|
|
|
46,237
|
|
||
|
Certificates of deposits $100,000 to $250,000
|
74,008
|
|
|
52,264
|
|
||
|
Certificates of deposits $250,000 and over
(2)
|
33,623
|
|
|
31,360
|
|
||
|
Escrow accounts related to mortgages serviced
|
2,991
|
|
|
1,474
|
|
||
|
Total
|
$
|
420,444
|
|
|
$
|
336,876
|
|
|
Year Ending
|
|
|
||
|
December 31,
|
|
|
||
|
2015
|
|
$
|
53,733
|
|
|
2016
|
|
59,336
|
|
|
|
2017
|
|
37,062
|
|
|
|
2018
|
|
5,514
|
|
|
|
2019
|
|
4,309
|
|
|
|
Thereafter
|
|
—
|
|
|
|
Total
|
|
$
|
159,954
|
|
|
|
|
98
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
2014
|
|
2013
|
||||
|
Interest-bearing checking
|
$
|
28
|
|
|
$
|
34
|
|
|
Savings and money market
|
609
|
|
|
535
|
|
||
|
Certificates of deposit
|
1,797
|
|
|
1,409
|
|
||
|
Total
|
$
|
2,434
|
|
|
$
|
1,978
|
|
|
|
2014
|
|
2013
|
||||
|
Federal Home Loan Bank – (interest ranging from 0.27% to 4.57% and 0.24% to 4.57% as of December 31, 2014 and 2013, respectively)
|
$
|
17,034
|
|
|
$
|
16,664
|
|
|
Total
|
$
|
17,034
|
|
|
$
|
16,664
|
|
|
|
|
99
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
2014
|
|
2013
|
||||
|
Maximum balance:
|
|
|
|
||||
|
Federal Home Loan Bank advances
|
$
|
47,552
|
|
|
$
|
28,664
|
|
|
Federal Reserve Bank
|
$
|
1,000
|
|
|
$
|
—
|
|
|
Fed Funds lines of credit
|
$
|
3,450
|
|
|
$
|
1,850
|
|
|
Average balance:
|
|
|
|
|
|
||
|
Federal Home Loan Bank advances
|
$
|
22,589
|
|
|
$
|
16,391
|
|
|
Federal Reserve Bank
|
$
|
33
|
|
|
$
|
—
|
|
|
Fed Funds lines of credit
|
$
|
72
|
|
|
$
|
18
|
|
|
Weighted average interest rate:
|
|
|
|
|
|
||
|
Federal Home Loan Bank advances
|
1.23
|
%
|
|
0.85
|
%
|
||
|
Federal Reserve Bank
|
0.75
|
%
|
|
—
|
%
|
||
|
Fed Funds lines of credit
|
0.25
|
%
|
|
1.16
|
%
|
||
|
Year Ending
|
|
|
|
Interest
|
|||
|
December 31,
|
|
Balances
|
|
Rates
|
|||
|
2015
|
|
$
|
1,700
|
|
|
4.57
|
%
|
|
2016
|
|
5,000
|
|
|
0.68
|
%
|
|
|
2017
|
|
5,140
|
|
|
0.96
|
%
|
|
|
2018
|
|
3,987
|
|
|
1.03
|
%
|
|
|
2019
|
|
1,207
|
|
|
1.73
|
%
|
|
|
Thereafter
|
|
—
|
|
|
—
|
%
|
|
|
Total
|
|
$
|
17,034
|
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Allocated shares
|
77,141
|
|
|
51,842
|
|
||
|
Committed to be released shares
|
—
|
|
|
—
|
|
||
|
Unallocated shares
|
181,447
|
|
|
207,368
|
|
||
|
Total ESOP shares
|
258,588
|
|
|
259,210
|
|
||
|
|
|
|
|
||||
|
Fair value of unallocated shares (in thousands)
|
$
|
3,125
|
|
|
$
|
3,544
|
|
|
|
2014
|
|
2013
|
||||
|
Provision for income taxes
|
|
|
|
||||
|
Current
|
$
|
829
|
|
|
$
|
95
|
|
|
Deferred
|
1,102
|
|
|
1,924
|
|
||
|
Total provision for income tax
|
$
|
1,931
|
|
|
$
|
2,019
|
|
|
|
|
101
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
2014
|
|
2013
|
||||||||||
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
|
Income tax provision at statutory rate
|
$
|
2,200
|
|
|
34.0
|
%
|
|
$
|
2,019
|
|
|
34.0
|
%
|
|
Tax exempt income
|
(124
|
)
|
|
(1.9
|
)
|
|
(68
|
)
|
|
(1.1
|
)
|
||
|
(Decrease)/increase in tax resulting from other items
|
(191
|
)
|
|
(3.0
|
)
|
|
17
|
|
|
0.3
|
|
||
|
ESOP
|
46
|
|
|
0.7
|
|
|
51
|
|
|
0.8
|
|
||
|
Total
|
$
|
1,931
|
|
|
29.8
|
%
|
|
$
|
2,019
|
|
|
34.0
|
%
|
|
|
|
2014
|
|
2013
|
||||
|
Deferred Tax Assets
|
|
|
|
|
||||
|
Net operating loss carryforward
|
|
$
|
—
|
|
|
$
|
332
|
|
|
Allowance for loan losses
|
|
783
|
|
|
258
|
|
||
|
Other real estate owned
|
|
—
|
|
|
601
|
|
||
|
Property, plant and equipment
|
|
—
|
|
|
76
|
|
||
|
Non-accrued loan interest
|
|
4
|
|
|
17
|
|
||
|
AMT credit carryforward
|
|
—
|
|
|
185
|
|
||
|
Securities available-for-sale
|
|
—
|
|
|
463
|
|
||
|
Restricted stock awards
|
|
49
|
|
|
—
|
|
||
|
Non-qualified stock options
|
|
51
|
|
|
—
|
|
||
|
Other
|
|
176
|
|
|
107
|
|
||
|
Total deferred tax assets
|
|
1,063
|
|
|
2,039
|
|
||
|
Deferred Tax Liabilities
|
|
|
|
|
|
|
||
|
Loan origination costs
|
|
(670
|
)
|
|
(490
|
)
|
||
|
Servicing rights
|
|
(1,035
|
)
|
|
(705
|
)
|
||
|
Prepaids
|
|
(53
|
)
|
|
(26
|
)
|
||
|
Stock dividend – FHLB stock
|
|
(2
|
)
|
|
(2
|
)
|
||
|
Securities available-for-sale
|
|
(60
|
)
|
|
—
|
|
||
|
Property, plant, and equipment
|
|
(52
|
)
|
|
—
|
|
||
|
Total deferred tax liabilities
|
|
(1,872
|
)
|
|
(1,223
|
)
|
||
|
Less: valuation allowance
|
|
—
|
|
|
—
|
|
||
|
Net deferred tax (liabilities) assets
|
|
$
|
(809
|
)
|
|
$
|
816
|
|
|
|
|
102
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
2014
|
|
2013
|
||||
|
COMMITMENTS TO EXTEND CREDIT
|
|
|
|
||||
|
REAL ESTATE LOANS
|
|
|
|
||||
|
Construction and development
|
$
|
42,290
|
|
|
$
|
25,164
|
|
|
One-to-four-family
|
45,331
|
|
|
18,277
|
|
||
|
Home equity
|
13,735
|
|
|
12,452
|
|
||
|
Commercial/Multi-family
|
474
|
|
|
518
|
|
||
|
Total real estate loans
|
101,830
|
|
|
56,411
|
|
||
|
CONSUMER LOANS
|
|
|
|
|
|
||
|
Indirect home improvement
|
—
|
|
|
—
|
|
||
|
Other
|
5,832
|
|
|
6,162
|
|
||
|
Total consumer loans
|
5,832
|
|
|
6,162
|
|
||
|
COMMERCIAL BUSINESS LOANS
|
54,664
|
|
|
52,344
|
|
||
|
Total commitments to extend credit
|
$
|
162,326
|
|
|
$
|
114,917
|
|
|
|
|
103
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
|
104
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be Well Capitalized
Under Prompt Corrective
Action Provisions
|
|||||||||||
|
|
|
|
|
|
For Capital
Adequacy Purposes
|
|
||||||||||||||
|
|
Actual
|
|
|
|||||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
As of December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to risk-weighted assets)
|
$
|
60,978
|
|
|
14.68
|
%
|
|
$
|
33,223
|
|
|
8.00
|
%
|
|
$
|
41,529
|
|
|
10.00
|
%
|
|
Tier 1 risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(to risk-weighted assets)
|
$
|
55,770
|
|
|
13.43
|
%
|
|
$
|
16,611
|
|
|
4.00
|
%
|
|
$
|
24,917
|
|
|
6.00
|
%
|
|
Tier 1 leverage capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(to average assets)
|
$
|
55,770
|
|
|
11.17
|
%
|
|
$
|
19,965
|
|
|
4.00
|
%
|
|
$
|
24,956
|
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to risk-weighted assets)
|
$
|
55,141
|
|
|
16.64
|
%
|
|
$
|
26,512
|
|
|
8.00
|
%
|
|
$
|
33,140
|
|
|
10.00
|
%
|
|
Tier 1 risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
(to risk-weighted assets)
|
$
|
50,985
|
|
|
15.38
|
%
|
|
$
|
13,256
|
|
|
4.00
|
%
|
|
$
|
19,884
|
|
|
6.00
|
%
|
|
Tier 1 leverage capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
(to average assets)
|
$
|
50,985
|
|
|
12.61
|
%
|
|
$
|
16,177
|
|
|
4.00
|
%
|
|
$
|
20,221
|
|
|
5.00
|
%
|
|
|
Company
|
|
The Bank
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Equity
|
$
|
65,836
|
|
|
$
|
62,313
|
|
|
$
|
55,887
|
|
|
$
|
50,297
|
|
|
Unrealized (gain) loss on securities available-for-sale
|
(117
|
)
|
|
898
|
|
|
(117
|
)
|
|
898
|
|
||||
|
Disallowed deferred tax assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Disallowed servicing assets
|
—
|
|
|
(210
|
)
|
|
—
|
|
|
(210
|
)
|
||||
|
Total Tier 1 capital
|
65,719
|
|
|
63,001
|
|
|
55,770
|
|
|
50,985
|
|
||||
|
Allowance for loan and lease losses for regulatory capital purposes
|
5,208
|
|
|
4,156
|
|
|
5,208
|
|
|
4,156
|
|
||||
|
Total risk-based capital
|
$
|
70,927
|
|
|
$
|
67,157
|
|
|
$
|
60,978
|
|
|
$
|
55,141
|
|
|
|
|
105
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
|
106
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
Securities Available-for-Sale
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Federal agency securities
|
$
|
—
|
|
|
$
|
5,845
|
|
|
$
|
—
|
|
|
$
|
5,845
|
|
|
Municipal bonds
|
—
|
|
|
16,161
|
|
|
—
|
|
|
16,161
|
|
||||
|
Corporate securities
|
—
|
|
|
4,437
|
|
|
—
|
|
|
4,437
|
|
||||
|
Mortgage-backed securities
|
—
|
|
|
20,244
|
|
|
—
|
|
|
20,244
|
|
||||
|
Small business administration securities
|
—
|
|
|
2,057
|
|
|
—
|
|
|
2,057
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
48,744
|
|
|
$
|
—
|
|
|
$
|
48,744
|
|
|
|
Securities Available-for-Sale
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Federal agency securities
|
$
|
—
|
|
|
$
|
11,667
|
|
|
$
|
—
|
|
|
$
|
11,667
|
|
|
Municipal bonds
|
—
|
|
|
13,180
|
|
|
—
|
|
|
13,180
|
|
||||
|
Corporate securities
|
997
|
|
|
2,941
|
|
|
—
|
|
|
3,938
|
|
||||
|
Mortgage-backed securities
|
—
|
|
|
27,454
|
|
|
—
|
|
|
27,454
|
|
||||
|
Total
|
$
|
997
|
|
|
$
|
55,242
|
|
|
$
|
—
|
|
|
$
|
56,239
|
|
|
|
|
107
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
Interest Rate Lock Commitments with Customers
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
December 31, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
396
|
|
|
$
|
396
|
|
|
December 31, 2013
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
166
|
|
|
$
|
166
|
|
|
|
Forward Sale Commitments with Investors
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
December 31, 2014
|
$
|
—
|
|
|
$
|
(194
|
)
|
|
$
|
12
|
|
|
$
|
(182
|
)
|
|
December 31, 2013
|
$
|
—
|
|
|
$
|
106
|
|
|
$
|
45
|
|
|
$
|
151
|
|
|
|
Paired Off Commitments with Investors
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
December 31, 2014
|
$
|
—
|
|
|
$
|
(207
|
)
|
|
$
|
—
|
|
|
$
|
(207
|
)
|
|
December 31, 2013
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
|
Impaired Loans
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
December 31, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
856
|
|
|
$
|
856
|
|
|
December 31, 2013
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,703
|
|
|
$
|
1,703
|
|
|
|
OREO
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
December 31, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31, 2013
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,075
|
|
|
$
|
2,075
|
|
|
|
|
108
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
Level 3 Fair Value Instrument
|
Valuation Technique
|
Significant Unobservable Inputs
|
Range
(Weighted Average)
|
Weighted Average Rate
|
|
|
|
|
|
|
|
RECURRING
|
|
|
|
|
|
Interest rate lock commitments with customers
|
Quoted market prices
|
Pull-through expectations
|
80% - 99%
|
90.1%
|
|
Forward sale commitments with investors
|
Quoted market prices
|
Pull-through expectations
|
80% - 99%
|
90.1%
|
|
|
|
|||
|
NONRECURRING
|
|
|
|
|
|
Impaired loans
|
Fair value of underlying collateral
|
Discount applied to the obtained appraisal
|
0% - 10%
|
0.7%
|
|
|
|
Beginning Balance
|
|
Purchases and issuances
|
|
Sales and settlements
|
|
Ending Balance
|
|
Net change in fair value for gains/(losses) relating to items held at end of period
|
||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate lock commitments with customers
|
|
$
|
166
|
|
|
$
|
6,219
|
|
|
$
|
(5,989
|
)
|
|
$
|
396
|
|
|
$
|
231
|
|
|
Forward sale commitments with investors
|
|
45
|
|
|
(242
|
)
|
|
209
|
|
|
12
|
|
|
(33
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate lock commitments with customers
|
|
$
|
45
|
|
|
$
|
3,888
|
|
|
$
|
(3,767
|
)
|
|
$
|
166
|
|
|
$
|
121
|
|
|
Forward sale commitments with investors
|
|
48
|
|
|
444
|
|
|
(447
|
)
|
|
45
|
|
|
(2,881
|
)
|
|||||
|
|
|
109
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
|
110
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
2014
|
|
2013
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
||||||||
|
Level 1 inputs:
|
|
|
|
|
|
|
|
||||||||
|
Cash, due from banks, and interest-bearing deposits at other
financial institutions
|
$
|
20,098
|
|
|
$
|
20,098
|
|
|
$
|
41,085
|
|
|
$
|
41,085
|
|
|
Level 2 inputs:
|
|
|
|
|
|
|
|
||||||||
|
Securities available-for-sale
|
48,744
|
|
|
48,744
|
|
|
56,239
|
|
|
56,239
|
|
||||
|
Loans held for sale
|
25,983
|
|
|
25,983
|
|
|
11,185
|
|
|
11,185
|
|
||||
|
FHLB stock
|
1,650
|
|
|
1,650
|
|
|
1,702
|
|
|
1,702
|
|
||||
|
Accrued interest receivable
|
1,558
|
|
|
1,558
|
|
|
1,261
|
|
|
1,261
|
|
||||
|
Forward sale commitments with investors
|
—
|
|
|
—
|
|
|
106
|
|
|
106
|
|
||||
|
Paired off commitments with investors
|
—
|
|
|
—
|
|
|
44
|
|
|
44
|
|
||||
|
Level 3 inputs:
|
|
|
|
|
|
|
|
||||||||
|
Loans receivable, net
|
387,174
|
|
|
433,885
|
|
|
281,081
|
|
|
310,641
|
|
||||
|
Servicing rights
|
3,061
|
|
|
3,549
|
|
|
2,093
|
|
|
2,961
|
|
||||
|
Fair value interest rate locks with customers
|
396
|
|
|
396
|
|
|
166
|
|
|
166
|
|
||||
|
Forward sale commitments with investors
|
12
|
|
|
12
|
|
|
45
|
|
|
45
|
|
||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Level 2 inputs:
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
420,444
|
|
|
424,672
|
|
|
336,876
|
|
|
351,408
|
|
||||
|
Borrowings
|
17,034
|
|
|
17,031
|
|
|
16,664
|
|
|
16,553
|
|
||||
|
Accrued interest payable
|
24
|
|
|
24
|
|
|
22
|
|
|
22
|
|
||||
|
Forward sale commitments with investors
|
194
|
|
|
194
|
|
|
—
|
|
|
—
|
|
||||
|
Paired off commitments with investors
|
207
|
|
|
207
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
111
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
At or For the Years Ended
|
||||||
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Numerator:
|
|
|
|
||||
|
Net Income (in thousands)
|
$
|
4,540
|
|
|
$
|
3,920
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
||||
|
Basic weighted average common shares outstanding
|
2,979,099
|
|
|
3,032,757
|
|
||
|
|
|
|
|
||||
|
Dilutive restricted stock grants
|
6,965
|
|
|
—
|
|
||
|
Diluted weighted average common shares outstanding
|
2,986,064
|
|
|
3,032,757
|
|
||
|
Basic earnings per share
|
$
|
1.52
|
|
|
$
|
1.29
|
|
|
|
|
|
|
||||
|
Diluted earnings per share
|
$
|
1.52
|
|
|
$
|
1.29
|
|
|
Potentially dilutive weighted average share options that were not included in the computation of diluted EPS because to do so would be anti-dilutive
|
25,589
|
|
|
—
|
|
||
|
|
|
112
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
|
December 31, 2014
|
||||||||||
|
|
|
|
|
Fair Value
|
||||||||
|
|
|
Notional
|
|
Asset
|
|
Liability
|
||||||
|
Fallout adjusted interest rate lock commitments with customers
|
|
$
|
16,516
|
|
|
$
|
396
|
|
|
$
|
—
|
|
|
Mandatory and best effort forward commitments with investors
|
|
10,763
|
|
|
12
|
|
|
—
|
|
|||
|
Forward TBA mortgage-backed securities
|
|
30,000
|
|
|
—
|
|
|
194
|
|
|||
|
TBA mortgage-backed securities forward sales paired off with investors
|
|
29,000
|
|
|
—
|
|
|
207
|
|
|||
|
|
|
December 31, 2013
|
||||||||||
|
|
|
|
|
Fair Value
|
||||||||
|
|
|
Notional
|
|
Asset
|
|
Liability
|
||||||
|
Fallout adjusted interest rate lock commitments with customers
|
|
$
|
8,467
|
|
|
$
|
166
|
|
|
$
|
—
|
|
|
Mandatory and best effort forward commitments with investors
|
|
4,527
|
|
|
45
|
|
|
—
|
|
|||
|
Forward TBA mortgage-backed securities
|
|
13,750
|
|
|
106
|
|
|
—
|
|
|||
|
TBA mortgage-backed securities forward sales paired off with investors
|
|
4,000
|
|
|
44
|
|
|
—
|
|
|||
|
|
|
113
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
|
|
Year Ended December 31,
|
|||||
|
|
|
2014
|
|
2013
|
|||
|
Dividend yield
|
|
1.42
|
%
|
|
—
|
|
|
|
Expected volatility
|
|
22.11
|
%
|
|
—
|
|
|
|
Risk-free interest rate
|
|
1.92
|
%
|
|
—
|
|
|
|
Expected term in years
|
|
6.5
|
|
|
—
|
|
|
|
Weighted-average grant date fair value per option granted
|
|
$
|
3.62
|
|
|
—
|
|
|
|
Shares
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Contractual Term In Years
|
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at January 1, 2014
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
Granted
|
322,000
|
|
|
16.89
|
|
|
|
|
437,920
|
|
||
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
—
|
|
||
|
Forfeited or expired
|
—
|
|
|
—
|
|
|
|
|
—
|
|
||
|
Outstanding at December 31, 2014
|
322,000
|
|
|
$
|
16.89
|
|
|
|
|
$
|
437,920
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Expected to vest, assuming a 0.31% annual forfeiture rate
|
319,657
|
|
|
$
|
16.89
|
|
|
9.36
|
|
$
|
434,733
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable at December 31, 2014
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
114
|
|
|
|
|
|
|
|
|
|
FS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013
|
||
|
|
|
|
|
Nonvested Shares
|
|
Shares
|
|
Weighted-Average Grant-Date Fair Value Per Share
|
|
Weighted-Average Grant-Date Fair Value
|
|
Aggregate Intrinsic Value
|
|||||||
|
Nonvested at January 1, 2014
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
125,105
|
|
|
16.89
|
|
|
2,113,023
|
|
|
—
|
|
|||
|
Vested
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Forfeited or expired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Nonvested at December 31, 2014
|
|
125,105
|
|
|
$
|
16.89
|
|
|
$
|
2,113,023
|
|
|
$
|
—
|
|
|
|
|
115
|
|
(a) 1. Financial Statements
|
|
For a list of the financial statements filed as part of this report see Part II – Item 8., “Financial Statements and Supplementary Data.”
|
|
|
|
2. Financial Statement Schedules
|
|
Schedules to the Consolidated Financial Statements have been omitted as the required information is inapplicable.
|
|
|
|
(b) Exhibits
|
|
Exhibits are available from the Company by written request
|
|
3.1 Articles of Incorporation for FS Bancorp, Inc. (1)
|
|
3.2 Bylaws for FS Bancorp, Inc. (1)
|
|
4.1 Form of Common Stock Certificates for FS Bancorp, Inc. (1)
|
|
10.1 Severance Agreement between 1st Security Bank of Washington and Joseph C. Adams (1)
|
|
10.2 Form of Change of Control Agreement between 1st Security Bank of Washington and each of Matthew D. Mullet and Drew B. Ness (1)
|
|
10.3 FS Bancorp, Inc. 2013 Equity Incentive Plan (the "2013 Plan") (2)
|
|
10.4 Form of Incentive Stock Option Agreement under the 2013 Plan (2)
|
|
10.5 Form of Non-Qualified Stock Option Agreement under the 2013 Plan (2)
|
|
10.6 Form of Restricted Stock Agreement under the 2013 Plan (2)
|
|
14 Code of Ethics and Conduct Policy (3)
|
|
21 Subsidiaries of Registrant
|
|
23 Consent of Independent Registered Public Accounting Firm
|
|
31.1 Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2 Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1 Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2 Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101 The following materials from the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014, formatted in Extensible Business Reporting Language (XBRL): (1) Consolidated Balance Sheets; (2) Consolidated Statements of Income; (3) Consolidated Statements of Comprehensive Income; (4) Consolidated Statements of Stockholders’ Equity; (5) Consolidated Statements of Cash Flows; and (6) Notes to Consolidated Financial Statements.*
|
|
(*)
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the
Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
(1)
|
Filed as an exhibit to the Registrant's Registration Statement on Form S-1 (333-177125) filed on October 3, 2011, and incorporated by reference.
|
|
(2)
|
Filed as an exhibit to the Registrant's Registration Statement on Form S-8 (333-192990) filed on December 20, 2013 and incorporated by reference.
|
|
(3)
|
Registrant elects to satisfy Regulation S-K §229.406(c) by posting its Code of Ethics on its website at www.fsbwa.com in the section titled Investor Relations: Corporate Governance.
|
|
Date:
|
March 27, 2015
|
|
FS Bancorp, Inc.
|
|
|
|
|
|
|
|
|
|
/s/Joseph C. Adams
|
|
|
|
|
Joseph C. Adams
Chief Executive Officer
|
|
SIGNATURES
|
|
TITLE
|
|
DATE
|
|
|
|
|
|
|
|
/s/Joseph C. Adams
|
|
Director and Chief Executive Officer
(Principal Executive Officer) |
|
|
|
Joseph C. Adams
|
|
|
March 27, 2015
|
|
|
|
|
|
|
|
|
/s/Matthew D. Mullet
|
|
Chief Financial Officer, Treasurer and Secretary
(Principal Financial and Accounting Officer)
|
|
|
|
Matthew D. Mullet
|
|
|
March 27, 2015
|
|
|
|
|
|
|
|
|
/s/Ted A. Leech
|
|
Chairman of the Board
|
|
|
|
Ted A. Leech
|
|
|
March 27, 2015
|
|
|
|
|
|
|
|
|
/s/Margaret R. Piesik
|
|
Director
|
|
|
|
Margaret R. Piesik
|
|
|
March 27, 2015
|
|
|
|
|
|
|
|
|
/s/Judith A. Cochrane
|
|
Director
|
|
|
|
Judith A. Cochrane
|
|
|
March 27, 2015
|
|
|
|
|
|
|
|
|
/s/Joseph P. Zavaglia
|
|
Director
|
|
|
|
Joseph P. Zavaglia
|
|
|
March 27, 2015
|
|
|
|
|
|
|
|
|
/s/Michael J. Mansfield
|
|
Director
|
|
|
|
Michael J. Mansfield
|
|
|
March 27, 2015
|
|
|
|
|
|
|
|
|
/s/Marina Cofer-Wildsmith
|
|
Director
|
|
|
|
Marina Cofer-Wildsmith, MA
|
|
|
March 27, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101
|
The following materials from the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014, formatted in Extensible Business Reporting Language (XBRL): (1) Consolidated Balance Sheets; (2) Consolidated Statements of Income; (3) Consolidated Statements of Comprehensive Income; (4) Consolidated Statements of Changes in Stockholders’ Equity; (5) Consolidated Statements of Cash Flows; and (6) Notes to Consolidated Financial Statements. *
|
|
(*)
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|