These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Indiana
(State or other jurisdiction of
incorporation or organization)
|
37-1567871
(I.R.S. Employer Identification No.)
|
|
501 East Lewis & Clark Parkway, Clarksville, Indiana
(Address of principal executive offices)
|
47129
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|||
|
Common Stock, par value $0.01 per share
|
Nasdaq Stock Market, LLC
|
|
Large Accelerated Filer
¨
|
Accelerated Filer
¨
|
|
|
Non-accelerated Filer
¨
|
Smaller Reporting Company
x
|
|
Page
|
||
|
Part I
|
||
|
Item 1.
|
Business
|
1
|
|
Item 1A.
|
Risk Factors
|
16
|
|
Item 1B.
|
Unresolved Staff Comments
|
20
|
|
Item 2.
|
Properties
|
21
|
|
Item 3.
|
Legal Proceedings
|
21
|
|
Item 4.
|
[Removed and reserved]
|
21
|
|
Part II
|
||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
22
|
|
Item 6.
|
Selected Financial Data
|
24
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
26
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
52
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
52
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
52
|
|
Item 9A.
|
Controls and Procedures
|
52
|
|
Item 9B.
|
Other Information
|
53
|
|
Part III
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
54
|
|
Item 11.
|
Executive Compensation
|
54
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
55
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
55
|
|
Item 14.
|
Principal Accounting Fees and Services
|
55
|
|
Part IV
|
||
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
56
|
|
SIGNATURES
|
57 | |
|
Item 1.
|
BUSINESS
|
|
|
•
|
Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
|
|
|
•
|
Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
|
|
|
•
|
Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;
|
|
|
•
|
Fair Credit Reporting Act of 1978, governing the use and provision of information to credit reporting agencies;
|
|
|
•
|
Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies; and
|
|
|
•
|
rules and regulations of the various federal agencies charged with the responsibility of implementing such federal laws.
|
|
|
•
|
Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;
|
|
|
•
|
Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services; and
|
|
|
•
|
Check Clearing for the 21st Century Act (also known as “Check 21”), which gives “substitute checks,” such as digital check images and copies made from that image, the same legal standing as the original paper check.
|
|
Item 1A.
|
RISK FACTORS
|
|
Item 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
Item 2.
|
PROPERTIES
|
|
Location
|
Year
Opened
|
Owned/
Leased
|
||
|
Main Office:
|
||||
|
Clarksville Main Office
501 East Lewis & Clark Parkway
Clarksville, Indiana
|
1968
|
Owned
|
||
|
Branch Offices:
|
||||
|
Jeffersonville - Allison Lane Office
2213 Allison Lane
Jeffersonville, Indiana
|
1975
|
Owned
|
||
|
Charlestown Office
1100 Market Street
Charlestown, Indiana
|
1993
|
Owned
|
||
|
Floyd Knobs Office
3711 Paoli Pike
Floyd Knobs, Indiana
|
1999
|
Owned
|
||
|
Georgetown Office
1000 Copperfield Drive
Georgetown, Indiana
|
2003
|
Owned
|
||
|
Jeffersonville - Court Avenue Office
202 East Court Avenue
Jeffersonville, Indiana
|
1986
|
Owned
|
||
|
Sellersburg Office
125 Hunter Station Way
Sellersburg, Indiana
|
1995
|
Owned
|
||
|
Corydon Office
900 Hwy 62 NW
Corydon, Indiana
|
1996
|
Owned
|
||
|
Salem Office
1336 S Jackson Street
Salem, Indiana
|
1995
|
Owned
|
||
|
English Office
200 Indiana Avenue
English, Indiana
|
1925
|
Owned
|
||
|
Marengo Office
125 W Old Short Street
Marengo, Indiana
|
1984
|
Owned
|
||
|
Leavenworth Office
510 Hwy 62
Leavenworth, Indiana
|
1969
|
Owned
|
|
Item 3.
|
LEGAL PROCEEDINGS
|
|
Item 4.
|
[Removed and reserved]
|
|
Item 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
High
|
Low
|
Market price
|
||||||||||||||
|
Sale
|
Sale
|
Dividends
|
end of period
|
|||||||||||||
|
2011:
|
||||||||||||||||
|
Fourth Quarter
|
$ | 16.48 | $ | 14.79 | $ | 0.00 | $ | 15.50 | ||||||||
|
Third Quarter
|
17.00 | 15.02 | 0.00 | 15.99 | ||||||||||||
|
Second Quarter
|
18.49 | 14.65 | 0.00 | 15.25 | ||||||||||||
|
First Quarter
|
15.00 | 13.10 | 0.00 | 14.80 | ||||||||||||
|
2010:
|
||||||||||||||||
|
Fourth Quarter
|
$ | 14.22 | $ | 12.70 | $ | 0.00 | $ | 13.08 | ||||||||
|
Third Quarter
|
13.75 | 12.14 | 0.00 | 13.01 | ||||||||||||
|
Second Quarter
|
12.70 | 10.02 | 0.00 | 12.49 | ||||||||||||
|
First Quarter
|
10.79 | 10.04 | 0.08 | 10.45 | ||||||||||||
|
Period
|
(a)
Total number
of shares
purchased
|
(b)
Average
price
paid per
share
|
(c)
Total number of
shares purchased
as part of publicly
announced plans or
programs (1)
|
(d)
Maximum number of
shares that may yet be
purchased under the
plans or programs
|
||||||||||||
|
July 1, 2011 through
July 31, 2011
|
— | — | — | 71,016 | ||||||||||||
|
August 1, 2011 through
August 31, 2011
|
4,472 | 16.20 | 4,472 | 66,544 | ||||||||||||
|
September 1, 2011 through
September 30, 2011
|
— | — | — | 66,544 | ||||||||||||
|
Total
|
4,472 | 16.20 | 4,472 | 66,544 | ||||||||||||
|
Item 6.
|
SELECTED FINANCIAL DATA
|
|
At September 30,
|
||||||||||||||||||||
|
(In thousands)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
|
Financial Condition Data:
|
||||||||||||||||||||
|
Total assets
|
$ | 537,086 | $ | 508,442 | $ | 480,811 | $ | 228,924 | $ | 203,321 | ||||||||||
|
Cash and cash equivalents
|
27,203 | 11,278 | 10,404 | 21,379 | 10,395 | |||||||||||||||
|
Securities available-for-sale
|
108,577 | 109,976 | 72,580 | 10,697 | 8,260 | |||||||||||||||
|
Securities held-to-maturity
|
9,506 | 3,929 | 6,782 | 8,456 | 7,422 | |||||||||||||||
|
Loans net
|
354,432 | 343,615 | 353,823 | 174,807 | 167,371 | |||||||||||||||
|
Deposits
|
387,626 | 366,161 | 350,816 | 189,209 | 168,782 | |||||||||||||||
|
Borrowings from Federal Home Loan Bank
|
53,137 | 67,159 | 55,773 | 8,000 | 3,000 | |||||||||||||||
|
Stockholders’ equity (total equity before September 30, 2009)
|
76,601 | 55,151 | 52,877 | 29,720 | 29,662 | |||||||||||||||
|
For the Year Ended September 30,
|
||||||||||||||||||||
|
(In thousands)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
|
Operating Data:
|
||||||||||||||||||||
|
Interest income
|
$ | 25,983 | $ | 26,262 | $ | 13,008 | $ | 12,523 | $ | 13,078 | ||||||||||
|
Interest expense
|
5,385 | 6,117 | 4,440 | 5,972 | 6,183 | |||||||||||||||
|
Net interest income
|
20,598 | 20,145 | 8,568 | 6,551 | 6,895 | |||||||||||||||
|
Provision for loan losses
|
1,605 | 1,604 | 819 | 1,540 | 758 | |||||||||||||||
|
Net interest income after provision for loan losses
|
18,993 | 18,541 | 7,749 | 5,011 | 6,137 | |||||||||||||||
|
Noninterest income
|
3,008 | 2,916 | 1,263 | 1,054 | 841 | |||||||||||||||
|
Noninterest expense
|
16,308 | 18,020 | 9,231 | 6,555 | 5,737 | |||||||||||||||
|
Income (loss) before income taxes
|
5,693 | 3,437 | (219 | ) | (490 | ) | 1,241 | |||||||||||||
|
Income tax expense (benefit)
|
1,679 | 808 | (252 | ) | (300 | ) | 427 | |||||||||||||
|
Net income (loss)
|
4,014 | 2,629 | 33 | (190 | ) | 814 | ||||||||||||||
|
Less: Preferred stock dividends declared
|
115 | - | - | - | - | |||||||||||||||
|
Net income (loss) available to common shareholders
|
$ | 3,899 | $ | 2,629 | $ | 33 | $ | (190 | ) | $ | 814 | |||||||||
|
For the Year Ended September 30,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
Per Share Data:
|
||||||||||||||||||||
|
Net income per common share, basic
|
$ | 1.82 | $ | 1.17 | $ | 0.01 | N/A | N/A | ||||||||||||
|
Net income per common share, diluted
|
1.78 | 1.17 | 0.01 | N/A | N/A | |||||||||||||||
|
Dividends per common share
|
0.00 | 0.08 | 0.00 | N/A | N/A | |||||||||||||||
|
At or For the Year Ended September 30,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
Performance Ratios:
|
||||||||||||||||||||
|
Return on average assets
|
0.78 | % | 0.53 | % | 0.01 | % | (0.09 | )% | 0.40 | % | ||||||||||
|
Return on average equity
|
6.85 | 4.93 | 0.06 | (0.64 | ) | 2.78 | ||||||||||||||
|
Interest rate spread (1)
|
4.30 | 4.44 | 3.41 | 2.97 | 3.48 | |||||||||||||||
|
Net interest margin (2)
|
4.44 | 4.57 | 3.93 | 3.38 | 3.77 | |||||||||||||||
|
Other expenses to average assets
|
3.15 | 3.66 | 3.90 | 3.11 | 2.79 | |||||||||||||||
|
Efficiency ratio (3)
|
69.08 | 78.14 | 93.90 | 86.19 | 74.16 | |||||||||||||||
|
Average interest-earning assets to
average interest-bearing liabilities
|
111.98 | 109.89 | 125.66 | 113.15 | 108.61 | |||||||||||||||
|
Dividend payout ratio
|
– | 7.34 | – | – | – | |||||||||||||||
|
Average equity to average assets
|
11.33 | 10.85 | 21.84 | 14.07 | 14.24 | |||||||||||||||
|
Capital Ratios:
|
||||||||||||||||||||
|
Tangible capital (4)
|
11.34 | % | 7.84 | % | 7.55 | % | 12.87 | % | 14.56 | % | ||||||||||
|
Core capital (4)
|
11.34 | 7.84 | 7.55 | 12.87 | 14.56 | |||||||||||||||
|
Risk-based capital (4)
|
17.52 | 12.77 | 12.32 | 22.09 | 24.70 | |||||||||||||||
|
Asset Quality Ratios:
|
||||||||||||||||||||
|
Allowance for loan losses as a percent of
total loans
|
1.29 | % | 1.09 | % | 1.03 | % | 0.98 | % | 0.75 | % | ||||||||||
|
Allowance for loan losses as a percent of
non-performing loans
|
63.70 | 63.88 | 70.06 | 104.72 | 117.16 | |||||||||||||||
|
Net charge-offs to average outstanding
loans during the period
|
0.21 | 0.42 | 0.38 | 0.64 | 0.21 | |||||||||||||||
|
Non-performing loans as a percent
of total loans
|
2.02 | 1.71 | 1.47 | 0.93 | 0.64 | |||||||||||||||
|
Non-performing assets as a percent
of total assets
|
2.01 | 1.47 | 1.44 | 0.96 | 1.27 | |||||||||||||||
|
Other Data:
|
||||||||||||||||||||
|
Number of offices
|
12 | 12 | 14 | 7 | 7 | |||||||||||||||
|
Number of deposit accounts (5)
|
29,777 | 31,100 | 32,689 | 16,831 | 17,525 | |||||||||||||||
|
Number of loans (6)
|
5,777 | 6,410 | 6,552 | 2,188 | 2,216 | |||||||||||||||
|
(1)
|
Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost on average interest-bearing liabilities. Tax exempt income is reported on a tax equivalent basis using a federal marginal tax rate of 34%.
|
|
(2)
|
Represents net interest income as a percent of average interest-earning assets. Tax exempt income is reported on a tax equivalent basis using a federal marginal tax rate of 34%.
|
|
(3)
|
Represents other expenses divided by the sum of net interest income and other income.
|
|
(4)
|
Represents the capital ratios of only the Bank.
|
|
(5)
|
The significant increase from 2008 to 2009 is due primarily to 16,455 deposit accounts acquired in the acquisition of Community First.
|
|
(6)
|
The significant increase from 2008 to 2009 is due primarily to 4,595 loans acquired in the acquisition of Community First.
|
|
Item 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
|
|
|
·
|
continuing our historical focus on residential mortgage lending but de-emphasizing residential mortgage lending secured by non-owner occupied properties;
|
|
|
·
|
pursuing opportunities to increase commercial real estate lending and commercial business lending;
|
|
|
·
|
improving customer service and product offerings as a result of the core operating system conversion that was completed in August 2010;
|
|
|
·
|
providing exceptional customer service to attract and retain customers;
|
|
|
·
|
additionally promoting our presence, brand image and product offerings in our primarily market area using our newly designed logo and marketing promotions that were launched in September 2011;
|
|
|
·
|
continuing to monitor asset quality and credit risk in the loan and investment portfolios;
|
|
|
·
|
recognizing improvements in noninterest income with respect to service charges on deposits as a result of restructuring deposit account types and fees, commission income related to non-deposit investment products and gains on sales of mortgage loans sold in the secondary market;
|
|
|
·
|
expanding our market share and market area by opening new branch offices and pursuing opportunities to acquire other financial institutions or branches; and
|
|
|
·
|
increasing shareholder value through stock repurchase programs and potential future dividend plans.
|
|
At September 30,
|
||||||||||||||||||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||||||||||||
|
Real estate mortgage:
|
||||||||||||||||||||||||||||||||||||||||
|
Residential
|
$ | 169,353 | 46.65 | % | $ | 172,007 | 49.33 | % | $ | 185,800 | 51.61 | % | $ | 113,518 | 64.20 | % | $ | 104,297 | 60.33 | % | ||||||||||||||||||||
|
Commercial
|
73,513 | 20.25 | 53,869 | 15.45 | 48,090 | 13.36 | 15,459 | 8.74 | 18,364 | 10.62 | ||||||||||||||||||||||||||||||
|
Multi-family
|
24,909 | 6.86 | 20,360 | 5.84 | 12,584 | 3.50 | 3,282 | 1.86 | 1,275 | 0.74 | ||||||||||||||||||||||||||||||
|
Residential construction
|
8,002 | 2.20 | 15,867 | 4.55 | 14,555 | 4.04 | 6,189 | 3.50 | 11,583 | 6.70 | ||||||||||||||||||||||||||||||
|
Commercial construction
|
4,144 | 1.14 | 9,851 | 2.83 | 7,648 | 2.12 | 1,991 | 1.13 | 3,265 | 1.89 | ||||||||||||||||||||||||||||||
|
Land and land development
|
12,947 | 3.57 | 9,076 | 2.60 | 11,189 | 3.11 | 4,748 | 2.69 | 5,022 | 2.91 | ||||||||||||||||||||||||||||||
|
Total
|
292,868 | 80.67 | 281,030 | 80.60 | 279,866 | 77.74 | 145,187 | 82.12 | 143,806 | 83.19 | ||||||||||||||||||||||||||||||
|
Commercial business
|
40,628 | 11.19 | 30,905 | 8.86 | 36,901 | 10.25 | 14,411 | 8.15 | 12,645 | 7.31 | ||||||||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||||||||||||||||||
|
Home equity lines of credit
|
15,210 | 4.19 | 16,335 | 4.68 | 17,365 | 4.82 | 9,970 | 5.64 | 8,275 | 4.79 | ||||||||||||||||||||||||||||||
|
Auto loans
|
9,827 | 2.71 | 13,405 | 3.84 | 18,279 | 5.08 | 1,950 | 1.10 | 1,946 | 1.13 | ||||||||||||||||||||||||||||||
|
Other
|
4,514 | 1.24 | 7,030 | 2.02 | 7,567 | 2.11 | 5,290 | 2.99 | 6,200 | 3.58 | ||||||||||||||||||||||||||||||
|
Total
|
29,551 | 8.14 | 36,770 | 10.54 | 43,211 | 12.01 | 17,210 | 9.73 | 16,421 | 9.50 | ||||||||||||||||||||||||||||||
|
Total loans
|
363,047 | 100.00 | % | 348,705 | 100.00 | % | 359,978 | 100.00 | % | 176,808 | 100.00 | % | 172,872 | 100.00 | % | |||||||||||||||||||||||||
|
Deferred loan origination fees and costs, net
|
(558 | ) | (778 | ) | (846 | ) | (795 | ) | (618 | ) | ||||||||||||||||||||||||||||||
|
Undisbursed portion of loans in process
|
4,501 | 2,057 | 3,306 | 1,067 | 4,822 | |||||||||||||||||||||||||||||||||||
|
Allowance for loan losses
|
4,672 | 3,811 | 3,695 | 1,729 | 1,297 | |||||||||||||||||||||||||||||||||||
|
Loans, net
|
$ | 354,432 | $ | 343,615 | $ | 353,823 | $ | 174,807 | $ | 167,371 | ||||||||||||||||||||||||||||||
|
At September 30, 2011
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
Residential
Real Estate
(1)
|
Commercial
Real Estate
(2)
|
Construction
(3)
|
Commercial
Business
|
Consumer
|
Total
Loans
|
||||||||||||||||||
|
Amounts due in:
|
||||||||||||||||||||||||
|
One year or less
|
$ | 22,206 | $ | 35,211 | $ | 12,146 | $ | 22,290 | $ | 9,031 | $ | 100,884 | ||||||||||||
|
More than one year to two years
|
15,812 | 15,574 | - | 5,105 | 5,867 | 42,358 | ||||||||||||||||||
|
More than two years to three years
|
12,220 | 10,964 | - | 2,881 | 3,908 | 29,973 | ||||||||||||||||||
|
More than three years to five years
|
19,330 | 12,143 | - | 3,804 | 4,771 | 40,048 | ||||||||||||||||||
|
More than five years to ten years
|
39,133 | 8,916 | - | 4,832 | 5,046 | 57,927 | ||||||||||||||||||
|
More than ten years to fifteen years
|
28,116 | 2,190 | - | 839 | 926 | 32,071 | ||||||||||||||||||
|
More than fifteen years
|
57,445 | 1,462 | - | 877 | 2 | 59,786 | ||||||||||||||||||
|
Total
|
$ | 194,262 | $ | 86,460 | $ | 12,146 | $ | 40,628 | $ | 29,551 | $ | 363,047 | ||||||||||||
|
(In thousands)
|
Fixed Rates
|
Adjustable Rates
|
Total
|
|||||||||
|
Residential real estate (1)
|
$ | 103,466 | $ | 68,590 | $ | 172,056 | ||||||
|
Commercial real estate (2)
|
34,741 | 16,508 | 51,249 | |||||||||
|
Construction
|
- | - | - | |||||||||
|
Commercial business
|
11,793 | 6,545 | 18,338 | |||||||||
|
Consumer
|
9,921 | 10,599 | 20,520 | |||||||||
|
Total
|
$ | 159,921 | $ | 102,242 | $ | 262,163 | ||||||
|
Year Ended September 30,
|
||||||||||||
|
(In thousands)
|
2011
|
2010
|
2009
|
|||||||||
|
Total loans at beginning of period
|
$ | 348,705 | $ | 359,978 | $ | 176,808 | ||||||
|
Loans originated:
|
||||||||||||
|
Residential real estate (1)
|
33,968 | 22,980 | 19,630 | |||||||||
|
Commercial real estate (2)
|
26,313 | 7,386 | 8,360 | |||||||||
|
Construction
|
4,440 | 9,762 | 3,258 | |||||||||
|
Commercial business
|
17,327 | 10,050 | 13,883 | |||||||||
|
Consumer
|
6,260 | 6,999 | 14,013 | |||||||||
|
Total loans originated
|
88,308 | 57,177 | 59,144 | |||||||||
|
Loans purchased
|
– | – | – | |||||||||
|
Increase due to acquisition of Community First
|
– | – | 174,940 | |||||||||
|
Deduct:
|
||||||||||||
|
Loan principal repayments
|
(73,966 | ) | (68,450 | ) | (50,914 | ) | ||||||
|
Loan sales
|
– | – | – | |||||||||
|
Net loan activity
|
14,342 | (11,273 | ) | 183,170 | ||||||||
|
Total loans at end of period
|
$ | 363,047 | $ | 348,705 | $ | 359,978 | ||||||
|
At September 30,
|
||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
(In thousands)
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||||||||||
|
Agency bonds and notes
|
$ | 12,762 | $ | 12,866 | $ | 25,510 | $ | 25,705 | $ | 5,825 | $ | 5,845 | ||||||||||||
|
Agency mortgage-backed securities
|
17,719 | 18,309 | 13,944 | 14,141 | 34,368 | 34,483 | ||||||||||||||||||
|
Agency CMO
|
25,368 | 25,691 | 22,325 | 22,488 | 3,343 | 3,473 | ||||||||||||||||||
|
Privately-issued CMO
|
10,037 | 11,396 | 10,342 | 12,688 | 11,139 | 11,139 | ||||||||||||||||||
|
Privately-issued asset-backed
|
– | – | – | – | 52 | 52 | ||||||||||||||||||
|
Municipal
|
37,344 | 40,259 | 33,109 | 34,877 | 17,081 | 17,512 | ||||||||||||||||||
|
Equity securities
|
– | 56 | – | 77 | – | 76 | ||||||||||||||||||
|
Total
|
$ | 103,230 | $ | 108,577 | $ | 105,230 | $ | 109,976 | $ | 71,808 | $ | 72,580 | ||||||||||||
|
Securities held to maturity:
|
||||||||||||||||||||||||
|
Agency mortgage-backed securities
|
$ | 2,337 | $ | 2,521 | $ | 3,625 | $ | 3,836 | $ | 6,477 | $ | 6,746 | ||||||||||||
|
Municipal
|
7,169 | 7,169 | 304 | 308 | 305 | 308 | ||||||||||||||||||
|
Total
|
$ | 9,506 | $ | 9,690 | $ | 3,929 | $ | 4,144 | $ | 6,782 | $ | 7,054 | ||||||||||||
|
At or For the Year Ended
September 30,
|
||||||||||||
|
(In thousands)
|
2011
|
2010
|
2009
|
|||||||||
|
Mortgage-backed securities:
|
||||||||||||
|
Mortgage-backed securities, beginning of period (1)
|
$ | 17,977 | $ | 41,229 | $ | 8,181 | ||||||
|
Purchases
|
9,157 | 10,020 | 4,005 | |||||||||
|
Sales
|
(154 | ) | (20,244 | ) | – | |||||||
|
Maturities
|
– | – | – | |||||||||
|
Repayments and prepayments
|
(6,177 | ) | (12,356 | ) | (3,454 | ) | ||||||
|
Net amortization of premiums and accretion of discounts on securities
|
(348 | ) | (849 | ) | (42 | ) | ||||||
|
Gains on sales
|
9 | 153 | – | |||||||||
|
Increase in net unrealized gain
|
366 | 24 | 352 | |||||||||
|
Increase due to acquisition of Community First
|
– | – | 32,187 | |||||||||
|
Net increase (decrease) in mortgage-backed securities
|
2,853 | (23,252 | ) | 33,048 | ||||||||
|
Mortgage-backed securities, end of period (1)
|
$ | 20,830 | $ | 17,977 | $ | 41,229 | ||||||
|
Investment securities:
|
||||||||||||
|
Investment securities, beginning of period (1)
|
$ | 96,143 | $ | 38,405 | $ | 11,007 | ||||||
|
Purchases
|
39,813 | 92,742 | 44,547 | |||||||||
|
Sales
|
(6,941 | ) | (3,666 | ) | (16,041 | ) | ||||||
|
Maturities
|
(26,273 | ) | (32,605 | ) | (17,300 | ) | ||||||
|
Repayments and prepayments
|
(5,931 | ) | (3,366 | ) | (985 | ) | ||||||
|
Net amortization of premiums and accretion of discounts on securities
|
474 | 801 | (173 | ) | ||||||||
|
Other than temporary impairment loss
|
– | (60 | ) | – | ||||||||
|
Gains on sales
|
95 | – | 100 | |||||||||
|
Increase in net unrealized gain
|
57 | 3,892 | 529 | |||||||||
|
Acquired with Community First
|
– | – | 16,721 | |||||||||
|
Net increase in investment securities
|
1,294 | 57,738 | 27,398 | |||||||||
|
Investment securities, end of period (1)
|
$ | 97,437 | $ | 96,143 | $ | 38,405 | ||||||
|
One Year
or Less
|
More than
One Year to
Five Years
|
More than
Five Years to
Ten Years
|
More than
Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
||||||||||||||||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||||||||||||||||||||||||||
|
Agency bonds and notes
|
$ | – | – | % | $ | – | – | % | $ | 1,094 | 2.20 | % | $ | 11,772 | 2.95 | % | $ | 12,866 | 2.88 | % | ||||||||||||||||||||
|
Agency mortgage-backed securities
|
– | – | 182 | 3.31 | 1,568 | 2.54 | 16,559 | 3.01 | 18,309 | 2.97 | ||||||||||||||||||||||||||||||
|
Agency CMO
|
– | – | 1,184 | 1.65 | 3,395 | 0.91 | 21,112 | 1.16 | 25,691 | 1.15 | ||||||||||||||||||||||||||||||
|
Privately-issued CMO
|
– | – | – | – | – | – | 11,396 | 14.24 | 11,396 | 14.24 | ||||||||||||||||||||||||||||||
|
Municipal
|
55 | 6.09 | 1,455 | 4.46 | 4,032 | 6.48 | 34,717 | 5.90 | 40,259 | 5.91 | ||||||||||||||||||||||||||||||
|
Total
|
$ | 55 | 6.09 | % | $ | 2,821 | 3.21 | % | $ | 10,089 | 3.53 | % | $ | 95,556 | 4.98 | % | $ | 108,521 | 4.80 | % | ||||||||||||||||||||
|
Securities held to maturity:
|
||||||||||||||||||||||||||||||||||||||||
|
Agency mortgage-backed securities
|
$ | – | – | % | $ | 207 | 5.05 | % | $ | – | – | % | $ | 2,130 | 5.25 | % | $ | 2,337 | 5.23 | % | ||||||||||||||||||||
|
Municipal
|
498 | 5.31 | 2,699 | 5.67 | 2,162 | 6.94 | % | 1,810 | 6.80 | 7,169 | 6.32 | |||||||||||||||||||||||||||||
|
Total
|
$ | 498 | 5.31 | % | $ | 2,906 | 5.63 | % | $ | 2,162 | 6.94 | % | $ | 3,940 | 5.96 | % | $ | 9,506 | 6.05 | % | ||||||||||||||||||||
|
At September 30,
|
||||||||||||
|
(In thousands)
|
2011
|
2010
|
2009
|
|||||||||
|
Non-interest-bearing demand deposits
|
$ | 33,426 | $ | 28,853 | $ | 25,388 | ||||||
|
NOW accounts
|
67,801 | 64,831 | 56,398 | |||||||||
|
Money market accounts
|
39,511 | 35,950 | 34,715 | |||||||||
|
Savings accounts
|
42,191 | 39,104 | 36,132 | |||||||||
|
Certificates of deposit
|
204,697 | 197,423 | 198,183 | |||||||||
|
Total
|
$ | 387,626 | $ | 366,161 | $ | 350,816 | ||||||
|
(In thousands)
|
Amount
|
|||
|
Three months or less
|
$ | 10,705 | ||
|
Over three through six months
|
11,328 | |||
|
Over six through twelve months
|
11,095 | |||
|
Over twelve months
|
19,995 | |||
|
Total
|
$ | 53,124 | ||
|
At September 30,
|
||||||||||||
|
(In thousands)
|
2011
|
2010
|
2009
|
|||||||||
|
0.00 - 1.00%
|
$ | 102,036 | $ | 65,409 | $ | 5,791 | ||||||
|
1.01 - 2.00%
|
36,736 | 42,725 | 49,025 | |||||||||
|
2.01 - 3.00%
(1)
|
34,934 | 39,084 | 56,141 | |||||||||
|
3.01 - 4.00%
|
14,869 | 19,944 | 40,015 | |||||||||
|
4.01 - 5.00%
|
13,488 | 21,445 | 34,204 | |||||||||
|
5.01 - 6.00%
|
2,519 | 6,695 | 6,923 | |||||||||
|
6.01 - 7.00%
|
115 | 581 | 1,186 | |||||||||
|
7.01 - 8.00%
|
– | 1,540 | 4,898 | |||||||||
|
Total
|
$ | 204,697 | $ | 197,423 | $ | 198,183 | ||||||
|
|
(1)
|
Includes $6.4 million of our pension plan assets invested in certificates of deposit at September 30, 2009.
|
|
Amount Due
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
Less Than
One Year
|
More Than
One Year to
Two Years
|
More Than
Two Years to
Three Years
|
More Than
Three Years
|
Total
|
Percent of Total
Time Deposit
Accounts
|
||||||||||||||||||
|
0.00 - 1.00%
|
$ | 97,080 | $ | 4,521 | $ | 369 | $ | 66 | $ | 102,036 | 49.85 | % | ||||||||||||
|
1.01 - 2.00%
|
14,145 | 10,908 | 5,089 | 6,594 | 36,736 | 17.95 | ||||||||||||||||||
|
2.01 - 3.00%
|
9,241 | 1,228 | 2,075 | 22,390 | 34,934 | 17.07 | ||||||||||||||||||
|
3.01 - 4.00%
|
6,763 | 1,756 | 2,985 | 3,365 | 14,869 | 7.26 | ||||||||||||||||||
|
4.01 - 5.00%
|
9,298 | 1,424 | 1,202 | 1,564 | 13,488 | 6.59 | ||||||||||||||||||
|
5.01 - 6.00%
|
720 | – | 18 | 1,781 | 2,519 | 1.23 | ||||||||||||||||||
|
6.01 - 7.00%
|
– | – | – | 115 | 115 | 0.06 | ||||||||||||||||||
|
Total
|
$ | 137,247 | $ | 19,837 | $ | 11,738 | $ | 35,875 | $ | 204,697 | 100.00 | % | ||||||||||||
|
Year Ended September 30,
|
||||||||||||
|
(In thousands)
|
2011
|
2010
|
2009
|
|||||||||
|
Beginning balance
|
$ | 366,161 | $ | 350,816 | $ | 189,209 | ||||||
|
Increase due to acquisition of Community First
|
– | – | 179,460 | |||||||||
|
Increase (decrease) before interest credited
|
17,846 | 12,865 | (21,633 | ) | ||||||||
|
Interest credited
|
3,619 | 2,480 | 3,780 | |||||||||
|
Net increase in deposits
|
21,465 | 15,345 | 161,607 | |||||||||
|
Ending balance
|
$ | 387,626 | $ | 366,161 | $ | 350,816 | ||||||
|
Year Ended September 30,
|
||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
2009
|
|||||||||
|
Maximum amount of FHLB borrowings outstanding at any month-end during period
|
$ | 78,162 | $ | 67,159 | $ | 55,773 | ||||||
|
Average FHLB borrowings outstanding during period
|
63,990 | 59,319 | 14,946 | |||||||||
|
Weighted average interest rate during period
|
1.71 | % | 1.70 | % | 2.11 | % | ||||||
|
Balance outstanding at end of period
|
$ | 53,137 | $ | 67,159 | $ | 55,773 | ||||||
|
Weighted average interest rate at end of period
|
1.89 | % | 1.80 | % | 1.20 | % | ||||||
|
Year Ended September 30,
|
||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
2009
|
|||||||||
|
Maximum amount of retail repurchase agreements outstanding at any month-end during period
|
$ | 1,321 | $ | 1,312 | $ | 1,304 | ||||||
|
Average retail repurchase agreements outstanding during period
|
1,316 | 1,308 | – | |||||||||
|
Weighted average interest rate during period
|
0.63 | % | 0.50 | % | – | |||||||
|
Balance outstanding at end of period
|
$ | 1,321 | $ | 1,312 | $ | 1,304 | ||||||
|
Weighted average interest rate at end of period
|
0.63 | % | 0.63 | % | 0.63 | % | ||||||
|
Year Ended September 30,
|
||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
2009
|
|||||||||
|
Maximum amount of broker repurchase agreements outstanding at any month-end during period
|
$ | 15,473 | $ | 15,899 | $ | 15,935 | ||||||
|
Average broker repurchase agreements outstanding during period
|
15,312 | 15,722 | – | |||||||||
|
Weighted average interest rate during period
|
2.07 | % | 2.10 | % | – | |||||||
|
Balance outstanding at end of period
|
$ | 15,082 | $ | 15,509 | $ | 15,935 | ||||||
|
Weighted average interest rate at end of period
|
1.62 | % | 1.62 | % | 1.62 | % | ||||||
|
Year Ended September 30,
|
||||||||||||||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Average
Balance
|
Interest
and
Dividends
|
Yield/
Cost
|
Average
Balance
|
Interest
and
Dividends
|
Yield/
Cost
|
Average
Balance
|
Interest
and
Dividends
|
Yield/
Cost
|
|||||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing deposits with banks
|
$ | 4,609 | $ | 18 | 0.39 | % | $ | 3,614 | $ | 16 | 0.44 | % | $ | 4,481 | $ | 34 | 0.76 | % | ||||||||||||||||||
|
Loans
|
348,522 | 20,766 | 5.96 | 352,208 | 22,295 | 6.33 | 180,864 | 11,393 | 6.30 | |||||||||||||||||||||||||||
|
Investment securities
|
101,760 | 5,100 | 5.01 | 58,437 | 3,558 | 6.09 | 24,344 | 1,138 | 4.67 | |||||||||||||||||||||||||||
|
Mortgage-backed securities
|
16,381 | 504 | 3.08 | 31,309 | 750 | 2.40 | 10,238 | 516 | 5.04 | |||||||||||||||||||||||||||
|
Federal Home Loan Bank stock
|
4,194 | 112 | 2.67 | 4,170 | 69 | 1.65 | 1,353 | 46 | 3.40 | |||||||||||||||||||||||||||
|
Total interest-earning assets
|
475,466 | 26,500 | 5.57 | 449,738 | 26,688 | 5.93 | 221,280 | 13,127 | 5.93 | |||||||||||||||||||||||||||
|
Non-interest-earning assets
|
42,068 | 42,003 | 15,384 | |||||||||||||||||||||||||||||||||
|
Total assets
|
517,534 | $ | 491,741 | $ | 236,664 | |||||||||||||||||||||||||||||||
|
Liabilities and equity:
|
||||||||||||||||||||||||||||||||||||
|
NOW accounts
|
$ | 64,967 | $ | 342 | 0.53 | $ | 63,389 | $ | 387 | 0.61 | $ | 20,013 | $ | 94 | 0.47 | |||||||||||||||||||||
|
Money market deposit accounts
|
37,150 | 276 | 0.74 | 33,736 | 260 | 0.77 | 7,702 | 109 | 1.42 | |||||||||||||||||||||||||||
|
Passbook accounts
|
40,398 | 103 | 0.25 | 37,438 | 99 | 0.26 | 18,528 | 45 | 0.24 | |||||||||||||||||||||||||||
|
Certificates of deposit
|
201,483 | 3,247 | 1.61 | 198,323 | 4,025 | 2.03 | 114,904 | 3,877 | 3.37 | |||||||||||||||||||||||||||
|
Total interest-bearing deposits
|
343,998 | 3,968 | 1.15 | 332,886 | 4,771 | 1.43 | 161,147 | 4,125 | 2.56 | |||||||||||||||||||||||||||
|
Borrowings (1)
|
80,618 | 1,417 | 1.76 | 76,369 | 1,346 | 1.76 | 14,946 | 315 | 2.11 | |||||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
424,616 | 5,385 | 1.27 | 409,255 | 6,117 | 1.49 | 176,093 | 4,440 | 2.52 | |||||||||||||||||||||||||||
|
Non-interest-bearing deposits
|
31,485 | 27,024 | 6,820 | |||||||||||||||||||||||||||||||||
|
Other non-interest-bearing liabilities
|
2,793 | 2,112 | 2,073 | |||||||||||||||||||||||||||||||||
|
Total liabilities
|
458,894 | 438,391 | 184,986 | |||||||||||||||||||||||||||||||||
|
Total equity
|
58,640 | 53,350 | 51,678 | |||||||||||||||||||||||||||||||||
|
Total liabilities and equity
|
$ | 517,534 | $ | 491,741 | $ | 236,664 | ||||||||||||||||||||||||||||||
|
Net interest income
|
$ | 21,115 | $ | 20,571 | $ | 8,687 | ||||||||||||||||||||||||||||||
|
Interest rate spread
|
4.30 | % | 4.44 | % | 3.41 | % | ||||||||||||||||||||||||||||||
|
Net interest margin
|
4.44 | % | 4.57 | % | 3.93 | % | ||||||||||||||||||||||||||||||
|
Average interest-earning assets to
average interest-bearing liabilities
|
111.98 | % | 109.89 | % | 125.66 | % | ||||||||||||||||||||||||||||||
|
|
(1)
|
Includes Federal Home Loan Bank borrowings and repurchase agreements.
|
|
Year Ended September 30, 2011
Compared to
Year Ended September 30, 2010
|
Year Ended September 30, 2010
Compared to
Year Ended September 30, 2009
|
|||||||||||||||||||||||
|
Increase (Decrease)
Due to
|
Increase (Decrease)
Due to
|
|||||||||||||||||||||||
|
(In thousands)
|
Volume
|
Rate
|
Net
|
Volume
|
Rate
|
Net
|
||||||||||||||||||
|
Interest income:
|
||||||||||||||||||||||||
|
Interest-bearing deposits with banks
|
$ | 4 | $ | (2 | ) | $ | 2 | $ | (6 | ) | $ | (12 | ) | $ | (18 | ) | ||||||||
|
Loans receivable
|
(232 | ) | (1,297 | ) | (1,529 | ) | 10,848 | 54 | 10,902 | |||||||||||||||
|
Investment securities
|
2,027 | (485 | ) | 1,542 | 1,988 | 432 | 2,420 | |||||||||||||||||
|
Mortgage-backed securities
|
(607 | ) | 361 | (246 | ) | 314 | (80 | ) | 234 | |||||||||||||||
|
Other interest-earning assets
|
- | 43 | 43 | 31 | (8 | ) | 23 | |||||||||||||||||
|
Total interest-earning assets
|
1,192 | (1,380 | ) | (188 | ) | 13,175 | 386 | 13,561 | ||||||||||||||||
|
Interest expense:
|
||||||||||||||||||||||||
|
Deposits
|
165 | (968 | ) | (803 | ) | 1,103 | (457 | ) | 646 | |||||||||||||||
|
Federal Home Loan Bank advances
|
71 | - | 71 | 1,074 | (43 | ) | 1,031 | |||||||||||||||||
|
Total interest-bearing liabilities
|
236 | (968 | ) | (732 | ) | 2,177 | (500 | ) | 1,677 | |||||||||||||||
|
Net increase in net interest income
|
$ | 956 | $ | (412 | ) | $ | 544 | $ | 10,998 | $ | 886 | $ | 11,884 | |||||||||||
|
At September 30,
|
||||||||||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
|
Non-accrual loans:
|
||||||||||||||||||||
|
Residential real estate
|
$ | 3,758 | $ | 2,753 | $ | 1,995 | $ | 472 | $ | 99 | ||||||||||
|
Commercial real estate
|
1,133 | 843 | 1,022 | – | 22 | |||||||||||||||
|
Multi-family
|
– | – | – | – | – | |||||||||||||||
|
Construction
|
174 | 490 | 461 | – | – | |||||||||||||||
|
Land and land development
|
340 | – | 537 | 33 | 33 | |||||||||||||||
|
Commercial business
|
2 | 207 | 572 | 119 | – | |||||||||||||||
|
Consumer
|
215 | 303 | 145 | 174 | 277 | |||||||||||||||
|
Total
(1)
|
5,622 | 4,596 | 4,732 | 798 | 431 | |||||||||||||||
|
Accruing loans past due 90 days or more:
|
||||||||||||||||||||
|
Residential real estate
|
603 | 602 | 128 | 678 | 572 | |||||||||||||||
|
Commercial real estate
|
949 | 327 | – | – | 104 | |||||||||||||||
|
Multi-family
|
– | – | – | – | – | |||||||||||||||
|
Construction
|
– | 272 | 228 | – | – | |||||||||||||||
|
Land and land development
|
– | – | – | – | – | |||||||||||||||
|
Commercial business
|
99 | 137 | 67 | – | – | |||||||||||||||
|
Consumer
|
61 | 62 | 119 | 175 | – | |||||||||||||||
|
Total
|
1,712 | 1,400 | 542 | 853 | 676 | |||||||||||||||
|
Total non-performing loans
|
7,334 | 5,996 | 5,274 | 1,651 | 1,107 | |||||||||||||||
|
Trouble debt restructurings classified as performing loans:
|
||||||||||||||||||||
|
Residential real estate
|
1,499 | – | – | – | – | |||||||||||||||
|
Commercial real estate
|
812 | – | – | – | – | |||||||||||||||
|
Total troubled debt restructurings classified as performing loans
|
2,311 | – | – | – | – | |||||||||||||||
|
Real estate owned
|
1,028 | 1,331 | 1,589 | 390 | 1,278 | |||||||||||||||
|
Other non-performing assets
|
126 | 171 | 64 | 146 | 198 | |||||||||||||||
|
Total non-performing assets
|
$ | 10,799 | $ | 7,498 | $ | 6,927 | $ | 2,187 | $ | 2,583 | ||||||||||
|
Total non-performing loans to total loans
|
2.02 | % | 1.71 | % | 1.47 | % | 0.93 | % | 0.64 | % | ||||||||||
|
Total non-performing loans to total assets
|
1.37 | % | 1.17 | % | 1.10 | % | 0.72 | % | 0.54 | % | ||||||||||
|
Total non-performing assets to total assets
|
2.01 | % | 1.47 | % | 1.44 | % | 0.96 | % | 1.27 | % | ||||||||||
|
|
(1)
|
Total nonaccrual loans for September 30, 2010 includes four trouble debt restructurings totaling $592,000 that were on non-accrual as of that date.
|
|
At September 30,
|
||||||||||||
|
(In thousands)
|
2011
|
2010
|
2009
|
|||||||||
|
Special mention assets
|
$ | 6,962 | $ | 7,610 | $ | 6,559 | ||||||
|
Substandard assets (1)
|
25,835 | 12,332 | 8,080 | |||||||||
|
Doubtful assets
|
1,317 | 3,221 | 1,216 | |||||||||
|
Loss assets
|
– | – | – | |||||||||
|
Total classified assets
|
$ | 34,114 | $ | 23,163 | $ | 15,855 | ||||||
|
|
(1)
|
Includes substandard loans and investment securities.
|
|
At September 30,
|
At September 30,
|
|||||||||||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||||||||||
|
30-89 Days
|
90 Days or More
|
30-89 Days
|
90 Days or More
|
|||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Number
of
Loans
|
Principal
Balance
of Loans
|
Number
of
Loans
|
Principal
Balance
of Loans
|
Number
of
Loans
|
Principal
Balance
of Loans
|
Number
of
Loans
|
Principal
Balance
of Loans
|
||||||||||||||||||||||||
|
Residential real estate
|
66 | $ | 4,911 | 28 | $ | 2,191 | 25 | $ | 1,926 | 34 | $ | 2,604 | ||||||||||||||||||||
|
Commercial real estate
|
4 | 613 | 6 | 1,966 | 5 | 653 | 6 | 1,159 | ||||||||||||||||||||||||
|
Multi-family
|
– | – | – | – | 1 | 650 | – | – | ||||||||||||||||||||||||
|
Construction
|
– | – | 2 | 174 | 1 | 156 | 6 | 749 | ||||||||||||||||||||||||
|
Land and land development.
|
1 | 45 | 1 | 341 | 1 | 40 | – | – | ||||||||||||||||||||||||
|
Commercial business
|
7 | 1,040 | 3 | 100 | 6 | 483 | 5 | 343 | ||||||||||||||||||||||||
|
Consumer
|
39 | 515 | 14 | 145 | 33 | 248 | 13 | 211 | ||||||||||||||||||||||||
|
Total
|
117 | $ | 7,124 | 54 | $ | 4,917 | 72 | $ | 4,156 | 64 | $ | 5,066 | ||||||||||||||||||||
|
At September 30,
|
||||||||||||||||
|
2009
|
||||||||||||||||
|
30-89 Days
|
90 Days or More
|
|||||||||||||||
|
(Dollars in thousands)
|
Number
of
Loans
|
Principal
Balance
of Loans
|
Number
of
Loans
|
Principal
Balance
of Loans
|
||||||||||||
|
Residential real estate
|
34 | $ | 2,328 | 13 | $ | 597 | ||||||||||
|
Commercial real estate
|
3 | 94 | – | – | ||||||||||||
|
Multi-family
|
– | – | – | – | ||||||||||||
|
Construction
|
4 | 316 | 3 | 432 | ||||||||||||
|
Land and land development....
|
1 | 28 | 1 | 33 | ||||||||||||
|
Commercial business
|
6 | 701 | 2 | 80 | ||||||||||||
|
Consumer
|
72 | 622 | 27 | 221 | ||||||||||||
|
Total
|
120 | $ | 4,089 | 46 | $ | 1,363 | ||||||||||
|
At September 30,
|
||||||||||||||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
% of
Allowance
to Total
Allowance
|
% of
Loans in
Category
to Total
Loans
|
Amount
|
% of
Allowance
to Total
Allowance
|
% of
Loans in
Category
to Total
Loans
|
Amount
|
% of
Allowance
to Total
Allowance
|
% of
Loans in
Category
to Total
Loans
|
|||||||||||||||||||||||||||
|
Residential real estate
|
$ | 833 | 17.83 | % | 46.65 | % | $ | 1,242 | 32.59 | % | 49.33 | % | $ | 1,493 | 40.40 | % | 51.61 | % | ||||||||||||||||||
|
Commercial real estate
|
1,314 | 28.13 | 20.25 | 600 | 15.74 | 15.45 | 271 | 7.33 | 13.36 | |||||||||||||||||||||||||||
|
Multi-family
|
604 | 12.93 | 6.86 | 369 | 9.68 | 5.84 | – | – | 3.50 | |||||||||||||||||||||||||||
|
Construction
|
56 | 1.20 | 3.34 | 218 | 5.72 | 7.38 | 302 | 8.17 | 6.17 | |||||||||||||||||||||||||||
|
Land and land development
|
53 | 1.13 | 3.57 | 62 | 1.63 | 2.60 | 258 | 6.98 | 3.11 | |||||||||||||||||||||||||||
|
Commercial business
|
1,525 | 32.64 | 11.19 | 891 | 23.38 | 8.86 | 444 | 12.02 | 10.25 | |||||||||||||||||||||||||||
|
Consumer
|
287 | 6.14 | 8.14 | 429 | 11.26 | 10.54 | 927 | 25.10 | 12.00 | |||||||||||||||||||||||||||
|
Total allowance for loan losses
|
$ | 4,672 | 100.00 | % | 100.00 | % | $ | 3,811 | 100.00 | % | 100.00 | % | $ | 3,695 | 100.00 | % | 100.00 | % | ||||||||||||||||||
|
At September 30,
|
||||||||||||||||||||||||
|
2008
|
2007
|
|||||||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
% of
Allowance
to Total
Allowance
|
% of
Loans in
Category
to Total
Loans
|
Amount
|
% of
Allowance
to Total
Allowance
|
% of
Loans in
Category
to Total
Loans
|
||||||||||||||||||
|
Residential real estate
|
$ | 622 | 35.97 | % | 64.20 | % | $ | 267 | 20.59 | % | 60.33 | % | ||||||||||||
|
Commercial real estate
|
220 | 12.73 | 8.74 | 137 | 10.56 | 10.62 | ||||||||||||||||||
|
Multi-family
|
– | – | 1.86 | – | – | 0.74 | ||||||||||||||||||
|
Construction
|
– | – | 4.63 | – | – | 8.59 | ||||||||||||||||||
|
Land and land development
|
50 | 2.89 | 2.69 | – | – | 2.91 | ||||||||||||||||||
|
Commercial business
|
196 | 11.34 | 8.15 | 268 | 20.66 | 7.31 | ||||||||||||||||||
|
Consumer
|
641 | 37.07 | 9.73 | 625 | 48.19 | 9.50 | ||||||||||||||||||
|
Total allowance for loan losses
|
$ | 1,729 | 100.00 | % | 100.00 | % | $ | 1,297 | 100.00 | % | 100.00 | % | ||||||||||||
|
Year Ended September 30,
|
||||||||||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
|
Allowance for loan losses at beginning of period
|
$ | 3,811 | $ | 3,695 | $ | 1,729 | $ | 1,297 | $ | 868 | ||||||||||
|
Provision for loan losses
|
1,605 | 1,604 | 819 | 1,540 | 758 | |||||||||||||||
|
Charge offs:
|
||||||||||||||||||||
|
Residential real estate
|
651 | 334 | 580 | 1,085 | – | |||||||||||||||
|
Commercial real estate
|
68 | – | – | – | 216 | |||||||||||||||
|
Multi-family
|
– | – | – | – | – | |||||||||||||||
|
Land and land development
|
– | 5 | – | – | – | |||||||||||||||
|
Construction
|
8 | – | – | – | – | |||||||||||||||
|
Commercial business
|
86 | 964 | 39 | – | 9 | |||||||||||||||
|
Consumer
|
287 | 340 | 209 | 153 | 199 | |||||||||||||||
|
Total charge-offs
|
1,100 | 1,643 | 828 | 1,238 | 424 | |||||||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
Residential real estate
|
79 | 68 | 57 | – | – | |||||||||||||||
|
Commercial real estate
|
– | – | – | 110 | – | |||||||||||||||
|
Multi-family
|
– | – | – | – | – | |||||||||||||||
|
Land and land development
|
– | – | – | – | – | |||||||||||||||
|
Construction
|
– | – | – | – | – | |||||||||||||||
|
Commercial business
|
214 | – | – | – | 2 | |||||||||||||||
|
Consumer
|
63 | 87 | 82 | 20 | 93 | |||||||||||||||
|
Total recoveries
|
356 | 155 | 139 | 130 | 95 | |||||||||||||||
|
Net charge-offs
|
744 | 1,488 | 689 | 1,108 | 329 | |||||||||||||||
|
Increase due to acquisition of Community First
|
– | – | 1,836 | – | – | |||||||||||||||
|
Allowance for loan losses at end of period
|
$ | 4,672 | $ | 3,811 | $ | 3,695 | $ | 1,729 | $ | 1,297 | ||||||||||
|
Allowance for loan losses to non-performing loans
|
63.70 | % | 63.88 | % | 70.06 | % | 104.72 | % | 117.16 | % | ||||||||||
|
Allowance for loan losses to total loans outstanding at the end of the period
|
1.29 | % | 1.09 | % | 1.03 | % | 0.98 | % | 0.75 | % | ||||||||||
|
Net charge-offs to average loans outstanding during the period
|
0.21 | % | 0.42 | % | 0.38 | % | 0.64 | % | 0.21 | % | ||||||||||
|
At September 30, 2011
|
||||||||||||||||||||
|
Net Portfolio Value
|
Net Portfolio Value as a
Percent of
Portfolio Value of Assets
|
|||||||||||||||||||
|
Basis Point (“bp”)
Change in Rates
|
Dollar
Amount
|
Dollar
Change
|
Percent
Change
|
NPV Ratio
|
Change
|
|||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
300
|
$ | 65,474 | $ | (10,421 | ) | (14 | )% | 12.40 | % | (139 | )bp | |||||||||
|
200
|
71,095 | (4,800 | ) | (6 | ) | 13.23 | (56 | )bp | ||||||||||||
|
100
|
74,628 | (1,267 | ) | (2 | ) | 13.70 | (9 | )bp | ||||||||||||
|
0
|
75,895 | - | - | 13.79 | - | |||||||||||||||
|
(100)
|
75,563 | (332 | ) | - | 13.65 | (14 | )bp | |||||||||||||
|
Payments due by period
|
||||||||||||||||||||
|
(In thousands)
|
Total
|
Less than
One Year
|
One to
Three Years
|
Three to
Five Years
|
More Than
Five Years
|
|||||||||||||||
|
Deferred director fee agreements
|
$ | 460 | $ | 6 | $ | 11 | $ | 11 | $ | 432 | ||||||||||
|
Deferred compensation agreements (1)
|
201 | 34 | 77 | 87 | 3 | |||||||||||||||
|
Operating lease obligations
|
61 | 35 | 26 | – | – | |||||||||||||||
|
Repurchase agreements
|
16,403 | 16,403 | – | – | – | |||||||||||||||
|
FHLB borrowings
|
53,137 | – | 33,137 | 20,000 | – | |||||||||||||||
|
Total
|
$ | 70,262 | $ | 16,478 | $ | 33,251 | $ | 20,098 | $ | 435 | ||||||||||
|
(1)
|
Includes deferred compensation agreement with a former officer that calls for annual payments of $9,000 until his death.
|
|
Year Ended September 30,
|
||||||||||||
|
(In thousands)
|
2011
|
2010
|
2009
|
|||||||||
|
Investing activities:
|
||||||||||||
|
Loan purchases
|
$ | – | $ | – | $ | – | ||||||
|
Loan originations
|
(98,147 | ) | (66,466 | ) | (61,629 | ) | ||||||
|
Loan principal repayments
|
71,898 | 69,891 | 50,885 | |||||||||
|
Loan sales
|
13,229 | 7,848 | 2,513 | |||||||||
|
Proceeds from maturities and principal repayments of investment securities
|
32,204 | 35,971 | 17,300 | |||||||||
|
Proceeds from maturities and principal repayments of mortgage-backed securities
|
6,177 | 12,356 | 4,438 | |||||||||
|
Proceeds from sales of investment securities available- for-sale
|
6,941 | 3,666 | 16,041 | |||||||||
|
Proceeds from sales of mortgage-backed securities available-for-sale
|
154 | 20,244 | – | |||||||||
|
Purchases of investment securities
|
(39,813 | ) | (92,742 | ) | (44,547 | ) | ||||||
|
Purchases of mortgage-backed securities
|
(9,157 | ) | (10,020 | ) | (4,005 | ) | ||||||
|
Financing activities:
|
||||||||||||
|
Increase (decrease) in deposits
|
21,465 | 15,345 | (17,854 | ) | ||||||||
|
Decrease in federal funds purchased
|
– | (1,180 | ) | – | ||||||||
|
Decrease in repurchase agreements
|
(418 | ) | (418 | ) | – | |||||||
|
Increase (decrease) in Federal Home Loan Bank borrowings
|
(14,022 | ) | 11,386 | 18,061 | ||||||||
|
Item 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
|
(c)
|
Changes to Internal Control Over Financial Reporting
|
|
|
None.
|
|
Item 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
Item 11.
|
EXECUTIVE COMPENSATION
|
|
Item 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
|
|
(a)
|
Security Ownership of Certain Beneficial Owners
|
|
|
(b)
|
Security Ownership of Management
|
|
|
(d)
|
Equity Compensation Plan Information
|
|
Plan category
|
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
(a)
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
(b)
|
Number of securities remaining
available for future issuance
under equity compensation
plans (excluding securities
reflected in column (a))
(c)
|
|||||||||
|
Equity compensation plans approved by security holders
|
254,204 | $ | 13.25 | – | ||||||||
|
Equity compensation plans not approved by security holders
|
N/A | N/A | N/A | |||||||||
|
Total
|
254,204 | $ | 13.25 | – | ||||||||
|
Item 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
Item 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
Item 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
|
(1)
|
The financial statements required in response to this item are incorporated by reference from Item 8 of this Annual Report on Form 10-K.
|
|
|
(2)
|
All financial statement schedules are omitted because they are not required or applicable, or the required information is shown in the consolidated financial statements or the notes thereto.
|
|
|
(3)
|
Exhibits
|
|
No.
|
Description
|
|
|
3.1
|
Articles of Incorporation of First Savings Financial Group, Inc. (1)
|
|
|
3.2
|
Articles of Amendment to the Articles of Incorporation for the Series A
|
|
|
Preferred Stock (2)
|
||
|
3.3
|
Bylaws of First Savings Financial Group, Inc. (1)
|
|
|
4.0
|
Specimen Stock Certificate of First Savings Financial Group, Inc. (1)
|
|
|
10.1
|
Employment Agreement by and among First Savings Financial Group, Inc.,
|
|
|
First Savings Bank, F.S.B. and Larry W. Myers, dated October 7, 2009* (3)
|
||
|
10.2
|
Employment Agreement by and among First Savings Financial Group, Inc.,
|
|
|
First Savings Bank, F.S.B. and John P. Lawson, Jr., dated October 7, 2009* (3)
|
||
|
10.3
|
Employment Agreement by and among First Savings Financial Group, Inc.,
|
|
|
First Savings Bank, F.S.B. and Anthony A. Schoen, dated October 7, 2009* (3)
|
||
|
10.4
|
Employment Agreement by and among First Savings Financial Group, Inc.,
|
|
|
First Savings Bank, F.S.B. and Samuel E. Eckart, dated October 7, 2009* (3)
|
||
|
10.5
|
First Savings Bank, F.S.B. Employee Severance Compensation Plan* (4)
|
|
|
10.6
|
First Savings Bank, F.S.B. Supplemental Executive Retirement Plan* (4)
|
|
|
10.7
|
Securities Purchase Agreement, dated August 11, 2011, between the Company and the
|
|
|
Secretary of the Treasury with respect to the Series A Preferred Stock (2)
|
||
|
21.0
|
Subsidiaries of the Registrant
|
|
|
23.0
|
Consent of Monroe Shine & Co., Inc.
|
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certificate of Chief Executive Officer
|
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certificate of Chief Financial Officer
|
|
|
32.0
|
Section 1350 Certificate of Chief Executive Officer and Chief Financial Officer
|
|
|
*
|
Management contract or compensatory plan, contract or arrangement
|
|
|
(1)
|
Incorporated herein by reference to the exhibits to the Company’s Registration Statement on Form S-1 (File No. 333-151636), as amended, initially filed with the Securities and Exchange Commission on June 13, 2008.
|
|
|
(2)
|
Incorporated by reference to the exhibits to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 17, 2011.
|
|
|
(3)
|
Incorporated herein by reference to the exhibits to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 8, 2009.
|
|
|
(4)
|
Incorporated herein by reference to the exhibits to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 10, 2008.
|
|
FIRST SAVINGS FINANCIAL GROUP, INC.
|
||
|
Date: December 29, 2011
|
By:
|
/s/ Larry W. Myers
|
|
Larry W. Myers
|
||
|
|
President, Chief Executive Officer
|
|
|
and Director
|
||
|
Name
|
Title
|
Date
|
||
|
/s/
Larry W. Myers
|
President, Chief Executive Officer
|
December 29, 2011
|
||
|
Larry W. Myers
|
and Director
|
|||
|
(principal executive officer)
|
||||
|
/s/
Anthony A. Schoen
|
Chief Financial Officer
|
|
December 29, 2011
|
|
|
Anthony A. Schoen
|
(principal accounting and financial officer)
|
|||
|
/s/
John P. Lawson, Jr.
|
Chief Operating Officer and Director
|
December 29, 2011
|
||
|
John P. Lawson, Jr.
|
||||
|
/s/
Samuel E. Eckart
|
Executive Vice President and Director
|
December 29, 2011
|
||
|
Samuel E. Eckart
|
||||
|
/s/
Charles E. Becht, Jr.
|
Director
|
December 29, 2011
|
||
|
Charles E. Becht, Jr.
|
||||
|
/s/
Cecile A. Blau
|
Director
|
December 29, 2011
|
||
|
Cecile A. Blau
|
||||
|
/s/
Gerald Wayne Clapp, Jr.
|
Director
|
December 29, 2011
|
||
|
Gerald Wayne Clapp, Jr.
|
||||
|
/s/
Michael F. Ludden
|
Director
|
December 29, 2011
|
||
|
Michael F. Ludden
|
||||
|
/s/
Douglas A. York
|
Director
|
December 29, 2011
|
||
|
Douglas A. York
|
||||
|
/s/
Vaughn K. Timberlake
|
Director
|
December 29, 2011
|
||
|
Vaughn K. Timberlake
|
||||
|
/s/
Frank N. Czeschin
|
Director
|
December 29, 2011
|
||
|
Frank N. Czeschin
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
CONSOLIDATED BALANCE SHEETS
|
F-3
|
|
CONSOLIDATED STATEMENTS OF INCOME
|
F-4
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
F-5
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
|
F-6
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
F-7
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
F-8
|
|
|
New Albany, Indiana
|
|
December 29, 2011
|
|
(In thousands, except share and per share data)
|
2011
|
2010
|
||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$ | 18,099 | $ | 10,184 | ||||
|
Interest-bearing deposits with banks
|
9,104 | 1,094 | ||||||
|
Total cash and cash equivalents
|
27,203 | 11,278 | ||||||
|
Securities available for sale, at fair value
|
108,577 | 109,976 | ||||||
|
Securities held to maturity (fair value of $9,690 in 2011 and $4,144 in 2010)
|
9,506 | 3,929 | ||||||
|
Loans held for sale
|
- | 1,884 | ||||||
|
Loans, net of allowance for loan losses of $4,672 in 2011 and $3,811 in 2010
|
354,432 | 343,615 | ||||||
|
Federal Home Loan Bank stock, at cost
|
4,400 | 4,170 | ||||||
|
Premises and equipment
|
10,444 | 9,492 | ||||||
|
Foreclosed real estate
|
1,028 | 1,331 | ||||||
|
Accrued interest receivable:
|
||||||||
|
Loans
|
1,382 | 1,646 | ||||||
|
Securities
|
816 | 746 | ||||||
|
Cash surrender value of life insurance
|
8,548 | 8,234 | ||||||
|
Goodwill
|
5,940 | 5,940 | ||||||
|
Core deposit intangible
|
2,154 | 2,447 | ||||||
|
Other assets
|
2,656 | 3,754 | ||||||
|
Total Assets
|
$ | 537,086 | $ | 508,442 | ||||
|
LIABILITIES
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing
|
$ | 33,426 | $ | 28,853 | ||||
|
Interest-bearing
|
354,200 | 337,308 | ||||||
|
Total deposits
|
387,626 | 366,161 | ||||||
|
Federal funds purchased
|
- | - | ||||||
|
Repurchase agreements
|
16,403 | 16,821 | ||||||
|
Borrowings from Federal Home Loan Bank
|
53,137 | 67,159 | ||||||
|
Accrued interest payable
|
399 | 427 | ||||||
|
Advance payments by borrowers for taxes and insurance
|
330 | 252 | ||||||
|
Accrued expenses and other liabilities
|
2,590 | 2,471 | ||||||
|
Total Liabilities
|
460,485 | 453,291 | ||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Preferred stock of $.01 par value per share; Authorized 982,880 shares; none issued
|
- | - | ||||||
|
Senior Non-Cumulative Perpetual Preferred Stock, Series A, $.01 par value; Authorized 17,120 shares; issued 17,120 shares (none issued at September 30, 2010); aggregate liquidation preference of $17,120
|
- | - | ||||||
|
Common stock of $.01 par value per share; Authorized 20,000,000 shares; issued 2,542,042 shares
|
25 | 25 | ||||||
|
Additional paid-in capital
|
41,729 | 24,310 | ||||||
|
Retained earnings - substantially restricted
|
35,801 | 31,889 | ||||||
|
Accumulated other comprehensive income
|
3,354 | 2,959 | ||||||
|
Unearned ESOP shares
|
(1,343 | ) | (1,501 | ) | ||||
|
Unearned stock compensation
|
(942 | ) | (1,202 | ) | ||||
|
Less treasury stock, at cost - 172,333 shares (127,102 shares at September 30, 2010)
|
(2,023 | ) | (1,329 | ) | ||||
|
Total Stockholders' Equity
|
76,601 | 55,151 | ||||||
|
Total Liabilities and Stockholders' Equity
|
$ | 537,086 | $ | 508,442 | ||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
INTEREST INCOME
|
||||||||
|
Loans, including fees
|
$ | 20,687 | $ | 22,213 | ||||
|
Securities:
|
||||||||
|
Taxable
|
4,315 | 3,296 | ||||||
|
Tax-exempt
|
851 | 668 | ||||||
|
Dividend income
|
112 | 69 | ||||||
|
Interest-bearing deposits with banks
|
18 | 16 | ||||||
|
Total interest income
|
25,983 | 26,262 | ||||||
|
INTEREST EXPENSE
|
||||||||
|
Deposits
|
3,968 | 4,771 | ||||||
|
Repurchase agreements
|
325 | 337 | ||||||
|
Borrowings from Federal Home Loan Bank
|
1,092 | 1,009 | ||||||
|
Total interest expense
|
5,385 | 6,117 | ||||||
|
Net interest income
|
20,598 | 20,145 | ||||||
|
Provision for loan losses
|
1,605 | 1,604 | ||||||
|
Net interest income after provision for loan losses
|
18,993 | 18,541 | ||||||
|
NONINTEREST INCOME
|
||||||||
|
Service charges on deposit accounts
|
1,331 | 1,637 | ||||||
|
Net gain on sales of securities available for sale
|
104 | 153 | ||||||
|
Other than temporary impairment loss on securities
|
- | (60 | ) | |||||
|
Unrealized loss on derivative contract
|
(27 | ) | (124 | ) | ||||
|
Net gain on sales of loans
|
288 | 131 | ||||||
|
Increase in cash surrender value of life insurance
|
314 | 258 | ||||||
|
Gain on life insurance
|
- | 95 | ||||||
|
Commission income
|
250 | 167 | ||||||
|
Other income
|
748 | 659 | ||||||
|
Total noninterest income
|
3,008 | 2,916 | ||||||
|
NONINTEREST EXPENSE
|
||||||||
|
Compensation and benefits
|
8,753 | 8,925 | ||||||
|
Occupancy and equipment
|
1,796 | 2,125 | ||||||
|
Data processing
|
1,051 | 1,838 | ||||||
|
Advertising
|
384 | 360 | ||||||
|
Professional fees
|
571 | 941 | ||||||
|
FDIC insurance premiums
|
475 | 604 | ||||||
|
Net loss on foreclosed real estate
|
406 | 149 | ||||||
|
Other operating expenses
|
2,872 | 3,078 | ||||||
|
Total noninterest expense
|
16,308 | 18,020 | ||||||
|
Income before income taxes
|
5,693 | 3,437 | ||||||
|
Income tax expense
|
1,679 | 808 | ||||||
|
Net Income
|
4,014 | 2,629 | ||||||
|
Preferred stock dividends declared
|
115 | - | ||||||
|
Net Income Available to Common Shareholders
|
$ | 3,899 | $ | 2,629 | ||||
|
Net income per common share:
|
||||||||
|
Basic
|
$ | 1.82 | $ | 1.17 | ||||
|
Diluted
|
$ | 1.78 | $ | 1.17 | ||||
|
Weighted average common shares outstanding:
|
||||||||
|
Basic
|
2,144,141 | 2,244,643 | ||||||
|
Diluted
|
2,189,472 | 2,244,643 | ||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Net Income
|
4,014 | 2,629 | ||||||
|
OTHER COMPREHENSIVE INCOME
|
||||||||
|
Unrealized gains on securities available for sale:
|
||||||||
|
Unrealized holding gains arising during the period
|
$ | 769 | $ | 4,172 | ||||
|
Income tax expense
|
(305 | ) | (1,652 | ) | ||||
|
Net of tax amount
|
464 | 2,520 | ||||||
|
Less: reclassification adjustment for realized gains included in net income
|
(104 | ) | (153 | ) | ||||
|
Income tax expense
|
35 | 52 | ||||||
|
Net of tax amount
|
(69 | ) | (101 | ) | ||||
|
Less: reclassification adjustment for other-than-temporary impairment loss included in net income
|
- | 60 | ||||||
|
Income tax benefit
|
- | (24 | ) | |||||
|
Net of tax amount
|
- | 36 | ||||||
| 395 | 2,455 | |||||||
|
Defined benefit pension plan:
|
||||||||
|
Reclassification adjustment - net realized loss on settlement of pension plan
|
- | (708 | ) | |||||
|
Income tax benefit
|
- | 280 | ||||||
|
Net of tax amount
|
- | (428 | ) | |||||
|
|
||||||||
|
Other Comprehensive Income, net of tax
|
395 | 2,027 | ||||||
|
Comprehensive Income
|
$ | 4,409 | $ | 4,656 | ||||
|
Accumulated
|
Unearned
|
|||||||||||||||||||||||||||||||
|
Other
|
Stock
|
|||||||||||||||||||||||||||||||
|
Preferred
|
Common
|
Additional
|
Retained
|
Comprehensive
|
Compensation
|
Treasury
|
||||||||||||||||||||||||||
|
(In thousands, except share and per share data)
|
Stock
|
Stock
|
Paid-in Capital
|
Earnings
|
Income
|
and ESOP
|
Stock
|
Total
|
||||||||||||||||||||||||
|
Balances at October 1, 2009
|
$ | - | $ | 25 | $ | 24,263 | $ | 29,453 | $ | 932 | $ | (1,796 | ) | $ | - | $ | 52,877 | |||||||||||||||
|
Net income
|
- | - | - | 2,629 | - | - | - | 2,629 | ||||||||||||||||||||||||
|
Change in unrealized gain on securities available for sale, net of reclassification adjustments and tax effect
|
- | - | - | - | 2,455 | - | - | 2,455 | ||||||||||||||||||||||||
|
Reclassification adjustment for net realized loss on defined benefit pension plan settlement, net of tax effect
|
- | - | - | - | (428 | ) | - | - | (428 | ) | ||||||||||||||||||||||
|
Cash dividends ($0.08 per share)
|
- | - | - | (193 | ) | - | - | - | (193 | ) | ||||||||||||||||||||||
|
Shares released by ESOP trust
|
- | - | 29 | - | - | 295 | - | 324 | ||||||||||||||||||||||||
|
Purchase of common shares for restricted stock grants
|
- | - | (41 | ) | - | - | (1,347 | ) | - | (1,388 | ) | |||||||||||||||||||||
|
Stock compensation expense
|
- | - | 59 | - | - | 145 | - | 204 | ||||||||||||||||||||||||
|
Purchase of 127,102 treasury shares
|
- | - | - | - | - | - | (1,329 | ) | (1,329 | ) | ||||||||||||||||||||||
|
Balances at September 30, 2010
|
$ | - | $ | 25 | $ | 24,310 | $ | 31,889 | $ | 2,959 | $ | (2,703 | ) | $ | (1,329 | ) | $ | 55,151 | ||||||||||||||
|
Net income
|
- | - | - | 4,014 | - | - | - | 4,014 | ||||||||||||||||||||||||
|
Change in unrealized gain on securities available for sale, net of reclassification adjustments and tax effect
|
- | - | - | - | 395 | - | - | 395 | ||||||||||||||||||||||||
|
Preferred stock dividends declared
|
- | - | - | (115 | ) | - | - | - | (115 | ) | ||||||||||||||||||||||
|
Stock compensation expense
|
- | - | 199 | - | - | 261 | - | 460 | ||||||||||||||||||||||||
|
Shares released by ESOP trust
|
- | - | 85 | 13 | - | 157 | - | 255 | ||||||||||||||||||||||||
|
Issuance of preferred stock - 17,120 shares
|
- | - | 17,120 | - | - | - | - | 17,120 | ||||||||||||||||||||||||
|
Stock options exercise - 8,972 shares
|
- | - | 15 | - | - | - | 104 | 119 | ||||||||||||||||||||||||
|
Purchase of 54,203 treasury shares
|
- | - | - | - | - | - | (798 | ) | (798 | ) | ||||||||||||||||||||||
|
Balances at September 30, 2011
|
$ | - | $ | 25 | $ | 41,729 | $ | 35,801 | $ | 3,354 | $ | (2,285 | ) | $ | (2,023 | ) | $ | 76,601 | ||||||||||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 4,014 | $ | 2,629 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Provision for loan losses
|
1,605 | 1,604 | ||||||
|
Depreciation and amortization
|
903 | 1,172 | ||||||
|
Amortization of premiums and accretion of discounts on securities, net
|
(126 | ) | 51 | |||||
|
Mortgage loans originated for sale
|
(9,839 | ) | (9,289 | ) | ||||
|
Proceeds on sales of loans
|
13,229 | 7,848 | ||||||
|
Gain on sales of loans
|
(288 | ) | (131 | ) | ||||
|
Net realized and unrealized (gain) loss on foreclosed real estate
|
223 | (30 | ) | |||||
|
Net gain on sales of securities available for sale
|
(104 | ) | (153 | ) | ||||
|
Other than temporary impairment loss on securities
|
- | 60 | ||||||
|
Unrealized loss on derivative contract
|
27 | 124 | ||||||
|
Gain on life insurance
|
- | (95 | ) | |||||
|
Increase in cash surrender value of life insurance
|
(314 | ) | (259 | ) | ||||
|
Deferred income taxes
|
565 | 251 | ||||||
|
ESOP and stock compensation expense
|
677 | 532 | ||||||
|
(Increase) decrease in accrued interest receivable
|
194 | (292 | ) | |||||
|
Decrease in accrued interest payable
|
(28 | ) | (89 | ) | ||||
|
Change in other assets and liabilities, net
|
269 | 909 | ||||||
|
Net Cash Provided By Operating Activities
|
11,007 | 4,842 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Purchase of securities available for sale
|
(48,970 | ) | (102,762 | ) | ||||
|
Proceeds from sales of securities available for sale
|
7,095 | 23,910 | ||||||
|
Proceeds from maturities of securities available for sale
|
25,908 | 32,605 | ||||||
|
Proceeds from maturities of securities held to maturity
|
365 | - | ||||||
|
Principal collected on mortgage-backed securities
|
12,108 | 15,722 | ||||||
|
Net (increase) decrease in loans
|
(14,540 | ) | 7,856 | |||||
|
Purchase of Federal Home Loan Bank Stock
|
(351 | ) | - | |||||
|
Proceeds from redemption of Federal Home Loan Bank stock
|
121 | - | ||||||
|
Investment in cash surrender value of life insurance
|
- | (4,200 | ) | |||||
|
Proceeds from life insurance
|
- | 251 | ||||||
|
Proceeds from sale of foreclosed real estate
|
1,200 | 970 | ||||||
|
Purchase of premises and equipment
|
(1,562 | ) | (454 | ) | ||||
|
Net Cash Used In Investing Activities
|
(18,626 | ) | (26,102 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Net increase in deposits
|
21,465 | 15,345 | ||||||
|
Net decrease in federal funds purchased
|
- | (1,180 | ) | |||||
|
Net decrease in repurchase agreements
|
(418 | ) | (418 | ) | ||||
|
Increase (decrease) in Federal Home Loan Bank line of credit
|
(6,922 | ) | 6,261 | |||||
|
Proceeds from Federal Home Loan Bank advances
|
128,000 | 98,439 | ||||||
|
Repayment of Federal Home Loan Bank advances
|
(135,100 | ) | (93,314 | ) | ||||
|
Net increase (decrease) in advance payments by borrowers for taxes and insurance
|
78 | (89 | ) | |||||
|
Proceeds from the issuance of preferred stock
|
17,120 | - | ||||||
|
Exercise of stock options
|
46 | - | ||||||
|
Purchase of treasury stock
|
(725 | ) | (1,329 | ) | ||||
|
Purchase of common shares for restricted stock grants
|
- | (1,388 | ) | |||||
|
Dividends paid on common shares
|
- | (193 | ) | |||||
|
Net Cash Provided By Financing Activities
|
23,544 | 22,134 | ||||||
|
Net Increase in Cash and Cash Equivalents
|
15,925 | 874 | ||||||
|
Cash and cash equivalents at beginning of period
|
11,278 | 10,404 | ||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 27,203 | $ | 11,278 | ||||
|
(1)
|
SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES
|
|
(2)
|
RESTRICTION ON CASH AND DUE FROM BANKS
|
|
(3)
|
INVESTMENT
SECURITIES
|
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
(In thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
September 30, 2011:
|
|
|||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
Agency bonds and notes
|
$ | 12,762 | $ | 104 | $ | - | $ | 12,866 | ||||||||
|
Agency mortgage-backed
|
17,719 | 590 | - | 18,309 | ||||||||||||
|
Agency CMO
|
25,368 | 330 | 7 | 25,691 | ||||||||||||
|
Privately-issued CMO
|
10,037 | 1,535 | 176 | 11,396 | ||||||||||||
|
Municipal
|
37,344 | 2,915 | - | 40,259 | ||||||||||||
|
Subtotal – debt securities
|
103,230 | 5,474 | 183 | 108,521 | ||||||||||||
|
Equity securities
|
- | 56 | - | 56 | ||||||||||||
|
Total securities available for sale
|
$ | 103,230 | $ | 5,530 | $ | 183 | $ | 108,577 | ||||||||
|
Securities held to maturity:
|
||||||||||||||||
|
Agency mortgage-backed
|
$ | 2,337 | $ | 184 | $ | - | $ | 2,521 | ||||||||
|
Municipal
|
7,169 | - | - | 7,169 | ||||||||||||
|
Total securities held to maturity
|
$ | 9,506 | $ | 184 | $ | - | $ | 9,690 | ||||||||
|
September 30, 2010:
|
||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
Agency bonds and notes
|
$ | 25,510 | $ | 196 | $ | 1 | $ | 25,705 | ||||||||
|
Agency mortgage-backed
|
13,944 | 226 | 29 | 14,141 | ||||||||||||
|
Agency CMO
|
22,325 | 224 | 61 | 22,488 | ||||||||||||
|
Privately-issued CMO
|
10,342 | 2,418 | 72 | 12,688 | ||||||||||||
|
Municipal
|
33,109 | 1,920 | 152 | 34,877 | ||||||||||||
|
Subtotal – debt securities
|
105,230 | 4,984 | 315 | 109,899 | ||||||||||||
|
Equity securities
|
- | 77 | - | 77 | ||||||||||||
|
Total securities available for sale
|
$ | 105,230 | $ | 5,061 | $ | 315 | $ | 109,976 | ||||||||
|
Securities held to maturity:
|
||||||||||||||||
|
Agency mortgage-backed
|
$ | 3,625 | $ | 211 | $ | - | $ | 3,836 | ||||||||
|
Municipal
|
304 | 4 | - | 308 | ||||||||||||
|
Total securities held to maturity
|
$ | 3,929 | $ | 215 | $ | - | $ | 4,144 | ||||||||
|
Available for Sale
|
Held to Maturity
|
|||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
|
(In thousands)
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
|
Due within one year
|
$ | 55 | $ | 55 | $ | 498 | $ | 498 | ||||||||
|
Due after one year through five years
|
1,416 | 1,455 | 2,699 | 2,699 | ||||||||||||
|
Due after five years through ten years
|
4,724 | 5,126 | 2,162 | 2,162 | ||||||||||||
|
Due after ten years
|
43,911 | 46,489 | 1,810 | 1,810 | ||||||||||||
| 50,106 | 53,125 | 7,169 | 7,619 | |||||||||||||
|
Equity securities
|
- | 56 | - | - | ||||||||||||
|
Collateralized mortgage obligations
|
35,405 | 37,087 | - | - | ||||||||||||
|
Mortgage-backed securities
|
17,719 | 18,309 | 2,337 | 2,521 | ||||||||||||
| $ | 103,230 | $ | 108,577 | $ | 9,506 | $ | 9,690 | |||||||||
|
Number
|
Gross
|
|||||||||||
|
of Investment
|
Fair
|
Unrealized
|
||||||||||
|
(Dollars in thousands)
|
Positions
|
Value
|
Losses
|
|||||||||
|
Securities available for sale:
|
||||||||||||
|
Continuous loss position less than twelve months:
|
||||||||||||
|
Agency CMO
|
2 | $ | 2,304 | $ | (7 | ) | ||||||
|
Privately-issued CMO
|
4 | 772 | (99 | ) | ||||||||
|
Total less than twelve months
|
6 | 3,076 | (106 | ) | ||||||||
|
Continuous loss position more than twelve months:
|
||||||||||||
|
Agency mortgage-backed
|
2 | 2 | - | |||||||||
|
Privately-issued CMO
|
3 | 163 | (77 | ) | ||||||||
|
Total more than twelve months
|
5 | 165 | (77 | ) | ||||||||
|
Total securities available for sale
|
11 | $ | 3,241 | $ | (183 | ) | ||||||
|
(4)
|
LOANS AND ALLOWANCE FOR LOAN LOSSES
|
|
(In thousands)
|
2011
|
2010
|
||||||
|
Real estate mortgage:
|
||||||||
|
1-4 family residential
|
$ | 169,353 | $ | 172,007 | ||||
|
Multi-family residential
|
24,909 | 20,360 | ||||||
|
Commercial
|
73,513 | 53,869 | ||||||
|
Residential construction
|
8,002 | 15,867 | ||||||
|
Commercial construction
|
4,144 | 9,851 | ||||||
|
Land and land development
|
12,947 | 9,076 | ||||||
|
Commercial business loans
|
40,628 | 30,905 | ||||||
|
Consumer:
|
||||||||
|
Home equity loans
|
15,210 | 16,335 | ||||||
|
Auto loans
|
9,827 | 13,405 | ||||||
|
Other consumer loans
|
4,514 | 7,030 | ||||||
|
Gross loans
|
363,047 | 348,705 | ||||||
|
Deferred loan origination fees and costs, net
|
558 | 778 | ||||||
|
Undisbursed portion of loans in process
|
(4,501 | ) | (2,057 | ) | ||||
|
Allowance for loan losses
|
(4,672 | ) | (3,811 | ) | ||||
|
Loans, net
|
$ | 354,432 | $ | 343,615 | ||||
|
Residential
Real Estate
|
Commercial
Real Estate
|
Multifamily
|
Construction
|
Land & Land
Development
|
Commercial
Business
|
Consumer
|
Total
|
|||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||
|
Recorded Investment in Loans:
|
||||||||||||||||||||||||||||||||
|
Principal loan balance
|
$ | 169,353 | $ | 73,513 | $ | 24,909 | $ | 7,645 | $ | 12,947 | $ | 40,628 | $ | 29,551 | $ | 358,546 | ||||||||||||||||
|
Accrued interest receivable
|
622 | 335 | 84 | 18 | 59 | 148 | 116 | 1,382 | ||||||||||||||||||||||||
|
Net deferred loan origination fees and costs
|
619 | (34 | ) | (3 | ) | (6 | ) | (6 | ) | (44 | ) | 32 | 558 | |||||||||||||||||||
|
Recorded investment in loans
|
$ | 170,594 | $ | 73,814 | $ | 24,990 | $ | 7,657 | $ | 13,000 | $ | 40,732 | $ | 29,699 | $ | 360,486 | ||||||||||||||||
|
Recorded Investment in Loans as Evaluated for Impairment:
|
||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 3,758 | $ | 1,133 | $ | - | $ | 174 | $ | 340 | $ | 2 | $ | 215 | $ | 5,622 | ||||||||||||||||
|
Collectively evaluated for impairment
|
166,427 | 72,100 | 24,990 | 7,483 | 12,660 | 40,730 | 29,444 | 353,834 | ||||||||||||||||||||||||
|
Acquired with deteriorated credit quality
|
769 | 581 | - | - | - | - | 40 | 1,390 | ||||||||||||||||||||||||
|
Recorded investment in loans
|
$ | 170,954 | $ | 73,814 | $ | 24,990 | $ | 7,657 | $ | 13,000 | $ | 40,732 | $ | 29,699 | $ | 360,846 | ||||||||||||||||
|
Residential
Real Estate
|
Commercial
Real Estate
|
Multifamily
|
Construction
|
Land & Land
Development
|
Commercial
Business
|
Consumer
|
Total
|
|||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||
|
Recorded Investment in Loans:
|
||||||||||||||||||||||||||||||||
|
Principal loan balance
|
$ | 172,007 | $ | 53,869 | $ | 20,360 | $ | 23,661 | $ | 9,076 | $ | 30,905 | $ | 36,770 | $ | 346,648 | ||||||||||||||||
|
Accrued interest receivable
|
766 | 330 | 91 | 124 | 46 | 137 | 152 | 1,646 | ||||||||||||||||||||||||
|
Net deferred loan origination fees and costs
|
743 | (20 | ) | (18 | ) | 43 | (4 | ) | (19 | ) | 53 | 778 | ||||||||||||||||||||
|
Recorded investment in loans
|
$ | 173,516 | $ | 54,179 | $ | 20,433 | $ | 23,828 | $ | 9,118 | $ | 31,023 | $ | 36,975 | $ | 349,072 | ||||||||||||||||
|
Recorded Investment in Loans as Evaluated for Impairment:
|
||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 2,753 | $ | 843 | $ | - | $ | 490 | $ | - | $ | 207 | $ | 303 | $ | 4,596 | ||||||||||||||||
|
Collectively evaluated for impairment
|
169,891 | 52,774 | 20,433 | 23,197 | 9,118 | 30,609 | 36,627 | 342,649 | ||||||||||||||||||||||||
|
Acquired with deteriorated credit quality
|
872 | 562 | - | 141 | - | 207 | 45 | 1,827 | ||||||||||||||||||||||||
|
Recorded investment in loans
|
$ | 173,516 | $ | 54,179 | $ | 20,433 | $ | 23,828 | $ | 9,118 | $ | 31,023 | $ | 36,975 | $ | 349,072 | ||||||||||||||||
|
Residential
Real Estate
|
Commercial
Real Estate
|
Multifamily
|
Construction
|
Land & Land
Development
|
Commercial
Business
|
Consumer
|
Total
|
|||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||
|
Changes in Allowance for Loan Losses:
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 1,242 | $ | 600 | $ | 369 | $ | 218 | $ | 62 | $ | 891 | $ | 429 | $ | 3,811 | ||||||||||||||||
|
Provisions
|
163 | 782 | 235 | (154 | ) | (9 | ) | 506 | 82 | 1,605 | ||||||||||||||||||||||
|
Charge-offs
|
(651 | ) | (68 | ) | - | (8 | ) | - | (86 | ) | (287 | ) | (1,100 | ) | ||||||||||||||||||
|
Recoveries
|
79 | - | - | - | - | 214 | 63 | 356 | ||||||||||||||||||||||||
|
Ending balance
|
$ | 833 | $ | 1,314 | $ | 604 | $ | 56 | $ | 53 | $ | 1,525 | $ | 287 | $ | 4,672 | ||||||||||||||||
|
Ending Allowance Balance Attributable to Loans:
|
||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 84 | $ | 70 | $ | - | $ | - | $ | - | $ | - | $ | 31 | $ | 185 | ||||||||||||||||
|
Collectively evaluated for impairment
|
749 | 1,244 | 604 | 56 | 53 | 1,525 | 256 | 4,487 | ||||||||||||||||||||||||
|
Acquired with deteriorated credit quality
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Ending balance
|
$ | 833 | $ | 1,314 | $ | 604 | $ | 56 | $ | 53 | $ | 1,525 | $ | 287 | $ | 4,672 | ||||||||||||||||
|
Residential
Real Estate
|
Commercial
Real Estate
|
Multifamily
|
Construction
|
Land &Land
Development
|
Commercial
Business
|
Consumer
|
Total
|
|||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||
|
Changes in Allowance for Loan Losses:
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 1,493 | $ | 271 | $ | - | $ | 302 | $ | 258 | $ | 444 | $ | 927 | $ | 3,695 | ||||||||||||||||
|
Provisions
|
15 | 329 | 369 | (84 | ) | (191 | ) | 1,411 | (245 | ) | 1,604 | |||||||||||||||||||||
|
Charge-offs
|
(334 | ) | - | - | - | (5 | ) | (964 | ) | (340 | ) | (1,643 | ) | |||||||||||||||||||
|
Recoveries
|
68 | - | - | - | - | - | 87 | 155 | ||||||||||||||||||||||||
|
Ending balance
|
$ | 1,242 | $ | 600 | $ | 369 | $ | 218 | $ | 62 | $ | 891 | $ | 429 | $ | 3,811 | ||||||||||||||||
|
Ending Allowance Balance Attributable to Loans:
|
||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 273 | $ | - | $ | - | $ | 19 | $ | - | $ | - | $ | 37 | $ | 329 | ||||||||||||||||
|
Collectively evaluated for impairment
|
969 | 600 | 369 | 199 | 62 | 891 | 392 | 3,482 | ||||||||||||||||||||||||
|
Acquired with deteriorated credit quality
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Ending balance
|
$ | 1,242 | $ | 600 | $ | 369 | $ | 218 | $ | 62 | $ | 891 | $ | 429 | $ | 3,811 | ||||||||||||||||
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Loans with no related allowance recorded:
|
||||||||||||||||
|
Residential real estate
|
$ | 3,584 | $ | 3,953 | $ | - | $ | 2,690 | ||||||||
|
Commercial real estate
|
898 | 899 | - | 950 | ||||||||||||
|
Multifamily
|
- | - | - | - | ||||||||||||
|
Construction
|
174 | 174 | - | 279 | ||||||||||||
|
Land and land development
|
340 | 346 | - | 295 | ||||||||||||
|
Commercial business
|
2 | 2 | - | 62 | ||||||||||||
|
Consumer
|
134 | 136 | - | 160 | ||||||||||||
| $ | 5,132 | $ | 5,510 | $ | - | $ | 4,436 | |||||||||
|
Loans with an allowance recorded:
|
||||||||||||||||
|
Residential real estate
|
$ | 174 | $ | 175 | $ | 84 | $ | 409 | ||||||||
|
Commercial real estate
|
235 | 235 | 70 | 351 | ||||||||||||
|
Multifamily
|
- | - | - | - | ||||||||||||
|
Construction
|
- | - | - | 84 | ||||||||||||
|
Land and land development
|
- | - | - | - | ||||||||||||
|
Commercial business
|
- | - | - | 3 | ||||||||||||
|
Consumer
|
81 | 81 | 31 | 99 | ||||||||||||
| $ | 490 | $ | 491 | $ | 185 | $ | 946 | |||||||||
|
Total:
|
||||||||||||||||
|
Residential real estate
|
$ | 3,758 | $ | 4,128 | $ | 84 | $ | 3,099 | ||||||||
|
Commercial real estate
|
1,133 | 1,134 | 70 | 1,301 | ||||||||||||
|
Multifamily
|
- | - | - | - | ||||||||||||
|
Construction
|
174 | 174 | - | 363 | ||||||||||||
|
Land and land development
|
340 | 346 | - | 295 | ||||||||||||
|
Commercial business
|
2 | 2 | - | 65 | ||||||||||||
|
Consumer
|
215 | 217 | 31 | 259 | ||||||||||||
| $ | 5,622 | $ | 6,001 | $ | 185 | $ | 5,382 | |||||||||
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Loans with no related allowance recorded:
|
||||||||||||||||
|
Residential real estate
|
$ | 1,779 | $ | 1,899 | $ | - | $ | 2,444 | ||||||||
|
Commercial real estate
|
843 | 843 | - | 1,074 | ||||||||||||
|
Multifamily
|
- | - | - | - | ||||||||||||
|
Construction
|
349 | 358 | - | 228 | ||||||||||||
|
Land and land development
|
- | - | - | 180 | ||||||||||||
|
Commercial business
|
207 | 207 | - | 861 | ||||||||||||
|
Consumer
|
209 | 213 | - | 160 | ||||||||||||
| $ | 3,387 | $ | 3,520 | $ | - | $ | 4,947 | |||||||||
|
Loans with an allowance recorded:
|
||||||||||||||||
|
Residential real estate
|
$ | 974 | $ | 965 | $ | 273 | $ | 403 | ||||||||
|
Commercial real estate
|
- | - | - | - | ||||||||||||
|
Multifamily
|
- | - | - | - | ||||||||||||
|
Construction
|
141 | 141 | 19 | 105 | ||||||||||||
|
Land and land development
|
- | - | - | - | ||||||||||||
|
Commercial business
|
- | - | - | - | ||||||||||||
|
Consumer
|
94 | 94 | 37 | 75 | ||||||||||||
| $ | 1,209 | $ | 1,200 | $ | 329 | $ | 583 | |||||||||
|
Total:
|
||||||||||||||||
|
Residential real estate
|
$ | 2,753 | $ | 2,864 | $ | 273 | $ | 2,847 | ||||||||
|
Commercial real estate
|
843 | 843 | - | 1,074 | ||||||||||||
|
Multifamily
|
- | - | - | - | ||||||||||||
|
Construction
|
490 | 499 | 19 | 333 | ||||||||||||
|
Land and land development
|
- | - | - | 180 | ||||||||||||
|
Commercial business
|
207 | 207 | - | 861 | ||||||||||||
|
Consumer
|
303 | 307 | 37 | 235 | ||||||||||||
| $ | 4,596 | $ | 4,720 | $ | 329 | $ | 5,530 | |||||||||
|
At September 30, 2011
|
At September 30, 2010
|
|||||||||||||||||||||||
|
Nonaccrual
Loans
|
Loans 90+
Days
Past Due
Still Accruing
|
Total
Nonperforming
Loans
|
Nonaccrual
Loans
|
Loans 90+
Days
Past Due
Still Accruing
|
Total
Nonperforming
Loans
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Residential real estate
|
$ | 3,758 | $ | 603 | $ | 4,361 | $ | 2,753 | $ | 602 | $ | 3,355 | ||||||||||||
|
Commercial real estate
|
1,133 | 949 | 2,082 | 843 | 327 | 1,170 | ||||||||||||||||||
|
Multifamily
|
- | - | - | - | - | - | ||||||||||||||||||
|
Construction
|
174 | - | 174 | 490 | 272 | 762 | ||||||||||||||||||
|
Land and land development
|
340 | - | 340 | - | - | - | ||||||||||||||||||
|
Commercial business
|
2 | 99 | 101 | 207 | 137 | 344 | ||||||||||||||||||
|
Consumer
|
215 | 61 | 276 | 303 | 62 | 365 | ||||||||||||||||||
|
Total
|
$ | 5,622 | $ | 1,712 | $ | 7,334 | $ | 4,596 | $ | 1,400 | $ | 5,996 | ||||||||||||
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90+ Days
Past Due
|
Total
Past Due
|
Current
|
Total
Loans
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Residential real estate
|
$ | 4,145 | $ | 842 | $ | 2,213 | $ | 7,200 | $ | 163,754 | $ | 170,954 | ||||||||||||
|
Commercial real estate
|
216 | 400 | 2,003 | 2,619 | 71,195 | 73,814 | ||||||||||||||||||
|
Multifamily
|
- | - | - | - | 24,990 | 24,990 | ||||||||||||||||||
|
Construction
|
- | - | 174 | 174 | 7,483 | 7,657 | ||||||||||||||||||
|
Land and land development
|
47 | - | 341 | 388 | 12,612 | 13,000 | ||||||||||||||||||
|
Commercial business
|
122 | 932 | 101 | 1,155 | 39,577 | 40,732 | ||||||||||||||||||
|
Consumer
|
246 | 274 | 147 | 667 | 29,032 | 29,699 | ||||||||||||||||||
|
Total
|
$ | 4,776 | $ | 2,448 | $ | 4,979 | $ | 12,203 | $ | 348,643 | $ | 360,846 | ||||||||||||
|
Residential
Real Estate
|
Commercial
Real Estate
|
Multifamily
|
Construction
|
Land and Land
Development
|
Commercial
Business
|
Consumer
|
Total
|
|||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||
|
Pass
|
$ | 157,240 | $ | 67,572 | $ | 22,699 | $ | 7,483 | $ | 12,223 | $ | 37,639 | $ | 28,869 | $ | 333,725 | ||||||||||||||||
|
Special Mention
|
2,044 | 2,296 | 327 | - | 402 | 1,819 | 74 | 6,962 | ||||||||||||||||||||||||
|
Substandard
|
10,696 | 3,711 | 1,964 | 174 | 375 | 1,272 | 650 | 18,842 | ||||||||||||||||||||||||
|
Doubtful
|
974 | 235 | - | - | - | 2 | 106 | 1,317 | ||||||||||||||||||||||||
|
Loss
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Total
|
$ | 170,954 | $ | 73,814 | $ | 24,990 | $ | 7,657 | $ | 13,000 | $ | 40,732 | $ | 29,699 | $ | 360,846 | ||||||||||||||||
|
Accruing
|
Nonaccrual
|
Total
|
||||||||||
|
(In thousands)
|
||||||||||||
|
September 30, 2011:
|
||||||||||||
|
Residential real estate
|
$ | 1,499 | $ | - | $ | 1,499 | ||||||
|
Commercial real estate
|
812 | - | 812 | |||||||||
|
Total
|
$ | 2,311 | $ | - | $ | 2,311 | ||||||
|
September 30, 2010:
|
||||||||||||
|
Residential real estate
|
$ | - | $ | 385 | $ | 385 | ||||||
|
Commercial business
|
- | 207 | 207 | |||||||||
|
Total
|
$ | - | $ | 592 | $ | 592 | ||||||
|
Number of
Loans
|
Pre-
Modification
Principal
Balance
|
Post-
Modification
Principal
Balance
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Residential real estate
|
6 | $ | 1,361 | $ | 1,389 | |||||||
|
Commercial real estate
|
2 | 818 | 831 | |||||||||
|
Total
|
8 | $ | 2,179 | $ | 2,220 | |||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Beginning balance
|
$ | 6,434 | $ | 9,499 | ||||
|
New loans and advances
|
1,763 | 402 | ||||||
|
Repayments
|
(1,099 | ) | (3,174 | ) | ||||
|
Reclassifications
|
(747 | ) | (293 | ) | ||||
|
Ending balance
|
$ | 6,351 | $ | 6,434 | ||||
|
(5)
|
PREMISES AND EQUIPMENT
|
|
(In thousands)
|
2011
|
2010
|
||||||
|
Land and land improvements
|
$ | 1,993 | $ | 1,974 | ||||
|
Office buildings
|
9,449 | 8,663 | ||||||
|
Furniture, fixtures and equipment
|
3,163 | 3,068 | ||||||
| 14,605 | 13,705 | |||||||
|
Less accumulated depreciation
|
4,161 | 4,213 | ||||||
|
Totals
|
$ | 10,444 | $ | 9,492 | ||||
|
(6)
|
FORECLOSED REAL ESTATE
|
|
(7)
|
GOODWILL AND OTHER INTANGIBLES
|
|
(In thousands)
|
2011
|
2010
|
||||||
|
Beginning balance
|
$ | 5,940 | $ | 5,882 | ||||
|
Additional consideration related to Community First acquisition
|
- | 58 | ||||||
|
Ending balance
|
$ | 5,940 | $ | 5,940 | ||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Core deposit intangible acquired in Community First acquisition
|
$ | 2,447 | $ | 2,741 | ||||
|
Less accumulated amortization
|
(293 | ) | (294 | ) | ||||
|
Ending balance
|
$ | 2,154 | $ | 2,447 | ||||
|
Years ending September 30:
|
(In thousands)
|
|||
|
2012
|
$ | 294 | ||
|
2013
|
294 | |||
|
2014
|
294 | |||
|
2015
|
294 | |||
|
2016
|
294 | |||
|
2017 and thereafter
|
684 | |||
|
Total
|
$ | 2,154 | ||
|
(8)
|
DEPOSITS
|
|
Years ending September 30:
|
(In thousands)
|
|||
|
2012
|
$ | 137,247 | ||
|
2013
|
19,837 | |||
|
2014
|
11,738 | |||
|
2015
|
11,408 | |||
|
2016 and thereafter
|
24,467 | |||
|
Total
|
$ | 204,697 | ||
|
(9)
|
FEDERAL FUNDS PURCHASED
|
|
(10)
|
REPURCHASE AGREEMENTS
|
|
2011
|
2010
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
(Dollars in thousands)
|
Rate
|
Amount
|
Rate
|
Amount
|
||||||||||||
|
Retail repurchase agreements
|
0.63 | % | $ | 1,321 | 0.63 | % | $ | 1,312 | ||||||||
|
Broker-dealer repurchase agreements:
|
||||||||||||||||
|
Long-term agreements:
|
||||||||||||||||
|
Maturing November 2011
|
1.60 | % | 10,049 | 1.60 | % | 10,342 | ||||||||||
|
Maturing December 2011
|
1.65 | % | 5,033 | 1.65 | % | 5,167 | ||||||||||
|
Total repurchase agreements
|
$ | 16,403 | $ | 16,821 | ||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
||||||
|
Weighted average interest rate during the year
|
0.63 | % | 0.50 | % | ||||
|
Average balance during the year
|
$ | 1,316 | $ | 1,308 | ||||
|
Maximum month-end balance during the year
|
1,321 | 1,312 | ||||||
|
Available for sale debt securities underlying the agreements at September 30:
|
||||||||
|
Amortized cost
|
$ | 2,565 | $ | 2 500 | ||||
|
Fair value
|
2,599 | 2 530 | ||||||
|
(Dollars in thousands)
|
2011
|
2010
|
||||||
|
Weighted average interest rate during the year
|
2.07 | % | 2.10 | % | ||||
|
Average balance during the year
|
$ | 15,312 | $ | 15,722 | ||||
|
Maximum month-end balance during the year
|
15,473 | 15,899 | ||||||
|
Available for sale debt securities underlying the agreements at September 30:
|
||||||||
|
Amortized cost
|
$ | 16,184 | $ | 15,939 | ||||
|
Fair value
|
16,678 | 16,233 | ||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Broker-dealer repurchase agreements
|
$ | 317 | $ | 331 | ||||
|
Retail repurchase agreements
|
8 | 6 | ||||||
|
Total
|
$ | 325 | $ | 337 | ||||
|
(11)
|
BORROWINGS FROM FEDERAL HOME LOAN BANK
|
|
2011
|
2010
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
(Dollars in thousands)
|
Rate
|
Amount
|
Rate
|
Amount
|
||||||||||||
|
Advances maturing in:
|
||||||||||||||||
|
2011
|
- | % | $ | - | 0.56 | % | $ | 27,025 | ||||||||
|
2012
|
0.32 | % | 15,000 | - | % | - | ||||||||||
|
2013
|
2.34 | % | 18,137 | 3.04 | % | 13,212 | ||||||||||
|
2015
|
2.66 | % | 20,000 | 2.66 | % | 20,000 | ||||||||||
|
Total advances
|
53,137 | 60,237 | ||||||||||||||
|
Line of credit balance
|
- | % | - | 0.47 | % | 6,922 | ||||||||||
|
Total borrowings from Federal Home Loan Bank
|
$ | 53,137 | $ | 67,159 | ||||||||||||
|
(12)
|
DEFERRED COMPENSATION PLANS
|
|
(13)
|
BENEFIT PLANS
|
|
(In thousands)
|
2010
|
|||
|
Change in projected benefit obligation:
|
||||
|
Balance at beginning of year
|
$ | 4,923 | ||
|
Interest cost
|
149 | |||
|
Actuarial loss
|
905 | |||
|
Benefits paid prior to settlement
|
(89 | ) | ||
|
Net settlement of benefit obligation
|
(5,888 | ) | ||
|
Balance at end of year
|
$ | - | ||
|
Change in plan assets:
|
||||
|
Fair value of plan assets at beginning of year
|
$ | 6,412 | ||
|
Actual return on plan assets
|
60 | |||
|
Administrative expenses
|
(112 | ) | ||
|
Benefits paid
|
(6,360 | ) | ||
|
Fair value of plan assets at end of year
|
$ | - | ||
|
Funded status
|
$ | - | ||
|
(In thousands)
|
||||
|
Net periodic benefit expense:
|
||||
|
Interest cost on projected benefit obligation
|
$ | 149 | ||
|
Expected return on plan assets
|
(72 | ) | ||
|
Amortization of unrecognized gain
|
(2 | ) | ||
|
Net loss on settlement
|
705 | |||
|
Net periodic benefit expense
|
$ | 780 | ||
|
2010
|
||||
|
Discount rate
|
5.25 | % | ||
|
Rate of compensation increase
|
0.00 | % | ||
|
Expected long-term return on plan assets
|
2.25 | % | ||
|
Allocated shares
|
69,016 | |||
|
Unearned shares
|
134,347 | |||
|
Total ESOP shares
|
203,363 |
|
(14)
|
STOCK BASED COMPENSATION PLANS
|
|
|
In December 2009, the Company adopted the 2010 Equity Incentive Plan (“Plan”), which the Company’s shareholders approved in February 2010. The Plan provides for the award of stock options, restricted shares and performance shares. The aggregate number of shares of the Company’s common stock available for issuance under the Plan may not exceed 355,885 shares. The Company may grant both non-statutory and statutory (i.e., incentive) stock options that may not have a term exceeding ten years. An award of a performance share is a grant of a right to receive shares of the Company’s common stock contingent upon the achievement of specific performance criteria or other objectives set at the grant date. Awards granted under the Plan may be granted either alone, in addition to, or in tandem with any other award granted under the Plan. The terms of the Plan include a provision whereby all unearned options and shares become immediately exercisable and fully vested upon a change in control.
|
|
Weighted
|
||||||||
|
Number
|
Average
|
|||||||
|
of
|
Grant-Date
|
|||||||
|
Shares
|
Fair Value
|
|||||||
|
Nonvested at beginning of year
|
98,092 | $ | 13.25 | |||||
|
Granted
|
- | - | ||||||
|
Vested
|
(19,622 | ) | 13.25 | |||||
|
Forfeited
|
- | - | ||||||
|
Nonvested at end of year
|
78,470 | $ | 13.25 | |||||
|
Expected dividend yield
|
4.53 | % | ||
|
Risk-free interest rate
|
2.82 | % | ||
|
Expected volatility
|
30.00 | % | ||
|
Expected life of options
|
7.5 years
|
|||
|
Weighted average fair value at grant date
|
$ | 3.09 | ||
|
Weighted
|
||||||||||||||||
|
Weighted
|
Average
|
|||||||||||||||
|
Number
|
Average
|
Remaining
|
Aggregate
|
|||||||||||||
|
of
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
|
Shares
|
Price
|
Term
|
Value
|
|||||||||||||
|
Outstanding at beginning of year
|
254,204 | $ | 13.25 | |||||||||||||
|
Granted
|
- | - | ||||||||||||||
|
Exercised
|
8,972 | $ | 13.25 | |||||||||||||
|
Forfeited or expired
|
- | - | ||||||||||||||
|
Outstanding at end of year
|
245,232 | $ | 13.25 | 8.6 | $ | 552,000 | ||||||||||
|
Exercisable at end of year
|
49,050 | $ | 13.25 | 8.6 | $ | 110,000 | ||||||||||
|
(15)
|
INCOME TAXES
|
|
(In thousands)
|
2011
|
2010
|
||||||
|
Current
|
$ | 1,092 | $ | 557 | ||||
|
Tax benefit allocated to additional paid-in
|
||||||||
|
capital related to equity incentive plan
|
22 | - | ||||||
|
Deferred
|
565 | 251 | ||||||
|
Income tax expense
|
$ | 1,679 | $ | 808 | ||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Provision at federal statutory rate
|
$ | 1,935 | $ | 1,169 | ||||
|
State income tax-net of federal tax benefit
|
138 | 25 | ||||||
|
Tax-exempt interest income
|
(381 | ) | (292 | ) | ||||
|
Increase in cash value of life insurance
|
(106 | ) | (87 | ) | ||||
|
Other
|
93 | (7 | ) | |||||
|
Income tax expense
|
$ | 1,679 | $ | 808 | ||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Deferred tax assets:
|
||||||||
|
Allowance for loan losses
|
$ | 1,884 | $ | 1,403 | ||||
|
Acquisition purchase accounting adjustments
|
551 | 1,178 | ||||||
|
Charitable contributions carryover
|
231 | 348 | ||||||
|
Deferred compensation plans
|
237 | 239 | ||||||
|
Equity incentive plans
|
60 | 44 | ||||||
|
Other-than-temporary impairment loss on
|
||||||||
|
available for sale securities
|
24 | 79 | ||||||
|
Valuation allowance on foreclosed real estate
|
||||||||
|
and repossessed assets
|
62 | 49 | ||||||
|
Deferred gain on sales of foreclosed real estate
|
46 | - | ||||||
|
State net operating loss and credit carryforwards
|
- | 87 | ||||||
|
Accrued severance expense payable
|
- | 83 | ||||||
|
Other
|
99 | 40 | ||||||
|
Deferred tax assets
|
3,194 | 3,550 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Unrealized gain on securities available for sale
|
(1,846 | ) | (1,787 | ) | ||||
|
Accumulated depreciation
|
(697 | ) | (540 | ) | ||||
|
Deferred loan fees and costs, net
|
(215 | ) | (300 | ) | ||||
|
Federal Home Loan Bank stock dividends
|
(133 | ) | (137 | ) | ||||
|
Section 481 adjustment for bad debt recapture
|
(140 | ) | - | |||||
|
Deferred tax liabilities
|
(3,031 | ) | (2,764 | ) | ||||
|
Net deferred tax asset
|
$ | 163 | $ | 786 | ||||
|
(16)
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
(In thousands)
|
2011
|
2010
|
||||||
|
Loan commitments:
|
||||||||
|
Fixed rate
|
$ | 2,274 | $ | 3,329 | ||||
|
Adjustable rate
|
776 | 2,819 | ||||||
|
Unused lines of credit on credit cards
|
- | 2,070 | ||||||
|
Undisbursed portion of home equity lines of credit
|
18,029 | 19,547 | ||||||
|
Undisbursed portion of commercial
|
||||||||
|
and personal lines of credit
|
16,797 | 18,039 | ||||||
|
Undisbursed portion of construction loans in process
|
4,501 | 2,057 | ||||||
|
Total commitments to extend credit
|
$ | 42,377 | $ | 47,861 | ||||
|
(17)
|
FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
|
|
(18)
|
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
|
|
2011
|
2010
|
|||||||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
|
(In thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and due from banks
|
$ | 18,099 | $ | 18,099 | $ | 10,184 | $ | 10,184 | ||||||||
|
Interest-bearing deposits in banks
|
9,104 | 9,104 | 1,094 | 1,094 | ||||||||||||
|
Securities available for sale
|
108,577 | 108,577 | 109,976 | 109,976 | ||||||||||||
|
Securities held to maturity
|
9,506 | 9,690 | 3,929 | 4,144 | ||||||||||||
|
Loans, net
|
354,432 | 366,803 | 343,615 | 357,508 | ||||||||||||
|
Mortgage loans held for sale
|
- | - | 1,884 | 1,884 | ||||||||||||
|
Federal Home Loan Bank stock
|
4,400 | 4,400 | 4,170 | 4,170 | ||||||||||||
|
Accrued interest receivable
|
2,198 | 2,198 | 2,392 | 2,392 | ||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
387,626 | 394,303 | 366,161 | 371,869 | ||||||||||||
|
Short-term repurchase agreements
|
16,403 | 16,457 | 1,312 | 1,312 | ||||||||||||
|
Long-term repurchase agreements
|
- | - | 15,509 | 15,602 | ||||||||||||
|
Borrowings from Federal Home
|
||||||||||||||||
|
Loan Bank
|
53,137 | 54,534 | 67,159 | 68,531 | ||||||||||||
|
Accrued interest payable
|
399 | 399 | 427 | 427 | ||||||||||||
|
Advance payments by borrowers
|
||||||||||||||||
|
for taxes and insurance
|
330 | 330 | 252 | 252 | ||||||||||||
|
Derivative financial instruments
|
||||||||||||||||
|
included in other assets:
|
||||||||||||||||
|
Interest rate cap
|
50 | 50 | 77 | 77 | ||||||||||||
|
Off-balance-sheet financial instruments:
|
||||||||||||||||
|
Asset related to commitments to
|
||||||||||||||||
|
extend credit
|
- | 37 | - | 47 | ||||||||||||
|
(19)
|
FAIR VALUE MEASUREMENTS
|
|
|
Level 1:
|
Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted market price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.
|
|
|
Level 2:
|
Inputs to the valuation methodology include quoted market prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted market prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that are derived principally from or can be corroborated by observable market data by correlation or other means.
|
|
|
Level 3:
|
Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
|
|
Carrying Value
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
September 30, 2011:
|
||||||||||||||||
|
Assets Measured - Recurring Basis
|
||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
Agency bonds and notes
|
$ | - | $ | 12,866 | $ | - | $ | 12,866 | ||||||||
|
Agency mortgage-backed
|
- | 18,309 | - | 18,309 | ||||||||||||
|
Agency CMO
|
- | 25,691 | - | 25,691 | ||||||||||||
|
Privately-issued CMO
|
- | 11,396 | - | 11,396 | ||||||||||||
|
Municipal
|
- | 40,259 | - | 40,259 | ||||||||||||
|
Equity securities
|
56 | - | - | 56 | ||||||||||||
|
Total securities available for sale
|
$ | 56 | $ | 108,521 | $ | - | $ | 108,577 | ||||||||
|
Interest rate cap
|
$ | - | $ | 50 | $ | - | $ | 50 | ||||||||
|
Assets Measured - Nonrecurring Basis
|
||||||||||||||||
|
Impaired loans
|
$ | - | $ | 5,437 | $ | - | $ | 5,437 | ||||||||
|
Foreclosed real estate
|
- | 1,028 | - | 1,028 | ||||||||||||
|
September 30, 2010:
|
||||||||||||||||
|
Assets Measured - Recurring Basis
|
||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
Agency bonds and notes
|
$ | - | $ | 25,705 | $ | - | $ | 25,705 | ||||||||
|
Agency mortgage-backed
|
- | 14,141 | - | 14,141 | ||||||||||||
|
Agency CMO
|
- | 22,488 | - | 22,488 | ||||||||||||
|
Privately-issued CMO and ABS
|
- | 12,688 | - | 12,688 | ||||||||||||
|
Municipal
|
- | 34,877 | - | 34,877 | ||||||||||||
|
Equity securities
|
77 | - | - | 77 | ||||||||||||
|
Total securities available for sale
|
$ | 77 | $ | 109,899 | $ | - | $ | 109,976 | ||||||||
|
Interest rate cap
|
$ | - | $ | 77 | $ | - | $ | 77 | ||||||||
|
Assets Measured - Nonrecurring Basis
|
||||||||||||||||
|
Impaired loans
|
- | 4,267 | $ | - | $ | 4,267 | ||||||||||
|
Loans held for sale
|
- | 1,884 | - | 1,884 | ||||||||||||
|
Foreclosed real estate
|
- | 1,331 | - | 1,331 | ||||||||||||
|
(20)
|
DERIVATIVE INSTRUMENTS
|
|
Strike
|
Remaining
|
Notional
|
Purchase
|
Unrealized
|
Fair
|
||||||||||||||
|
Rate
|
Term
|
Amount
|
Premium
|
Loss
|
Value
|
||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
|
7.50
|
% |
5.8 years
|
$ | 10,000 | $ | 150 | $ | 100 | $ | 50 | |||||||||
|
(21)
|
STOCKHOLDERS’ EQUITY
|
|
(22)
|
PREFERRED STOCK
|
|
(23)
|
DIVIDEND RESTRICTION
|
|
(24)
|
REGULATORY MATTERS
|
|
Minimum
|
||||||||||||||||||||||||
|
To Be Well
|
||||||||||||||||||||||||
|
Minimum
|
Capitalized Under
|
|||||||||||||||||||||||
|
For Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
|
Actual
|
Adequacy Purposes:
|
Action Provisions:
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
As of September 30, 2011:
|
||||||||||||||||||||||||
|
Total capital (to risk
|
||||||||||||||||||||||||
|
weighted assets)
|
$ | 63,838 | 17.52 | % | $ | 29,148 | 8.00 | % | $ | 36,435 | 10.00 | % | ||||||||||||
|
Tier I capital (to risk
|
||||||||||||||||||||||||
|
weighted assets)
|
$ | 59,352 | 16.29 | % | N/A | $ | 21,861 | 6.00 | % | |||||||||||||||
|
Tier I capital (to adjusted
|
||||||||||||||||||||||||
|
total assets)
|
$ | 59,352 | 11.34 | % | $ | 20,926 | 4.00 | % | $ | 26,158 | 5.00 | % | ||||||||||||
|
Tangible capital (to
|
||||||||||||||||||||||||
|
adjusted total assets)
|
$ | 59,352 | 11.34 | % | $ | 7,847 | 1.50 | % | N/A | |||||||||||||||
|
As of September 30, 2010:
|
||||||||||||||||||||||||
|
Total capital (to risk
|
||||||||||||||||||||||||
|
weighted assets)
|
$ | 42,413 | 12.77 | % | $ | 26,563 | 8.00 | % | $ | 33,204 | 10.00 | % | ||||||||||||
|
Tier I capital (to risk
|
||||||||||||||||||||||||
|
weighted assets)
|
$ | 38,931 | 11.72 | % | N/A | $ | 19,923 | 6.00 | % | |||||||||||||||
|
Tier I capital (to adjusted
|
||||||||||||||||||||||||
|
total assets)
|
$ | 38,931 | 7.84 | % | $ | 19,870 | 4.00 | % | $ | 24,838 | 5.00 | % | ||||||||||||
|
Tangible capital (to
|
||||||||||||||||||||||||
|
adjusted total assets)
|
$ | 38,931 | 7.84 | % | $ | 7,451 | 1.50 | % | N/A | |||||||||||||||
|
(25)
|
SUPPLEMENTAL DISCLOSURE FOR EARNINGS PER SHARE
|
|
(In thousands, except for share and per share data)
|
Years Ended September 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
Basic:
|
||||||||
|
Earnings:
|
||||||||
|
Net income
|
$ | 4,014 | $ | 2,629 | ||||
|
Less: Preferred stock dividends declared
|
(115 | ) | - | |||||
|
Net income available to common shareholders
|
$ | 3,899 | $ | 2,629 | ||||
|
Shares:
|
||||||||
|
Weighted average common shares outstanding
|
2,144,141 | 2,244,643 | ||||||
|
Net income per common share, basic
|
$ | 1.82 | $ | 1.17 | ||||
|
Diluted:
|
||||||||
|
Earnings:
|
||||||||
|
Net income
|
$ | 4,014 | $ | 2,629 | ||||
|
Less: Preferred stock dividends declared
|
(115 | ) | - | |||||
|
Net income available to common shareholders
|
$ | 3,899 | $ | 2,629 | ||||
|
Shares:
|
||||||||
|
Weighted average common shares outstanding
|
2,144,141 | 2,244,643 | ||||||
|
Add: Dilutive effect of outstanding options
|
32,273 | - | ||||||
|
Add: Dilutive effect of restricted stock
|
13,058 | - | ||||||
|
Weighted average common shares outstanding, as adjusted
|
2,189,472 | 2,244,643 | ||||||
|
Net income per common share, basic
|
$ | 1.78 | $ | 1.17 | ||||
|
(26)
|
PARENT COMPANY CONDENSED FINANCIAL INFORMATION
|
|
Balance Sheets
(In thousands)
|
||||||||
|
As of September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Assets:
|
||||||||
|
Cash and interest bearing deposits
|
$ | 5,194 | $ | 3,693 | ||||
|
Other assets
|
817 | 1,254 | ||||||
|
Investment in subsidiaries
|
70,800 | 50,276 | ||||||
| $ | 76,811 | $ | 55,223 | |||||
|
Liabilities and Equity:
|
||||||||
|
Accrued expenses
|
$ | 210 | $ | 72 | ||||
|
Stockholders' equity
|
76,601 | 55,151 | ||||||
| $ | 76,811 | $ | 55,223 | |||||
|
Statements of Income
(In thousands)
|
||||||||
|
Years Ended September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Other operating expenses
|
$ | (983 | ) | $ | (865 | ) | ||
|
Loss before income taxes and equity in
|
||||||||
|
undistributed net income of subsidiaries
|
(983 | ) | (865 | ) | ||||
|
Income tax benefit
|
277 | 301 | ||||||
|
Loss before equity in undistributed net
|
||||||||
|
income of subsidiaries
|
(706 | ) | (564 | ) | ||||
|
Equity in undistributed net income of subsidiaries
|
4,720 | 3,193 | ||||||
|
Net income
|
$ | 4,014 | $ | 2,629 | ||||
|
Statements of Cash Flows
|
||||||||
|
(In thousands)
|
||||||||
|
Years Ended September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Operating Activities:
|
||||||||
|
Net income
|
$ | 4,014 | $ | 2,629 | ||||
|
Adjustments to reconcile net income to cash provided by
|
||||||||
|
(used in) operating activities:
|
||||||||
|
Equity in undistributed net income of subsidiaries
|
(4,720 | ) | (3,193 | ) | ||||
|
ESOP and stock compensation expense
|
677 | 532 | ||||||
|
Net change in other assets and liabilities
|
497 | (353 | ) | |||||
|
Net cash provided by (used in) operating activities
|
468 | (385 | ) | |||||
|
Financing Activities:
|
||||||||
|
Proceeds from issuance of preferred stock
|
17,120 | - | ||||||
|
Investment in Bank
|
(15,408 | ) | - | |||||
|
Exercise of stock options
|
46 | - | ||||||
|
Purchase of treasury stock
|
(725 | ) | (1,329 | ) | ||||
|
Purchase of common shares for restricted stock grants
|
- | (1,388 | ) | |||||
|
Dividends paid
|
- | (193 | ) | |||||
|
Net cash provided by (used in) financing activities
|
1,033 | (2,910 | ) | |||||
|
Net increase (decrease) in cash and interest bearing deposits
|
1,501 | (3,295 | ) | |||||
|
Cash and interest bearing deposits at beginning of year
|
3,693 | 6,988 | ||||||
|
Cash and interest bearing deposits at end of year
|
$ | 5,194 | $ | 3,693 | ||||
|
(27)
|
CONCENTRATION OF CREDIT RISK
|
|
(28)
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
(In thousands)
|
2011
|
2010
|
||||||
|
Cash payments for:
|
||||||||
|
Interest
|
$ | 6,448 | $ | 8,168 | ||||
|
Taxes
|
1,288 | 521 | ||||||
|
Non-cash investing activities:
|
||||||||
|
Transfers from loans to foreclosed real estate
|
1,903 | 1,075 | ||||||
|
Proceeds from sales of foreclosed real estate
|
||||||||
|
financed through loans
|
774 | 405 | ||||||
|
Transfer of securities from held to maturity to
|
||||||||
|
available for sale
|
145 | 426 | ||||||
|
Transfer of securities from available for sale to
|
||||||||
|
held to maturity
|
7,388 | - | ||||||
|
(29)
|
SELECTED QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
|
|
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
|
(In thousands, except for per share data)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||
|
September 30, 2011:
|
||||||||||||||||
|
Interest income
|
$ | 6,500 | $ | 6,405 | $ | 6,592 | $ | 6,486 | ||||||||
|
Interest expense
|
1,423 | 1,336 | 1,327 | 1,299 | ||||||||||||
|
Net interest income
|
5,077 | 5,069 | 5,265 | 5,187 | ||||||||||||
|
Provision for loan losses
|
352 | 287 | 435 | 531 | ||||||||||||
|
Net interest income after
|
||||||||||||||||
|
provision for loan losses
|
4,725 | 4,782 | 4,830 | 4,656 | ||||||||||||
|
Noninterest income
|
854 | 630 | 792 | 732 | ||||||||||||
|
Noninterest expenses
|
4,038 | 4,033 | 4,056 | 4,181 | ||||||||||||
|
Income before income taxes
|
1,541 | 1,379 | 1,566 | 1,207 | ||||||||||||
|
Income tax expense
|
457 | 409 | 443 | 370 | ||||||||||||
|
Net income
|
1,084 | 970 | 1,123 | 837 | ||||||||||||
|
Less: Preferred stock dividends declared
|
- | - | - | 115 | ||||||||||||
|
Net income available to common shareholders
|
$ | 1,084 | $ | 970 | $ | 1,123 | $ | 722 | ||||||||
|
Net income per common share, basic
|
$ | 0.50 | $ | 0.46 | $ | 0.53 | $ | 0.34 | ||||||||
|
Net income per common share, diluted
|
$ | 0.50 | $ | 0.44 | $ | 0.51 | $ | 0.33 | ||||||||
|
September 30, 2010:
|
||||||||||||||||
|
Interest income
|
$ | 6,595 | $ | 6,526 | $ | 6,541 | $ | 6,600 | ||||||||
|
Interest expense
|
1,667 | 1,511 | 1,475 | 1,464 | ||||||||||||
|
Net interest income
|
4,928 | 5,015 | 5,066 | 5,136 | ||||||||||||
|
Provision for loan losses
|
358 | 588 | 300 | 358 | ||||||||||||
|
Net interest income after
|
||||||||||||||||
|
provision for loan losses
|
4,570 | 4,427 | 4,766 | 4,778 | ||||||||||||
|
Noninterest income
|
725 | 537 | 739 | 915 | ||||||||||||
|
Noninterest expenses
|
3,965 | 4,043 | 4,922 | 5,090 | ||||||||||||
|
Income before income taxes
|
1,330 | 921 | 583 | 603 | ||||||||||||
|
Income tax expense
|
438 | 221 | 83 | 66 | ||||||||||||
|
Net income
|
$ | 892 | $ | 700 | $ | 500 | $ | 537 | ||||||||
|
Net income per common share, basic
|
$ | 0.38 | $ | 0.31 | $ | 0.23 | $ | 0.25 | ||||||||
|
Net income per common share, diluted
|
$ | 0.38 | $ | 0.31 | $ | 0.23 | $ | 0.25 | ||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|