Price Graph
Price
Yield
These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2017
OR
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from____________________ to_____________________
Commission File No. 1-34155
First Savings Financial Group, Inc.
(Exact name of registrant as specified in its charter)
| Indiana | 37-1567871 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification Number) |
| 501 East Lewis & Clark Parkway, Clarksville, Indiana 47129 |
| (Address of principal executive offices) (Zip Code) |
Registrant's telephone number, including area code 1-812-283-0724
| Not applicable |
| (Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| (Check one): | Large Accelerated Filer ¨ | Accelerated Filer ¨ |
| Non-accelerated Filer ¨ | Smaller Reporting Company x | |
| Emerging Growth Company ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares outstanding of the registrant’s common stock as of March 31, 2017 was 2,242,454.
FIRST SAVINGS FINANCIAL GROUP, INC.
INDEX
| - 2 - |
PART I - FINANCIAL INFORMATION
FIRST SAVINGS FINANCIAL GROUP, INC.
(Unaudited)
| March 31, | September 30, | |||||||
| (In thousands, except share and per share data) | 2017 | 2016 | ||||||
| ASSETS | ||||||||
| Cash and due from banks | $ | 11,148 | $ | 11,449 | ||||
| Interest-bearing deposits with banks | 22,412 | 17,893 | ||||||
| Total cash and cash equivalents | 33,560 | 29,342 | ||||||
| Interest-bearing time deposits | 2,355 | 3,100 | ||||||
| Trading account securities, at fair value | 6,388 | 9,255 | ||||||
| Securities available for sale, at fair value | 174,958 | 174,493 | ||||||
| Securities held to maturity | 2,987 | 3,166 | ||||||
| Loans held for sale, residential mortgage | 506 | 384 | ||||||
| Loans held for sale, Small Business Administration | 16,034 | 5,087 | ||||||
| Loans, net of allowance for loan losses of $7,718 and $7,122 | 549,173 | 518,611 | ||||||
| Federal Reserve Bank and Federal Home Loan Bank stock, at cost | 6,936 | 6,936 | ||||||
| Premises and equipment | 11,456 | 11,674 | ||||||
| Other real estate owned, held for sale | 303 | 519 | ||||||
| Accrued interest receivable: | ||||||||
| Loans | 1,679 | 1,451 | ||||||
| Securities | 1,448 | 1,355 | ||||||
| Cash surrender value of life insurance | 18,077 | 18,214 | ||||||
| Goodwill | 7,936 | 7,936 | ||||||
| Core deposit intangibles | 865 | 1,037 | ||||||
| Other assets | 5,941 | 3,956 | ||||||
| Total Assets | $ | 840,602 | $ | 796,516 | ||||
| LIABILITIES | ||||||||
| Deposits: | ||||||||
| Noninterest-bearing | $ | 98,790 | $ | 79,859 | ||||
| Interest-bearing | 532,455 | 499,608 | ||||||
| Total deposits | 631,245 | 579,467 | ||||||
| Repurchase agreements | 1,347 | 1,345 | ||||||
| Borrowings from Federal Home Loan Bank | 113,050 | 121,633 | ||||||
| Accrued interest payable | 215 | 195 | ||||||
| Advance payments by borrowers for taxes and insurance | 1,018 | 1,014 | ||||||
| Accrued expenses and other liabilities | 6,073 | 6,282 | ||||||
| Total Liabilities | 752,948 | 709,936 | ||||||
| STOCKHOLDERS' EQUITY | ||||||||
| Preferred stock of $.01 par value per share; authorized 1,000,000 shares; none issued | - | - | ||||||
| Common stock of $.01 par value per share; authorized 20,000,000 shares; issued 2,559,307 shares (2,542,042 at September 30, 2016); outstanding 2,242,454 shares (2,204,787 shares at September 30, 2016) | 25 | 25 | ||||||
| Additional paid-in capital | 27,767 | 27,182 | ||||||
| Retained earnings - substantially restricted | 63,429 | 59,499 | ||||||
| Accumulated other comprehensive income | 2,951 | 5,944 | ||||||
| Unearned stock compensation | (640 | ) | - | |||||
| Less treasury stock, at cost - 316,853 shares (337,255 shares at September 30, 2016) | (5,878 | ) | (6,070 | ) | ||||
| Total Stockholders' Equity | 87,654 | 86,580 | ||||||
| Total Liabilities and Stockholders' Equity | $ | 840,602 | $ | 796,516 | ||||
See notes to consolidated financial statements.
| - 3 - |
PART I - FINANCIAL INFORMATION
FIRST SAVINGS FINANCIAL GROUP, INC.
(Unaudited)
| Three Months Ended | Six Months Ended | |||||||||||||||
| March 31, | March 31, | |||||||||||||||
| (In thousands, except share and per share data) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
| INTEREST INCOME | ||||||||||||||||
| Loans, including fees | $ | 6,527 | $ | 5,546 | $ | 12,873 | $ | 11,011 | ||||||||
| Securities: | ||||||||||||||||
| Taxable | 874 | 969 | 1,811 | 1,927 | ||||||||||||
| Tax-exempt | 701 | 509 | 1,328 | 1,119 | ||||||||||||
| Dividend income | 77 | 78 | 156 | 154 | ||||||||||||
| Interest-bearing deposits with banks | 40 | 45 | 62 | 62 | ||||||||||||
| Total interest income | 8,219 | 7,147 | 16,230 | 14,273 | ||||||||||||
| INTEREST EXPENSE | ||||||||||||||||
| Deposits | 629 | 595 | 1,241 | 1,179 | ||||||||||||
| Federal funds purchased | 4 | - | 7 | - | ||||||||||||
| Repurchase agreements | 1 | 1 | 2 | 2 | ||||||||||||
| Borrowings from Federal Home Loan Bank | 398 | 392 | 804 | 735 | ||||||||||||
| Loans payable | - | 40 | - | 80 | ||||||||||||
| Total interest expense | 1,032 | 1,028 | 2,054 | 1,996 | ||||||||||||
| Net interest income | 7,187 | 6,119 | 14,176 | 12,277 | ||||||||||||
| Provision for loan losses | 375 | 125 | 681 | 125 | ||||||||||||
| Net interest income after provision for loan losses | 6,812 | 5,994 | 13,495 | 12,152 | ||||||||||||
| NONINTEREST INCOME | ||||||||||||||||
| Service charges on deposit accounts | 306 | 282 | 642 | 604 | ||||||||||||
| Net gain (loss) on trading account securities | 211 | 251 | (71 | ) | 428 | |||||||||||
| Net gain on sales of loans, residential mortgage | 87 | 97 | 238 | 237 | ||||||||||||
| Net gain on sales of loans, Small Business Administration | 949 | - | 1,803 | 90 | ||||||||||||
| Increase in cash surrender value of life insurance | 104 | 112 | 213 | 227 | ||||||||||||
| Gain on life insurance | - | - | 189 | - | ||||||||||||
| Commission income | 139 | 70 | 205 | 213 | ||||||||||||
| Real estate lease income | - | 163 | - | 326 | ||||||||||||
| Net gain on sale of premises and equipment | 16 | - | 23 | - | ||||||||||||
| Loss on tax credit investment | (226 | ) | - | (226 | ) | - | ||||||||||
| Other income | 275 | 287 | 720 | 581 | ||||||||||||
| Total noninterest income | 1,861 | 1,262 | 3,736 | 2,706 | ||||||||||||
| NONINTEREST EXPENSE | ||||||||||||||||
| Compensation and benefits | 3,657 | 2,805 | 7,198 | 6,368 | ||||||||||||
| Occupancy and equipment | 691 | 721 | 1,291 | 1,373 | ||||||||||||
| Data processing | 328 | 414 | 702 | 767 | ||||||||||||
| Advertising | 130 | 135 | 237 | 235 | ||||||||||||
| Professional fees | 295 | 319 | 500 | 611 | ||||||||||||
| FDIC insurance premiums | 119 | 122 | 229 | 243 | ||||||||||||
| Net (gain) loss on other real estate owned | (19 | ) | (24 | ) | (109 | ) | 50 | |||||||||
| Other operating expenses | 865 | 740 | 1,558 | 1,477 | ||||||||||||
| Total noninterest expense | 6,066 | 5,232 | 11,606 | 11,124 | ||||||||||||
| Income before income taxes | 2,607 | 2,024 | 5,625 | 3,734 | ||||||||||||
| Income tax expense | 413 | 389 | 1,094 | 856 | ||||||||||||
| Net Income | $ | 2,194 | $ | 1,635 | $ | 4,531 | $ | 2,878 | ||||||||
| Preferred stock dividends declared | - | 19 | - | 62 | ||||||||||||
| Net Income Available to Common Shareholders | $ | 2,194 | $ | 1,616 | $ | 4,531 | $ | 2,816 | ||||||||
| Net income per common share: | ||||||||||||||||
| Basic | $ | 0.99 | $ | 0.73 | $ | 2.05 | $ | 1.28 | ||||||||
| Diluted | $ | 0.94 | $ | 0.70 | $ | 1.94 | $ | 1.22 | ||||||||
| Weighted average common shares outstanding: | ||||||||||||||||
| Basic | 2,220,773 | 2,204,787 | 2,212,955 | 2,195,727 | ||||||||||||
| Diluted | 2,344,419 | 2,303,946 | 2,336,746 | 2,300,695 | ||||||||||||
| Dividends per common share | $ | 0.14 | $ | 0.13 | $ | 0.27 | $ | 0.25 | ||||||||
See notes to consolidated financial statements.
| - 4 - |
PART I - FINANCIAL INFORMATION
FIRST SAVINGS FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
| Three Months Ended | Six Months Ended | |||||||||||||||
| March 31, | March 31, | |||||||||||||||
| (In thousands) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
| Net Income | $ | 2,194 | $ | 1,635 | $ | 4,531 | $ | 2,878 | ||||||||
| OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX | ||||||||||||||||
| Unrealized gains (losses) on securities available for sale: | ||||||||||||||||
| Unrealized holding gains (losses) arising during the period | 868 | 1,072 | (4,616 | ) | 1,292 | |||||||||||
| Income tax benefit (expense) | (298 | ) | (374 | ) | 1,623 | (434 | ) | |||||||||
| Net of tax amount | 570 | 698 | (2,993 | ) | 858 | |||||||||||
| Other Comprehensive Income (Loss) | 570 | 698 | (2,993 | ) | 858 | |||||||||||
| Comprehensive Income | $ | 2,764 | $ | 2,333 | $ | 1,538 | $ | 3,736 | ||||||||
See notes to consolidated financial statements.
| - 5 - |
PART I - FINANCIAL INFORMATION
FIRST SAVINGS FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(Unaudited)
| Accumulated | Unearned | |||||||||||||||||||||||||||||||
| Other | Stock | |||||||||||||||||||||||||||||||
| Preferred | Common | Additional | Retained | Comprehensive | Compensation | Treasury | ||||||||||||||||||||||||||
| (In thousands, except share and per share data) | Stock | Stock | Paid-in Capital | Earnings | Income | and ESOP | Stock | Total | ||||||||||||||||||||||||
| Six Months Ended March 31, 2016: | ||||||||||||||||||||||||||||||||
| Balances at October 1, 2015 | $ | - | $ | 25 | $ | 43,916 | $ | 52,760 | $ | 4,210 | $ | (197 | ) | $ | (6,357 | ) | $ | 94,357 | ||||||||||||||
| Net income | - | - | - | 2,878 | - | - | - | 2,878 | ||||||||||||||||||||||||
| Other comprehensive loss | - | - | - | - | 858 | - | - | 858 | ||||||||||||||||||||||||
| Preferred stock dividends | - | - | - | (62 | ) | - | - | - | (62 | ) | ||||||||||||||||||||||
| Common stock dividends ($0.12 per share) | - | - | - | (536 | ) | - | - | - | (536 | ) | ||||||||||||||||||||||
| Shares released by ESOP trust | - | - | 504 | - | - | 197 | - | 701 | ||||||||||||||||||||||||
| Stock options exercises - 26,210 shares | - | - | (118 | ) | - | - | - | 466 | 348 | |||||||||||||||||||||||
| Redemption of preferred stock - 17,120 shares | - | - | (17,120 | ) | - | - | - | - | (17,120 | ) | ||||||||||||||||||||||
| Purchase of 4,933 treasury shares | - | - | - | - | - | - | (179 | ) | (179 | ) | ||||||||||||||||||||||
| Balances at March 31, 2016 | $ | - | $ | 25 | $ | 27,182 | $ | 55,040 | $ | 5,068 | $ | - | $ | (6,070 | ) | $ | 81,245 | |||||||||||||||
| Six Months Ended March 31, 2017: | ||||||||||||||||||||||||||||||||
| Balances at October 1, 2016 | $ | - | $ | 25 | $ | 27,182 | $ | 59,499 | $ | 5,944 | $ | - | $ | (6,070 | ) | $ | 86,580 | |||||||||||||||
| Net income | - | - | - | 4,531 | - | - | - | 4,531 | ||||||||||||||||||||||||
| Other comprehensive loss | - | - | - | - | (2,993 | ) | - | - | (2,993 | ) | ||||||||||||||||||||||
| Common stock dividends ($0.27 per share) | - | - | - | (601 | ) | - | - | - | (601 | ) | ||||||||||||||||||||||
| Restricted stock grants - 17,265 shares | - | - | 692 | - | - | (692 | ) | - | - | |||||||||||||||||||||||
| Stock compensation expense | - | - | 24 | - | - | 52 | - | 76 | ||||||||||||||||||||||||
| Stock option exercises - 26,858 shares | - | - | (131 | ) | - | - | - | 486 | 355 | |||||||||||||||||||||||
| Purchase of 6,456 treasury shares | - | - | - | - | - | - | (294 | ) | (294 | ) | ||||||||||||||||||||||
| Balances at March 31, 2017 | $ | - | $ | 25 | $ | 27,767 | $ | 63,429 | $ | 2,951 | $ | (640 | ) | $ | (5,878 | ) | $ | 87,654 | ||||||||||||||
See notes to consolidated financial statements.
| - 6 - |
PART I - FINANCIAL INFORMATION
FIRST SAVINGS FINANCIAL GROUP, INC.
(Unaudited)
| Six Months Ended | ||||||||
| March 31, | ||||||||
| (In thousands) | 2017 | 2016 | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net income | $ | 4,531 | $ | 2,878 | ||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||
| Provision for loan losses | 681 | 125 | ||||||
| Depreciation and amortization | 582 | 737 | ||||||
| Amortization of premiums and accretion of discounts on securities, net | 369 | 265 | ||||||
| (Increase) decrease in trading account securities | 2,867 | (87 | ) | |||||
| Loans originated for sale | (45,648 | ) | (13,949 | ) | ||||
| Proceeds on sales of loans | 36,895 | 14,446 | ||||||
| Net gain on sales of loans | (2,041 | ) | (327 | ) | ||||
| Net realized and unrealized gain on other real estate owned | (142 | ) | (4 | ) | ||||
| Gain on life insurance | (189 | ) | - | |||||
| Increase in cash surrender value of life insurance | (213 | ) | (227 | ) | ||||
| Net gain on sale of premises, equipment and real estate development | (23 | ) | - | |||||
| Loss on tax credit investment | 226 | - | ||||||
| Deferred income taxes | 461 | (199 | ) | |||||
| ESOP and stock compensation expense | 76 | 628 | ||||||
| Increase in accrued interest receivable | (321 | ) | (127 | ) | ||||
| Increase in accrued interest payable | 20 | 14 | ||||||
| Change in other assets and liabilities, net | (614 | ) | 483 | |||||
| Net Cash Provided By (Used In) Operating Activities | (2,483 | ) | 4,656 | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Investment in interest-bearing time deposits | (245 | ) | - | |||||
| Proceeds from maturities of interest-bearing time deposit maturities | 990 | 245 | ||||||
| Purchase of securities available for sale | (16,282 | ) | (10,284 | ) | ||||
| Proceeds from maturities of securities available for sale | 1,830 | 5,395 | ||||||
| Proceeds from maturities of securities held to maturity | 114 | 1,123 | ||||||
| Principal collected on securities | 9,056 | 6,827 | ||||||
| Net increase in loans | (31,331 | ) | (20,489 | ) | ||||
| Purchase of Federal Home Loan Bank stock | - | (216 | ) | |||||
| Proceeds from sale of other real estate owned | 90 | 299 | ||||||
| Investment in real estate development and construction | - | 2 | ||||||
| Purchase of premises and equipment | (202 | ) | (201 | ) | ||||
| Proceeds from sale of premises, equipment and real estate development | 19 | - | ||||||
| Net Cash Used In Investing Activities | (35,961 | ) | (17,299 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Net increase in deposits | 51,778 | 34,125 | ||||||
| Net increase in repurchase agreements | 2 | 1 | ||||||
| Decrease in Federal Home Loan Bank line of credit | (8,583 | ) | (14,867 | ) | ||||
| Proceeds from Federal Home Loan Bank advances | - | 35,000 | ||||||
| Repayment of Federal Home Loan Bank advances | - | (25,000 | ) | |||||
| Repayment of other long-term debt | - | (95 | ) | |||||
| Net increase (decrease) in advance payments by | ||||||||
| borrowers for taxes and insurance | 4 | (14 | ) | |||||
| Redemption of preferred stock | - | (17,120 | ) | |||||
| Proceeds from exercise of stock options | 62 | 169 | ||||||
| Dividends paid on preferred stock | - | (62 | ) | |||||
| Dividends paid on common stock | (601 | ) | (536 | ) | ||||
| Net Cash Provided By Financing Activities | 42,662 | 11,601 | ||||||
| Net Increase (Decrease) in Cash and Cash Equivalents | 4,218 | (1,042 | ) | |||||
| Cash and cash equivalents at beginning of period | 29,342 | 24,994 | ||||||
| Cash and Cash Equivalents at End of Period | $ | 33,560 | $ | 23,952 | ||||
See notes to consolidated financial statements.
| - 7 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| 1. | Presentation of Interim Information |
First Savings Financial Group, Inc. (the “Company”) is a financial holding company and the parent of First Savings Bank (the “Bank”) and First Savings Insurance Risk Management, Inc. (the “Captive”).
The Bank, which is a wholly-owned Indiana-chartered commercial bank subsidiary of the Company, provides a variety of banking services to individuals and business customers through fourteen locations in southern Indiana. The Bank attracts deposits primarily from the general public and uses those funds, along with other borrowings, primarily to originate commercial mortgage, residential mortgage, construction, commercial business and consumer loans, and to a lesser extent, to invest in mortgage-backed securities and other securities. The Bank has two wholly-owned subsidiaries: First Savings Investments, Inc., a Nevada corporation that manages a securities portfolio, and Southern Indiana Financial Corporation, which is currently inactive. At September 30, 2016, the Bank had a third wholly-owned subsidiary, FFCC, Inc. (“FFCC”), which was an Indiana corporation that participated in commercial real estate development and leasing. In accordance with the Plan of Complete Liquidation adopted by FFCC’s board of directors and approval by the Bank as its sole shareholder on December 21, 2016, FFCC voluntarily dissolved and completely liquidated effective December 31, 2016. As a result of the liquidation, FFCC distributed its net assets to the Bank on December 31, 2016.
On April 25, 2017, the Bank formed Q2 Business Capital, LLC (“Q2”), which is an Indiana limited liability company that specializes in the origination and servicing of U.S. Small Business Administration (“SBA”) loans. The Bank owns 51% of Q2 with the option to purchase the minority interest between July 1, 2020 and September 30, 2020.
The Captive, which is a wholly-owned insurance subsidiary of the Company, is a Nevada corporation that provides property and casualty insurance to the Company, the Bank and the Bank’s active subsidiaries. In addition, the Captive provides reinsurance to eight other third-party insurance captives for which insurance may not be currently available or economically feasible in the insurance marketplace.
In the opinion of management, the accompanying unaudited consolidated financial statements include all adjustments considered necessary to present fairly the financial position as of March 31, 2017, the results of operations for the three- and six-month periods ended March 31, 2017 and 2016, and the cash flows for the six-month periods ended March 31, 2017 and 2016. All of these adjustments are of a normal, recurring nature. Such adjustments are the only adjustments included in the unaudited consolidated financial statements. Interim results are not necessarily indicative of results for a full year.
The unaudited consolidated financial statements and notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements, conform to general practices within the banking industry and are presented as permitted by the instructions to Form 10-Q. Accordingly, they do not contain certain information included in the Company’s audited consolidated financial statements and related notes for the year ended September 30, 2016 included in the Company’s Annual Report on Form 10-K.
| - 8 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
The unaudited consolidated financial statements include the accounts of the Company and its subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform with the current period presentation. The reclassifications had no effect on net income or stockholders’ equity.
| 2. | Investment Securities |
Agency bonds and notes, agency mortgage-backed securities and agency collateralized mortgage obligations (“CMO”) include securities issued by the Government National Mortgage Association (“GNMA”), a U.S. government agency, and the Federal National Mortgage Association (“FNMA”), the Federal Home Loan Mortgage Corporation (“FHLMC”) and the Federal Home Loan Bank (“FHLB”), which are U.S. government sponsored enterprises. The Company holds municipal bonds issued by municipal governments within the U.S. The Company also holds a pass through asset backed security guaranteed by the SBA representing participating interests in pools of long term debentures issued by state and local development companies certified by the SBA. Privately issued CMO and asset-backed securities (“ABS”) are complex securities issued by non government special purpose entities that are collateralized by residential mortgage loans and residential home equity loans.
Investment securities have been classified according to management’s intent.
Trading Account Securities
The Company invests in small and medium lot, investment grade municipal bonds through a managed brokerage account. The brokerage account is managed by an investment advisory firm registered with the U.S. Securities and Exchange Commission. At March 31, 2017 and September 30, 2016, trading account securities recorded at fair value totaled $6.4 million and $9.3 million, respectively, and were comprised of investment grade municipal bonds. During the three month periods ended March 31, 2017 and 2016, the Company reported net gains on trading account securities of $211,000 and $251,000, respectively. During the six month periods ended March 31, 2017 and 2016, the Company reported net gains (losses) on trading account securities of $(71,000) and $428,000, respectively.
| - 9 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Securities Available for Sale and Held to Maturity
The amortized cost of securities available for sale and held to maturity and their approximate fair values are as follows:
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
| March 31, 2017: | ||||||||||||||||
| Securities available for sale: | ||||||||||||||||
| Agency bonds and notes | $ | 1,004 | $ | 1 | $ | - | $ | 1,005 | ||||||||
| Agency mortgage-backed | 40,747 | 443 | (134 | ) | 41,056 | |||||||||||
| Agency CMO | 14,885 | 34 | (134 | ) | 14,785 | |||||||||||
| Privately issued CMO | 2,128 | 236 | - | 2,364 | ||||||||||||
| Privately issued ABS | 3,223 | 761 | - | 3,984 | ||||||||||||
| SBA certificates | 1,092 | 3 | - | 1,095 | ||||||||||||
| Municipal obligations | 107,287 | 3,907 | (525 | ) | 110,669 | |||||||||||
| Total securities available for sale | $ | 170,366 | $ | 5,385 | $ | (793 | ) | $ | 174,958 | |||||||
| Securities held to maturity: | ||||||||||||||||
| Agency mortgage-backed | $ | 194 | $ | 18 | $ | - | $ | 212 | ||||||||
| Municipal obligations | 2,793 | 323 | - | 3,116 | ||||||||||||
| Total securities held to maturity | $ | 2,987 | $ | 341 | $ | - | $ | 3,328 | ||||||||
| - 10 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
| September 30, 2016: | ||||||||||||||||
| Securities available for sale: | ||||||||||||||||
| Agency bonds and notes | $ | 1,024 | $ | 8 | $ | - | $ | 1,032 | ||||||||
| Agency mortgage-backed | 46,376 | 1,029 | - | 47,405 | ||||||||||||
| Agency CMO | 16,053 | 108 | (66 | ) | 16,095 | |||||||||||
| Privately issued CMO | 2,359 | 293 | - | 2,652 | ||||||||||||
| Privately issued ABS | 3,675 | 864 | (7 | ) | 4,532 | |||||||||||
| SBA certificates | 1,220 | 7 | - | 1,227 | ||||||||||||
| Municipal bonds | 94,567 | 7,002 | (19 | ) | 101,550 | |||||||||||
| Total securities available for sale | $ | 165,274 | $ | 9,311 | $ | (92 | ) | $ | 174,493 | |||||||
| Securities held to maturity: | ||||||||||||||||
| Agency mortgage-backed | $ | 260 | $ | 23 | $ | - | $ | 283 | ||||||||
| Municipal bonds | 2,906 | 465 | - | 3,371 | ||||||||||||
| Total securities held to maturity | $ | 3,166 | $ | 488 | $ | - | $ | 3,654 | ||||||||
The amortized cost and fair value of investment securities as of March 31, 2017 by contractual maturity are shown below. Expected maturities of mortgage-backed securities, CMO and ABS may differ from contractual maturities because the mortgages underlying the obligations may be prepaid without penalty.
| Available for Sale | Held to Maturity | |||||||||||||||
| Amortized | Fair | Amortized | Fair | |||||||||||||
| Cost | Value | Cost | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
| Due within one year | $ | 1,531 | $ | 1,559 | $ | 215 | $ | 239 | ||||||||
| Due after one year through five years | 11,677 | 12,150 | 984 | 1,095 | ||||||||||||
| Due after five years through ten years | 19,818 | 21,116 | 1,087 | 1,222 | ||||||||||||
| Due after ten years | 75,265 | 76,849 | 507 | 560 | ||||||||||||
| 108,291 | 111,674 | 2,793 | 3,116 | |||||||||||||
| CMO | 17,013 | 17,149 | - | - | ||||||||||||
| ABS | 3,223 | 3,984 | - | - | ||||||||||||
| SBA certificates | 1,092 | 1,095 | - | - | ||||||||||||
| Mortgage-backed securities | 40,747 | 41,056 | 194 | 212 | ||||||||||||
| $ | 170,366 | $ | 174,958 | $ | 2,987 | $ | 3,328 | |||||||||
| - 11 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Information pertaining to investment securities with gross unrealized losses at March 31, 2017 and September 30, 2016, aggregated by investment category and the length of time that individual securities have been in a continuous loss position, follows:
| Number | Gross | |||||||||||
| of Investment | Fair | Unrealized | ||||||||||
| Positions | Value | Losses | ||||||||||
| (Dollars in thousands) | ||||||||||||
| March 31, 2017: | ||||||||||||
| Securities available for sale: | ||||||||||||
| Continuous loss position less than twelve months: | ||||||||||||
| Agency mortgage-backed | 13 | $ | 15,262 | $ | 134 | |||||||
| Agency CMO | 7 | 6,778 | 77 | |||||||||
| Municipal obligations | 22 | 13,875 | 525 | |||||||||
| Total less than twelve months | 42 | 35,915 | 736 | |||||||||
| Continuous loss position more than twelve months: | ||||||||||||
| Agency CMO | 3 | 4,431 | 57 | |||||||||
| Total more than twelve months | 3 | 4,431 | 57 | |||||||||
| Total securities available for sale | 45 | $ | 40,346 | $ | 793 | |||||||
| September 30, 2016: | ||||||||||||
| Securities available for sale: | ||||||||||||
| Continuous loss position less than twelve months: | ||||||||||||
| Agency CMO | 3 | $ | 3,946 | $ | 12 | |||||||
| Privately issued ABS | 2 | 66 | 7 | |||||||||
| Municipal obligations | 4 | 2,147 | 19 | |||||||||
| Total less than twelve months | 9 | 6,159 | 38 | |||||||||
| Continuous loss position more than twelve months: | ||||||||||||
| Agency CMO | 2 | 4,683 | 54 | |||||||||
| Total more than twelve months | 2 | 4,683 | 54 | |||||||||
| Total securities available for sale | 11 | $ | 10,842 | $ | 92 | |||||||
At March 31, 2017 and September 30, 2016, the Company did not have any securities held to maturity with an unrealized loss.
Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.
| - 12 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
The total available for sale debt securities in loss positions at March 31, 2017, which consisted of U.S. government agency mortgage backed securities, agency CMOs and municipal bonds, had a fair value as a percentage of amortized cost of 98.03%. All of the agency and municipal securities are issued by U.S. government-sponsored enterprises and municipal governments, and are generally secured by first mortgage loans and municipal project revenues.
The Company evaluates the existence of a potential credit loss component related to the decline in fair value of the privately issued CMO and ABS portfolios each quarter using an independent third party analysis. At March 31, 2017, the Company held fifteen privately-issued CMO and ABS securities acquired, in a 2009 bank merger, with an aggregate carrying value of $1.9 million and fair value of $2.5 million that have been downgraded to a substandard regulatory classification due to the security’s credit quality rating by various nationally recognized statistical rating organizations.
At March 31, 2017, there were no privately issued CMO or ABS in loss positions. Based on the independent third party analysis of the expected cash flows, management has determined that no other-than-temporary impairment is required to be recognized on the privately issued CMO and ABS portfolios. While the Company did not recognize a credit related impairment loss at March 31, 2017, additional deterioration in market and economic conditions may have an adverse impact on the credit quality in the future and therefore, require a credit related impairment charge.
The unrealized losses on U.S. government agency mortgage-backed securities and CMOs and municipal bonds relate principally to current interest rates for similar types of securities. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government, its agencies, or other governments, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition. As management has the ability to hold debt securities to maturity, or for the foreseeable future if classified as available for sale, no declines are deemed to be other-than-temporary.
During the three and six month periods ended March 31, 2017 and 2016, the Company did not realize any gross gains or losses on sales of available for sale securities.
Certain available for sale debt securities were pledged under repurchase agreements and to secure FHLB borrowings at March 31, 2017 and September 30, 2016, and may be pledged to secure federal funds borrowings.
| - 13 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
| 3. | Loans and Allowance for Loan Losses |
Loans at March 31, 2017 and September 30, 2016 consisted of the following:
| March 31, | September 30, | |||||||
| 2017 | 2016 | |||||||
| (In thousands) | ||||||||
| Real estate mortgage: | ||||||||
| 1-4 family residential | $ | 173,405 | $ | 178,364 | ||||
| Commercial | 242,872 | 217,378 | ||||||
| Multifamily residential | 19,713 | 18,431 | ||||||
| Residential construction | 33,314 | 24,275 | ||||||
| Commercial construction | 32,297 | 33,685 | ||||||
| Land and land development | 10,198 | 11,137 | ||||||
| Commercial business loans | 50,429 | 41,967 | ||||||
| Consumer: | ||||||||
| Home equity loans | 21,746 | 21,370 | ||||||
| Auto loans | 6,096 | 4,858 | ||||||
| Other consumer loans | 2,168 | 2,102 | ||||||
| Gross loans | 592,238 | 553,567 | ||||||
| Undisbursed portion of construction loans | (35,213 | ) | (27,623 | ) | ||||
| Principal loan balance | 557,025 | 525,944 | ||||||
| Deferred loan origination fees and costs, net | (134 | ) | (211 | ) | ||||
| Allowance for loan losses | (7,718 | ) | (7,122 | ) | ||||
| Loans, net | $ | 549,173 | $ | 518,611 | ||||
During the six-month period ended March 31, 2017, there was no significant change in the Company’s lending activities or methodology used to estimate the allowance for loan losses as disclosed in the Company’s Annual Report on Form 10-K for the year ended September 30, 2016.
At March 31, 2017 and September 30, 2016, the recorded investment in consumer mortgage loans collateralized by residential real estate properties in the process of foreclosure was $1.0 million and $837,000, respectively.
| - 14 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
The following table provides the components of the recorded investment in loans as of March 31, 2017:
|
Residential
Real Estate |
Commercial
Real Estate |
Multifamily |
Construction |
Land
& Land
Development |
Commercial
Business |
Consumer |
Total |
|||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||
| Recorded Investment in Loans: | ||||||||||||||||||||||||||||||||
| Principal loan balance | $ | 173,405 | $ | 242,872 | $ | 19,713 | $ | 30,398 | $ | 10,198 | $ | 50,429 | $ | 30,010 | $ | 557,025 | ||||||||||||||||
| Accrued interest receivable | 493 | 785 | 35 | 135 | 27 | 149 | 55 | 1,679 | ||||||||||||||||||||||||
| Net deferred loan origination fees and costs | 107 | (125 | ) | (15 | ) | (149 | ) | 1 | 65 | (18 | ) | (134 | ) | |||||||||||||||||||
| Recorded investment in loans | $ | 174,005 | $ | 243,532 | $ | 19,733 | $ | 30,384 | $ | 10,226 | $ | 50,643 | $ | 30,047 | $ | 558,570 | ||||||||||||||||
| Recorded Investment in Loans as Evaluated for Impairment: | ||||||||||||||||||||||||||||||||
| Individually evaluated for impairment | $ | 4,287 | $ | 5,979 | $ | - | $ | - | $ | 307 | $ | 201 | $ | 196 | $ | 10,970 | ||||||||||||||||
| Collectively evaluated for impairment | 169,718 | 237,553 | 19,733 | 30,384 | 9,919 | 50,442 | 29,851 | 547,600 | ||||||||||||||||||||||||
| Ending balance | $ | 174,005 | $ | 243,532 | $ | 19,733 | $ | 30,384 | $ | 10,226 | $ | 50,643 | $ | 30,047 | $ | 558,570 | ||||||||||||||||
| - 15 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
The following table provides the components of the recorded investment in loans as of September 30, 2016:
|
Residential
Real Estate |
Commercial
Real Estate |
Multifamily |
Construction |
Land
& Land
Development |
Commercial
Business |
Consumer |
Total |
|||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||
| Recorded Investment in Loans: | ||||||||||||||||||||||||||||||||
| Principal loan balance | $ | 178,364 | $ | 217,378 | $ | 18,431 | $ | 30,337 | $ | 11,137 | $ | 41,967 | $ | 28,330 | $ | 525,944 | ||||||||||||||||
| Accrued interest receivable | 505 | 592 | 38 | 95 | 23 | 143 | 55 | 1,451 | ||||||||||||||||||||||||
| Net deferred loan origination fees and costs | 158 | (254 | ) | (17 | ) | (126 | ) | 4 | 37 | (13 | ) | (211 | ) | |||||||||||||||||||
| Recorded investment in loans | $ | 179,027 | $ | 217,716 | $ | 18,452 | $ | 30,306 | $ | 11,164 | $ | 42,147 | $ | 28,372 | $ | 527,184 | ||||||||||||||||
| Recorded Investment in Loans as Evaluated for Impairment: | ||||||||||||||||||||||||||||||||
| Individually evaluated for impairment | $ | 4,342 | $ | 6,298 | $ | - | $ | - | $ | 241 | $ | 231 | $ | 249 | $ | 11,361 | ||||||||||||||||
| Collectively evaluated for impairment | 174,685 | 211,418 | 18,452 | 30,306 | 10,923 | 41,916 | 28,123 | 515,823 | ||||||||||||||||||||||||
| Ending balance | $ | 179,027 | $ | 217,716 | $ | 18,452 | $ | 30,306 | $ | 11,164 | $ | 42,147 | $ | 28,372 | $ | 527,184 | ||||||||||||||||
| - 16 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
An analysis of the allowance for loan losses as of March 31, 2017 is as follows:
|
Residential
Real Estate |
Commercial
Real Estate |
Multifamily |
Construction |
Land
& Land
Development |
Commercial
Business |
Consumer |
Total |
|||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||
| Ending Allowance Balance Attributable to Loans: | ||||||||||||||||||||||||||||||||
| Individually evaluated for impairment | $ | 53 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 5 | $ | 58 | ||||||||||||||||
| Collectively evaluated for impairment | 258 | 5,870 | 116 | 703 | 267 | 348 | 98 | 7,660 | ||||||||||||||||||||||||
| Ending balance | $ | 311 | $ | 5,870 | $ | 116 | $ | 703 | $ | 267 | $ | 348 | $ | 103 | $ | 7,718 | ||||||||||||||||
An analysis of the allowance for loan losses as of September 30, 2016 is as follows:
|
Residential
Real Estate |
Commercial
Real Estate |
Multifamily |
Construction |
Land
& Land
Development |
Commercial
Business |
Consumer |
Total |
|||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||
| Ending Allowance Balance Attributable to Loans: | ||||||||||||||||||||||||||||||||
| Individually evaluated for impairment | $ | 43 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 5 | $ | 48 | ||||||||||||||||
| Collectively evaluated for impairment | 292 | 5,160 | 109 | 845 | 295 | 284 | 89 | 7,074 | ||||||||||||||||||||||||
| Ending balance | $ | 335 | $ | 5,160 | $ | 109 | $ | 845 | $ | 295 | $ | 284 | $ | 94 | $ | 7,122 | ||||||||||||||||
| - 17 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
An analysis of the changes in the allowance for loan losses for the three months ended March 31, 2017 is as follows:
|
Residential
Real Estate |
Commercial
Real Estate |
Multifamily |
Construction |
Land
& Land
Development |
Commercial
Business |
Consumer |
Total |
|||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||
| Changes in Allowance for Loan Losses: | ||||||||||||||||||||||||||||||||
| Beginning balance | $ | 312 | $ | 5,313 | $ | 105 | $ | 1,026 | $ | 261 | $ | 310 | $ | 92 | $ | 7,419 | ||||||||||||||||
| Provisions | 19 | 557 | 11 | (323 | ) | 6 | 62 | 43 | 375 | |||||||||||||||||||||||
| Charge-offs | (22 | ) | - | - | - | - | (25 | ) | (44 | ) | (91 | ) | ||||||||||||||||||||
| Recoveries | 2 | - | - | - | - | 1 | 12 | 15 | ||||||||||||||||||||||||
| Ending balance | $ | 311 | $ | 5,870 | $ | 116 | $ | 703 | $ | 267 | $ | 348 | $ | 103 | $ | 7,718 | ||||||||||||||||
An analysis of the changes in the allowance for loan losses for the six months ended March 31, 2017 is as follows:
|
Residential
Real Estate |
Commercial
Real Estate |
Multifamily |
Construction |
Land
& Land
Development |
Commercial
Business |
Consumer |
Total |
|||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||
| Changes in Allowance for Loan Losses: | ||||||||||||||||||||||||||||||||
| Beginning balance | $ | 335 | $ | 5,160 | $ | 109 | $ | 845 | $ | 295 | $ | 284 | $ | 94 | $ | 7,122 | ||||||||||||||||
| Provisions | 10 | 710 | 7 | (142 | ) | (28 | ) | 75 | 49 | 681 | ||||||||||||||||||||||
| Charge-offs | (39 | ) | - | - | - | - | (25 | ) | (62 | ) | (126 | ) | ||||||||||||||||||||
| Recoveries | 5 | - | - | - | - | 14 | 22 | 41 | ||||||||||||||||||||||||
| Ending balance | $ | 311 | $ | 5,870 | $ | 116 | $ | 703 | $ | 267 | $ | 348 | $ | 103 | $ | 7,718 | ||||||||||||||||
| - 18 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
An analysis of the changes in the allowance for loan losses for the three months ended March 31, 2016 is as follows:
|
Residential
Real Estate |
Commercial
Real Estate |
Multifamily |
Construction |
Land
& Land
Development |
Commercial
Business |
Consumer |
Total |
|||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||
| Changes in Allowance for Loan Losses: | ||||||||||||||||||||||||||||||||
| Beginning balance | $ | 370 | $ | 4,514 | $ | 147 | $ | 594 | $ | 338 | $ | 575 | $ | 106 | $ | 6,644 | ||||||||||||||||
| Provisions | (62 | ) | 81 | 10 | 57 | 7 | 50 | (18 | ) | 125 | ||||||||||||||||||||||
| Charge-offs | (30 | ) | - | - | - | - | - | (18 | ) | (48 | ) | |||||||||||||||||||||
| Recoveries | 8 | - | - | - | - | - | 22 | 30 | ||||||||||||||||||||||||
| Ending balance | $ | 286 | $ | 4,595 | $ | 157 | $ | 651 | $ | 345 | $ | 625 | $ | 92 | $ | 6,751 | ||||||||||||||||
An analysis of the changes in the allowance for loan losses for the six months ended March 31, 2016 is as follows:
|
Residential
Real Estate |
Commercial
Real Estate |
Multifamily |
Construction |
Land
& Land
Development |
Commercial
Business |
Consumer |
Total |
|||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||
| Changes in Allowance for Loan Losses: | ||||||||||||||||||||||||||||||||
| Beginning balance | $ | 444 | $ | 4,327 | $ | 156 | $ | 551 | $ | 369 | $ | 678 | $ | 99 | $ | 6,624 | ||||||||||||||||
| Provisions | (182 | ) | 268 | 1 | 100 | (24 | ) | (53 | ) | 15 | 125 | |||||||||||||||||||||
| Charge-offs | (56 | ) | - | - | - | - | - | (57 | ) | (113 | ) | |||||||||||||||||||||
| Recoveries | 80 | - | - | - | - | - | 35 | 115 | ||||||||||||||||||||||||
| Ending balance | $ | 286 | $ | 4,595 | $ | 157 | $ | 651 | $ | 345 | $ | 625 | $ | 92 | $ | 6,751 | ||||||||||||||||
| - 19 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table presents impaired loans individually evaluated for impairment as of March 31, 2017 and for the three and six months ended March 31, 2017 and 2016.
| At March 31, 2017 | Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||||||||||||||||||||||||||||||
|
Recorded
|
Unpaid
|
Related
|
2017
Average Recorded Investment |
2017
Interest Income Recognized |
2016
Average Recorded Investment |
2016
Interest Income Recognized |
2017
Average Recorded Investment |
2017
Interest Income Recognized |
2016
Average Recorded Investment |
2016
Interest Income Recognized |
||||||||||||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||||||||||||||
| Loans with no related allowance recorded: | ||||||||||||||||||||||||||||||||||||||||||||
| Residential real estate | $ | 3,891 | $ | 4,176 | $ | - | $ | 4,255 | $ | 37 | $ | 5,591 | $ | 38 | $ | 4,191 | $ | 70 | $ | 5,437 | $ | 73 | ||||||||||||||||||||||
| Commercial real estate | 5,979 | 6,096 | - | 6,230 | 51 | 6,594 | 48 | 6,288 | 99 | 6,711 | 100 | |||||||||||||||||||||||||||||||||
| Multifamily | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
| Construction | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
| Land and land development | 307 | 270 | - | 254 | - | - | - | 247 | - | - | - | |||||||||||||||||||||||||||||||||
| Commercial business | 201 | 208 | - | 211 | 1 | 329 | 1 | 214 | 3 | 322 | 2 | |||||||||||||||||||||||||||||||||
| Consumer | 122 | 123 | - | 158 | 1 | 203 | 2 | 165 | 2 | 205 | 3 | |||||||||||||||||||||||||||||||||
| $ | 10,500 | $ | 10,873 | $ | - | $ | 11,108 | $ | 90 | $ | 12,717 | $ | 89 | $ | 11,105 | $ | 174 | $ | 12,675 | $ | 178 | |||||||||||||||||||||||
| Loans with an allowance recorded: | ||||||||||||||||||||||||||||||||||||||||||||
| Residential real estate | $ | 396 | $ | 408 | $ | 53 | $ | 468 | $ | - | $ | - | $ | - | $ | 460 | $ | - | $ | 1 | $ | - | ||||||||||||||||||||||
| Commercial real estate | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
| Multifamily | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
| Construction | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
| Land and land development | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
| Commercial business | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
| Consumer | 74 | 74 | 5 | 82 | - | 75 | - | 83 | - | 76 | - | |||||||||||||||||||||||||||||||||
| $ | 470 | $ | 482 | $ | 58 | $ | 550 | $ | - | $ | 75 | $ | - | $ | 543 | $ | - | $ | 77 | $ | - | |||||||||||||||||||||||
| Total: | ||||||||||||||||||||||||||||||||||||||||||||
| Residential real estate | $ | 4,287 | $ | 4,584 | $ | 53 | $ | 4,723 | $ | 37 | $ | 5,591 | $ | 38 | $ | 4,651 | $ | 70 | $ | 5,438 | $ | 73 | ||||||||||||||||||||||
| Commercial real estate | 5,979 | 6,096 | - | 6,230 | 51 | 6,594 | 48 | 6,288 | 99 | 6,711 | 100 | |||||||||||||||||||||||||||||||||
| Multifamily | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
| Construction | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
| Land and land development | 307 | 270 | - | 254 | - | - | - | 247 | - | - | - | |||||||||||||||||||||||||||||||||
| Commercial business | 201 | 208 | - | 211 | 1 | 329 | 1 | 214 | 3 | 322 | 2 | |||||||||||||||||||||||||||||||||
| Consumer | 196 | 197 | 5 | 240 | 1 | 278 | 2 | 248 | 2 | 281 | 3 | |||||||||||||||||||||||||||||||||
| $ | 10,970 | $ | 11,355 | $ | 58 | $ | 11,658 | $ | 90 | $ | 12,792 | $ | 89 | $ | 11,648 | $ | 174 | $ | 12,752 | $ | 178 | |||||||||||||||||||||||
The Company did not recognize any interest income using the cash receipts method during the three and six month periods ended March 31, 2017 and 2016.
| - 20 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
The following table presents impaired loans individually evaluated for impairment as of September 30, 2016.
|
Recorded
|
Unpaid
Principal Balance |
Related
|
||||||||||
| (In thousands) | ||||||||||||
| Loans with no related allowance recorded: | ||||||||||||
| Residential real estate | $ | 3,891 | $ | 4,171 | $ | - | ||||||
| Commercial real estate | 6,298 | 6,394 | - | |||||||||
| Multifamily | - | - | - | |||||||||
| Construction | - | - | - | |||||||||
| Land and land development | 241 | 238 | - | |||||||||
| Commercial business | 231 | 224 | - | |||||||||
| Consumer | 175 | 175 | - | |||||||||
| $ | 10,836 | $ | 11,202 | $ | - | |||||||
| Loans with an allowance recorded: | ||||||||||||
| Residential real estate | $ | 451 | $ | 450 | $ | 43 | ||||||
| Commercial real estate | - | - | - | |||||||||
| Multifamily | - | - | - | |||||||||
| Construction | - | - | - | |||||||||
| Land and land development | - | - | - | |||||||||
| Commercial business | - | - | - | |||||||||
| Consumer | 74 | 74 | 5 | |||||||||
| $ | 525 | $ | 524 | $ | 48 | |||||||
| Total: | ||||||||||||
| Residential real estate | $ | 4,342 | $ | 4,621 | $ | 43 | ||||||
| Commercial real estate | 6,298 | 6,394 | - | |||||||||
| Multifamily | - | - | - | |||||||||
| Construction | - | - | - | |||||||||
| Land and land development | 241 | 238 | - | |||||||||
| Commercial business | 231 | 224 | - | |||||||||
| Consumer | 249 | 249 | 5 | |||||||||
| $ | 11,361 | $ | 11,726 | $ | 48 | |||||||
| - 21 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Nonperforming loans consist of nonaccrual loans and loans over 90 days past due and still accruing interest. The following table presents the recorded investment in nonperforming loans at March 31, 2017:
|
Nonaccrual
|
Loans
90+
Days Past Due Still Accruing |
Total
|
||||||||||
| (In thousands) | ||||||||||||
| Residential real estate | $ | 1,567 | $ | 195 | $ | 1,762 | ||||||
| Commercial real estate | 1,482 | - | 1,482 | |||||||||
| Multifamily | - | - | - | |||||||||
| Construction | - | - | - | |||||||||
| Land and land development | 275 | - | 275 | |||||||||
| Commercial business | 112 | - | 112 | |||||||||
| Consumer | 94 | - | 94 | |||||||||
| Total | $ | 3,530 | $ | 195 | $ | 3,725 | ||||||
The following table presents the recorded investment in nonperforming loans at September 30, 2016:
|
Nonaccrual
|
Loans 90+
Days Past Due Still Accruing |
Total
|
||||||||||
| (In thousands) | ||||||||||||
| Residential real estate | $ | 1,752 | $ | 22 | $ | 1,774 | ||||||
| Commercial real estate | 1,606 | - | 1,606 | |||||||||
| Multifamily | - | - | - | |||||||||
| Construction | - | - | - | |||||||||
| Land and land development | 241 | - | 241 | |||||||||
| Commercial business | 136 | - | 136 | |||||||||
| Consumer | 140 | - | 140 | |||||||||
| Total | $ | 3,875 | $ | 22 | $ | 3,897 | ||||||
| - 22 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
The following table presents the aging of the recorded investment in past due loans at March 31, 2017:
|
30-59
Days Past Due |
60-89
Days Past Due |
90
+
Days Past Due |
Total
|
Current |
Total
|
|||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
| Residential real estate | $ | 2,482 | $ | 149 | $ | 1,026 | $ | 3,657 | $ | 170,348 | $ | 174,005 | ||||||||||||
| Commercial real estate | 319 | - | 100 | 419 | 243,113 | 243,532 | ||||||||||||||||||
| Multifamily | 395 | - | - | 395 | 19,338 | 19,733 | ||||||||||||||||||
| Construction | - | - | - | - | 30,384 | 30,384 | ||||||||||||||||||
| Land and land development | - | - | 274 | 274 | 9,952 | 10,226 | ||||||||||||||||||
| Commercial business | 177 | - | 24 | 201 | 50,442 | 50,643 | ||||||||||||||||||
| Consumer | 104 | 1 | - | 105 | 29,942 | 30,047 | ||||||||||||||||||
| Total | $ | 3,477 | $ | 150 | $ | 1,424 | $ | 5,051 | $ | 553,519 | $ | 558,570 | ||||||||||||
The following table presents the aging of the recorded investment in past due loans at September 30, 2016:
|
30-59
|
60-89
|
90
+
|
Total
|
Current |
Total
|
|||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
| Residential real estate | $ | 2,019 | $ | 860 | $ | 1,070 | $ | 3,949 | $ | 175,078 | $ | 179,027 | ||||||||||||
| Commercial real estate | 367 | - | 94 | 461 | 217,255 | 217,716 | ||||||||||||||||||
| Multifamily | - | - | - | - | 18,452 | 18,452 | ||||||||||||||||||
| Construction | - | - | - | - | 30,306 | 30,306 | ||||||||||||||||||
| Land and land development | - | - | 241 | 241 | 10,923 | 11,164 | ||||||||||||||||||
| Commercial business | 40 | - | 42 | 82 | 42,065 | 42,147 | ||||||||||||||||||
| Consumer | 76 | 1 | 40 | 117 | 28,255 | 28,372 | ||||||||||||||||||
| Total | $ | 2,502 | $ | 861 | $ | 1,487 | $ | 4,850 | $ | 522,334 | $ | 527,184 | ||||||||||||
| - 23 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, public information, historical payment experience, credit documentation, and current economic conditions and trends, among other factors. The Company classifies loans based on credit risk at least quarterly. The Company uses the following regulatory definitions for risk ratings:
Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.
Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loss: Loans classified as loss are considered uncollectible and of such little value that their continuance on the Company’s books as an asset is not warranted.
| - 24 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans. As of March 31, 2017, and based on the most recent analysis performed, the recorded investment in loans by risk category was as follows:
|
Residential
Real Estate |
Commercial
Real Estate |
Multifamily |
Construction |
Land
and Land
Development |
Commercial
Business |
Consumer |
Total |
|||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||
| Pass | $ | 167,731 | $ | 231,883 | $ | 17,184 | $ | 29,689 | $ | 9,919 | $ | 45,849 | $ | 29,906 | $ | 532,161 | ||||||||||||||||
| Special Mention | 517 | 8,917 | 2,549 | 695 | - | 4,682 | - | 17,360 | ||||||||||||||||||||||||
| Substandard | 5,612 | 2,732 | - | - | 307 | 112 | 137 | 8,900 | ||||||||||||||||||||||||
| Doubtful | 145 | - | - | - | - | - | 4 | 149 | ||||||||||||||||||||||||
| Loss | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Total | $ | 174,005 | $ | 243,532 | $ | 19,733 | $ | 30,384 | $ | 10,226 | $ | 50,643 | $ | 30,047 | $ | 558,570 | ||||||||||||||||
As of September 30, 2016, the recorded investment in loans by risk category was as follows:
|
Residential
Real Estate |
Commercial
Real Estate |
Multifamily |
Construction |
Land
and Land
Development |
Commercial
Business |
Consumer |
Total |
|||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||
| Pass | $ | 173,477 | $ | 211,247 | $ | 18,452 | $ | 30,206 | $ | 10,924 | $ | 41,986 | $ | 28,197 | $ | 514,489 | ||||||||||||||||
| Special Mention | 459 | - | - | 100 | - | 25 | - | 584 | ||||||||||||||||||||||||
| Substandard | 5,002 | 6,469 | - | - | 240 | 136 | 160 | 12,007 | ||||||||||||||||||||||||
| Doubtful | 89 | - | - | - | - | - | 15 | 104 | ||||||||||||||||||||||||
| Loss | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Total | $ | 179,027 | $ | 217,716 | $ | 18,452 | $ | 30,306 | $ | 11,164 | $ | 42,147 | $ | 28,372 | $ | 527,184 | ||||||||||||||||
| - 25 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Troubled Debt Restructurings
Modification of a loan is considered to be a troubled debt restructuring (“TDR”) if the debtor is experiencing financial difficulties and the Company grants a concession to the debtor that it would not otherwise consider. By granting the concession, the Company expects to obtain more cash or other value from the debtor, or to increase the probability of receipt, than would be expected by not granting the concession. The concession may include, but is not limited to, reduction of the stated interest rate of the loan, reduction of accrued interest, extension of the maturity date or reduction of the face amount or maturity amount of the debt. A concession will be granted when, as a result of the restructuring, the Company does not expect to collect all amounts due, including interest at the original stated rate. A concession may also be granted if the debtor is not able to access funds elsewhere at a market rate for debt with similar risk characteristics as the restructured debt. The Company’s determination of whether a loan modification is a TDR considers the individual facts and circumstances surrounding each modification.
Loans modified in a TDR may be retained on accrual status if the borrower has maintained a period of performance in which the borrower’s lending relationship was not greater than ninety days delinquent at the time of restructuring and the Company determines the future collection of principal and interest is reasonably assured. Loans modified in a TDR that are placed on nonaccrual status at the time of restructuring will continue on nonaccrual status until the Company determines the future collection of principal and interest is reasonably assured, which generally requires that the borrower demonstrate a period of performance according to the restructured terms of at least six consecutive months.
The following table summarizes the Company’s recorded investment in TDRs at March 31, 2017 and September 30, 2016. There was no specific reserve included in the allowance for loan losses related to TDRs at March 31, 2017 and September 30, 2016.
| Accruing | Nonaccrual | Total | ||||||||||
| (In thousands) | ||||||||||||
| March 31, 2017: | ||||||||||||
| Residential real estate | $ | 2,720 | $ | - | $ | 2,720 | ||||||
| Commercial real estate | 4,497 | 1,383 | 5,880 | |||||||||
| Land and land development | 32 | - | 32 | |||||||||
| Commercial business | 89 | 112 | 201 | |||||||||
| Consumer | 102 | - | 102 | |||||||||
| Total | $ | 7,440 | $ | 1,495 | $ | 8,935 | ||||||
| September 30, 2016: | ||||||||||||
| Residential real estate | $ | 2,590 | $ | - | $ | 2,590 | ||||||
| Commercial real estate | 4,692 | 1,512 | 6,204 | |||||||||
| Commercial business | 95 | 120 | 215 | |||||||||
| Consumer | 109 | - | 109 | |||||||||
| Total | $ | 7,486 | $ | 1,632 | $ | 9,118 | ||||||
| - 26 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
The following table summarizes information in regard to TDRs that were restructured during the three and six month periods ended March 31, 2017 and 2016:
|
Number
of
Loans |
Pre-
Modification Principal Balance |
Post-
Modification Principal Balance |
||||||||||
| (In thousands) | ||||||||||||
| Three Months Ended March 31, 2017: | ||||||||||||
| Residential real estate | 1 | $ | 452 | $ | 453 | |||||||
| Land and land development | 1 | 31 | 32 | |||||||||
| Total | 2 | $ | 483 | $ | 485 | |||||||
| Six Months Ended March 31, 2017: | ||||||||||||
| Residential real estate | 1 | $ | 452 | $ | 453 | |||||||
| Land and land development | 1 | 31 | 32 | |||||||||
| Total | 2 | $ | 483 | $ | 485 | |||||||
| Three Months Ended March 31, 2016: | ||||||||||||
| Residential real estate | 1 | $ | 107 | $ | 121 | |||||||
| Total | 1 | $ | 107 | $ | 121 | |||||||
| Six Months Ended March 31, 2016: | ||||||||||||
| Residential real estate | 5 | $ | 181 | $ | 247 | |||||||
| Commercial business | 2 | 88 | 118 | |||||||||
| Total | 7 | $ | 269 | $ | 365 | |||||||
For the TDRs listed above, the terms of modification included deferral of contractual principal and interest payments, reduction of the stated interest rate and extension of the maturity date where the debtor was unable to access funds elsewhere at a market interest rate for debt with similar risk characteristics.
At March 31, 2017 and September 30, 2016, the Company had not committed to lend any additional amounts to customers with outstanding loans classified as TDRs.
There were no principal charge-offs recorded as a result of TDRs during the three and six month periods ended March 31, 2017 and 2016. There was no specific allowance for loan losses related to TDRs modified during the three and six month periods ended March 31, 2017 and 2016. In the event that a TDR subsequently defaults, the Company evaluates the restructuring for possible impairment. As a result, the related allowance for loan losses may be increased or charge-offs may be taken to reduce the carrying amount of the loan.
During the three and six month periods ended March 31, 2017 and 2016, the Company did not have any TDRs that were modified within the previous twelve months and for which there was a payment default.
| - 27 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Loan Servicing Rights
The Company originates loans to commercial customers under the SBA 7(a) and other programs. During the fiscal year ended September 30, 2016, the Company began selling the guaranteed portion of the SBA loans with servicing retained. Loan servicing rights on originated SBA loans that have been sold are initially recorded at fair value. Capitalized servicing rights are then amortized in proportion to and over the period of estimated net servicing income. Impairment of servicing rights is assessed using the present value of estimated future cash flows.
The aggregate fair value of loan servicing rights approximates its carrying value. A valuation model employed by an independent third party calculates the present value of future cash flows and is used to estimate fair value at the date of sale and on a quarterly basis for impairment analysis purposes. Management periodically compares the valuation model inputs and results to published industry data in order to validate the model results and assumptions. Key assumptions used to estimate the fair value of the loan servicing rights include the discount rate and prepayment speed assumptions. For purposes of impairment, risk characteristics such as interest rate, loan type, term and investor type are used to stratify the loan servicing rights. Impairment is recognized through a valuation allowance to the extent that fair value is less than the carrying amount. Changes in the valuation allowance are reported in net gain on sales of loans in the consolidated statements of income.
The unpaid principal balance of SBA loans serviced for others was $33.9 million, $13.6 million and $5.9 million at March 31, 2017, September 30, 2016 and March 31, 2016, respectively. Contractually specified late fees and ancillary fees earned on SBA loans were $43,000 for the six-month period ended March 31, 2017. No specified late fees and ancillary fees were earned on SBA loans for the three-month period ended March 31, 2017. Contractually specified late fees and ancillary fees earned on SBA loans were $15,000 and $27,000 for the three- and six-month periods ended March 31, 2016, respectively. Net servicing costs (contractually specified servicing fees offset by direct servicing expenses) related to SBA loans of $54,000 and $69,000 for the three- and six-month periods ended March 31, 2017, respectively, and $20,000 and $35,000 for the three- and six-month periods ended March 31, 2016, respectively, are included in other noninterest income in the consolidated statements of income.
An analysis of SBA loan servicing rights for the three- and six-month periods ended March 31, 2017 and 2016 are as follows:
| Three Months Ended | Six Months Ended | |||||||||||||||
| March 31, | March 31, | |||||||||||||||
| 2017 | 2016 | 2017 | 2016 | |||||||||||||
| (In thousands) | ||||||||||||||||
| Balance, beginning of period | $ | 558 | $ | 156 | $ | 310 | $ | - | ||||||||
| Servicing rights resulting from transfers of loans | 247 | - | 507 | 156 | ||||||||||||
| Amortization | (22 | ) | - | (34 | ) | - | ||||||||||
| Change in valuation allowance | - | - | - | - | ||||||||||||
| Balance, end of period | $ | 783 | $ | 156 | $ | 783 | $ | 156 | ||||||||
Residential mortgage loans originated for sale in the secondary market continue to be sold with servicing released.
| - 28 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
| 4. | Investment in Historic Tax Credit Entity |
On October 15, 2014, the Bank entered into an agreement to participate in the rehabilitation of a certified historic structure located in Louisville, Kentucky with a regional commercial developer. As part of the agreement, the Bank committed to invest $4.2 million into a limited liability company organized in the state of Kentucky by the commercial developer, for which it received a 99% equity interest in the entity and will receive an allocation of 99% of the operating profit and losses and any historic tax credits generated by the entity. The tax credits expected to be allocated to the Bank include federal rehabilitation investment credits totaling $4.7 million available under Internal Revenue Code Section 47. At March 31, 2017, the Bank had made all of its required investments to the entity except for $344,000, which is due when the project is fully completed and the final certificate of occupancy is received.
The Bank’s investment in the historic tax credit entity is accounted for using the equity method of accounting. Certificates of occupancy for substantially all of the project were received in June 2016, which resulted in the recognition of $4.7 million in historic tax credits for the quarter ended June 30, 2016. As a result of the recognition of the historic tax credits, the Company also recognized a $4.2 million loss during the quarter ended June 30, 2016 on its investment in the historic tax credit entity in order to reduce the amount of the investment to its estimated current fair value.
During the quarter ended March 31, 2017, the estimate of the historic tax credits to be recognized on the project increased to $5.0 million and the Company’s investment in the entity increased to $4.5 million, or 90% of the anticipated credits to be received by the Company. As a result of the increase in the expected historic tax credits, the Company recognized additional tax credits of $249,000 through income tax expense and a $226,000 loss on its investment in the historic tax credit entity through noninterest income during the quarter ended March 31, 2017.
At March 31, 2017 and September 30, 2016, the Bank’s remaining unfunded capital contribution commitment of $344,000 and $118,000, respectively, was included in other liabilities in the accompanying consolidated balance sheet.
| 5. | Deposits |
Deposits at March 31, 2017 and September 30, 2016 consisted of the following:
| March 31, | September 30, | |||||||
| 2017 | 2016 | |||||||
| (In thousands) | ||||||||
| Noninterest-bearing demand deposits | $ | 98,790 | $ | 79,859 | ||||
| NOW accounts | 178,399 | 145,816 | ||||||
| Money market accounts | 60,572 | 60,702 | ||||||
| Savings accounts | 91,041 | 83,911 | ||||||
| Retail time deposits | 124,577 | 127,691 | ||||||
| Brokered time deposits | 77,866 | 81,488 | ||||||
| Total | $ | 631,245 | $ | 579,467 | ||||
| - 29 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
| 6. | Supplemental Disclosure for Earnings Per Share |
When presented, basic earnings per share are computed by dividing income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. Earnings per share information is presented below for the three and six month periods ended March 31, 2017 and 2016.
| Three Months Ended | Six Months Ended | |||||||||||||||
| March 31, | March 31, | |||||||||||||||
| 2017 | 2016 | 2017 | 2016 | |||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||
| Basic: | ||||||||||||||||
| Earnings: | ||||||||||||||||
| Net income | $ | 2,194 | $ | 1,635 | $ | 4,531 | $ | 2,878 | ||||||||
| Less: Preferred stock dividends declared | - | (19 | ) | - | (62 | ) | ||||||||||
|
Net income available to common
shareholders |
$ | 2,194 | $ | 1,616 | $ | 4,531 | $ | 2,816 | ||||||||
| Shares: | ||||||||||||||||
| Weighted average common shares outstanding | 2,220,773 | 2,204,787 | 2,212,955 | 2,195,727 | ||||||||||||
| Net income per common share, basic | $ | 0.99 | $ | 0.73 | $ | 2.05 | $ | 1.28 | ||||||||
| Diluted: | ||||||||||||||||
| Earnings: | ||||||||||||||||
| Net income available to common shareholders | $ | 2,194 | $ | 1,616 | $ | 4,531 | $ | 2,816 | ||||||||
| Shares: | ||||||||||||||||
| Weighted average common shares outstanding | 2,220,773 | 2,204,787 | 2,212,955 | 2,195,727 | ||||||||||||
|
Add: Dilutive effect of outstanding
options |
120,402 | 99,159 | 122,529 | 104,968 | ||||||||||||
| Add: Dilutive effect of restricted stock | 3,244 | - | 1,262 | - | ||||||||||||
| Weighted average common shares outstanding as adjusted | 2,344,419 | 2,303,946 | 2,336,746 | 2,300,695 | ||||||||||||
| Net income per common share, diluted | $ | 0.94 | $ | 0.70 | $ | 1.94 | $ | 1.22 | ||||||||
Unearned ESOP and nonvested restricted stock shares are not considered as outstanding for purposes of computing weighted average common shares outstanding.
Stock options for 51,295 shares of common stock were excluded from the calculation of diluted net income per common share for the six month period ended March 31, 2017, because their effect was antidilutive. No restricted stock awards were excluded from the calculation of diluted net income per common share for the six month period ended March 31, 2017. No stock options or restricted stock awards were excluded from the calculation of diluted net income per common share for the three month periods ended March 31, 2017 and 2016 or the six month period ended March 31, 2016.
| - 30 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
| 7. | Supplemental Disclosures of Cash Flow Information |
| Six Months Ended | ||||||||
|
March 31, |
||||||||
| 2017 | 2016 | |||||||
| (In thousands) | ||||||||
| Cash payments for: | ||||||||
| Interest | $ | 2,051 | $ | 2,017 | ||||
| Taxes | 270 | 618 | ||||||
| Transfers from loans held for sale to loans | - | 1,319 | ||||||
| Transfers from loans to foreclosed real estate | 34 | 415 | ||||||
| Proceeds from sales of foreclosed real estate financed through loans | 189 | 134 | ||||||
| Noncash exercise of stock options | 294 | 179 | ||||||
| 8. | Fair Value Measurements and Disclosures about Fair Value of Financial Instruments |
Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 820 , Fair Value Measurements, provides the framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under FASB ASC Topic 820 are described as follows:
| Level 1: | Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted market price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available. |
| Level 2: | Inputs to the valuation methodology include quoted market prices for similar assets or liabilities in active markets; quoted market prices for identical or similar assets or liabilities in markets that are not active; or inputs that are derived principally from or can be corroborated by observable market data by correlation or other means. |
| Level 3: | Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation. |
| - 31 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company’s financial assets carried at fair value or the lower of cost or fair value. The tables below present the balances of financial assets measured at fair value on a recurring and nonrecurring basis as of March 31, 2017 and September 30, 2016. The Company had no liabilities measured at fair value as of March 31, 2017 or September 30, 2016.
| Carrying Value | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| (In thousands) | ||||||||||||||||
| March 31, 2017: | ||||||||||||||||
| Assets Measured - Recurring Basis: | ||||||||||||||||
| Trading account securities | $ | - | $ | 6,388 | $ | - | $ | 6,388 | ||||||||
| Securities available for sale: | ||||||||||||||||
| Agency bonds and notes | $ | - | $ | 1,005 | $ | - | $ | 1,005 | ||||||||
| Agency mortgage-backed | - | 41,056 | - | 41,056 | ||||||||||||
| Agency CMO | - | 14,785 | - | 14,785 | ||||||||||||
| Privately issued CMO | - | 2,364 | - | 2,364 | ||||||||||||
| Privately issued ABS | - | 3,984 | - | 3,984 | ||||||||||||
| SBA certificates | - | 1,095 | - | 1,095 | ||||||||||||
| Municipal | - | 110,669 | - | 110,669 | ||||||||||||
| Total securities available for sale | $ | - | $ | 174,958 | $ | - | $ | 174,958 | ||||||||
|
Assets Measured - Nonrecurring Basis: |
||||||||||||||||
| Impaired loans: | ||||||||||||||||
| Residential real estate | $ | - | $ | - | $ | 4,234 | $ | 4,234 | ||||||||
| Commercial real estate | - | - | 5,979 | 5,979 | ||||||||||||
| Land and land development | - | - | 307 | 307 | ||||||||||||
| Commercial business | - | - | 201 | 201 | ||||||||||||
| Consumer | - | - | 191 | 191 | ||||||||||||
| Total impaired loans | $ | - | $ | - | $ | 10,912 | $ | 10,912 | ||||||||
| Loans held for sale: | ||||||||||||||||
| Residential mortgage loans held for sale | $ | - | $ | 506 | $ | - | $ | 506 | ||||||||
| SBA loans held for sale | - | 16,034 | - | 16,034 | ||||||||||||
| Total loans held for sale | $ | - | $ | 16,540 | $ | - | $ | 16,540 | ||||||||
| Loan servicing rights | $ | - | $ | - | $ | 783 | $ | 783 | ||||||||
| Other real estate owned, held for sale: | ||||||||||||||||
| Residential real estate | $ | - | $ | - | $ | 98 | $ | 98 | ||||||||
| Commercial real estate | - | - | 205 | 205 | ||||||||||||
| Total other real estate owned | $ | - | $ | - | $ | 303 | $ | 303 | ||||||||
| - 32 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
| Carrying Value | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| (In thousands) | ||||||||||||||||
| September 30, 2016: | ||||||||||||||||
| Assets Measured - Recurring Basis: | ||||||||||||||||
| Trading account securities | $ | - | $ | 9,255 | $ | - | $ | 9,255 | ||||||||
| Securities available for sale: | ||||||||||||||||
| Agency bonds and notes | $ | - | $ | 1,032 | $ | - | $ | 1,032 | ||||||||
| Agency mortgage-backed | - | 47,405 | - | 47,405 | ||||||||||||
| Agency CMO | - | 16,095 | - | 16,095 | ||||||||||||
| Privately-issued CMO | - | 2,652 | - | 2,652 | ||||||||||||
| Privately-issued ABS | - | 4,532 | - | 4,532 | ||||||||||||
| SBA certificates | - | 1,227 | 1,227 | |||||||||||||
| Municipal | - | 101,550 | - | 101,550 | ||||||||||||
| Total securities available for sale | $ | - | $ | 174,493 | $ | - | $ | 174,493 | ||||||||
| Assets Measured - Nonrecurring Basis: | ||||||||||||||||
| Impaired loans: | ||||||||||||||||
| Residential real estate | $ | - | $ | - | $ | 4,299 | $ | 4,299 | ||||||||
| Commercial real estate | - | - | 6,298 | 6,298 | ||||||||||||
| Land and land development | - | - | 241 | 241 | ||||||||||||
| Commercial business | - | - | 231 | 231 | ||||||||||||
| Consumer | - | - | 244 | 244 | ||||||||||||
| Total impaired loans | $ | - | $ | - | $ | 11,313 | $ | 11,313 | ||||||||
| Loans held for sale: | ||||||||||||||||
| Residential mortgage loans held for sale | $ | - | $ | 384 | $ | - | $ | 384 | ||||||||
| SBA loans held for sale | - | 5,087 | - | 5,087 | ||||||||||||
| Total loans held for sale | $ | - | $ | 5,471 | $ | - | $ | 5,471 | ||||||||
| Loan servicing rights | $ | - | $ | - | $ | 310 | $ | 310 | ||||||||
| Other real estate owned, held for sale: | ||||||||||||||||
| Residential real estate | $ | - | $ | - | $ | 397 | $ | 397 | ||||||||
| Commercial real estate | - | - | 122 | 122 | ||||||||||||
| Total other real estate owned | $ | - | $ | - | $ | 519 | $ | 519 | ||||||||
Fair value is based upon quoted market prices where available. If quoted market prices are not available, fair value is based on internally developed models or obtained from third parties that primarily use, as inputs, observable market-based parameters or a matrix pricing model that employs the Bond Market Association’s standard calculations for cash flow and price/yield analysis and observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value, or at the lower of cost or fair value. These adjustments may include unobservable parameters. Any such valuation adjustments have been applied consistently over time.
| - 33 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. There have been no changes in the valuation techniques and related inputs used for assets measured at fair value on a recurring and nonrecurring basis during the six-month period ended March 31, 2017.
Trading Account Securities and Securities Available for Sale. Securities classified as trading and available for sale are reported at fair value on a recurring basis. These securities are classified as Level 1 of the valuation hierarchy where quoted market prices from reputable third-party brokers are available in an active market. If quoted market prices are not available, the Company obtains fair value measurements from an independent pricing service. These securities are reported using Level 2 inputs and the fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, U.S. government and agency yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the security’s terms and conditions, among other factors. For securities where quoted market prices, market prices of similar securities or prices from an independent third party pricing service are not available, fair values are calculated using discounted cash flows or other market indicators and are classified within Level 3 of the fair value hierarchy. Changes in fair value of trading account securities are reported in noninterest income. Changes in fair value of securities available for sale are recorded in other comprehensive income, net of income tax effect.
Impaired Loans . Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly. The fair value of impaired loans is classified as Level 3 in the fair value hierarchy.
Impaired loans are measured at the present value of estimated future cash flows using the loan's effective interest rate or the fair value of the collateral if the loan is a collateral-dependent loan. Collateral may be real estate and/or business assets, including equipment, inventory and/or accounts receivable, and its fair value is generally determined based on real estate appraisals or other independent evaluations by qualified professionals. The appraisals are generally then discounted by management in order to reflect management’s estimate of the fair value of the collateral given the current market conditions and the condition of the collateral. At March 31, 2017 and September 30, 2016, the significant unobservable inputs used in the fair value measurement of impaired loans included a discount from appraised value ranging from 0.0% to 15.0% and estimated costs to sell the collateral ranging from 0.0% to 6.0%. During the six month period ended March 31, 2017, the Company recognized provisions for loan losses of $42,000 for impaired loans. No provision for loan losses was recognized for the three month period ended March 31, 2017 or for the three and six month periods ended March 31, 2016 for impaired loans.
| - 34 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Loans Held for Sale . Loans held for sale are carried at the lower of cost or market value. The portfolio is comprised of residential mortgage loans and SBA loans. The fair value of loans held for sale is based on specific prices of the underlying contracts for sale to investors, and is classified as Level 2 in the fair value hierarchy.
Loan Servicing Rights . Loan servicing rights represent the value associated with servicing SBA loans that have been sold. The fair value of loan servicing rights is determined on a quarterly basis by an independent third party valuation model using market-based discount rate and prepayment assumptions, and is classified as Level 3 in the fair value hierarchy. At March 31, 2017, the significant unobservable inputs used in the fair value measurement of loan servicing rights included discount rates ranging from 9.01% to 13.59% with a weighted average of 11.84% and prepayment speed assumptions ranging from 3.62% to 8.84% with a weighted average rate of 6.88%. At September 30, 2016, the significant unobservable inputs used in the fair value measurement of loan servicing rights included discount rates ranging from 8.54% to 14.46% with a weighted average of 12.27% and prepayment speed assumptions ranging from 4.25% to 8.71% with a weighted average rate of 6.75%. Impairment of the loan servicing rights is recognized on a quarterly basis through a valuation allowance to the extent that fair value is less than the carrying amount. The Company did not recognize any impairment charges on loan servicing rights for the three and six month periods ended March 31, 2017 and 2016.
Other Real Estate Owned . Other real estate owned held for sale is reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly. The fair value of other real estate owned is classified as Level 3 in the fair value hierarchy.
Other real estate owned is reported at fair value less estimated costs to dispose of the property. The fair values are determined by real estate appraisals, which are then generally discounted by management in order to reflect management’s estimate of the fair value of the property given current market conditions and the condition of the property. At March 31, 2017, the significant unobservable inputs used in the fair value measurement of other real estate owned included a discount from appraised value (including estimated costs to sell the property) ranging from 15.0% to 57.6% with a weighted average of 31.1%. At September 30, 2016, the significant unobservable inputs used in the fair value measurement of other real estate owned included a discount from appraised value (including estimated costs to sell the property) ranging from 15.0% to 34.2% with a weighted average of 24.6%. The Company recognized charges of $10,000 to write-down other real estate owned to fair value for the three and six months ended March 31, 2017. The Company recognized charges of $20,000 and $79,000 to write-down other real estate owned to fair value for the three and six months ended March 31, 2016, respectively.
Transfers Between Categories . There were no transfers into or out of Level 3 financial assets for the three and six month periods ended March 31, 2017 and 2016.
| - 35 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
GAAP requires disclosure of fair value information about financial instruments for interim reporting periods, whether or not recognized in the consolidated balance sheet. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company. The carrying amounts and estimated fair values of the Company's financial instruments are as follows.
| Carrying | Fair Value Measurements Using: | |||||||||||||||
| March 31, 2017: | Amount | Level 1 | Level 2 | Level 3 | ||||||||||||
| (In thousands) | ||||||||||||||||
| Financial assets: | ||||||||||||||||
| Cash and due from banks | $ | 11,148 | $ | 11,148 | $ | - | $ | - | ||||||||
| Interest-bearing deposits with banks | 22,412 | 22,412 | - | - | ||||||||||||
| Interest-bearing time deposits | 2,355 | - | 2,358 | - | ||||||||||||
| Trading account securities | 6,388 | - | 6,388 | - | ||||||||||||
| Securities available for sale | 174,958 | - | 174,958 | - | ||||||||||||
| Securities held to maturity | 2,987 | - | 3,328 | - | ||||||||||||
| Loans, net | 549,173 | - | - | 544,154 | ||||||||||||
| Residential mortgage loans held for sale | 506 | - | 506 | - | ||||||||||||
| SBA loans held for sale | 16,034 | - | 16,034 | - | ||||||||||||
| FRB and FHLB stock | 6,936 | - | 6,936 | - | ||||||||||||
| Accrued interest receivable | 3,127 | - | 3,127 | - | ||||||||||||
| Loan servicing rights (included in other assets) | 783 | - | - | 808 | ||||||||||||
| Financial liabilities: | ||||||||||||||||
| Deposits | 631,245 | - | - | 628,392 | ||||||||||||
| Repurchase agreements | 1,347 | - | 1,347 | - | ||||||||||||
| Borrowings from FHLB | 113,050 | - | 112,452 | - | ||||||||||||
| Accrued interest payable | 215 | - | 215 | - | ||||||||||||
| Advance payments by borrowers for taxes and insurance | 1,018 | - | 1,018 | - | ||||||||||||
| - 36 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
| Carrying | Fair Value Measurements Using: | |||||||||||||||
| September 30, 2016: | Amount | Level 1 | Level 2 | Level 3 | ||||||||||||
| (In thousands) | ||||||||||||||||
| Financial assets: | ||||||||||||||||
| Cash and due from banks | $ | 11,449 | $ | 11,449 | $ | - | $ | - | ||||||||
| Interest-bearing deposits with banks | 17,893 | 17,893 | - | - | ||||||||||||
| Interest-bearing time deposits | 3,100 | - | 3,114 | - | ||||||||||||
| Trading account securities | 9,255 | - | 9,255 | - | ||||||||||||
| Securities available for sale | 174,493 | - | 174,493 | - | ||||||||||||
| Securities held to maturity | 3,166 | - | 3,654 | - | ||||||||||||
| Loans, net | 518,611 | - | - | 522,560 | ||||||||||||
| Residential mortgage loans held for sale | 384 | - | 384 | - | ||||||||||||
| SBA loans held for sale | 5,087 | - | 5,087 | - | ||||||||||||
| FRB and FHLB stock | 6,936 | - | 6,936 | - | ||||||||||||
| Accrued interest receivable | 2,806 | - | 2,806 | - | ||||||||||||
| Loan servicing rights (included in other assets) | 310 | - | - | 312 | ||||||||||||
| Financial liabilities: | ||||||||||||||||
| Deposits | 579,467 | - | - | 581,844 | ||||||||||||
| Short-term repurchase agreements | 1,345 | - | 1,345 | - | ||||||||||||
| Borrowings from FHLB | 121,633 | - | 123,794 | - | ||||||||||||
| Accrued interest payable | 195 | - | 195 | - | ||||||||||||
| Advance payments by borrowers for taxes and insurance | 1,014 | - | 1,014 | - | ||||||||||||
The carrying amounts in the preceding tables are included in the consolidated balance sheets under the applicable captions. The fair value of financial instruments with off-balance-sheet risk is not material. The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate that value:
| - 37 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Cash and Cash Equivalents
For cash and short-term instruments, including cash and due from banks and interest-bearing deposits with banks, the carrying amount is a reasonable estimate of fair value.
Investment Securities and Interest-Bearing Time Deposits
For debt securities and interest-bearing time deposits, the Company obtains fair value measurements from an independent pricing service and the fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, U.S. government and agency yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the security’s terms and conditions, among other factors. For FRB and FHLB stock, which are restricted equity securities, the carrying amount is a reasonable estimate of fair value because they are not marketable.
Loans
The fair value of loans, excluding loans held for sale, is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and terms. Impaired loans are valued at the lower of their carrying value or fair value, as previously described. The carrying amount of accrued interest receivable approximates its fair value.
The fair value of loans held for sale is estimated based on specific prices of underlying contracts for sales to investors, as previously described.
Other Assets
For equity method investments, such as the Company’s investment in the historic tax credit entity, where a quoted market value is not available, the carrying amount is a reasonable estimate of fair value. However, subsequent to the recognition of the historic tax credits (as discussed in Note 4), management has determined that its investment in the historic tax credit entity has no residual value and therefore has recorded an impairment loss for the amount of the investment as of March 31, 2017 and September 30, 2016.
The fair value of loan serving rights is determined by a valuation model employed by an independent third party using market-based discount rate and prepayment assumptions, as previously described.
Deposits
The fair value of demand and savings deposits and other transaction accounts is the amount payable on demand at the balance sheet date. The fair value of fixed-maturity time deposits is estimated by discounting the future cash flows using the rates currently offered for deposits with similar remaining maturities. The carrying amount of accrued interest payable approximates its fair value.
Borrowed Funds
Borrowed funds include borrowings from the FHLB and repurchase agreements. Fair value for FHLB advances and long-term repurchase agreements is estimated by discounting the future cash flows at current interest rates for FHLB advances of similar maturities. For short-term repurchase agreements and FHLB line of credit borrowings, the carrying value is a reasonable estimate of fair value.
| - 38 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
| 9. | Employee Stock Ownership Plan |
On October 6, 2008, the Company established a leveraged employee stock ownership plan (“ESOP”) covering substantially all employees. The ESOP trust acquired 203,363 shares of Company common stock at a cost of $10.00 per share financed by a term loan with the Company. The employer loan and the related interest income are not recognized in the consolidated financial statements because the debt is serviced from Company contributions. Dividends payable on allocated shares are charged to retained earnings and are satisfied by the allocation of cash dividends to participant accounts or by utilizing the dividends as additional debt service on the ESOP loan. Dividends payable on unallocated shares are not considered dividends for financial reporting purposes. Shares held by the ESOP trust are allocated to participant accounts based on the ratio of the current year principal and interest payments to the total of the current year and future years’ principal and interest to be paid on the employer loan. Compensation expense is recognized based on the average fair value of shares released for allocation to participant accounts during the year with a corresponding credit to stockholders’ equity. Compensation expense recognized for the six month period ended March 31, 2016 amounted to $628,000. The ESOP loan was repaid in full during the quarter ended December 31, 2015 and all shares have been allocated to participants in the plan therefore no compensation expense was recognized for the three month periods ended March 31, 2017 and 2016 and the six month period ended March 31, 2016. The ESOP trust held 172,890 shares of Company common stock at March 31, 2017 and September 30, 2016.
| 10. | Stock Based Compensation Plans |
The Company maintains two equity incentive plans under which stock options and restricted stock have or can be granted, the 2010 Equity Incentive Plan (“2010 Plan”) approved by the Company’s shareholders in February 2010 and the 2016 Equity Incentive Plan (“2016 Plan”) approved by the Company’s shareholders in February 2016. At March 31, 2017, all available awards had been granted under the 2010 Plan. The aggregate number of shares of the Company’s common stock available for issuance under the 2016 Plan may not exceed 88,000 shares, consisting of 66,000 stock options and 22,000 shares of restricted stock. At March 31, 2017, 19,440 shares of the Company’s common stock were available for issuance under the 2016 Plan, consisting of 14,705 stock options and 4,735 shares of restricted stock.
| - 39 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Stock Options
Under the plans, the Company may grant both non-statutory and incentive stock options that may not have a term exceeding ten years. In the case of incentive stock options, the aggregate fair value (determined at the time the incentive stock options are granted) which are first exercisable during any calendar year shall not exceed $100,000. Exercise prices generally may not be less than the fair market value of the underlying stock at the date of the grant. The terms of the plans also include provisions whereby all unearned options and restricted shares become immediately exercisable and fully vested upon a change in control.
Stock options granted generally vest ratably over five years and are exercisable in whole or in part for a period up to ten years from the date of the grant. Compensation expense is measured based on the fair market value of the options at the grant date and is recognized ratably over the period during which the shares are earned (the vesting period). The fair market value of stock options granted is estimated at the date of grant using a binomial option pricing model. Expected volatilities are based on historical volatility of the Company’s stock. The expected term of options granted represents the period of time that options are expected to be outstanding. The risk free rate for the expected life of the options is based on the U.S. Treasury yield curve in effect at the grant date.
The fair value of options granted during the six month period ended March 31, 2017 was determined using the following assumptions:
| Expected dividend yield | 1.75 | % | ||
| Risk-free interest rate | 2.13 | % | ||
| Expected volatility | 14.6 | % | ||
| Expected life of options | 7.5 years | |||
| Weighted average fair value at grant date | $ | 6.13 |
A summary of stock option activity as of March 31, 2017, and changes during the six month period then ended is presented below.
| Weighted | Weighted | |||||||||||||||
| Average | Average | |||||||||||||||
| Number | Exercise | Remaining | Aggregate | |||||||||||||
| of | Price | Contractual | Intrinsic | |||||||||||||
| Shares | Per Share | Term (years) | Value | |||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||
| Outstanding at October 1, 2016 | 187,050 | $ | 13.25 | 3.6 | $ | 4,285 | ||||||||||
| Granted | 51,295 | 40.09 | 9.6 | 354 | ||||||||||||
| Exercised | (26,858 | ) | 13.25 | 860 | ||||||||||||
| Forfeited or expired | - | - | - | |||||||||||||
| Outstanding at March 31, 2017 | 211,487 | $ | 19.76 | 4.7 | $ | 6,125 | ||||||||||
| Vested and expected to vest | 211,487 | $ | 19.76 | 4.7 | $ | 6,125 | ||||||||||
| Exercisable at March 31, 2017 | 160,192 | $ | 13.25 | 3.1 | $ | 5,682 | ||||||||||
| - 40 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
The Company recognized compensation expense related to stock options of $16,000 and $24,000 for the three and six month periods ended March 31, 2017. There was no compensation expense related to stock options recognized for the three and six month periods ended March 31, 2016. At March 31, 2017, there was $291,000 of unrecognized compensation expense related to nonvested stock options.
Restricted Stock
The vesting period of restricted stock granted under the plans is generally five years beginning one year after the date of grant of the awards. Compensation expense is measured based on the fair market value of the restricted stock at the grant date and is recognized ratably over the vesting period. Compensation expense related to restricted stock recognized for the three and six month periods ended March 31, 2017 was $35,000 and $52,000, respectively. There was no compensation expense related to restricted stock recognized for the three and six month periods ended March 31, 2016.
A summary of the Company’s nonvested restricted shares activity as of March 31, 2017 and changes during the six month period then ended is presented below.
| Weighted | ||||||||
| Number | Average | |||||||
| of | Grant Date | |||||||
| Shares | Fair Value | |||||||
| Nonvested at October 1, 2016 | - | - | ||||||
| Granted | 17,265 | $ | 40.09 | |||||
| Vested - | - | |||||||
| Forfeited | - | - | ||||||
| Nonvested at March 31, 2017 | 17,265 | $ | 40.09 | |||||
There were no restricted shares vested during the six month periods ended March 31, 2017 and 2016. At March 31, 2017 there was $640,000 of unrecognized compensation expense related to nonvested restricted shares. The compensation expense is expected to be recognized over the remaining vesting period of 4.64 years.
| 11. | Preferred Stock |
On August 11, 2011, the Company entered into a Securities Purchase Agreement (“Purchase Agreement”) with the United States Department of the Treasury, pursuant to which the Company issued 17,120 shares of the its Senior Non-Cumulative Perpetual Preferred Stock, Series A (“Series A Preferred Stock”), having a liquidation amount per share equal to $1,000, for a total purchase price of $17,120,000. The Purchase Agreement was entered into, and the Series A Preferred Stock was issued, pursuant to the Small Business Lending Fund (“SBLF”) program, a $30 billion fund established under the Small Business Jobs Act of 2010, that encouraged lending to small businesses by providing Tier 1 capital to qualified community banks with assets of less than $10 billion.
| - 41 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Holders of the Series A Preferred Stock were entitled to receive non-cumulative dividends, payable quarterly, on each January 1, April 1, July 1 and October 1, beginning October 1, 2011. The weighted average dividend rate for the year ended December 31, 2015 was 1.0%.
The Series A Preferred Stock could be redeemed at any time at the Company’s option, at a redemption price of one hundred percent (100%) of the liquidation amount plus accrued but unpaid dividends to the date of redemption for the current period, subject to the approval of its federal banking regulator. The Series A Preferred Stock was redeemed by the Company for the full liquidation amount of $17,120,000 on February 11, 2016.
| 12. | Regulatory Capital |
The Company and Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company’s and Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios (set forth in the table below) of total, Tier 1 and common equity Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and Tier 1 capital (as defined) to average assets (as defined). The final rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (“Basel III rules”) became effective for the Company and the Bank on January 1, 2015, with full compliance with all of the requirements being phased in over a multi-year schedule through 2019. Under the Basel III rules, the Bank must hold a conservation buffer above the adequately capitalized risk-based capital ratios disclosed in the table below. The capital conservation buffer is being phased in from 0.0% for 2015 to 2.5% by 2019. The capital conservation buffer is 1.25% for 2017 and 0.625% for 2016. Management believes that the Company and Bank met all capital adequacy requirements to which they are subject as of March 31, 2017 and September 30, 2016.
As of March 31, 2017, the most recent notification from the Federal Reserve Bank categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, common equity Tier 1 risk-based and Tier I leverage ratios as set forth in the table below. There are no conditions or events since that notification that management believes have changed the Bank’s category.
| - 42 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
The Company’s and Bank’s actual capital amounts and ratios are also presented in the table. No amount was deducted from capital for interest-rate risk at either period.
| Minimum | ||||||||||||||||||||||||
| To Be Well | ||||||||||||||||||||||||
| Minimum | Capitalized Under | |||||||||||||||||||||||
| For Capital | Prompt Corrective | |||||||||||||||||||||||
| Actual | Adequacy Purposes: | Action Provisions: | ||||||||||||||||||||||
| (Dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||
| As of March 31, 2017: | ||||||||||||||||||||||||
| Total capital (to risk-weighted assets): | ||||||||||||||||||||||||
| Consolidated | $ | 82,989 | 12.68 | % | $ | 52,365 | 8.00 | % | N/A | N/A | ||||||||||||||
| Bank | 79,015 | 12.10 | 52,258 | 8.00 | $ | 65,322 | 10.00 | % | ||||||||||||||||
| Tier I capital (to risk-weighted assets): | ||||||||||||||||||||||||
| Consolidated | $ | 75,271 | 11.50 | % | $ | 39,274 | 6.00 | % | N/A | N/A | ||||||||||||||
| Bank | 71,297 | 10.91 | 39,193 | 6.00 | $ | 52,258 | 8.00 | % | ||||||||||||||||
| Common equity tier I capital (to risk-weighted assets): | ||||||||||||||||||||||||
| Consolidated | $ | 75,271 | 11.50 | % | $ | 29,455 | 4.50 | % | N/A | N/A | ||||||||||||||
| Bank | 71,297 | 10.91 | 29,395 | 4.50 | $ | 42,459 | 6.50 | % | ||||||||||||||||
| Tier I capital (to average adjusted total assets): | ||||||||||||||||||||||||
| Consolidated | $ | 75,271 | 9.33 | % | $ | 32,279 | 4.00 | % | N/A | N/A | ||||||||||||||
| Bank | 71,297 | 8.71 | 32,748 | 4.00 | $ | 40,935 | 5.00 | % | ||||||||||||||||
| As of September 30, 2016: | ||||||||||||||||||||||||
| Total capital (to risk-weighted assets): | ||||||||||||||||||||||||
| Consolidated | $ | 72,227 | 11.82 | % | $ | 48,874 | 8.00 | % | N/A | N/A | ||||||||||||||
| Bank | 69,056 | 11.33 | 48,748 | 8.00 | $ | 60,934 | 10.00 | % | ||||||||||||||||
| Tier I capital (to risk-weighted assets): | ||||||||||||||||||||||||
| Consolidated | $ | 65,105 | 10.66 | % | $ | 36,655 | 6.00 | % | N/A | N/A | ||||||||||||||
| Bank | 61,934 | 10.16 | 36,561 | 6.00 | $ | 48,748 | 8.00 | % | ||||||||||||||||
| Common equity tier I capital (to risk-weighted assets): | ||||||||||||||||||||||||
| Consolidated | $ | 65,105 | 10.66 | % | $ | 27,491 | 4.50 | % | N/A | N/A | ||||||||||||||
| Bank | 61,934 | 10.16 | 27,420 | 4.50 | $ | 39,607 | 6.50 | % | ||||||||||||||||
| Tier I capital (to average adjusted total assets): | ||||||||||||||||||||||||
| Consolidated | $ | 65,105 | 8.43 | % | $ | 30,881 | 4.00 | % | N/A | N/A | ||||||||||||||
| Bank | 61,934 | 8.09 | 30,621 | 4.00 | $ | 38,277 | 5.00 | % | ||||||||||||||||
| - 43 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
| 13. | Recent Accounting Pronouncements |
The following are summaries of recently issued or adopted accounting pronouncements that impact the accounting and reporting practices of the Company:
In June 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments – Credit Losses (Topic 326) . The update replaces the incurred loss methodology for recognizing credit losses under current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. Under the new guidance, an entity will measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. The expected loss model will apply to loans and leases, unfunded lending commitments, held-to-maturity debt securities and other debt instruments measured at amortized cost. The impairment model for available-for-sale debt securities will require the recognition of credit losses through a valuation allowance when fair value is less than amortized cost, regardless of whether the impairment is considered to be other-than-temporary. For the Company, the amendments in the update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted as of fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is currently assessing the impact the guidance will have upon adoption, but management expects to recognize a one-time cumulative-effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350) – Simplifying the Test for Goodwill Impairment . The update simplifies the measurement of goodwill impairment by eliminating Step 2 from the goodwill impairment test. Instead, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. However, the loss should not exceed the total amount of goodwill allocated to the reporting unit. The amendments in the update are effective for the Company for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim and annual goodwill impairment tests performed on testing dates after January 1, 2017. The adoption of this update is not expected to have a material impact on the Company’s consolidated financial position or results of operations.
| - 44 - |
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
In March 2017, the FASB issued ASU No. 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20) – Premium Amortization on Purchased Callable Debt Securities . The update shortens the amortization period for certain callable debt securities held at a premium. Specifically, the update requires the premium to be amortized to the earliest call date. The update does not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The amendments in the update are effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity should apply the amendments in this update on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. Additionally, in the period of adoption, an entity should provide disclosures about a change in accounting principle. The Company is currently assessing the impact the guidance will have upon adoption, but the adoption of this update is not expected to have a material impact on the Company’s consolidated financial position or results of operations.
| - 45 - |
FIRST SAVINGS FINANCIAL GROUP, INC.
MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Safe Harbor Statement for Forward-Looking Statements
This report may contain forward-looking statements within the meaning of the federal securities laws. These statements are not historical facts; rather they are statements based on the Company’s current expectations regarding its business strategies and their intended results and its future performance. Forward-looking statements are preceded by terms such as “expects,” “believes,” “anticipates,” “intends” and similar expressions.
Forward-looking statements are not guarantees of future performance. Numerous risks and uncertainties could cause or contribute to the Company's actual results, performance and achievements being materially different from those expressed or implied by the forward-looking statements. Factors that may cause or contribute to these differences include, without limitation, general economic conditions, including changes in market interest rates and changes in monetary and fiscal policies of the federal government; legislative and regulatory changes; the quality and composition of the loan and investment securities portfolio; loan demand; deposit flows; competition; and changes in accounting principles and guidelines. Additional factors that may affect our results are discussed herein and in our Annual Report on Form 10-K for the year ended September 30, 2016 under “Part II, Item 1A. Risk Factors.” These factors should be considered in evaluating the forward-looking statements and undue reliance should not be placed on such statements. Except as required by applicable law or regulation, the Company assumes no obligation and disclaims any obligation to update any forward-looking statements.
Critical Accounting Policies
During the six month period ended March 31, 2017, there was no significant change in the Company's critical accounting policies or the application of critical accounting policies as disclosed in the Company's Annual Report on Form 10-K for the year ended September 30, 2016.
Comparison of Financial Condition at March 31, 2017 and September 30, 2016
Cash and Cash Equivalents. Cash and cash equivalents increased $4.3 million from $29.3 million at September 30, 2016 to $33.6 million at March 31, 2017.
Loans. Net loans receivable increased $30.6 million, from $518.6 million at September 30, 2016 to $549.2 million at March 31, 2017, due primarily to increases in commercial real estate loans and commercial business loans of $25.5 million and $8.5 million, respectively, which more than offset a decrease in residential real estate loans of $5.0 million.
Loans Held for Sale. Loans held for sale increased $11.0 million, from $5.5 million at September 30, 2016 to $16.5 million at March 31, 2017, due to increases in residential mortgage loans held for sale of $122,000 and SBA loans held for sale of $10.9 million. The Company originated $37.2 million of SBA loans for sale in the secondary market for the six month period ended March 31, 2017 compared to $7.2 million in originations for the six month period ended March 31, 2016, as management continues to focus on expanding the SBA lending program.
| - 46 - |
FIRST SAVINGS FINANCIAL GROUP, INC.
PART I - ITEM 2
MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Trading Account Securities. Trading account securities decreased $2.9 million, from $9.3 million at September 30, 2016 to $6.4 million at March 31, 2017. Trading account securities are comprised of investment grade municipal bonds and the portfolio is managed by an investment advisory firm registered with the U.S. Securities and Exchange Commission.
Securities Available for Sale. Securities available for sale increased $465,000, from $174.5 million at September 30, 2016 to $175.0 million at March 31, 2017, due primarily to purchases of $16.3 million, which slightly offset decreases in net unrealized gains/losses on securities available for sale of $4.6 million, calls and maturities of $1.8 million and principal repayments of $9.0 million.
Securities Held to Maturity. Investment securities held to maturity decreased $179,000, from $3.2 million at September 30, 2016 to $3.0 million at March 31, 2017. There were no purchases of securities held to maturity, and partial calls and principal repayments on mortgage-backed securities and municipal obligations totaled $180,000 during the six-month period ended March 31, 2017.
Deposits. Total deposits increased $51.7 million, from $579.5 million at September 30, 2016 to $631.2 million at March 31, 2017, due primarily to increases in interest-bearing demand deposit accounts and non-interest bearing demand deposit accounts of $32.8 million and $18.9 million, respectively. The increase in interest-bearing demand deposit accounts is due primarily to an increase in cash management accounts.
Borrowings. Borrowings from the FHLB decreased $8.5 million, from $121.6 million at September 30, 2016 to $113.1 million at March 31, 2017. The decrease in borrowings from the FHLB is due to an $8.5 million decrease in FHLB short-term line of credit borrowings as a result of deposit growth.
Stockholders’ Equity. Stockholders’ equity increased $1.1 million, from $86.6 million at September 30, 2016 to $87.7 million at March 31, 2017. The increase in stockholders’ equity is primarily due to retained net income of $3.9 million which was partially offset by a decrease in accumulated other comprehensive income of $3.0 million due a reduction in the unrealized gain on securities available for sale.
| - 47 - |
FIRST SAVINGS FINANCIAL GROUP, INC.
PART I - ITEM 2
MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Results of Operations for the Three Months Ended March 31, 2017 and 2016
Overview. The Company reported net income available to common shareholders of $2.2 million, or $0.94 per diluted share, for the three month period ended March 31, 2017 compared to net income available to common shareholders of $1.6 million, or $0.70 per diluted share, for the three month period ended March 31, 2016. The annualized return on average assets, average equity and average common stockholders’ equity were 1.06%, 10.23% and 10.23%, respectively, for the three month period ended March 31, 2017. The annualized return on average assets, average equity and average common stockholders’ equity were 0.87%, 7.43% and 8.15%, respectively, for the three month period ended March 31, 2016.
Net Interest Income. Net interest income increased $1.1 million, or 17.5%, for the three month period ended March 31, 2017 as compared to the same period in 2016. Average interest-earning assets increased $89.1 million and average interest-bearing liabilities increased $60.1 million when comparing the two periods. The tax-equivalent interest rate spread was 3.79% for 2017 compared to 3.60% for 2016.
Total interest income increased $1.0 million, or 15.0%, when comparing the two periods due primarily to an increase in the average balance of interest-earning assets of $89.1 million, from $688.1 million for 2016 to $777.1 million for 2017, and an increase in the average tax equivalent yield on interest-earning assets from 4.31% for 2016 to 4.43% for 2017. The majority of the increase in average interest-earning assets was attributable to loans which increased $86.9 million compared to 2016.
Total interest expense increased $4,000, or 0.4%, due to an increase in the average balance of interest-bearing liabilities of $60.1 million, from $582.1 million for 2016 to $642.2 million for 2017, which more than offset a decrease in the average cost of interest-bearing liabilities from 0.71% for 2016 to 0.64% for 2017.
| - 48 - |
FIRST SAVINGS FINANCIAL GROUP, INC.
PART I - ITEM 2
MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Average Balance Sheets. The following table presents information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting annualized average yields and costs for the three month periods ended March 31, 2017 and 2016. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. Nonaccrual loans are included in average balances only. Loan fees are included in interest income on loans and are not material. Tax exempt income on loans and investment securities has been calculated on a tax equivalent basis using a federal marginal tax rate of 34%.
| Three Months Ended March 31, | ||||||||||||||||||||||||
| 2017 | 2016 | |||||||||||||||||||||||
|
Average
Balance |
Interest
and Dividends |
Yield/
Cost |
Average Balance |
Interest
and Dividends |
Yield/
Cost |
|||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
| Assets: | ||||||||||||||||||||||||
| Interest-bearing deposits with banks | $ | 25,033 | $ | 40 | 0.64 | % | $ | 23,671 | $ | 45 | 0.76 | % | ||||||||||||
| Loans | 565,450 | 6,551 | 4.63 | 478,503 | 5,559 | 4.65 | ||||||||||||||||||
| Investment securities | 137,636 | 1,710 | 4.97 | 129,621 | 1,477 | 4.56 | ||||||||||||||||||
| Agency mortgage-backed securities | 42,052 | 226 | 2.15 | 49,411 | 263 | 2.13 | ||||||||||||||||||
| Dividend income | 6,936 | 77 | 4.44 | 6,844 | 78 | 4.56 | ||||||||||||||||||
| Total interest-earning assets | 777,107 | 8,604 | 4.43 | 688,050 | 7,422 | 4.31 | ||||||||||||||||||
| Noninterest-earning assets | 53,359 | 66,927 | ||||||||||||||||||||||
| Total assets | $ | 830,466 | $ | 754,977 | ||||||||||||||||||||
| Liabilities and equity: | ||||||||||||||||||||||||
| NOW accounts | $ | 169,678 | $ | 89 | 0.21 | % | $ | 146,243 | $ | 74 | 0.20 | % | ||||||||||||
| Money market deposit accounts | 61,113 | 38 | 0.25 | 57,252 | 36 | 0.25 | ||||||||||||||||||
| Savings accounts | 87,814 | 15 | 0.07 | 79,291 | 13 | 0.07 | ||||||||||||||||||
| Time deposits | 211,380 | 487 | 0.92 | 190,293 | 472 | 0.99 | ||||||||||||||||||
| Total interest-bearing deposits | 529,985 | 629 | 0.47 | 473,079 | 595 | 0.50 | ||||||||||||||||||
| Borrowings (1) | 112,239 | 403 | 1.44 | 108,989 | 433 | 1.59 | ||||||||||||||||||
| Total interest-bearing liabilities | 642,224 | 1,032 | 0.64 | 582,068 | 1,028 | 0.71 | ||||||||||||||||||
| Noninterest-bearing deposits | 95,183 | 74,052 | ||||||||||||||||||||||
| Other noninterest-bearing liabilities | 7,266 | 10,854 | ||||||||||||||||||||||
| Total liabilities | 744,673 | 666,974 | ||||||||||||||||||||||
| Total equity | 85,793 | 88,003 | ||||||||||||||||||||||
| Total liabilities and equity | $ | 830,466 | $ | 754,977 | ||||||||||||||||||||
| Net interest income (taxable equivalent basis) | $ | 7,572 | $ | 6,394 | ||||||||||||||||||||
| Less: taxable equivalent adjustment | (385 | ) | (275 | ) | ||||||||||||||||||||
| Net interest income | $ | 7,187 | $ | 6,119 | ||||||||||||||||||||
| Interest rate spread | 3.79 | % | 3.60 | % | ||||||||||||||||||||
| Net interest margin | 3.90 | % | 3.72 | % | ||||||||||||||||||||
| Average interest-earning assets to average interest-bearing liabilities | 121.00 | % | 118.21 | % | ||||||||||||||||||||
(1) Includes FHLB borrowings, repurchase agreements and other long term debt.
| - 49 - |
FIRST SAVINGS FINANCIAL GROUP, INC.
PART I - ITEM 2
MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Rate/Volume Analysis. The following table sets forth the effects of changing rates and volumes on our net interest income on a tax equivalent basis for the three-month periods ended March 31, 2017 and 2016. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. Changes attributable to changes in both rate and volume have been allocated proportionally based on the absolute dollar amounts of change in each.
|
Three Months Ended March 31, 2017 Compared to Three Months Ended March 31, 2016 |
||||||||||||
|
Increase (Decrease) Due to |
||||||||||||
| Rate | Volume | Net | ||||||||||
| (In thousands) | ||||||||||||
| Interest income: | ||||||||||||
| Interest-bearing deposits with banks | $ | (9 | ) | $ | 4 | $ | (5 | ) | ||||
| Loans | (24 | ) | 1,016 | 992 | ||||||||
| Investment securities | 138 | 95 | 233 | |||||||||
| Agency mortgage-backed securities | 2 | (39 | ) | (37 | ) | |||||||
| Dividend income | (2 | ) | 1 | (1 | ) | |||||||
| Total interest-earning assets | 105 | 1,077 | 1,182 | |||||||||
| Interest expense: | ||||||||||||
| Deposits | (33 | ) | 67 | 34 | ||||||||
| Borrowings (1) | (44 | ) | 14 | (30 | ) | |||||||
| Total interest-bearing liabilities | (77 | ) | 81 | 4 | ||||||||
| Net increase in net interest income (tax equivalent basis) | $ | 182 | $ | 996 | $ | 1,178 | ||||||
(1) Includes FHLB borrowings, repurchase agreements and other long-term debt.
Provision for Loan Losses. The provision for loan losses was $375,000 for the three month period ended March 31, 2017 compared to $125,000, for the same period in 2016. The increase in the provision for loans losses for 2017 as compared to the prior period was due primarily to growth in the loan portfolio.
The Company recognized net charge-offs of $76,000 for the three month period ended March 31, 2017 compared to net charge-offs of $18,000 for the same period in 2016.
| - 50 - |
FIRST SAVINGS FINANCIAL GROUP, INC.
PART I - ITEM 2
MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Noninterest Income. Noninterest income increased $599,000 for the three month period ended March 31, 2017 as compared to the same period in 2016. The increase was due primarily to the recognition of net gain on sales of loans guaranteed by the U.S. Small Business Administration (“SBA”) of $949,000 in the second quarter of 2017. The increase in net gain on sales of SBA guaranteed loans was offset by a decrease in real estate lease income of $163,000 due to the sale of the Company’s commercial real estate development in September 2016, and the recognition of a $226,000 impairment loss on a tax credit investment during the three month period ended March 31, 2017.
Noninterest Expense. Noninterest expenses increased $834,000 for the three month period ended March 31, 2017 as compared to the same period in 2016 mostly due to an increase in compensation and benefits of $852,000. The increase was driven by the addition of new employees to support the Company’s SBA lending activities as well as normal salary and benefits adjustments.
Income Tax Expense . The Company recognized income tax expense of $413,000 for the quarter ended March 31, 2017, for an effective tax rate of 15.8% as compared to income tax expense of $389,000, for an effective tax rate of 19.2%, for the same period in 2016. The decrease in effective tax rate was due to the recognition of $249,000 in historic tax credits during 2017, and an increase in tax-exempt securities income of $192,000 for the quarter ended March 31, 2017 as compared to 2016.
| - 51 - |
FIRST SAVINGS FINANCIAL GROUP, INC.
PART I - ITEM 2
MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Results of Operations for the Six Months Ended March 31, 2017 and 2016
Overview. The Company reported net income and net income available to common shareholders of $4.5 million, or $1.94 per diluted share, for the six month period ended March 31, 2017 compared to net income of $2.9 million and net income available to common shareholders of $2.8 million, or $1.22 per diluted share, for the six month period ended March 31, 2016. The annualized return on average assets, average equity and average common stockholders’ equity were 1.11%, 10.54% and 10.54%, respectively, for the six month period ended March 31, 2017. The annualized return on average assets, average equity and average common stockholders’ equity were 0.77%, 6.27% and 7.26%, respectively, for the six month period ended March 31, 2016.
Net Interest Income. Net interest income increased $1.9 million, or 15.4%, for the six month period ended March 31, 2017 as compared to the same period in 2016. Average interest-earning assets increased $76.6 million and average interest-bearing liabilities increased $59.6 million when comparing the two periods. The tax-equivalent interest rate spread was 3.82% for 2017 compared to 3.67% for 2016.
Total interest income increased $2.0 million, or 13.7%, when comparing the two periods due primarily to an increase in the average balance of interest-earning assets of $76.6 million, from $681.5 million for 2016 to $758.1 million for 2017, and an increase in the average tax equivalent yield on interest-earning assets from 4.37% for 2016 to 4.47% for 2017. The average balance of loans increased $77.7 million, which more than offset a decrease in the average balance of investment securities of $2.3 million when comparing the two periods.
Total interest expense increased $58,000, or 2.9%, due to an increase in the average balance of interest-bearing liabilities of $59.6 million, from $573.7 million for 2016 to $633.3 million for 2017, which more than offset a decrease in the average cost of interest-bearing liabilities from 0.70% for 2016 to 0.65% for 2017.
| - 52 - |
FIRST SAVINGS FINANCIAL GROUP, INC.
PART I - ITEM 2
MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Average Balance Sheets. The following table presents information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting annualized average yields and costs for the six-month periods ended March 31, 2017 and 2016. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. Nonaccrual loans are included in average balances only. Loan fees are included in interest income on loans and are not material. Tax exempt income on loans and investment securities has been calculated on a tax equivalent basis using a federal marginal tax rate of 34%.
| Six Months Ended March 31, | ||||||||||||||||||||||||
| 2017 | 2016 | |||||||||||||||||||||||
|
Average Balance |
Interest and Dividends |
Yield/ Cost |
Average Balance |
Interest and Dividends |
Yield/ Cost |
|||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
| Assets: | ||||||||||||||||||||||||
| Interest-bearing deposits with banks | $ | 23,498 | $ | 62 | 0.53 | % | $ | 22,479 | $ | 62 | 0.55 | % | ||||||||||||
| Loans | 549,734 | 12,921 | 4.70 | 472,072 | 11,044 | 4.68 | ||||||||||||||||||
| Investment securities | 134,629 | 3,363 | 5.00 | 131,832 | 3,115 | 4.73 | ||||||||||||||||||
| Agency mortgage-backed securities | 43,309 | 460 | 2.12 | 48,376 | 507 | 2.10 | ||||||||||||||||||
| Dividend income | 6,936 | 156 | 4.50 | 6,781 | 154 | 4.54 | ||||||||||||||||||
| Total interest-earning assets | 758,106 | 16,962 | 4.47 | 681,540 | 14,882 | 4.37 | ||||||||||||||||||
| Noninterest-earning assets | 58,307 | 68,151 | ||||||||||||||||||||||
| Total assets | $ | 816,413 | $ | 749,691 | ||||||||||||||||||||
| Liabilities and equity: | ||||||||||||||||||||||||
| NOW accounts | $ | 163,230 | $ | 172 | 0.21 | % | $ | 144,873 | $ | 151 | 0.21 | % | ||||||||||||
| Money market deposit accounts | 61,475 | 78 | 0.25 | 57,155 | 73 | 0.26 | ||||||||||||||||||
| Savings accounts | 86,226 | 30 | 0.07 | 77,423 | 26 | 0.07 | ||||||||||||||||||
| Time deposits | 208,173 | 961 | 0.92 | 190,600 | 929 | 0.97 | ||||||||||||||||||
| Total interest-bearing deposits | 519,104 | 1,241 | 0.48 | 470,051 | 1,179 | 0.50 | ||||||||||||||||||
| Borrowings (1) | 114,159 | 813 | 1.42 | 103,616 | 817 | 1.58 | ||||||||||||||||||
| Total interest-bearing liabilities | 633,263 | 2,054 | 0.65 | 573,667 | 1,996 | 0.70 | ||||||||||||||||||
| Noninterest-bearing deposits | 90,211 | 73,482 | ||||||||||||||||||||||
| Other noninterest-bearing liabilities | 6,977 | 10,802 | ||||||||||||||||||||||
| Total liabilities | 730,451 | 657,951 | ||||||||||||||||||||||
| Total equity | 85,962 | 91,740 | ||||||||||||||||||||||
| Total liabilities and equity | $ | 816,413 | $ | 749,691 | ||||||||||||||||||||
| Net interest income (taxable equivalent basis) | $ | 14,908 | $ | 12,886 | ||||||||||||||||||||
| Less: taxable equivalent adjustment | (732 | ) | (609 | ) | ||||||||||||||||||||
| Net interest income | $ | 14,176 | $ | 12,277 | ||||||||||||||||||||
| Interest rate spread | 3.82 | % | 3.67 | % | ||||||||||||||||||||
| Net interest margin | 3.93 | % | 3.78 | % | ||||||||||||||||||||
| Average interest-earning assets to average interest-bearing liabilities | 119.71 | % | 118.80 | % | ||||||||||||||||||||
(1) Includes FHLB borrowings, repurchase agreements and other long-term debt.
| - 53 - |
FIRST SAVINGS FINANCIAL GROUP, INC.
PART I - ITEM 2
MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Rate/Volume Analysis. The following table sets forth the effects of changing rates and volumes on our net interest income on a tax equivalent basis for the six-month periods ended March 31, 2017 and 2016. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. Changes attributable to changes in both rate and volume have been allocated proportionally based on the absolute dollar amounts of change in each.
|
Six Months Ended March 31, 2017 Compared to Six Months Ended March 31, 2016 |
||||||||||||
|
Increase (Decrease) Due to |
||||||||||||
| Rate | Volume | Net | ||||||||||
| (In thousands) | ||||||||||||
| Interest income: | ||||||||||||
| Interest-bearing deposits with banks | $ | (2 | ) | $ | 2 | $ | - | |||||
| Loans | 47 | 1,831 | 1,878 | |||||||||
| Investment securities | 181 | 67 | 248 | |||||||||
| Agency mortgage-backed securities | 5 | (52 | ) | (47 | ) | |||||||
| Dividend income | (1 | ) | 3 | 2 | ||||||||
| Total interest-earning assets | 230 | 1,851 | 2,080 | |||||||||
| Interest expense: | ||||||||||||
| Deposits | (39 | ) | 101 | 62 | ||||||||
| Borrowings (1) | 664 | (668 | ) | (4 | ) | |||||||
| Total interest-bearing liabilities | 625 | (567 | ) | 58 | ||||||||
| Net increase (decrease) in net interest income (tax equivalent basis) | $ | (395 | ) | $ | 2,418 | $ | 2,022 | |||||
(1) Includes FHLB borrowings, repurchase agreements and other long-term debt.
Provision for Loan Losses. The provision for loan losses was $681,000 for the six month period ended March 31, 2017 compared to $125,000 for the same period in 2016. The increase in the provision for loans losses for 2017 as compared to the prior period was due primarily to growth in the loan portfolio. Loans increased approximately $31.1 million during the six month period ended March 31, 2017 compared to an increase of approximately $21.6 million during the six month period ended March 31, 2016.
The Company recognized net charge-offs of $85,000 for the six month period ended March 31, 2017 compared to net recoveries of $2,000 for the same period in 2016.
| - 54 - |
FIRST SAVINGS FINANCIAL GROUP, INC.
PART I - ITEM 2
MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Noninterest Income. Noninterest income increased $1.0 million for the six month period ended March 31, 2017 as compared to 2016. The increase was due primarily to an increase in net gain on sales of loans guaranteed by the SBA of $1.7 million, which more than offset decreases in net gain (loss) on trading account securities and real estate lease income of $499,000 and $326,000, respectively. The decrease in net gain (loss) on trading account securities was due to market volatility in the municipal bond sector during the six month period ended March 31, 2017. The decrease in real estate lease income is due to the sale of the Company’s commercial real estate development in September 2016.
Noninterest Expense. Noninterest expenses increased $482,000 for the six month period ended March 31, 2017 as compared to 2016 due to increases in compensation and benefits of $830,000, which more than offset decreases in net (gain) loss on other real estate owned and professional fees of $159,000 and $111,000, respectively. The increase in compensation and benefits was driven by the addition of new employees to support the Company’s SBA lending activities as well as normal salary and benefits adjustments. The decrease in (gain) loss on other real estate owned was due primarily to the recognition of previously deferred gains for properties sold and financed by the Company. Professional fees decreased primarily due to reduced performance-based investment advisor fees on the trading account securities portfolio.
Income Tax Expense . The Company recognized income tax expense of $1.1 million for the six month period ended March 31, 2017, for an effective tax rate of 19.4% as compared to income tax expense of $856,000, for an effective tax rate of 22.9%, for the same period in 2016. The decrease in the effective tax rate for 2017 was primarily due to the recognition of $249,000 in historic tax credits during 2017, and an increase in tax-exempt income of $209,000 for the six month period ended March 31, 2017 as compared to 2016.
| - 55 - |
FIRST SAVINGS FINANCIAL GROUP, INC.
PART I - ITEM 2
MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Liquidity and Capital Resources
Liquidity Management. Liquidity is the ability to meet current and future financial obligations of a short-term nature. The Bank’s primary sources of funds are customer deposits, proceeds from loan repayments, maturing securities and FHLB borrowings. While loan repayments and maturities are a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by market interest rates, general economic conditions and competition. At March 31, 2017, the Bank had cash and cash equivalents of $33.6 million, trading account securities with a fair value of $6.4 million and securities available-for-sale with a fair value of $175.0 million. If the Bank requires funds beyond its ability to generate them internally, it has additional borrowing capacity with the FHLB, borrowing capacity on a federal funds purchased line of credit facility with another financial institution and additional collateral eligible for repurchase agreements.
The Bank’s primary investing activity is the origination of commercial real estate and one-to-four family mortgage loans and, to a lesser extent, consumer, multi-family, commercial business and residential and commercial real estate construction loans. The Bank also invests in U.S. government agency and sponsored enterprises securities, mortgage-backed securities and collateralized mortgage obligations issued by U.S. government agencies and sponsored enterprises, and municipal bonds.
The Bank must maintain an adequate level of liquidity to ensure the availability of sufficient funds to support loan growth and deposit withdrawals, to satisfy financial commitments and to take advantage of investment opportunities. Historically, the Bank has been able to retain a significant amount of its deposits as they mature. If these maturing deposits do not remain with the Bank, we will be required to seek other sources of funds, including other certificates of deposit and borrowings.
The Company is a separate legal entity from the Bank and must provide for its own liquidity to pay its operating expenses and other financial obligations, to pay any dividends and to repurchase any of its outstanding common stock. The Company’s primary source of income is dividends received from the Bank and the Captive. The amount of dividends that the Bank may declare and pay to the Company in any calendar year cannot exceed net income for that year to date plus retained net income (as defined) for the preceding two calendar years. During the six months ended March 31, 2017, the Bank and Captive declared and paid dividends to the Company totaling $1.9 million. At March 31, 2017, the Company (unconsolidated basis) had liquid assets of $2.0 million.
Capital Management. The Bank is required to maintain specific amounts of capital pursuant to regulatory requirements. As of March 31, 2017, the Bank was in compliance with all regulatory capital requirements that were effective as of such date, with Tier 1 capital (to average total assets), common equity Tier 1 capital (to risk-weighted assets), Tier 1 capital (to risk-weighted assets) and total capital (to risk-weighted assets) ratios of 8.71%, 10.91%, 10.91% and 12.10%, respectively. The regulatory requirements at that date were 5.0%, 6.5%, 8.0% and 10.0%, respectively, in order to be categorized as “well capitalized” under applicable regulatory guidelines. At March 31, 2017, the Bank was considered “well-capitalized” under applicable regulatory guidelines.
| - 56 - |
FIRST SAVINGS FINANCIAL GROUP, INC.
PART I - ITEM 2
MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Off-Balance Sheet Arrangements
In the normal course of operations, the Company engages in a variety of financial transactions that, in accordance with GAAP, are not recorded on the Company's financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are primarily used to manage customers’ requests for funding and take the form of loan commitments and letters of credit. A further presentation of the Company’s off-balance sheet arrangements is presented in the Company’s Annual Report on Form 10-K for the year ended September 30, 2016.
For the six months ended March 31, 2017, the Company did not engage in any off-balance sheet transactions reasonably likely to have a material effect on the Company's financial condition, results of operations or cash flows.
| - 57 - |
FIRST SAVINGS FINANCIAL GROUP, INC.
PART I – ITEM 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
Qualitative Aspects of Market Risk . Market risk is the risk that the estimated fair value of our assets, liabilities, and derivative financial instruments will decline as a result of changes in interest rates or financial market volatility, or that our net income will be significantly reduced by interest rate changes.
The Company’s principal financial objective is to achieve long-term profitability while reducing its exposure to fluctuating market interest rates by operating within acceptable limits established for interest rate risk and maintaining adequate levels of funding and liquidity. The Company has sought to reduce the exposure of its earnings to changes in market interest rates by attempting to manage the mismatch between asset and liability maturities and interest rates. In order to reduce the exposure to interest rate fluctuations, the Company has developed strategies to manage its liquidity, shorten its effective maturities of certain interest-earning assets and decrease the interest rate sensitivity of its asset base. Management has sought to decrease the average maturity of its assets by emphasizing the origination of short-term residential mortgage, commercial mortgage and commercial business loans, all of which are retained by the Company for its portfolio. The Company relies on retail deposits as its primary source of funds. Management believes the primary use of retail deposits, complimented with a modest allocation of brokered certificates of deposit and FHLB borrowings, reduce the effects of interest rate fluctuations because they generally represent a more stable source of funds.
Quantitative Aspects of Market Risk . Potential cash flows, sales, or replacement value of many of our assets and liabilities, especially those that earn or pay interest, are sensitive to changes in the general level of interest rates. This interest rate risk arises primarily from our normal business activities of gathering deposits and extending loans. Many factors affect our exposure to changes in interest rates, such as general economic and financial conditions, customer preferences, historical pricing relationships, and re-pricing characteristics of financial instruments. Our earnings can also be affected by the monetary and fiscal policies of the U.S. Government and its agencies, particularly the Federal Reserve Board. Furthermore, the Company does not engage in hedging activities or purchase high-risk derivative instruments and also is not subject to foreign currency exchange rate risk or commodity price risk.
An element in our ongoing process is to measure and monitor interest rate risk using a Net Interest Income at Risk simulation to model the interest rate sensitivity of the balance sheet and to quantify the impact of changing interest rates on the Company. The model quantifies the effects of various possible interest rate scenarios on projected net interest income over a one-year horizon. The model assumes a semi-static balance sheet and measures the impact on net interest income relative to a base case scenario of hypothetical changes in interest rates over twelve months and provides no effect given to any steps that management might take to counter the effect of the interest rate movements. The scenarios include prepayment assumptions, changes in the level of interest rates, the shape of the yield curve, and spreads between market interest rates in order to capture the impact from re-pricing, yield curve, option, and basis risks.
| - 58 - |
FIRST SAVINGS FINANCIAL GROUP, INC.
PART I – ITEM 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
Results of our simulation modeling, which assumes an immediate and sustained parallel shift in market interest rates, project that the Company’s net interest income could change as follows over a one-year horizon, relative to our base case scenario.
| At March 31, 2017 | At September, 2016 | |||||||||||||||
| Immediate Change | One Year Horizon | One Year Horizon | ||||||||||||||
| in the Level | Dollar | Percent | Dollar | Percent | ||||||||||||
| of Interest Rates | Change | Change | Change | Change | ||||||||||||
| (Dollars in thousands) | ||||||||||||||||
| 300bp | $ | 1,066 | 3.78 | % | $ | 274 | 1.07 | % | ||||||||
| 200bp | 774 | 2.75 | 219 | 0.85 | ||||||||||||
| 100bp | 388 | 1.38 | 165 | 0.65 | ||||||||||||
| Static | - | - | - | - | ||||||||||||
| (100)bp | (499 | ) | (1.77 | ) | (668 | ) | (2.61 | ) | ||||||||
At March 31, 2017, our simulated exposure to an increase in interest rates shows that an immediate and sustained increase in rates of 1.00% will increase our net interest income by $388,000 or 1.38% over a one year horizon compared to a flat interest rate scenario. Furthermore, rate increases of 2.00% and 3.00% would cause net interest income to increase by 2.75% and 3.78%, respectively. Conversely, an immediate and sustained decrease in rates of 1.00% will decrease our net interest income by $499,000, or 1.77%, over a one year horizon compared to a flat interest rate scenario.
| - 59 - |
FIRST SAVINGS FINANCIAL GROUP, INC.
CONTROLS AND PROCEDURES
Controls and Procedures
The Company’s management, including the Company’s principal executive officer and the Company’s principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended. Based on their evaluation, the principal executive officer and the principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that information required to be disclosed in reports that the Company files or submits under the Exchange Act with the SEC (1) is recorded, processed, summarized, and reported within the time periods specified in the SEC’s Rules and Forms and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.
During the quarter ended March 31, 2017, there were no changes in the Company's internal control over financial reporting that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
| - 60 - |
FIRST SAVINGS FINANCIAL GROUP, INC.
PART II
OTHER INFORMATION
| Item 1. | Legal Proceedings |
The Company is not a party to any legal proceedings. Periodically, there have been various claims and lawsuits involving the Bank, mainly as a plaintiff, such as claims to enforce liens, condemnation proceedings on properties in which the Bank holds security interests, claims involving the making and servicing of real property loans and other issues incident to the Bank’s business. The Bank is not a party to any pending legal proceedings that it believes would have a material adverse effect on its financial condition or results of operations.
| Item 1A. | Risk Factors |
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended September 30, 2016 which could materially affect our business, financial condition or future results. There have been no material changes to the risk factors described in our Annual Report on Form 10-K, however, these are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or results of operations.
| - 61 - |
FIRST SAVINGS FINANCIAL GROUP, INC.
PART II
OTHER INFORMATION
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
The following table presents information regarding the Company’s stock repurchase activity during the quarter ended March 31, 2017:
| Period |
(a) Total number of shares (or units) purchased |
(b) Average price paid per share (or unit) |
(c) Total number of shares (or units) purchased as part of publicly announced plans or programs (1) |
(d) Maximum number (or appropriate dollar value) of shares (or units) that may yet be purchased under the plans or programs |
||||||||||||
| January 1, 2017 through January 31, 2017 | 4,693 | $ | 44.50 | 4,693 | 68,964 | |||||||||||
| February 1, 2017 through February 28, 2017 | 817 | $ | 48.60 | 817 | 68,147 | |||||||||||
| March 1, 2017 through March 31, 2017 | 946 | $ | 48.23 | 946 | 67,201 | |||||||||||
| Total | 6,456 | $ | 45.57 | 6,456 | 67,201 | |||||||||||
_______________
(1) On November 16, 2012, the Company announced that its Board of Directors authorized a stock repurchase program to acquire up to 230,217 shares, or 10.0% of the Company’s outstanding common stock. Under the program, repurchases are to be conducted through open market purchases or privately negotiated transactions, and are to be made from time to time depending on market conditions and other factors. There is no guarantee as to the exact number of shares to be repurchased by the Company. Repurchased shares will be held in treasury.
| Item 3. | Defaults upon Senior Securities |
Not applicable.
| Item 4. | Mine Safety Disclosures |
Not applicable.
| - 62 - |
FIRST SAVINGS FINANCIAL GROUP, INC.
PART II
OTHER INFORMATION
| Item 5. | Other Information |
None.
| Item 6. | Exhibits |
| 31.1 | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer |
| 31.2 | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer |
| 32.1 | Section 1350 Certification of Chief Executive Officer |
| 32.2 | Section 1350 Certification of Chief Financial Officer |
| 101 | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statement of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) related notes |
| - 63 - |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| FIRST SAVINGS FINANCIAL GROUP, INC. | ||
| (Registrant) | ||
| Dated May 15, 2017 | BY : | /s/ Larry W. Myers |
| Larry W. Myers | ||
| President and Chief Executive Officer | ||
| Dated May 15, 2017 | BY: | /s/ Anthony A. Schoen |
| Anthony A. Schoen | ||
| Chief Financial Officer | ||
| - 64 - |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|