These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
|
91-1922863
|
|
(State or other
jurisdiction of incorporation
or
organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
#206 – 920
Hillside Ave.
|
|
|
|
Victoria, British
Columbia, Canada
|
|
V8T
1Z8
|
|
(Address of
Issuer's Principal Executive Offices)
|
|
(Zip
Code)
|
|
Class of
Stock
|
No. Shares
Outstanding
|
Date
|
|
Common
|
11,451,991
|
November 11
2016
|
|
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
Item
1.
|
Financial
Statements.
|
4
|
|
|
|
|
|
|
|
|
(
a)
|
Unaudited
Interim Condensed Consolidated Balance Sheets at September 30, 2016
and December 31, 2015.
|
4
|
|
|
|
|
|
|
|
(
b)
|
Unaudited
Interim Condensed Consolidated Statements of Operations for the
Three Months Ended September 30, 2016 and 2015.
|
5
|
|
|
|
|
|
|
|
(c)
|
Unaudited
Interim Condensed Consolidated Statements of Operations for the
Nine Months Ended September 30, 2016 and 2015.
|
6
|
|
|
|
|
|
|
|
(d
)
|
Unaudited
Interim Condensed Consolidated Statements of Cash Flows for the
Nine Months Ended September 30, 2016 and 2015.
|
7
|
|
|
|
|
|
|
|
(e)
|
Notes to Unaudited
Interim Condensed
Consolidated Financial Statements
for the
Period Ended September 30, 2016.
|
8
|
|
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition
and Results of Operation
.
|
21
|
|
|
|
|
|
|
|
Item
4.
|
Controls
and Procedures.
|
25
|
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
|
|
Item 6.
|
Exhibits.
|
26
|
|
|
|
|
|
|
|
SIGNATURES
|
|
27
|
|
|
|
|
|
|
|
|
September
30,
2016
(Unaudited)
|
December
31,
2015
|
|
Assets
|
|
|
|
Current
|
|
|
|
Cash and cash
equivalents
|
$
2,922,238
|
$
2,498,738
|
|
Accounts receivable
(Note 3)
|
2,221,823
|
1,954,877
|
|
Inventory (Note
4)
|
3,074,835
|
3,275,476
|
|
Prepaid
expenses
|
284,056
|
243,342
|
|
|
8,502,952
|
7,972,433
|
|
|
|
|
|
Property,
equipment and leaseholds (Note 5)
|
3,612,732
|
3,791,109
|
|
Patents
(Note 6)
|
100,000
|
100,623
|
|
Long
term deposits (Note 7)
|
15,348
|
10,169
|
|
Deferred
tax asset
|
2,134,981
|
2,268,296
|
|
|
$
14,366,013
|
$
14,142,630
|
|
Liabilities
|
|
|
|
Current
|
|
|
|
Accounts
payable and accrued liabilities
|
$
710,883
|
$
826,315
|
|
Deferred
revenue
|
42,786
|
40,451
|
|
Taxes
payable
|
727,682
|
293,238
|
|
Short
term line of credit (Note 8)
|
250,000
|
200,000
|
|
Current
portion of long term debt (Note 9)
|
201,193
|
201,193
|
|
|
1,932,544
|
1,561,197
|
|
Long
Term
|
|
|
|
Loans (Note 9)
|
402,387
|
553,282
|
|
|
$
2,334,931
|
$
2,114,479
|
|
Stockholders’
Equity
|
|
|
|
Capital
stock
|
|
|
|
Authorized
|
|
|
|
50,000,000
Common shares with a par value of $0.001 each
|
|
|
|
1,000,000
Preferred shares with a par value of $0.01 each
|
|
|
|
Issued and
outstanding
|
|
|
|
11,451,991
common shares at September 30, 2016 (13,177,991 at December 31,
2015)
|
11,452
|
13,178
|
|
Capital
in excess of par value
|
14,801,954
|
16,317,225
)
|
|
Other
comprehensive income
|
(1,074,865
)
|
(1,205,798
)
|
|
Deficit
|
(1,707,459
)
|
(3,096,454
|
|
|
|
|
|
Total
Stockholders’ Equity
|
12,031,082
|
12,028,151
|
|
|
|
|
|
Total
Liabilities and Stockholders’ Equity
|
$
14,366,013
|
$
14,142,630
|
|
|
|
|
|
Commitments (Note 13)
|
|
|
|
|
Three Months
Ended
September
30,
|
|
|
|
2016
|
2015
|
|
Sales
|
$
3,117,034
|
$
3,303,216
|
|
Cost
of sales
|
1,997,597
|
2,094,258
|
|
|
|
|
|
Gross
profit
|
1,119,437
|
1,208,958
|
|
|
|
|
|
Operating
expenses
|
|
|
|
Wages
|
370,613
|
368,861
|
|
Administrative
salaries and benefits
|
209,256
|
172,607
|
|
Advertising
and promotion
|
5,902
|
4,082
|
|
Investor
relations and transfer agent fee
|
32,806
|
21,879
|
|
Office
and miscellaneous
|
67,026
|
94,211
|
|
Insurance
|
79,522
|
73,695
|
|
Interest
expense
|
11,318
|
11,867
|
|
Rent
|
23,060
|
31,748
|
|
Consulting
|
32,981
|
38,689
|
|
Professional
fees
|
77,151
|
35,459
|
|
Travel
|
22,420
|
29,497
|
|
Telecommunications
|
6,145
|
7,442
|
|
Shipping
|
2,424
|
4,938
|
|
Research
|
13,865
|
28,572
|
|
Commissions
|
5,351
|
2,585
|
|
Currency
exchange
|
(14,740
)
|
(36,807
)
|
|
Utilities
|
3,231
|
4,777
|
|
|
|
|
|
Total operating
expenses
|
948,331
|
894,102
|
|
|
|
|
|
Income
(loss) before other items and income tax
|
171,106
|
314,856
|
|
Gain
(loss) on sale of equipment
|
4,934
|
-
|
|
Interest
income
|
2,161
|
-
|
|
Income
(loss) before income tax
|
178,201
|
314,856
|
|
|
|
|
|
Provision
for income taxes
|
92,237
|
77,654
|
|
Net
income (loss)
|
85,964
|
237,202
|
|
|
|
|
|
Other
comprehensive income (loss)
|
196,503
|
(350,433
)
|
|
Comprehensive
income (loss)
|
282,467
|
(113,231
)
|
|
Net
income (loss) per share (basic and diluted)
|
$
0.01
|
$
0.02
|
|
Weighted
average number of common shares - basic
|
11,434,187
|
13,177,208
|
|
Weighted
average number of common shares – diluted
|
11,694,530
|
13,220,047
|
|
|
Nine Months
Ended
September
30,
|
|
|
|
2016
|
2015
|
|
|
|
|
|
Sales
|
$
12,162,852
|
$
12,168,025
|
|
Cost
of sales
|
6,821,554
|
7,432,944
|
|
|
|
|
|
Gross
profit
|
5,341,298
|
4,735,081
|
|
|
|
|
|
Operating
expenses
|
|
|
|
Wages
|
1,119,031
|
1,165,021
|
|
Administrative
salaries and benefits
|
632,773
|
546,985
|
|
Advertising
and promotion
|
17,228
|
30,033
|
|
Investor
relations and transfer agent fee
|
96,544
|
99,978
|
|
Office
and miscellaneous
|
215,455
|
207,803
|
|
Insurance
|
228,695
|
218,350
|
|
Interest
expense
|
33,876
|
44,044
|
|
Rent
|
69,261
|
96,114
|
|
Consulting
|
93,814
|
105,882
|
|
Professional
fees
|
145,838
|
129,925
|
|
Travel
|
106,939
|
86,924
|
|
Telecommunications
|
18,070
|
23,971
|
|
Shipping
|
12,056
|
14,707
|
|
Research
|
77,870
|
66,982
|
|
Commissions
|
65,078
|
73,530
|
|
Currency
exchange
|
(3,760
)
|
(47,724
)
|
|
Utilities
|
12,131
|
19,774
|
|
|
2,940,899
|
2,882,299
|
|
|
|
|
|
Income
(loss) before other items and income tax
|
2,400,399
|
1,852,782
|
|
Gain
(loss) on sale of equipment
|
6,848
|
(45,249
)
|
|
Interest
income
|
2,161
|
2,963
|
|
Income
(loss) before income tax
|
2,409,408
|
1,810,496
|
|
|
|
|
|
Provision
for income taxes
|
1,020,413
|
750,357
|
|
Net
income (loss)
|
1,388,995
|
1,060,139
|
|
|
|
|
|
Other
comprehensive income (loss)
|
130,933
|
(776,859
)
|
|
Comprehensive
income (loss)
|
1,519,928
|
283,280
|
|
|
|
|
|
Net
income (loss) per share (basic and diluted)
|
$
0.12
|
$
0.08
|
|
Weighted
average number of common shares - basic
|
11,468,392
|
13,172,423
|
|
Weighted
average number of common shares – diluted
|
11,616,265
|
13,284,267
|
|
|
Nine Months
Ended
September
30,
|
|
|
|
2016
|
2015
|
|
|
|
|
|
Operating
activities
|
|
|
|
Net
income (loss)
|
$
1,388,995
|
$
1,060,139
|
|
Stock
compensation expense
|
31,923
|
52,787
|
|
Depreciation
|
405,186
|
430,347
|
|
Changes in non-cash
working capital items:
|
|
|
|
(Increase)
Decrease in accounts receivable
|
(277,579
)
|
(249,171
)
|
|
(Increase)
Decrease in inventory
|
141,995
|
(311,450
)
|
|
(Increase)
Decrease in prepaid expenses
|
(38,213
)
|
(208,917
)
|
|
(Increase)
Decrease in deferred tax assets
|
133,572
|
-
|
|
Increase
(Decrease) in accounts payable
|
(36,959
)
|
(454,802
)
|
|
Increase
(Decrease) in taxes payable
|
434,444
|
137,425
|
|
Increase
(Decrease) in deferred revenue
|
-
|
(2,641
)
|
|
|
|
|
|
Cash
provided by (used in) operating activities
|
2,183,364
|
1,574,959
|
|
|
|
|
|
Investing
activities
|
|
|
|
Long
term deposits
|
(350
)
|
(5,440
)
|
|
Sale
(purchase) of property and equipment
|
(101,762
)
|
41,432
|
|
|
|
|
|
Cash
provided by (used in) investing activities
|
(102,112
)
|
35,992
|
|
|
|
|
|
Financing
activities
|
|
|
|
Short
term line of credit
|
50,000
|
(500,000
)
|
|
Loan
repayment
|
(150,895
)
|
(150,895
)
|
|
Repurchase
of common stock
|
(1,575,000
)
|
-
|
|
Proceeds
from issuance of common stock
|
26,080
|
8,000
|
|
|
|
|
|
Cash
provided (used) by financing activities
|
(1,649,815
)
|
(642,895
)
|
|
|
|
|
|
Effect of exchange
rate changes on cash
|
(7,937
)
|
(31,602
)
|
|
|
|
|
|
Inflow
(outflow) of cash
|
423,500
|
936,454
|
|
Cash and cash
equivalents, beginning
|
2,498,738
|
747,517
|
|
|
|
|
|
Cash
and cash equivalents, ending
|
$
2,922,238
|
$
1,683,971
|
|
|
|
|
|
Supplemental
disclosure of cash flow information:
|
|
|
|
Income taxes
paid
|
$
452,654
|
$
785,000
|
|
Interest
paid
|
$
33,876
|
$
44,044
|
|
|
|
|
|
Computer
hardware
|
|
30%
Declining balance
|
|
Furniture
and fixtures
|
|
20%
Declining balance
|
|
Manufacturing
equipment
|
|
20%
Declining balance
|
|
Office
equipment
|
|
20%
Declining balance
|
|
Boat
|
|
20%
Declining balance
|
|
Building
and improvements
|
|
10%
Declining balance
|
|
Technology
|
|
20%
Declining balance
|
|
Leasehold
improvements
|
|
Straight-line
over lease term
|
|
|
September
30,
2016
|
December
31,
2015
|
|
Accounts
receivable
|
$
2,259,273
|
$
1,990,283
|
|
Allowances for
doubtful accounts
|
(37,449
)
|
(35,406
)
|
|
|
$
2,221,823
|
$
1,954,877
|
|
|
September
30,
2016
|
December
31,
2015
|
|
Completed
goods
|
$
1,229,113
|
$
1,162,571
|
|
Work in
progress
|
5,695
|
10,466
|
|
Raw
materials
|
1,840,027
|
2,102,439
|
|
|
$
3,074,835
|
$
3,275,476
|
|
|
September 30,
2016
|
Accumulated
|
September 30,
2016
|
|
|
Cost
|
Depreciation
|
Net
|
|
Buildings
|
$
4,803,698
|
$
2,933,903
|
$
1,869,795
|
|
Computer
hardware
|
90,745
|
86,608
|
4,137
|
|
Furniture and
fixtures
|
32,824
|
22,931
|
9,893
|
|
Office
equipment
|
18,207
|
17,164
|
1,043
|
|
Manufacturing
equipment
|
5,307,976
|
4,088,028
|
1,219,948
|
|
Trailer
|
13,194
|
12,502
|
692
|
|
Boat
|
34,400
|
8,084
|
26,316
|
|
Leasehold
improvements
|
75,432
|
11,315
|
64,117
|
|
Technology
|
104,398
|
99,178
|
5,220
|
|
Land
|
411,571
|
-
|
411,571
|
|
|
$
10,892,445
|
$
7,279,713
|
$
3,612,732
|
|
|
|
|
|
|
|
December 31,
2015
|
Accumulated
|
December 31,
2015
|
|
|
Cost
|
Depreciation
|
Net
|
|
Buildings
|
$
4,766,282
|
$
2,774,306
|
$
1,991,976
|
|
Computer
hardware
|
88,026
|
82,811
|
5,215
|
|
Furniture and
fixtures
|
29,147
|
20,774
|
8,373
|
|
Office
equipment
|
17,214
|
16,054
|
1,160
|
|
Manufacturing
equipment
|
5,074,079
|
3,770,819
|
1,303,260
|
|
Trailer
|
12,474
|
11,630
|
844
|
|
Boat
|
34,400
|
3,440
|
30,960
|
|
Leasehold
Improvements
|
29,604
|
—
|
29,604
|
|
Technology
|
98,701
|
78,961
|
19,740
|
|
Land
|
399,977
|
—
|
399,977
|
|
|
$
10,549,904
|
$
6,758,795
|
$
3,791,109
|
|
|
September
30,
2016
Cost
|
Accumulated
Amortization
|
September
30,
2016
Net
|
|
Patents
|
$
202,591
|
$
102,591
|
$
100,000
|
|
|
December 31,
2015
Cost
|
Accumulated
Amortization
|
December 31,
2
015
Net
|
|
Patents
|
$
191,698
|
$
91,075
|
$
100,623
|
|
2016
|
$
15,408
|
|
2017
|
15,408
|
|
2018
|
15,408
|
|
2019
|
15,408
|
|
2020
|
15,408
|
|
|
September
30,
2016
|
December
31,
2015
|
|
Long term
deposits
|
$
15,348
|
$
10,169
|
|
2016
|
$
50,299
|
|
2017
|
$
201,193
|
|
2018
|
$
201,193
|
|
2019
|
$
150,895
|
|
Continuity
|
September
30,
2016
|
December
31,
2015
|
|
Balance,
beginning of period
|
$
754,475
|
$
1,112,689
|
|
Less:
Payments on loan
|
150,895
|
337,631
|
|
Effect
of exchange rate
|
-
|
(20,583
)
|
|
Balance,
end of period
|
$
603,580
|
$
754,475
|
|
Outstanding
balance at:
|
|
|
|
Long term debt
– Harris
|
603,580
|
754,475
|
|
Long term
debt
|
$
603,580
|
$
754,475
|
|
Less: current
portion
|
(201,193
)
|
(201,193
)
|
|
Balance
|
$
402,387
|
$
553,282
|
|
|
Number of
shares
|
Exercise
price
per
share
|
Weighted average
exercise price
|
|
|
|
|
|
|
Balance, December
31, 2014
|
1,126,000
|
$
1.21 – 2.45
|
$
1.54
|
|
Granted
|
317,000
|
$
0.75 – 1.05
|
$
0.89
|
|
Cancelled or
expired
|
(245,000
)
|
$
1.05 – 2.22
|
$
1.72
|
|
Exercised
|
8,000
|
$
1.00
|
$
1.00
|
|
Balance, December
31, 2015
|
1,190,000
|
$
0.75 – 2.45
|
$
1.34
|
|
Exercised
|
24,000
|
$
1.00 – 1.21
|
$
1.09
|
|
Cancelled or
expired
|
(513,000
)
|
$
0.75 - 2.00
|
$
1.61
|
|
Balance, September
30, 2016
|
653,000
|
$
0.75 – 2.45
|
$
1.13
|
|
Exercisable,
September 30, 2016
|
506,000
|
$
1.00 – 2.45
|
$
1.24
|
|
|
2015
|
|
Expected life
– years
|
3.0
|
|
Interest
rate
|
0.78 – 1.16
%
|
|
Volatility
|
58 - 77
%
|
|
Dividend
yield
|
--
%
|
|
Weighted average
fair value of options granted
|
$
0.36 – 0.37
|
|
|
EWCP
|
BPCA
|
Total
|
|
|
|
|
|
|
Revenue
|
$
750,415
|
$
11,412,437
|
$
12,162,852
|
|
Interest
revenue
|
1
|
2,160
|
2,161
|
|
Interest
expense
|
59
|
33,817
|
33,876
|
|
Depreciation
and
amortization
|
244,644
|
160,542
|
405,186
|
|
Segment profit
(loss)
|
(492,829
)
|
1,881,824
|
1,388,995
|
|
Segment
assets
|
2,097,841
|
1,614,891
|
3,712,732
|
|
Expenditures
for
segment
assets
|
(6,130
)
|
(95,632
)
|
(101,762
)
|
|
|
EWCP
|
BPCA
|
Total
|
|
|
|
|
|
|
Revenue
|
$
639,166
|
$
11,528,859
|
$
12,168,025
|
|
Interest
revenue
|
1
|
2,962
|
2,963
|
|
Interest
expense
|
2
|
44,042
|
44,044
|
|
Depreciation
and
amortization
|
292,898
|
137,449
|
430,347
|
|
Segment profit
(loss)
|
(815,193
)
|
1,875,332
|
1,060,139
|
|
Segment
assets
|
2,386,007
|
1,638,942
|
4,024,949
|
|
Expenditures
for
segment
assets
|
247,982
|
(206,550
)
|
41,432
|
|
|
Nine Months
Ended
September 30,
2016
|
Nine Months
Ended
September 30,
2015
|
|
Canada
|
$
361,683
|
$
261,057
|
|
United States and
abroad
|
11,801,169
|
11,906,968
|
|
Total
|
$
12,162,852
|
$
12,168,025
|
|
|
September
30,
2016
|
December
31,
2015
|
|
Canada
|
$
2,097,841
|
$
2,211,348
|
|
United
States
|
1,614,891
|
1,680,384
|
|
Total
|
$
3,712,732
|
$
3,891,732
|
|
|
|
|
|
2016
|
$
19,300
|
|
2017
|
$
74,221
|
|
2018
|
$
66,480
|
|
2019
|
$
67,680
|
|
2020
|
$
68,880
|
|
Item
|
Increase (I) or
Decrease
(D)
|
Reason
|
|
Sales
EWCP
products
|
I
|
Addition of new
customers.
|
|
BPCA
products
|
D
|
Lower customer
orders.
|
|
Gross Profit, as a
%
of
sales
|
I
|
Lower oil prices
reduced aspartic acid costs.
|
|
Administrative
salaries
and
benefits
|
I
|
Increased to retain
employees.
|
|
Interest
|
D
|
Reduction in amount
borrowed.
|
|
Rent
|
D
|
Relocation to new
premises.
|
|
Consulting
|
D
|
Reduced since the
Taber plant is no longer operational.
|
|
Professional
fess
|
I
|
Increased legal and
accounting costs.
|
|
|
|
|
|
Travel
|
I
|
Increased to build
future client base.
|
|
Commissions
|
D
|
Uncommissionable
sales increased against commissionable sales.
|
|
Item
|
Increase (I) or
Decrease
(D)
|
Reason
|
|
Sales
EWCP
products
|
D
|
Lower customer
orders
|
|
BPCA
products
|
D
|
Lower
customer orders.
|
|
Administrative
salaries
and
benefits
|
I
|
Increased to retain
employees.
|
|
Office and
miscellaneous
|
D
|
Reduced since the
Taber plant is no longer operational.
|
|
Rent
|
D
|
Relocation to new
premises.
|
|
Consulting
|
D
|
Reliance on
employees over consultants.
|
|
Professional
fess
|
I
|
Increased legal and
accounting costs.
|
|
Travel
|
I
|
Increased to build
future client base.
|
|
Commissions
|
D
|
Uncommissionable
sales increased against commissionable sales.
|
|
|
Thre
Months Eded
|
Nine
Months Ended
|
||
|
Customer
|
2016
|
2015
|
2016
|
2015
|
|
|
|
|
|
|
|
A
|
$
821,469
|
$
1,232,136
|
$
3,286,124
|
$
3,543,032
|
|
B
|
$
1,124,557
|
$
968,015
|
$
2,955,115
|
$
3,135,836
|
|
C
|
-
|
-
|
$
913,154
|
$
907,773
|
|
D
|
-
|
$
201,348
|
-
|
-
|
|
E
|
$
173,015
|
-
|
-
|
-
|
|
|
September
30
|
|
|
|
2016
|
2015
|
|
|
|
|
|
Company A
|
667,894
|
961,206
|
|
Company
B
|
642,425
|
420,223
|
|
|
2016
|
2015
|
|
Cash provided by
(used by) operations
|
2,183,364
|
1,574,959
|
|
Sales (purchases)
of equipment
|
(101,762
)
|
41,432
|
|
Long term
deposits
|
(350
)
|
(5,440
)
|
|
Advances from
(repayments of) short term line of credit
|
50,000
|
(500,000
)
|
|
Repayment of
loans
|
(150,895
)
|
(150,895
)
|
|
Repurchase of
common stock
|
(1,575,000
)
|
-
|
|
Proceeds from
issuance of common stock
|
26,080
|
8,000
|
|
Changes in exchange
rates
|
(7,937
)
|
(31,602
)
|
|
2016
|
$
19,300
|
|
2017
|
$
74,221
|
|
2018
|
$
66,480
|
|
2019
|
$
67,680
|
|
2020
|
$
68,880
|
|
Number
|
Description
|
|
3.1
|
Amended
and Restated Certificate of Incorporation of the registrant.
(1)
|
|
3.2
|
Bylaws
of the registrant. (1)
|
|
31.1
|
Certification
of Principal Executive Officer Pursuant to §302 of the
Sarbanes-Oxley Act of 2002.*
|
|
31.2
|
Certification
of Principal Financial Officer Pursuant to §302 of the
Sarbanes-Oxley Act of 2002.*
|
|
32.1
|
Certification
of Principal Executive and Financial Officer Pursuant to 18 U.S.C.
§1350 and §906 of the Sarbanes-Oxley Act of
2002.*
|
|
|
Flexible Solutions International, Inc
|
|
|
|
|
|
|
|
|
|
By:
|
/s/
Daniel
B. O’Brien
|
|
|
|
Name:
|
Daniel B.
O’Brien
|
|
|
|
Title:
|
President and
Principal Executive Officer
|
|
|
|
|
|
|
|
|
By:
|
/s/
Daniel
B. O’Brien
|
|
|
|
Name:
|
Daniel B.
O’Brien
|
|
|
|
Title:
|
Principal Financial
and Accounting Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|