These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
|
91-1922863
|
|
(State or other
jurisdiction of incorporation
or
organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
#206 – 920
Hillside Ave.
|
|
|
|
Victoria, British
Columbia, Canada
|
|
V8T
1Z8
|
|
(Address of
Issuer's Principal Executive Offices)
|
|
(Zip
Code)
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non-accelerated
filer
|
☐
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
☒
|
|
|
|
Emerging
growth company
|
☐
|
|
Class of
Stock
|
No. Shares
Outstanding
|
Date
|
|
Common
|
11,460,991
|
May 15,
2017
|
|
PART I.
|
FINANCIAL INFORMATION
|
4
|
|
|
|
|
|
|
|
Item
1.
|
Financial
Statements.
|
4
|
|
|
|
|
|
|
|
|
(
a)
|
Unaudited
Interim Condensed Consolidated Balance Sheets at March 31, 2017 and
December 31, 2016.
|
4
|
|
|
|
|
|
|
|
(
b)
|
Unaudited
Interim Condensed Consolidated Statements of Operations and
Comprehensive Loss for the Three Months Ended March 31, 2017 and
2016.
|
5
|
|
|
|
|
|
|
|
(c
)
|
Unaudited
Interim Condensed Consolidated Statements of Cash Flows for the
Three Months Ended
March
31, 2017 and 2016.
|
6
|
|
|
|
|
|
|
|
(d)
|
Notes to Unaudited
Interim Condensed
Consolidated Financial Statements
for the
Three Months Ended March 31, 2017.
|
7
|
|
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition
and Results of Operations.
|
21
|
|
|
|
|
|
|
|
Item
4
|
Controls
and Procedures.
|
24
|
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
25
|
|
|
|
|
|
|
|
Item 6.
|
Exhibits.
|
25
|
|
|
|
|
|
|
|
SIGNATURES
|
|
26
|
|
|
|
|
|
|
|
|
March
31,
2017
|
December
31,
2016
|
|
Assets
|
|
|
|
Current
|
|
|
|
Cash
and cash equivalents
|
$
4,869,420
|
$
2,470,066
|
|
Accounts
receivable (see Note 3)
|
3,393,166
|
3,008,153
|
|
Interim
insurance proceeds receivable (see Note 5)
|
1,570,531
|
-
|
|
Inventory
(see Note 4)
|
4,539,129
|
3,786,093
|
|
Prepaid
expenses
|
182,087
|
228,699
|
|
Total
current assets
|
14,554,333
|
9,493,011
|
|
Property,
plant and equipment (see Note 5)
|
1,713,723
|
3,393,944
|
|
Patents
(see Note 6)
|
91,781
|
95,890
|
|
Long
term deposits (see Note 7)
|
26,248
|
26,163
|
|
Investment
(see Note 8)
|
116,230
|
122,480
|
|
Deferred
tax asset
|
2,473,595
|
2,026,999
|
|
Total
Assets
|
$
18,975,910
|
$
15,158,487
|
|
Liabilities
|
|
|
|
Current
|
|
|
|
Accounts
payable and accrued liabilities
|
$
758,027
|
$
902,037
|
|
Deferred
revenue
|
42,098
|
95,308
|
|
Taxes
payable
|
1,190,742
|
893,867
|
|
Line of
credit (see Note 9)
|
700,000
|
250,000
|
|
Current
portion of long term debt (see Note 10)
|
201,193
|
201,193
|
|
Total
current liabilities
|
2,892,060
|
2,342,405
|
|
Long
term debt (see Note 10)
|
301,791
|
352,089
|
|
Total
Liabilities
|
3,193,851
|
2,694,494
|
|
|
|
|
|
Stockholders’
Equity
|
|
|
|
Capital
stock
|
|
|
|
Authorized
|
|
|
|
50,000,000
Common shares with a par value of $0.001 each
|
|
|
|
1,000,000
Preferred shares with a par value of $0.01 each
|
|
|
|
Issued and
outstanding
|
|
|
|
11,460,991
(December 31, 2016: 11,457,991) common shares
|
11,460
|
11,458
|
|
Capital
in excess of par value
|
14,868,593
|
14,842,863
|
|
Accumulated
other comprehensive loss
|
(1,047,541
)
|
(1,087,208
)
|
|
Retained
earnings (Deficit)
|
1,949,547
|
(1,303,120
)
|
|
|
|
|
|
Total
Stockholders’ Equity
|
15,782,059
|
12,463,993
|
|
|
|
|
|
Total
Liabilities and Stockholders’ Equity
|
$
18,975,910
|
$
15,158,487
|
|
Commitments (Note 14)
|
|
|
|
|
Three Months
Ended March 31,
|
|
|
|
2017
|
2016
|
|
|
|
|
|
Sales
|
$
4,663,708
|
$
5,312,635
|
|
Cost
of sales
|
2,569,675
|
3,073,932
|
|
|
|
|
|
Gross
profit
|
2,094,033
|
2,238,703
|
|
Operating
expenses
|
|
|
|
Wages
|
358,417
|
354,090
|
|
Administrative
salaries and benefits
|
249,082
|
204,745
|
|
Advertising
and promotion
|
9,577
|
9,305
|
|
Investor
relations and transfer agent fee
|
37,341
|
19,457
|
|
Office
and miscellaneous
|
34,902
|
35,729
|
|
Insurance
|
81,609
|
73,648
|
|
Interest
expense
|
11,567
|
10,944
|
|
Rent
|
55,514
|
21,983
|
|
Consulting
|
34,296
|
29,836
|
|
Professional
fees
|
57,552
|
19,909
|
|
Travel
|
33,899
|
38,515
|
|
Telecommunications
|
6,296
|
4,591
|
|
Shipping
|
3,862
|
3,394
|
|
Research
|
11,144
|
35,728
|
|
Commissions
|
40,655
|
55,534
|
|
Bad
debt expense
|
380
|
-
|
|
Currency
exchange
|
9,004
|
17,995
|
|
Utilities
|
6,695
|
3,500
|
|
Total operating
expenses
|
1,042,062
|
938,903
|
|
|
|
|
|
Income
before other items and income tax
|
1,051,971
|
1,299,800
|
|
Gain
on involuntary disposition
|
2,572,288
|
-
|
|
Write
down of inventory
|
(51,346
)
|
-
|
|
Interest
income
|
33
|
-
|
|
|
|
|
|
Income
before income tax
|
3,572,946
|
1,299,800
|
|
Deferred
income tax expense
|
23,404
|
-
|
|
Provision
for income taxes
|
296,875
|
558,006
|
|
Net
income
|
3,252,667
|
741,794
|
|
|
|
|
|
Other
comprehensive income (loss)
|
39,667
|
(77,142
)
|
|
Comprehensive
income (loss)
|
3,292,334
|
664,652
|
|
|
|
|
|
Net
income per share (basic and diluted)
|
$
0.28
|
$
0.06
|
|
Weighted
average number of common shares (basic)
|
11,458,170
|
11,543,376
|
|
Weighted
average number of common shares (diluted)
|
11,638,732
|
11,566,717
|
|
|
Three Months
Ended March 31,
|
|
|
|
2017
|
2016
|
|
Operating
activities
|
|
|
|
Net
income
|
$
3,252,667
|
$
741,794
|
|
Stock
compensation expense
|
23,482
|
11,730
|
|
Depreciation
and amortization
|
80,375
|
131,587
|
|
Decrease
in deferred tax asset
|
23,404
|
-
|
|
Gain on
involuntary disposition
|
(2,572,288
)
|
-
|
|
Changes in non-cash
working capital items:
|
|
|
|
(Increase)
in accounts receivable
|
(1,975,550
)
|
(1,695,504
)
|
|
Decrease
(Increase) in inventory
|
(925,992
)
|
676,187
|
|
Decrease
in prepaid expenses
|
47,193
|
107,492
|
|
Increase
(decrease) in accounts payable
|
(91,874
)
|
103,305
|
|
Increase
in taxes payable
|
296,875
|
109,872
|
|
Decrease
in deferred revenue
|
(52,499
)
|
-
|
|
|
|
|
|
Cash
(used in) provided by operating activities
|
(1,894,207
)
|
186,463
|
|
|
|
|
|
Investing
activities
|
|
|
|
Long
term deposits
|
-
|
350
|
|
Investment
|
6,250
|
-
|
|
Proceeds
from insurance
|
4,053,612
|
-
|
|
Acquisition
of property and equipment
|
(29,903
)
|
(90,701
)
|
|
|
|
|
|
Cash
(used in) provided by investing activities
|
4,029,959
|
(91,051
)
|
|
|
|
|
|
Financing
activities
|
|
|
|
Short
term line of credit
|
450,000
|
250,000
|
|
Loan
Repayment
|
(50,298
)
|
(50,298
)
|
|
Proceeds
from sale of common stock
|
2,250
|
-
|
|
Repurchase
of common stock
|
-
|
(1,575,000
)
|
|
|
|
|
|
Cash
provided (used) by financing activities
|
401,952
|
(1,375,298
)
|
|
|
|
|
|
Effect of exchange
rate changes on cash
|
(138,350
)
|
29,785
|
|
|
|
|
|
(Outflow)
Inflow of cash
|
2,399,354
|
(1,250,101
)
|
|
Cash and cash
equivalents, beginning
|
2,470,066
|
2,498,738
|
|
|
|
|
|
Cash
and cash equivalents, ending
|
$
4,869,420
|
$
1,248,637
|
|
|
|
|
|
Supplemental
disclosure of cash flow information:
|
|
|
|
Income taxes
paid
|
$
-
|
$
448,330
|
|
Interest
paid
|
$
11,567
|
$
10,944
|
|
Computer
hardware
|
|
30%
Declining balance
|
|
Furniture
and fixtures
|
|
20%
Declining balance
|
|
Manufacturing
equipment
|
|
20%
Declining balance
|
|
Office
equipment
|
|
20%
Declining balance
|
|
Boat
|
|
20%
Declining balance
|
|
Building
and improvements
|
|
10%
Declining balance
|
|
Technology
|
|
20%
Declining balance
|
|
Leasehold
improvements
|
|
Straight-line
over lease term
|
|
|
March
31,
2017
|
December
31,
2016
|
|
Accounts
receivable
|
$
3,430,391
|
$
3,044,652
|
|
Allowances for
doubtful accounts
|
(37,225
)
|
(36,499
)
|
|
|
$
3,393,166
|
$
3,008,153
|
|
|
March
31,
2017
|
December
31,
2016
|
|
Completed
goods
|
$
1,885,611
|
$
1,646,465
|
|
Work in
progress
|
-
|
2,572
|
|
Raw
materials
|
2,653,518
|
2,137,056
|
|
|
$
4,539,129
|
$
3,786,093
|
|
|
March 31,
2017
|
Accumulated
|
March 31,
2017
|
|
|
Cost
|
Depreciation
|
Net
|
|
Buildings
|
$
3,164,847
|
$
2,333,427
|
$
831,420
|
|
Computer
hardware
|
40,904
|
38,913
|
1,991
|
|
Furniture and
fixtures
|
17,673
|
9,934
|
7,739
|
|
Manufacturing
equipment
|
2,430,642
|
2,005,424
|
425,218
|
|
Boat
|
34,400
|
10,871
|
23,529
|
|
Leasehold
Improvements
|
85,432
|
19,691
|
65,741
|
|
Land
|
358,085
|
-
|
358,085
|
|
|
$
6,131,983
|
$
4,418,260
|
$
1,713,723
|
|
|
December 31,
2016
|
Accumulated
|
December 31,
2016
|
|
|
Cost
|
Depreciation
|
Net
|
|
Buildings
|
$
4,762,094
|
$
2,967,370
|
$
1,794,724
|
|
Computer
hardware
|
89,480
|
85,784
|
3,696
|
|
Furniture and
fixtures
|
32,439
|
23,142
|
9,297
|
|
Office
equipment
|
17,745
|
16,788
|
957
|
|
Manufacturing
equipment
|
5,236,404
|
4,102,635
|
1,133,769
|
|
Trailer
|
12,859
|
12,250
|
609
|
|
Boat
|
34,400
|
9,632
|
24,768
|
|
Leasehold
improvements
|
85,432
|
15,419
|
70,013
|
|
Technology
|
101,748
|
101,748
|
-
|
|
Land
|
356,111
|
-
|
356,111
|
|
|
$
10,728,712
|
$
7,334,768
|
$
3,393,944
|
|
|
March
31
,
2017
Cost
|
Accumulated
Amortization
|
March 31,
2017
Net
|
|
Patents
|
$
199,330
|
$
107,549
|
$
91,781
|
|
|
December 31,
2016
Cost
|
Accumulated
Amortization
|
December 31,
2
016
Net
|
|
Patents
|
$
197,448
|
$
101,558
|
$
95,890
|
|
2017
|
$
16,438
|
|
2018
|
16,438
|
|
2019
|
16,438
|
|
2020
|
16,438
|
|
2021
|
16,438
|
|
|
March 31,
2017
|
December 31,
2016
|
|
|
|
|
|
Long term
deposits
|
$
26,248
|
$
26,163
|
|
Balance, January 1,
2016
|
-
|
|
Capital
contributions
|
$
150,066
|
|
Return of
equity
|
(12,500
)
|
|
Loss in equity
method investment
|
(15,086
)
|
|
Balance, December
31, 2016
|
$
122,480
|
|
Return of
equity
|
(6,250
)
|
|
Balance, March 31,
2017
|
$
116,230
|
|
2017
|
$
150,896
|
|
2018
|
$
201,193
|
|
2019
|
$
150,895
|
|
|
March 31,
2017
|
December 31, 2016
|
|
Continuity
|
|
|
|
$
553,282
|
$
754,475
|
|
|
Plus:
Proceeds from loans
|
--
|
-
|
|
Less:
Payments on loan
|
50,298
|
201,193
|
|
Balance,
end of period
|
$
502,984
|
$
553,282
|
|
|
March 31,
2017
|
December 31,
2016
|
|
Outstanding
balance at:
|
|
|
|
Long term debt
– Harris
|
502,984
|
553,282
|
|
Long term
debt
|
$
502,984
|
$
553,282
|
|
Less: current
portion
|
(201,193
)
|
(201,193
)
|
|
Balance
|
$
301,791
|
$
352,089
|
|
|
Number of
shares
|
Exercise
price
per
share
|
Weighted average
exercise price
|
|
|
|
|
|
|
Balance, December
31, 2015
|
1,190,000
|
$
0.75 - $2.45
|
$
1.34
|
|
Granted
|
168,000
|
$
1.42
|
$
1.42
|
|
Cancelled or
expired
|
(515,000
)
|
$
0.75 – 2.45
|
$
1.61
|
|
Exercised
|
(30,000
)
|
$
1.00 – 1.21
|
$
1.09
|
|
Balance, December
31, 2016
|
813,000
|
$
0.75 – 2.22
|
$
1.19
|
|
Cancelled or
expired
|
(84,000
)
|
$
1.00 - 2.22
|
$
1.99
|
|
Exercised
|
(3,000
)
|
$
0.75
|
$
0.75
|
|
Balance, March 31,
2017
|
726,000
|
$
0.75 – 2.00
|
$
1.10
|
|
Exercisable, March
31, 2017
|
560,000
|
$
0.75 – 2.00
|
$
1.01
|
|
|
2016
|
|
Expected life
– years
|
3.0
|
|
Interest
rate
|
1.37
%
|
|
Volatility
|
75.64
%
|
|
Dividend
yield
|
--
%
|
|
Weighted average
fair value of options granted
|
$
0.7073
|
|
|
EWCP
|
BPCA
|
Total
|
|
Revenue
|
$
247,726
|
$
4,415,982
|
$
4,663,708
|
|
Interest
expense
|
55
|
11,512
|
11,567
|
|
Depreciation
and
amortization
|
31,971
|
48,404
|
80,375
|
|
Segment profit
(loss)
|
1,770,391
|
593,545
|
3,252,667
|
|
Segment
assets
|
323,228
|
1,482,276
|
1,805,504
|
|
Expenditures
for
segment
assets
|
(22,497
)
|
(7,406
)
|
(29,903
)
|
|
|
EWCP
|
BPCA
|
Total
|
|
Revenue
|
$
327,713
|
$
4,984,922
|
$
5,312,635
|
|
Interest
expense
|
-
|
10,944
|
10,944
|
|
Depreciation
and
amortization
|
78,478
|
53,109
|
131,587
|
|
Segment profit
(loss)
|
(130,408
)
|
872,202
|
741,794
|
|
Segment
assets
|
2,274,377
|
1,717,392
|
3,991,769
|
|
Expenditures
for
segment
assets
|
-
|
(90,701
)
|
(90,701
)
|
|
|
Three months
ended March 31, 2017
|
Three months
ended March 31, 2016
|
|
Canada
|
$
74,835
|
$
135,779
|
|
United States and
abroad
|
4,588,873
|
5,176,856
|
|
Total
|
$
4,663,708
|
$
5,312,635
|
|
|
March 31,
2017
|
December 31,
2016
|
|
Canada
|
$
323,232
|
$
1,966,564
|
|
United
States
|
1,482,276
|
1,523,270
|
|
Total
|
$
1,805,504
|
$
3,489,834
|
|
2017
|
$
154,630
|
|
2018
|
$
201,840
|
|
2019
|
$
205,580
|
|
2020
|
$
209,400
|
|
2021
|
$
111,100
|
|
Item
|
|
Increase (I) or
Decrease (D)
|
|
Reason
|
|
Sales
|
|
|
|
|
|
EWCP
products
|
|
D
|
|
Loss of Taber, AB manufacturing facility to fire.
|
|
BPCA
products
|
|
D
|
|
Lower customer orders.
|
|
Gross
profit, as a %
of
sales
|
|
I
|
|
Lower
oil prices reduced aspartic acid costs.
|
|
|
|
|
|
|
|
Administrative
salaries and benefits
|
|
I
|
|
Increased
wages to retain employees.
|
|
Rent
|
|
I
|
|
Additional
storage and capacity space for BCPS products.
|
|
Professional
fess
|
|
I
|
|
Increased
legal fees associated with IP and general legal representation
along with increased accounting costs.
|
|
|
|
|
|
|
|
Commissions
|
|
D
|
|
Uncommissioned
sales increased against commissioned sales.
|
|
|
Three Months Ended March 31,
|
|
|
|
2017
|
2016
|
|
Company
A
|
$
1,458,352
|
$
1,423,418
|
|
Company
B
|
$
704,375
|
$
1,311,532
|
|
Company
C
|
$
480,247
|
$
538,867
|
|
|
March
31,
|
|
|
|
2017
|
2016
|
|
Company
A
|
1,448,600
|
891,348
|
|
Company
B
|
-
|
685,364
|
|
Company
C
|
-
|
478,998
|
|
|
2017
|
2016
|
|
Cash provided
(used) by operations
|
(1,894,207)
|
186,463
|
|
Long term
deposits
|
-
|
350
|
|
Investment
|
6,250
|
-
|
|
Loss from
fire
|
4,053,612
|
-
|
|
Acquisition of
equipment
|
(29,903
)
|
(90,701
)
|
|
Borrowings from
line of credit
|
450,000
|
250,000
|
|
Repayment of
loans
|
(50,298
)
|
(50,298
)
|
|
Proceeds of
issuance of common stock
|
2,250
|
-
|
|
Repurchase of
common stock
|
-
|
(1,575,000
)
|
|
Changes in exchange
rates
|
(138,350
)
|
29,785
|
|
2017
|
$
154,630
|
|
2018
|
$
201,840
|
|
2019
|
$
205,580
|
|
2020
|
$
209,400
|
|
2021
|
$
111,100
|
|
Number
|
Description
|
|
3.1
|
Amended
and Restated Articles of Incorporation. (1)
|
|
3.2
|
Bylaws
(1)
|
|
31.1
|
Certification
of Principal Executive Officer Pursuant to §302 of the
Sarbanes-Oxley Act of 2002.*
|
|
31.2
|
Certification
of Principal Financial Officer Pursuant to §302 of the
Sarbanes-Oxley Act of 2002.*
|
|
32.1
|
Certification
of Principal Executive and Financial Officer Pursuant to 18 U.S.C.
§1350 and §906 of the Sarbanes-Oxley Act of
2002.*
|
|
|
Flexible Solutions International, Inc.
|
|
|
|
|
|
|
|
|
May 15,
2017
|
By:
|
/s/
Daniel
B. O’Brien
|
|
|
|
|
Daniel B.
O’Brien
|
|
|
|
|
P
resident
and Principal Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
May 15,
2017
|
By:
|
/s/
Daniel
B. O’Brien
|
|
|
|
|
Daniel B.
O’Brien
|
|
|
|
|
Principal Financial
and Accounting Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|