These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
|
91-1922863
|
|
(State or other
jurisdiction of incorporation
or
organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
#206 – 920
Hillside Ave.
|
|
|
|
Victoria, British
Columbia, Canada
|
|
V8T
1Z8
|
|
(Address of
Issuer's Principal Executive Offices)
|
|
(Zip
Code)
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non-accelerated
filer
|
☐ (Do
not check if a smaller reporting company)
|
Smaller reporting company
|
☒
|
|
|
|
Emerging growth
company
|
☐
|
|
Class of
Stock
|
No. Shares
Outstanding
|
Date
|
|
Common
|
11,495,991
|
August 14,
2017
|
|
PART I.
|
FINANCIAL INFORMATION
|
4
|
|
|
|
|
|
|
|
Item
1.
|
Financial
Statements.
|
4
|
|
|
|
|
|
|
|
|
Unaudited
Interim Condensed Consolidated Balance Sheets at June 30, 2017 and
December 31, 2016.
|
4
|
|
|
|
|
|
|
|
|
(
b)
|
Unaudited
Interim Condensed Consolidated Statements of Operations for the
Three Months Ended June 30, 2017 and 2016.
|
5
|
|
|
|
|
|
|
|
(c)
|
Unaudited
Interim Condensed Consolidated Statements of Operations for the Six
Months Ended June 30, 2017 and 2016.
|
6
|
|
|
|
|
|
|
|
(d
)
|
Unaudited
Interim Condensed Consolidated Statements of Cash Flows for the Six
Months Ended June 30, 2017 and 2016.
|
7
|
|
|
|
|
|
|
|
(e)
|
Notes to Unaudited Interim Consolidated Financial Statements
for the Period Ended June 30, 2017.
|
8
|
|
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis
of Financial Condition and Results of
Operation
.
|
21
|
|
|
|
|
|
|
|
Item
4.
|
Controls
and Procedures.
|
26
|
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
26
|
|
|
|
|
|
|
|
Item 6.
|
Exhibits.
|
26
|
|
|
|
|
|
|
|
SIGNATURES
|
|
27
|
|
|
|
June
30,
2017
|
December
31,
2016
|
|
Assets
|
|
|
|
Current
|
|
|
|
Cash
and cash equivalents
|
$
6,256,467
|
$
2,470,066
|
|
Accounts
receivable (see Note 3)
|
3,824,932
|
3,008,153
|
|
Inventory
(see Note 4)
|
3,818,601
|
3,786,093
|
|
Prepaid
expenses
|
154,990
|
228,699
|
|
Total
current assets
|
14,054,990
|
9,493,011
|
|
Property,
plant and equipment (see Note 5)
|
1,695,652
|
3,393,944
|
|
Patents
(see Note 6)
|
87,671
|
95,890
|
|
Long
term deposits (see Note 7)
|
26,469
|
26,163
|
|
Investment
(see Note 8)
|
109,980
|
122,480
|
|
Deferred
tax asset
|
2,533,573
|
2,026,999
|
|
Total
Assets
|
$
18,508,335
|
$
15,158,487
|
|
Liabilities
|
|
|
|
Current
|
|
|
|
Accounts
payable and accrued liabilities
|
$
663,082
|
$
902,037
|
|
Deferred
revenue
|
5,317
|
95,308
|
|
Taxes
payable
|
492,348
|
893,867
|
|
Line of
credit (see Note 9)
|
600,000
|
250,000
|
|
Current
portion of long term debt (see Note 10)
|
201,193
|
201,193
|
|
Total
current liabilities
|
1,961,940
|
2,342,405
|
|
Long
term debt (see Note 10)
|
251,492
|
352,089
|
|
Total
Liabilities
|
2,213,432
|
2,694,494
|
|
|
|
|
|
Stockholders’
Equity
|
|
|
|
Capital
stock
|
|
|
|
Authorized
|
|
|
|
50,000,000
Common shares with a par value of $0.001 each
|
|
|
|
1,000,000
Preferred shares with a par value of $0.01 each
|
|
|
|
Issued and
outstanding
|
|
|
|
11,485,991
(December 31, 2016: 11,457,991) common shares
|
11,486
|
11,458
|
|
Capital
in excess of par value
|
14,921,026
|
14,842,863
|
|
Accumulated
other comprehensive loss
|
(860,779
)
|
(1,087,208
)
|
|
Retained
earnings (Deficit)
|
2,223,170
|
(1,303,120
)
|
|
Total
Stockholders’ Equity
|
16,294,903
|
12,463,993
|
|
Total
Liabilities and Stockholders’ Equity
|
$
18,508,335
|
$
15,158,487
|
|
Commitments (Note 14)
|
|
|
|
|
Three Months
Ended June 30,
|
|
|
|
2017
|
2016
|
|
|
|
|
|
Sales
|
$
4,722,366
|
$
3,733,183
|
|
Cost
of sales
|
2,841,003
|
1,750,025
|
|
|
|
|
|
Gross
profit
|
1,881,363
|
1,983,158
|
|
Operating
expenses
|
|
|
|
Wages
|
438,285
|
394,328
|
|
Administrative
salaries and benefits
|
247,121
|
218,772
|
|
Advertising
and promotion
|
3,718
|
2,201
|
|
Investor
relations and transfer agent fee
|
36,736
|
44,281
|
|
Office
and miscellaneous
|
70,547
|
112,700
|
|
Insurance
|
55,928
|
75,525
|
|
Interest
expense
|
12,729
|
11,614
|
|
Rent
|
65,494
|
24,218
|
|
Consulting
|
33,650
|
30,997
|
|
Professional
fees
|
58,373
|
48,778
|
|
Travel
|
39,263
|
46,004
|
|
Telecommunications
|
7,090
|
7,334
|
|
Shipping
|
4,911
|
6,238
|
|
Research
|
20,394
|
28,277
|
|
Commissions
|
13,512
|
4,193
|
|
Bad
debt expense
|
881
|
-
|
|
Currency
exchange
|
32,740
|
(7,015
)
|
|
Utilities
|
4,545
|
5,400
|
|
Total operating
expenses
|
1,145,847
|
1,053,665
|
|
|
|
|
|
Income
before other items and income tax
|
735,516
|
929,493
|
|
Gain
on sale of equipment
|
|
1,914
|
|
Loss
on involuntary disposition (net of tax)
|
(326,570
)
|
-
|
|
Write
down of inventory
|
-
|
-
|
|
Interest
income
|
49
|
-
|
|
|
|
|
|
Income
before income tax
|
408,995
|
931,407
|
|
Deferred
tax expense
|
-
|
-
|
|
Provision
for income taxes
|
135,372
|
370,170
|
|
Net
income
|
273,623
|
561,237
|
|
|
|
|
|
Other
comprehensive income (loss)
|
186,762
|
(11,553
)
|
|
Comprehensive
income (loss)
|
460,385
|
572,790
|
|
|
|
|
|
Net
income per share (basic and diluted)
|
$
0.02
|
$
0.05
|
|
Weighted
average number of common shares (basic)
|
11,465,606
|
11,427,991
|
|
Weighted
average number of common shares (diluted)
|
11,752,945
|
11,577,960
|
|
|
Six Months Ended
June 30,
|
|
|
|
2017
|
2016
|
|
|
|
|
|
Sales
|
$
9,386,074
|
$
9,045,818
|
|
Cost
of sales
|
5,410,678
|
4,823,957
|
|
|
|
|
|
Gross
profit
|
3,975,396
|
4,221,861
|
|
Operating
expenses
|
|
|
|
Wages
|
796,702
|
748,418
|
|
Administrative
salaries and benefits
|
496,203
|
423,517
|
|
Advertising
and promotion
|
13,295
|
11,326
|
|
Investor
relations and transfer agent fee
|
74,077
|
63,738
|
|
Office
and miscellaneous
|
105,449
|
148,429
|
|
Insurance
|
137,537
|
149,173
|
|
Interest
expense
|
24,296
|
22,558
|
|
Rent
|
121,008
|
46,201
|
|
Consulting
|
67,946
|
60,833
|
|
Professional
fees
|
115,925
|
68,687
|
|
Travel
|
73,162
|
84,519
|
|
Telecommunications
|
13,386
|
11,925
|
|
Shipping
|
8,773
|
9,632
|
|
Research
|
31,538
|
64,005
|
|
Commissions
|
54,167
|
59,727
|
|
Bad
debt expense
|
1,191
|
-
|
|
Currency
exchange
|
41,744
|
10,980
|
|
Utilities
|
11,510
|
8,900
|
|
Total operating
expenses
|
2,187,909
|
1,992,568
|
|
Income
before other items and income tax
|
1,787,487
|
2,229,293
|
|
Gain
on sale of equipment
|
-
|
1,914
|
|
Gain
on involuntary disposition (net of tax)
|
2,245,718
|
-
|
|
Write
down of inventory
|
(51,346
)
|
-
|
|
Interest
income
|
82
|
-
|
|
|
|
|
|
Income
before income tax
|
3,981,941
|
2,231,207
|
|
Deferred
tax expense
|
23,404
|
-
|
|
Provision
for income taxes
|
432,247
|
928,176
|
|
Net
income
|
3,526,290
|
1,303,031
|
|
|
|
|
|
Other
comprehensive income (loss)
|
226,429
|
(65,848
)
|
|
Comprehensive
income (loss)
|
3,752,719
|
1,237,183
|
|
|
|
|
|
Net
income per share (basic)
|
$
0.31
|
$
0.11
|
|
Net
income per share (diluted)
|
$
0.30
|
$
0.11
|
|
Weighted
average number of common shares (basic)
|
11,462,167
|
11,485,683
|
|
Weighted
average number of common shares (diluted)
|
11,700,631
|
11,558,183
|
|
|
Six Months Ended
June 30,
|
|
|
|
2017
|
2016
|
|
Operating
activities
|
|
|
|
Net
income
|
$
3,526,290
|
$
1,303,031
|
|
Stock
compensation expense
|
45,692
|
23,460
|
|
Depreciation
and amortization
|
135,537
|
268,695
|
|
Decrease in
deferred tax asset
|
23,404
|
104,379
|
|
Gain on
involuntary disposition
|
(2,245,718
)
|
-
|
|
Changes in non-cash
working capital items:
|
|
|
|
(Increase)
in accounts receivable
|
(663,895
)
|
(540,159
)
|
|
Decrease
(Increase) in inventory
|
(194,020
)
|
64,148
|
|
Decrease
(Increase) in prepaid expenses
|
74,283
|
(80,000
)
|
|
Decrease in
accounts payable
|
(522,328
)
|
(263,844
)
|
|
Increase
(Decrease) in taxes payable
|
(401,519
)
|
367,799
|
|
(Decrease)
in deferred revenue
|
(185,253
)
|
-
|
|
|
|
|
|
Cash
(used in) provided by operating activities
|
(407,527
)
|
1,247,509
|
|
|
|
|
|
Investing
activities
|
|
|
|
Long
term deposits
|
-
|
(350
)
|
|
Investment
|
12,500
|
-
|
|
Proceeds
from insurance
|
3,727,042
|
-
|
|
Acquisition
of property and equipment
|
(56,306
)
|
(79,750
)
|
|
|
|
|
|
Cash
(used in) provided by investing activities
|
3,683,236
|
(80,100
)
|
|
|
|
|
|
Financing
activities
|
|
|
|
Short
term line of credit
|
350,000
|
550,000
|
|
Loan
Repayment
|
(100,597
)
|
(100,597
)
|
|
Proceeds
from sale of common stock
|
32,500
|
-
|
|
Repurchase
of common stock
|
-
|
(1,575,000
)
|
|
|
|
|
|
Cash
provided (used) by financing activities
|
281,903
|
(1,125,597
)
|
|
|
|
|
|
Effect of exchange
rate changes on cash
|
228,789
|
40,096
|
|
|
|
|
|
(Outflow)
Inflow of cash
|
3,786,401
|
81,908
|
|
Cash and cash
equivalents, beginning
|
2,470,066
|
2,498,738
|
|
|
|
|
|
Cash
and cash equivalents, ending
|
$
6,256,467
|
$
2,580,646
|
|
|
|
|
|
Supplemental
disclosure of cash flow information:
|
|
|
|
Income taxes
paid
|
$
833,766
|
$
452,654
|
|
Interest
paid
|
$
24,296
|
$
22,558
|
|
Computer
hardware
|
|
30%
Declining balance
|
|
Furniture
and fixtures
|
|
20%
Declining balance
|
|
Manufacturing
equipment
|
|
20%
Declining balance
|
|
Office
equipment
|
|
20%
Declining balance
|
|
Boat
|
|
20%
Declining balance
|
|
Building
and improvements
|
|
10%
Declining balance
|
|
Technology
|
|
20%
Declining balance
|
|
Leasehold
improvements
|
|
Straight-line
over lease term
|
|
|
June
30,
2017
|
December
31,
2016
|
|
Accounts
receivable
|
$
3,863,923
|
$
3,044,652
|
|
Allowances for
doubtful accounts
|
(38,991
)
|
(36,499
)
|
|
|
$
3,824,932
|
$
3,008,153
|
|
|
June
30,
2017
|
December
31,
2016
|
|
Completed
goods
|
$
1,648,392
|
$
1,646,465
|
|
Work in
progress
|
-
|
2,572
|
|
Raw
materials
|
2,170,209
|
2,137,056
|
|
|
$
3,818,601
|
$
3,786,093
|
|
|
June 30,
2017
|
Accumulated
|
June 30,
2017
|
|
|
Cost
|
Depreciation
|
Net
|
|
Buildings
|
$
3,164,847
|
$
2,354,745
|
$
810,102
|
|
Computer
hardware
|
40,904
|
39,075
|
1,829
|
|
Furniture and
fixtures
|
17,673
|
10,341
|
7,332
|
|
Office
equipment
|
419
|
21
|
398
|
|
Manufacturing
equipment
|
2,448,856
|
2,028,461
|
420,395
|
|
Trailer
|
9,245
|
693
|
8,552
|
|
Boat
|
34,400
|
12,109
|
22,291
|
|
Leasehold
Improvements
|
85,432
|
23,963
|
61,469
|
|
Land
|
363,284
|
-
|
363,284
|
|
|
$
6,165,060
|
$
4,469,408
|
$
1,695,652
|
|
|
December 31,
2016
|
Accumulated
|
December 31,
2016
|
|
|
Cost
|
Depreciation
|
Net
|
|
Buildings
|
$
4,762,094
|
$
2,967,370
|
$
1,794,724
|
|
Computer
hardware
|
89,480
|
85,784
|
3,696
|
|
Furniture and
fixtures
|
32,439
|
23,142
|
9,297
|
|
Office
equipment
|
17,745
|
16,788
|
957
|
|
Manufacturing
equipment
|
5,236,404
|
4,102,635
|
1,133,769
|
|
Trailer
|
12,859
|
12,250
|
609
|
|
Boat
|
34,400
|
9,632
|
24,768
|
|
Leasehold
improvements
|
85,432
|
15,419
|
70,013
|
|
Technology
|
101,748
|
101,748
|
-
|
|
Land
|
356,111
|
-
|
356,111
|
|
|
$
10,728,712
|
$
7,334,768
|
$
3,393,944
|
|
|
June
30
,
2017
Cost
|
Accumulated
Amortization
|
June 30,
2017
Net
|
|
Patents
|
$
204,288
|
$
116,616
|
$
87,671
|
|
|
December 31,
2016
Cost
|
Accumulated
Amortization
|
December 31,
2
016
Net
|
|
Patents
|
$
197,448
|
$
101,558
|
$
95,890
|
|
2017
|
$
16,438
|
|
2018
|
16,438
|
|
2019
|
16,438
|
|
2020
|
16,438
|
|
2021
|
16,438
|
|
|
June 30, 2017
|
December 31, 2016
|
|
|
|
|
|
Long
term deposits
|
$
26,469
|
$
26,163
|
|
Balance, January 1,
2016
|
-
|
|
Capital
contributions
|
$
150,066
|
|
Return of
equity
|
(12,500
)
|
|
Loss in equity
method investment
|
(15,086
)
|
|
Balance, December
31, 2016
|
$
122,480
|
|
Return of
equity
|
(12,500
)
|
|
Balance, June 30
2017
|
$
109,980
|
|
2017
|
$
100,597
|
|
2018
|
$
201,193
|
|
2019
|
$
150,895
|
|
|
June 30,
2017
|
December 31,
2016
|
|
Continuity
|
|
|
|
Balance,
beginning of period
|
$
553,282
|
$
754,475
|
|
Plus:
Proceeds from loans
|
--
|
-
|
|
Less:
Payments on loan
|
100,597
|
201,193
|
|
Balance,
end of period
|
$
452,685
|
$
553,282
|
|
Outstanding
balance at:
|
|
|
|
Long term debt
– Harris
|
452,685
|
553,282
|
|
Long term
debt
|
$
452,685
|
$
553,282
|
|
Less: current
portion
|
(201,193
)
|
(201,193
)
|
|
Balance
|
$
251,492
|
$
352,089
|
|
|
Number of
shares
|
Exercise
price
per
share
|
Weighted average
exercise price
|
|
|
|
|
|
|
Balance, December
31, 2015
|
1,190,000
|
$
0.75 - $2.45
|
$
1.34
|
|
Granted
|
168,000
|
$
1.42
|
$
1.42
|
|
Cancelled or
expired
|
(515,000
)
|
$
0.75 – 2.45
|
$
1.61
|
|
Exercised
|
(30,000
)
|
$
1.00 – 1.21
|
$
1.09
|
|
Balance, December
31, 2016
|
813,000
|
$
0.75 – 2.22
|
$
1.19
|
|
Cancelled or
expired
|
(87,000
)
|
$
1.00 - 2.22
|
$
1.97
|
|
Exercised
|
(28,000
)
|
$
0.75 – 1.21
|
$
1.16
|
|
Balance, June 30,
2017
|
698,000
|
$
0.75 – 2.00
|
$
1.10
|
|
Exercisable, June
30, 2017
|
535,000
|
$
0.75 – 2.00
|
$
1.00
|
|
|
2016
|
|
|
|
|
Expected
life – years
|
3
|
|
Interest
rate
|
1.37
%
|
|
Volatility
|
75.64
%
|
|
Dividend
yield
|
--
%
|
|
Weighted
average fair value of options granted
|
$
0.71
|
|
Date
Issued
|
Number
of
Shares
Issued
|
|
March 10,
2017
|
3,000
|
|
June 6,
2017
|
5,000
|
|
June 15,
2017
|
20,000
|
|
|
EWCP
|
BPCA
|
Total
|
|
Revenue
|
$
475,018
|
$
8,911,056
|
$
9,386,074
|
|
Interest
expense
|
53
|
24,243
|
24,296
|
|
Depreciation
and
amortization
|
38,730
|
96,807
|
135,537
|
|
Segment profit
(loss)
|
2,335,153
|
1,191,137
|
3,526,290
|
|
Segment property,
equipment,
leaseholds, and
patents
|
349,454
|
1,433,869
|
1,783,323
|
|
Expenditures for
segment
assets
|
(48,900
)
|
(7,406
)
|
(56,306
)
|
|
|
EWCP
|
BPCA
|
Total
|
|
Revenue
|
$
618,806
|
$
8,427,012
|
$
9,045,818
|
|
Interest
expense
|
58
|
22,500
|
22,558
|
|
Depreciation
and
amortization
|
162,083
|
106,612
|
268,695
|
|
Segment profit
(loss)
|
(356,091
)
|
1,659,122
|
1,303,031
|
|
Segment property,
equipment,
leaseholds, and
patents
|
2,203,389
|
1,652,939
|
3,856,328
|
|
Expenditures for
segment
assets
|
-
|
(79,750
)
|
(79,750
)
|
|
|
Six Months
Ended
June 30,
2017
|
Six Months
Ended
June 30,
2016
|
|
Canada
|
$
218,915
|
$
236,288
|
|
United States and
abroad
|
9,167,159
|
8,809,530
|
|
Total
|
$
9,386,074
|
$
9,045,818
|
|
|
June 30,
2017
|
December 31,
2016
|
|
Canada
|
$
349,454
|
$
1,966,564
|
|
United
States
|
1,433,869
|
1,523,270
|
|
Total
|
$
1,783,323
|
$
3,489,834
|
|
|
|
|
|
2017
|
$
102,315
|
|
2018
|
$
201,840
|
|
2019
|
$
205,580
|
|
2020
|
$
209,400
|
|
2021
|
$
111,100
|
|
Item
|
|
Increase (I)
or
Decrease
(D)
|
|
Reason
|
|
Sales
EWCP
products
|
|
D
|
|
Loss of Taber, AB manufacturing facility to fire.
|
|
BCPA
products
|
|
I
|
|
Increased sales
across all market verticals due to increased success in sales
activity.
|
|
Gross Profit, as a
%
of
sales
|
|
D
|
|
Temporary increase
in costs after loss of the EWCP manufacturing plant to fire along
with increased aspartic acid costs.
|
|
|
|
|
|
|
|
Wages
|
|
I
|
|
Increased wages to
retain employees.
|
|
Administrative
salaries and benefits
|
|
I
|
|
Increased wages to
retain employees.
|
|
Office and
miscellaneous
|
|
D
|
|
Lump payment of
property taxes in 2016 that did not occur in 2017.
|
|
Rent
|
|
I
|
|
Additional storage
and capacity space for BCPS products.
|
|
Professional
fess
|
|
I
|
|
Increased legal
fees related to IP and general legal representation along with
increased accounting costs.
|
|
|
|
|
|
|
|
Research
|
|
D
|
|
Reduced new
product regulatory costs.
|
|
Item
|
|
Increase (I)
or
Decrease
(D)
|
|
Reason
|
|
Sales
EWCP
products
|
|
D
|
|
Loss
of Taber, AB manufacturing facility to fire.
|
|
BPCA
products
|
|
I
|
|
Increased sales
across all market verticals due to increased success in sales
activity.
|
|
Gross Profit, as a
%
of
sales
|
|
D
|
|
Temporary increase
in costs after loss of the EWCP manufacturing plant to fire along
with increased aspartic acid costs.
|
|
Wages
|
|
I
|
|
Increased wages to
retain employees.
|
|
Administrative
salaries and benefits
|
|
I
|
|
Increased wages to
retain employees.
|
|
Office and
miscellaneous
|
|
D
|
|
Lump payment of
property taxes in 2016 that did not occur in 2017.
|
|
|
|
|
|
|
|
Rent
|
|
I
|
|
Additional storage
and capacity space for BCPS products.
|
|
Professional
fess
|
|
I
|
|
Increased legal
fees related to IP and general legal representation along with
increased accounting costs.
|
|
|
|
|
|
|
|
Research
|
|
D
|
|
Reduced new product
regulatory costs.
|
|
|
Three months
ended
June
30,
|
Six months
ended
June
30,
|
||
|
Customer
|
2017
|
2016
|
2017
|
2016
|
|
|
|
|
|
|
|
A
|
$
1,591,641
|
$
1,041,237
|
$
3,049,993
|
$
2,464,655
|
|
B
|
$
741,395
|
$
519,026
|
$
1,445,770
|
$
1,830,558
|
|
C
|
$
551,762
|
$
374,287
|
$
1,032,009
|
$
913,154
|
|
|
June 30,
|
|
|
|
2017
|
2016
|
|
|
|
|
|
Company
A
|
1,647,726
|
565,317
|
|
Company
B
|
741,395
|
296,407
|
|
Company
C
|
280,590
|
--
|
|
Company
D
|
--
|
297,944
|
|
|
2017
|
2016
|
|
Cash
provided by (used in) operations
|
(407,527
)
|
1,247,509
|
|
Long
term deposits
|
-
|
(350
)
|
|
Investment
|
12,500
|
-
|
|
Insurance
proceeds from fire loss
|
3,727,042
|
-
|
|
Sale
(purchase) of equipment
|
(56,306
)
|
(79,750
)
|
|
Advances
from (repayments of) short term line of credit
|
350,000
|
550,000
|
|
Repayment
of loans
|
(100,597
)
|
(100,597
)
|
|
Proceeds
from sale of common stock
|
32,500
|
-
|
|
Repurchase
of common stock
|
-
|
(1,575,000
)
|
|
Changes
in exchange rates
|
228,789
|
40,096
|
|
2017
|
$
102,315
|
|
2018
|
$
201,840
|
|
2019
|
$
205,580
|
|
2020
|
$
209,400
|
|
2021
|
$
111,100
|
|
Number
|
|
Description
|
|
3.1
|
|
Amended
and Restated Certificate of Incorporation of the registrant.
(1)
|
|
3.2
|
|
Bylaws
of the registrant. (1)
|
|
31.1
|
|
Certification
of Principal Executive Officer Pursuant to §302 of the
Sarbanes-Oxley Act of 2002.*
|
|
31.2
|
|
Certification
of Principal Financial Officer Pursuant to §302 of the
Sarbanes-Oxley Act of 2002.*
|
|
32.1
|
|
Certification
of Principal Executive and Financial Officer Pursuant to 18 U.S.C.
§1350 and §906 of the Sarbanes-Oxley Act of
2002.*
|
|
|
|
|
|
|
Flexible Solutions International, Inc.
|
|
|
|
|
|
|
|
|
August 14,
2017
|
By:
|
/s/
Daniel
B. O’Brien
|
|
|
|
|
Daniel B.
O’Brien
|
|
|
|
|
P
resident
and Principal Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
August 14,
2017
|
By:
|
/s/
Daniel
B. O’Brien
|
|
|
|
|
Daniel B.
O’Brien
|
|
|
|
|
Principal Financial
and Accounting Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|