These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
|
91-1922863
|
|
(State or other
jurisdiction of incorporation
or
organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
6001 54
Ave.
|
|
|
|
Taber, Alberta,
Canada
|
|
T1G
1X4
|
|
(Address of
Issuer's Principal Executive Offices)
|
|
(Zip
Code)
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non-accelerated
filer
|
☐ (Do
not check if a smaller reporting company)
|
Smaller reporting company
|
☒
|
|
|
|
Emerging growth
company
|
☐
|
|
Class of
Stock
|
No. Shares
Outstanding
|
Date
|
|
Common
|
11,522,991
|
November 14,
2017
|
|
PART I.
|
FINANCIAL INFORMATION
|
4
|
|
|
|
|
|
|
|
Item
1.
|
Financial
Statements.
|
4
|
|
|
|
|
|
|
|
|
(
a)
|
Unaudited
Interim Condensed Consolidated Balance Sheets at September 30, 2017
and December 31, 2016.
|
4
|
|
|
|
|
|
|
|
(
b)
|
Unaudited
Interim Condensed Consolidated Statements of Operations for the
Three Months Ended September 30, 2017 and 2016.
|
5
|
|
|
|
|
|
|
|
(c)
|
Unaudited
Interim Condensed Consolidated Statements of Operations for the
Nine Months Ended September 30, 2017 and 2016.
|
6
|
|
|
|
|
|
|
|
(d
)
|
Unaudited
Interim Condensed Consolidated Statements of Cash Flows for the
Nine Months Ended September 30, 2017 and 2016.
|
7
|
|
|
|
|
|
|
|
(e)
|
Notes to Unaudited
Interim Condensed
Consolidated Financial Statements
for the
Period Ended September 30, 2017.
|
8
|
|
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition
and Results of Operation
.
|
20
|
|
|
|
|
|
|
|
Item
4.
|
Controls
and Procedures.
|
23
|
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
24
|
|
|
|
|
|
|
|
Item 6.
|
Exhibits.
|
24
|
|
|
|
|
|
|
|
SIGNATURES
|
|
25
|
|
|
|
September
30,
2017
|
December
31,
2016
|
|
Assets
|
|
|
|
Current
|
|
|
|
Cash
and cash equivalents
|
$
6,317,564
|
$
2,470,066
|
|
Accounts
receivable (see Note 3)
|
2,923,381
|
3,008,153
|
|
Inventory
(see Note 4)
|
4,418,600
|
3,786,093
|
|
Prepaid
expenses
|
157,868
|
228,699
|
|
Total
current assets
|
13,817,413
|
9,493,011
|
|
Property,
plant and equipment (see Note 5)
|
1,656,754
|
3,393,944
|
|
Patents
(see Note 6)
|
83,562
|
95,890
|
|
Long
term deposits (see Note 7)
|
26,833
|
26,163
|
|
Investment
(see Note 8)
|
103,730
|
122,480
|
|
Deferred
tax asset
|
2,622,464
|
2,026,999
|
|
Total
Assets
|
$
18,310,756
|
$
15,158,487
|
|
Liabilities
|
|
|
|
Current
|
|
|
|
Accounts
payable and accrued liabilities
|
$
962,223
|
$
902,037
|
|
Deferred
revenue
|
2,703
|
95,308
|
|
Taxes
payable
|
325,898
|
893,867
|
|
Line of
credit (see Note 9)
|
250,000
|
250,000
|
|
Current
portion of long term debt (see Note 10)
|
201,193
|
201,193
|
|
Total
current liabilities
|
1,742,017
|
2,342,405
|
|
Long
term debt (see Note 10)
|
201,194
|
352,089
|
|
Total
Liabilities
|
1,943,211
|
2,694,494
|
|
|
|
|
|
Stockholders’
Equity
|
|
|
|
Capital
stock
|
|
|
|
Authorized
|
|
|
|
50,000,000
Common shares with a par value of $0.001 each
|
|
|
|
1,000,000
Preferred shares with a par value of $0.01 each
|
|
|
|
Issued and
outstanding
|
|
|
|
11,507,991
(December 31, 2016: 11,457,991) common shares
|
11,508
|
11,458
|
|
Capital
in excess of par value
|
14,967,142
|
14,842,863
|
|
Accumulated
other comprehensive loss
|
(555,351
)
|
(1,087,208
)
|
|
Retained
earnings (Deficit)
|
1,944,246
|
(1,303,120
)
|
|
Total
Stockholders’ Equity
|
16,367,545
|
12,463,993
|
|
Total
Liabilities and Stockholders’ Equity
|
$
18,310,756
|
$
15,158,487
|
|
|
Three Months
Ended
September
30,
|
|
|
|
2017
|
2016
|
|
Sales
|
$
3,269,386
|
$
3,117,034
|
|
Cost
of sales
|
2,274,150
|
1,997,597
|
|
|
|
|
|
Gross
profit
|
995,236
|
1,119,437
|
|
|
|
|
|
Operating
expenses
|
|
|
|
Wages
|
428,335
|
370,613
|
|
Administrative
salaries and benefits
|
256,676
|
209,256
|
|
Advertising
and promotion
|
2,192
|
5,902
|
|
Investor
relations and transfer agent fee
|
37,403
|
32,806
|
|
Office
and miscellaneous
|
84,809
|
67,026
|
|
Insurance
|
81,124
|
79,522
|
|
Interest
expense
|
11,402
|
11,318
|
|
Rent
|
62,630
|
23,060
|
|
Consulting
|
32,771
|
32,981
|
|
Professional
fees
|
52,290
|
77,151
|
|
Travel
|
21,506
|
22,420
|
|
Telecommunications
|
5,707
|
6,145
|
|
Shipping
|
4,262
|
2,424
|
|
Research
|
38,691
|
13,865
|
|
Commissions
|
5,816
|
5,351
|
|
Currency
exchange
|
47,606
|
(14,740
)
|
|
Utilities
|
4,466
|
3,231
|
|
|
|
|
|
Total operating
expenses
|
1,177,686
|
948,331
|
|
|
|
|
|
Income
(loss) before other items and income tax
|
(182,450
)
|
171,106
|
|
Gain
(loss) on sale of equipment
|
-
|
4,934
|
|
Loss
on involuntary disposition (net of tax)
|
(307,432
)
|
-
|
|
Interest
income
|
241
|
2,161
|
|
Income
(loss) before income tax
|
(489,641
)
|
178,201
|
|
|
|
|
|
Provision
for income taxes
|
(210,717
)
|
92,237
|
|
Net
income (loss)
|
(278,924
)
|
85,964
|
|
|
|
|
|
Other
comprehensive income
|
305,428
|
196,503
|
|
Comprehensive
income
|
26,504
|
282,467
|
|
Net
income (loss) per share (basic and diluted)
|
$
(0.02
)
|
$
0.01
|
|
Weighted
average number of common shares - basic
|
11,498,491
|
11,434,187
|
|
Weighted
average number of common shares – diluted
|
11,769,792
|
11,694,530
|
|
|
Nine Months
Ended
September
30,
|
|
|
|
2017
|
2016
|
|
|
|
|
|
Sales
|
$
12,655,460
|
$
12,162,852
|
|
Cost
of sales
|
7,684,828
|
6,821,554
|
|
|
|
|
|
Gross
profit
|
4,970,632
|
5,341,298
|
|
|
|
|
|
Operating
expenses
|
|
|
|
Wages
|
1,225,037
|
1,119,031
|
|
Administrative
salaries and benefits
|
752,879
|
632,773
|
|
Advertising
and promotion
|
15,487
|
17,228
|
|
Investor
relations and transfer agent fee
|
111,480
|
96,544
|
|
Office
and miscellaneous
|
190,258
|
215,455
|
|
Insurance
|
218,661
|
228,695
|
|
Interest
expense
|
35,698
|
33,876
|
|
Rent
|
183,638
|
69,261
|
|
Consulting
|
100,717
|
93,814
|
|
Professional
fees
|
168,215
|
145,838
|
|
Travel
|
94,668
|
106,939
|
|
Telecommunications
|
19,093
|
18,070
|
|
Shipping
|
13,035
|
12,056
|
|
Research
|
70,229
|
77,870
|
|
Commissions
|
59,983
|
65,078
|
|
Bad
debt expense
|
1,191
|
-
|
|
Currency
exchange
|
89,350
|
(3,760
)
|
|
Utilities
|
15,976
|
12,131
|
|
|
3,365,595
|
2,940,899
|
|
|
|
|
|
Income
before other items and income tax
|
1,605,037
|
2,400,399
|
|
Gain
on sale of equipment
|
-
|
6,848
|
|
Gain
on involuntary disposition (net of tax)
|
1,938,286
|
-
|
|
Write
down of inventory
|
(51,346
)
|
-
|
|
Interest
income
|
323
|
2,161
|
|
Income
before income tax
|
3,492,300
|
2,409,408
|
|
|
|
|
|
Deferred
tax expense
|
23,404
|
-
|
|
Provision
for income taxes
|
221,530
|
1,020,413
|
|
Net
income
|
3,247,366
|
1,388,995
|
|
|
|
|
|
Other
comprehensive income
|
531,857
|
130,933
|
|
Comprehensive
income
|
3,779,223
|
1,519,928
|
|
Net
income per share (basic and diluted)
|
$
0.28
|
$
0.12
|
|
Weighted
average number of common shares - basic
|
11,470,196
|
11,468,392
|
|
Weighted
average number of common shares – diluted
|
11,715,934
|
11,616,265
|
|
|
Nine Months
Ended
September
30,
|
|
|
|
2017
|
2016
|
|
|
|
|
|
Operating
activities
|
|
|
|
Net
income
|
$
3,247,366
|
$
1,388,995
|
|
Stock
compensation expense
|
68,750
|
31,923
|
|
Depreciation
|
189,513
|
405,186
|
|
Decrease
in deferred tax asset
|
17,512
|
133,572
|
|
Gain on
involuntary disposition
|
(1,938,286
)
|
-
|
|
Changes in non-cash
working capital items:
|
|
|
|
(Increase)
Decrease in accounts receivable
|
95,318
|
(277,579
)
|
|
(Increase)
Decrease in inventory
|
(664,985
)
|
141,995
|
|
(Increase)
Decrease in prepaid expenses
|
73,351
|
(38,213
)
|
|
Increase
(Decrease) in accounts payable
|
(341,517
)
|
(36,959
)
|
|
Increase
(Decrease) in taxes payable
|
(612,236
)
|
434,444
|
|
Increase
(Decrease) in deferred revenue
|
(95,400
)
|
-
|
|
|
|
|
|
Cash
provided by operating activities
|
39,386
|
2,183,364
|
|
|
|
|
|
Investing
activities
|
|
|
|
Long
term deposits
|
-
|
(350
)
|
|
Investment
|
18,750
|
-
|
|
Proceeds
from insurance
|
3,419,610
|
-
|
|
Sale
(purchase) of property and equipment
|
(57,876
)
|
(101,762
)
|
|
|
|
|
|
Cash
provided by (used in) investing activities
|
3,380,484
|
(102,112
)
|
|
|
|
|
|
Financing
activities
|
|
|
|
Short
term line of credit
|
-
|
50,000
|
|
Loan
repayment
|
(150,895
)
|
(150,895
)
|
|
Repurchase
of common stock
|
-
|
(1,575,000
)
|
|
Proceeds
from issuance of common stock
|
55,580
|
26,080
|
|
|
|
|
|
Cash
(used in) financing activities
|
(95,315
)
|
(1,649,815
)
|
|
|
|
|
|
Effect of exchange
rate changes on cash
|
522,943
|
(7,937
)
|
|
|
|
|
|
Inflow
of cash
|
3,847,498
|
423,500
|
|
Cash and cash
equivalents, beginning
|
2,470,066
|
2,498,738
|
|
|
|
|
|
Cash
and cash equivalents, ending
|
$
6,317,564
|
$
2,922,238
|
|
|
|
|
|
Supplemental
disclosure of cash flow information:
|
|
|
|
Income taxes
paid
|
$
833,766
|
$
452,654
|
|
Interest
paid
|
$
34,107
|
$
33,876
|
|
Computer
hardware
|
|
30%
Declining balance
|
|
Furniture
and fixtures
|
|
20%
Declining balance
|
|
Manufacturing
equipment
|
|
20%
Declining balance
|
|
Office
equipment
|
|
20%
Declining balance
|
|
Boat
|
|
20%
Declining balance
|
|
Building
and improvements
|
|
10%
Declining balance
|
|
Technology
|
|
20%
Declining balance
|
|
Leasehold
improvements
|
|
Straight-line
over lease term
|
|
|
September
30,
2017
|
December
31,
2016
|
|
Accounts
receivable
|
$
2,963,925
|
$
3,044,652
|
|
Allowances for
doubtful accounts
|
(40,544
)
|
(36,499
)
|
|
|
$
2,923,381
|
$
3,008,153
|
|
|
September
30,
2017
|
December
31,
2016
|
|
Completed
goods
|
$
1,761,747
|
$
1,646,465
|
|
Work in
progress
|
206,110
|
2,572
|
|
Raw
materials
|
2,450,743
|
2,137,056
|
|
|
$
4,418,600
|
$
3,786,093
|
|
|
September 30,
2017
|
Accumulated
|
September 30,
2017
|
|
|
Cost
|
Depreciation
|
Net
|
|
Buildings
|
$
3,164,847
|
$
2,376,064
|
$
788,783
|
|
Computer
hardware
|
40,904
|
39,236
|
1,668
|
|
Furniture and
fixtures
|
17,673
|
10,748
|
6,925
|
|
Office
equipment
|
435
|
32
|
403
|
|
Manufacturing
equipment
|
2,451,018
|
2,050,644
|
400,374
|
|
Trailer
|
9,613
|
1,082
|
8,531
|
|
Boat
|
34,400
|
13,347
|
21,053
|
|
Leasehold
improvements
|
85,432
|
28,235
|
57,197
|
|
Land
|
371,820
|
-
|
371,820
|
|
|
$
6,176,142
|
$
4,519,388
|
$
1,656,754
|
|
|
December 31,
2016
|
Accumulated
|
December 31,
2016
|
|
|
Cost
|
Depreciation
|
Net
|
|
Buildings
|
$
4,762,094
|
$
2,967,370
|
$
1,794,724
|
|
Computer
hardware
|
89,480
|
85,784
|
3,696
|
|
Furniture and
fixtures
|
32,439
|
23,142
|
9,297
|
|
Office
equipment
|
17,745
|
16,788
|
957
|
|
Manufacturing
equipment
|
5,236,404
|
4,102,635
|
1,133,769
|
|
Trailer
|
12,859
|
12,250
|
609
|
|
Boat
|
34,400
|
9,632
|
24,768
|
|
Leasehold
improvements
|
85,432
|
15,419
|
70,013
|
|
Technology
|
101,748
|
101,748
|
-
|
|
Land
|
356,111
|
-
|
356,111
|
|
|
$
10,728,712
|
$
7,334,768
|
$
3,393,944
|
|
|
September
30,
2017
Cost
|
Accumulated
Amortization
|
September
30,
2017
Net
|
|
Patents
|
$
212,426
|
$
128,864
|
$
83,562
|
|
|
December 31,
2016
Cost
|
Accumulated
Amortization
|
December 31,
2
016
Net
|
|
Patents
|
$
197,448
|
$
101,558
|
$
95,890
|
|
2017
|
$
16,438
|
|
2018
|
16,438
|
|
2019
|
16,438
|
|
2020
|
16,438
|
|
2021
|
16,438
|
|
|
September
30,
2017
|
December
31,
2016
|
|
Long term
deposits
|
$
26,833
|
$
26,163
|
|
Balance, January 1,
2016
|
-
|
|
Capital
contributions
|
$
150,066
|
|
Return of
equity
|
(12,500
)
|
|
Loss in equity
method investment
|
(15,086
)
|
|
Balance, December
31, 2016
|
$
122,480
|
|
Return of
equity
|
(18,750
)
|
|
Balance, September
30, 2017
|
$
103,730
|
|
2017
|
$
50,299
|
|
2018
|
$
201,193
|
|
2019
|
$
150,895
|
|
|
S
eptember 30, 2017
|
December 31,
2016
|
|
Continuity
|
|
|
|
$
553,282
|
$
754,475
|
|
|
Plus:
Proceeds from loans
|
--
|
-
|
|
Less:
Payments on loan
|
150,895
|
201,193
|
|
Balance,
end of period
|
$
402,387
|
$
553,282
|
|
Outstanding
balance at:
|
|
|
|
Long term debt
– Harris
|
402,387
|
553,282
|
|
Long term
debt
|
$
402,387
|
$
553,282
|
|
Less: current
portion
|
(201,193
)
|
(201,193
)
|
|
Balance
|
$
201,194
|
$
352,089
|
|
|
Number of
shares
|
Exercise
price
per
share
|
Weighted average
exercise price
|
|
|
|
|
|
|
Balance, December
31, 2015
|
1,190,000
|
$
0.75 - $2.45
|
$
1.34
|
|
Granted
|
168,000
|
$
1.42
|
$
1.42
|
|
Cancelled or
expired
|
(515,000
)
|
$
0.75 – 2.45
|
$
1.61
|
|
Exercised
|
(30,000
)
|
$
1.00 – 1.21
|
$
1.09
|
|
Balance, December
31, 2016
|
813,000
|
$
0.75 – 2.22
|
$
1.19
|
|
Cancelled or
expired
|
(92,000
)
|
$
1.00 - 2.22
|
$
1.97
|
|
Exercised
|
(50,000
)
|
$
0.75 – 1.21
|
$
1.11
|
|
Balance, September
30, 2017
|
671,000
|
$
0.75 – 1.42
|
$
1.09
|
|
Exercisable,
September 30, 2017
|
508,000
|
$
0.75 – 1.21
|
$
0.98
|
|
|
2016
|
|
|
|
|
Expected life -
years
|
3.0
|
|
Interest
rate
|
1.37
%
|
|
Volatility
|
75.64
%
|
|
Dividend
yield
|
--
%
|
|
Weighted average
fair value of options granted
|
$
0.7073
|
|
Date
Issued
|
Number
of
Shares
Issued
|
|
March 10,
2017
|
3,000
|
|
June 6,
2017
|
5,000
|
|
June 15,
2017
|
20,000
|
|
July 7,
2017
|
10,000
|
|
September 5,
2017
|
12,000
|
|
Date
Issued
|
Number
of
Shares
Issued
|
|
August 11,
2016
|
9,000
|
|
September 22,
2016
|
15,000
|
|
|
EWCP
|
BPCA
|
Total
|
|
|
|
|
|
|
Revenue
|
$
606,476
|
$
12,048,984
|
$
12,655,460
|
|
Interest
revenue
|
183
|
140
|
323
|
|
Interest
expense
|
54
|
35,644
|
35,698
|
|
Depreciation and
amortization
|
44,302
|
145,211
|
189,513
|
|
Segment profit
(loss)
|
1,980,968
|
1,266,398
|
3,247,366
|
|
Segment
assets
|
354,851
|
1,385,465
|
1,740,316
|
|
Expenditures for
segment assets
|
(50,470
)
|
(7,406
)
|
(57,876
)
|
|
|
EWCP
|
BPCA
|
Total
|
|
|
|
|
|
|
Revenue
|
$
750,415
|
$
11,412,437
|
$
12,162,852
|
|
Interest
revenue
|
1
|
2,160
|
2,161
|
|
Interest
expense
|
59
|
33,817
|
33,876
|
|
Depreciation and
amortization
|
244,644
|
160,542
|
405,186
|
|
Segment profit
(loss)
|
(492,829
)
|
1,881,824
|
1,388,995
|
|
Segment
assets
|
2,097,841
|
1,614,891
|
3,712,732
|
|
Expenditures for
segment assets
|
(6,130
)
|
(95,632
)
|
(101,762
)
|
|
|
Nine Months
Ended
September 30,
2017
|
Nine Months
Ended
September 30,
2016
|
|
Canada
|
$
265,175
|
$
361,683
|
|
United States and
abroad
|
12,390,285
|
11,801,169
|
|
Total
|
$
12,655,460
|
$
12,162,852
|
|
|
September 30,
2017
|
December 31,
2016
|
|
Canada
|
$
354,851
|
$
1,966,564
|
|
United
States
|
1,385,465
|
1,523,270
|
|
Total
|
$
1,740,316
|
$
3,489,834
|
|
2017
|
$
49,855
|
|
2018
|
$
201,840
|
|
2019
|
$
205,580
|
|
2020
|
$
209,400
|
|
2021
|
$
111,100
|
|
Item
|
|
Increase (I)
or
Decrease
(D)
|
|
Reason
|
|
Sales
EWCP
products
|
|
D
|
|
Loss of Taber, AB manufacturing facility to fire.
|
|
BPCA
products
|
|
I
|
|
Increased
sales across all market verticals due to increased success in sales
activity.
|
|
Gross
Profit, as a %
of
sales
|
|
D
|
|
Temporary
increase in costs after loss of the EWCP manufacturing plant to
fire along with increased aspartic acid costs
|
|
Wages
|
|
I
|
|
Increased
wages to retain employees.
|
|
Administrative
salaries
and
benefits
|
|
I
|
|
Increased
wages to retain employees.
|
|
Rent
|
|
I
|
|
Additional
storage and capacity space for BCPS products.
|
|
Professional
fess
|
|
I
|
|
Increased legal
fees related to IP and general legal representation along with
increased accounting costs.
|
|
|
|
|
|
|
|
Commissions
|
|
D
|
|
Uncommissionable
sales increased against commissionable sales.
|
|
Item
|
|
Increase (I) or
Decrease (D)
|
|
Reason
|
|
Sales
BPCA
products
|
|
I
|
|
Increased
sales across all market verticals due to increased success in sales
activity.
|
|
Gross
Profit, as a %
of
sales
|
|
D
|
|
Temporary
increase in costs after loss of the EWCP manufacturing plant to
fire along with increased aspartic acid costs.
|
|
Wages
|
|
I
|
|
Increased
wages to retain employees.
|
|
Administrative
salaries
and
benefits
|
|
I
|
|
Increased wages to retain employees
.
|
|
Rent
|
|
I
|
|
Additional
storage and capacity space for BCPS products.
|
|
Professional
fess
|
|
D
|
|
Reduced
litigation resulted in reduced professional fees.
|
|
Research
|
|
I
|
|
Increase
costs associated with regulatory compliance.
|
|
|
Three
months ended September 30,
|
Nine
months ended September 30,
|
||
|
Customer
|
2017
|
2016
|
2017
|
2016
|
|
|
|
|
|
|
|
A
|
$
1,213,179
|
$
821,469
|
$
4,263,172
|
$
3,286,124
|
|
B
|
$
648,720
|
$
1,124,557
|
$
2,094,490
|
$
2,955,115
|
|
C
|
$
-
|
$
-
|
$
1,169,522
|
$
913,154
|
|
D
|
$
-
|
$
173,015
|
$
-
|
$
-
|
|
E
|
$
307,434
|
$
-
|
$
-
|
$
-
|
|
|
September
30,
|
|
|
|
2017
|
2016
|
|
|
|
|
|
Company
A
|
1,436,247
|
667,894
|
|
Company
A
|
317,544
|
642,425
|
|
|
2017
|
2016
|
|
|
|
|
|
Cash provided by
(used by) operations
|
39,386
|
2,183,364
|
|
Long term
deposits
|
-
|
(350
)
|
|
Investment
|
18,750
|
-
|
|
Insurance proceeds
from fire loss
|
3,419,610
|
-
|
|
Sales (purchases)
of equipment
|
(57,876
)
|
(101,762
)
|
|
Advances from
(repayments of) short term line of credit
|
-
|
50,000
|
|
Repayment of
loans
|
(150,895
)
|
(150,895
)
|
|
Repurchase of
common stock
|
-
|
(1,575,000
)
|
|
Proceeds from
issuance of common stock
|
55,580
|
26,080
|
|
Changes in exchange
rates
|
522,943
|
(7,937
)
|
|
2017
|
$
49,855
|
|
2018
|
$
201,840
|
|
2019
|
$
205,580
|
|
2020
|
$
209,400
|
|
2021
|
$
111,100
|
|
Number
|
|
Description
|
|
|
Amended
and Restated Certificate of Incorporation of the registrant.
(1)
|
|
|
|
Bylaws
of the registrant. (1)
|
|
|
|
Certification
of Principal Executive Officer Pursuant to §302 of the
Sarbanes-Oxley Act of 2002.*
|
|
|
|
Certification
of Principal Financial Officer Pursuant to §302 of the
Sarbanes-Oxley Act of 2002.*
|
|
|
|
Certification
of Principal Executive and Financial Officer Pursuant to 18 U.S.C.
§1350 and §906 of the Sarbanes-Oxley Act of
2002.*
|
|
|
Flexible
Solutions International, Inc.
|
|
|
|
|
|
|
|
|
November 14,
2017
|
By:
|
/s/
Daniel
B. O’Brien
|
|
|
|
Name:
|
Daniel B.
O’Brien
|
|
|
|
Title:
|
President and
Principal Executive Officer
|
|
|
|
By:
|
/s/
Daniel
B. O’Brien
|
|
|
|
Name:
|
Daniel B.
O’Brien
|
|
|
|
Title:
|
Principal Financial
and Accounting Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|