FSP 10-Q Quarterly Report March 31, 2016 | Alphaminr
FRANKLIN STREET PROPERTIES CORP /MA/

FSP 10-Q Quarter ended March 31, 2016

FRANKLIN STREET PROPERTIES CORP /MA/
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 fsp-20160331x10q.htm 10-Q fsp_Current folio_10Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 10 - Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2016 .

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition peri od from           to

Commission File Number:  001-32470

Franklin Street Properties Corp.

(Exact name of registrant as specified in its charter)

Maryland

04-3578653

(State or other jurisdiction of incorporation

(I.R.S. Employer Identification No.)

or organization)

401 Edgewater Place, Suite 200

Wakefield, MA 01880

(Address of principal executive offices)(Zip Code)

(781) 557-1300

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES NO

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES NO

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES NO

The number of shares of common stock outstanding as of April 22, 2016 was 100,187,405 .

Franklin Street Properties Corp.
Form 10-Q

Quarterly Report
March 31, 2016

Table of Contents

Page

Part I.

Financial Information

Item 1.

Financial Statements

Condensed Consolidated Balance Sheets as of March 31, 2016 and December 31, 20 15

3

Condensed Consolidated Statements of Income for the three months ended March 31, 201 6 and 20 15

4

Condensed Consolidated Statements of Other Comprehensive Income for the three months ended March 31, 2016 and 20 15

5

Condensed Consolidated Statements of Cash Flows for the three months ended March 31 , 201 6 and 20 15

6

Notes to Condensed Consolidated Financial Statements

7 - 16

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

17 - 29

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

30

Item 4.

Controls and Procedures

31

Part II.

Other Information

Item 1.

Legal Proceedings

32

Item 1A.

Risk Factors

32

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

32

Item 3.

Defaults Upon Senior Securities

32

Item 4.

Mine Safety Disclosures

32

Item 5.

Other Information

32

Item 6.

Exhibits

32

Signatures

33


P ART I — FINANCIAL INFORMATIO N

Item 1. Financial Statement s

Franklin Street Properties Corp.

Condensed Consolidated Balance Sheet s

(Unaudited)

March 31,

December 31,

(in thousands, except share and par value amounts)

2016

2015

Assets:

Real estate assets:

Land

$

168,120

$

170,021

Buildings and improvements

1,625,819

1,637,066

Fixtures and equipment

2,649

2,528

1,796,588

1,809,615

Less accumulated depreciation

309,307

299,991

Real estate assets, net

1,487,281

1,509,624

Acquired real estate leases, less accumulated amortization of $117,134 and $112,844, respectively

99,102

108,046

Investment in non-consolidated REITs

76,707

77,019

Asset held for sale

15,921

Cash and cash equivalents

14,316

18,163

Restricted cash

10

23

Tenant rent receivables, less allowance for doubtful accounts of $130 and $130, respectively

3,691

2,898

Straight-line rent receivable, less allowance for doubtful accounts of $50 and $50 , respectively

49,696

48,502

Prepaid expenses and other assets

5,943

5,484

Related party mortgage loan receivables

79,575

118,641

Other assets: derivative asset

1,132

Office computers and furniture, net of accumulated depreciation of $1,372 and $1,333 , respectively

438

484

Deferred leasing commissions, net of accumulated amortization of $21,035 and $20,002 , respectively

28,705

28,999

Total assets

$

1,861,385

$

1,919,015

Liabilities and Stockholders’ Equity:

Liabilities:

Bank note payable

$

265,000

$

290,000

Term loans payable, less unamortized financing costs of $2,120 and $2,353 , respectively

617,880

617,647

Accounts payable and accrued expenses

37,791

49,489

Accrued compensation

1,274

3,726

Tenant security deposits

4,433

4,829

Other liabilities: derivative liability

13,226

8,243

Acquired unfavorable real estate leases, less accumulated amortization of $9,822 and $9,368 , respectively

8,697

9,425

Total liabilities

948,301

983,359

Commitments and contingencies

Stockholders’ Equity:

Preferred stock, $.0001 par value, 20,000,000 shares authorized, none issued or outstanding

Common stock, $.0001 par value, 180,000,000 shares authorized, 100,187,405 and 100,187,405 shares issued and outstanding , respectively

10

10

Additional paid-in capital

1,273,556

1,273,556

Accumulated other comprehensive loss

(13,226)

(7,111)

Accumulated distributions in excess of accumulated earnings

(347,256)

(330,799)

Total stockholders’ equity

913,084

935,656

Total liabilities and stockholders’ equity

$

1,861,385

$

1,919,015

The accompanying notes are an integral part of these condensed consolidated financial statements.

3


Franklin Street Properties Corp.

Condensed Consolidated Statements of Income

(Unaudited)

For the Three Months Ended March 31,

(in thousands, except per share amounts)

2016

2015

Revenues:

Rental

$

58,360

$

59,013

Related party revenue:

Management fees and interest income from loans

1,433

1,473

Other

20

21

Total revenues

59,813

60,507

Expenses:

Real estate operating expenses

15,292

15,356

Real estate taxes and insurance

9,150

10,048

Depreciation and amortization

22,445

22,672

Selling, general and administrative

3,530

3,691

Interest

6,433

6,187

Total expenses

56,850

57,954

Income before interest income, equity in losses of non-consolidated REITs, gain on sale of properties and taxes on income

2,963

2,553

Interest income

1

Equity in losses of non-consolidated REITs

(286)

(322)

Gain on sale of properties, less applicable income tax

10,462

Income before taxes on income

2,677

12,694

Taxes on income

98

161

Net income

$

2,579

$

12,533

Weighted average number of shares outstanding, basic and diluted

100,187

100,187

Net income per share, basic and diluted

$

0.03

$

0.13

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


Franklin Street Properties Corp.

Condensed Consolidated Statements of Other Comprehensive Incom e (Loss)

(Unaudited)

For the

Three Months Ended

March 31,

(in thousands)

2016

2015

Net income

$

2,579

$

12,533

Other comprehensive loss:

Unrealized loss on derivative financial instruments

(6,115)

(4,814)

Total other comprehensive loss

(6,115)

(4,814)

Comprehensive income (loss)

$

(3,536)

$

7,719

The accompanying notes are an integral part of these condensed consolidated financial statements.

5


Franklin Street Properties Corp.

Condensed Consolidated Statements of Cash Flow s

(Unaudited)

For the Three Months Ended March 31,

(in thousands)

2016

2015

Cash flows from operating activities:

Net income

$

2,579

$

12,533

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization expense

22,962

23,189

Amortization of above market lease

81

6

Gain on sale of properties, less applicable income tax

(10,462)

Equity in losses of non-consolidated REITs

286

322

Changes in operating assets and liabilities:

Restricted cash

13

686

Tenant rent receivables

(793)

146

Straight-line rents

(1,275)

(69)

Lease acquisition costs

(199)

(3)

Prepaid expenses and other assets

(791)

283

Accounts payable, accrued expenses and other items

(10,374)

(7,706)

Accrued compensation

(2,452)

(2,517)

Tenant security deposits

(396)

(230)

Payment of deferred leasing commissions

(1,825)

(1,116)

Net cash provided by operating activities

7,816

15,062

Cash flows from investing activities:

Property improvements, fixtures and equipment

(6,699)

(4,298)

Office computers and furniture

(21)

Distributions in excess of earnings from non-consolidated REITs

27

27

Repayment of related party mortgage receivable

39,066

Proceeds received on sales of real estate assets

47,671

Changes in deposits on real estate assets

(4,000)

Net cash provided by investing activities

32,373

39,400

Cash flows from financing activities:

Distributions to stockholders

(19,036)

(19,036)

Borrowings under bank note payable

15,000

20,000

Repayments of bank note payable

(40,000)

(48,000)

Net cash used in financing activities

(44,036)

(47,036)

Net increase (decrease) in cash and cash equivalents

(3,847)

7,426

Cash and cash equivalents , beginning of year

18,163

7,519

Cash and cash equivalents , end of period

$

14,316

$

14,945

Non-cash investing and financing activities:

Accrued costs for purchases of real estate assets

$

1,887

$

2,998

The accompanying notes are an integral part of these condensed consolidated financial statements.

6


Franklin Street Properties Corp.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

1. Organization, Properties, Basis of Presentation, Financial Instruments and Recent Accounting Standards

Organization

Franklin Street Properties Corp. (“FSP Corp.” or the “Company”), holds, directly and indirectly, 100% of the interest in FSP Investments LLC, FSP Property Management LLC , FSP Holdings LLC and FSP Protective TRS Corp .  FSP Property Management LLC provides asset management and property management services.  The Company also has a non-controlling common stock interest in eight corporations organized to operate as real estate investment trusts (“REIT”) and a non-controlling preferred stock interest in two of those REITs.  Collectively, the eight REITs are referred to as the “Sponsored REITs”.

As of March 31, 2016, the Company owned and operated a portfolio of real estate consisting of 35 operating properties, one property that is in redevelopment, eight managed Sponsored REITs and held five promissory notes secured by mortgages on real estate owned by Sponsored REITs, including two mortgage loans and three revolving lines of credit.  From time-to-time, the Company may acquire, develop or redevelop real estate, make additional secured loans or acquire a Sponsored REIT.  The Company may also pursue, on a selective basis, the sale of its properties in order to take advantage of the value creation and demand for its properties, or for geographic or property specific reasons.

Properties

The following table summarizes the Company’s number of operating properties and rentable square feet of real estate.  In January 2016, the Company classified one property as a redeveopment , which is excluded as of March 31, 2016.

As of March 31,

2016

2015

Commercial real estate:

Number of properties

35

36

Rentable square feet

9,325,249

9,310,131

Basis of Presentation

The unaudited condensed consolidated financial statements of the Company include all the accounts of the Company and its wholly-owned subsidiaries.  All significant intercompany balances and transactions have been eliminated. These financial statements should be read in conjunction with the Company’s consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for its fiscal year ended December 31, 2015, as filed with the Securities and Exchange Commission.

The accompanying interim financial statements are unaudited; however, the financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and in conjunction with the rules and regulations of the Securities and Exchange Commission.  Accordingly, they do not include all of the disclosures required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting solely of normal recurring matters) necessary for a fair presentation of the financial statements for these interim periods have been included.  Operating results for the three months ended March 31, 2016 are not necessarily indicative of the results that may be expected for the year ended December 31, 2016 or for any other period.

Financial Instruments

The Company estimates that the carrying values of cash and cash equivalents, restricted cash, receivables, loans receivable, prepaid expenses, accounts payable and accrued expenses, accrued compensation, tenant security deposits approximate their

7


fair values based on their short-term maturity and the bank note and term loans payable approximate their fair values as they bear interest at variable interest rates.

Recent Accounting Standards

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers , which provides guidance for revenue recognition. The standard’s core principle is that a company will recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration to which a company expects to be entitled in exchange for those goods or services. This update is effective for interim and annual reporting periods beginning after December 15, 2017.  The Company is currently in the process of evaluating the impact the adoption of this ASU will have on the condensed consolidated financial statements.

In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements – Going Concern: Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern .  This update requires an entity to evaluate whether there are conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the financial statements are available to be issued when applicable) and to provide related footnote disclosures in certain circumstances.  This update is effective for the annual period ending after December 15, 2016, and for annual and interim periods thereafter with early adoption permitted.  The implementation of this update is not expected to cause any significant changes to the condensed consolidated financial statements.

In February 2015 , the FASB issued ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis (“ASU 2015-02”). ASU 2015-02 affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. ASU 2015-02 modifies the evaluation of whether limited partnerships and similar legal entities are VIEs or voting interest entities, eliminates the presumption that a general partner should consolidate a limited partnership and affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related pa rty relationships. ASU 2015-02 wa s effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments in ASU 2015-02 using: (a) a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption; or (b) by applying the amendments retrospectively. ASU 2015-02 was adopted on January 1, 2016. The implementation of this update did not cause any material changes to the consolidated financial statements for any period .

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) , (“ASU 2016-02).  ASU 2016-02 requires lessees to put most leases on their balance sheets but recognize expenses on their income statements in a manner similar to today’s accounting. The guidance also eliminates today’s real estate-specific provisions for all entities. For lessors, the guidance modifies the classification criteria and the accounting for sales-type and direct financing leases.  This new standard is effective for annual periods beginning after 15 December 2018, and interim periods thereafter with early adoption is permitted  The Company is currently in the process of evaluating the impact the adoption of this ASU will have on the condensed consolidated financial statements .

Reclass ifications

Certain amounts from the 2015 financial statements have been reclassified to conform to the 2016 presentation. The reclassifications were related primarily to conform to ASU No. 2015-03, Simplifying the Presentation of Debt Issuance Costs , which requires debt issuance costs to be presented in the balance sheet as a direct deduction from the associated debt liability.  This new standard was effective for interim and annual reporting periods beginning after December 15, 2015 and requires retrospective application. Approximately $2.4 million of debt issuance costs w ere re classified from other assets to contra term loans on the balance sheet at December 31, 2015 . There was no change to net income for any period presented as a result of these reclassifications.

8


2. Related Party Transactions and Investments in Non-Consolidated Entities

Investment in Sponsored REITs:

At March 31, 2016 and December 31, 2015, the Company held a common stock interest in eight and nine Sponsored REITs, respectively.  The Company holds a non-controlling preferred stock investment in two of these Sponsored REITs, FSP 303 East Wacker Drive Corp. (“East Wacker”) and FSP Grand Boulevard Corp. (“Grand Boulevard”), from which it continues to derive economic benefits and risks.

During the year ended December 31, 2015, a property owned by a Sponsored REIT was sold and, thereafter, liquidating distributions to its preferred shareholders were declared and issued.

During the three months ended March 31, 2016, a property owned by a Sponsored REIT, FSP 385 Interlocken Development Corp. (“385 Interlocken”), was sold and, thereafter, liquidating distributions to its preferred shareholders were declared and issued.  The Company had previously made a secured construction loan to 385 Interlocken, which loan in the outstanding principal amount of $37,541,000 was repaid in its entirety from the proceeds of the sale.

Equity in losses of investment in non-consolidated REITs:

The following table includes equity in losses of investments in non-consolidated REITs

Three Months Ended March 31,

(in thousands)

2016

2015

Equity in losses of East Wacker

257

285

Equity in losses of Grand Boulevard

29

37

$

286

$

322

Equity in losses of investments in non-consolidated REITs is derived from the Company’s share of income or loss in the operations of those entities.  The Company exercises influence over, but does not control these entities, and investments are accounted for using the equity method.

Equity in losses of East Wacker is derived from the Company’s preferred stock investment in the entity.  In December 2007, the Company purchased 965.75 preferred shares or 43.7% of the outstanding preferred shares of East Wacker for $82,813,000 (which represented $96,575,000 at the offering price net of commissions of $7,726,000, loan fees of $5,553,000 and acquisition fees of $483,000 that were excluded).

Equity in losses of Grand Boulevard is derived from the Company’s preferred stock investment in the entity.  In May 2009, the Company purchased 175.5 preferred shares or 27.0% of the outstanding preferred shares of Grand Boulevard for $15,049,000 (which represented $17,550,000 at the offering price net of commissions of $1,404,000, loan fees of $1,009,000 and acquisition fees of $88,000 that were excluded).

The Company recorded distributions of $27,000 from non-consolidated REITs during the three months ended March 31, 2016 and 2015.

Management fees and interest income from loans:

Asset management fees range from 1% to 5% of collected rents and the applicable contracts are cancelable with 30 days notice.  Asset management fee income from non-consolidated entities amounted to approximately $154,000 and $211,000 for the three months ended March 31, 2016 and 2015, respectively.

From time to time the Company may make secured loans (“Sponsored REIT Loans”) to Sponsored REITs in the form of mortgage loans or revolving lines of credit to fund construction costs, capital expenditures, leasing costs and for other purposes. The Company reviews Sponsored REIT loans for impairment each reporting period. A loan is impaired when,

9


based on current information and events, it is probable that the Company will be unable to collect all amounts recorded on the balance sheet. The Company applies normal loan review and underwriting procedures (as may be implemented or modified from time to time) in making that judgment. None of the Sponsored REIT loans have been impaired .

The Company anticipates that each Sponsored REIT Loan will be repaid at maturity or earlier from long term financings of the underlying properties, cash flows from the underlying properties or some other capital event.  Each Sponsored REIT Loan is secured by a mortgage on the underlying property and has a term of approximately one to three years.  Except for two mortgage loans which bear interest at a fixed rate, advances under each Sponsored REIT Loan bear interest at a rate equal to the 30-day LIBOR rate plus an agreed upon amount of basis points and advances also require a 50 basis point draw fee.

The following is a summary of the Sponsored REIT Loans outstanding as of March 31, 2016:

Maximum

Amount

Interest

(dollars in thousands)

Maturity

Amount

Drawn at

Interest

Draw

Rate at

Sponsored REIT

Location

Date

of Loan

31-Mar-16

Rate (1)

Fee (2)

31-Mar-16

Secured revolving lines of credit

FSP Satellite Place Corp.

Duluth, GA

31-Mar-17

$

5,500

$

3,975

L+

4.4

%

0.5

%

4.84

%

FSP 1441 Main Street Corp. (3)

Columbia, SC

31-Mar-17

10,800

9,000

L+

4.4

%

0.5

%

4.84

%

FSP Energy Tower I Corp.

Houston, TX

30-Jun-17

20,000

12,600

L+

5.0

%

0.5

%

5.44

%

Mortgage loan secured by property

FSP Monument Circle LLC (4)

Indianapolis, IN

7-Dec-18

21,000

21,000

4.90

%

n/a

4.90

%

FSP Energy Tower I Corp. (5)

Houston, TX

30-Jun-17

33,000

33,000

6.41

%

n/a

6.41

%

$

90,300

$

79,575


(1)

The interest rate is 30-day LIBOR rate plus the additional rate indicated, otherwise a fixed rate.

(2)

The draw fee is a percentage of each new advance, and is paid at the time of each new draw.

(3)

This revolving line of credit was extended on March 25, 2016.

(4)

This mortgage loan includes an origination fee of $164,000 and an exit fee of $38,000 when repaid by the borrower.

(5)

This mortgage loan includes an annual extension fee of $108,900 paid by the borrower.

The Company recognized interest income and fees from the Sponsored REIT Loans of approximately $1,279,000 and $1,262,000 for the three months ended March 31, 2016 and 2015, respectively.

Non-consolidated REITs:

The balance sheet data below for 2016 and 2015 includes the 8 and 9 Sponsored REITs the Company held an interest in as of March 31, 2016 and December 31, 2015, respectively.  The operating data below for 2016 and 2015 include the operations of the 9 and 10 Sponsored REITs in which the Company held an interest in during the three months ended March 31, 2016 and 2015, respectively.

10


Summarized financial information for these Sponsored REITs is as follows:

March 31,

December 31,

(in thousands)

2016

2015

Balance Sheet Data (unaudited):

Real estate, net

$

359,005

$

418,959

Other assets

87,374

101,734

Total liabilities

(159,832)

(203,628)

Shareholders’ equity

$

286,547

$

317,065

For the Three Months Ended

March 31,

(in thousands)

2016

2015

Operating Data (unaudited):

Rental revenues

$

13,415

$

13,900

Other revenues

10

2

Operating and maintenance expenses

(7,576)

(8,235)

Depreciation and amortization

(4,510)

(4,975)

Interest expense

(2,197)

(2,457)

Gain on sale, less applicable income tax

19,748

Net income (loss)

$

18,890

$

(1,765)

3. Bank Note Payable and Term Note Payable

BMO Term Loan

On October 29, 2014, the Company entered into an Amended and Restated Credit Agreement (the “BMO Credit Agreement”) with the lending institutions referenced in the BMO Credit Agreement and Bank of Montreal, as administrative agent, that amended and restated the Credit Agreement dated as of August 26, 2013 (the “Original BMO Credit Agreement”) between the Company and the lending institutions referenced in the Original BMO Credit Agreement and Bank of Montreal, as administrative agent, and provides for a single, unsecured term loan borrowing in the amount of $220,000,000 (the “BMO Term Loan”).  On August 26, 2013, the Company drew down the entire $220,000,000 under the BMO Term Loan, which remains fully advanced and outstanding under the BMO Credit Agreement. The BMO Term Loan matures on August 26, 2020. The BMO Credit Agreement also includes an accordion feature that allows up to $50,000,000 of additional loans, subject to receipt of lender commitments and satisfaction of certain customary conditions.

The BMO Term Loan bears interest at either (i) a number of basis points over LIBOR depending on the Company’s credit rating ( 165 basis points over LIBOR at March 31 , 201 6 ) or (ii) a number of basis points over the base rate depending on the Company’s credit rating ( 65 basis points over the base rate at March 31, 2016 ).

Although the interest rate on the BMO Term Loan is variable, the Company is permitted to hedge the base LIBOR interest rate by entering into an interest rate swap agreement.  On August 26, 2013, the Company entered into an ISDA Master Agreement with Bank of Montreal that fixed the base LIBOR interest rate on the BMO Term Loan at 2.32% per annum for seven years, until the August 26, 2020 maturity date.  Accordingly, based upon the Company’s credit rating, as of March 31, 2016 , the effective interest rate on the BMO Term Loan was 3.97% per annum.

The BMO Credit Agreement contains customary affirmative and negative covenants for credit facilities of this type.  The BMO Credit Agreement also contains financial covenants that require the Company to maintain a minimum tangible net worth, a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, minimum unsecured interest coverage and a maximum ratio of certain investments to total assets. The Company was in compliance with the BMO Term Loan financial covenants as of March 31, 2016 .

11


The Company may use the proceeds of the loans under the BMO Credit Agreement to finance the acquisition of real properties and for other permitted investments; to finance investments associated with Sponsored REITs, to refinance or retire indebtedness and for working capital and other general business purposes, in each case to the extent permitted under the BMO Credit Agreement.

BAML Credit Facility

On October 29, 2014, the Company entered into a Second Amended and Restated Credit Agreement (the “BAML Credit Agreement”) with the lending institutions referenced in the BAML Credit Agreement and those lenders from time to time party thereto and Bank of America, N.A., as administrative agent, L/C Issuer and Swing Line Lender (the “BAML Credit Facility”) that continued an existing unsecured credit facility comprised of both a revolving line of credit (the “BAML Revolver) and a term loan (the “BAML Term Loan”).

BAML Revolver Highlights

·

The BAML Revolver is for borrowings, at the Company’s election, of up to $500,000,000 .  Borrowings made pursuant to the BAML Revolver may be revolving loans, swing line loans or letters of credit, the combined sum of which may not exceed $500,000,000 outstanding at any time.

·

Borrowings made pursuant to the BAML Revolver may be borrowed, repaid and reborrowed from time to time until the initial maturity date of October 29, 2018.  The Company has the right to extend the initial maturity date of the BAML Revolver by an additional 12 months, or until October 29, 2019, upon payment of a fee and satisfaction of certain customary conditions.

·

The BAML Revolver includes an accordion feature that allows for up to $250,000,000 of additional borrowing capacity subject to receipt of lender commitments and satisfaction of certain customary conditions.

As of March 31, 2016 , there were borrowings of $265,000,000 outstanding under the BAML Revolver. The BAML Revolver bears interest at either (i) a margin over LIBOR depending on the Company’s credit rating (1.25% over LIBOR at March 31, 2016 ) or (ii) a margin over the base rate depending on the Company’s credit rating (0.25% over the base rate at March 31, 2016 ). The BAML Credit Facility also obligates the Company to pay an annual facility fee in an amount that is also based on the Company’s credit rating (0.25% at March 31, 2016 ). The facility fee is assessed against the total amount of the BAML Revolver, or $500,000,000.

Based upon the Company’s credit rating, as of March 31, 2016 , the weighted average interest rate on the BAML Revolver was 1.69% per annum and there were borrowings of $ 265 ,000,000 outstanding. As of December 31, 201 5 , the weighted average interest rate on the BAML Revolver was 1.54% per annum and there were borrowings of $290,000,000 outstanding. The weighted average interest rate on all amounts outstanding on the BAML Revolver during the three months ended March 31, 2016 was approximately 1.67% per annum. The weighted average interest rate on all amounts outstanding on the BAML Revolver during the year ended December 31, 201 5 was approximately 1.44% per annum.

BAML Term Loan Highlights

·

The BAML Term Loan is for $400,000,000 .

·

The BAML Term Loan matures on September 27, 2017.

·

On September 27, 2012, the Company drew down the entire $400,000,000 and such amount remains fully advanced and outstanding under the BAML Credit Agreement.

The BAML Term Loan bears interest at either (i) a margin over LIBOR depending on the Company’s credit rating (1.45% over LIBOR at March 31, 2016 ) or (ii) a margin over the base rate depending on the Company’s credit rating (0.45% over the base rate at March 31, 2016 ). The actual margin over LIBOR rate or base rate is determined based on the Company’s credit rating.

12


Although the interest rate on the BAML Credit Facility is variable, the Company fixed the base LIBOR interest rate on the BAML Term Loan by entering into an interest rate swap agreement. On September 27, 2012, the Company entered into an ISDA Master Agreement with Bank of America, N.A. that fixed the base LIBOR interest rate on the BAML Term Loan at 0.75% per annum for five years, until the September 27, 2017 maturity date.  Accordingly, based upon the Company’s credit rating, as of March 31, 2016 , the effective interest rate on the BAML Term Loan was 2.20% per annum.

BAML Credit Facility General Information

The BAML Credit Agreement contains customary affirmative and negative covenants for credit facilities of this type.  The BAML Credit Agreement also contains financial covenants that require the Company to maintain a minimum tangible net worth, a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, minimum unsecured interest coverage and a maximum ratio of certain investments to total assets. The Company was in compliance with the BAML Credit Facility financial covenants as of March 31, 2016 .

The Company may use the proceeds of the loans under the BAML Credit Agreement to finance the acquisition of real properties and for other permitted investments; to finance investments associated with Sponsored REITs, to refinance or retire indebtedness and for working capital and other general business purposes, in each case to the extent permitted under the BAML Credit Agreement.

4. Financial Instruments: Derivatives and Hedging

On August 26, 2013, the Company fixed the interest rate for seven years on the BMO Credit Agreement with an interest rate swap agreement (the “BMO Interest Rate Swap”) and on September 27, 2012, the Company fixed the interest rate for five years on the BAML Term Loan with an interest rate swap agreement (the “BAML Interest Rate Swap”). The variable rates that were fixed under the BMO Interest Rate Swap and the BAML Interest Rate Swap are described in Note 3.

The BMO Interest Rate Swap and the BAML Interest Rate Swap qualify as cash flow hedges and have been recognized on the consolidated balance sheet at fair value.  If a derivative qualifies as a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedged asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings.  The ineffective portion of a derivative’s change in fair value will be immediately recognized in earnings, which may increase or decrease reported net income and stockholders’ equity prospectively, depending on future levels of interest rates and other variables affecting the fair values of derivative instruments and hedged items, but will have no effect on cash flows.

The following table summarizes the notional and fair value of our derivative financial instruments at March 31, 2016 . The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks.

Notional

Strike

Effective

Expiration

Fair

(in thousands)

Value

Rate

Date

Date

Value

BMO Interest Rate Swap

$

220,000

2.32

%

Aug-13

Aug-20

$

(12,498)

BAML Interest Rate Swap

$

400,000

0.75

%

Sep-12

Sep-17

$

(728)

On March 31, 2016 , the BMO Interest Rate Swap was reported as a liability at its fair value of approximately $12.5 million and the BAML Interest Rate Swap was reported as a liability at its fair value of approximately $0.7 million.  These are included in other liabilities: derivative liability on the condensed consolidated balance sheet at March 31, 2016 .  Offsetting adjustments are reported as unrealized gains or losses on derivative financial instruments in accumulated other comprehensive income of $6.1 million .  During the three months ended March 31, 2016, $1.4 million was reclassified out of other comprehensive income and into interest expense.

Over time, the unrealized gains and losses held in accumulated other comprehensive income will be reclassified into earnings as an increase or reduction to interest expense in the same periods in which the hedged interest payments affect earnings.

13


The Company estimate s that approximately $3.3 million of the current balance held in accumulated other comprehensive income will be reclassified into earnings within the next 12 months.

The Company is hedging the exposure to variability in anticipated future interest payments on existing debt.

The fair value of the Company’s derivative instruments are determined using the net discounted cash flows of the expected cash flows of the derivative based on the market based interest rate curve and are adjusted to reflect credit or nonperformance risk.  The risk is estimated by the Company using credit spreads and risk premiums that are observable in the market. These financial instruments were classified within Level 2 of the fair value hierarchy and were classified as an asset or liability on the condensed consolidated balance sheets.

5. Net Income Per Share

Basic net income per share is computed by dividing net income by the weighted average number of Company shares outstanding during the period.  Diluted net income per share reflects the potential dilution that could occur if securities or other contracts to issue shares were exercised or converted into shares.  There were no potential dilutive shares outstanding at March 31, 2016 and 201 5 , respectively.

6. Stockholders’ Equity

As of March 31, 2016 , the Company had 100,187,405 shares of common stock outstanding.  The Company declared and paid dividends as follows (in thousands, except per share amounts):

Dividends Per

Total

Quarter Paid

Share

Dividends

First quarter of 2016

$

0.19

$

19,036

First quarter of 2015

$

0.19

$

19,036

7. Income Taxes

General

The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”). As a REIT, the Company generally is entitled to a tax deduction for distributions paid to its shareholders, thereby effectively subjecting the distributed net income of the Company to taxation at the shareholder level only.  The Company must comply with a variety of restrictions to maintain its status as a REIT.  These restrictions include the type of income it can earn, the type of assets it can hold, the number of shareholders it can have and the concentration of their ownership, and the amount of the Company’s taxable income that must be distributed annually.

One such restriction is that the Company generally cannot own more than 10% of the voting power or value of the securities of any one issuer unless the issuer is itself a REIT or a taxable REIT subsidiary (“TRS”).  In the case of TRSs, the Company’s ownership of securities in all TRSs generally cannot exceed 25% of the value of all of the Company’s assets and, when considered together with other non-real estate assets, cannot exceed 25% of the value of all of the Company’s assets.  FSP Investments and FSP Protective TRS Corp. are the Company’s taxable REIT subsidiaries operating as taxable corporations under the Code.

Income taxes are recorded based on the future tax effects of the difference between the tax and financial reporting bases of the Company’s assets and liabilities.  In estimating future tax consequences, potential future events are considered except for potential changes in income tax law or in rates.

14


The Company adopted an accounting pronouncement related to uncertainty in income taxes effective January 1, 2007, which did not result in recording a liability, nor was any accrued interest and penalties recognized with the adoption.  Accrued interest and penalties will be recorded as income tax expense, if the Company records a liability in the future.  The Company’s effective tax rate was not affected by the adoption.  The Company and one or more of its subsidiaries files income tax returns in the U.S. federal jurisdiction and various state jurisdictions.  The statute of limitations for the Company’s income tax returns is generally three years and as such, the Company’s returns that remain subject to examination would be primarily from 2012 and thereafter.

The Company is subject to a business tax known as th e Revised Texas Franchise Tax.  Some of the Company’s leases allow reimbursement by tenants for these amounts because the Revised Texas Franchise Tax replaces a portion of the property tax for school districts.  Because the tax base on the Revised Texas Franchise Tax is derived from an income based measure , it is considered an income tax.  The Company recorded a provision for the Revised Texas Franchise Tax of $ 87 ,000 and $ 159 ,000 for the three months ended March 31, 2016 and 201 5 , respectively.

Net operating losses

Section 382 of the Code restricts a corporation’s ability to use net operating losses (“NOLs”) to offset future taxable income following certain “ownership changes.” Such ownership changes occurred with past mergers and accordingly a portion of the NOLs incurred by the Sponsored REITs available for use by the Company in any particular future taxable year will be limited. To the extent that the Company does not utilize the full amount of the annual NOLs limit, the unused amount may be carried forward to offset taxable income in future years. NOLs expire 20 years after the year in which they arise, and the last of the Company’s NOLs will expire in 2027. A valuation allowance is provided for the full amount of the NOLs as the realization of any tax benefits from such NOLs is not assured.  The gross amount of NOLs available to the Company was $13,041,000 as of each of March 31, 2016 and December 31, 201 5 .

Income Tax Expense

The income tax expense reflected in the condensed consolidated statements of income relates primarily to a franchise tax on our Texas properties.  FSP Protective TRS Corp. provides taxable services to tenants at some of the Company’s properties and the tax expenses associated with these activities are reported as Other Taxes in the table below:

For the Three Months Ended March 31,

(Dollars in thousands)

2016

2015

Revised Texas franchise tax

$

87

$

159

Other Taxes

11

2

Taxes on income

$

98

$

161

Taxes on income are a current tax expense. No deferred income taxes were provided as there were no material temporary differences between the financial reporting basis and the tax basis of the TRSs.

8. Dispositions of properties

The Company sold an office property located in Plano, Texas on February 23, 2015 at a $1.5 million gain, an office property located in Eden Prairie, Minnesota on March 31, 2015 at a $9.0 million gain , an office property located in Charlotte, North Carolina on May 13, 2015 at a $0.9 million gain and an office property located in San Jose, California on December 9, 2015 at a $12.3 million gain . During the three months ended March 31, 2016, the Company reached an agreement to sell an office property located in Maryland Heights, Missouri.  The property was classified as an asset held for sale at March 31, 2016 and was sold on April 5, 2016 at approximately a $4.1 million gain. The disposal of the properties does not represent a strategic shift that has a major effect on the Company's operations and financial results.  Accordingly, the properties remain classified within continuing operations for all periods presented.

15


9. Subsequent Events

On April 8 , 201 6 , the Board of Directors of the Company declared a cash distribution of $0.19 per share of common stock payable on May 12, 2016 to stockholders of record on April 22, 2016 .

16


Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report and in our Annual Report on Form 10-K for the year ended December 31, 2015 .  Historical results and percentage relationships set forth in the condensed consolidated financial statements, including trends which might appear, should not be taken as necessarily indicative of future operations.  The following discussion and other parts of this Quarterly Report on Form 10-Q may also contain forward-looking statements based on current judgments and current knowledge of management, which are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those indicated in such forward-looking statements.  Accordingly, readers are cautioned not to place undue reliance on forward-looking statements.  Investors are cautioned that our forward-looking statements involve risks and uncertainty, including without limitation, economic conditions in the United States, disruptions in the debt markets, economic conditions in the markets in which we own properties, risks of a lessening of demand for the types of real estate owned by us, uncertainties relating to fiscal policy, changes in government regulations and regulatory uncertainty, geopolitical events, and expenditures that cannot be anticipated such as utility rate and usage increases, unanticipated repairs, additional staffing, insurance increases and real estate tax valuation reassessments.  See Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 201 5 and Part II, Item 1A. “Risk Factors” below.  Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.  We may not update any of the forward-looking statements after the date this Quarterly Report on Form 10-Q is filed to conform them to actual results or to changes in our expectations that occur after such date, other than as required by law.

Overview

FSP Corp., or we or the Company, operates in the real estate operations segment. The real estate operations segment involves real estate rental operations, leasing, secured financing of real estate and services provided for asset management, property management, property acquisitions, dispositions and development.  Our current strategy is to invest in select urban infill and central business district properties, with primary emphasis on our top five markets of Atlanta, Dallas, Denver, Houston and Minneapolis.  We believe that our top five markets have macro-economic drivers that have the potential to increase occupancies and rents.  We will also monitor San Diego, Silicon Valley, Greater Boston and Greater Washington, DC, as well as other markets, for opportunistic investments.   FSP Corp. seeks value-oriented investments with an eye towards long-term growth and appreciation, as well as current income .

Approximately 6.6 million square feet, or approximately 70 % of our total owned portfolio, is located in our top five markets.  We are continuing our initiative to dispose of our smaller, suburban office assets and to replace them with larger urban infill and central business district office assets located primarily in our top five markets.  As we execute this strategy, short term operating results could be adversely impacted.  However, once complete, we believe that the transformed portfolio has the potential to provide higher profit and asset value growth over a longer period of time .

The main factor that affects our real estate operations is the broad economic market conditions in the United States.  These market conditions affect the occupancy levels and the rent levels on both a national and local level.  We have no influence on broader economic/market conditions.  We look to acquire and/or develop quality properties in good locations in order to lessen the impact of downturns in the market and to take advantage of upturns when they occur .

Critical Accounting Policies

We have certain critical accounting policies that are subject to judgments and estimates by our management and uncertainties of outcome that affect the application of these policies.  We base our estimates on historical experience and on various other assumptions we believe to be reasonable under the circumstances.  On an on-going basis, we evaluate our estimates.  In the event estimates or assumptions prove to be different from actual results, adjustments are made in subsequent periods to reflect more current information.  The accounting policies that we believe are most critical to the understanding of our financial position and results of operations, and that require significant management estimates and judgments, are discussed in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 201 5 .

17


Critical accounting policies are those that have the most impact on the reporting of our financial condition and results of operations and those requiring significant judgments and estimates.  We believe that our judgments and assessments are consistently applied and produce financial information that fairly presents our results of operations.  No changes to our critical accounting policies have occurred since the filing of our Annual Report on Form 10-K for the year ended December 31, 201 5 .

Recent Accounting Standards

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers , which provides guidance for revenue recognition. The standard’s core principle is that a company will recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration to which a company expects to be entitled in exchange for those goods or services. This update is effective for interim and annual reporting periods beginning after December 15, 2017.  The Company is currently in the process of evaluating the impact the adoption of this ASU will have on the condensed consolidated financial statements.

In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements — Going Concern: Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern .  This update requires an entity to evaluate whether there are conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the financial statements are available to be issued when applicable) and to provide related footnote disclosures in certain circumstances.  This update is effective for the annual period ending after December 15, 2016, and for annual and interim periods thereafter with early adoption permitted.  The implementation of this update is not expected to cause any significant changes to the condensed consolidated financial statements.

In February 2015 , the FASB issued ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis (“ASU 2015-02”). ASU 2015-02 affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. ASU 2015-02 modifies the evaluation of whether limited partnerships and similar legal entities are VIEs or voting interest entities, eliminates the presumption that a general partner should consolidate a limited partnership and affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. ASU 2015-02 is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments in ASU 2015-02 using: (a) a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption; or (b) by applying the amendments retrospectively. ASU 2015-02 was adopted on January 1, 2016. The implementation of this update did not cause any material changes to the consolidated financial statements for any period .

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) , (“ASU 2016-02).  ASU 2016-02 requires lessees to put most leases on their balance sheets but recognize expenses on their income statements in a manner similar to today’s accounting. The guidance also eliminates today’s real estate-specific provisions for all entities. For lessors, the guidance modifies the classification criteria and the accounting for sales-type and direct financing leases.  This new standard is effective for annual periods beginning after 15 December 2018, and interim periods thereafter with early adoption is permitted  The Company is currently in the process of evaluating the impact the adoption of this ASU will have on the condensed consolidated financial statements .

Trends and Uncertainties

Economic Conditions

The economy in the United States is continuing to experience a period of slow economic growth, with continued declining unemployment rates , which directly affects the demand for office space, our primary income producing asset.  The broad economic market conditions in the United States are affected by numerous factors, including but not limited to, inflation and employment levels, energy prices, the pace of economic growth and/or recessionary concerns, uncertainty about government fiscal and tax policy, changes in currency exchange rates, geopolitical events, the regulatory environment, the availability of credit and interest rates.  In addition, the Federal Reserve Bank has indicated that it anticipates raising interest rates further in 2016.  Any increase in interest rates could result in increased borrowing costs to us.  However, we could also benefit from

18


any further improved economic fundamentals and increasing levels of employment.  We believe that the economy is in a cyclically-slower but prolonged broad-based upswing.  However, future economic factors may negatively affect real estate values, occupancy levels and property income.

Real Estate Operations

Leasing

Our real estate portfolio was approximately 90.2 % leased as of March 31, 2016 , a decrease from 91.6 % as of December 31, 201 5 .  The 1.4 % decrease in leased space was a result of lease expirations and terminations during 201 6 that were not leased at March 31, 2016. As of March 31, 2016 , we had 917 ,000 square feet of vacancy in our portfolio compared to 800 ,000 square feet of vacancy at December 31, 201 5 .  During the three months ended March 31, 2016 , we leased approximately 178 ,000 square feet of office space, of which approximately 133 ,000 square feet were with existing tenants, at a weighted average term of 6.6 years.  On average, tenant improvements for such leases were $ 13.47 per square foot, lease commissions were $ 10.75 per square foot and rent concessions were approximately three months of free rent.  Average GAAP base rents under such leases were $ 28.69 per square foot, or 3.3 % higher than average rents in the respective properties as applicable compared to the year ended December 31, 201 5 .

In January 2016, our property at 801 Marquette Avenue in Minneapolis, Minnesota, with approximately 170,000 square feet of space, became vacant and we are redeveloping the property.  A fter extensive costing analysis with our potential development partners and outside professionals, we have decided to redevelop the existing building ourselves, rather than raze it and build a new, mixed use tower with outside development partners .

As of March 31, 2016 , leases for approximately 6.3 % and 10.9 % of the square footage in our portfolio are scheduled to expire during 201 6 and 201 7 , respectively. As the second quarter of 2016 begins, we believe that our property portfolio is well stabilized, with a balanced lease expiration schedule, and that existing vacancy is being actively marketed to numerous potential tenants.  We believe that most of our largest property markets are now experiencing generally steady or improving rental conditions.  We anticipate continued positive leasing activity within the portfolio during 2016 .

While we cannot generally predict when an existing vacancy in our real estate portfolio will be leased or if existing tenants with expiring leases will renew their leases or what the terms and conditions of the lease renewals will be, we expect to renew or sign new leases at then-current market rates for locations in which the buildings are located, which could be above or below the expiring rates.  Also, even as the economy recovers, we believe the potential for any of our tenants to default on its lease or to seek the protection of bankruptcy still exists.  If any of our tenants defaults on its lease, we may experience delays in enforcing our rights as a landlord and may incur substantial costs in protecting our investment.  In addition, at any time, a tenant of one of our properties may seek the protection of bankruptcy laws, which could result in the rejection and termination of such tenant’s lease and thereby cause a reduction in cash available for distribution to our stockholders .

Real Estate Acquisition and Investment Activity

During 201 6 :

·

on January 19, we received approximately $37.5 million from FSP 385 Interlocken Development Corp. as repayment in fu ll of a Sponsored REIT Loan;

·

on March 31, we received approximately $1.5 million from FSP Satellite Place Corp., as partial prepayment of a Sponsored REIT Loan; and

·

a dditional potential real estate investment opportunities are actively being explored and we would anticipate further real estate investments in the future.

During 201 5 :

·

we funded advances on Sponsored REIT Loans for revolving lines of credit in the aggregate amount of approximately $4.0 million;

·

on April 8, we acquired an office property with approximately 442,130 rentable square feet of space for $78.0 million located in the Central Perimeter Submarket of Atlanta, Georgia: and

19


·

on December 7, we funded a Sponsored REIT Loan consisting of a mortgage loan secured by a property of approximately $21.0 million.

Dispositions of Properties

On April 5, 2016, we sold an office property located in Maryland Heights, Missouri at approximately a $4.1 million gain.  The property is classified as an asset held for sale as of March 31, 2016. During 2015, we sold an office property located in Plano, Texas on February 23, 2015 at a $1.5 million gain, a n office property located in Eden Prairie, Minnesota on March 31, 2015 at a $9.0 million gain, an office property located in Charlotte, North Carolina on May 13, 2015 at a $0.9 million gain and an office property located in San Jose, California on December 9, 2015 at a $12.3 million gain.

We will continue to evaluate our portfolio, and in the future may decide to dispose of additional properties from time-to-time in the ordinary course of business.  We believe that the current property sales environment continues to improve in many markets relative to both liquidity and pricing.  We believe that both improving office property fundamentals as well as attractive financing availability will likely be required to continue improvement in the marketplace for potential property dispositions.  As an important part of our total return strategy, we intend to be active in property dispositions when we believe that market conditions warrant such activity and, as a consequence, we continuously review and evaluate our portfolio of properties for potentially advantageous dispositions.

Results of Operations

The following table shows results for the three months ended March 31, 2016 and 201 5 :

Three months ended  March 31,

(in thousands)

2016

2015

Change

Revenues:

Rental

$

58,360

$

59,013

$

(653)

Related party revenue:

Management fees and interest income from loans

1,433

1,473

(40)

Other

20

21

(1)

Total revenues

59,813

60,507

(694)

Expenses:

Real estate operating expenses

15,292

15,356

(64)

Real estate taxes and insurance

9,150

10,048

(898)

Depreciation and amortization

22,445

22,672

(227)

Selling, general and administrative

3,530

3,691

(161)

Interest

6,433

6,187

246

Total expenses

56,850

57,954

(1,104)

Income before interest income, equity in losses, gain on sale of properties and taxes on income

2,963

2,553

410

Interest income

1

(1)

Equity in losses of non-consolidated REITs

(286)

(322)

36

Gain on sale of properties, less applicable income tax

10,462

(10,462)

Income before taxes on income

2,677

12,694

(10,017)

Taxes on income

98

161

(63)

Net income

$

2,579

$

12,533

$

(9,954)

20


Comparison of the three months ended March 31, 2016 to the three months ended March 31, 2015 :

Revenues

Total revenues de creased by $ 0.7 million to $ 59.8 million for the quarter ended March 31, 2016 , as compared to the quarter ended March 31, 2015 .  The increase was primarily a result of:

·

A de crease in rental revenue of approximately $ 0.7 million arising primarily from the loss of revenue from the disposition of four properties and lower recoverable income in the first quarter of 2016 compared to the first quarter of 2015.  We sold a property on each of February 23, 2015, March 31, 2015 , May 13, 2015 and December 9, 2015. These decreases were partially offset by rental revenue for a property we acquired on April 8, 2015 .    In addition, our leased space decreased slightly to 90.2% at March 31, 2016 compared to 90.4% at March 31, 2015.

Expenses

Total expenses de creased by $ 1.1 million to $ 56.8 million for the quarter ended March 31, 2016 , as compared to the quarter ended March 31, 2015.  The in crease was primarily a result of:

·

A de crease in real estate operating expenses and real estate taxes and insurance of approximately $ 0.9 million, which was attributable to the disposition of four properties in the last twelve months and was partially offset by the acquisition of a property we acquired on April 8, 2015 .

·

A n de crease in depreciation and amortization of $ 0.2 million , which was attributable to the disposition of four properties in the last twelve months and was partially offset by the acquisition of a property we acquired on April 8, 2015 .

·

A de crease to selling, general and administrative expenses of approximately $0.2 million as a result of lower professional fees during the three months ended March 31, 2016 compared to the three months ended March 31, 2015 .

These decreases were partially offset by:

·

A n in crease to interest expense of approximately $0. 2 million to $6. 4 million for the three months ended March 31, 2016 compared to the same period in 2015.  The in crease was primarily attributable to higher interest rates during the three months ended March 31, 2016 compared to the same period in 201 5.

Equity in losses of non-consolidated REITs

Equity in losses from non-consolidated REITs de creased ap proximately $36,000 to a loss of $ 0.3 million during the three months ended March 31, 2016 compared to the same period in 201 5 .  The decrease was primarily because equity in loss from our preferred stock investment in a Sponsored REIT, FSP 303 East Wacker Drive Corp., which we refer to as East Wacker, decreased $ 28,000 during the three months ended March 31, 2016 compared to the same period in 201 5 .

Taxes on income

Included in income taxes is the Revised Texas Franchise Tax, which is a tax on revenues from Texas properties that decreased $ 72 ,000 and f ederal and other income taxes that in creased $ 9 ,000 for the three months ended March 31, 2016 , compared to the three months ended March 31, 2015 .

Net Income

Net Income for the three months ended March 31, 2016 was $ 2.6 million compared to $12.5 million for the three months ended March 31, 2015 , for the reasons described above.

21


Non-GAAP Financial Measures

Funds From Operations

The Company evaluates performance based on Funds From Operations, which we refer to as FFO, as management believes that FFO represents the most accurate measure of activity and is the basis for distributions paid to equity holders.  The Company defines FFO as net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property and acquisition costs of newly acquired properties that are not capitalized, plus depreciation and amortization, including amortization of acquired above and below market lease intangibles and impairment charges on properties or investments in non-consolidated REITs, and after adjustments to exclude equity in income or losses from, and, to include the proportionate share of FFO from, non-consolidated REITs.

FFO should not be considered as an alternative to net income (determined in accordance with GAAP), nor as an indicator of the Company’s financial performance, nor as an alternative to cash flows from operating activities (determined in accordance with GAAP), nor as a measure of the Company’s liquidity, nor is it necessarily indicative of sufficient cash flow to fund all of the Company’s needs.

Other real estate companies and the National Association of Real Estate Investment Trusts, or NAREIT may define this term in a different manner.  We have included the NAREIT FFO definition in our table and note that other REITs may not define FFO in accordance with the current NAREIT definition or may interpret the current NAREIT definition differently than we do.

We believe that in order to facilitate a clear understanding of the results of the Company, FFO should be examined in connection with net income and cash flows from operating, investing and financing activities in the consolidated financial statements.

The calculations of FFO are shown in the following table:

For the

Three Months Ended

March 31,

(in thousands):

2016

2015

Net income (loss)

$

2,579

$

12,533

(Gain) loss on sale, less applicable income tax

(10,462)

Equity in (earnings) losses of non-consolidated REITs

286

322

FFO from non-consolidated REITs

645

601

Depreciation and amortization

22,527

22,678

NAREIT FFO

26,037

25,672

Acquisition costs of new properties

Funds From Operations

$

26,037

$

25,672

Net Operating Income (NOI)

The Company provides property performance based on Net Operating Income, which we refer to as NOI.  Management believes that investors are interested in this information.  NOI is a non-GAAP financial measure that the Company defines as net income (the most directly comparable GAAP financial measure) plus selling, general and administrative expenses, depreciation and amortization, including amortization of acquired above and below market lease intangibles and impairment charges, interest expense, less equity in earnings of nonconsolidated REITs, interest income, management fee income, gains or losses on the sale of assets and excludes non-property specific income and expenses. The information presented includes footnotes and the data is shown by region with properties owned in both periods, which we call Same Store.  The Comparative Same Store results include properties held for the periods presented and exclude properties that are non-operating, being developed or redeveloped, dispositions and significant nonrecurring income such as bankruptcy settlements and lease termination fees.  NOI, as defined by the Company, may not be comparable to NOI reported

22


by other REITs that define NOI differently. NOI should not be considered an alternative to net income as an indication of our performance or to cash flows as a measure of the Company’s liquidity or its ability to make distributions.  The calculations of NOI are shown in the following table:

Net Operating Income (NOI)*

Rentable

Square Feet

Three Months Ended

Three Months Ended

Inc

%

(in thousands)

or RSF

31-Mar-16

31-Mar-15

(Dec)

Change

Region

East

1,333

$

4,671

$

4,736

$

(65)

(1.4)

%

MidWest

1,361

3,411

3,370

41

1.2

%

South

4,026

16,020

15,781

239

1.5

%

West

2,163

8,439

7,859

580

7.4

%

Same Store

8,883

32,541

31,746

795

2.5

%

Acquisitions

442

1,180

0

1,180

3.7

%

Property NOI from the continuing portfolio

9,325

33,721

31,746

1,975

6.2

%

Dispositions, Non-Operating, Development or Redevelopment

(254)

1,278

(1,532)

(4.9)

%

Property NOI

$

33,467

$

33,024

$

443

1.3

%

Same Store

$

32,541

$

31,746

$

795

2.5

%

Less Nonrecurring

Items in NOI (a)

413

75

338

(1.1)

%

Comparative

Same Store

$

32,128

$

31,671

$

457

1.4

%

Three months ended

Three Months Ended

Reconciliation to Net income

31-Mar-16

31-Mar-15

Net Income

$

2,579

$

12,533

Add (deduct):

Gain on sale of properties, less applicable income taxes

(10,462)

Management fee income

(660)

(643)

Depreciation and amortization

22,445

22,672

Amortization of above/below market leases

81

6

Selling, general and administrative

3,530

3,691

Interest expense

6,433

6,187

Interest income

(1,279)

(1,262)

Equity in losses of non-consolidated REITs

286

322

Non-property specific items, net

52

(20)

Property NOI

$

33,467

$

33,024


(a)

Nonrecurring Items in NOI include proceeds from bankruptcies, lease termination fees or other significant nonrecurring income or expenses, which may affect comparability.

*Excludes NOI from investments in and interest income from secured loans to non-consolidated REITs.

23


The information presented below provides the weighted average GAAP rent per square foot for the three months ending March 31, 2016 for our properties and weighted occupancy square feet and percentages.  GAAP rent includes the impact of tenant concessions and reimbursements.  This table does not include information about properties held by our investments in nonconsolidated REITs or those to which we have provided Sponsored REIT Loans.

Weighted

Occupied

Weighted

Year Built

Weighted

Percentage as of

Average

or

Net Rentable

Occupied

March 31,

Rent per Occupied

Property Name

City

State

Renovated

Square Feet

Sq. Ft.

2016 (a)

Square Feet (b)

Forest Park

Charlotte

NC

1999

62,212

62,212

100.0

%

$

14.16

Meadow Point

Chantilly

VA

1999

138,537

138,537

100.0

%

27.83

Innsbrook

Glen Allen

VA

1999

298,456

298,456

100.0

%

19.14

East Baltimore

Baltimore

MD

1989

325,445

276,108

84.8

%

23.27

Loudoun Tech Center

Dulles

VA

1999

136,658

125,766

92.0

%

20.39

Stonecroft

Chantilly

VA

2008

111,469

111,469

100.0

%

38.48

Emperor Boulevard

Durham

NC

2009

259,531

259,531

100.0

%

34.41

East total

1,332,308

1,272,079

95.5

%

25.67

Northwest Point

Elk Grove Village

IL

1999

176,848

176,848

100.0

%

22.80

909 Davis Street

Evanston

IL

2002

195,245

173,358

88.8

%

31.03

River Crossing

Indianapolis

IN

1998

205,059

186,419

90.9

%

20.52

Timberlake

Chesterfield

MO

1999

234,023

223,375

95.5

%

22.91

Timberlake East

Chesterfield

MO

2000

116,197

49,732

42.8

%

23.63

Lakeside Crossing

Maryland Heights

MO

2008

127,778

127,778

100.0

%

24.26

121 South 8th Street

Minneapolis

MN

1974

305,990

171,997

56.2

%

19.25

Midwest total

1,361,140

1,109,507

81.5

%

23.38

Blue Lagoon Drive

Miami

FL

2002

212,619

212,619

100.0

%

22.37

One Overton Place

Atlanta

GA

2002

387,267

328,480

84.8

%

24.65

Park Ten

Houston

TX

1999

157,460

99,357

63.1

%

31.10

Addison Circle

Addison

TX

1999

290,041

271,043

93.5

%

27.06

Collins Crossing

Richardson

TX

1999

300,887

300,887

100.0

%

24.76

Eldridge Green

Houston

TX

1999

248,399

248,399

100.0

%

28.38

24


The information presented below provides the weighted average GAAP r ent per square foot for the three months ending March 31, 2016 for our properties and weighted occupancy square feet and percentages.  GAAP rent includes the impact of tenant concessions and reimbursements.  This table does not include information about properties held by our investments in nonconsolidated REITs or those to which we have provided Sponsored REIT Loans.

Weighted

Occupied

Weighted

Year Built

Weighted

Percentage as of

Average

or

Net Rentable

Occupied

March 31,

Rent per Occupied

Property Name

City

State

Renovated

Square Feet

Sq. Ft.

2016 (a)

Square Feet (b)

Park Ten Phase II

Houston

TX

2006

156,746

156,746

100.0

%

$

30.90

Liberty Plaza

Addison

TX

1985

218,934

170,681

78.0

%

21.12

Legacy Tennyson Center

Plano

TX

1999/2008

202,600

202,600

100.0

%

16.88

One Legacy Circle

Plano

TX

2008

214,110

214,110

100.0

%

33.91

One Ravinia Drive

Atlanta

GA

1985

386,603

366,538

94.8

%

22.65

Two Ravinia Drive

Atlanta

GA

1987

442,130

347,692

78.6

%

25.64

Westchase I & II

Houston

TX

1983/2008

629,025

543,415

86.4

%

29.67

999 Peachtree

Atlanta

GA

1987

621,946

591,097

95.0

%

29.94

South Total

4,468,767

4,053,664

90.7

%

26.63

380 Interlocken

Broomfield

CO

2000

240,185

233,292

97.1

%

30.04

1999 Broadway

Denver

CO

1986

676,379

560,109

82.8

%

32.78

1001 17th Street

Denver

CO

1977/2006

655,420

556,845

85.0

%

34.54

Greenwood Plaza

Englewood

CO

2000

196,236

196,236

100.0

%

24.35

390 Interlocken

Broomfield

CO

2002

241,516

199,106

82.4

%

28.51

Hillview Center

Milpitas

CA

1984

36,288

36,288

100.0

%

16.27

Federal Way

Federal Way

WA

1982

117,010

73,904

63.2

%

18.64

West Total

2,163,034

1,855,780

85.8

%

30.73

Grand Total

9,325,249

8,291,030

88.9

%

$

26.96


(a)

Based on weighted occupied square feet for the three months ended March 31, 2016 , including month-to-month tenants, divided by the Property’s net rentable square footage.

(b)

Represents annualized GAAP rental revenue for the three months ended March 31, 2016 per weighted occupied square foot.

25


Liquidity and Capital Resources

Cash and cash equivalents were $ 14.3 million and $ 18.2 million at March 31, 2016 and December 31, 201 5, respectively. The de crease of $ 3.9 million is attributable to $ 7.8 million provided by operating activities plus $3 2.3 million provided by investing activities, less $ 44.0 million used in financing activities.  Management believes that existing cash, cash anticipated to be generated internally by operations and our existing debt financing will be sufficient to meet working capital requirements and anticipated capital expenditures for at least the next 12 months.  Although there is no guarantee that we will be able to obtain the funds necessary for our future growth, we anticipate generating funds from continuing real estate operations.  We believe that we have adequate funds to cover unusual expenses and capital improvements, in addition to normal operating expenses.  Our ability to maintain or increase our level of dividends to stockholders, however, depends in significant part upon the level of rental income from our real properties.

Operating Activities

The cash provided by our operating activities of $ 7.8 million is primarily attributable to net income of $ 2.6 million plus the add-back of $ 22.0 million of non-cash expense s .  These increases were partially offset by a $12.8 million decrease in accounts payable and accrued expenses , a $ 0.8 million in crease in tenant ren t receivables, a $0.8 million in crease in prepaid expenses and other assets, $1.8 million in payments of deferred leasing commissions , a $0.4 million decrease in tenant security deposits, and a $0.2 million increase in lease acquisition costs.

Investing Activities

Our cash provided by investing activities for the three months ended March 31, 2016 of $ 32.3 million i s primarily attributable to approximately $39 million received from repayments of related party mortgage receivables less the purchases we made of real estate assets and office equipment investments and office equipment of approximately $ 6.7 million.

Financing Activities

Our cash used by financing activities for the three months ended March 31, 2016 of $ 44.0 million is primarily attributable to distributions paid to stockholders of $ 19.0 million and net repayments made to the BAML Revolver (as defined below) of $ 25 .0 million.

BMO Term Loan

On October 29, 2014, the Company entered into an Amended and Restated Credit Agreement (the “BMO Credit Agreement”) with the lending institutions referenced in the BMO Credit Agreement and Bank of Montreal, as administrative agent, that amended and restated the Credit Agreement dated as of August 26, 2013 (the “Original BMO Credit Agreement”) between the Company and the lending institutions referenced in the Original BMO Credit Agreement and Bank of Montreal, as administrative agent, and provides for a single, unsecured term loan borrowing in the amount of $220,000,000 (the “BMO Term Loan”).  On August 26, 2013, the Company drew down the entire $220,000,000 under the BMO Term Loan, which remains fully advanced and outstanding under the BMO Credit Agreement. The BMO Term Loan matures on August 26, 2020. The BMO Credit Agreement also includes an accordion feature that allows up to $50,000,000 of additional loans, subject to receipt of lender commitments and satisfaction of certain customary conditions.

The BMO Term Loan bears interest at either (i) a number of basis points over LIBOR depending on the Company’s credit rating (165 basis points over LIBOR at March 31, 2016 ) or (ii) a number of basis points over the base rate depending on the Company’s credit rating (65 basis points over the base rate at March 31, 2016 ).

Although the interest rate on the BMO Term Loan is variable, the Company is permitted to hedge the base LIBOR interest rate by entering into an interest rate swap agreement. On August 26, 2013, the Company entered into an ISDA Master Agreement with Bank of Montreal that fixed the base LIBOR interest rate on the BMO Term Loan at 2.32% per annum for seven years, until the August 26, 2020 maturity date.  Accordingly, based upon the Company’s credit rating, as of March 31, 2016 , the effective interest rate on the BMO Term Loan was 3.97% per annum.

26


The BMO Credit Agreement contains customary affirmative and negative covenants for credit facilities of this type.  The BMO Credit Agreement also contains financial covenants that require the Company to maintain a minimum tangible net worth, a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, minimum unsecured interest coverage and a maximum ratio of certain investments to total assets. The Company was in compliance with the BMO Term Loan financial covenants as of March 31, 2016 .

The Company may use the proceeds of the loans under the BMO Credit Agreement to finance the acquisition of real properties and for other permitted investments; to finance investments associated with Sponsored REITs, to refinance or retire indebtedness and for working capital and other general business purposes, in each case to the extent permitted under the BMO Credit Agreement.

BAML Credit Facility

On October 29, 2014, the Company entered into a Second Amended and Restated Credit Agreement (the “BAML Credit Agreement”) with the lending institutions referenced in the BAML Credit Agreement and those lenders from time to time party thereto and Bank of America, N.A., as administrative agent, L/C Issuer and Swing Line Lender (the “BAML Credit Facility”) that continued an existing unsecured credit facility comprised of both a revolving line of credit (the “BAML Revolver) and a term loan (the “BAML Term Loan”).

BAML Revolver Highlights

·

The BAML Revolver is for borrowings, at the Company’s election, of up to $500,000,000.  Borrowings made pursuant to the BAML Revolver may be revolving loans, swing line loans or letters of credit, the combined sum of which may not exceed $500,000,000 outstanding at any time.

·

Borrowings made pursuant to the BAML Revolver may be borrowed, repaid and reborrowed from time to time until the initial maturity date of October 29, 2018.  The Company has the right to extend the initial maturity date of the BAML Revolver by an additional 12 months, or until October 29, 2019, upon payment of a fee and satisfaction of certain customary conditions.

·

The BAML Revolver includes an accordion feature that allows for up to $250,000,000 of additional borrowing capacity subject to receipt of lender commitments and satisfaction of certain customary conditions.

As of March 31, 2016 , there were borrowings of $ 265 ,000,000 outstanding under the BAML Revolver.  The BAML Revolver bears interest at either (i) a margin over LIBOR depending on the Company’s credit rating (1.25% over LIBOR at March 31, 2016 ) or (ii) a margin over the base rate depending on the Company’s credit rating (0.25% over the base rate at March 31, 2016 ). The BAML Credit Facility also obligates the Company to pay an annual facility fee in an amount that is also based on the Company’s credit rating (0.25% at March 31, 2016 ). The facility fee is assessed against the total amount of the BAML Revolver, or $500,000,000.

Based upon the Company’s credit rating, as of March 31, 2016 , the weighted average interest rate on the BAML Revolver was 1.69 % per annum and there were borrowings of $ 265 ,000,000 outstanding.  As of December 31, 201 5 , the weighted average interest rate on the BAML Revolver was 1.54 % per annum and there were borrowings of $2 90 ,000,000 outstanding.   The weighted average interest rate on all amounts outstanding on the BAML Revolver during the three months ended March 31, 2016 was approximately 1.67 % per annum.  The weighted average interest rate on all amounts outstanding on the BAML Revolver during the year ended December 31, 201 5 was approximately 1.44 % per annum.

BAML Term Loan Highlights

·

The BAML Term Loan is for $400,000,000.

·

The BAML Term Loan matures on September 27, 2017.

·

On September 27, 2012, the Company drew down the entire $400,000,000 and such amount remains fully advanced and outstanding under the BAML Credit Agreement.

27


The BAML Term Loan bears interest at either (i) a margin over LIBOR depending on the Company’s credit rating ( 1.45 % over LIBOR at March 31, 2016 ) or (ii) a margin over the base rate depending on the Company’s credit rating (0.45% over the base rate at March 31, 2016 ). The actual margin over LIBOR rate or base rate is determined based on the Company’s credit rating.

Although the interest rate on the BAML Credit Facility is variable, the Company fixed the base LIBOR interest rate on the BAML Term Loan by entering into an interest rate swap agreement.  On September 27, 2012, the Company entered into an ISDA Master Agreement with Bank of America, N.A. that fixed the base LIBOR interest rate on the BAML Term Loan at 0.75% per annum for five years, until the September 27, 2017 maturity date.  Accordingly, based upon the Company’s credit rating, as of March 31, 2016 , the effective interest rate on the BAML Term Loan was 2.20% per annum.

BAML Credit Facility General Information

The BAML Credit Agreement contains customary affirmative and negative covenants for credit facilities of this type.  The BAML Credit Agreement also contains financial covenants that require the Company to maintain a minimum tangible net worth, a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, minimum unsecured interest coverage and a maximum ratio of certain investments to total assets. The Company was in compliance with the BAML Credit Facility financial covenants as of March 31, 2016 .

The Company may use the proceeds of the loans under the BAML Credit Agreement to finance the acquisition of real properties and for other permitted investments; to finance investments associated with Sponsored REITs, to refinance or retire indebtedness and for working capital and other general business purposes, in each case to the extent permitted under the BAML Credit Agreement.

Equity Securities

As of March 31 , 2016, we had an automatic shelf registration statement on Form S-3 on file with the Securities and Exchange Commission relating to the offer and sale, from time to time, of an indeterminate amount of our debt securities, common stock, preferred stock or depository shares.  From time to time, we expect to issue debt securities, common stock, preferred stock or depository shares under our existing automatic shelf registration statements or a different registration statement to fund the acquisition of additional properties, to pay down any existing debt financing and for other corporate purposes .

Contingencies

From time to time, we may provide financing to Sponsored REITs in the form of a construction loan and/or a revolving line of credit secured by a mortgage.  As of March 31, 2016 , we were committed to fund up to $ 90.3 million to four Sponsored REITs under such arrangements for the purpose of funding construction costs, capital expenditures, leasing costs or for other purposes, of which $ 79.6 million has been drawn and is outstanding.  We anticipate that advances made under these facilities will be repaid at their maturity date or earlier from long term financings of the underlying properties, cash flows from the underlying properties or another other capital event.

We may be subject to various legal proceedings and claims that arise in the ordinary course of our business.  Although occasional adverse decisions (or settlements) may occur, we believe that the final disposition of such matters will not have a material adverse effect on our financial position or results of operations.

Related Party Transactions

We intend to draw on the BAML Credit Facility in the future for a variety of corporate purposes, including the acquisition of properties that we acquire directly for our portfolio and for Sponsored REIT Loans as described below.

28


Loans to Sponsored REITs

Sponsored REIT Loans

From time to time we may make secured loans (“Sponsored REIT Loans”) to Sponsored REITs in the form of mortgage loans or revolving lines of credit to fund construction costs, capital expenditures, leasing costs and for other purposes.  We anticipate that each Sponsored REIT Loan will be repaid at maturity or earlier from long term financings of the underlying properties, cash flows from the underlying properties or some other capital event.  Each Sponsored REIT Loan is secured by a mortgage on the underlying property and has a term of approximately two to three years.  Except for two mortgage loans which bears interest at a fixed rate, advances under each Sponsored REIT Loan bear interest at a rate equal to the 30-day LIBOR rate plus an agreed upon amount of basis points and advances also require a 50 basis point draw fee .

Our Sponsored REIT Loans subject us to credit risk.  However, we believe that our position as asset manager of each of the Sponsored REITs helps mitigate that risk by providing us with unique insight and the ability to rely on qualitative analysis of the Sponsored REITs.  Before making a Sponsored REIT Loan, we consider a variety of subjective factors, including the quality of the underlying real estate, leasing, the financial condition of the applicable Sponsored REIT and local and national market conditions.  These factors are subject to change and we do not apply a formula or assign relative weights to the factors.  Instead, we make a subjective determination after considering such factors collectively .

Additional information about our Sponsored REIT Loans outstanding as of March 31, 2016 , including a summary table of our Sponsored REIT Loans, is incorporated herein by reference to Part I, Item 1, Note 2, “Related Party Trans actions and Investments in Non-C onsolidated Entities, Management fees and interest income from loans”, in the Notes to Condensed Consolidated Financial Statements included in this report.

Other Consideration s

We generally pay the ordinary annual operating expenses of our properties from the rental revenue generated by the properties. T he rental income exceeded the expenses for each individual property, with the exception of one property located in Chesterfield, Missouri for the three months ended March 31, 2015, and one property located in Minneapolis, Minnesota f or the three months ended March 31, 2016.

Our property located in Chesterfield, Missouri has approximately 116,000 square feet of rentable space and was approximately 43.1% and 96.2% leased as of March 31, 2015 and December 31, 2015 , respectively. In January 2015, two tenants with leases for an aggregate of 99,000 square feet of rentable space vacated the property.  During 2015, we signed leases with two new tenants.  As of December 31, 2015, tenants occupied approximately 50,000 square feet of rentable space at the property and we had entered into a lease for 62,000 square feet of rentable space, but such lease had not yet commenced.  As a result of the vacancy during 2015, the rental revenue from the property did not cover operating expenses for the three months ended March 31, 2015 .  The property generated rental income of $ 79 ,000 and had operating expenses of $ 257 ,000 for the three months ended March 31, 2015 .

Our property located in Minneapolis, Minnesota has approximately 170,000 square feet of rentable space and became vacant in January 2016. During the first quarter of 2016, we evaluat ed development and redevelopment opportunities at the property. On March 31, 2016, we commenced a redevelopment plan for the property. As a result of the vacancy , we had no rental income and had operating expenses of $2 59,000 during the three months ended March 31, 2016.

29


Item 3. Quantitative and Qualitative Disclosures About Market Ris k

Market Rate Risk

We are exposed to changes in interest rates primarily from our floating rate borrowing arrangements.  We use interest rate derivative instruments to manage exposure to interest rate changes.  As of March 31, 2016 and December 31, 201 5 , if market rates on our outstanding borrowings under our BAML Revolver increased by 10% at maturity, or approximately 17 and 17 basis points, respectively, over the current variable rate, the increase in interest expense would decrease future earnings and cash flows by $ 0.4 million and $0. 5 million annually, respectively.  Based upon our credit rating, the interest rate on our borrowings on the BAML Revolver as of March 31, 2016 was LIBOR plus 125 basis points, or 1.69 % per annum.  We do not believe that the interest rate risk represented by borrowings under our BAML Revolver is material as of March 31, 2016 .

Although the interest rates on the BMO Term Loan and the BAML Credit Facility are variable, the Company fixed the base LIBOR interest rates on the BMO Term Loan and the BAML Term Loan by entering into interest rate swap agreements.  On August 26, 2013, the Company entered into an ISDA Master Agreement with Bank of Montreal that fixed the base LIBOR interest rate on the BMO Term Loan at 2.32% per annum for seven years (the “BMO Interest Rate Swap”).  On September 27, 2012, the Company entered into an ISDA Master Agreement with Bank of America, N.A. that fixed the base LIBOR interest rate on the BAML Term Loan at 0.75% per annum for five years (the “BAML Interest Rate Swap”).  Accordingly, based upon our credit rating, as of March 31, 2016 , the interest rate on the BMO Term Loan was 3.97% per annum and the interest rate on the BAML Term Loan was 2.20% per annum.  The fair value of the BMO Interest Rate Swap and the BAML Interest Rate Swap is affected by changes in market interest rates.  We believe that we have mitigated interest rate risk with respect to the BMO Term Loan through the BMO Interest Rate Swap for the seven year term of the BMO Term Loan.  We believe that we have mitigated interest rate risk with respect to the BAML Term Loan through the BAML Interest Rate Swap for the five year term of the BAML Term Loan. The BMO Interest Rate Swap and the BAML Interest Rate Swap were our only derivative instruments as of March 31, 2016 .

The table below lists our derivative instruments, which are hedging variable cash flows related to interest on our BMO Term Loan and our BAML Term Loan as of March 31, 2016 (in thousands):

Notional

Strike

Effective

Expiration

Fair

(in thousands)

Value

Rate

Date

Date

Value

BMO Interest Rate Swap

$

220,000

2.32

%

Aug-13

Aug-20

$

(12,498)

BAML Interest Rate Swap

$

400,000

0.75

%

Sep-12

Sep-17

$

(728)

Our BMO Term Loan and our BAML Term Loan hedging transactions used derivative instruments that involve certain additional risks such as counterparty credit risk, the enforceability of hedging contracts and the risk that unanticipated and significant changes in interest rates will cause a significant loss of basis in either or both of the contracts. We require our derivatives contracts to be with counterparties that have investment grade ratings.  The counterparty to the BMO Interest Rate Swap is Bank of Montreal and the counterparty to the BAML Interest Rate Swap is Bank of America, N.A., both of which have investment grade ratings.  As a result, we do not anticipate that either counterparty will fail to meet its obligations.  However, there can be no assurance that we will be able to adequately protect against the foregoing risks or that we will ultimately realize an economic benefit that exceeds the related amounts incurred in connection with engaging in such hedging strategies.

The BAML Revolver has a term of four years and matures on October 29, 2018.  We have the right to extend the initial maturity date of the BAML Revolver by an additional 12 months, or until October 29, 2019, upon payment of a fee and satisfaction of certain customary conditions. The BAML Revolver includes an accordion feature that allows for up to $250,000,000 of additional borrowing capacity subject to receipt of lender commitments and satisfaction of certain customary conditions.  Upon maturity, our future income, cash flows and fair values relevant to financial instruments will be dependent upon the balance then outstanding and prevalent market interest rates.

We borrow from time-to-time under the BAML Revolver.  These borrowings bear interest at either (i) a rate equal to LIBOR plus 87.5 to 165 basis points depending on our credit rating at the time of the borrowing (LIBOR plus 125 basis

30


points, or 1.69 % at March 31, 2016 ) or (ii) a rate equal to the bank’s base rate plus up to 65 basis points depending on our credit rating at the time of the borrowing (the bank’s base rate plus 25 basis points, or 3.75 % at March 31, 2016 ).  There were borrowings totaling $ 265 million and $2 90 million on the BAML Revolver, at a weighted average rate of 1.67 % and 1.54 % outstanding at March 31, 2016 and December 31, 201 5 , respectively.  We have drawn on the BAML Revolver, and intend to draw on the BAML Revolver in the future for a variety of corporate purposes, including the funding of Sponsored REIT Loans and the acquisition of properties that we acquire directly for our portfolio.  Information about our Sponsored REIT Loans as of March 31, 2016 is incorporated herein by reference to Part I, Item 1, Note 2, “Related Party Transactions and Investments in Non-consolidated Entities, Management fees and interest income from loans”, in the Notes to Condensed Consolidated Financial Statements included in this report.

The following table presents as of March 31, 2016 , our contractual variable rate borrowings under our BAML Revolver, which matures on October 29, 2018, under our BAML Term Loan, which matures on September 27, 2017 and under our BMO Term Loan, which matures on August 26, 2020.  Under the BAML Revolver, we have the right to extend the initial maturity date by an additional 12 months, or until October 29, 2019, upon payment of a fee and satisfaction of certain customary conditions.

Payment due by period

(in thousands)

Total

2016

2017

2018

2019

2020

Thereafter

BAML Revolver

$

265,000

$

$

$

265,000

$

$

$

BAML Term Loan

400,000

400,000

BMO Term Loan

220,000

220,000

Total

$

885,000

$

$

400,000

$

265,000

$

$

220,000

$

Item 4. Controls and Procedure s

Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2016 .  The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 as amended, or the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.  Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.  Based on the evaluation of our disclosure controls and procedures as of March 31, 2016 , our chief executive officer and chief financial officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.

Changes in Internal Control Over Financial Reporting

No change in our internal control over financial reporting occurred during the quarter ended March 31, 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

31


PART II - OTHER INFORMATIO N

Item 1. Legal Proceeding s

From time to time, we may be subject to legal proceedings and claims that arise in the ordinary course of our business.  Although occasional adverse decisions (or settlements) may occur, we believe that the final disposition of such matters will not have a material adverse effect on our financial position, cash flows or results of operations.

Item 1A. Risk Factor s

As of March 31, 2016 , there have been no material changes to the risk factors disclosed in Part I, “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 201 5 .  In addition to the other information set forth in this report, you should carefully consider the risk factors discussed in the Annual Report on Form 10-K for the year ended December 31, 201 5 , which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K for the year ended December 31, 201 5 are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceed s

None.

Item 3. Defaults Upon Senior Securitie s

None.

Item 4. Mine Safety Disclosure s

None.

Item 5. Other Informatio n

None.

Item 6. Exhibit s

The Exhibits listed in the Exhibit Index are filed as part of this Quarterly Report on Form 10-Q and are incorporated herein by reference.

32


SIGNATURE S

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

FRANKLIN STREET PROPERTIES CORP.

Date

Signature

Title

Date: April 26 , 201 6

/s/ George J. Carter

Chief Executive Officer and Director

George J. Carter

(Principal Executive Officer)

Date: April 26 , 201 6

/s/ John G. Demeritt

Chief Financial Officer

John G. Demeritt

(Principal Financial Officer)

33


EXHIBIT INDEX

Exhibit No.

Description

3.1 (1)

Articles of Incorporation.

3.2 (2)

Amended and Restated By-laws.

31.1*

Certification of FSP Corp.’s President and Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of FSP Corp.’s Chief Financial Officer pursuant to Section 302 of the Sarbanes- Oxley Act of 2002.

32.1*

Certification of FSP Corp.’s President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2*

Certification of FSP Corp.’s Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101*

The following materials from FSP Corp.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016 , formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Income; (iii) the Condensed Consolidated Statements of Cash Flows; (iv) the Condensed Consolidated Statements of Other Comprehensive Income; and (v) the Notes to Condensed Consolidated Financial Statements.


Footnotes

Description

(1)

Incorporated by reference to FSP Corp.’s Form 8-A, filed on April 5, 2005 (File No. 001-32470).

(2)

Incorporated by reference to FSP Corp.’s Current Report on Form 8-K, filed on February 15, 2013 (File No. 001-32470).

*

Filed herewith.

34


TABLE OF CONTENTS