These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
|
20-3464383
|
|
(State
of Incorporation)
|
|
(IRS
Employer Identification No.)
|
|
Large
accelerated filer
|
☐
|
Accelerated
filer
|
☐
|
|
Non–Accelerated
filer
|
☒
|
Small
reporting company
|
☒
|
|
|
|
Emerging
growth company
|
☐
|
|
|
|
PAGE
|
|
||
|
|
|
|
|
||
|
|
|
1
|
|
||
|
|
|
8
|
|
||
|
|
|
13
|
|
||
|
|
|
13
|
|
||
|
|
|
13
|
|
||
|
|
|
13
|
|
||
|
|
|
|
|
|
|
|
|
|
14
|
|
||
|
|
|
15
|
|
||
|
|
|
15
|
|
||
|
|
|
15
|
|
||
|
|
|
20
|
|
||
|
|
|
21
|
|
||
|
|
|
21
|
|
||
|
|
|
21
|
|
||
|
|
|
22
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
23
|
|
||
|
|
|
28
|
|
||
|
|
|
30
|
|
||
|
|
|
32
|
|
||
|
|
|
33
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
35
|
|
||
|
|
|
36
|
|
||
|
|
|
|
|
|
|
|
|
|
37
|
|
||
|
|
|
|
|
|
|
|
CERTIFICATIONS
|
|
|
|
|
|
|
Exhibit
31 – Certification pursuant to Rule 13a-14(a) and
15d-14(a)
|
|
|
|
|
|
|
Exhibit
32 – Certification pursuant to 18 U.S.C 1350 as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
|
|
|
|
|
Trade date
|
Total number of shares purchased
|
Average price paid per share
|
Total number of shares purchased as part of publicly announced
programs
|
Dollar value of shares that may yet be purchased
|
|
August
2019
|
-
|
$
-
|
-
|
$
500,000
|
|
September
2019
|
82,216
|
$
9.96
|
82,216
|
$
180,937
|
|
October
2019
|
-
|
$
-
|
-
|
$
180,937
|
|
November
2019
|
7,000
|
$
13.35
|
7,000
|
$
1,419,487
|
|
December
2019
|
10,277
|
$
13.41
|
10,277
|
$
1,281,717
|
|
Subtotal
|
99,493
|
$
10.56
|
99,493
|
|
|
|
High
|
Low
|
|
Fiscal
Year 2019
|
|
|
|
First Quarter
(January - March 2019)
|
$
5.65
|
4.00
|
|
Second Quarter
(April - June 2019)
|
$
10.00
|
5.40
|
|
Third Quarter (July
- September 2019)
|
$
11.05
|
8.50
|
|
Fourth Quarter
(October - December 2019)
|
$
14.10
|
9.69
|
|
|
|
|
|
Fiscal
Year 2018
|
|
|
|
First Quarter
(January - March 2018)
|
$
3.80
|
2.30
|
|
Second Quarter
(April - June 2018)
|
$
3.90
|
2.50
|
|
Third Quarter (July
- September 2018)
|
$
4.40
|
2.70
|
|
Fourth Quarter
(October - December 2018)
|
$
5.50
|
2.70
|
|
Trade date
|
Total number of shares purchased
|
Average price paid per share
|
Total number of shares purchased as part of publicly
announced programs
|
Dollar value of shares that may yet be purchased
|
|
October
2019
|
-
|
$
-
|
-
|
$
180,937
|
|
November
2019
|
7,000
|
$
13.35
|
7,000
|
$
1,419,487
|
|
December
2019
|
10,277
|
$
13.41
|
10,277
|
$
1,281,717
|
|
Subtotal
|
17,277
|
$
13.38
|
17,277
|
|
|
|
December
31, 2019
|
December
31, 2018
|
Change
|
%
|
|
Revenue
|
$
19,497,000
|
$
17,077,000
|
$
2,420,000
|
$
14
%
|
|
Cost
of goods sold
|
(11,436,000
)
|
(10,332,000
)
|
(1,104,000
)
|
11
%
|
|
Gross
profit
|
8,061,000
|
6,745,000
|
1,316,000
|
20
%
|
|
General
and administrative expense
|
(3,049,000
)
|
(3,333,000
)
|
284,000
|
-9
%
|
|
Selling
and marketing expense
|
(2,379,000
)
|
(2,690,000
)
|
311,000
|
-12
%
|
|
|
|
|
|
|
|
Depreciation
and amortization
|
(52,000
)
|
(69,000
)
|
17,000
|
-25
%
|
|
Total
operating expense
|
(5,480,000
)
|
(6,092,000
)
|
612,000
|
-10
%
|
|
Income
(Loss) from operations
|
2,581,000
|
653,000
|
1,928,000
|
295
%
|
|
Other
income (expense)
|
124,000
|
(133,000
)
|
257,000
|
n/m
|
|
Provision
for income tax
|
(7,000
)
|
(11,000
)
|
4,000
|
-36
%
|
|
Net Income
|
$
2,698,000
|
$
509,000
|
$
2,189,000
|
430
%
|
|
|
Year Ended December 31,
|
|
|
|
2019
|
2018
|
|
|
(Unaudited)
|
(Unaudited)
|
|
Net
income
|
$
2,698,000
|
$
509,000
|
|
Interest
expense
|
47,000
|
133,000
|
|
Provision
for income taxes
|
7,000
|
11,000
|
|
Depreciation
and amortization
|
52,000
|
69,000
|
|
EBITDA
|
2,804,000
|
722,000
|
|
Non-cash
and non-recurring adjustments
|
|
|
|
Common
stock issued for services
|
71,000
|
163,000
|
|
Fair
value of vested options issued for services
|
111,000
|
130,000
|
|
|
|
|
|
Adjusted EBITDA
|
$
2,986,000
|
$
1,015,000
|
|
Name
|
|
Age
|
|
Title
|
|
Dayton Judd
|
|
48
|
|
Chair of the Board and Chief Executive Officer
|
|
Grant Dawson
|
|
51
|
|
Director
|
|
Lewis Jaffe
|
|
63
|
|
Director
|
|
Todd Ordal
|
|
62
|
|
Director
|
|
Seth Yakatan
|
|
49
|
|
Director
|
|
Susan Kinnaman
(1)
|
|
52
|
|
Chief Financial Officer
|
|
Patrick Ryan
|
|
41
|
|
Chief Retail Officer
|
|
(1)
|
Ms, Kinnaman was appointed as the Company’s Chief Financial
Officer on February 18, 2019. Michael Abrams previously served as
the Company’s Chief Financial Officer and a director until
his resignation from such positions effective February 15,
2019.
|
|
|
|
|
|
|
Members:
|
|
Grant Dawson (Chair)
|
|
|
|
|
Lewis Jaffe
|
|
|
|
|
Todd Ordal
|
|
|
|
|
|
|
|
Number of Meetings Held:
|
|
The Audit Committee held six meetings during 2019.
|
|
|
|
|
|
|
|
Functions:
|
|
The Audit Committee assists the Board in fulfilling its legal and
fiduciary obligations in matters involving our accounting,
auditing, financial reporting, internal control and legal
compliance functions by approving the services performed by our
independent accountants and reviewing their reports regarding our
accounting practices and systems of internal accounting controls.
The Audit Committee also oversees the audit efforts of our
independent accountants and takes those actions as it deems
necessary to satisfy it that the accountants are independent of
management.
|
|
|
|
|
|
|
|
Independence
|
|
The members of the Audit Committee each meet the independence
standards established by the NASDAQ Capital Market and the SEC for
audit committees. In addition, the Board has determined that
Messrs. Dawson, Jaffe and Ordal each satisfy the definition of an
“audit committee financial expert” under SEC rules and
regulations. These designations do not impose any duties,
obligations or liabilities on Messrs. Dawson, Jaffe and Ordal that
are greater than those generally imposed on them as members of the
Audit Committee and the Board, and their designations as audit
committee financial experts does not affect the duties, obligations
or liability of any other member of the Audit Committee or the
Board.
|
|
|
|
|
|
|
|
Members:
|
|
Grant Dawson (Chair)
|
|
|
|
|
Lewis Jaffe
|
|
|
|
|
Seth Yakatan
|
|
|
|
|
|
|
|
Number of Meetings Held:
|
|
The Compensation Committee held one meeting during
2019.
|
|
|
|
|
|
|
|
Functions:
|
|
The Compensation Committee determines our general compensation
policies and the compensation provided to our directors and
officers. The Compensation Committee also reviews and determines
bonuses for our officers and other employees. In addition, the
Compensation Committee reviews and determines equity-based
compensation for our directors, officers, employees and consultants
and administers our stock option plans and employee stock purchase
plan.
|
|
|
|
|
|
|
|
Independence
|
|
We believe that the composition of our Compensation Committee meets
the criteria for independence under, and the functioning of our
Compensation Committee complies with, the applicable requirements
of the Sarbanes-Oxley Act of 2002 and current SEC rules and
regulations.
|
|
|
|
|
|
|
|
Members
:
|
|
Lewis Jaffe (Chair)
|
|
|
|
|
Todd Ordal
|
|
|
|
|
Seth Yakatan
|
|
|
|
|
|
|
|
Number of Meetings in Held
:
|
|
The
Nominating and Corporate
Governance Committee held no meetings during 2019, electing instead
to address committee matters by action taken by the full
Board.
|
|
|
|
|
|
|
|
Functions
:
|
|
The Nominating and Corporate Governance Committee is responsible
for making recommendations to the Board of Directors regarding
director candidates and the size and composition of the Board and
its committees. In addition, the Nominating and Corporate
Governance Committee is responsible for overseeing our corporate
governance guidelines and reporting and making recommendations to
the Board concerning corporate governance matters.
|
|
|
|
|
|
|
|
Independence
|
|
We believe that the composition of our Nominating and Corporate
Governance Committee meets the criteria for independence under, and
the functioning of our Nominating and Corporate Governance
Committee complies with, the applicable requirements of the
Sarbanes-Oxley Act of 2002 and current SEC rules and
regulations.
|
|
|
Name and Principal Position
|
Year
|
Salary and Bonus ($)
|
Stock
Awards ($)
|
Warrants/ Option Awards ($)
(1)
|
All Other
Compensation ($)
|
Total ($)
|
|
|
|
|
|
|
|
|
|
Dayton Judd
(2)
|
2019
|
$
323,500
|
$
-
|
$
-
|
$
-
|
$
323,500
|
|
Chief Executive Officer and Chair of the Board
|
2018
|
$
105,400
|
$
172,500
|
$
146,651
|
$
109,496
|
$
534,047
|
|
|
|
|
|
|
|
|
|
Susan
Kinnaman
(3)
|
2019
|
$
123,369
|
$
-
|
$
-
|
$
-
|
$
123,369
|
|
Chief Financial Officer
|
2018
|
$
-
|
$
-
|
$
-
|
$
-
|
$
-
|
|
|
|
|
|
|
|
|
|
Patrick
Ryan
|
2019
|
$
271,280
|
$
-
|
$
-
|
$
-
|
$
271,280
|
|
Chief Retail Officer
|
2018
|
$
240,032
|
$
15,500
|
$
-
|
$
-
|
$
255,532
|
|
(1)
|
The amounts in this column represent the grant date fair value of
stock option awards computed in accordance with FASB guidance,
excluding the effect of estimated forfeitures under which the Named
Executive Officer has the right to purchase, subject to vesting,
shares of the Company’s Common Stock.
|
|
|
|
|
(2)
|
Mr. Judd was appointed as the Company’s Chief Executive
Officer on February 18, 2018 and has served as a member of the
Company’s Board since 2017.
|
|
|
|
|
(3)
|
N
o
compensation information is provided for Ms. Kinnaman for fiscal
2018 as she was not among the Company’s named executive
officers for that year. Ms. Kinnaman was appointed as the
Company’s Chief Financial Officer on February 18,
2019.
|
|
|
Option
Awards
|
Stock
Awards
|
|||||
|
Name
|
Number
of securities underlying unexercised options (#)
exercisable
|
Number
of securities underlying unexercised options (#)
unexercisable
|
Equity
incentive plan awards: Number of underlying unexercised unearned
options (#)
|
Option
Exercise
price ($)
|
Option
expiration date
|
Number
of shares or units of stock that have not vested
(#)
|
Market
value of shares or units of stock that have not vested
($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dayton
Judd
|
47,000
|
23,500
|
|
$
2.80
|
07/31/28
|
30,000
(1)
|
$
423,000
(1)
|
|
Chief
Executive Officer and Chair of the Board
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Susan
Kinnaman
|
1,000
|
|
|
$
23.00
|
02/23/20
|
|
|
|
Chief Financial
Officer
|
1,000
|
|
|
$
13.90
|
05/09/21
|
|
|
|
|
|
|
|
|
|
|
|
|
Patrick
Ryan
|
|
|
|
|
|
|
|
|
Chief
Retail Officer
|
3,000
|
|
|
$
23.00
|
02/23/20
|
|
|
|
|
3,000
|
|
|
$
13.90
|
05/09/21
|
|
|
|
|
Fees earned or paid in
cash
(1)
|
Stock awards
|
Option awards
(2)
|
Total
|
|
Name
|
($)
|
($)
|
($)
|
($)
|
|
|
|
|
|
|
|
Grant
Dawson
|
$
22,500
|
$
7,500
|
$
-
|
$
30,000
|
|
Lewis
Jaffe
|
$
30,000
|
$
-
|
$
-
|
$
30,000
|
|
Todd
Ordal
|
$
15,000
|
$
15,000
|
$
-
|
$
30,000
|
|
Seth
Yakatan
|
$
30,000
|
$
-
|
$
-
|
$
30,000
|
|
(1)
|
Certain board members have elected to receive stock awards in lieu
of cash fees earned in respect of their annual retainers for
service on the Board and its committees. The stock awards
vested immediately upon grant and were not subject to any further
service by the directors. The amounts in this column represent the
grant date fair value of the restricted stock awards granted during
2018 and are computed in accordance with FASB guidance, excluding
the effect of estimated forfeitures.
|
|
|
|
|
(2)
|
Represents the grant date fair value of stock option awards
computed in accordance with FASB guidance, excluding the effect of
estimated forfeitures under which the director has the right to
purchase, subject to vesting, shares of the Company’s Common
Stock.
|
|
(i)
|
each of our officers and directors;
|
|
(ii)
|
all officers and directors as a group; and
|
|
(iii)
|
each person known by us to beneficially own five percent or more of
the outstanding shares of our Common Stock. Percent ownership
is calculated based on
1,059,616
shares of our Common Stock outstanding at March
13, 2020.
|
|
Name and Address of Owner
(1)
|
Title of Class
|
Number of Shares Owned
|
Percentage of Class
(2)
|
|
|
|
|
|
|
Dayton
Judd, Chair and Chief Executive Officer
(3)
|
Common
Stock
|
627,019
|
53.9
%
|
|
|
|||
|
Grant
Dawson, Director
|
Common
Stock
|
19,107
|
1.8
%
|
|
|
|||
|
Lewis
Jaffe, Director
|
Common
Stock
|
14,431
|
1.4
%
|
|
|
|||
|
Todd Ordal,
Director
|
Common
Stock
|
15,557
|
1.5
%
|
|
|
|
|
|
|
Seth Yakatan,
Director
|
Common
Stock
|
-
|
*
%
|
|
|
|
|
|
|
Susan
Kinnaman, Chief Financial Officer
(4)
|
Common
Stock
|
2,649
|
*
%
|
|
|
|
|
|
|
Patrick
Ryan, Chief Retail Officer
(5)
|
Common
Stock
|
8,105
|
*
%
|
|
|
|
|
|
|
All
Officers and Directors as a group (seven
persons)
|
Common
Stock
|
672,868
|
59.6
%
|
|
(1)
|
The address of each of the officers and directors is c/o FitLife
Brands, Inc., 5214 S. 136th Street, Omaha, NE
68137.
|
|
(2)
|
* Less than 1%
|
|
|
|
|
(3)
|
Consists
of 77,419 shares held by Mr. Judd personally, including in IRA
accounts; 47,000 shares issuable to Mr. Judd upon the exercise of
stock options at $2.80 per share, exercisable within 60 days of
March 13, 2020; 466,730 shares held by Sudbury Holdings, LLC; and
35,870 shares issuable upon the exercise of warrants held by
Sudbury Holdings, LLC.
|
|
|
|
|
(4)
|
Includes 1,000 shares issuable upon the exercise of stock options
at $13.90 per share, exercisable within 60 days of March 13,
2020.
|
|
|
|
|
(5)
|
Includes 3,000 shares issuable upon the exercise of stock options
at $13.90 per share, exercisable within 60 days of March 13,
2020.
|
|
|
|
|
Plan category
|
Number of
securities to be issued upon exercise of
outstanding options, warrants and rights
|
Weighted-
average exercise
price of
outstanding
options, warrants
and rights
|
Number of
securities
remaining
available
for future issuance
under equity
compensation
plans
(excluding
securities
reflected in
first column)
|
|
Equity compensation plans approved by security
holders:
|
149,285
|
$
11.76
|
100,000
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
||
|
|
2019
|
2018
|
|
|
|
Weaver
|
Weinberg
|
Weinberg
|
|
Audit fees
(1)
|
$
17,500
|
$
96,076
|
$
78,000
|
|
Audit-related fees
(2)
|
$
-
|
$
-
|
$
-
|
|
Tax fees
(3)
|
$
-
|
$
26,225
|
$
29,000
|
|
All other fees
|
$
9,750
|
$
3,750
|
$
13,000
|
|
Total
|
$
27,250
|
$
126,051
|
$
120,000
|
|
(1)
|
Audit services in 2019 and 2018 consisted of the audit of our
annual consolidated financial statements, and other services
related to filings and registration statements filed by us and our
subsidiaries, and other pertinent matters.
|
|
(2)
|
Audit-related fees consisted of travel costs related to our annual
audit.
|
|
(3)
|
For
permissible professional services related to income tax return
preparation and compliance.
|
|
|
|
|
|
Agreement
and Plan of Merger, by and among the Company, iSatori, Inc., and
ISFL Merger Sub, Inc., dated May 18, 2015 (incorporated by
reference to Exhibit 2.1 filed with Form 8-K on May 18,
2015).
|
|
|
|
Voting
and Standstill Agreement dated May 18, 2015 (incorporated by
reference to Exhibit 4.1 of Schedule 13D (Commission File No.
005-47773) filed by the Company, Stephen Adelé Enterprises,
Inc., Stephen Adelé, RENN Universal Growth Investment Trust,
PLC, RENN Global Entrepreneurs Fund, Inc. and Russell
Cleveland).
|
|
|
|
Articles
of Incorporation (incorporated by reference to Exhibit 3.1 filed
with Amendment No. 3 to the Company’s Registration Statement
on Form SB2 (Commission File No. 333-137170)).
|
|
|
|
Amendments
to Articles of Incorporation (incorporated by reference to Exhibit
3.2 filed with Amendment No. 3 to the Company’s Registration
Statement on Form SB2 (Commission File No.
333-137170)).
|
|
|
|
Amended
and Restated Bylaws of the Corporation (incorporated by reference
to Exhibit 3.1 filed with Form 8-K on January 25,
2018).
|
|
|
|
Certificate
of Amendment to Articles of Incorporation (incorporated by
reference to Exhibit 3.1 filed with Form 8-K on September 13,
2010).
|
|
|
|
Certificate
of Amendment to Articles of Incorporation to change name to FitLife
Brands, Inc. (incorporated by reference to Exhibit 3.1
filed with Form 8-K on October 1, 2013).
|
|
|
|
Certificate
of Amendment to Articles of Incorporation to effect 1-for-10
reverse split (incorporated by reference to Exhibit 3.1 filed with
Form 8-K on October 1, 2013).
|
|
|
|
Certificate
of Designations of Series A Convertible Preferred Stock
(incorporated by reference to Exhibit 4.2 filed with Form 8-K on
June 30, 2008).
|
|
|
|
Certificate
of Designations of Series B Convertible Preferred Stock
(incorporated by reference to Exhibit 10.1 filed with Form 8-K on
January 23, 2009).
|
|
|
|
Certificate
of Designations of Series C Convertible Preferred Stock.
(incorporated by reference to Exhibit 4.3 filed with Form 10-K on
April 15, 2011).
|
|
|
|
Certificates
of Withdrawal of Series
A
Convertible Preferred Stock, Series B Convertible Preferred Stock,
and Series C Convertible Preferred Stock, dated November 13,
2018
(incorporated by reference to Exhibit 3.1 filed with
Form 10-Q on November 14, 2018).
|
|
|
|
Certificate of Designations, Preferences and Rights of the Series A
Convertible Preferred Stock, dated November 13, 2018
(incorporated by reference to Exhibit 3.2 filed with Form 10-Q on
November 14, 2018).
|
|
|
|
Certificates of Change, dated April 11, 2019 (incorporated by
reference to Exhibit 3.1 filed with Form 8-K filed on April 15,
2019).
|
|
|
|
Form of Warrant, dated November 13, 2018
(incorporated by
reference to Exhibit 4.1 filed with Form 10-Q on November 14,
2018).
|
|
|
|
Asset
Purchase Agreement between the Company and NDS Nutritional
Products, Inc. (incorporated by reference to Exhibit 10.1 filed
with Form 8-K on October 15, 2008).
|
|
|
|
Settlement
Agreement (incorporated by reference to Exhibit 10.1 filed with
Form 8-K on October 6, 2009).
|
|
|
|
Secured
Promissory Note (incorporated by reference to Exhibit 10.2 filed
with Form 8-K on October 6, 2009).
|
|
|
|
Second
Amendment to Asset Purchase Agreement (incorporated by reference to
Exhibit 10.3 filed with Form 8-K on October 6, 2009).
|
|
|
|
Amendment
No. 1 to Security Agreement (incorporated by reference to Exhibit
10.4 filed with Form 8-K on October 6, 2009).
|
|
|
|
Amendment
No. 1 to Supply, License and Transition Agreement (incorporated by
reference to Exhibit 10.5 filed with Form 8-K on October 6,
2009).
|
|
|
|
Assignment
of Name (incorporated by reference to Exhibit 10.6 filed with Form
8-K on October 6, 2009).
|
|
|
|
Employment
Agreement, dated December 31, 2009, between the Company and John
Wilson (incorporated by reference to Exhibit 10.14 filed with Form
10-K on April 15, 2011).
|
|
|
|
Employment
Agreement, dated May 1, 2013, by and between the Company and
Michael Abrams (incorporated by reference to Exhibit 10.15 filed
with the Form 10-K on March 28, 2014).
|
|
|
Amendment
No. 2 to Employment Agreement, dated July 14, 2014 between the
Company and John Wilson (incorporated by reference to Exhibit 10.1
filed with Form 8-K on July 15, 2014).
|
|
|
|
Demand
Promissory Note (incorporated by reference to Exhibit 10.1 filed
with Form 8-K on September 11, 2015).
|
|
|
Security
Agreement by and among the Company, Stephen Adele Enterprises, and
Stephen Adele, dated September 11, 2015 (incorporated by reference
to Exhibit 10.2 filed with Form 8-K on September 11,
2015).
|
|
|
|
Amendment
No. 3 to Employment Agreement, dated July 14, 2014 between the
Company and John Wilson (incorporated by reference to Exhibit
10.1 filed with Form 8-K on April 26, 2017).
|
|
|
|
Amendment
No. 1 to Employment Agreement, dated May 1, 2013, by and between
the Company and Michael Abrams (incorporated by reference to
Exhibit 10.2 filed with Form 8-K on April 26, 2017).
|
|
|
|
Loan
Modification Agreement, dated August 28, 2017, by and between the
Company and U.S. National Bank Association Bank (incorporated by
reference to Exhibit 10.1 filed with Form 8-K on August 31,
2017).
|
|
|
|
Merchant
Agreement by and between NDS Nutrition, Inc., iSatori, Inc., and
Compass Bank, d/b/a Commercial Billing Service (incorporated by
reference to Exhibit 3.1 filed with Form 8-K on January 25,
2018).
|
|
|
|
Continuing
Guarantee of FitLife Brands, Inc. (incorporated by reference to
Exhibit 3.1 filed with Form 8-K on January 25, 2018).
|
|
|
|
Consulting
Services Agreement, by and between the Company and Dayton Judd,
dated March 13, 2018 (incorporated by reference to Exhibit 10.26
filed with Form 10-K on April 17, 2018).
|
|
|
|
Abrams
Transition Agreement, dated August 15, 2018 (incorporated by
reference to Exhibit 10.1 filed with Form 8-K on September 12,
2018).
|
|
|
|
Form of
Subscription Agreement, dated November 13, 2018 (incorporated by
reference to Exhibit 10.1 filed with Form 10-Q on November 14,
2018).
|
|
|
|
Promissory
Note
issued to Sudbury Capital Fund,
LP dated December 26, 2018
(incorporated by reference to
Exhibit 10.1 filed with Form 8-K on December 26,
2018).
|
|
|
|
Promissory
Note issued to Dayton Judd dated December 26, 2018 (incorporated by
reference to Exhibit 10.2 filed with Form 8-K on December 26,
2018).
|
|
|
|
Employment
Agreement, by and between FitLife Brands, Inc. and Patrick Ryan,
dated June 13, 2019 (incorporated by reference to Exhibit 10.1
filed with Form 8-K on June 18, 2019).
|
|
|
|
2019
Omnibus Incentive Plan (incorporated by reference to Appendix A to
the Definitive Proxy Statement on Schedule 14A filed on July 12,
2019).
|
|
|
|
Revolving
Line of Credit Agreement, dated as of September 24, 2019, between
the Company and Mutual of Omaha Bank (incorporated by reference to
Exhibit 10.1 filed with Form 8-K on September 26,
2019).
|
|
|
|
Code of
Ethics (incorporated by reference to Exhibit 14.1 filed with Form
10-K on March 27, 2009).
|
|
|
|
Letter
from Tarvaran, Askelson & Company, LLP, dated April 25, 2017
(incorporated by reference to Exhibit 16.1 filed with Form 8-K on
April 26, 2017).
|
|
|
|
Letter
from Weinberg & Company, P.A., dated September 17, 2019
(incorporated by reference to Exhibit 16.1 filed with Form 8-K on
September 17, 2019).
|
|
|
21
|
|
List of
Subsidiaries.
|
|
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act.
|
|
|
|
Certification
of Principal Financial and Accounting Officer Pursuant to Section
302 of the Sarbanes-Oxley Act.
|
|
|
|
Certification
of Chief Executive Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act.
|
|
|
|
Certification
of Chief Accounting Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act.
|
|
Registrant
Date:
March 30, 2020
|
|
FitLife Brands, Inc.
By: /
s/ Dayton
Judd
|
|
|
|
Dayton
Judd
|
|
|
|
Chief
Executive Officer (Principal Executive Officer)
|
|
Date:
March 30, 2020
|
|
By:
/s/ Susan
Kinnaman
|
|
|
|
Susan
Kinnaman
|
|
|
|
Chief
Financial Officer (Principal Financial Officer)
|
|
Date:
March 30, 2020
|
|
By:
/s/ Dayton
Judd
|
|
|
|
Dayton
Judd
|
|
|
|
Chief
Executive Officer and Chair of the Board
|
|
Date:
March 30, 2020
|
|
By:
/s/ Grant
Dawson
|
|
|
|
Grant
Dawson
|
|
|
|
Director
|
|
Date:
March 30, 2020
|
|
By: /
s/ Lewis
Jaffe
|
|
|
|
Lewis
Jaffe
|
|
|
|
Director
|
|
Date:
March 30, 2020
|
|
By:
/s/ Todd
Ordal
|
|
|
|
Todd
Ordal
|
|
|
|
Director
|
|
Date:
March 30, 2020
|
|
By:
/s/ Seth
Yakatan
|
|
|
|
Seth
Yakatan
|
|
|
|
Director
|
|
|
|
|
|
TABLE OF CONTENTS
|
|
Page
|
|
|
|
|
|
|
|
|
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
|
|
F-1
|
|
|
CONSOLIDATED
FINANCIAL STATEMENTS:
|
|
|
|
|
|
Consolidated
Balance Sheets at December 31, 2019 and 2018
|
|
|
F-3
|
|
|
Consolidated
Statements of Operations for the years ended December 31, 2019 and
2018
|
|
|
F-4
|
|
|
Consolidated
Statement of Stockholders’ Equity for the years ended
December 31, 2019 and 2018
|
|
|
F-5
|
|
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2019 and
2018
|
|
|
F-6
|
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
F-7
|
|
|
FITLIFE
BRANDS, INC.
|
||
|
CONSOLIDATED
BALANCE SHEETS
|
|
ASSETS:
|
December 31,
|
December 31,
|
|
|
2019
|
2018
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
Cash
|
$
265,000
|
$
259,000
|
|
Accounts
receivable, net of allowance of doubtful accounts, $27,000 and
$10,000 respectively
|
2,366,000
|
1,879,000
|
|
Inventories,
net of allowance for obsolescence of $130,000 and $107,000,
respectively
|
2,998,000
|
3,523,000
|
|
Prepaid
expenses and other current assets
|
72,000
|
223,000
|
|
Total
current assets
|
5,701,000
|
5,884,000
|
|
|
|
|
|
Property
and equipment, net
|
136,000
|
189,000
|
|
Right
of use asset, net of amortization of $226,000
|
254,000
|
-
|
|
Goodwill
|
225,000
|
225,000
|
|
Security
deposits
|
10,000
|
10,000
|
|
TOTAL
ASSETS
|
$
6,326,000
|
$
6,308,000
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY:
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
Accounts
payable
|
$
2,010,000
|
$
2,628,000
|
|
Accrued
expense and other liabilities
|
464,000
|
420,000
|
|
Product returns
|
256,000
|
446,000
|
|
Lease
liability - current portion
|
46,000
|
-
|
|
Notes
payable - related parties
|
-
|
500,000
|
|
Total
current liabilities
|
2,776,000
|
3,994,000
|
|
|
|
|
|
LONG-TERM
LEASE LIABILITY, net of current portion
|
208,000
|
-
|
|
|
|
|
|
TOTAL
LIABILITIES
|
2,984,000
|
3,994,000
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY:
|
|
|
|
Preferred
stock, $0.01 par value, 10,000,000 shares authorized, none
outstanding
|
|
|
|
as
of December 31, 2019 and December 31, 2018
|
|
|
|
Preferred
stock Series A preferred, $0.01 par value 1,000 shares authorized;
0
|
|
|
|
and
600 shares issued and outstanding as of December 31, 2019 and
December 31, 2018, respectively
|
-
|
-
|
|
Common
stock, $0.01 par value, 15,000,000 shares authorized; 1,054,516 and
1,111,943
|
|
|
|
issued
and outstanding as of December 31, 2019 and December 31, 2018
respectively
|
12,000
|
11,000
|
|
Treasury
stock, 198,731 shares
|
(1,619,000
)
|
-
|
|
Additional
paid-in capital
|
32,055,000
|
32,107,000
|
|
Accumulated
deficit
|
(27,106,000
)
|
(29,804,000
)
|
|
Total
stockholders' equity
|
$
3,342,000
|
$
2,314,000
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
6,326,000
|
$
6,308,000
|
|
|
Years
ended
|
|
|
|
December
31,
|
|
|
|
2019
|
2018
|
|
|
|
|
|
|
|
|
|
Revenue
|
$
19,497,000
|
$
17,077,000
|
|
Cost of goods
sold
|
11,436,000
|
10,332,000
|
|
Gross
profit
|
8,061,000
|
6,745,000
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
General
and administrative
|
3,049,000
|
3,333,000
|
|
Selling
and marketing
|
2,379,000
|
2,690,000
|
|
Depreciation
and amortization
|
52,000
|
69,000
|
|
Total
operating expenses
|
5,480,000
|
6,092,000
|
|
OPERATING
INCOME
|
2,581,000
|
653,000
|
|
|
|
|
|
OTHER EXPENSES
(INCOME)
|
|
|
|
Interest
expense
|
47,000
|
133,000
|
|
Gain on settlement
|
(171,000
)
|
-
|
|
Total
other expenses (income)
|
(124,000
)
|
133,000
|
|
|
|
|
|
INCOME BEFORE
INCOME TAXES
|
2,705,000
|
520,000
|
|
|
|
|
|
PROVISION FOR
INCOME TAXES
|
7,000
|
11,000
|
|
|
|
|
|
NET
INCOME
|
2,698,000
|
509,000
|
|
|
|
|
|
PREFERRED STOCK
DIVIDEND
|
(63,000
)
|
(105,000
)
|
|
|
|
|
|
NET INCOME
AVAILABLE TO COMMON SHAREHOLDERS
|
$
2,635,000
|
$
404,000
|
|
|
|
|
|
NET INCOME PER
SHARE AVAILABLE TO COMMON SHAREHOLDERS:
|
|
|
|
Basic
|
$
2.57
|
$
0.37
|
|
|
|
|
|
Diluted
|
$
2.41
|
$
0.37
|
|
|
|
|
|
Basic
weighted average common shares
|
1,026,204
|
1,094,358
|
|
|
|
|
|
Diluted
weighted average common shares
|
1,092,312
|
1,094,358
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
Series A Preferred
|
Common Stock
|
Treasury
|
Paid-in
|
Accumulated
|
|
||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Stock
|
Capital
|
Deficit
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
YEAR
ENDED DECEMBER 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DECEMBER
31, 2018
|
600
|
$
-
|
1,111,943
|
$
11,000
|
$
-
|
$
32,107,000
|
$
(29,804,000
)
|
$
2,314,000
|
|
Fair
value of common stock issued for services
|
-
|
-
|
18,082
|
-
|
-
|
47,000
|
-
|
47,000
|
|
Repurchase
of preferred and common stock
|
(50
)
|
-
|
(198,731
)
|
-
|
(1,619,000
)
|
(168,000
)
|
-
|
(1,787,000
)
|
|
Conversion
of preferred stock to common stock
|
(550
)
|
-
|
123,222
|
1,000
|
-
|
(1,000
)
|
-
|
-
|
|
Dividends
payments on preferred stock
|
-
|
-
|
-
|
-
|
-
|
(63,000
)
|
-
|
(63,000
)
|
|
Fair
value of vested common shares and options issued for
services
|
-
|
-
|
-
|
-
|
-
|
133,000
|
-
|
133,000
|
|
Net
income
|
-
|
-
|
-
|
-
|
-
|
-
|
2,698,000
|
2,698,000
|
|
|
|
|
|
|
|
|
|
|
|
DECEMBER
31, 2019
|
-
|
$
-
|
1,054,516
|
$
12,000
|
$
(1,619,000
)
|
$
32,055,000
|
$
(27,106,000
)
|
$
3,342,000
|
|
|
|
|
|
|
|
|
|
|
|
YEAR
ENDED DECEMBER 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DECEMBER
31, 2017
|
-
|
$
-
|
1,068,171
|
$
11,000
|
$
-
|
$
31,109,000
|
$
(30,208,000
)
|
$
912,000
|
|
Fair
value of common stock issued for services
|
-
|
-
|
43,772
|
-
|
-
|
163,000
|
-
|
163,000
|
|
Proceeds
from issuance of Series A preferred shares
|
600
|
-
|
-
|
-
|
-
|
600,000
|
-
|
600,000
|
|
Accretion
of beneficial conversion feature on Series A preferred
shares
|
-
|
-
|
-
|
-
|
-
|
105,000
|
(105,000
)
|
-
|
|
Fair
value of vested common shares and options issued for
services
|
-
|
-
|
-
|
-
|
-
|
130,000
|
-
|
130,000
|
|
Net
income
|
-
|
-
|
-
|
-
|
-
|
-
|
509,000
|
509,000
|
|
|
|
|
|
|
|
|
|
|
|
DECEMBER
31, 2018
|
600
|
$
-
|
1,111,943
|
$
11,000
|
$
-
|
$
32,107,000
|
$
(29,804,000
)
|
$
2,314,000
|
|
FITLIFE BRANDS, INC.
|
||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
Years
ended December 31,
|
|
|
|
2019
|
2018
|
|
|
|
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
Net
income
|
$
2,698,000
|
$
509,000
|
|
Adjustments
to reconcile net income to net cash used in operating
activities:
|
|
|
|
Depreciation
and amortization
|
52,000
|
69,000
|
|
Allowance
for doubtful accounts
|
17,000
|
(103,000
)
|
|
Allowance
for inventory obsolescence
|
23,000
|
58,000
|
|
Common
stock issued for services
|
71,000
|
163,000
|
|
Fair
value of options issued for services
|
111,000
|
130,000
|
|
Loss on
disposal of assets
|
-
|
34,000
|
|
Right
of use asset net of amortization and lease liability
|
(2,000
)
|
-
|
|
Changes
in operating assets and liabilities:
|
|
|
|
Accounts
receivable - trade
|
(505,000
)
|
1,334,000
|
|
Inventories
|
502,000
|
(707,000
)
|
|
Prepaid
expense
|
151,000
|
(2,000
)
|
|
Customer
note receivable
|
-
|
5,000
|
|
Security
deposit
|
-
|
12,000
|
|
Accounts
payable
|
(618,000
)
|
(346,000
)
|
|
Accrued
liabilities and other liabilities
|
(50,000
)
|
(192,000
)
|
|
Product
returns
|
(189,000
)
|
(706,000
)
|
|
Net
cash provided by operating activities
|
2,261,000
|
258,000
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
Proceeds
from the sale of assets
|
-
|
4,000
|
|
Net
cash provided by investing activities
|
-
|
4,000
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
Proceeds
from issuance of notes payable
|
300,000
|
500,000
|
|
Proceeds
from issuance of Series A preferred stock
|
-
|
600,000
|
|
Dividend
payments on preferred stock
|
(63,000
)
|
-
|
|
Repurchases
of common stock
|
(1,524,000
)
|
-
|
|
Repurchases
of preferred stock
|
(168,000
)
|
-
|
|
Repayment
of line of credit
|
-
|
(1,950,000
)
|
|
Repayments
of term loan
|
-
|
(415,000
)
|
|
Repayments
of note payable
|
(800,000
)
|
-
|
|
Net
cash used in financing activities
|
(2,255,000
)
|
(1,265,000
)
|
|
|
|
|
|
CHANGE IN
CASH
|
6,000
|
(1,003,000
)
|
|
CASH, BEGINNING OF
PERIOD
|
259,000
|
1,262,000
|
|
CASH, END OF
PERIOD
|
$
265,000
|
$
259,000
|
|
|
|
|
|
Supplemental
disclosure operating activities
|
|
|
|
Cash paid for
interest
|
$
47,000
|
$
133,000
|
|
|
|
|
|
Non-cash
investing and financing activities
|
|
|
|
Accretion of
beneficial conversion feature on Series A preferred
stock
|
-
|
$
105,000
|
|
Recording of lease
asset and liability upon adoption of ASU-2016-02
|
$
343,000
|
-
|
|
Conversion of Series A preferred
stock into common stock
|
$
567,000
|
-
|
|
The
accompanying notes are an integral part of these condensed
consolidated financial statements
|
|
Trade date
|
Total number of shares purchased
|
Average price paid per share
|
Total number of shares purchased as part of publicly announced
programs
|
Dollar value of shares that may yet be purchased
|
|
August
2019
|
-
|
$
-
|
-
|
$
500,000
|
|
September
2019
|
82,216
|
$
9.96
|
82,216
|
$
180,937
|
|
October
2019
|
-
|
$
-
|
-
|
$
180,937
|
|
November
2019
|
7,000
|
$
13.35
|
7,000
|
$
1,419,487
|
|
December
2019
|
10,277
|
$
13.41
|
10,277
|
$
1,281,717
|
|
Subtotal
|
99,493
|
$
10.56
|
99,493
|
|
|
Asset Category
|
|
Depreciation / Amortization Period
|
|
Furniture and fixtures
|
|
3
years
|
|
Office equipment
|
|
3
years
|
|
Leasehold improvements
|
|
5
years
|
|
|
December
31,
|
|
|
|
2019
|
2018
|
|
Series A Preferred
Stock
|
-
|
1,304,348
|
|
Warrants
|
-
|
39,130
|
|
Options
|
34,075
|
156,209
|
|
Total
|
34,075
|
1,499,687
|
|
●
|
Level 1
- Unadjusted quoted prices in active markets that are accessible at
the measurement date for identical, unrestricted assets or
liabilities.
|
|
●
|
Level 2
- Inputs other than quoted prices included within Level 1 that are
observable for the asset or liability, either directly or
indirectly, including quoted prices for similar assets or
liabilities in active markets; quoted prices for identical or
similar assets or liabilities in markets that are not active;
inputs other than quoted prices that are observable for the asset
or liability (e.g., interest rates); and inputs that are derived
principally from or corroborated by observable market data by
correlation or other means.
|
|
●
|
Level 3
- Inputs that are both significant to the fair value measurement
and unobservable. These inputs rely on management's own assumptions
about the assumptions that market participants would use in pricing
the asset or liability. The unobservable inputs are developed based
on the best information available in the circumstances and may
include the Company’s own data.
|
|
|
December
31,
|
|
|
|
2019
|
2018
|
|
Finished
goods
|
$
2,688,000
|
$
3,168,000
|
|
Components
|
440,000
|
462,000
|
|
Allowance for
obsolescence
|
(130,000
)
|
(107,000
)
|
|
Total
|
$
2,998,000
|
$
3,523,000
|
|
|
December
31,
|
|
|
|
2019
|
2018
|
|
Equipment
|
$
902,000
|
$
902,000
|
|
Accumulated
depreciation
|
(766,000
)
|
(713,000
)
|
|
Total
|
$
136,000
|
$
189,000
|
|
|
Number of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Life
(Years)
|
|
Outstanding,
December 31, 2017
|
87,028
|
$
27.10
|
|
|
Issued
|
87,500
|
3.50
|
|
|
Exercised
|
-
|
|
|
|
Forfeited
|
(20,007
)
|
48.00
|
|
|
Outstanding,
December 31, 2018
|
154,521
|
$
13.10
|
|
|
Issued
|
8,000
|
$
6.85
|
|
|
Exercised
|
-
|
|
|
|
Forfeited
|
(13,236
)
|
$
24.45
|
|
|
Outstanding,
December 31, 2019
|
149,285
|
$
11.76
|
5.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable
|
|
|||||||||
|
|
Exercise
Price Per Share
|
|
|
Total Number of Options
|
|
|
Weighted
Average
Remaining
Life (Years)
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Number of Vested Options
|
|
|
Weighted
Average
Exercise
Price
|
|
||||||
|
|
$
|
2.80 -
$23.00
|
|
|
|
143,710
|
|
|
|
5.08
|
|
|
$
|
8.72
|
|
|
|
112,210
|
|
|
$
|
10.09
|
|
|
|
$
|
23.10 -
$144.30
|
|
|
|
5,575
|
|
|
|
3.77
|
|
|
$
|
90.20
|
|
|
|
5,575
|
|
|
$
|
90.20
|
|
|
|
|
|
|
|
|
149,285
|
|
|
|
5.03
|
|
|
$
|
11.76
|
|
|
|
117,785
|
|
|
$
|
13.88
|
|
|
|
Number of
Warrants
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Life (Years)
|
|
Outstanding,
December 31, 2017
|
6,062
|
$
129.90
|
|
|
Issued
|
39,130
|
4.60
|
|
|
Exercised
|
-
|
-
|
|
|
Forfeited
|
(6,062
)
|
-
|
|
|
Outstanding,
December 31, 2018
|
39,130
|
$
4.60
|
|
|
Issued
|
-
|
-
|
|
|
Repurchased/Retired
|
(3,260
)
|
-
|
|
|
Forfeited
|
-
|
-
|
|
|
Outstanding,
December 31, 2019, vested and exercisable
|
35,870
|
$
4.60
|
3.9
|
|
|
December
31,
|
|
|
|
2019
|
2018
|
|
Net operating loss
carryforward
|
$
5,579,000
|
$
7,262,000
|
|
Allowances for
sales returns, bad debt and inventory
|
87,000
|
15,000
|
|
Share based
compensation
|
94,000
|
34,000
|
|
Other
|
202,000
|
46,000
|
|
Total deferred
asset
|
5,962,000
|
7,357,000
|
|
Valuation
allowance
|
(5,962,000
)
|
(7,357,000
)
|
|
|
|
|
|
Net deferred tax
asset
|
$
-
|
$
-
|
|
|
December
31,
|
|
|
|
2019
|
2018
|
|
Federal statutory
tax rate
|
21
%
|
21
%
|
|
State tax, net of
federal benefit
|
4
%
|
5
%
|
|
|
25
%
|
26
%
|
|
Effect of change in
tax rate
|
-
%
|
-
%
|
|
Valuation
allowance
|
(25
%)
|
(26
%)
|
|
Effective tax
rate
|
-
%
|
-
%
|
|
Years
ending December 31,
|
Lease
Commitments
|
Sublease
|
Amount
|
|
2020
|
$
67,000
|
$
(5,000
)
|
$
62,000
|
|
2021
|
67,000
|
-
|
67,000
|
|
2022
|
67,000
|
-
|
67,000
|
|
2023
|
61,000
|
-
|
61,000
|
|
2024 and
thereafter
|
51,000
|
-
|
51,000
|
|
Less: Imputed
interest/present value discount
|
(59,000
)
|
-
|
(59,000
)
|
|
TOTAL
|
$
254,000
|
$
(5,000
)
|
$
249,000
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|