These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nevada | 20-3464383 |
| State of Incorporation | IRS Employer Identification No. |
|
Class
|
Outstanding at April 29, 2010
|
|
|
Common stock, $0.001 par value
|
60,901,965
|
|
|
Page | |||
|
|
||||
|
|
|
1 | ||
|
|
|
2 | ||
|
|
|
3 | ||
|
|
|
4 | ||
|
|
|
5 | ||
|
|
|
16 | ||
|
|
|
19 | ||
|
|
|
20 | ||
|
|
||||
|
|
|
21 | ||
|
|
|
21 | ||
|
|
|
25 | ||
|
|
|
25 | ||
|
|
|
25 | ||
|
|
|
25 | ||
|
|
|
25 | ||
|
Item
1
.
|
Interim
Consolidated Financial Statements and Notes to Interim Consolidated Financial Statements
|
|
|
March 31,
|
December 31,
|
||||||
| ASSETS: |
2010
|
2009
|
||||||
|
CURRENT ASSETS
|
||||||||
|
Cash
|
$ | 588,659 | $ | 1,036,213 | ||||
|
Accounts receivables - net
|
741,893 | 452,263 | ||||||
|
Inventory
|
1,727,787 | 2,086,116 | ||||||
|
Notes receivables
|
10,000 | 10,000 | ||||||
|
Prepaid expenses and other current assets
|
63,329 | 57,902 | ||||||
|
Total current assets
|
3,131,668 | 3,642,494 | ||||||
|
PROPERTY AND EQUIPMENT, net
|
202,334 | 232,954 | ||||||
|
Intangibles assets, net
|
1,861,175 | 1,916,112 | ||||||
|
Deposits
|
8,330 | 9,511 | ||||||
|
TOTAL ASSETS
|
$ | 5,203,507 | $ | 5,801,071 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY:
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable
|
$ | 308,434 | $ | 510,539 | ||||
|
Disputed accounts payables
|
179,894 | 179,894 | ||||||
|
Accrued expenses and other liabilities
|
249,282 | 93,559 | ||||||
|
Note payable - affiliate
|
617,920 | 621,775 | ||||||
|
Note payable - current
|
436,789 | 436,789 | ||||||
|
Total current liabilities
|
1,792,319 | 1,842,556 | ||||||
|
TOTAL LIABILITIES
|
1,792,319 | 1,842,556 | ||||||
|
CONTINGENCIES AND COMMITMENTS
|
||||||||
|
STOCKHOLDERS' EQUITY:
|
||||||||
|
Preferred stock series A, $.01 par value, 10,000,000 shares
|
||||||||
|
authorized; 5,148,646 and 5,659,477 issued and outstanding
|
||||||||
|
as of March 31, 2010 and December 31, 2009, respectively
|
51,486 | 51,486 | ||||||
|
Preferred stock series B, $.01 par value, 1,000 shares authorized; 219.3 and
|
||||||||
|
0 issued and outstanding, including accretion of liquidation preferences price
|
||||||||
|
differential of $2,090,300, 10% Cumulative Perpetual with a Stated Value
|
||||||||
|
of $10,000 per share and has dividend cumulated of $274,125
|
||||||||
|
as of March 31, 2010 and December 31, 2009, respectively
|
670,094 | 615,269 | ||||||
|
Common stock, $.01 par value, 75,000,000 shares authorized;
|
||||||||
|
56,178,319 and 56,165,820 issued and outstanding
|
||||||||
|
as of March 31, 2010 and December 31, 2009, respectively
|
561,783 | 561,658 | ||||||
|
Additional paid-in capital
|
25,142,146 | 25,134,272 | ||||||
|
Accumulated deficit
|
(23,014,321 | ) | (22,404,170 | ) | ||||
|
Total stockholders' equity
|
3,411,188 | 3,958,515 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 5,203,507 | $ | 5,801,071 | ||||
|
|
||||||||
|
Three Months Ended
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Revenue
|
$ | 2,372,663 | $ | 2,507,893 | ||||
|
Total
|
2,372,663 | 2,507,893 | ||||||
|
Cost of Goods Sold
|
1,673,406 | 1,801,034 | ||||||
|
Gross Profits
|
699,257 | 706,859 | ||||||
|
OPERATING EXPENSES:
|
||||||||
|
General and administrative
|
914,146 | 546,475 | ||||||
|
Selling and marketing
|
277,466 | 551,930 | ||||||
|
Depreciation and amortization
|
66,455 | 68,515 | ||||||
|
Total operating expenses
|
1,258,067 | 1,166,920 | ||||||
|
OPERATING LOSS
|
(558,810 | ) | (460,061 | ) | ||||
|
OTHER (INCOME) AND EXPENSES
|
||||||||
|
Interest expense
|
26,096 | 9,771 | ||||||
|
Loss on the sale of assets
|
682 | 3,264 | ||||||
|
Other income
|
(30,262 | ) | - | |||||
|
Total other (income) expense
|
(3,484 | ) | 13,035 | |||||
|
NET LOSS
|
$ | (555,326 | ) | $ | (473,096 | ) | ||
|
NET LOSS PER SHARE:
|
||||||||
|
Basic
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
|
Diluted
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
|
Basic
|
56,175,958 | 34,865,795 | ||||||
|
Diluted
|
56,175,958 | 41,227,670 | ||||||
|
|
||||||||
|
Three Months Ended
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net loss
|
$ | (555,326 | ) | (473,096 | ) | |||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
68,403 | 68,515 | ||||||
|
Loss on the sale of assets
|
682 | (1,765 | ) | |||||
|
Common stock issued for services
|
7,999 | (2,083 | ) | |||||
|
Warrants issued
|
- | 47,907 | ||||||
|
Foreign translation
|
- | (164 | ) | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivables
|
(289,630 | ) | (288,589 | ) | ||||
|
Inventory
|
358,329 | 195,492 | ||||||
|
Prepaid expenses
|
(5,427 | ) | (143,730 | ) | ||||
|
Deposits
|
1,181 | (3,783 | ) | |||||
|
Accounts payables
|
(202,105 | ) | 238,231 | |||||
|
Accrued liabilities
|
155,723 | (15,860 | ) | |||||
|
Net cash used in operating activities
|
(460,171 | ) | (378,925 | ) | ||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Proceeds from the sale of assets
|
16,472 | - | ||||||
|
Net cash provided from investing activities
|
16,472 | - | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from the issuances of common stock
|
- | 463,000 | ||||||
|
Proceeds from affiliated note payable
|
- | 52,000 | ||||||
|
Repayments of note payable
|
(3,855 | ) | (155,258 | ) | ||||
|
Net cash provided by financing activities
|
(3,855 | ) | 359,742 | |||||
|
INCREASE (DECREASE) IN CASH
|
(447,554 | ) | (19,183 | ) | ||||
|
CASH, BEGINNING OF PERIOD
|
1,036,213 | 263,379 | ||||||
|
CASH, END OF PERIOD
|
$ | 588,659 | $ | 244,196 | ||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
||||||||
|
Income Taxes
|
$ | - | $ | - | ||||
|
Interest Paid
|
$ | 26,096 | $ | 9,771 | ||||
|
Supplemental disclosure of non-cash investing and financing activities
|
||||||||
|
Common shares issued for cost of raising capital
|
$ | - | $ | 17,430 | ||||
|
Asset Category
|
Depreciation/
Amortization Period
|
|
|
Furniture and Fixture
|
3 Years
|
|
|
Office equipment
|
3 Years
|
|
|
Leasehold improvements
|
5 Years
|
|
March 31,
2010
|
December 31, 2009
|
|||||||
|
Finished goods
|
$ | 1,200,573 | $ | 1,566,931 | ||||
|
Components
|
527,214 | 519,185 | ||||||
|
Total
|
$ | 1,727,787 | $ | 2,086,116 | ||||
| March 31, |
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Equipment
|
$ | 396,864 | $ | 416,860 | ||||
|
Accumulated depreciation
|
(194,530 | ) | (183,906 | ) | ||||
|
Total
|
$ | 202,334 | $ | 232,954 | ||||
|
2010
|
2009
|
|||||||
|
Secured Promissory Note dated September 30, 2009, matures December 31, 2010 at an interest rate of 8% per annum. This note replaces the Fixed Asset Note, Component Inventory Note, Installment Note, and Earn Out Provision noted above. The Company is required to make $25,000 payments per month deferred for 5 months
with a payment of $50,000 in the month of March 2010
|
$ | 617,920 | $ | 621,775 | ||||
|
Revolving Line of Credit of $500,000 from US Bank dated July 15, 2009 at an interest rate of 3.5% plus the one-month LIBOR rated quoted by US Bank from Reuters Screen LIBOR01 page. The Company pays interest only on this Line of Credit
|
436,789 | 436,789 | ||||||
|
Total of Notes Payable and advances
|
1,054,709 | 1,058,564 | ||||||
|
Less Current Portion
|
(1,054,709 | ) | (1,058,564 | ) | ||||
|
Long-Term Portion
|
$ | - | $ | - | ||||
|
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Warrants
|
15,411,191 | 9,697,752 | ||||||
|
Options
|
- | - | ||||||
|
Total
|
15,411,191 | 9,697,752 | ||||||
|
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Losses available for common shareholders
|
(555,326 | ) | (473,096 | ) | ||||
|
Basic and diluted weighted average common shares outstanding
|
56,175,958 | 34,865,795 | ||||||
|
Basic and diluted loss per share
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
|
Issued
|
Exercise Price
|
Issuance
Date
|
Expiration
Date
|
Vesting
|
|||||
| 2,520,000 | $ | 1.50 |
01/31/08
|
01/31/13
|
No
|
||||
| 974,026 | $ | 0.77 |
12/31/09
|
12/31/14
|
Yes
|
||||
| 3,711,540 | $ | 0.75 |
09/30/09
|
10/01/12
|
No
|
||||
| 100,000 | $ | 0.70 |
12/31/09
|
12/31/14
|
No
|
||||
| 1,000,000 | $ | 0.50 |
08/20/09
|
08/20/14
|
No
|
||||
| 50,000 | $ | 0.50 |
11/01/09
|
11/01/12
|
No
|
||||
| 65,000 | $ | 0.50 |
12/21/09
|
12/21/12
|
No
|
||||
| 1,050,000 | $ | 0.375 |
01/31/08
|
01/31/13
|
No
|
||||
| 500,000 | $ | 0.375 |
12/31/08
|
12/31/13
|
No
|
||||
| 200,000 | $ | 0.375 |
10/09/09
|
10/09/12
|
No
|
||||
| 60,000 | $ | 0.35 |
07/01/09
|
07/01/12
|
No
|
||||
| 1,000,000 | $ | 0.35 |
08/20/09
|
08/20/14
|
No
|
||||
| 2,280,625 | $ | 0.35 |
09/01/09
|
09/01/12
|
No
|
||||
| 50,000 | $ | 0.35 |
11/01/09
|
11/01/12
|
No
|
||||
| 100,000 | $ | 0.35 |
12/31/09
|
12/31/14
|
No
|
||||
| 1,750,000 | $ | 0.15 |
12/31/08
|
12/31/13
|
Yes
|
||||
| 15,411,191 | |||||||||
|
Expected Dividend yield
|
None
|
|||
|
Volatility
|
40%
|
|||
|
Weighted average risk free interest rate
|
1.68
|
%
|
||
|
Weighted average expected life(in years)
|
3.17 years
|
|||
|
March 31, 2010
|
March 31, 2009
|
|||||||
|
Current:
|
||||||||
|
Federal
|
$ | $ | ||||||
|
State
|
||||||||
|
Deferred:
|
||||||||
|
Federal
|
$ | 171,818 | 146,376 | |||||
|
State
|
49,979 | 42,579 | ||||||
| 221,797 | 188,955 | |||||||
|
Benefit from operating loss
|
(221,797 | ) | (188,955 | ) | ||||
|
Change in valuation allowance
|
221,797 | 188,955 | ||||||
|
(Benefit) provision for income taxes, net
|
$ | - | - | |||||
|
March 31, 2010
|
March 31, 2009
|
|||||||
|
Statutory federal income tax rate
|
34.0 | % | 34.0 | % | ||||
|
State income taxes and other
|
9.0 | % | 9.0 | % | ||||
|
Valuation Allowance
|
(43.0 | %) | (43.0 | %) | ||||
|
Effective tax rate
|
- | - | ||||||
|
●
|
Resurrection™ Anti-Hangover drink, and
|
|
●
|
6+ Hour Energy Boost
|
|
·
|
Release, a complete suite of products that support weight loss and increase metabolism, examples include Censor, Complete and Intensify;
|
|
·
|
Professional Muscular Development, a comprehensive line of sports nutrition products, examples include Amplify XL, Pump Fuel and Xplode; and,
|
|
·
|
Doctor Health, a diverse line of products that promote general health and well-being, examples include Dr. Detox, Dr. Cholesterol and Dr. Joints.
|
|
ITEM
3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act.
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act.
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act.
|
|
Registrant
Date: May 17, 2010
|
Bond Laboratories, Inc.
By:
/s/ John Wilson
|
|
|
John Wilson
|
||
|
Chief Executive Officer (Principal Executive Officer)
|
|
Registrant
Date: May 17, 2010
|
Bond Laboratories, Inc.
By:
/s/ Michael Abrams
|
|
|
Michael Abrams
|
||
|
Chief Financial Officer (Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|