These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2018
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT
For the transition period from N/A to N/A
|
|
Nevada
|
|
20-3464383
|
|
(State or other jurisdiction of incorporation)
|
|
(IRS Employer Identification No.)
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non–Accelerated filer
|
☐
|
Small reporting company
|
☒
|
|
|
|
Emerging growth company
|
☐
|
|
Class
|
|
Outstanding at May 14, 2018
|
|
Common stock, $0.01 par value
|
|
10,955,099
|
|
|
|
|
PAGE
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Condensed
Consolidated Financial Statements (unaudited)
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets as of March 31, 2018 (unaudited) and
December 31, 2017
|
|
2
|
|
|
Condensed
Consolidated Statement of Operations for the three months ended
March 31, 2018 and 2017 (unaudited)
|
|
3
|
|
|
Condensed
Consolidated Statement of Stockholders’ Equity as of and for
the three months ended March 31, 2018 (unaudited)
|
|
4
|
|
|
Condensed
Consolidated Statement of Cash Flows for the three months ended
March 31, 2018 and 2017 (unaudited)
|
|
5
|
|
|
Notes to
Condensed Consolidated Financial Statements
(unaudited)
|
|
6
|
|
|
|
|
|
|
Item 2.
|
Management
Discussion & Analysis of Financial Condition and Results of
Operations
|
|
13
|
|
|
|
|
|
|
Item 3.
|
Quantitative and
Qualitative Disclosures About Market Risk
|
|
18
|
|
|
|
|
|
|
Item 4.
|
Controls and
Procedures
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Legal
Proceedings
|
|
20
|
|
|
|
|
|
|
Item 1A.
|
Risk
Factors
|
|
20
|
|
|
|
|
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
|
20
|
|
|
|
|
|
|
Item 3.
|
Defaults Upon
Senior Securities
|
|
20
|
|
|
|
|
|
|
Item 5.
|
Other
Information
|
|
20
|
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
21
|
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act.
|
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act.
|
|
32.1
|
Certification
of Chief Executive Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act.
|
|
32.2
|
Certification
of Chief Financial Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act.
|
|
|
March 31,
2018
(unaudited)
|
December 31,
2017
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
Cash
|
$
564,772
|
$
1,261,933
|
|
Accounts
receivable, net of allowance for sales returns and doubtful
accounts of $1,177,157 and $1,263,674, respectively
|
|
|
|
-
Trade
|
261,733
|
1,958,128
|
|
- F
actored
|
2,209,964
|
-
|
|
Inventories,
net of allowance for obsolescence of $81,524 and $48,730,
respectively
|
2,384,942
|
2,873,831
|
|
Customer
note receivable
|
-
|
5,000
|
|
Prepaid
expenses and other current assets
|
82,001
|
221,200
|
|
Total
current assets
|
5,503,412
|
6,320,092
|
|
|
|
|
|
PROPERTY
AND EQUIPMENT, net
|
274,848
|
295,187
|
|
|
|
|
|
Goodwill
|
225,000
|
225,000
|
|
Security
deposits
|
21,908
|
21,908
|
|
TOTAL
ASSETS
|
$
6,025,168
|
$
6,862,187
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY:
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
Accounts
payable
|
$
2,708,221
|
$
2,974,165
|
|
Accrued
expenses and other liabilities
|
379,565
|
611,548
|
|
Secured
payable to factor
|
1,715,434
|
-
|
|
Line
of credit
|
-
|
1,950,000
|
|
Term
loan
|
-
|
414,877
|
|
Total
current liabilities
|
4,803,220
|
5,950,590
|
|
|
|
|
|
CONTINGENCIES
AND COMMITMENTS
|
-
|
-
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY:
|
|
|
|
Preferred stock, $0.01 par value, 10,000,000
shares authorized as of
|
|
|
|
March
31, 2018 and December 31, 2017:
|
|
|
|
Preferred
stock Series A; 10,000,000 shares authorized; none
issued
|
|
|
|
and
outstanding as of March 31, 2018 and December 31, 2017
|
-
|
-
|
|
Preferred stock Series B; 1,000 shares authorized;
none issued
|
|
|
|
and
outstanding as of March 31, 2018 and December 31, 2017
|
-
|
-
|
|
Preferred stock Series C; 500 shares authorized;
none issued
|
|
|
|
and
outstanding as of March 31, 2018 and December 31, 2017
|
-
|
-
|
|
Common stock, $0.01 par value, 150,000,000 shares
authorized;
|
|
|
|
10,955,099
and 10,681,710 issued and outstanding
|
|
|
|
as
of March 31, 2018 and December 31, 2017, respectively
|
109,551
|
106,819
|
|
Additional
paid-in capital
|
31,103,272
|
31,013,043
|
|
Accumulated
deficit
|
(29,990,875
)
|
(30,208,265
)
|
|
Total
stockholders' equity
|
$
1,221,948
|
$
911,597
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
6,025,168
|
$
6,862,187
|
|
FITLIFE BRANDS, INC.
|
|
|
|
FOR THE THREE MONTHS ENDED MARCH 31, 2018 AND 2017
|
|
|
(Unaudited)
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Revenue
|
$
4,614,286
|
$
5,589,354
|
|
|
|
|
|
Cost
of Goods Sold
|
2,698,618
|
3,668,790
|
|
Gross
Profit
|
1,915,668
|
1,920,564
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
General
and administrative
|
870,382
|
1,160,069
|
|
Selling
and marketing
|
806,109
|
947,386
|
|
Depreciation
and amortization
|
18,840
|
119,338
|
|
Total
operating expenses
|
1,695,331
|
2,226,793
|
|
OPERATING
INCOME (LOSS)
|
220,337
|
(306,229
)
|
|
|
|
|
|
OTHER
(INCOME) AND EXPENSES
|
|
|
|
Interest
expense
|
3,473
|
26,661
|
|
Gain
on sale of assets
|
(526
)
|
-
|
|
Total
other expenses
|
2,947
|
26,661
|
|
|
|
|
|
NET
INCOME (LOSS)
|
$
217,390
|
$
(332,890
)
|
|
|
|
|
|
NET
INCOME (LOSS) PER SHARE:
|
|
|
|
Net
income (loss) per common share - basic and diluted
|
$
0.02
|
$
(0.03
)
|
|
|
|
|
|
Weighted
average common shares outstanding - basic and diluted
|
10,726,710
|
10,385,890
|
|
|
Common Stock
|
Additional
Paid-in
|
Accumulated
|
|
|
|
|
|
|
Capital
|
Deficit
|
Total
|
|
DECEMBER
31, 2017
|
10,681,710
|
$
106,819
|
$
31,013,043
|
$
(30,208,265
)
|
$
911,597
|
|
|
|
|
|
|
|
|
Common
stock issued for services
|
273,389
|
2,734
|
79,767
|
|
82,501
|
|
|
|
|
|
|
|
|
Fair value of
options issued for services
|
-
|
-
|
10,460
|
-
|
10,460
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
217,390
|
217,390
|
|
|
10,955,099
|
$
109,551
|
$
31,103,272
|
$
(29,990,875
)
|
$
1,221,948
|
|
|
(Unaudited)
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Net
income (loss)
|
$
217,390
|
$
(332,890
)
|
|
Adjustments
to reconcile net income (loss) to net cash used in operating
activities:
|
|
|
|
Depreciation
and amortization
|
18,840
|
119,338
|
|
Allowance
for sales returns and doubtful accounts
|
(86,517
)
|
717,706
|
|
Allowance
for inventory obsolescence
|
32,794
|
-
|
|
Common
stock issued for services
|
82,501
|
17,500
|
|
Fair
value of options issued for services
|
10,460
|
11,584
|
|
Gain
on sale of assets
|
(526
)
|
-
|
|
Changes
in operating assets and liabilities:
|
|
|
|
Accounts
receivable
|
(427,052
)
|
(2,477,923
)
|
|
Inventories
|
456,095
|
861,046
|
|
Prepaid
expenses and other current assets
|
139,199
|
87,465
|
|
Customer
note receivable
|
5,000
|
2,251
|
|
Accounts
payable
|
(265,944
)
|
849,445
|
|
Accrued
expenses and other liabilities
|
(231,983
)
|
121,905
|
|
Net
cash used in operating activities
|
(49,743
)
|
(22,573
)
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
Proceeds
from sale of assets
|
2,025
|
-
|
|
Net
cash provided by investing activities
|
2,025
|
-
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
Repayment
of line of credit
|
(1,950,000
)
|
-
|
|
Repayment
of term loan
|
(414,877
)
|
(137,320
)
|
|
Secured
payable to factor
|
1,715,434
|
-
|
|
Net
cash used in financing activities
|
(649,443
)
|
(137,320
)
|
|
|
|
|
|
DECREASE
IN CASH
|
(697,162
)
|
(159,893
)
|
|
CASH,
BEGINNING OF PERIOD
|
1,261,933
|
1,293,041
|
|
CASH,
END OF PERIOD
|
$
564,772
|
$
1,133,148
|
|
|
|
|
|
Supplemental disclosure operating activities
|
|
|
|
|
|
|
|
Cash
paid for interest
|
$
3,473
|
$
26,661
|
|
|
March
31, 2018
|
March
31, 2017
|
|
Options
|
810,284
|
969,924
|
|
Warrants
|
43,300
|
60,620
|
|
Total
|
853,584
|
1,030,544
|
|
|
March
31,
2018
(unaudited)
|
December
31,
2017
|
|
Finished
goods
|
$
1,959,811
|
$
2,511,260
|
|
Components
|
506,655
|
411,301
|
|
Allowance for
obsolescence
|
(81,524
)
|
(48,730
)
|
|
Total
|
$
2,384,942
|
$
2,873,831
|
|
|
March
31,
2018
(unaudited)
|
December
31,
2017
|
|
Equipment
|
$
967,321,
|
$
971,820
|
|
Accumulated
depreciation
|
(692,473
)
|
(676,633
)
|
|
Total
|
$
274,848
|
$
295,187
|
|
Outstanding
|
Exercise
Price
|
Issuance
Date
|
Expiration
Date
|
|
212,074
|
$
1.39
|
05/09/16
|
05/09/21
|
|
4,330
|
$
1.44
|
09/29/15
|
09/29/25
|
|
40,000
|
$
2.20
|
04/11/14
|
04/11/19
|
|
370,000
|
$
2.30
|
02/23/15
|
02/23/20
|
|
93,503
|
$
3.31
|
02/16/12
|
02/16/22
|
|
18,966
|
$
4.62
|
05/13/15
|
05/13/25
|
|
4,330
|
$
5.49
|
04/08/15
|
04/08/25
|
|
1,732
|
$
5.81
|
03/05/15
|
03/05/25
|
|
32,331
|
$
5.89
|
03/23/15
|
03/23/25
|
|
8,660
|
$
12.13
|
09/17/13
|
09/17/23
|
|
7,038
|
$
12.99
|
11/14/12
|
09/27/22
|
|
17,320
|
$
14.43
|
01/16/13
|
11/30/22
|
|
810,284
|
|
|
|
|
Outstanding
|
Exercise
Price
|
Issuance
Date
|
Expiration
Date
|
|
43,300
|
$
12.99
|
07/16/13
|
07/16/18
|
|
43,300
|
|
|
|
|
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act.
|
|
|
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act.
|
|
|
|
Certification
of Chief Executive Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act.
|
|
|
|
Certification
of Chief Financial Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act.
|
|
|
101.INS
|
|
XBRL
Instance Document
|
|
101.SCH
|
|
XBRL
Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
|
XBRL
Taxonomy Extension Label Linkbase
|
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase
|
|
Registrant
Date: May 15, 2018
|
FitLife Brands, Inc.
By:
/s/
Dayton Judd
|
|
|
|
Dayton Judd
|
|
|
|
Interim Chief Executive Officer and Director
(Principal Executive Officer)
|
|
|
Registrant
Date: May 15, 2018
|
FitLife Brands, Inc.
By:
/s/ Michael
Abrams
|
|
|
|
Michael Abrams
|
|
|
|
Chief Financial Officer and Director
(Principal Financial Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|