These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2018
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT
For the transition period from N/A to N/A
|
|
Nevada
|
|
20-3464383
|
|
(State or other jurisdiction of incorporation)
|
|
(IRS Employer Identification No.)
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non–Accelerated filer
|
☐
|
Small reporting company
|
☒
|
|
|
|
Emerging growth company
|
☐
|
|
Class
|
|
Outstanding at August 13, 2018
|
|
Common stock, $0.01 par value
|
|
10,997,958
|
|
|
|
|
PAGE
|
|
|
|
||
|
|
|
|
|
|
|
2
|
||
|
|
|
|
|
|
|
|
2
|
|
|
|
|
3
|
|
|
|
|
4
|
|
|
|
|
5
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
13
|
||
|
|
|
|
|
|
|
18
|
||
|
|
|
|
|
|
|
18
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
20
|
||
|
|
|
|
|
|
|
20
|
||
|
|
|
|
|
|
|
20
|
||
|
|
|
|
|
|
|
20
|
||
|
|
|
|
|
|
|
20
|
||
|
|
|
|
|
|
|
20
|
||
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act.
|
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act.
|
|
32.1
|
Certification
of Chief Executive Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act.
|
|
32.2
|
Certification
of Chief Financial Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act.
|
|
|
(Unaudited)
|
|
|
ASSETS:
|
June 30,
|
December 31,
|
|
|
2018
|
2017
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
Cash
|
$
940,000
|
$
1,262,000
|
|
Accounts
receivable, net of allowance of doubtful accounts and sales returns
of $743,000 and $1,264,000, respectively
|
|
|
|
- Trade
|
382,000
|
1,958,000
|
|
- Factored
|
1,466,000
|
-
|
|
Inventories,
net of allowance for obsolescence of $24,000 and $49,000,
respectively
|
2,757,000
|
2,874,000
|
|
Note
receivable
|
-
|
5,000
|
|
Prepaid
expenses
|
82,000
|
221,000
|
|
Total
current assets
|
5,627,000
|
6,320,000
|
|
|
|
|
|
PROPERTY
AND EQUIPMENT, net of accumulated depreciation of $710,000 and
$677,000 respectively
|
257,000
|
296,000
|
|
|
|
|
|
Goodwill
|
225,000
|
225,000
|
|
Security
deposits
|
22,000
|
22,000
|
|
TOTAL
ASSETS
|
$
6,131,000
|
$
6,863,000
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY:
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
Accounts
payable
|
$
3,017,000
|
$
2,974,000
|
|
Accrued
expenses and other liabilities
|
538,000
|
612,000
|
|
Secured
payable to Factor
|
1,159,000
|
-
|
|
Line
of credit
|
-
|
1,950,000
|
|
Term
loan agreement
|
-
|
415,000
|
|
Total
current liabilities
|
4,714,000
|
5,951,000
|
|
|
|
|
|
CONTINGENCIES
AND COMMITMENTS
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY:
|
|
|
|
Common
stock, $.01 par value, 150,000,000 shares authorized;
|
|
|
|
10,997,958
and 10,681,710 issued and outstanding
|
|
|
|
as
of June 30, 2018 and December 31, 2017, respectively
|
110,000
|
107,000
|
|
Additional
paid-in capital
|
31,127,000
|
31,013,000
|
|
Accumulated
deficit
|
(29,820,000
)
|
(30,208,000
)
|
|
Total
stockholders' equity
|
1,417,000
|
912,000
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
6,131,000
|
$
6,863,000
|
|
FITLIFE BRANDS, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF
O
PERATIONS
|
|
FOR THE SIX MONTHS ENDED JUNE 30, 2018 AND 2017
|
|
|
(Unaudited)
|
(Unaudited)
|
||
|
|
Three Months Ended
|
Six Months Ended
|
||
|
|
June 30
|
June 30
|
||
|
|
2018
|
2017
|
2018
|
2017
|
|
|
|
|
|
|
|
Revenue
|
$
4,379,000
|
$
5,022,000
|
$
8,993,000
|
$
10,612,000
|
|
|
|
|
|
|
|
Cost
of Goods Sold
|
2,573,000
|
3,499,000
|
5,271,000
|
7,168,000
|
|
Gross
Profit
|
1,806,000
|
1,523,000
|
3,722,000
|
3,444,000
|
|
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
General
and administrative
|
856,000
|
1,010,000
|
1,709,000
|
2,170,000
|
|
Selling
and marketing
|
718,000
|
913,000
|
1,523,000
|
1,861,000
|
|
Depreciation
and amortization
|
18,000
|
117,000
|
38,000
|
237,000
|
|
Total
operating expenses
|
1,592,000
|
2,040,000
|
3,270,000
|
4,268,000
|
|
OPERATING
INCOME (LOSS)
|
214,000
|
(517,000
)
|
452,000
|
(824,000
)
|
|
|
|
|
|
|
|
OTHER
(INCOME) AND EXPENSES
|
|
|
|
|
|
Interest
expense
|
44,000
|
29,000
|
65,000
|
56,000
|
|
Other
expense (income)
|
-
|
5,000
|
(1,000
)
|
4,000
|
|
Total
other (income) expense
|
44,000
|
34,000
|
64,000
|
60,000
|
|
|
|
|
|
|
|
INCOME
TAXES
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
NET
INCOME (LOSS)
|
$
170,000
|
$
(551,000
)
|
$
388,000
|
$
(884,000
)
|
|
|
|
|
|
|
|
NET
INCOME (LOSS) PER SHARE:
|
|
|
|
|
|
Basic
and diluted
|
$
0.02
|
$
(0.05
)
|
$
0.04
|
$
(0.08
)
|
|
|
|
|
|
|
|
Basic
and diluted weighted average common shares
|
10,955,099
|
10,470,158
|
10,840,905
|
10,455,814
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
Common Stock
|
Paid-in
|
Accumulated
|
|
|
|
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
|
December
31, 2017
|
10,681,710
|
$
107,000
|
$
31,013,000
|
$
(30,208,000
)
|
$
912,000
|
|
|
|
|
|
|
|
|
Common
stock issued for services
|
316,248
|
3,000
|
95,000
|
|
98,000
|
|
|
|
|
|
|
|
|
Fair
value of options issued for services
|
|
|
19,000
|
|
19,000
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
|
388,000
|
388,000
|
|
|
|
|
|
|
|
|
June 30,
2018
|
10,997,958
|
$
110,000
|
$
31,127,000
|
$
(29,820,000
)
|
$
1,417,000
|
|
|
(Unaudited)
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Net
income (loss)
|
$
388,000
|
$
(884,000
)
|
|
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|
|
|
Depreciation
and amortization
|
38,000
|
237,000
|
|
Allowance
for doubtful accounts
|
(521,000
)
|
-
|
|
Allowance
for inventory obsolescence
|
(25,000
)
|
(119,000
)
|
|
Common
stock issued for services
|
98,000
|
35,000
|
|
Fair
value of options issued for services
|
19,000
|
23,000
|
|
Loss
(gain) on disposal of assets
|
(1,000
)
|
5,000
|
|
Changes
in operating assets and liabilities:
|
|
|
|
Accounts
receivable – trade
|
2,097,000
|
(884,000
)
|
|
Accounts
receivable - factored
|
(1,466,000
)
|
-
|
|
Inventories
|
142,000
|
1,311,000
|
|
Prepaid
expenses
|
139,000
|
14,000
|
|
Customer
note receivable
|
5,000
|
5,000
|
|
Accounts
payable
|
43,000
|
552,000
|
|
Accrued
liabilities and other liabilities
|
(74,000
)
|
129,000
|
|
Net
cash provided by operating activities
|
882,000
|
424,000
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
Purchase
of property and equipment
|
-
|
(10,000
)
|
|
Proceeds
from the sale of assets
|
2,000
|
-
|
|
Net
cash provided (used) in investing activities
|
2,000
|
(10,000
)
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
Repayment
of line of credit
|
(1,950,000
)
|
-
|
|
Secured
payable to Factor
|
1,159,000
|
|
|
Repayments
of term loan
|
(415,000
)
|
(276,000
)
|
|
Net
cash used in financing activities
|
(1,206,000
)
|
(276,000
)
|
|
|
|
|
|
NET
CHANGE IN CASH
|
(322,000
)
|
138,000
|
|
CASH,
BEGINNING OF PERIOD
|
1,262,000
|
1,293,000
|
|
CASH,
END OF PERIOD
|
$
940,000
|
$
1,431,000
|
|
|
|
|
|
Supplemental disclosure operating activities
|
|
|
|
Cash
paid for interest
|
$
65,000
|
$
56,000
|
|
|
|
|
|
Non-cash investing and financing activities
|
|
|
|
Cancellation
of Treasury Stock
|
$
-
|
$
44,000
|
|
|
June
30, 2018
|
June
30, 2017
|
|
Options
|
687,087
|
899,375
|
|
Warrants
|
43,300
|
60,620
|
|
Total
|
730,387
|
959,996
|
|
Accounts Receivable
- Factor
|
$
1,466,000
|
|
Secured Payable to
Factor
|
(1,159,000
)
|
|
|
$
307,000
|
|
|
June
30,
2018
(unaudited)
|
December
31,
2017
|
|
Finished
goods
|
$
2,200,000
|
$
2,511,000
|
|
Components
|
581,000
|
412,000
|
|
Allowance for
obsolescence
|
(24,000
)
|
(49,000
)
|
|
Total
|
$
2,757,000
|
$
2,874,000
|
|
|
June
30,
2018
(unaudited)
|
December
31,
2017
|
|
Equipment
|
$
967,000
|
$
973,000
|
|
Accumulated
depreciation
|
(710,000
)
|
(677,000
)
|
|
Total
|
$
257,000
|
$
296,000
|
|
|
Number of Options
|
|
December
31, 2017
|
870,284
|
|
Granted
|
-
|
|
Exercised
|
-
|
|
Forfeited
|
(183,197
)
|
|
June 30, 2018
|
687,087
|
|
Vested and exercisable
|
628,261
|
|
Outstanding
|
Exercise
Price
|
Issuance
Date
|
Expiration
Date
|
|
211,710
|
$
1.39
|
05/09/16
|
05/09/21
|
|
40,000
|
$
2.20
|
04/11/14
|
04/11/19
|
|
360,000
|
$
2.30
|
02/23/15
|
02/23/20
|
|
11,571
|
$
3.31
|
02/16/12
|
02/16/22
|
|
13,491
|
$
4.62
|
05/13/15
|
05/13/25
|
|
21,939
|
$
5.89
|
03/23/15
|
03/23/25
|
|
8,660
|
$
12.13
|
09/17/13
|
09/17/23
|
|
2,396
|
$
12.99
|
11/14/12
|
09/27/22
|
|
17,320
|
$
14.43
|
01/16/13
|
11/30/22
|
|
687,087
|
|
|
|
|
Outstanding
|
Exercise
Price
|
Issuance
Date
|
Expiration
Date
|
|
43,300
|
$
12.99
|
07/16/13
|
07/16/18
|
|
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act.
|
|
|
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act.
|
|
|
|
Certification
of Chief Executive Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act.
|
|
|
|
Certification
of Chief Financial Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act.
|
|
|
101.INS
|
|
XBRL
Instance Document
|
|
101.SCH
|
|
XBRL
Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
|
XBRL
Taxonomy Extension Label Linkbase
|
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase
|
|
Registrant
Date: August 14, 2018
|
FitLife Brands, Inc.
By:
/s/
Dayton Judd
|
|
|
|
Dayton Judd
|
|
|
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
|
|
Registrant
Date: August 14, 2018
|
FitLife Brands, Inc.
By:
/s/ Michael
Abrams
|
|
|
|
Michael Abrams
|
|
|
|
Chief Financial Officer and Director
(Principal Financial Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|