These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2018
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT
For the transition period from N/A to N/A
|
|
Nevada
|
|
20-3464383
|
|
(State or other jurisdiction of incorporation)
|
|
(IRS Employer Identification No.)
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non–Accelerated filer
|
☐
|
Small reporting company
|
☒
|
|
|
|
Emerging growth company
|
☐
|
|
Class
|
|
Outstanding at November 13, 2018
|
|
Common stock, $0.01 par value
|
|
11,084,545
|
|
|
|
|
PAGE
|
|
|
|
||
|
|
|
|
|
|
|
1
|
||
|
|
|
|
|
|
|
|
1
|
|
|
|
|
2
|
|
|
|
|
3
|
|
|
|
|
4
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
12
|
||
|
|
|
|
|
|
|
16
|
||
|
|
|
|
|
|
|
17
|
||
|
|
|
|
|
|
|
18
|
||
|
|
|
|
|
|
|
18
|
||
|
|
|
|
|
|
|
18
|
||
|
|
|
|
|
|
|
18
|
||
|
|
|
|
|
|
|
18
|
||
|
|
|
|
|
|
|
18
|
||
|
|
|
|
|
|
|
19
|
||
|
|
September 30,
|
December 31,
|
|
|
2018
|
2017
|
|
|
(Unaudited)
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
Cash
|
$
533,000
|
$
1,262,000
|
|
Accounts
receivable, net of allowance of doubtful accounts and sales returns
of $707,000 and $1,264,000, respectively
|
|
|
|
- Trade
|
686,000
|
1,958,000
|
|
- Factored
|
2,458,000
|
-
|
|
Inventories,
net of allowance for obsolescence of $7,000 and $49,000,
respectively
|
2,949,000
|
2,874,000
|
|
Note
receivable
|
-
|
5,000
|
|
Prepaid
expense
|
235,000
|
221,000
|
|
Total
current assets
|
6,861,000
|
6,320,000
|
|
|
|
|
|
PROPERTY
AND EQUIPMENT, net
|
204,000
|
296,000
|
|
|
|
|
|
Goodwill
|
225,000
|
225,000
|
|
Security
deposits
|
10,000
|
22,000
|
|
TOTAL
ASSETS
|
$
7,300,000
|
$
6,863,000
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY:
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
Accounts
payable
|
$
2,871,000
|
$
2,974,000
|
|
Accrued
expense and other liabilities
|
593,000
|
612,000
|
|
Secured
payable to factor
|
1,950,000
|
-
|
|
Line
of credit
|
-
|
1,950,000
|
|
Term
loan agreement, current portion
|
-
|
415,000
|
|
Total
current liabilities
|
5,414,000
|
5,951,000
|
|
|
|
|
|
CONTINGENCIES
AND COMMITMENTS
|
-
|
-
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY:
|
|
|
|
Common
stock, $0.01 par value, 150,000,000 shares authorized;
|
|
|
|
11,084,545
and 10,681,710 issued and outstanding
|
|
|
|
as
of September 30, 2018 and December 31, 2017,
respectively
|
111,000
|
107,000
|
|
Additional
paid-in capital
|
31,230,000
|
31,013,000
|
|
Accumulated
deficit
|
(29,455,000
)
|
(30,208,000
)
|
|
Total
stockholders' equity
|
$
1,886,000
|
$
912,000
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
7,300,000
|
$
6,863,000
|
|
FITLIFE B
R
ANDS,
INC.
|
||||
|
|
||||
|
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2018 AND
2017
|
|
|
|
|
||
|
|
Three Months Ended
|
Nine Months Ended
|
||
|
|
September 30
|
September 30
|
||
|
|
2018
|
2017
|
2018
|
2017
|
|
|
(Unaudited)
|
(Unaudited)
|
||
|
|
|
|
|
|
|
Revenue
|
$
4,583,000
|
$
4,026,000
|
$
13,576,000
|
$
14,637,000
|
|
|
|
|
|
|
|
Cost
of Goods Sold
|
2,831,000
|
2,551,000
|
8,102,000
|
9,719,000
|
|
Gross
Profit
|
1,752,000
|
1,475,000
|
5,474,000
|
4,918,000
|
|
|
|
|
|
|
|
OPERATING
EXPENSE:
|
|
|
|
|
|
General
and administrative
|
784,000
|
1,030,000
|
2,493,000
|
3,200,000
|
|
Selling
and marketing
|
547,000
|
829,000
|
2,070,000
|
2,690,000
|
|
Depreciation
and amortization
|
16,000
|
99,000
|
54,000
|
336,000
|
|
Total
operating expense
|
1,347,000
|
1,958,000
|
4,617,000
|
6,226,000
|
|
OPERATING
INCOME (LOSS)
|
405,000
|
(483,000
)
|
857,000
|
(1,308,000
)
|
|
|
|
|
|
|
|
OTHER
EXPENSE
|
|
|
|
|
|
Interest
expense
|
39,000
|
28,000
|
104,000
|
84,000
|
|
Other
expense
|
1,000
|
-
|
-
|
4,000
|
|
Total
other expense
|
40,000
|
28,000
|
104,000
|
88,000
|
|
|
|
|
|
|
|
NET
INCOME (LOSS)
|
$
365,000
|
$
(511,000
)
|
$
753,000
|
$
(1,396,000
)
|
|
|
|
|
|
|
|
NET
INCOME (LOSS) PER SHARE:
|
|
|
|
|
|
Basic
and diluted
|
$
0.03
|
$
(0.05
)
|
$
0.07
|
$
(0.13
)
|
|
|
|
|
|
|
|
Basic
and diluted weighted average common shares
|
11,007,958
|
10,537,805
|
10,896,589
|
10,483,144
|
|
FITLIFE B
R
ANDS, INC.
|
||||||
|
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
|
||||||
|
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2018
|
|
|
|
|
Additional
|
|
|
|
|
Common Stock
|
Paid-in
|
Accumulated
|
|
|
|
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
|
DECEMBER
31, 2017
|
10,681,710
|
$
107,000
|
$
31,013,000
|
$
(30,208,000
)
|
$
912,000
|
|
|
|
|
|
|
|
|
Common
stock issued for services
|
402,835
|
4,000
|
132,000
|
-
|
136,000
|
|
|
|
|
|
|
|
|
Fair
value of options issued for services
|
-
|
-
|
85,000
|
-
|
85,000
|
|
|
|
|
|
|
|
|
Net
income
|
-
|
-
|
-
|
753,000
|
753,000
|
|
|
|
|
|
|
|
|
September
30, 2018
|
11,084,545
|
111,000
|
31,230,000
|
(29,455,000
)
|
1,886,000
|
|
|
|
|
|
|
2018
|
2017
|
|
|
(Unaudited)
|
|
|
Net
income (loss)
|
$
753,000
|
$
(1,396,000
)
|
|
Adjustments to reconcile net income (loss) to net cash used
in operating activities:
|
|
|
|
Depreciation
and amortization
|
54,000
|
336,000
|
|
Allowance
for doubtful accounts and product returns
|
(557,000
)
|
-
|
|
Allowance
for inventory obsolescence
|
(42,000
)
|
-
|
|
Common
stock issued for services
|
136,000
|
82,000
|
|
Fair
value of options issued for services
|
85,000
|
33,000
|
|
Loss on disposal of assets
|
34,000
|
5,000
|
|
Changes
in operating assets and liabilities:
|
|
|
|
Accounts
receivable - trade
|
1,829,000
|
(588,000
)
|
|
Accounts
receivable - factored
|
(2,458,000
)
|
-
|
|
Inventories
|
(33,000
)
|
887,000
|
|
Prepaid
expense
|
(14,000
)
|
(49,000
)
|
|
Customer
note receivable
|
5,000
|
7,000
|
|
Security deposit
|
12,000
|
-
|
|
Accounts
payable
|
(103,000
)
|
880,000
|
|
Accrued
liabilities and other liabilities
|
(19,000
)
|
51,000
|
|
Net
cash used in operating activities
|
(318,000
)
|
248,000
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
Purchase
of property and equipment
|
-
|
(20,000
)
|
|
Proceeds
from the sale of assets
|
4,000
|
-
|
|
Net
cash provided by (used in) investing activities
|
4,000
|
(20,000
)
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
Repayment
of line of credit
|
(1,950,000
)
|
-
|
|
Secured
payable to Factor
|
1,950,000
|
-
|
|
Repayments
of term loan
|
(415,000
)
|
(416,000
)
|
|
Net
cash used in financing activities
|
(415,000
)
|
(416,000
)
|
|
|
|
|
|
CHANGE
IN CASH
|
(729,000
)
|
(188,000
)
|
|
CASH,
BEGINNING OF PERIOD
|
1,262,000
|
1,293,000
|
|
CASH,
END OF PERIOD
|
$
533,000
|
$
1,105,000
|
|
|
|
|
|
Supplemental disclosure operating activities
|
|
|
|
Cash
paid for interest
|
$
104,000
|
$
84,000
|
|
|
|
|
|
Non-cash investing and financing activities
|
|
|
|
Cancellation
of Treasury Stock
|
$
-
|
$
44,000
|
|
|
September
30,
2018
|
September
30,
2017
|
|
Options
|
1,392,087
|
877,725
|
|
Warrants
|
-
|
60,620
|
|
Total
|
1,392,087
|
938,345
|
|
Accounts Receivable
- Factor
|
$
2,458,000
|
|
Secured Payable to
Factor
|
(1,950,000
)
|
|
Total
|
$
508,000
|
|
|
September 30,
2018
(unaudited)
|
December 31,
2017
|
|
Finished
goods
|
$
2,446,000
|
$
2,511,000
|
|
Components
|
510,000
|
412,000
|
|
Allowance for
obsolescence
|
(7,000
)
|
(49,000
)
|
|
Total
|
$
2,949,000
|
$
2,874,000
|
|
|
|
|
|
|
September 30,
2018
(unaudited)
|
December 31,
2017
|
|
Equipment
|
$
902,000
|
$
973,000
|
|
Accumulated
depreciation
|
(698,000
)
|
(677,000
)
|
|
Total
|
$
204,000
|
$
296,000
|
|
|
Number of Options
|
|
December
31, 2017
|
870,284
|
|
Granted
|
705,000
|
|
Exercised
|
-
|
|
Forfeited
|
(183,197
)
|
|
September 30, 2018
|
1,392,087
|
|
Vested and exercisable
|
919,577
|
|
Outstanding
|
|
Exercise Price
|
|
Issuance Date
|
|
Expiration Date
|
|
Vesting
|
|
705,000
|
|
$ 0.28
|
|
07/31/18
|
|
07/31/28
|
|
Yes
|
|
211,710
|
|
$ 1.39
|
|
05/09/16
|
|
05/09/21
|
|
Yes
|
|
40,000
|
|
$ 2.20
|
|
04/11/14
|
|
04/11/19
|
|
No
|
|
360,000
|
|
$ 2.30
|
|
02/23/15
|
|
02/23/20
|
|
No
|
|
11,571
|
|
$ 3.31
|
|
02/16/12
|
|
02/16/22
|
|
No
|
|
13,491
|
|
$ 4.62
|
|
05/13/15
|
|
05/13/25
|
|
Yes
|
|
21,939
|
|
$ 5.89
|
|
03/23/15
|
|
03/23/25
|
|
Yes
|
|
8,660
|
|
$ 12.13
|
|
09/17/13
|
|
09/17/23
|
|
Yes
|
|
2,396
|
|
$ 12.99
|
|
11/14/12
|
|
09/27/22
|
|
No
|
|
17,320
|
|
$ 14.43
|
|
01/16/13
|
|
11/30/22
|
|
No
|
|
1,392,087
|
|
|
|
|
|
|
|
|
|
|
Certificates of Withdrawal of
Series A Convertible Preferred Stock, Series B Convertible
Preferred Stock, and Series C Convertible Preferred Stock, dated
November 13, 2018
|
|
|
|
Certificate of Designations,
Preferences and Rights of the Series A Convertible Preferred Stock,
dated November 13, 2018
|
|
|
|
Form of Warrant, dated November 13,
2018
|
|
|
|
Form of Subscription
Agreemen
t
|
|
|
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act.
|
|
|
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act.
|
|
|
|
Certification
of Chief Executive Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act.
|
|
|
|
Certification
of Chief Financial Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act.
|
|
|
101.INS
|
|
XBRL
Instance Document
|
|
101.SCH
|
|
XBRL
Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
|
XBRL
Taxonomy Extension Label Linkbase
|
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase
|
|
Registrant
Date: November 14, 2018
|
FitLife Brands, Inc.
By:
/s/ Dayton Judd
|
|
|
|
Dayton Judd
|
|
|
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
|
|
Registrant
Date: November 14, 2018
|
FitLife Brands, Inc.
By:
/s/
Michael Abrams
|
|
|
|
Michael Abrams
|
|
|
|
Chief Financial Officer and Director
(Principal Financial Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|