These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2019
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT
For the transition period from N/A to N/A
|
|
Nevada
|
|
20-3464383
|
|
(State or other jurisdiction of incorporation)
|
|
(IRS Employer Identification No.)
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non–Accelerated filer
|
☒
|
Small reporting company
|
☒
|
|
|
|
Emerging growth company
|
☐
|
|
Title
of each class
|
Trading
Symbol(s)
|
Name
of each exchange on which registered
|
|
Common
Stock, par value $0.01 per share
|
FTLF
|
OTC
Pink Marketplace
|
|
|
|
|
PAGE
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
1
|
|
|
|
|
2
|
|
|
|
|
3
|
|
|
|
|
4
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
13
|
||
|
|
|
|
|
|
|
18
|
||
|
|
|
|
|
|
|
18
|
||
|
|
|
|
|
|
|
|
||
|
|
|
||
|
|
19
|
||
|
|
|
||
|
|
19
|
||
|
|
|
||
|
|
19
|
||
|
|
|
||
|
|
19
|
||
|
|
|
||
|
|
19
|
||
|
|
|
||
|
|
19
|
||
|
FITLIFE BRANDS, INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
ASSETS:
|
March 31,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(Unaudited)
|
|
|
CURRENT
ASSETS
|
|
|
|
Cash
|
$
438,000
|
$
259,000
|
|
Accounts
receivable, net of allowance of doubtful accounts, product
returns,
|
|
|
|
sales
returns and incentive programs of $315,000 and $455,000,
respectively
|
3,817,000
|
1,433,000
|
|
Inventories,
net of allowance for obsolescence of $119,000 and $107,000,
respectively
|
2,338,000
|
3,523,000
|
|
Prepaid
expenses and other current assets
|
113,000
|
223,000
|
|
Total
current assets
|
6,706,000
|
5,438,000
|
|
|
|
|
|
Property
and equipment, net
|
174,000
|
189,000
|
|
Right
of use asset
|
320,000
|
-
|
|
Goodwill
|
225,000
|
225,000
|
|
Security
deposits
|
10,000
|
10,000
|
|
TOTAL
ASSETS
|
$
7,435,000
|
$
5,862,000
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY:
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
Accounts
payable
|
$
2,307,000
|
$
2,628,000
|
|
Accrued
expenses and other liabilities
|
440,000
|
420,000
|
|
Lease
liability - current portion
|
83,000
|
-
|
|
Notes
payable - Related Parties
|
815,000
|
500,000
|
|
Total
current liabilities
|
3,645,000
|
3,548,000
|
|
|
|
|
|
LONG-TERM
LEASE LIABILITY, net of current portion
|
240,000
|
-
|
|
|
|
|
|
TOTAL
LIABILITIES
|
3,885,000
|
3,548,000
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY:
|
|
|
|
Preferred
Stock, $0.01 par value, 10,000,000 shares authorized, none
outstanding
|
|
|
|
as
of March 31, 2019 and December 31, 2018:
|
|
|
|
Preferred
Stock Series A Preferred, $0.01 par value 1,000 shares authorized;
600
|
|
|
|
and
0 shares issued and outstanding as of March 31, 2019 and December
31, 2018, respectively
|
-
|
-
|
|
Common
stock, $0.01 par value, 15,000,000 shares authorized;
|
|
|
|
1,113,952
and 1,111,943 issued and outstanding
|
|
|
|
as
of March 31, 2019 and December 31, 2018, respectively
|
111,000
|
111,000
|
|
Additional
paid-in capital
|
32,056,000
|
32,007,000
|
|
Accumulated
deficit
|
(28,617,000
)
|
(29,804,000
)
|
|
Total
stockholders' equity
|
3,550,000
|
$
2,314,000
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
7,435,000
|
$
5,862,000
|
|
|
FITL
I
FE
B
RANDS,
INC.
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
|
|
|
|
Three Months Ended
|
|
|
|
March 31
|
|
|
|
(Unaudited)
|
|
|
|
2019
|
2018
|
|
|
|
|
|
Revenue
|
$
5,878,000
|
$
4,614,000
|
|
Cost
of Goods Sold
|
3,337,000
|
2,699,000
|
|
Gross
Profit
|
2,541,000
|
1,915,000
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
General
and administrative
|
774,000
|
870,000
|
|
Selling
and marketing
|
550,000
|
806,000
|
|
Depreciation
and amortization
|
15,000
|
19,000
|
|
Total
operating expenses
|
1,339,000
|
1,695,000
|
|
OPERATING
INCOME
|
1,202,000
|
220,000
|
|
|
|
|
|
OTHER INCOME
(EXPENSES)
|
|
|
|
Interest
expense
|
15,000
|
3,000
|
|
Other
|
-
|
(1,000
)
|
|
Total
other expense
|
15,000
|
2,000
|
|
|
|
|
|
NET
INCOME
|
$
1,187,000
|
$
218,000
|
|
|
|
|
|
NET
INCOME PER SHARE
|
|
|
|
Basic
|
$
1.07
|
$
0.20
|
|
|
|
|
|
Diluted
|
$
0.94
|
$
0.20
|
|
|
|
|
|
Basic
weighted average common shares
|
1,111,943
|
1,072,671
|
|
|
|
|
|
Diluted
weighted average common shares
|
1,268,526
|
1,072,671
|
|
FITLIFE BR
A
NDS, INC.
|
|
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’
EQUITY
|
|
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
|
|
|
|
|
|
|
Additional
|
|
|
|
|
Series A Preferred
|
Common Stock
|
Paid-in
|
Accumulated
|
|
||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
|
|
|
|
|
|
|
|
|
|
THREE
MONTHS ENDED MARCH 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DECEMBER
31, 2018
|
600
|
$
-
|
1,111,943
|
$
111,000
|
$
32,007,000
|
$
(29,804,000
)
|
$
2,314,000
|
|
|
|
|
|
|
|
|
|
|
Fair
value of common stock issued for services
|
-
|
-
|
2,009
|
-
|
23,000
|
|
23,000
|
|
|
|
|
|
|
|
|
|
|
Fair
value of vested common shares and options issued for
services
|
-
|
-
|
|
-
|
26,000
|
|
26,000
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
-
|
-
|
|
-
|
-
|
1,187,000
|
1,187,000
|
|
|
|
|
|
|
|
|
|
|
MARCH
31, 2019
|
600
|
-
|
1,113,952
|
111,000
|
$
32,056,000
|
$
(28,617,000
)
|
$
3,550,000
|
|
|
|
|
|
|
|
|
|
|
THREE
MONTHS ENDED MARCH 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DECEMBER
31, 2017
|
|
$
-
|
1,068,171
|
$
107,000
|
$
31,013,000
|
$
(30,208,000
)
|
$
912,000
|
|
|
|
|
|
|
|
|
|
|
Fair
value of common stock issued for services
|
|
|
27,339
|
3,000
|
80,000
|
|
83,000
|
|
|
|
|
|
|
|
|
|
|
Fair
value of vested common shares and options issued for
services
|
|
|
|
|
10,000
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
|
|
-
|
218,000
|
218,000
|
|
|
|
|
|
|
|
|
|
|
MARCH
31, 2018
|
-
|
-
|
1,095,510
|
110,000
|
$
31,103,000
|
$
(29,991,000
)
|
$
1,223,000
|
|
|
Three Months Ended
|
|
|
|
March 31
|
|
|
|
(Unaudited)
|
|
|
|
2019
|
2018
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
Net
income
|
$
1,187,000
|
$
218,000
|
|
Adjustments to reconcile net income to net cash used in
operating activities:
|
|
|
|
Depreciation
and amortization
|
15,000
|
19,000
|
|
Allowance
for doubtful accounts and product returns
|
(140,000
)
|
(87,000
)
|
|
Allowance
for inventory obsolescence
|
12,000
|
33,000
|
|
Common
stock issued for services
|
23,000
|
83,000
|
|
Fair
value of options issued for services
|
26,000
|
10,000
|
|
Gain on disposal of assets
|
-
|
(1,000
)
|
|
Right of use asset
- Amortization
|
23,000
|
-
|
|
Right of use asset -
Lease Liability
|
(20,000
)
|
-
|
|
Changes
in operating assets and liabilities:
|
|
|
|
Accounts
receivable - trade
|
(2,244,000
)
|
(427,000
)
|
|
Inventories
|
1,173,000
|
456,000
|
|
Prepaid
expense
|
110,000
|
139,000
|
|
Customer
note receivable
|
-
|
5,000
|
|
Accounts
payable
|
(321,000
)
|
(266,000
)
|
|
Accrued
interest on notes
|
15,000
|
-
|
|
Accrued
liabilities and other liabilities
|
20,000
|
(232,000
)
|
|
Net
cash used in operating activities
|
(121,000
)
|
(50,000
)
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
Proceeds
from the sale of assets
|
-
|
2,000
|
|
Net
cash provided by investing activities
|
-
|
2,000
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
Proceeds
from issuance of Notes Payable - related
party
|
300,000
|
-
|
|
Repayment
of line of credit
|
-
|
(1,950,000
)
|
|
Repayments
of term loan
|
-
|
(415,000
)
|
|
Repayments
of note payable
|
-
|
1,715,000
|
|
Net
cash provided by (used in) financing activities
|
300,000
|
(650,000
)
|
|
|
|
|
|
CHANGE
IN CASH
|
179,000
|
(698,000
)
|
|
CASH,
BEGINNING OF PERIOD
|
259,000
|
1,262,000
|
|
CASH,
END OF PERIOD
|
$
438,000
|
$
564,000
|
|
|
|
|
|
Supplemental disclosure operating activities
|
|
|
|
Cash
paid for interest
|
$
15,000
|
$
3,000
|
|
|
|
|
|
Non-cash investing and financing activities
|
|
|
|
Recording
of lease asset and liability upon adoption of
ASU-2016-02
|
$
343,000
|
$
-
|
|
|
Three Months Ended March 31,
|
|
|
|
2019
|
2018
|
|
|
|
|
|
Net
Income
|
$
1,187,000
|
$
218,000
|
|
|
|
|
|
Weighted
average common shares - basic
|
1,111,943
|
1,072,671
|
|
|
|
|
|
Dilutive
effect of outstanding warrants, stock options, and preferred
stock
|
156,583
|
-
|
|
|
|
|
|
Weighted
average Shares - diluted
|
1,268,526
|
1,072,671
|
|
|
|
|
|
|
|
|
|
Net
income per common share:
|
|
|
|
|
|
|
|
Basic
|
$
1.07
|
$
0.20
|
|
Diluted
|
$
0.94
|
$
0.20
|
|
|
March 31,
2019
(unaudited)
|
December 31,
2018
|
|
Finished
goods
|
$
2,019,000
|
$
3,168,000
|
|
Components
|
438,000
|
462,000
|
|
Allowance for
obsolescence
|
(119,000
)
|
(107,000
)
|
|
Total
|
$
2,338,000
|
$
3,523,000
|
|
|
March 31,
2019
(unaudited)
|
December 31,
2018
|
|
Equipment
|
$
902,000
|
$
902,000
|
|
Accumulated
depreciation
|
(728,000
)
|
(713,000
)
|
|
Total
|
$
174,000
|
$
189,000
|
|
|
Three Months Ended
|
|
Lease
Cost
|
March 31, 2019
|
|
|
|
|
Operating
lease cost (included in general and administrative in the Company's
unaudited
|
|
|
and
consolidated statement of operations)
|
$
23,000
|
|
|
|
|
Other
Information
|
|
|
Cash
paid for amounts included in the measurement of lease liabilities
for the first quarter 2019
|
$
-
|
|
Weighted
Average remaining lease term - operating leases (in
years)
|
5.6
|
|
Average
discount rate - operating leases
|
9
%
|
|
|
|
|
The
supplemental balance sheet information related to leases for the
period is as follows:
|
|
|
|
|
|
Operating
Leases
|
At March 31, 2019
|
|
Long-term
right-of-use assets
|
$
320,000
|
|
Short-term
operating lease liabilities
|
$
83,000
|
|
Long-term
operating lease liabilities
|
240,000
|
|
Total
operating lease liabilities
|
$
323,000
|
|
Maturities
of the Company's lease liabilities are as follows:
|
|
|
|
|
|
Year
Ending
|
Operating
Leases
|
|
2019
(remaining 9 months)
|
88,000
|
|
2020
|
67,000
|
|
2021
|
67,000
|
|
2022
|
67,000
|
|
2023
|
61,000
|
|
2024
|
51,000
|
|
Less:
Imputed interest/present value discount
|
(78,000
)
|
|
Present
value of lease liabilities
|
$
323,000
|
|
|
|
Weighted
|
Weighted
|
|
|
|
Average
|
Average
|
|
|
Number of
|
Exercise
|
Remaining
|
|
|
Options
|
Price
|
Life (Years)
|
|
Outstanding,
December 31, 2017
|
87,028
|
$
27.10
|
4.16
|
|
Issued
|
87,500
|
3.50
|
|
|
Exercised
|
-
|
|
|
|
Forfeited
|
(20,007
)
|
48.00
|
|
|
Outstanding,
December 31, 2018
|
154,521
|
$
13.10
|
5.69
|
|
Issued
|
-
|
|
|
|
Exercised
|
-
|
|
|
|
Forfeited
|
(7,500
)
|
23.00
|
|
|
Outstanding,
March 31, 2019
|
147,021
|
$
12.60
|
5.68
|
|
|
Outstanding
|
Exercisable
|
|||
|
|
|
|
|
|
|
|
Exercise Price Per share
|
Total Number of Options
|
Weighted Average Remaining Life (Years)
|
Weighted Average Exercise Price
|
Number of Vested Options
|
Weighted Average Exercise Price
|
|
|
|
|
|
|
|
|
$
2.80- $23.00
|
140,580
|
5.72
|
$
9.24
|
104,080
|
$
11.34
|
|
$
23.10 - $144.34
|
6,441
|
4.72
|
$
85.99
|
6,441
|
$
85.99
|
|
|
147,021
|
5.68
|
$
12.60
|
110,521
|
$
15.69
|
|
Outstanding
|
|
Exercise Price
|
|
Issuance Date
|
|
Expiration Date
|
|
Vesting
|
|
39,130
|
|
$ 4.60
|
|
11/13/18
|
|
11/13/23
|
|
Yes
|
|
|
March 31, 2019
|
March 31, 2018
|
Change
|
%
|
|
Revenue
|
5,878,000
|
4,614,000
|
1,264,000
|
27
%
|
|
Cost
of Goods Sold
|
(3,337,000
)
|
(2,699,000
)
|
(638,000
)
|
24
%
|
|
Gross
Profit
|
2,541,000
|
1,915,000
|
626,000
|
33
%
|
|
Operating
expenses
|
(1,339,000
)
|
(1,695,000
)
|
356,000
|
-21
%
|
|
Income
from operations
|
1,202,000
|
220,000
|
982,000
|
446
%
|
|
Other
expense
|
(15,000
)
|
(3,000
)
|
(12,000
)
|
400
%
|
|
Provision
for income tax
|
-
|
1,000
|
(1,000
)
|
-100
%
|
|
Net income
|
1,187,000
|
218,000
|
969,000
|
444
%
|
|
|
Certificates of Change, dated April 11, 2019 (incorporated by
reference to Exhibit 3.1 filed with Form 8-K on April 15,
2019).
|
|
|
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act.
|
|
|
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act.
|
|
|
|
Certification
of Chief Executive Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act.
|
|
|
|
Certification
of Chief Financial Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act.
|
|
|
101.INS
|
|
XBRL
Instance Document
|
|
101.SCH
|
|
XBRL
Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
|
XBRL
Taxonomy Extension Label Linkbase
|
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase
|
|
Registrant
Date: May 15, 2019
|
FitLife Brands, Inc.
By:
/s/
Dayton Judd
|
|
|
|
Dayton Judd
|
|
|
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
|
|
Registrant
Date: May 15, 2019
|
FitLife Brands, Inc.
By:
/s/ Susan
Kinnaman
|
|
|
|
Susan Kinnaman
|
|
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|