These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
|
|
|
|
|
|
FORTINET, INC.
|
||
|
(Exact name of registrant as specified in its charter)
|
||
|
|
|
|
|
|
Delaware
|
|
77-0560389
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
1090 Kifer Road
|
|
|
|
|
|
Sunnyvale, California
|
|
94086
|
|
|
|
(Address principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
Large accelerated filer
|
[ ]
|
|
Accelerated filer
|
[ ]
|
|
|
|
|
|
|
|
Non-accelerated filer
|
[x]
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
[ ]
|
|
|
|
|
|
Page
|
|
|
||
|
Item 1.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 6.
|
||
|
|
||
|
|
September 30,
2010 |
|
December 31,
2009 |
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
77,139
|
|
|
$
|
212,458
|
|
|
Short-term investments
|
215,151
|
|
|
47,856
|
|
||
|
Accounts receivable, net of allowance for doubtful accounts of $303 and $367 at September 30, 2010 and December 31, 2009, respectively
|
59,562
|
|
|
54,551
|
|
||
|
Inventory—Net
|
11,284
|
|
|
10,649
|
|
||
|
Deferred tax asset
|
9,876
|
|
|
9,652
|
|
||
|
Prepaid expenses and other current assets
|
5,705
|
|
|
3,100
|
|
||
|
Deferred cost of revenues
|
3,888
|
|
|
3,951
|
|
||
|
Total current assets
|
382,605
|
|
|
342,217
|
|
||
|
PROPERTY AND EQUIPMENT—Net
|
6,797
|
|
|
6,387
|
|
||
|
DEFERRED COST OF REVENUES
|
6,081
|
|
|
5,743
|
|
||
|
DEFERRED TAX ASSET—Non-current
|
31,671
|
|
|
31,671
|
|
||
|
LONG-TERM INVESTMENTS
|
60,054
|
|
|
—
|
|
||
|
OTHER ASSETS
|
1,239
|
|
|
1,195
|
|
||
|
TOTAL ASSETS
|
$
|
488,447
|
|
|
$
|
387,213
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
||||
|
Accounts payable
|
$
|
9,766
|
|
|
$
|
10,987
|
|
|
Accrued liabilities
|
15,638
|
|
|
15,050
|
|
||
|
Accrued payroll and compensation
|
18,398
|
|
|
13,991
|
|
||
|
Deferred revenue
|
158,430
|
|
|
140,537
|
|
||
|
Total current liabilities
|
202,232
|
|
|
180,565
|
|
||
|
DEFERRED REVENUE—Non-current
|
76,820
|
|
|
61,393
|
|
||
|
OTHER NON-CURRENT LIABILITIES
|
2,944
|
|
|
2,803
|
|
||
|
Total liabilities
|
281,996
|
|
|
244,761
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 7)
|
|
|
|
||||
|
STOCKHOLDERS' EQUITY:
|
|
|
|
||||
|
Common stock, $0.001 par value - 300,000 shares authorized; 73,858 and 67,517 shares issued and 73,154 and 66,813 shares outstanding at September 30, 2010 and December 31, 2009, respectively
|
74
|
|
|
67
|
|
||
|
Additional paid-in-capital
|
242,165
|
|
|
204,268
|
|
||
|
Treasury stock
|
(2,995
|
)
|
|
(2,995
|
)
|
||
|
Accumulated other comprehensive income
|
2,075
|
|
|
1,084
|
|
||
|
Accumulated deficit
|
(34,868
|
)
|
|
(59,972
|
)
|
||
|
Total stockholders' equity
|
206,451
|
|
|
142,452
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
488,447
|
|
|
$
|
387,213
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2010 |
|
September 30,
2009 |
|
September 30,
2010 |
|
September 30,
2009 |
||||||||
|
REVENUE:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
$
|
35,913
|
|
|
$
|
25,550
|
|
|
$
|
94,060
|
|
|
$
|
69,327
|
|
|
Services
|
44,527
|
|
|
36,712
|
|
|
124,116
|
|
|
101,758
|
|
||||
|
Ratable product and services
|
4,531
|
|
|
3,602
|
|
|
12,921
|
|
|
10,318
|
|
||||
|
Total revenue
|
84,971
|
|
|
65,864
|
|
|
231,097
|
|
|
181,403
|
|
||||
|
COST OF REVENUE:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
13,263
|
|
|
10,428
|
|
|
36,399
|
|
|
29,049
|
|
||||
|
Services
|
6,565
|
|
|
5,550
|
|
|
19,851
|
|
|
15,955
|
|
||||
|
Ratable product and services
|
1,615
|
|
|
1,455
|
|
|
4,733
|
|
|
4,062
|
|
||||
|
Total cost of revenue
|
21,443
|
|
|
17,433
|
|
|
60,983
|
|
|
49,066
|
|
||||
|
GROSS PROFIT:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
22,650
|
|
|
15,122
|
|
|
57,661
|
|
|
40,278
|
|
||||
|
Services
|
37,962
|
|
|
31,162
|
|
|
104,265
|
|
|
85,803
|
|
||||
|
Ratable product and services
|
2,916
|
|
|
2,147
|
|
|
8,188
|
|
|
6,256
|
|
||||
|
Total gross profit
|
63,528
|
|
|
48,431
|
|
|
170,114
|
|
|
132,337
|
|
||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
||||||||
|
Research and development
|
12,389
|
|
|
10,797
|
|
|
36,999
|
|
|
31,207
|
|
||||
|
Sales and marketing
|
26,987
|
|
|
23,468
|
|
|
81,487
|
|
|
69,572
|
|
||||
|
General and administrative
|
5,993
|
|
|
4,490
|
|
|
16,985
|
|
|
13,678
|
|
||||
|
Total operating expenses
|
45,369
|
|
|
38,755
|
|
|
135,471
|
|
|
114,457
|
|
||||
|
OPERATING INCOME
|
18,159
|
|
|
9,676
|
|
|
34,643
|
|
|
17,880
|
|
||||
|
INTEREST INCOME
|
514
|
|
|
428
|
|
|
1,181
|
|
|
1,677
|
|
||||
|
OTHER INCOME (EXPENSE)—Net
|
(402
|
)
|
|
(64
|
)
|
|
(565
|
)
|
|
148
|
|
||||
|
INCOME BEFORE INCOME TAXES
|
18,271
|
|
|
10,040
|
|
|
35,259
|
|
|
19,705
|
|
||||
|
PROVISION FOR INCOME TAXES
|
4,254
|
|
|
2,151
|
|
|
10,155
|
|
|
3,466
|
|
||||
|
NET INCOME
|
$
|
14,017
|
|
|
$
|
7,889
|
|
|
$
|
25,104
|
|
|
$
|
16,239
|
|
|
Net income per share attributable to common stockholders (Note 5):
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.20
|
|
|
$
|
0.11
|
|
|
$
|
0.36
|
|
|
$
|
0.04
|
|
|
Diluted
|
$
|
0.18
|
|
|
$
|
0.10
|
|
|
$
|
0.33
|
|
|
$
|
0.04
|
|
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
71,836
|
|
|
58,288
|
|
|
69,188
|
|
|
58,258
|
|
||||
|
Diluted
|
77,921
|
|
|
64,167
|
|
|
76,645
|
|
|
64,181
|
|
||||
|
|
Nine Months Ended
|
||||||
|
|
September 30,
2010 |
|
September 30,
2009 |
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
25,104
|
|
|
$
|
16,239
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
4,233
|
|
|
4,322
|
|
||
|
Write-off of intangible assets
|
—
|
|
|
1,075
|
|
||
|
Gain on disposal of fixed assets
|
14
|
|
|
—
|
|
||
|
Amortization of investment premiums
|
4,934
|
|
|
853
|
|
||
|
Stock-based compensation
|
6,846
|
|
|
5,279
|
|
||
|
Excess tax benefit from employee stock option plans
|
(4,191
|
)
|
|
(113
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable—net
|
(5,011
|
)
|
|
1,932
|
|
||
|
Inventory
|
(2,815
|
)
|
|
(1,552
|
)
|
||
|
Deferred tax assets
|
(8
|
)
|
|
(6
|
)
|
||
|
Prepaid expenses and other current assets
|
(2,905
|
)
|
|
(357
|
)
|
||
|
Deferred cost of revenues
|
(274
|
)
|
|
(926
|
)
|
||
|
Other assets
|
50
|
|
|
200
|
|
||
|
Accounts payable
|
(689
|
)
|
|
1,083
|
|
||
|
Accrued liabilities
|
1,711
|
|
|
159
|
|
||
|
Accrued payroll and compensation
|
4,312
|
|
|
(689
|
)
|
||
|
Deferred revenue
|
33,321
|
|
|
18,758
|
|
||
|
Income taxes payable
|
7,327
|
|
|
(501
|
)
|
||
|
Net cash provided by operating activities
|
71,959
|
|
|
45,756
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Purchase of investments
|
(311,995
|
)
|
|
(118,662
|
)
|
||
|
Maturities and sales of investments
|
80,097
|
|
|
107,283
|
|
||
|
Purchases of property and equipment
|
(2,900
|
)
|
|
(4,253
|
)
|
||
|
Payments made in connection with asset acquisition, net
|
—
|
|
|
(900
|
)
|
||
|
Deposits of restricted cash
|
(4
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
(234,802
|
)
|
|
(16,532
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Proceeds from exercise of stock options and warrants
|
23,892
|
|
|
1,908
|
|
||
|
Offering costs paid in connection with Initial Public Offering
|
(872
|
)
|
|
—
|
|
||
|
Repurchase of convertible preferred shares
|
—
|
|
|
(12,768
|
)
|
||
|
Repurchase of common shares
|
—
|
|
|
(2,995
|
)
|
||
|
Excess tax benefit from employee stock option plans
|
4,191
|
|
|
113
|
|
||
|
Net cash provided by (used in) financing activities
|
27,211
|
|
|
(13,742
|
)
|
||
|
EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS
|
313
|
|
|
2,180
|
|
||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(135,319
|
)
|
|
17,662
|
|
||
|
CASH AND CASH EQUIVALENTS—Beginning of period
|
212,458
|
|
|
56,571
|
|
||
|
CASH AND CASH EQUIVALENTS—End of period
|
$
|
77,139
|
|
|
$
|
74,233
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
||||
|
Cash paid for income taxes
|
$
|
1,536
|
|
|
$
|
4,522
|
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
||||
|
Purchase of property and equipment not yet paid
|
$
|
317
|
|
|
$
|
167
|
|
|
•
|
Persuasive evidence of an arrangement exists. Binding contracts or purchase orders are generally used to determine the existence of an arrangement.
|
|
•
|
Delivery has occurred. Delivery occurs when we fulfill an order and title and risk of loss has been transferred or upon delivery of the service contract registration code.
|
|
•
|
The fee is fixed or determinable. We assess whether the fee is fixed or determinable based on the payment terms associated with the transaction. In the event payment terms differ from our standard business practices, the fees are deemed to be not fixed or determinable and revenue is recognized when the payments become due, provided the remaining criteria for revenue recognition have been met.
|
|
•
|
Collectability is probable. We assess collectability based primarily on creditworthiness as determined by credit checks and analysis, as well as payment history. Payment terms generally range from 30 to 90 days from invoice date.
|
|
|
For The 9 Months
Ended And As Of
|
|
For The Year
Ended And As Of
|
||
|
|
September 30, 2010
|
|
December 31, 2009
|
||
|
Accrued warranty balance-beginning of the period
|
2,257
|
|
|
2,882
|
|
|
Warranty costs incurred
|
(949
|
)
|
|
(1,502
|
)
|
|
Provision for warranty
|
696
|
|
|
1,169
|
|
|
Adjustments to previous estimates
|
8
|
|
|
(292
|
)
|
|
Accrued warranty balance-end of the period
|
2,012
|
|
|
2,257
|
|
|
To hedge operating cash outflows:
|
Buy/Sell
|
|
Notional
|
|
|
Currency
|
|
|
|
|
|
EUR
|
Buy
|
|
3,000
|
|
|
|
|
|
|
|
|
To hedge balance sheet accounts:
|
|
|
|
|
|
Currency
|
|
|
|
|
|
EUR
|
Buy
|
|
3,631
|
|
|
GBP
|
Buy
|
|
964
|
|
|
CAD
|
Buy
|
|
8,529
|
|
|
•
|
The delivered items have value to the customer on a stand-alone basis.
|
|
•
|
If the arrangement includes a general right of return relative to the delivered items, delivery or performance of the undelivered items is considered probable and substantially in the control of the vendor.
|
|
•
|
VSOE of the selling price;
|
|
•
|
Third-party evidence (TPE) of the selling price - prices of the vendor's or any competitor's largely interchangeable products or services, in standalone sales to similarly situated customers; and
|
|
•
|
Best estimate of the selling price.
|
|
|
September 30, 2010
|
||||||||||
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Estimated Fair Value
|
||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||
|
U.S. government and agency securities
|
41,266
|
|
|
26
|
|
|
—
|
|
|
41,292
|
|
|
Corporate debt securities
|
210,593
|
|
|
387
|
|
|
—
|
|
|
210,980
|
|
|
Commercial paper
|
22,929
|
|
|
4
|
|
|
—
|
|
|
22,933
|
|
|
Total available-for-sale securities
|
274,788
|
|
|
417
|
|
|
—
|
|
|
275,205
|
|
|
|
December 31, 2009
|
||||||||||
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Estimated Fair Value
|
||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||
|
U.S. government and agency securities
|
2,000
|
|
|
—
|
|
|
(2
|
)
|
|
1,998
|
|
|
Corporate debt securities
|
41,840
|
|
|
35
|
|
|
—
|
|
|
41,875
|
|
|
Commercial paper
|
3,983
|
|
|
—
|
|
|
—
|
|
|
3,983
|
|
|
Total available-for-sale securities
|
47,823
|
|
|
35
|
|
|
(2
|
)
|
|
47,856
|
|
|
|
September 30,
2010 |
|
December 31,
2009 |
||
|
Due within one year
|
215,151
|
|
|
47,856
|
|
|
Due within one to two years
|
60,054
|
|
|
—
|
|
|
Total
|
275,205
|
|
|
47,856
|
|
|
|
September 30, 2010
|
|
December 31, 2009
|
||||||||||||||
|
|
Aggregate
Fair
Value
|
|
Quoted
Prices in
Active
Markets For
Identical
Assets
|
|
Significant
Other
Observable
Remaining
Inputs
|
|
Aggregate
Fair
Value
|
|
Quoted
Prices in
Active
Markets For
Identical
Assets
|
|
Significant
Other
Observable
Remaining
Inputs
|
||||||
|
|
|
|
(Level 1)
|
|
(Level 2)
|
|
|
|
(Level 1)
|
|
(Level 2)
|
||||||
|
Total cash, cash equivalents and available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. government and agency securities
|
41,292
|
|
|
—
|
|
|
41,292
|
|
|
1,998
|
|
|
—
|
|
|
1,998
|
|
|
Corporate debt securities
|
210,980
|
|
|
210,980
|
|
|
—
|
|
|
41,875
|
|
|
41,875
|
|
|
—
|
|
|
Commercial paper
|
22,933
|
|
|
—
|
|
|
22,933
|
|
|
3,983
|
|
|
—
|
|
|
3,983
|
|
|
Money market funds
|
31,244
|
|
|
31,244
|
|
|
—
|
|
|
179,444
|
|
|
179,444
|
|
|
—
|
|
|
Cash equivalents and available-for-sale securities
|
306,449
|
|
|
242,224
|
|
|
64,225
|
|
|
227,300
|
|
|
221,319
|
|
|
5,981
|
|
|
Cash
|
45,895
|
|
|
|
|
|
|
33,014
|
|
|
|
|
|
||||
|
Total cash, cash equivalents and available-for-sale securities
|
352,344
|
|
|
|
|
|
|
260,314
|
|
|
|
|
|
||||
|
Reported as:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
77,139
|
|
|
|
|
|
|
212,458
|
|
|
|
|
|
||||
|
Short-term investments
|
215,151
|
|
|
|
|
|
|
47,856
|
|
|
|
|
|
||||
|
Long-term investments
|
60,054
|
|
|
|
|
|
|
—
|
|
|
|
|
|
||||
|
Total cash, cash equivalents and available-for-sale securities
|
352,344
|
|
|
|
|
|
|
260,314
|
|
|
|
|
|
||||
|
|
September 30,
2010 |
|
December 31,
2009 |
||
|
Raw materials
|
2,989
|
|
|
1,904
|
|
|
Finished goods
|
8,295
|
|
|
8,745
|
|
|
Inventory—net
|
11,284
|
|
|
10,649
|
|
|
|
September 30,
2010 |
|
December 31,
2009 |
||
|
Evaluation units
|
9,949
|
|
|
8,449
|
|
|
Computer equipment and software
|
9,341
|
|
|
8,827
|
|
|
Furniture and fixtures
|
1,344
|
|
|
1,191
|
|
|
Leasehold improvements and tooling
|
4,422
|
|
|
4,134
|
|
|
Total property and equipment
|
25,056
|
|
|
22,601
|
|
|
Less: accumulated depreciation and amortization
|
(18,259
|
)
|
|
(16,214
|
)
|
|
Property and equipment—net
|
6,797
|
|
|
6,387
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
2010 |
|
September 30,
2009 |
|
September 30,
2010 |
|
September 30,
2009 |
||||
|
Numerator:
|
|
|
|
|
|
|
|
||||
|
Net income
|
14,017
|
|
|
7,889
|
|
|
25,104
|
|
|
16,239
|
|
|
Premium paid on repurchase of convertible preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,266
|
)
|
|
Income allocated to participating securities
|
—
|
|
|
(1,499
|
)
|
|
—
|
|
|
(4,496
|
)
|
|
Net income attributable to common stockholders - basic and diluted
|
14,017
|
|
|
6,390
|
|
|
25,104
|
|
|
2,477
|
|
|
|
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
|
|
|
|
||||
|
Basic shares:
|
|
|
|
|
|
|
|
||||
|
Weighted-average common shares outstanding - basic
|
71,836
|
|
|
58,288
|
|
|
69,188
|
|
|
58,258
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted shares:
|
|
|
|
|
|
|
|
||||
|
Weighted-average common shares outstanding - basic
|
71,836
|
|
|
58,288
|
|
|
69,188
|
|
|
58,258
|
|
|
Effect of potentially dilutive securities:
|
|
|
|
|
|
|
|
||||
|
Employee stock options
|
5,992
|
|
|
5,863
|
|
|
7,368
|
|
|
5,907
|
|
|
Warrants to purchase common stock
|
93
|
|
|
16
|
|
|
89
|
|
|
16
|
|
|
Weighted-average shares used to compute diluted net income per share
|
77,921
|
|
|
64,167
|
|
|
76,645
|
|
|
64,181
|
|
|
Net income per share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||
|
Basic
|
0.20
|
|
|
0.11
|
|
|
0.36
|
|
|
0.04
|
|
|
Diluted
|
0.18
|
|
|
0.10
|
|
|
0.33
|
|
|
0.04
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
2010 |
|
September 30,
2009 |
|
September 30,
2010 |
|
September 30,
2009 |
||||
|
Options to purchase common stock
|
1,756
|
|
|
3,918
|
|
|
1,295
|
|
|
9,486
|
|
|
Convertible preferred stock (on an if-converted to common stock basis)
|
—
|
|
|
37,476
|
|
|
—
|
|
|
37,476
|
|
|
Total
|
1,756
|
|
|
41,394
|
|
|
1,295
|
|
|
46,962
|
|
|
|
September 30,
2010 |
|
December 31,
2009 |
||
|
Product
|
6,041
|
|
|
4,141
|
|
|
Services
|
199,570
|
|
|
168,314
|
|
|
Ratable products and services
|
29,639
|
|
|
29,475
|
|
|
Total deferred revenues
|
235,250
|
|
|
201,930
|
|
|
Reported As:
|
|
|
|
||
|
Current
|
158,430
|
|
|
140,537
|
|
|
Non-current
|
76,820
|
|
|
61,393
|
|
|
Total deferred revenues
|
235,250
|
|
|
201,930
|
|
|
|
Rental
Payment
|
|
Royalty
(1)
|
||
|
Fiscal Years:
|
|
|
|
||
|
2010 (remainder)
|
1,893
|
|
|
250
|
|
|
2011
|
6,615
|
|
|
1,000
|
|
|
2012
|
4,849
|
|
|
1,000
|
|
|
2013
|
3,738
|
|
|
1,000
|
|
|
2014
|
1,792
|
|
|
500
|
|
|
Thereafter
|
1,449
|
|
|
500
|
|
|
Total
|
20,336
|
|
|
4,250
|
|
|
-----------
|
|
|
|
||
|
Reserved under stock option plans
|
19,913
|
|
|
Warrants to purchase common stock
|
141
|
|
|
Total
|
20,054
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
September 30,
2010 |
|
September 30,
2009 |
|
September 30,
2010 |
|
September 30,
2009 |
|
Volatility (%)
|
41.8
|
|
44.2
|
|
37.6 - 41.8
|
|
44.2 - 51.8
|
|
Dividend rate (%)
|
—
|
|
—
|
|
—
|
|
—
|
|
Risk-free interest rate (%)
|
1.6
|
|
2.3
|
|
1.6 - 2.4
|
|
1.3 - 2.3
|
|
Expected term in years
|
4.6
|
|
4.6
|
|
4.6
|
|
4.6
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
2010 |
|
September 30,
2009 |
|
September 30,
2010 |
|
September 30,
2009 |
||||
|
Cost of product revenue
|
26
|
|
|
25
|
|
|
76
|
|
|
76
|
|
|
Cost of services revenue
|
242
|
|
|
169
|
|
|
684
|
|
|
465
|
|
|
Research and development
|
600
|
|
|
516
|
|
|
1,741
|
|
|
1,392
|
|
|
Sales and marketing
|
1,017
|
|
|
767
|
|
|
2,780
|
|
|
2,103
|
|
|
General and administrative
|
549
|
|
|
459
|
|
|
1,565
|
|
|
1,243
|
|
|
|
2,434
|
|
|
1,936
|
|
|
6,846
|
|
|
5,279
|
|
|
|
|
|
Options Outstanding
|
|||||||||||
|
|
Shares
Available
For Grant
|
|
Number
Of Shares
|
|
Weighted-
Average
Exercise
Price ($)
|
|
Weighted-
Average
Remaining
Contractual
Life (Years)
|
|
Aggregate
Intrinsic
Value ($)
|
|||||
|
Balance-December 31, 2009
|
9,049
|
|
|
17,205
|
|
|
5.05
|
|
|
|
|
|
||
|
Granted
|
(2,013
|
)
|
|
2,013
|
|
|
17.17
|
|
|
|
|
|
||
|
Forfeited
|
653
|
|
|
(653
|
)
|
|
9.41
|
|
|
|
|
|
||
|
Exercised (aggregate intrinsic value of $88,453)
|
—
|
|
|
(6,341
|
)
|
|
3.77
|
|
|
|
|
|
||
|
Balance—September 30, 2010
|
7,689
|
|
|
12,224
|
|
|
7.48
|
|
|
|
|
|
||
|
Options vested and expected to vest—September 30, 2010
|
|
|
11,887
|
|
|
7.36
|
|
|
4.87
|
|
|
209,748
|
|
|
|
Options exercisable—September 30, 2010
|
|
|
6,518
|
|
|
4.45
|
|
|
4.30
|
|
|
133,957
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
2010 |
|
September 30,
2009 |
|
September 30,
2010 |
|
September 30,
2009 |
||||
|
Volatility (%)
|
41.8
|
|
|
44.2
|
|
|
37.6 - 41.8
|
|
|
44.2 - 51.8
|
|
|
Dividend rate (%)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Risk-free interest rate (%)
|
1.6
|
|
|
2.3
|
|
|
1.6 - 2.4
|
|
|
1.3 - 2.3
|
|
|
Expected term in years
|
4.6 - 6.3
|
|
|
5.6 - 7.0
|
|
|
4.6 - 6.8
|
|
|
5.6 - 7.5
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
Revenue
|
September 30,
2010 |
|
September 30,
2009 |
|
September 30,
2010 |
|
September 30,
2009 |
||||
|
Americas
|
35,396
|
|
|
26,085
|
|
|
88,103
|
|
|
67,817
|
|
|
Europe, Middle East and Africa (EMEA)
|
28,926
|
|
|
23,454
|
|
|
85,482
|
|
|
67,239
|
|
|
Asia Pacific and Japan (APAC)
|
20,649
|
|
|
16,325
|
|
|
57,512
|
|
|
46,347
|
|
|
Total revenue
|
84,971
|
|
|
65,864
|
|
|
231,097
|
|
|
181,403
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
Interest Income
|
September 30,
2010 |
|
September 30,
2009 |
|
September 30,
2010 |
|
September 30,
2009 |
||||
|
Americas
|
512
|
|
|
423
|
|
|
1,173
|
|
|
1,650
|
|
|
EMEA
|
1
|
|
|
4
|
|
|
6
|
|
|
26
|
|
|
APAC
|
1
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|
Total interest income
|
514
|
|
|
428
|
|
|
1,181
|
|
|
1,677
|
|
|
Property and Equipment
|
September 30,
2010 |
|
December 31,
2009 |
||
|
Americas
|
5,315
|
|
|
4,988
|
|
|
EMEA
|
519
|
|
|
504
|
|
|
APAC
|
963
|
|
|
895
|
|
|
Total property and equipment—net
|
6,797
|
|
|
6,387
|
|
|
•
|
regarding the continued realization of efficiency gains in sales and marketing expenses;
|
|
•
|
regarding the significance of stock compensation as an expense;
|
|
•
|
regarding the proportion of our revenue that consists of our service revenues and future trends with respect to service revenue as we renew existing services contracts and expand our customer base;
|
|
•
|
regarding our royalty payments to Trend Micro;
|
|
•
|
regarding trends in our costs of services revenues, services gross margin and overall gross margin;
|
|
•
|
regarding trends in our operating expenses, including personnel costs, research and development expense, sales and marketing expense and general and administrative expense;
|
|
•
|
regarding investments in sales and marketing to position ourselves for future growth;
|
|
•
|
regarding the sufficiency of our existing cash and cash equivalents to meet our cash needs for at least the next 12 months; and
|
|
•
|
regarding the impact of inflation and foreign currency exchange rates;
|
|
|
For The Three Months Ended Or As Of
|
||||
|
|
September 30, 2010
|
|
September 30, 2009
|
||
|
|
($ amounts in 000's)
|
||||
|
Revenue
|
84,971
|
|
|
65,864
|
|
|
Gross margin
|
75
|
%
|
|
74
|
%
|
|
Operating income
(1)
|
18,159
|
|
|
9,676
|
|
|
Operating margin
|
21
|
%
|
|
15
|
%
|
|
Total deferred revenue
|
235,250
|
|
|
190,375
|
|
|
Increase in total deferred revenue
|
9,729
|
|
|
5,306
|
|
|
Cash, cash equivalents and investments
|
352,344
|
|
|
152,390
|
|
|
Cash flows from operating activities
|
32,193
|
|
|
15,863
|
|
|
Free cash flow
(2)
|
31,522
|
|
|
14,621
|
|
|
-----------
|
|
|
|
||
|
(1) Includes:
|
|
|
|
||
|
Stock-based compensation expense
|
2,434
|
|
|
1,936
|
|
|
Non-cash asset acquisition related write-offs
|
—
|
|
|
93
|
|
|
(2) Free cash flow is a non-GAAP financial measure, which we define as cash flow from operations minus capital
|
|||||
|
expenditures, as further described below.
|
|
|
|
||
|
|
Three Months Ended
|
||||||||
|
|
September 30, 2010
|
|
September 30, 2009
|
||||||
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
||
|
|
($ amounts in 000's)
|
||||||||
|
Total revenue
|
84,971
|
|
|
|
|
65,864
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
GAAP gross profit and margin
|
63,528
|
|
|
74.8
|
|
48,431
|
|
|
73.5
|
|
Stock-based compensation expense
|
268
|
|
|
0.3
|
|
194
|
|
|
0.3
|
|
Non-cash asset acquisition related write-offs
|
—
|
|
|
—
|
|
93
|
|
|
0.1
|
|
Non-GAAP gross profit and margin
|
63,796
|
|
|
75.1
|
|
48,718
|
|
|
73.9
|
|
|
|
|
|
|
|
|
|
||
|
GAAP income from operations and margin
|
18,159
|
|
|
21.4
|
|
9,676
|
|
|
14.7
|
|
Stock-based compensation expense:
|
|
|
|
|
|
|
|
||
|
Cost of revenue
|
268
|
|
|
0.3
|
|
194
|
|
|
0.3
|
|
Research and development
|
600
|
|
|
0.7
|
|
516
|
|
|
0.8
|
|
Sales and marketing
|
1,017
|
|
|
1.2
|
|
767
|
|
|
1.2
|
|
General and administrative
|
549
|
|
|
0.6
|
|
459
|
|
|
0.7
|
|
Total stock-based compensation
|
2,434
|
|
|
2.8
|
|
1,936
|
|
|
3.0
|
|
Non-cash asset acquisition related write-offs
|
—
|
|
|
—
|
|
93
|
|
|
0.1
|
|
Non-GAAP income from operations and margin
|
20,593
|
|
|
24.2
|
|
11,705
|
|
|
17.8
|
|
|
Three Months Ended
|
||||||||||
|
|
September 30, 2010
|
|
September 30, 2009
|
||||||||
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
||||
|
|
($ amounts in 000's)
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||
|
Research and development expenses:
|
|
|
|
|
|
|
|
||||
|
GAAP research and development expenses
|
12,389
|
|
|
14.6
|
|
|
10,797
|
|
|
16.4
|
|
|
Stock-based compensation
|
(600
|
)
|
|
(0.7
|
)
|
|
(516
|
)
|
|
(0.8
|
)
|
|
Non-GAAP research and development expenses
|
11,789
|
|
|
13.9
|
|
|
10,281
|
|
|
15.6
|
|
|
|
|
|
|
|
|
|
|
||||
|
Sales and marketing expenses:
|
|
|
|
|
|
|
|
||||
|
GAAP sales and marketing expenses
|
26,987
|
|
|
31.8
|
|
|
23,468
|
|
|
35.6
|
|
|
Stock-based compensation
|
(1,017
|
)
|
|
(1.2
|
)
|
|
(767
|
)
|
|
(1.2
|
)
|
|
Non-GAAP sales and marketing expenses
|
25,970
|
|
|
30.6
|
|
|
22,701
|
|
|
34.4
|
|
|
|
|
|
|
|
|
|
|
||||
|
General and administrative expenses:
|
|
|
|
|
|
|
|
||||
|
GAAP general and administrative expenses
|
5,993
|
|
|
7.1
|
|
|
4,490
|
|
|
6.8
|
|
|
Stock-based compensation
|
(549
|
)
|
|
(0.6
|
)
|
|
(459
|
)
|
|
(0.7
|
)
|
|
Non-GAAP general and administrative expenses
|
5,444
|
|
|
6.5
|
|
|
4,031
|
|
|
6.1
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total operating expenses:
|
|
|
|
|
|
|
|
||||
|
GAAP operating expenses
|
45,369
|
|
|
53.4
|
|
|
38,755
|
|
|
58.8
|
|
|
Stock-based compensation
|
(2,166
|
)
|
|
(2.5
|
)
|
|
(1,742
|
)
|
|
(2.6
|
)
|
|
Non-GAAP operating expenses
|
43,203
|
|
|
50.9
|
|
|
37,013
|
|
|
56.2
|
|
|
|
Three Months Ended
|
||||
|
|
September 30, 2010
|
|
September 30, 2009
|
||
|
|
($ amounts in 000's)
|
||||
|
Net Income:
|
|
|
|
||
|
GAAP net income
|
14,017
|
|
|
7,889
|
|
|
Stock-based compensation expense
(1)
|
2,434
|
|
|
1,936
|
|
|
Non-cash asset acquisition related write-offs
(1)
|
—
|
|
|
93
|
|
|
Provision for income taxes
(2)
|
4,254
|
|
|
2,151
|
|
|
Non-GAAP income before provision for income taxes
|
20,705
|
|
|
12,069
|
|
|
Tax effects related to non-GAAP adjustments
(3)
|
(7,247
|
)
|
|
(2,865
|
)
|
|
Non-GAAP net income
|
13,458
|
|
|
9,204
|
|
|
|
|
|
|
||
|
Non-GAAP net income per share - diluted
|
0.17
|
|
|
0.14
|
|
|
|
|
|
|
||
|
Shares used in per share calculation - diluted
|
77,921
|
|
|
64,167
|
|
|
-----------
|
|
|
|
||
|
|
Three Months Ended
|
||||
|
|
September 30,
2010 |
|
September 30,
2009 |
||
|
|
($ amounts in 000's)
|
||||
|
Billings:
|
|
|
|
||
|
Revenue
|
84,971
|
|
|
65,864
|
|
|
Increase in deferred revenue
|
9,729
|
|
|
5,306
|
|
|
Total Billings (Non-GAAP)
|
94,700
|
|
|
71,170
|
|
|
|
Three Months Ended
|
||||
|
|
September 30,
2010 |
|
September 30,
2009 |
||
|
|
($ amounts in 000's)
|
||||
|
Cash Flow:
|
|
|
|
||
|
Net cash provided by operating activities
|
32,193
|
|
|
15,863
|
|
|
Less purchases of property and equipment
|
(671
|
)
|
|
(1,242
|
)
|
|
Free cash flow (Non-GAAP)
|
31,522
|
|
|
14,621
|
|
|
Net cash provided by (used in) investing activities*
|
(84,943
|
)
|
|
3,850
|
|
|
Net cash provided by financing activities
|
11,890
|
|
|
1,025
|
|
|
-----------
|
|
|
|
||
|
•
|
Product revenue
. Product revenue is generated from sales of our appliances and software. The substantial majority of our product revenue has been generated by our FortiGate line of appliances, and we do not expect this to change in the foreseeable future. Product revenue also includes revenue derived from sales of FortiManager, FortiAnalyzer, FortiSwitch, FortiMail, FortiDB, FortiWeb, FortiAP, FortiScan, FortiCarrier, and FortiBridge appliances, and our FortiClient and virtual domain, or VDOM, software. We generally recognize revenue for products sold to distributors through the “sell-in” method upon shipment to the distributor, and for “sell-through” distributors, upon sale to their end-customer. As a percentage of total revenue, we expect our product revenue may vary from quarter-to-quarter based on seasonal and cyclical factors discussed below under “Quarterly Results of Operations” but generally may remain at comparable levels or decline modestly over time, as services revenue becomes a larger portion of our business as our customers renew existing services contracts and we expand our customer base.
|
|
•
|
Services revenue
. Services revenue is generated primarily from FortiCare technical support services for software updates, maintenance releases and patches, Internet access to technical content, telephone and Internet access to technical support personnel and hardware support, and FortiGuard security subscription services related to antivirus, intrusion prevention, Web filtering and antispam updates. We recognize revenue from subscription and support services over the service performance period. Our typical contractual support and subscription term is one year from the date of registration, although, it could be longer as we are experiencing growth in the sales of multi-year support and subscription contracts. We also generate a small portion of our revenue from professional services and training services, and we recognize this revenue as service is provided. As a percentage of total revenue, although we expect our services revenue to remain at comparable levels or increase as our customers renew existing service contracts, our services revenue growth rate depends significantly on our billings growth rate, as well as the growth of our customer base.
|
|
•
|
Ratable product and services revenue
. Ratable product and services revenue is generated from sales of our products and services in cases where the fair value of the services being provided cannot be segregated from the value of the entire sale. In these cases, the value of the entire sale is deferred and recognized ratably over the life of the service performance period. See “Critical Accounting Policies and Estimates - Revenue Recognition.” In fiscal 2009 and the first
nine
months of fiscal 2010, ratable product and service revenue represented approximately five to six percent of total revenue.
|
|
•
|
Cost of product revenue.
A substantial majority of the cost of product revenue consists of third-party manufacturing costs. Our cost of product revenue also includes product testing costs, write-offs for excess and obsolete inventory, royalty payments, amortization and any impairment of applicable acquired intangible assets, warranty costs, shipping and allocated facilities costs, stock-based compensation costs, and personnel costs associated with logistics and quality control. Personnel costs include cash-based personnel costs such as salaries, benefits and bonuses. Royalties reflect amounts related to Trend Micro since 2006, which Trend Micro claims are owed through 2015, as discussed in “Item 1 - Legal Proceedings.” For fiscal 2008 and fiscal 2009, this royalty represented approximately one percent of total revenue and we do not expect this percentage to increase substantially in the foreseeable future.
|
|
•
|
Cost of services revenue.
Cost of services revenue is primarily comprised of cash-based personnel costs associated with our FortiGuard Labs team and our technical support, professional services and training teams, as well as depreciation, supplies, data center, data communications, facility-related costs and stock-based compensation costs. We expect our cost of services revenue will increase as we continue to invest in subscription and support services to meet the needs of our growing customer base.
|
|
•
|
Cost of ratable product and services revenue
. Cost of ratable product and services revenue is comprised primarily of deferred product costs and services-related costs.
|
|
•
|
Research and development.
Research and development expense consists primarily of cash-based personnel costs. Additional research and development expenses include ASIC and system prototypes and certification-related expenses, depreciation of capital equipment, facility-related expenses and stock-based compensation expenses. The majority of our research and development is focused on both software development and the ongoing development of our hardware platform. We record all research and development expenses as incurred, except for capital equipment which is depreciated over time. Our development teams are primarily located in Canada, China, and California. We expect our spending for research and development to increase in absolute dollars but intend for research and development expenses to remain comparable to recent periods as a percentage of total revenue.
|
|
•
|
Sales and marketing
. Sales and marketing expense is the largest component of our operating expenses and primarily consists of cash-based personnel costs. Additional sales and marketing expenses include stock-based compensation, promotional and other marketing expenses, travel, depreciation of capital equipment and facility-related expenses. We intend to hire additional personnel focused on sales and marketing and expand our sales and marketing efforts worldwide in order to increase our presence in new geographic markets and enterprise verticals, add new customers and increase penetration within our existing customer base. Accordingly, we expect sales and marketing expenses to increase in absolute dollars and to continue to be our largest operating expense.
|
|
•
|
General and administrative
. General and administrative expense consists of cash-based personnel costs as well as professional fees, stock-based compensation, depreciation of capital equipment and software, and facility-related expenses. General and administrative personnel include our executive, finance, human resources, information technology and legal organizations. Our professional fees principally consist of outside legal, auditing, accounting, information technology and other consulting costs. We expect that general and administrative expense will increase in absolute dollars as we hire additional personnel, make improvements to our information technology infrastructure, defend our intellectual property, and incur significant additional costs for the compliance requirements of operating as a public company, including the costs associated with SEC reporting, Sarbanes-Oxley Act compliance and insurance.
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
September 30, 2010
|
|
September 30, 2009
|
|
|
|
|
|||||||
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
|
$ Change
|
|
% Change
|
|||
|
|
($ amounts in 000's)
|
|||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Product
|
35,913
|
|
|
42.3
|
|
25,550
|
|
|
38.8
|
|
10,363
|
|
|
40.6
|
|
Services
|
44,527
|
|
|
52.4
|
|
36,712
|
|
|
55.7
|
|
7,815
|
|
|
21.3
|
|
Ratable product and services
|
4,531
|
|
|
5.3
|
|
3,602
|
|
|
5.5
|
|
929
|
|
|
25.8
|
|
Total revenue
|
84,971
|
|
|
100.0
|
|
65,864
|
|
|
100.0
|
|
19,107
|
|
|
29.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Revenue by Geography:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Americas
|
35,396
|
|
|
41.7
|
|
26,085
|
|
|
39.6
|
|
9,311
|
|
|
35.7
|
|
EMEA
|
28,926
|
|
|
34.0
|
|
23,454
|
|
|
35.6
|
|
5,472
|
|
|
23.3
|
|
APAC
|
20,649
|
|
|
24.3
|
|
16,325
|
|
|
24.8
|
|
4,324
|
|
|
26.4
|
|
Total revenue
|
84,971
|
|
|
100.0
|
|
65,864
|
|
|
100.0
|
|
19,107
|
|
|
29.0
|
|
|
Three Months Ended
|
|
|
|
|
|||||
|
|
September 30,
2010 |
|
September 30,
2009 |
|
$ Change
|
|
% Change
|
|||
|
|
($ amounts in 000's)
|
|||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|||
|
Product
|
13,263
|
|
|
10,428
|
|
|
2,835
|
|
|
27.2
|
|
Services
|
6,565
|
|
|
5,550
|
|
|
1,015
|
|
|
18.3
|
|
Ratable product and services
|
1,615
|
|
|
1,455
|
|
|
160
|
|
|
11.0
|
|
Total cost of revenue
|
21,443
|
|
|
17,433
|
|
|
4,010
|
|
|
23.0
|
|
|
|
|
|
|
|
|
|
|||
|
Gross margin (%):
|
|
|
|
|
|
|
|
|||
|
Product
|
63.1
|
|
|
59.2
|
|
|
3.9
|
|
|
|
|
Services
|
85.3
|
|
|
84.9
|
|
|
0.4
|
|
|
|
|
Ratable product and services
|
64.4
|
|
|
59.6
|
|
|
4.8
|
|
|
|
|
Total gross margin
|
74.8
|
|
|
73.5
|
|
|
1.3
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
September 30, 2010
|
|
September 30, 2009
|
|
|
|
|
|||||||
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
|
$ Change
|
|
% Change
|
|||
|
|
($ amounts in 000's)
|
|||||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Research and development
|
12,389
|
|
|
14.6
|
|
10,797
|
|
|
16.4
|
|
1,592
|
|
|
14.7
|
|
Sales and marketing
|
26,987
|
|
|
31.8
|
|
23,468
|
|
|
35.6
|
|
3,519
|
|
|
15.0
|
|
General and administrative
|
5,993
|
|
|
7.1
|
|
4,490
|
|
|
6.8
|
|
1,503
|
|
|
33.5
|
|
Total operating expenses
|
45,369
|
|
|
53.5
|
|
38,755
|
|
|
58.8
|
|
6,614
|
|
|
17.1
|
|
|
Three Months Ended
|
|
|
|
|
|||||
|
|
September 30,
2010 |
|
September 30,
2009 |
|
$ Change
|
|
% Change
|
|||
|
|
($ amounts in 000's)
|
|||||||||
|
Interest income
|
514
|
|
|
428
|
|
|
86
|
|
|
20.1
|
|
Other income (expense), net
|
(402
|
)
|
|
(64
|
)
|
|
(338
|
)
|
|
528.1
|
|
|
Three Months Ended
|
|
|
|
|
|||||
|
|
September 30,
2010 |
|
September 30,
2009 |
|
$ Change
|
|
% Change
|
|||
|
|
($ amounts in 000's)
|
|||||||||
|
Provision for income taxes
|
4,254
|
|
|
2,151
|
|
|
2,103
|
|
|
97.8
|
|
Effective tax rate (%)
|
23.3
|
|
|
21.4
|
|
|
|
|
*
|
|
|
-----------
|
|
|
|
|
|
|
|
|||
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
|
September 30, 2010
|
|
September 30, 2009
|
|
|
|
|
|||||||
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
|
$ Change
|
|
% Change
|
|||
|
|
($ amounts in 000's)
|
|||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Product
|
94,060
|
|
|
40.7
|
|
69,327
|
|
|
38.2
|
|
24,733
|
|
|
35.7
|
|
Services
|
124,116
|
|
|
53.7
|
|
101,758
|
|
|
56.1
|
|
22,358
|
|
|
22.0
|
|
Ratable product and services
|
12,921
|
|
|
5.6
|
|
10,318
|
|
|
5.7
|
|
2,603
|
|
|
25.2
|
|
Total revenue
|
231,097
|
|
|
100.0
|
|
181,403
|
|
|
100.0
|
|
49,694
|
|
|
27.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Revenue by Geography:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Americas
|
88,103
|
|
|
38.1
|
|
67,817
|
|
|
37.4
|
|
20,286
|
|
|
29.9
|
|
EMEA
|
85,482
|
|
|
37.0
|
|
67,239
|
|
|
37.1
|
|
18,243
|
|
|
27.1
|
|
APAC
|
57,512
|
|
|
24.9
|
|
46,347
|
|
|
25.5
|
|
11,165
|
|
|
24.1
|
|
Total revenue
|
231,097
|
|
|
100.0
|
|
181,403
|
|
|
100.0
|
|
49,694
|
|
|
27.4
|
|
|
Nine Months Ended
|
|
|
|
|
|||||
|
|
September 30,
2010 |
|
September 30,
2009 |
|
$ Change
|
|
% Change
|
|||
|
|
($ amounts in 000's)
|
|||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|||
|
Product
|
36,399
|
|
|
29,049
|
|
|
7,350
|
|
|
25.3
|
|
Services
|
19,851
|
|
|
15,955
|
|
|
3,896
|
|
|
24.4
|
|
Ratable product and services
|
4,733
|
|
|
4,062
|
|
|
671
|
|
|
16.5
|
|
Total cost of revenue
|
60,983
|
|
|
49,066
|
|
|
11,917
|
|
|
24.3
|
|
|
|
|
|
|
|
|
|
|||
|
Gross margin (%):
|
|
|
|
|
|
|
|
|||
|
Product
|
61.3
|
|
|
58.1
|
|
|
3.2
|
|
|
|
|
Services
|
84.0
|
|
|
84.3
|
|
|
(0.3
|
)
|
|
|
|
Ratable product and services
|
63.4
|
|
|
60.6
|
|
|
2.8
|
|
|
|
|
Total gross margin
|
73.6
|
|
|
74.0
|
|
|
(0.4
|
)
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
|
September 30, 2010
|
|
September 30, 2009
|
|
|
|
|
|||||||
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
|
$ Change
|
|
% Change
|
|||
|
|
($ amounts in 000's)
|
|||||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Research and development
|
36,999
|
|
|
16.0
|
|
31,207
|
|
|
17.2
|
|
5,792
|
|
|
18.6
|
|
Sales and marketing
|
81,487
|
|
|
35.3
|
|
69,572
|
|
|
38.4
|
|
11,915
|
|
|
17.1
|
|
General and administrative
|
16,985
|
|
|
7.3
|
|
13,678
|
|
|
7.5
|
|
3,307
|
|
|
24.2
|
|
Total operating expenses
|
135,471
|
|
|
58.6
|
|
114,457
|
|
|
63.1
|
|
21,014
|
|
|
18.4
|
|
|
Nine Months Ended
|
|
|
|
|
||||||
|
|
September 30,
2010 |
|
September 30,
2009 |
|
$ Change
|
|
% Change
|
||||
|
|
($ amounts in 000's)
|
||||||||||
|
Interest income
|
1,181
|
|
|
1,677
|
|
|
(496
|
)
|
|
(29.6
|
)
|
|
Other income (expense), net
|
(565
|
)
|
|
148
|
|
|
(713
|
)
|
|
(481.8
|
)
|
|
|
Nine Months Ended
|
|
|
|
|
|||||
|
|
September 30,
2010 |
|
September 30,
2009 |
|
$ Change
|
|
% Change
|
|||
|
|
($ amounts in 000's)
|
|||||||||
|
Provision for income taxes
|
10,155
|
|
|
3,466
|
|
|
6,689
|
|
|
193.0
|
|
Effective tax rate (%)
|
28.8
|
|
|
17.6
|
|
|
|
|
*
|
|
|
-----------
|
|
|
|
|
|
|
|
|||
|
|
September 30,
2010 |
|
December 31,
2009 |
||
|
|
($ amounts in 000's)
|
||||
|
Cash and cash equivalents
|
77,139
|
|
|
212,458
|
|
|
Investments
|
275,205
|
|
|
47,856
|
|
|
Total cash, cash equivalents and investments
|
352,344
|
|
|
260,314
|
|
|
|
|
|
|
||
|
Working capital
|
180,373
|
|
|
161,652
|
|
|
|
Nine Months Ended
|
||||
|
|
September 30,
2010 |
|
September 30,
2009 |
||
|
|
($ amounts in 000's)
|
||||
|
Cash provided by operating activities
|
71,959
|
|
|
45,756
|
|
|
Cash used in investing activities
|
(234,802
|
)
|
|
(16,532
|
)
|
|
Cash provided by (used in) financing activities
|
27,211
|
|
|
(13,742
|
)
|
|
Effect of exchange rates on cash and cash equivalents
|
313
|
|
|
2,180
|
|
|
Net increase (decrease) in cash and cash equivalents
|
(135,319
|
)
|
|
17,662
|
|
|
|
Nine Months Ended
|
||||
|
|
September 30,
2010 |
|
September 30,
2009 |
||
|
|
($ amounts in 000's)
|
||||
|
Net income
|
25,104
|
|
|
16,239
|
|
|
Add back non-cash charges
(1)
|
11,836
|
|
|
11,416
|
|
|
Net income before non-cash charges
|
36,940
|
|
|
27,655
|
|
|
Increase in deferred revenues
|
33,321
|
|
|
18,758
|
|
|
Increase (Decrease) in income tax payable and deferred tax assets, net
|
7,319
|
|
|
(507
|
)
|
|
Increase (Decrease) in accrued payroll and compensation
|
4,312
|
|
|
(689
|
)
|
|
Increase in accounts payable and accrued liabilities, net
|
1,022
|
|
|
1,242
|
|
|
(Increase) Decrease in accounts receivable
|
(5,011
|
)
|
|
1,932
|
|
|
Increase in inventories
|
(2,815
|
)
|
|
(1,552
|
)
|
|
Increase in prepaid expenses and other assets, net
|
(3,129
|
)
|
|
(1,083
|
)
|
|
Net cash provided by operating activities
|
71,959
|
|
|
45,756
|
|
|
----------
|
|
|
|
||
|
|
Payments Due By Period
|
|||||||||||||
|
|
Total
|
|
Remainder of 2010
|
|
1-3
Years
|
|
4-5
Years
|
|
More Than
5 Years
|
|||||
|
|
($ amounts in 000's)
|
|||||||||||||
|
Operating leases
(1)
|
20,336
|
|
|
1,893
|
|
|
15,202
|
|
|
3,241
|
|
|
—
|
|
|
Purchase commitments
(2)
|
16,338
|
|
|
16,338
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Royalty commitments
(3)
|
4,250
|
|
|
250
|
|
|
3,000
|
|
|
1,000
|
|
|
—
|
|
|
Total
(4)
|
40,924
|
|
|
18,481
|
|
|
18,202
|
|
|
4,241
|
|
|
—
|
|
|
----------
|
|
|
|
|
|
|
|
|
|
|||||
|
•
|
the level of demand for our products and services;
|
|
•
|
the timing of channel partner and end-customer orders;
|
|
•
|
the timing of shipments, which may depend on many factors such as inventory levels and logistics, our ability to ship new products on schedule and accurately forecast inventory requirements, and possible increases in the time for the manufacture of products;
|
|
•
|
the mix of products sold, the mix of revenue between products and services and the degree to which products and services are bundled and sold together for a package price;
|
|
•
|
the budgeting cycles and purchasing practices of our channel partners and end-customers;
|
|
•
|
seasonal buying patterns of our end-customers;
|
|
•
|
the timing of revenue recognition for our sales, which may be affected by both the mix of sales by our “sell-in” versus our “sell-through” channel partners, and by the extent to which we bring on new distributors;
|
|
•
|
the accuracy and timing of point of sale reporting by our sell-through distributors, which impacts our ability to recognize revenue;
|
|
•
|
the level of perceived threats to network security, which may fluctuate from period to period;
|
|
•
|
changes in end-customer, distributor or reseller requirements or market needs;
|
|
•
|
changes in the growth rate of the network security or UTM markets;
|
|
•
|
the timing and success of new product and service introductions by us or our competitors or any other change in the competitive landscape of our industry, including consolidation among our competitors or end-customers;
|
|
•
|
deferral of orders from end-customers in anticipation of new products or product enhancements announced by us or our competitors;
|
|
•
|
decisions by potential end-customers to purchase network security solutions from larger, more established security vendors or from their primary network equipment vendors;
|
|
•
|
price competition;
|
|
•
|
changes in customer renewal rates for our services;
|
|
•
|
changes in the length of services contracts sold;
|
|
•
|
insolvency or credit difficulties confronting our customers, affecting their ability to purchase or pay for our products and services;
|
|
•
|
any disruption in our channel or termination of our relationship with important channel partners;
|
|
•
|
insolvency or credit difficulties confronting our key suppliers, which could disrupt our supply chain;
|
|
•
|
general economic conditions, both domestically and in our foreign markets;
|
|
•
|
future accounting pronouncements or changes in our accounting policies; and
|
|
•
|
increases or decreases in our expenses caused by fluctuations in foreign currency exchange rates, as a significant portion of our expenses are incurred and paid in currencies other than the U.S. dollar.
|
|
•
|
increased competition from larger competitors, such as Cisco Systems, Inc., Check Point Software Technologies Ltd., McAfee, Inc. and Juniper Networks, Inc., that traditionally target enterprises, service providers and government entities and that may already have purchase commitments from those end-customers;
|
|
•
|
increased purchasing power and leverage held by large end-customers in negotiating contractual arrangements with us;
|
|
•
|
more stringent requirements in our support service contracts, including stricter support response times, and increased penalties for any failure to meet support requirements; and
|
|
•
|
longer sales cycles and the associated risk that substantial time and resources may be spent on a potential end-customer who elects not to purchase our products and services.
|
|
•
|
expenditure of significant financial and product development resources in efforts to analyze, correct, eliminate or work-around errors or defects or to address and eliminate vulnerabilities;
|
|
•
|
loss of existing or potential end-customers or channel partners;
|
|
•
|
delayed or lost revenue;
|
|
•
|
delay or failure to attain market acceptance;
|
|
•
|
negative publicity, which will harm our reputation; and
|
|
•
|
litigation, regulatory inquiries or investigations that may be costly and harm our reputation.
|
|
•
|
a potential inability to obtain an adequate supply of required parts or components when required;
|
|
•
|
financial or other difficulties faced by our suppliers;
|
|
•
|
infringement or misappropriation of our intellectual property;
|
|
•
|
price increases;
|
|
•
|
failure of a component to meet environmental or other regulatory requirements;
|
|
•
|
failure to meet delivery obligations in a timely fashion; and
|
|
•
|
failure in component quality.
|
|
•
|
economic or political instability in foreign markets;
|
|
•
|
greater difficulty in enforcing contracts, accounts receivable collection and longer collection periods;
|
|
•
|
changes in regulatory requirements;
|
|
•
|
difficulties and costs of staffing and managing foreign operations;
|
|
•
|
the uncertainty of protection for intellectual property rights in some countries;
|
|
•
|
costs of compliance with foreign policies, laws and regulations and the risks and costs of non-compliance with such policies, laws and regulations;
|
|
•
|
costs of complying with U.S. laws and regulations for foreign operations, including the Foreign Corrupt Practices Act, import and export control laws, tariffs, trade barriers, and economic sanctions;
|
|
•
|
other regulatory or contractual limitations on our ability to sell our products in certain foreign markets, and the risks and costs of non-compliance;
|
|
•
|
heightened risks of unfair or corrupt business practices in certain geographies and of improper or fraudulent sales arrangements that may impact financial results and result in restatements of financial statements and irregularities in financial statements;
|
|
•
|
the potential for political unrest, terrorism, hostilities or war;
|
|
•
|
management communication and integration problems resulting from cultural differences and geographic dispersion; and
|
|
•
|
multiple and possibly overlapping tax structures.
|
|
•
|
our earnings being lower than anticipated in countries that have lower tax rates and higher than anticipated in countries that have higher tax rates;
|
|
•
|
changes in the valuation of our deferred tax assets and liabilities;
|
|
•
|
expiration of, or lapses in the research and development tax credit laws;
|
|
•
|
transfer pricing adjustments including the effect of acquisitions on our intercompany research and development and legal structure;
|
|
•
|
tax effects of nondeductible compensation;
|
|
•
|
tax costs related to intercompany realignments;
|
|
•
|
changes in accounting principles; or
|
|
•
|
changes in tax laws and regulations including possible changes in the United States to the taxation of earnings of our foreign subsidiaries, and the deductibility of expenses attributable to foreign income, or the foreign tax credit rules.
|
|
•
|
delays in releasing our new products or enhancements to the market;
|
|
•
|
failure to accurately predict market demand in terms of product functionality and to supply products that meet this demand in a timely fashion;
|
|
•
|
inability to interoperate effectively with the networks or applications of our prospective end-customers;
|
|
•
|
inability to protect against new types of attacks or techniques used by hackers;
|
|
•
|
defects, errors or failures;
|
|
•
|
negative publicity about their performance or effectiveness;
|
|
•
|
introduction or anticipated introduction of competing products by our competitors;
|
|
•
|
poor business conditions for our end-customers, causing them to delay IT purchases;
|
|
•
|
easing of regulatory requirements around security; and
|
|
•
|
reluctance of customers to purchase products incorporating open source software.
|
|
•
|
greater name recognition and longer operating histories;
|
|
•
|
larger sales and marketing budgets and resources;
|
|
•
|
broader distribution and established relationships with distribution partners and end-customers;
|
|
•
|
access to larger customer bases;
|
|
•
|
greater customer support resources;
|
|
•
|
greater resources to make acquisitions;
|
|
•
|
lower labor and development costs; and
|
|
•
|
substantially greater financial, technical and other resources.
|
|
•
|
develop or enhance our products and services;
|
|
•
|
continue to expand our sales and marketing and research and development organizations;
|
|
•
|
acquire complementary technologies, products or businesses;
|
|
•
|
expand operations, in the United States or internationally;
|
|
•
|
hire, train and retain employees; or
|
|
•
|
respond to competitive pressures or unanticipated working capital requirements.
|
|
•
|
creating a classified board of directors whose members serve staggered three-year terms;
|
|
•
|
authorizing “blank check” preferred stock, which could be issued by the board without stockholder approval and may contain voting, liquidation, dividend and other rights superior to our common stock;
|
|
•
|
limiting the liability of, and providing indemnification to, our directors and officers;
|
|
•
|
limiting the ability of our stockholders to call and bring business before special meetings;
|
|
•
|
requiring advance notice of stockholder proposals for business to be conducted at meetings of our stockholders and for nominations of candidates for election to our board of directors;
|
|
•
|
controlling the procedures for the conduct and scheduling of board and stockholder meetings; and
|
|
•
|
providing the board of directors with the express power to postpone previously scheduled annual meetings and to cancel previously scheduled special meetings.
|
|
|
FORTINET, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ K
EN
G
OLDMAN
|
|
Ken Goldman
Vice President and Chief Financial Officer
|
|
Ken Goldman
Vice President and Chief Financial Officer
|
|
Exhibit
|
|
Description
|
|
Incorporated By Reference Herein
|
|
|
Number
|
|
|
|
Form
|
Date
|
|
|
|
|
|
|
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
|
32.1*
|
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|