These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
|
|
[x]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
FORTINET, INC.
|
||
|
(Exact name of registrant as specified in its charter)
|
||
|
|
|
|
|
|
Delaware
|
|
77-0560389
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
1090 Kifer Road
|
|
|
|
|
|
Sunnyvale, California
|
|
94086
|
|
|
|
(Address principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
Large accelerated filer
|
[ ]
|
|
Accelerated filer
|
[x]
|
|
|
|
|
|
|
|
Non-accelerated filer
|
[ ]
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
[ ]
|
|
|
|
|
|
Page
|
|
|
||
|
Item 1.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 6.
|
||
|
|
||
|
ITEM 1.
|
Financial Statements
|
|
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
66,630
|
|
|
$
|
66,859
|
|
|
Short-term investments
|
322,536
|
|
|
246,651
|
|
||
|
Accounts receivable, net of allowance for doubtful accounts of $180 and $303 at September 30, 2011 and December 31, 2010, respectively
|
75,835
|
|
|
72,336
|
|
||
|
Inventory—Net
|
12,968
|
|
|
13,517
|
|
||
|
Deferred tax asset
|
14,330
|
|
|
8,158
|
|
||
|
Prepaid expenses and other current assets
|
9,258
|
|
|
8,849
|
|
||
|
Deferred cost of revenues
|
2,369
|
|
|
3,788
|
|
||
|
Total current assets
|
503,926
|
|
|
420,158
|
|
||
|
PROPERTY AND EQUIPMENT—Net
|
7,485
|
|
|
7,056
|
|
||
|
DEFERRED TAX ASSET—Non-current
|
37,443
|
|
|
37,443
|
|
||
|
DEFERRED COST OF REVENUES
|
3,775
|
|
|
5,543
|
|
||
|
LONG-TERM INVESTMENTS
|
113,801
|
|
|
73,950
|
|
||
|
OTHER ASSETS
|
4,557
|
|
|
1,272
|
|
||
|
TOTAL ASSETS
|
$
|
670,987
|
|
|
$
|
545,422
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
||||
|
Accounts payable
|
$
|
15,342
|
|
|
$
|
12,761
|
|
|
Accrued liabilities
|
22,286
|
|
|
16,303
|
|
||
|
Accrued payroll and compensation
|
21,112
|
|
|
19,670
|
|
||
|
Deferred revenue
|
192,927
|
|
|
169,648
|
|
||
|
Total current liabilities
|
251,667
|
|
|
218,382
|
|
||
|
DEFERRED REVENUE—Non-current
|
82,199
|
|
|
82,983
|
|
||
|
OTHER NON-CURRENT LIABILITIES
|
20,254
|
|
|
11,603
|
|
||
|
Total liabilities
|
354,120
|
|
|
312,968
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 7)
|
|
|
|
|
|
||
|
STOCKHOLDERS' EQUITY:
|
|
|
|
||||
|
Common stock, $0.001 par value - 300,000 shares authorized; 155,006 and 150,172 shares issued and 153,597 and 148,763 shares outstanding at September 30, 2011 and December 31, 2010, respectively
|
155
|
|
|
150
|
|
||
|
Additional paid-in-capital
|
292,440
|
|
|
251,845
|
|
||
|
Treasury stock
|
(2,995
|
)
|
|
(2,995
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
(4
|
)
|
|
2,181
|
|
||
|
Retained earnings (accumulated deficit)
|
27,271
|
|
|
(18,727
|
)
|
||
|
Total stockholders' equity
|
316,867
|
|
|
232,454
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
670,987
|
|
|
$
|
545,422
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2011 |
|
September 30,
2010 |
|
September 30,
2011 |
|
September 30,
2010 |
||||||||
|
REVENUE:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
$
|
53,093
|
|
|
$
|
35,913
|
|
|
$
|
139,945
|
|
|
$
|
94,060
|
|
|
Services
|
57,835
|
|
|
44,527
|
|
|
159,192
|
|
|
124,116
|
|
||||
|
Ratable and other revenue
|
5,498
|
|
|
4,531
|
|
|
13,578
|
|
|
12,921
|
|
||||
|
Total revenue
|
116,426
|
|
|
84,971
|
|
|
312,715
|
|
|
231,097
|
|
||||
|
COST OF REVENUE:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
20,606
|
|
|
13,263
|
|
|
51,272
|
|
|
36,399
|
|
||||
|
Services
|
9,438
|
|
|
6,565
|
|
|
25,815
|
|
|
19,851
|
|
||||
|
Ratable and other revenue
|
1,095
|
|
|
1,615
|
|
|
4,026
|
|
|
4,733
|
|
||||
|
Total cost of revenue
|
31,139
|
|
|
21,443
|
|
|
81,113
|
|
|
60,983
|
|
||||
|
GROSS PROFIT:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
32,487
|
|
|
22,650
|
|
|
88,673
|
|
|
57,661
|
|
||||
|
Services
|
48,397
|
|
|
37,962
|
|
|
133,377
|
|
|
104,265
|
|
||||
|
Ratable and other revenue
|
4,403
|
|
|
2,916
|
|
|
9,552
|
|
|
8,188
|
|
||||
|
Total gross profit
|
85,287
|
|
|
63,528
|
|
|
231,602
|
|
|
170,114
|
|
||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
||||||||
|
Research and development
|
16,834
|
|
|
12,389
|
|
|
47,197
|
|
|
36,999
|
|
||||
|
Sales and marketing
|
36,934
|
|
|
26,987
|
|
|
105,548
|
|
|
81,487
|
|
||||
|
General and administrative
|
5,359
|
|
|
5,993
|
|
|
16,473
|
|
|
16,985
|
|
||||
|
Total operating expenses
|
59,127
|
|
|
45,369
|
|
|
169,218
|
|
|
135,471
|
|
||||
|
OPERATING INCOME
|
26,160
|
|
|
18,159
|
|
|
62,384
|
|
|
34,643
|
|
||||
|
INTEREST INCOME
|
904
|
|
|
514
|
|
|
2,560
|
|
|
1,181
|
|
||||
|
OTHER INCOME (EXPENSE)—Net
|
60
|
|
|
(402
|
)
|
|
(242
|
)
|
|
(565
|
)
|
||||
|
INCOME BEFORE INCOME TAXES
|
27,124
|
|
|
18,271
|
|
|
64,702
|
|
|
35,259
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
PROVISION FOR INCOME TAXES
|
9,207
|
|
|
4,254
|
|
|
18,704
|
|
|
10,155
|
|
||||
|
NET INCOME
|
$
|
17,917
|
|
|
$
|
14,017
|
|
|
$
|
45,998
|
|
|
$
|
25,104
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.12
|
|
|
$
|
0.10
|
|
|
$
|
0.30
|
|
|
$
|
0.18
|
|
|
Diluted
|
$
|
0.11
|
|
|
$
|
0.09
|
|
|
$
|
0.28
|
|
|
$
|
0.16
|
|
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
153,265
|
|
|
143,672
|
|
|
151,958
|
|
|
138,376
|
|
||||
|
Diluted
|
163,869
|
|
|
155,842
|
|
|
163,554
|
|
|
153,290
|
|
||||
|
|
Nine Months Ended
|
||||||
|
|
September 30,
2011 |
|
September 30,
2010 |
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
45,998
|
|
|
$
|
25,104
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
5,114
|
|
|
4,233
|
|
||
|
Loss on disposal of fixed assets
|
22
|
|
|
14
|
|
||
|
Amortization of investment premiums
|
9,508
|
|
|
4,934
|
|
||
|
Stock-based compensation
|
12,674
|
|
|
6,846
|
|
||
|
Excess tax benefit from employee stock option plans
|
(9,264
|
)
|
|
(4,191
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable—net
|
(3,559
|
)
|
|
(5,011
|
)
|
||
|
Inventory—net
|
(1,478
|
)
|
|
(2,815
|
)
|
||
|
Deferred tax assets
|
(5,546
|
)
|
|
(8
|
)
|
||
|
Prepaid expenses and other current assets
|
(2,429
|
)
|
|
(2,905
|
)
|
||
|
Deferred cost of revenues
|
3,188
|
|
|
(274
|
)
|
||
|
Other assets
|
(1,456
|
)
|
|
50
|
|
||
|
Accounts payable
|
2,514
|
|
|
(689
|
)
|
||
|
Accrued liabilities
|
4,867
|
|
|
1,711
|
|
||
|
Accrued payroll and compensation
|
1,582
|
|
|
4,312
|
|
||
|
Deferred settlement and other liabilities
|
2,664
|
|
|
—
|
|
||
|
Deferred revenue
|
22,471
|
|
|
33,321
|
|
||
|
Income taxes payable
|
23,413
|
|
|
7,327
|
|
||
|
Net cash provided by operating activities
|
110,283
|
|
|
71,959
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Purchases of investments
|
(407,110
|
)
|
|
(311,995
|
)
|
||
|
Maturities and sales of investments
|
279,681
|
|
|
80,097
|
|
||
|
Purchases of property and equipment
|
(2,785
|
)
|
|
(2,900
|
)
|
||
|
Payment made in connection with business acquisition, net
|
(2,623
|
)
|
|
—
|
|
||
|
Deposits of restricted cash
|
—
|
|
|
(4
|
)
|
||
|
Net cash used in investing activities
|
(132,837
|
)
|
|
(234,802
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Proceeds from exercise of stock options and warrants
|
14,018
|
|
|
23,892
|
|
||
|
Offering costs paid in connection with Initial Public Offering
|
—
|
|
|
(872
|
)
|
||
|
Excess tax benefit from employee stock option plans
|
9,264
|
|
|
4,191
|
|
||
|
Net cash provided by financing activities
|
23,282
|
|
|
27,211
|
|
||
|
EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS
|
(957
|
)
|
|
313
|
|
||
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(229
|
)
|
|
(135,319
|
)
|
||
|
CASH AND CASH EQUIVALENTS—Beginning of period
|
66,859
|
|
|
212,458
|
|
||
|
CASH AND CASH EQUIVALENTS—End of period
|
$
|
66,630
|
|
|
$
|
77,139
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
||||
|
Cash paid (refunded) for income taxes
|
$
|
(689
|
)
|
|
$
|
1,536
|
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
||||
|
Purchases of property and equipment not yet paid
|
$
|
301
|
|
|
$
|
317
|
|
|
•
|
Persuasive evidence of an arrangement exists. Binding contracts or purchase orders are generally used to determine the existence of an arrangement.
|
|
•
|
Delivery has occurred. Delivery occurs when we fulfill an order and title and risk of loss has been transferred or upon delivery of the service contract registration code.
|
|
•
|
The fee is fixed or determinable. We assess whether the fee is fixed or determinable based on the payment terms associated with the transaction. In the event payment terms differ from our standard business practices, the fees are deemed to be not fixed or determinable and revenue is recognized when the payments become due, provided the remaining criteria for revenue recognition have been met.
|
|
•
|
Collectability is probable. We assess collectability based primarily on creditworthiness as determined by credit checks and analysis, as well as payment history. Payment terms generally range from 30 to 90 days from invoice date.
|
|
|
For The Nine Months
Ended And As Of
|
|
For The Year
Ended And As Of
|
||
|
|
September 30, 2011
|
|
December 31, 2010
|
||
|
Accrued warranty balance - beginning of the period
|
1,878
|
|
|
2,257
|
|
|
Warranty costs incurred
|
(1,329
|
)
|
|
(1,337
|
)
|
|
Provision for warranty
|
1,530
|
|
|
1,069
|
|
|
Adjustments to previous estimates
|
195
|
|
|
(111
|
)
|
|
Accrued warranty balance - end of the period
|
2,274
|
|
|
1,878
|
|
|
|
Buy/Sell
|
|
Notional
|
|
|
To hedge operation cash outflows:
|
|
|
|
|
|
Currency
|
|
|
|
|
|
CAD
|
Buy
|
|
7,500
|
|
|
|
|
|
|
|
|
To hedge balance sheet accounts:
|
|
|
|
|
|
Currency
|
|
|
|
|
|
EUR
|
Buy
|
|
5,393
|
|
|
GBP
|
Buy
|
|
1,390
|
|
|
CAD
|
Buy
|
|
12,800
|
|
|
|
September 30, 2011
|
||||||||||
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Estimated Fair Value
|
||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||
|
U.S. government and agency securities
|
21,894
|
|
|
1
|
|
|
—
|
|
|
21,895
|
|
|
Corporate debt securities
|
327,919
|
|
|
—
|
|
|
(1,766
|
)
|
|
326,153
|
|
|
Commercial paper
|
60,774
|
|
|
5
|
|
|
—
|
|
|
60,779
|
|
|
Municipal bonds
|
13,410
|
|
|
21
|
|
|
—
|
|
|
13,431
|
|
|
Term deposits
|
14,079
|
|
|
—
|
|
|
—
|
|
|
14,079
|
|
|
Total available-for-sale securities
|
438,076
|
|
|
27
|
|
|
(1,766
|
)
|
|
436,337
|
|
|
|
December 31, 2010
|
||||||||||
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Estimated Fair Value
|
||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||
|
U.S. government and agency securities
|
51,989
|
|
|
—
|
|
|
(46
|
)
|
|
51,943
|
|
|
Corporate debt securities
|
213,237
|
|
|
159
|
|
|
—
|
|
|
213,396
|
|
|
Commercial paper
|
38,914
|
|
|
5
|
|
|
—
|
|
|
38,919
|
|
|
Municipal bonds
|
11,069
|
|
|
11
|
|
|
—
|
|
|
11,080
|
|
|
Term deposits
|
5,263
|
|
|
—
|
|
|
—
|
|
|
5,263
|
|
|
Total available-for-sale securities
|
320,472
|
|
|
175
|
|
|
(46
|
)
|
|
320,601
|
|
|
|
September 30,
2011 |
|
December 31,
2010 |
||
|
Due within one year
|
322,536
|
|
|
246,651
|
|
|
Due within one to three years
|
113,801
|
|
|
73,950
|
|
|
Total
|
436,337
|
|
|
320,601
|
|
|
|
September 30, 2011
|
|
December 31, 2010
|
||||||||||||||
|
|
Aggregate
Fair
Value
|
|
Quoted
Prices in
Active
Markets For
Identical
Assets
|
|
Significant
Other
Observable
Remaining
Inputs
|
|
Aggregate
Fair
Value
|
|
Quoted
Prices in
Active
Markets For
Identical
Assets
|
|
Significant
Other
Observable
Remaining
Inputs
|
||||||
|
|
|
|
(Level 1)
|
|
(Level 2)
|
|
|
|
(Level 1)
|
|
(Level 2)
|
||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. government and agency securities
|
21,895
|
|
|
—
|
|
|
21,895
|
|
|
51,943
|
|
|
—
|
|
|
51,943
|
|
|
Corporate debt securities
|
326,153
|
|
|
—
|
|
|
326,153
|
|
|
213,396
|
|
|
—
|
|
|
213,396
|
|
|
Commercial paper
|
75,277
|
|
|
—
|
|
|
75,277
|
|
|
52,415
|
|
|
—
|
|
|
52,415
|
|
|
Municipal bonds
|
13,431
|
|
|
—
|
|
|
13,431
|
|
|
11,080
|
|
|
—
|
|
|
11,080
|
|
|
Term deposits
|
14,079
|
|
|
14,079
|
|
|
—
|
|
|
5,263
|
|
|
5,263
|
|
|
—
|
|
|
Money market funds
|
22,833
|
|
|
22,833
|
|
|
—
|
|
|
7,078
|
|
|
7,078
|
|
|
—
|
|
|
Foreign currency contracts
|
119
|
|
|
—
|
|
|
119
|
|
|
74
|
|
|
—
|
|
|
74
|
|
|
Total
|
473,787
|
|
|
36,912
|
|
|
436,875
|
|
|
341,249
|
|
|
12,341
|
|
|
328,908
|
|
|
Reported as:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
37,331
|
|
|
|
|
|
|
20,574
|
|
|
|
|
|
||||
|
Short-term investments
|
322,536
|
|
|
|
|
|
|
246,651
|
|
|
|
|
|
||||
|
Prepaid expenses and other current assets
|
119
|
|
|
|
|
|
|
74
|
|
|
|
|
|
||||
|
Long-term investments
|
113,801
|
|
|
|
|
|
|
73,950
|
|
|
|
|
|
||||
|
Total
|
473,787
|
|
|
|
|
|
|
341,249
|
|
|
|
|
|
||||
|
|
September 30,
2011 |
|
December 31,
2010 |
||
|
Raw materials
|
3,257
|
|
|
2,593
|
|
|
Finished goods
|
9,711
|
|
|
10,924
|
|
|
Inventory—net
|
12,968
|
|
|
13,517
|
|
|
|
September 30,
2011 |
|
December 31,
2010 |
||
|
Evaluation units
|
12,834
|
|
|
10,607
|
|
|
Computer equipment and software
|
11,364
|
|
|
9,561
|
|
|
Furniture and fixtures
|
1,219
|
|
|
1,087
|
|
|
Leasehold improvements and tooling
|
4,294
|
|
|
4,548
|
|
|
Total property and equipment
|
29,711
|
|
|
25,803
|
|
|
Less: accumulated depreciation
|
(22,226
|
)
|
|
(18,747
|
)
|
|
Property and equipment—net
|
7,485
|
|
|
7,056
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
2011 |
|
September 30,
2010 |
|
September 30,
2011 |
|
September 30,
2010 |
||||
|
Numerator:
|
|
|
|
|
|
|
|
||||
|
Net income
|
17,917
|
|
|
14,017
|
|
|
45,998
|
|
|
25,104
|
|
|
|
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
|
|
|
|
||||
|
Basic shares:
|
|
|
|
|
|
|
|
||||
|
Weighted-average common shares outstanding - basic
|
153,265
|
|
|
143,672
|
|
|
151,958
|
|
|
138,376
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted shares:
|
|
|
|
|
|
|
|
||||
|
Weighted-average common shares outstanding - basic
|
153,265
|
|
|
143,672
|
|
|
151,958
|
|
|
138,376
|
|
|
Effect of potentially dilutive securities:
|
|
|
|
|
|
|
|
||||
|
Employee stock options
|
10,590
|
|
|
11,984
|
|
|
11,582
|
|
|
14,736
|
|
|
Employee stock purchase rights
|
14
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
Warrants to purchase common stock
|
—
|
|
|
186
|
|
|
—
|
|
|
178
|
|
|
Weighted-average shares used to compute diluted net income per share
|
163,869
|
|
|
155,842
|
|
|
163,554
|
|
|
153,290
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
||||
|
Basic
|
0.12
|
|
|
0.10
|
|
|
0.30
|
|
|
0.18
|
|
|
Diluted
|
0.11
|
|
|
0.09
|
|
|
0.28
|
|
|
0.16
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
2011 |
|
September 30,
2010 |
|
September 30,
2011 |
|
September 30,
2010 |
||||
|
Options to purchase common stock
|
5,058
|
|
|
3,512
|
|
|
3,375
|
|
|
2,590
|
|
|
Employee stock purchase rights
|
186
|
|
|
—
|
|
|
186
|
|
|
—
|
|
|
|
5,244
|
|
|
3,512
|
|
|
3,561
|
|
|
2,590
|
|
|
|
September 30,
2011 |
|
December 31,
2010 |
||
|
Product
|
6,195
|
|
|
4,466
|
|
|
Services
|
250,437
|
|
|
219,022
|
|
|
Ratable and other revenue
|
18,494
|
|
|
29,143
|
|
|
Total deferred revenue
|
275,126
|
|
|
252,631
|
|
|
Reported As:
|
|
|
|
||
|
Current
|
192,927
|
|
|
169,648
|
|
|
Non-current
|
82,199
|
|
|
82,983
|
|
|
Total deferred revenue
|
275,126
|
|
|
252,631
|
|
|
|
Rental
Payment
|
|
Royalty
(1)
|
||
|
Fiscal Years:
|
|
|
|
||
|
2011 (remainder)
|
2,056
|
|
|
250
|
|
|
2012
|
6,235
|
|
|
1,000
|
|
|
2013
|
4,111
|
|
|
1,000
|
|
|
2014
|
2,248
|
|
|
500
|
|
|
2015
|
1,299
|
|
|
500
|
|
|
Total
|
15,949
|
|
|
3,250
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
2011 |
|
September 30,
2010 |
|
September 30,
2011 |
|
September 30,
2010 |
||||
|
Expected term in years
|
4.6
|
|
|
4.6
|
|
|
4.6
|
|
|
4.6
|
|
|
Volatility (%)
|
46.2
|
|
|
41.8
|
|
|
40.4 - 46.2
|
|
|
37.6 - 41.8
|
|
|
Risk-free interest rate (%)
|
1.5
|
|
|
1.6
|
|
|
1.5 - 2.0
|
|
|
1.6 - 2.4
|
|
|
Dividend rate (%)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
2011 |
|
September 30,
2010 |
|
September 30,
2011 |
|
September 30,
2010 |
||||
|
Cost of product revenue
|
64
|
|
|
26
|
|
|
129
|
|
|
76
|
|
|
Cost of services revenue
|
564
|
|
|
242
|
|
|
1,124
|
|
|
684
|
|
|
Research and development
|
1,516
|
|
|
600
|
|
|
2,954
|
|
|
1,741
|
|
|
Sales and marketing
|
2,708
|
|
|
1,017
|
|
|
6,289
|
|
|
2,780
|
|
|
General and administrative
|
882
|
|
|
549
|
|
|
2,178
|
|
|
1,565
|
|
|
|
5,734
|
|
|
2,434
|
|
|
12,674
|
|
|
6,846
|
|
|
|
|
|
Options Outstanding
|
|||||||||||
|
|
Shares
Available
For Grant
|
|
Number
Of Shares
|
|
Weighted-
Average
Exercise
Price ($)
|
|
Weighted-
Average
Remaining
Contractual
Life (Years)
|
|
Aggregate
Intrinsic
Value ($)
|
|||||
|
Balance-December 31, 2010
|
15,091
|
|
|
22,490
|
|
|
4.21
|
|
|
|
|
|
||
|
Authorized
|
7,438
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||
|
Granted
|
(5,920
|
)
|
|
5,920
|
|
|
20.75
|
|
|
|
|
|
||
|
Forfeited
|
1,027
|
|
|
(1,027
|
)
|
|
10.61
|
|
|
|
|
|
||
|
Exercised (aggregate intrinsic value of $86,961)
|
—
|
|
|
(4,834
|
)
|
|
2.90
|
|
|
|
|
|
||
|
Balance—September 30, 2011
|
17,636
|
|
|
22,549
|
|
|
8.54
|
|
|
|
|
|
||
|
Options vested and expected to vest—September 30, 2011
|
|
|
21,569
|
|
|
8.40
|
|
|
4.78
|
|
|
201,785
|
|
|
|
Options vested and exercisable—September 30, 2011
|
|
|
11,282
|
|
|
3.34
|
|
|
3.87
|
|
|
151,886
|
|
|
|
Expected term in years
|
0.5
|
|
|
Volatility (%)
|
59.9
|
|
|
Risk-free interest rate (%)
|
0.07
|
|
|
Dividend rate (%)
|
—
|
|
|
Estimated fair value ($)
|
6.56
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||
|
|
September 30,
2011 |
|
September 30,
2010 |
|
September 30,
2011 |
|
September 30,
2010 |
|
|
Expected term in years
|
3.6 - 6.1
|
|
4.6 - 6.3
|
|
3.6 - 6.3
|
|
|
4.6 - 6.8
|
|
Volatility (%)
|
46.2
|
|
41.8
|
|
40.4 - 46.2
|
|
|
37.6 - 41.8
|
|
Risk-free interest rate (%)
|
1.5
|
|
1.6
|
|
1.5 - 2.0
|
|
|
1.6 - 2.4
|
|
Dividend rate (%)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
Revenue
|
September 30,
2011 |
|
September 30,
2010 |
|
September 30,
2011 |
|
September 30,
2010 |
||||
|
Americas:
|
|
|
|
|
|
|
|
||||
|
United States
|
36,565
|
|
|
27,494
|
|
|
88,838
|
|
|
66,661
|
|
|
Other Americas
|
13,463
|
|
|
7,902
|
|
|
37,376
|
|
|
21,442
|
|
|
|
50,028
|
|
|
35,396
|
|
|
126,214
|
|
|
88,103
|
|
|
Europe, Middle East and Africa (EMEA)
|
37,942
|
|
|
28,926
|
|
|
108,216
|
|
|
85,482
|
|
|
Asia Pacific and Japan (APAC)
|
28,456
|
|
|
20,649
|
|
|
78,285
|
|
|
57,512
|
|
|
Total revenue
|
116,426
|
|
|
84,971
|
|
|
312,715
|
|
|
231,097
|
|
|
Property and Equipment—Net
|
September 30,
2011 |
|
December 31,
2010 |
||
|
Americas:
|
|
|
|
||
|
United States
|
2,269
|
|
|
1,639
|
|
|
Canada
|
3,734
|
|
|
3,933
|
|
|
Other Americas
|
28
|
|
|
13
|
|
|
|
6,031
|
|
|
5,585
|
|
|
Europe, Middle East and Africa (EMEA)
|
664
|
|
|
616
|
|
|
Asia Pacific and Japan (APAC)
|
790
|
|
|
855
|
|
|
Total property and equipment—net
|
7,485
|
|
|
7,056
|
|
|
ITEM 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
variability in sales in certain product categories from year to year and between quarters;
|
|
•
|
the continued realization of efficiency gains in our sales and marketing organization as well as efficiency gains in our overall headcount measured by revenue per employee;
|
|
•
|
continued sales into large customers;
|
|
•
|
mix of billings between product and services, as well as, increases in sales of multi-year support and subscription contracts;
|
|
•
|
the significance of stock compensation as an expense;
|
|
•
|
the proportion of our revenue that consists of our product and service revenues and future trends with respect to service revenue as we renew existing services contracts and expand our customer base;
|
|
•
|
our royalty payments to Trend Micro;
|
|
•
|
the impact of our product innovation strategy and comprehensive product portfolio;
|
|
•
|
impact of the newly-adopted revenue recognition rules;
|
|
•
|
trends in revenue, costs of revenue, and gross margin;
|
|
•
|
trends in our operating expenses, including personnel costs, research and development expense, sales and marketing expense and general and administrative expense;
|
|
•
|
investments in research and development and sales and marketing staff to address market opportunities and to position ourselves for future growth;
|
|
•
|
our effective tax rate;
|
|
•
|
the impact of seasonality on our business; and
|
|
•
|
the sufficiency of our existing cash and investments to meet our cash needs for at least the next 12 months;
|
|
|
For The Three Months Ended Or As Of
|
||||
|
|
September 30, 2011
|
|
September 30, 2010
|
||
|
|
($ amounts in 000's)
|
||||
|
Revenue
|
116,426
|
|
|
84,971
|
|
|
Gross margin
|
73.3
|
%
|
|
74.8
|
%
|
|
Operating income
(1)
|
26,160
|
|
|
18,159
|
|
|
Operating margin
|
22.0
|
%
|
|
21.0
|
%
|
|
Total deferred revenue
|
275,126
|
|
|
235,250
|
|
|
Increase in total deferred revenue over prior quarter
|
1,927
|
|
|
9,729
|
|
|
Cash, cash equivalents and investments
|
502,967
|
|
|
352,344
|
|
|
Cash flows from operating activities
|
36,039
|
|
|
32,193
|
|
|
Free cash flow
(2)
|
34,704
|
|
|
31,522
|
|
|
-----------
|
|
|
|
||
|
(1) Includes:
|
|
|
|
||
|
Stock-based compensation expense
|
5,734
|
|
|
2,434
|
|
|
Patent settlement income
|
478
|
|
|
—
|
|
|
(2) Free cash flow is a non-GAAP financial measure, which we define as cash flow from operations minus capital
|
|||||
|
expenditures, as further described below.
|
|
|
|
||
|
|
Three Months Ended
|
||||
|
|
September 30,
2011 |
|
September 30,
2010 |
||
|
|
($ amounts in 000's)
|
||||
|
Billings:
|
|
|
|
||
|
Revenue
|
116,426
|
|
|
84,971
|
|
|
Increase in deferred revenue
|
1,927
|
|
|
9,729
|
|
|
Total Billings (Non-GAAP)
|
118,353
|
|
|
94,700
|
|
|
|
Three Months Ended
|
||||
|
|
September 30,
2011 |
|
September 30,
2010 |
||
|
|
($ amounts in 000's)
|
||||
|
Cash Flow:
|
|
|
|
||
|
Net cash provided by operating activities
|
36,039
|
|
|
32,193
|
|
|
Less purchases of property and equipment
|
(1,335
|
)
|
|
(671
|
)
|
|
Free cash flow (Non-GAAP)
|
34,704
|
|
|
31,522
|
|
|
Net cash used in investing activities*
|
(52,950
|
)
|
|
(84,943
|
)
|
|
Net cash provided by financing activities
|
7,572
|
|
|
11,890
|
|
|
-----------
|
|
|
|
||
|
*
|
Includes purchases of property and equipment
|
|
|
Three Months Ended
|
|||||||||
|
|
September 30, 2011
|
|
September 30, 2010
|
|||||||
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
|||
|
|
($ amounts in 000's)
|
|||||||||
|
Total revenue
|
116,426
|
|
|
|
|
84,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
GAAP gross profit and margin
|
85,287
|
|
|
73.3
|
|
|
63,528
|
|
|
74.8
|
|
Stock-based compensation expense
|
628
|
|
|
0.5
|
|
|
268
|
|
|
0.3
|
|
Non-GAAP gross profit and margin
|
85,915
|
|
|
73.8
|
|
|
63,796
|
|
|
75.1
|
|
|
|
|
|
|
|
|
|
|||
|
GAAP income from operations and margin
|
26,160
|
|
|
22.0
|
|
|
18,159
|
|
|
21.4
|
|
Stock-based compensation expense:
|
|
|
|
|
|
|
|
|||
|
Cost of revenue
|
628
|
|
|
0.5
|
|
|
268
|
|
|
0.3
|
|
Research and development
|
1,516
|
|
|
1.3
|
|
|
600
|
|
|
0.7
|
|
Sales and marketing
|
2,708
|
|
|
2.3
|
|
|
1,017
|
|
|
1.2
|
|
General and administrative
|
882
|
|
|
0.8
|
|
|
549
|
|
|
0.6
|
|
Total stock-based compensation
|
5,734
|
|
|
4.9
|
|
|
2,434
|
|
|
2.8
|
|
Patent settlement
|
(478
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
Non-GAAP income from operations and margin
|
31,416
|
|
|
26.5
|
|
|
20,593
|
|
|
24.2
|
|
|
Three Months Ended
|
||||||||||
|
|
September 30, 2011
|
|
September 30, 2010
|
||||||||
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
||||
|
|
($ amounts in 000's)
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||
|
Research and development expenses:
|
|
|
|
|
|
|
|
||||
|
GAAP research and development expenses
|
16,834
|
|
|
14.4
|
|
|
12,389
|
|
|
14.6
|
|
|
Stock-based compensation
|
(1,516
|
)
|
|
(1.3
|
)
|
|
(600
|
)
|
|
(0.7
|
)
|
|
Non-GAAP research and development expenses
|
15,318
|
|
|
13.1
|
|
|
11,789
|
|
|
13.9
|
|
|
|
|
|
|
|
|
|
|
||||
|
Sales and marketing expenses:
|
|
|
|
|
|
|
|
||||
|
GAAP sales and marketing expenses
|
36,934
|
|
|
31.7
|
|
|
26,987
|
|
|
31.8
|
|
|
Stock-based compensation
|
(2,708
|
)
|
|
(2.3
|
)
|
|
(1,017
|
)
|
|
(1.2
|
)
|
|
Non-GAAP sales and marketing expenses
|
34,226
|
|
|
29.4
|
|
|
25,970
|
|
|
30.6
|
|
|
|
|
|
|
|
|
|
|
||||
|
General and administrative expenses:
|
|
|
|
|
|
|
|
||||
|
GAAP general and administrative expenses
|
5,359
|
|
|
4.6
|
|
|
5,993
|
|
|
7.1
|
|
|
Stock-based compensation
|
(882
|
)
|
|
(0.8
|
)
|
|
(549
|
)
|
|
(0.6
|
)
|
|
Patent settlement
|
478
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
Non-GAAP general and administrative expenses
|
4,955
|
|
|
4.2
|
|
|
5,444
|
|
|
6.5
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total operating expenses:
|
|
|
|
|
|
|
|
||||
|
GAAP operating expenses
|
59,127
|
|
|
50.7
|
|
|
45,369
|
|
|
53.4
|
|
|
Stock-based compensation
|
(5,106
|
)
|
|
(4.4
|
)
|
|
(2,166
|
)
|
|
(2.5
|
)
|
|
Patent settlement
|
478
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
Non-GAAP operating expenses
|
54,499
|
|
|
46.7
|
|
|
43,203
|
|
|
50.9
|
|
|
|
Three Months Ended
|
||||
|
|
September 30, 2011
|
|
September 30, 2010
|
||
|
|
($ amounts in 000's)
|
||||
|
Net Income:
|
|
|
|
||
|
GAAP net income
|
17,917
|
|
|
14,017
|
|
|
Stock-based compensation expense
(1)
|
5,734
|
|
|
2,434
|
|
|
Patent settlement
(2)
|
(478
|
)
|
|
—
|
|
|
Provision for income taxes
(3)
|
9,207
|
|
|
4,254
|
|
|
Non-GAAP income before provision for income taxes
|
32,380
|
|
|
20,705
|
|
|
Tax effects related to non-GAAP adjustments
(4)
|
(10,685
|
)
|
|
(7,247
|
)
|
|
Non-GAAP net income
|
21,695
|
|
|
13,458
|
|
|
|
|
|
|
||
|
Non-GAAP net income per share - diluted
|
0.13
|
|
|
0.09
|
|
|
|
|
|
|
||
|
Shares used in per share calculation - diluted
|
163,869
|
|
|
155,842
|
|
|
(1)
|
Stock-based compensation expense is added back to GAAP net income to reconcile to non-GAAP income before taxes.
|
|
(2)
|
The patent settlement income is removed from GAAP net income to reconcile to non-GAAP income before taxes.
|
|
(3)
|
Provision for income taxes is our GAAP provision that must be added to GAAP net income to reconcile to non-GAAP income before taxes.
|
|
(4)
|
Tax provision related to non-GAAP income before tax reflects 33.0% and 35.0% effective tax rates in the
third
quarter of
2011
and
2010
, respectively. Based on the annual estimate for geographic split of income, as well as various tax credits we expect to achieve in various locations, we currently plan to use a 33.0% tax rate for the year, subject to discrete items that may occur in a particular quarter.
|
|
•
|
Product revenue
. Product revenue is generated from sales of our appliances and software. The substantial majority of our product revenue has been generated by our FortiGate line of appliances, and we do not expect this to change in the foreseeable future. Product revenue also includes revenue derived from sales of FortiManager, FortiAnalyzer, FortiSwitch, FortiMail, FortiDB, FortiWeb, FortiAP, FortiScan, FortiCarrier, FortiBalancer, FortiCache, FortiBridge, and FortiAuthenticator appliances, and our FortiClient and virtual domain, or VDOM, software. Additionally, we generate revenue from the TalkSwitch line of telephony products. We recognize product revenue on sales to distributors that have no general right of return and end-customers upon shipment, once all other revenue recognition criteria have been met. As a percentage of total revenue, we expect our product revenue may vary from quarter-to-quarter based on seasonal and cyclical factors, but generally may remain at comparable levels or decline modestly over time, as services revenue becomes a larger portion of our business as our customers renew existing services contracts and we expand our customer base.
|
|
•
|
Services revenue
. Services revenue is generated primarily from FortiCare technical support services for software updates, maintenance releases and patches, Internet access to technical content, telephone and Internet access to technical support personnel and hardware support, and FortiGuard security subscription services related to antivirus, intrusion prevention, Web filtering, antispam and vulnerability management updates. We recognize revenue from
|
|
•
|
Ratable and other revenue
. Ratable and other revenue is generated from sales of our products and services in cases where the fair value of the services being provided cannot be separated from the value of the entire sale. In these cases, the value of the entire sale is deferred and recognized ratably over the service performance period. See Footnote 1 to our Condensed Consolidated Financial Statements - “Summary of Significant Accounting Policies - Revenue Recognition” for more details. Ratable and other revenue was formerly referred to as Ratable product and services revenue. We have made this change to reflect a $2.6 million sale of previously-acquired patents during the third quarter. In the
third
quarters of 2011 and 2010, ratable and other revenue represented approximately
4.7%
and
5.3%
of total revenue, respectively. Over time we expect this category to continue to decline due to the new revenue recognition rules, which allow us to use BESP in our allocation of arrangement consideration when we do not have VSOE.
|
|
•
|
Cost of product revenue.
A substantial majority of the cost of product revenue consists of third-party manufacturing costs. Our cost of product revenue also includes product testing costs, write-offs for excess and obsolete inventory, royalty payments, amortization and any impairment of applicable acquired intangible assets, warranty costs, shipping and allocated facilities costs, stock-based compensation costs, and personnel costs associated with logistics and quality control. Personnel costs include cash-based personnel costs such as salaries, benefits and bonuses. Royalties reflect amounts related to Trend Micro since 2006, which Trend Micro claims are owed through 2015, as discussed in “Item 1 - Legal Proceedings.” For fiscal 2009, 2010 and the first
three
quarters of 2011, this royalty represented approximately one percent of total revenue, and we do not expect this percentage to increase substantially in the foreseeable future.
|
|
•
|
Cost of services revenue.
Cost of services revenue is primarily comprised of cash-based personnel costs associated with our FortiGuard Labs team and our technical support, professional services and training teams, as well as depreciation, supplies, data center, data communications, facility-related costs and stock-based compensation costs. We expect our cost of services revenue will increase as we continue to invest in subscription and support services to meet the needs of our growing customer base.
|
|
•
|
Cost of ratable and other revenue
. Cost of ratable and other revenue is comprised primarily of deferred product costs and services-related costs.
|
|
•
|
Research and development.
Research and development expense consists primarily of cash-based personnel costs. Additional research and development expenses include ASIC and system prototypes and certification-related expenses, depreciation of capital equipment, facility-related expenses and stock-based compensation expenses. The majority of our research and development is focused on both software development and the ongoing development of our hardware platform. We record all research and development expenses as incurred, except for capital equipment which is depreciated over time. Our development teams are primarily located in Canada, China, and California. We
|
|
•
|
Sales and marketing
. Sales and marketing expense is the largest component of our operating expenses and primarily consists of cash-based personnel costs. Additional sales and marketing expenses include stock-based compensation, promotional and other marketing expenses, travel, depreciation of capital equipment and located facility-related expenses. We intend to hire additional personnel focused on sales and marketing and expand our sales and marketing efforts worldwide in order to increase our presence in new geographic markets and enterprise verticals, add new customers and increase penetration within our existing customer base. Accordingly, we expect sales and marketing expenses to increase in absolute dollars and to continue to be our largest operating expense.
|
|
•
|
General and administrative
. General and administrative expense consists of cash-based personnel costs as well as professional fees, stock-based compensation, depreciation of capital equipment and software, and facility-related expenses. General and administrative personnel include our executive, finance, human resources, information technology and legal organizations. Our professional fees principally consist of outside legal, auditing, accounting, information technology and other consulting costs. We expect that general and administrative expense will increase in absolute dollars as we hire additional personnel, make improvements to our information technology infrastructure, and defend our intellectual property, but remain comparable to recent periods as a percentage of total revenue.
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
September 30, 2011
|
|
September 30, 2010
|
|
|
|
|
|||||||
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
|
$ Change
|
|
% Change
|
|||
|
|
($ amounts in 000's)
|
|||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Product
|
53,093
|
|
|
45.6
|
|
35,913
|
|
|
42.3
|
|
17,180
|
|
|
47.8
|
|
Services
|
57,835
|
|
|
49.7
|
|
44,527
|
|
|
52.4
|
|
13,308
|
|
|
29.9
|
|
Ratable and other revenue
|
5,498
|
|
|
4.7
|
|
4,531
|
|
|
5.3
|
|
967
|
|
|
21.3
|
|
Total revenue
|
116,426
|
|
|
100.0
|
|
84,971
|
|
|
100.0
|
|
31,455
|
|
|
37.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Revenue by Geography:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Americas
|
50,028
|
|
|
43.0
|
|
35,396
|
|
|
41.7
|
|
14,632
|
|
|
41.3
|
|
EMEA
|
37,942
|
|
|
32.6
|
|
28,926
|
|
|
34.0
|
|
9,016
|
|
|
31.2
|
|
APAC
|
28,456
|
|
|
24.4
|
|
20,649
|
|
|
24.3
|
|
7,807
|
|
|
37.8
|
|
Total revenue
|
116,426
|
|
|
100.0
|
|
84,971
|
|
|
100.0
|
|
31,455
|
|
|
37.0
|
|
|
Three Months Ended
|
|
|
|
|
||||||
|
|
September 30,
2011 |
|
September 30,
2010 |
|
$ Change
|
|
% Change
|
||||
|
|
($ amounts in 000's)
|
||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
||||
|
Product
|
20,606
|
|
|
13,263
|
|
|
7,343
|
|
|
55.4
|
|
|
Services
|
9,438
|
|
|
6,565
|
|
|
2,873
|
|
|
43.8
|
|
|
Ratable and other revenue
|
1,095
|
|
|
1,615
|
|
|
(520
|
)
|
|
(32.2
|
)
|
|
Total cost of revenue
|
31,139
|
|
|
21,443
|
|
|
9,696
|
|
|
45.2
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross margin (%):
|
|
|
|
|
|
|
|
||||
|
Product
|
61.2
|
|
|
63.1
|
|
|
(1.9
|
)
|
|
|
|
|
Services
|
83.7
|
|
|
85.3
|
|
|
(1.6
|
)
|
|
|
|
|
Ratable and other revenue
|
80.1
|
|
|
64.4
|
|
|
15.7
|
|
|
|
|
|
Total gross margin
|
73.3
|
|
|
74.8
|
|
|
(1.5
|
)
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
||||||||||
|
|
September 30, 2011
|
|
September 30, 2010
|
|
|
|
|
|
|||||||
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
|
$ Change
|
|
% Change
|
||||
|
|
($ amounts in 000's)
|
||||||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Research and development
|
16,834
|
|
|
14.4
|
|
12,389
|
|
|
14.6
|
|
4,445
|
|
|
35.9
|
|
|
Sales and marketing
|
36,934
|
|
|
31.7
|
|
26,987
|
|
|
31.8
|
|
9,947
|
|
|
36.9
|
|
|
General and administrative
|
5,359
|
|
|
4.6
|
|
5,993
|
|
|
7.1
|
|
(634
|
)
|
|
(10.6
|
)
|
|
Total operating expenses
|
59,127
|
|
|
50.7
|
|
45,369
|
|
|
53.5
|
|
13,758
|
|
|
30.3
|
|
|
|
Three Months Ended
|
|
|
|
|
|||||
|
|
September 30,
2011 |
|
September 30,
2010 |
|
$ Change
|
|
% Change
|
|||
|
|
($ amounts in 000's)
|
|||||||||
|
Interest income
|
904
|
|
|
514
|
|
|
390
|
|
|
75.9
|
|
Other income (expense), net
|
60
|
|
|
(402
|
)
|
|
462
|
|
|
*
|
|
----------
|
|
|
|
|
|
|
|
|||
|
|
Three Months Ended
|
|
|
|
|
|||||
|
|
September 30,
2011 |
|
September 30,
2010 |
|
$ Change
|
|
% Change
|
|||
|
|
($ amounts in 000's)
|
|||||||||
|
Provision for income taxes
|
9,207
|
|
|
4,254
|
|
|
4,953
|
|
|
116.4
|
|
Effective tax rate (%)
|
33.9
|
|
|
23.3
|
|
|
10.6
|
|
|
45.5
|
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
|
September 30, 2011
|
|
September 30, 2010
|
|
|
|
|
|||||||
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
|
$ Change
|
|
% Change
|
|||
|
|
($ amounts in 000's)
|
|||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Product
|
139,945
|
|
|
44.8
|
|
94,060
|
|
|
40.7
|
|
45,885
|
|
|
48.8
|
|
Services
|
159,192
|
|
|
50.9
|
|
124,116
|
|
|
53.7
|
|
35,076
|
|
|
28.3
|
|
Ratable and other revenue
|
13,578
|
|
|
4.3
|
|
12,921
|
|
|
5.6
|
|
657
|
|
|
5.1
|
|
Total revenue
|
312,715
|
|
|
100.0
|
|
231,097
|
|
|
100.0
|
|
81,618
|
|
|
35.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Revenue by Geography:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Americas
|
126,214
|
|
|
40.4
|
|
88,103
|
|
|
38.1
|
|
38,111
|
|
|
43.3
|
|
EMEA
|
108,216
|
|
|
34.6
|
|
85,482
|
|
|
37.0
|
|
22,734
|
|
|
26.6
|
|
APAC
|
78,285
|
|
|
25.0
|
|
57,512
|
|
|
24.9
|
|
20,773
|
|
|
36.1
|
|
Total revenue
|
312,715
|
|
|
100.0
|
|
231,097
|
|
|
100.0
|
|
81,618
|
|
|
35.3
|
|
|
Nine Months Ended
|
|
|
|
|
||||||
|
|
September 30,
2011 |
|
September 30,
2010 |
|
$ Change
|
|
% Change
|
||||
|
|
($ amounts in 000's)
|
||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
||||
|
Product
|
51,272
|
|
|
36,399
|
|
|
14,873
|
|
|
40.9
|
|
|
Services
|
25,815
|
|
|
19,851
|
|
|
5,964
|
|
|
30.0
|
|
|
Ratable and other revenue
|
4,026
|
|
|
4,733
|
|
|
(707
|
)
|
|
(14.9
|
)
|
|
Total cost of revenue
|
81,113
|
|
|
60,983
|
|
|
20,130
|
|
|
33.0
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross margin (%):
|
|
|
|
|
|
|
|
||||
|
Product
|
63.4
|
|
|
61.3
|
|
|
2.1
|
|
|
|
|
|
Services
|
83.8
|
|
|
84.0
|
|
|
(0.2
|
)
|
|
|
|
|
Ratable and other revenue
|
70.3
|
|
|
63.4
|
|
|
6.9
|
|
|
|
|
|
Total gross margin
|
74.1
|
|
|
73.6
|
|
|
0.5
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
||||||||||
|
|
September 30, 2011
|
|
September 30, 2010
|
|
|
|
|
|
|||||||
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
|
$ Change
|
|
% Change
|
||||
|
|
($ amounts in 000's)
|
||||||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Research and development
|
47,197
|
|
|
15.1
|
|
36,999
|
|
|
16.0
|
|
10,198
|
|
|
27.6
|
|
|
Sales and marketing
|
105,548
|
|
|
33.8
|
|
81,487
|
|
|
35.3
|
|
24,061
|
|
|
29.5
|
|
|
General and administrative
|
16,473
|
|
|
5.3
|
|
16,985
|
|
|
7.3
|
|
(512
|
)
|
|
(3.0
|
)
|
|
Total operating expenses
|
169,218
|
|
|
54.2
|
|
135,471
|
|
|
58.6
|
|
33,747
|
|
|
24.9
|
|
|
|
Nine Months Ended
|
|
|
|
|
||||||
|
|
September 30,
2011 |
|
September 30,
2010 |
|
$ Change
|
|
% Change
|
||||
|
|
($ amounts in 000's)
|
||||||||||
|
Interest income
|
2,560
|
|
|
1,181
|
|
|
1,379
|
|
|
116.8
|
|
|
Other income (expense), net
|
(242
|
)
|
|
(565
|
)
|
|
323
|
|
|
(57.2
|
)
|
|
|
Nine Months Ended
|
|
|
|
|
|||||
|
|
September 30,
2011 |
|
September 30,
2010 |
|
$ Change
|
|
% Change
|
|||
|
|
($ amounts in 000's)
|
|||||||||
|
Provision for income taxes
|
18,704
|
|
|
10,155
|
|
|
8,549
|
|
|
84.2
|
|
Effective tax rate (%)
|
28.9
|
|
|
28.8
|
|
|
0.1
|
|
|
0.3
|
|
|
September 30,
2011 |
|
December 31,
2010 |
||
|
|
($ amounts in 000's)
|
||||
|
Cash and cash equivalents
|
66,630
|
|
|
66,859
|
|
|
Investments
|
436,337
|
|
|
320,601
|
|
|
Total cash, cash equivalents and investments
|
502,967
|
|
|
387,460
|
|
|
|
|
|
|
||
|
Working capital
|
252,259
|
|
|
201,776
|
|
|
|
Nine Months Ended
|
||||
|
|
September 30,
2011 |
|
September 30,
2010 |
||
|
|
($ amounts in 000's)
|
||||
|
Cash provided by operating activities
|
110,283
|
|
|
71,959
|
|
|
Cash used in investing activities
|
(132,837
|
)
|
|
(234,802
|
)
|
|
Cash provided by financing activities
|
23,282
|
|
|
27,211
|
|
|
Effect of exchange rates on cash and cash equivalents
|
(957
|
)
|
|
313
|
|
|
Net decrease in cash and cash equivalents
|
(229
|
)
|
|
(135,319
|
)
|
|
|
Nine Months Ended
|
||||
|
|
September 30,
2011 |
|
September 30,
2010 |
||
|
|
($ amounts in 000's)
|
||||
|
Net income
|
45,998
|
|
|
25,104
|
|
|
Adjustments for non-cash charges
(1)
|
18,054
|
|
|
11,836
|
|
|
Net income before non-cash charges
|
64,052
|
|
|
36,940
|
|
|
Increase in deferred revenues
|
22,471
|
|
|
33,321
|
|
|
Increase in income tax payable and deferred tax assets, net
|
17,867
|
|
|
7,319
|
|
|
Increase in accounts payable and accrued liabilities, net
|
7,381
|
|
|
1,022
|
|
|
Decrease in deferred cost of revenues
|
3,188
|
|
|
—
|
|
|
Increase in deferred settlement and other liabilities
|
2,664
|
|
|
—
|
|
|
Increase in accrued payroll and compensation
|
1,582
|
|
|
4,312
|
|
|
Increase in prepaid expenses and other assets, net
|
(3,885
|
)
|
|
(3,129
|
)
|
|
Increase in accounts receivable
|
(3,559
|
)
|
|
(5,011
|
)
|
|
Increase in inventories
|
(1,478
|
)
|
|
(2,815
|
)
|
|
Net cash provided by operating activities
|
110,283
|
|
|
71,959
|
|
|
----------
|
|
|
|
||
|
|
Payments Due By Period
|
|||||||||||||
|
|
Total
|
|
Remainder of 2011
|
|
2012 - 2014
|
|
2015 - 2016
|
|
Thereafter
|
|||||
|
|
($ amounts in 000's)
|
|||||||||||||
|
Operating leases
(1)
|
15,949
|
|
|
2,056
|
|
|
12,594
|
|
|
1,299
|
|
|
—
|
|
|
Purchase commitments
(2)
|
32,520
|
|
|
20,276
|
|
|
12,244
|
|
|
—
|
|
|
—
|
|
|
Royalty commitments
(3)
|
3,250
|
|
|
250
|
|
|
2,500
|
|
|
500
|
|
|
—
|
|
|
Total
(4)
|
51,719
|
|
|
22,582
|
|
|
27,338
|
|
|
1,799
|
|
|
—
|
|
|
----------
|
|
|
|
|
|
|
|
|
|
|||||
|
(1)
|
Consists of contractual obligations from non-cancelable office space under operating leases.
|
|
(2)
|
Consists of minimum purchase commitments with independent contract manufacturers.
|
|
(3)
|
Consists of minimum royalties claimed by Trend Micro pursuant to the January 2006 settlement and license agreement between Trend Micro and Fortinet, which are subject to dispute. See “Part II: Item 1 - Legal Proceedings.” We have accrued
$6.3 million
as of
September 30, 2011
, related to amounts under the settlement and license agreement with Trend Micro which have not been paid pursuant to the dispute.
|
|
(4)
|
No amounts related to ASC 740-10 (
formerly referred to as SFAS Interpretation No. 48, Accounting for Uncertainty in Income Taxes-an interpretation of SFAS No. 109
(FIN 48)) are included. As of
September 30, 2011
, we had approximately $17.2 million of tax liabilities, including interest, related to uncertain tax positions. Because of the high degree of uncertainty regarding the settlement of these liabilities, we are unable to estimate the years in which future cash outflows may occur.
|
|
•
|
the level of demand for our products and services;
|
|
•
|
the timing of channel partner and end-customer orders;
|
|
•
|
the timing of shipments, which may depend on many factors such as inventory levels and logistics, our ability to ship new products on schedule and accurately forecast inventory requirements, and potential delays in the manufacturing process;
|
|
•
|
the mix of products sold, the mix of revenue between products and services and the degree to which products and services are bundled and sold together for a package price;
|
|
•
|
the budgeting cycles and purchasing practices of our channel partners and end-customers;
|
|
•
|
seasonal buying patterns of our end-customers;
|
|
•
|
the timing of revenue recognition for our sales, which may be affected by both the mix of sales by our “sell-in” versus our “sell-through” channel partners, and by the extent to which we bring on new distributors;
|
|
•
|
the accuracy and timing of point of sale reporting by our sell-through distributors, which impacts our ability to recognize revenue;
|
|
•
|
the level of perceived threats to network security, which may fluctuate from period to period;
|
|
•
|
changes in end-customer, distributor or reseller requirements or market needs;
|
|
•
|
changes in the growth rate of the network security or UTM markets;
|
|
•
|
the timing and success of new product and service introductions by us or our competitors or any other change in the competitive landscape of our industry, including consolidation among our competitors or end-customers;
|
|
•
|
deferral of orders from end-customers in anticipation of new products or product enhancements announced by us or our competitors;
|
|
•
|
increases or decreases in our expenses caused by fluctuations in foreign currency exchange rates, as a significant portion of our expenses are incurred and paid in currencies other than the U.S. dollar.
|
|
•
|
decisions by potential end-customers to purchase network security solutions from larger, more established security vendors or from their primary network equipment vendors;
|
|
•
|
price competition;
|
|
•
|
changes in customer renewal rates for our services;
|
|
•
|
changes in the length of services contracts sold;
|
|
•
|
insolvency or credit difficulties confronting our customers, affecting their ability to purchase or pay for our products and services;
|
|
•
|
any disruption in our channel or termination of our relationship with important channel partners;
|
|
•
|
insolvency or credit difficulties confronting our key suppliers, which could disrupt our supply chain;
|
|
•
|
general economic conditions, both domestically and in our foreign markets; and
|
|
•
|
future accounting pronouncements or changes in our accounting policies.
|
|
•
|
increased competition from larger competitors, such as Cisco Systems, Inc., Check Point Software Technologies Ltd., McAfee, Inc. (acquired by Intel, Inc.), and Juniper Networks, Inc., that traditionally target enterprises, service providers and government entities and that may already have purchase commitments from those end-customers;
|
|
•
|
increased purchasing power and leverage held by large end-customers in negotiating contractual arrangements;
|
|
•
|
more stringent requirements in our support service contracts, including stricter support response times, and increased penalties for any failure to meet support requirements; and
|
|
•
|
longer sales cycles and the associated risk that substantial time and resources may be spent on a potential end-customer who elects not to purchase our products and services.
|
|
•
|
expenditure of significant financial and product development resources in efforts to analyze, correct, eliminate or work-around errors or defects or to address and eliminate vulnerabilities;
|
|
•
|
loss of existing or potential end-customers or channel partners;
|
|
•
|
delayed or lost revenue;
|
|
•
|
delay or failure to attain market acceptance;
|
|
•
|
negative publicity, which will harm our reputation; and
|
|
•
|
litigation, regulatory inquiries or investigations that may be costly and harm our reputation.
|
|
•
|
a potential inability to obtain an adequate supply of required parts or components when required;
|
|
•
|
financial or other difficulties faced by our suppliers;
|
|
•
|
infringement or misappropriation of our intellectual property;
|
|
•
|
price increases;
|
|
•
|
failure of a component to meet environmental or other regulatory requirements;
|
|
•
|
failure to meet delivery obligations in a timely fashion; and
|
|
•
|
failure in component quality.
|
|
•
|
economic or political instability in foreign markets;
|
|
•
|
greater difficulty in enforcing contracts, accounts receivable collection and longer collection periods;
|
|
•
|
changes in regulatory requirements;
|
|
•
|
difficulties and costs of staffing and managing foreign operations;
|
|
•
|
the uncertainty of protection for intellectual property rights in some countries;
|
|
•
|
costs of compliance with foreign policies, laws and regulations and the risks and costs of non-compliance with such policies, laws and regulations;
|
|
•
|
costs of complying with U.S. laws and regulations for foreign operations, including the Foreign Corrupt Practices Act, import and export control laws, tariffs, trade barriers, and economic sanctions;
|
|
•
|
other regulatory or contractual limitations on our ability to sell our products in certain foreign markets, and the risks and costs of non-compliance;
|
|
•
|
heightened risks of unfair or corrupt business practices in certain geographies and of improper or fraudulent sales arrangements that may impact financial results and result in restatements of financial statements and irregularities in financial statements;
|
|
•
|
the potential for political unrest, terrorism, hostilities or war;
|
|
•
|
management communication and integration problems resulting from cultural differences and geographic dispersion; and
|
|
•
|
multiple and possibly overlapping tax structures.
|
|
•
|
earnings being lower than anticipated in countries that have lower tax rates and higher than anticipated in countries that have higher tax rates;
|
|
•
|
changes in the valuation of our deferred tax assets and liabilities;
|
|
•
|
expiration of, or lapses in the research and development tax credit laws;
|
|
•
|
transfer pricing adjustments including the effect of acquisitions on our intercompany research and development and legal structure;
|
|
•
|
an increase in non-deductible expenses for tax purposes, including certain stock-based compensation expense, write-offs of acquired in-process research and development, and impairment of goodwill;
|
|
•
|
tax costs related to intercompany realignments;
|
|
•
|
tax assessments resulting from income tax audits or any related tax interest or penalties that could significantly affect our income tax provision for the period in which the settlement take place;
|
|
•
|
a change in our decision to indefinitely reinvest foreign earnings;
|
|
•
|
changes in accounting principles; or
|
|
•
|
changes in tax laws and regulations including possible changes in the United States to the taxation of earnings of our foreign subsidiaries, and the deductibility of expenses attributable to foreign income, or the foreign tax credit rules, or changes to the United States income tax rate, which would necessitate a revaluation of our deferred tax assets and liabilities.
|
|
•
|
delays in releasing our new products or enhancements to the market;
|
|
•
|
failure to accurately predict market demand in terms of product functionality and to supply products that meet this demand in a timely fashion;
|
|
•
|
failure of our sales force and partners to focus on selling new products;
|
|
•
|
inability to interoperate effectively with the networks or applications of our prospective end-customers;
|
|
•
|
inability to protect against new types of attacks or techniques used by hackers;
|
|
•
|
defects, errors or failures;
|
|
•
|
negative publicity about their performance or effectiveness;
|
|
•
|
introduction or anticipated introduction of competing products by our competitors;
|
|
•
|
poor business conditions for our end-customers, causing them to delay IT purchases;
|
|
•
|
easing of regulatory requirements around security; and
|
|
•
|
reluctance of customers to purchase products incorporating open source software.
|
|
•
|
greater name recognition and longer operating histories;
|
|
•
|
larger sales and marketing budgets and resources;
|
|
•
|
broader distribution and established relationships with distribution partners and end-customers;
|
|
•
|
access to larger customer bases;
|
|
•
|
greater customer support resources;
|
|
•
|
greater resources to make acquisitions;
|
|
•
|
lower labor and development costs; and
|
|
•
|
substantially greater financial, technical and other resources.
|
|
•
|
develop or enhance our products and services;
|
|
•
|
continue to expand our sales and marketing and research and development organizations;
|
|
•
|
acquire complementary technologies, products or businesses;
|
|
•
|
expand operations, in the United States or internationally;
|
|
•
|
hire, train and retain employees; or
|
|
•
|
respond to competitive pressures or unanticipated working capital requirements.
|
|
•
|
creating a classified board of directors whose members serve staggered three-year terms;
|
|
•
|
authorizing “blank check” preferred stock, which could be issued by the board without stockholder approval and may contain voting, liquidation, dividend and other rights superior to our common stock;
|
|
•
|
limiting the liability of, and providing indemnification to, our directors and officers;
|
|
•
|
limiting the ability of our stockholders to call and bring business before special meetings;
|
|
•
|
requiring advance notice of stockholder proposals for business to be conducted at meetings of our stockholders and for nominations of candidates for election to our board of directors;
|
|
•
|
controlling the procedures for the conduct and scheduling of board and stockholder meetings; and
|
|
•
|
providing the board of directors with the express power to postpone previously scheduled annual meetings and to cancel previously scheduled special meetings.
|
|
|
FORTINET, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ K
EN
G
OLDMAN
|
|
Ken Goldman
Vice President and Chief Financial Officer
|
|
Ken Goldman
Vice President and Chief Financial Officer
|
|
Exhibit
|
|
|
|
|
|
|
Number
|
|
Description
|
|
Incorporated By Reference Herein
|
|
|
|
|
|
|
Form
|
Date
|
|
|
|
|
|
|
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
|
32.1*
|
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
101.INS**
|
|
XBRL Instance Document
|
|
|
|
|
*
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|