These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
|
|
[x]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
FORTINET, INC.
|
||
|
(Exact name of registrant as specified in its charter)
|
||
|
|
|
|
|
|
Delaware
|
|
77-0560389
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
1090 Kifer Road
|
|
|
|
|
|
Sunnyvale, California
|
|
94086
|
|
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
Large accelerated filer
|
[x]
|
|
Accelerated filer
|
[ ]
|
|
|
|
|
|
|
|
Non-accelerated filer
|
[ ]
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
[ ]
|
|
|
|
|
|
Page
|
|
|
||
|
Item 1.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
||
|
ITEM 1.
|
Financial Statements
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
75,466
|
|
|
$
|
71,990
|
|
|
Short-term investments
|
299,180
|
|
|
318,283
|
|
||
|
Accounts receivable, net of allowance for doubtful accounts of $234 and $336 at September 30, 2012 and December 31, 2011, respectively
|
89,843
|
|
|
95,522
|
|
||
|
Inventory
|
26,182
|
|
|
16,249
|
|
||
|
Deferred tax assets
|
7,088
|
|
|
7,578
|
|
||
|
Prepaid expenses and other current assets
|
16,893
|
|
|
13,948
|
|
||
|
Total current assets
|
514,652
|
|
|
523,570
|
|
||
|
PROPERTY AND EQUIPMENT—Net
|
26,020
|
|
|
7,966
|
|
||
|
DEFERRED TAX ASSETS—Non-current
|
50,393
|
|
|
46,523
|
|
||
|
LONG-TERM INVESTMENTS
|
315,657
|
|
|
148,414
|
|
||
|
OTHER ASSETS
|
6,546
|
|
|
8,274
|
|
||
|
TOTAL ASSETS
|
$
|
913,268
|
|
|
$
|
734,747
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
||||
|
Accounts payable
|
$
|
23,160
|
|
|
$
|
19,768
|
|
|
Accrued liabilities
|
19,032
|
|
|
15,971
|
|
||
|
Accrued payroll and compensation
|
25,940
|
|
|
24,197
|
|
||
|
Deferred revenue
|
230,562
|
|
|
206,928
|
|
||
|
Total current liabilities
|
298,694
|
|
|
266,864
|
|
||
|
DEFERRED REVENUE—Non-current
|
109,516
|
|
|
87,905
|
|
||
|
OTHER LIABILITIES
|
26,589
|
|
|
21,624
|
|
||
|
Total liabilities
|
434,799
|
|
|
376,393
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 7)
|
|
|
|
|
|
||
|
STOCKHOLDERS' EQUITY:
|
|
|
|
||||
|
Common stock, $0.001 par value - 300,000 shares authorized; 161,217 and 156,401 shares issued and 159,808 and 154,992 shares outstanding at September 30, 2012 and December 31, 2011, respectively
|
161
|
|
|
156
|
|
||
|
Additional paid-in-capital
|
388,632
|
|
|
317,026
|
|
||
|
Treasury stock
|
(2,995
|
)
|
|
(2,995
|
)
|
||
|
Accumulated other comprehensive income
|
3,577
|
|
|
402
|
|
||
|
Retained earnings
|
89,094
|
|
|
43,765
|
|
||
|
Total stockholders' equity
|
478,469
|
|
|
358,354
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
913,268
|
|
|
$
|
734,747
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2012 |
|
September 30,
2011 |
|
September 30,
2012 |
|
September 30,
2011 |
||||||||
|
REVENUE:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
$
|
63,027
|
|
|
$
|
53,093
|
|
|
$
|
177,923
|
|
|
$
|
139,945
|
|
|
Services
|
69,782
|
|
|
57,835
|
|
|
197,332
|
|
|
159,192
|
|
||||
|
Ratable and other revenue
|
3,459
|
|
|
5,498
|
|
|
7,222
|
|
|
13,578
|
|
||||
|
Total revenue
|
136,268
|
|
|
116,426
|
|
|
382,477
|
|
|
312,715
|
|
||||
|
COST OF REVENUE:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
23,995
|
|
|
20,606
|
|
|
66,997
|
|
|
51,272
|
|
||||
|
Services
|
13,166
|
|
|
9,438
|
|
|
36,846
|
|
|
25,815
|
|
||||
|
Ratable and other revenue
|
647
|
|
|
1,095
|
|
|
2,135
|
|
|
4,026
|
|
||||
|
Total cost of revenue
|
37,808
|
|
|
31,139
|
|
|
105,978
|
|
|
81,113
|
|
||||
|
GROSS PROFIT:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
39,032
|
|
|
32,487
|
|
|
110,926
|
|
|
88,673
|
|
||||
|
Services
|
56,616
|
|
|
48,397
|
|
|
160,486
|
|
|
133,377
|
|
||||
|
Ratable and other revenue
|
2,812
|
|
|
4,403
|
|
|
5,087
|
|
|
9,552
|
|
||||
|
Total gross profit
|
98,460
|
|
|
85,287
|
|
|
276,499
|
|
|
231,602
|
|
||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
||||||||
|
Research and development
|
20,498
|
|
|
16,834
|
|
|
60,553
|
|
|
47,197
|
|
||||
|
Sales and marketing
|
44,743
|
|
|
36,934
|
|
|
131,038
|
|
|
105,548
|
|
||||
|
General and administrative
|
7,449
|
|
|
5,359
|
|
|
19,473
|
|
|
16,473
|
|
||||
|
Total operating expenses
|
72,690
|
|
|
59,127
|
|
|
211,064
|
|
|
169,218
|
|
||||
|
OPERATING INCOME
|
25,770
|
|
|
26,160
|
|
|
65,435
|
|
|
62,384
|
|
||||
|
INTEREST INCOME
|
1,318
|
|
|
904
|
|
|
3,606
|
|
|
2,560
|
|
||||
|
OTHER (EXPENSE) INCOME—Net
|
(317
|
)
|
|
60
|
|
|
(315
|
)
|
|
(242
|
)
|
||||
|
INCOME BEFORE INCOME TAXES
|
26,771
|
|
|
27,124
|
|
|
68,726
|
|
|
64,702
|
|
||||
|
PROVISION FOR INCOME TAXES
|
9,565
|
|
|
9,207
|
|
|
23,397
|
|
|
18,704
|
|
||||
|
NET INCOME
|
$
|
17,206
|
|
|
$
|
17,917
|
|
|
$
|
45,329
|
|
|
$
|
45,998
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.11
|
|
|
$
|
0.12
|
|
|
$
|
0.29
|
|
|
$
|
0.30
|
|
|
Diluted
|
$
|
0.10
|
|
|
$
|
0.11
|
|
|
$
|
0.27
|
|
|
$
|
0.28
|
|
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
158,751
|
|
|
153,265
|
|
|
157,416
|
|
|
151,958
|
|
||||
|
Diluted
|
166,791
|
|
|
163,869
|
|
|
166,127
|
|
|
163,554
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2012 |
|
September 30,
2011 |
|
September 30,
2012 |
|
September 30,
2011 |
||||||||
|
Net income
|
$
|
17,206
|
|
|
$
|
17,917
|
|
|
$
|
45,329
|
|
|
$
|
45,998
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation gains (losses)
|
1,092
|
|
|
(1,722
|
)
|
|
867
|
|
|
(797
|
)
|
||||
|
Unrealized gains (losses) on investments
|
1,968
|
|
|
(1,347
|
)
|
|
3,441
|
|
|
(1,194
|
)
|
||||
|
Unrealized losses on cash flow hedges
|
(19
|
)
|
|
(119
|
)
|
|
—
|
|
|
(194
|
)
|
||||
|
Tax provision related to items of other comprehensive income
|
(618
|
)
|
|
—
|
|
|
(1,133
|
)
|
|
—
|
|
||||
|
Net change in accumulated other comprehensive income
|
2,423
|
|
|
(3,188
|
)
|
|
3,175
|
|
|
(2,185
|
)
|
||||
|
Comprehensive income
|
$
|
19,629
|
|
|
$
|
14,729
|
|
|
$
|
48,504
|
|
|
$
|
43,813
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
2012 |
|
September 30,
2011 |
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
45,329
|
|
|
$
|
45,998
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|||
|
Depreciation and amortization
|
8,076
|
|
|
5,114
|
|
||
|
Amortization of investment premiums
|
10,002
|
|
|
9,508
|
|
||
|
Stock-based compensation
|
23,928
|
|
|
12,674
|
|
||
|
Excess tax benefit from employee stock option plan
|
(9,611
|
)
|
|
(9,264
|
)
|
||
|
Other non-cash items, net
|
893
|
|
|
22
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable—net
|
5,680
|
|
|
(3,559
|
)
|
||
|
Inventory
|
(14,977
|
)
|
|
(1,478
|
)
|
||
|
Deferred tax assets
|
(4,515
|
)
|
|
(5,546
|
)
|
||
|
Prepaid expenses and other current assets
|
(71
|
)
|
|
(1,009
|
)
|
||
|
Other assets
|
1,885
|
|
|
312
|
|
||
|
Accounts payable
|
3,049
|
|
|
2,514
|
|
||
|
Accrued liabilities
|
2,662
|
|
|
4,867
|
|
||
|
Accrued payroll and compensation
|
1,563
|
|
|
1,582
|
|
||
|
Other liabilities
|
(1,361
|
)
|
|
2,664
|
|
||
|
Deferred revenue
|
45,192
|
|
|
22,471
|
|
||
|
Income taxes payable
|
15,849
|
|
|
23,413
|
|
||
|
Net cash provided by operating activities
|
133,573
|
|
|
110,283
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Purchases of investments
|
(523,389
|
)
|
|
(407,110
|
)
|
||
|
Sales of investments
|
25,768
|
|
|
75,582
|
|
||
|
Maturities of investments
|
343,174
|
|
|
204,099
|
|
||
|
Purchases of property and equipment
|
(20,283
|
)
|
|
(2,785
|
)
|
||
|
Payment made in connection with business acquisition
|
(749
|
)
|
|
(2,623
|
)
|
||
|
Net cash used in investing activities
|
(175,479
|
)
|
|
(132,837
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Proceeds from issuance of common stock
|
36,006
|
|
|
14,018
|
|
||
|
Excess tax benefit from employee stock option plan
|
9,611
|
|
|
9,264
|
|
||
|
Net cash provided by financing activities
|
45,617
|
|
|
23,282
|
|
||
|
EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS
|
(235
|
)
|
|
(957
|
)
|
||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
3,476
|
|
|
(229
|
)
|
||
|
CASH AND CASH EQUIVALENTS—Beginning of period
|
71,990
|
|
|
66,859
|
|
||
|
CASH AND CASH EQUIVALENTS—End of period
|
$
|
75,466
|
|
|
$
|
66,630
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
||||
|
Cash paid (refunded) for income taxes
|
$
|
10,335
|
|
|
$
|
(689
|
)
|
|
NON-CASH INVESTING ACTIVITIES:
|
|
|
|
||||
|
Purchases of property and equipment not yet paid
|
$
|
722
|
|
|
$
|
301
|
|
|
Liability incurred in connection with business acquisition
|
$
|
201
|
|
|
$
|
—
|
|
|
•
|
Persuasive evidence of an arrangement exists. Binding contracts or purchase orders are generally used to determine the existence of an arrangement.
|
|
•
|
Delivery has occurred. Delivery occurs when we fulfill an order and title and risk of loss has been transferred or upon delivery of the service contract registration code.
|
|
•
|
The fee is fixed or determinable. We assess whether the fee is fixed or determinable based on the payment terms associated with the transaction. In the event payment terms differ from our standard business practices, the fees are deemed to be not fixed or determinable and revenue is recognized when the payments become due, provided the remaining criteria for revenue recognition have been met.
|
|
•
|
Collectability is probable. We assess collectability based primarily on creditworthiness as determined by credit checks and analysis, as well as payment history. Payment terms generally range from
30
to
90
days from invoice date.
|
|
|
September 30,
2012 |
||||||||||
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Estimated Fair Value
|
||||
|
U.S. government and agency securities
|
7,600
|
|
|
1
|
|
|
—
|
|
|
7,601
|
|
|
Corporate debt securities
|
521,502
|
|
|
1,856
|
|
|
(102
|
)
|
|
523,256
|
|
|
Commercial paper
|
33,814
|
|
|
15
|
|
|
—
|
|
|
33,829
|
|
|
Municipal bonds
|
40,210
|
|
|
94
|
|
|
(4
|
)
|
|
40,300
|
|
|
Certificates of deposit and term deposits
|
9,844
|
|
|
7
|
|
|
—
|
|
|
9,851
|
|
|
Total available-for-sale securities
|
612,970
|
|
|
1,973
|
|
|
(106
|
)
|
|
614,837
|
|
|
|
December 31,
2011 |
||||||||||
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Estimated Fair Value
|
||||
|
U.S. government and agency securities
|
38,900
|
|
|
10
|
|
|
(2
|
)
|
|
38,908
|
|
|
Corporate debt securities
|
339,110
|
|
|
219
|
|
|
(1,832
|
)
|
|
337,497
|
|
|
Commercial paper
|
51,025
|
|
|
7
|
|
|
(5
|
)
|
|
51,027
|
|
|
Municipal bonds
|
20,473
|
|
|
36
|
|
|
(5
|
)
|
|
20,504
|
|
|
Certificates of deposit and term deposits
|
18,762
|
|
|
1
|
|
|
(2
|
)
|
|
18,761
|
|
|
Total available-for-sale securities
|
468,270
|
|
|
273
|
|
|
(1,846
|
)
|
|
466,697
|
|
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||
|
Corporate debt securities
|
84,190
|
|
|
(98
|
)
|
|
2,001
|
|
|
(4
|
)
|
|
86,191
|
|
|
(102
|
)
|
|
Municipal bonds
|
5,382
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
5,382
|
|
|
(4
|
)
|
|
Total available-for-sale securities
|
89,572
|
|
|
(102
|
)
|
|
2,001
|
|
|
(4
|
)
|
|
91,573
|
|
|
(106
|
)
|
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||
|
U.S. government and agency securities
|
10,996
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
10,996
|
|
|
(2
|
)
|
|
Corporate debt securities
|
258,159
|
|
|
(1,832
|
)
|
|
—
|
|
|
—
|
|
|
258,159
|
|
|
(1,832
|
)
|
|
Commercial paper
|
9,279
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
9,279
|
|
|
(5
|
)
|
|
Municipal bonds
|
8,067
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
8,067
|
|
|
(5
|
)
|
|
Certificates of deposit and term deposits
|
7,499
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
7,499
|
|
|
(2
|
)
|
|
Total available-for-sale securities
|
294,000
|
|
|
(1,846
|
)
|
|
—
|
|
|
—
|
|
|
294,000
|
|
|
(1,846
|
)
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||
|
Due within one year
|
299,180
|
|
|
318,283
|
|
|
Due within one to three years
|
315,657
|
|
|
148,414
|
|
|
Total
|
614,837
|
|
|
466,697
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||||||||||||
|
|
Aggregate
Fair
Value
|
|
Quoted
Prices in
Active
Markets For
Identical
Assets
|
|
Significant
Other
Observable
Remaining
Inputs
|
|
Aggregate
Fair
Value
|
|
Quoted
Prices in
Active
Markets For
Identical
Assets
|
|
Significant
Other
Observable
Remaining
Inputs
|
||||||
|
|
|
|
(Level 1)
|
|
(Level 2)
|
|
|
|
(Level 1)
|
|
(Level 2)
|
||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. government and agency securities
|
7,601
|
|
|
—
|
|
|
7,601
|
|
|
38,908
|
|
|
—
|
|
|
38,908
|
|
|
Corporate debt securities
|
523,256
|
|
|
—
|
|
|
523,256
|
|
|
337,497
|
|
|
—
|
|
|
337,497
|
|
|
Commercial paper
|
44,428
|
|
|
—
|
|
|
44,428
|
|
|
64,890
|
|
|
—
|
|
|
64,890
|
|
|
Municipal bonds
|
40,300
|
|
|
—
|
|
|
40,300
|
|
|
20,504
|
|
|
—
|
|
|
20,504
|
|
|
Certificates of deposit and term deposits
|
9,851
|
|
|
—
|
|
|
9,851
|
|
|
18,761
|
|
|
—
|
|
|
18,761
|
|
|
Money market funds
|
33,000
|
|
|
33,000
|
|
|
—
|
|
|
31,438
|
|
|
31,438
|
|
|
—
|
|
|
Total
|
658,436
|
|
|
33,000
|
|
|
625,436
|
|
|
511,998
|
|
|
31,438
|
|
|
480,560
|
|
|
Reported as:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash equivalents
|
43,599
|
|
|
|
|
|
|
45,301
|
|
|
|
|
|
||||
|
Short-term investments
|
299,180
|
|
|
|
|
|
|
318,283
|
|
|
|
|
|
||||
|
Long-term investments
|
315,657
|
|
|
|
|
|
|
148,414
|
|
|
|
|
|
||||
|
Total
|
658,436
|
|
|
|
|
|
|
511,998
|
|
|
|
|
|
||||
|
|
September 30,
2012 |
|
December 31,
2011 |
||
|
Raw materials
|
4,927
|
|
|
3,447
|
|
|
Finished goods
|
21,255
|
|
|
12,802
|
|
|
Inventory
|
26,182
|
|
|
16,249
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||
|
Land
|
13,895
|
|
|
—
|
|
|
Building and building improvements
|
610
|
|
|
—
|
|
|
Evaluation units
|
17,388
|
|
|
13,912
|
|
|
Computer equipment and software
|
17,449
|
|
|
12,219
|
|
|
Furniture and fixtures
|
1,400
|
|
|
1,307
|
|
|
Leasehold improvements and tooling
|
5,047
|
|
|
4,381
|
|
|
Total property and equipment
|
55,789
|
|
|
31,819
|
|
|
Less: accumulated depreciation
|
(29,769
|
)
|
|
(23,853
|
)
|
|
Property and equipment—net
|
26,020
|
|
|
7,966
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
2012 |
|
September 30,
2011 |
|
September 30,
2012 |
|
September 30,
2011 |
||||
|
Numerator:
|
|
|
|
|
|
|
|
||||
|
Net income
|
17,206
|
|
|
17,917
|
|
|
45,329
|
|
|
45,998
|
|
|
|
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
|
|
|
|
||||
|
Basic shares:
|
|
|
|
|
|
|
|
||||
|
Weighted-average common shares outstanding - basic
|
158,751
|
|
|
153,265
|
|
|
157,416
|
|
|
151,958
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted shares:
|
|
|
|
|
|
|
|
||||
|
Weighted-average common shares outstanding - basic
|
158,751
|
|
|
153,265
|
|
|
157,416
|
|
|
151,958
|
|
|
Effect of potentially dilutive securities:
|
|
|
|
|
|
|
|
||||
|
Employee stock options, restricted stock units, and employee stock purchase plan
|
8,040
|
|
|
10,604
|
|
|
8,711
|
|
|
11,596
|
|
|
Weighted-average shares used to compute diluted net income per share
|
166,791
|
|
|
163,869
|
|
|
166,127
|
|
|
163,554
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
||||
|
Basic
|
0.11
|
|
|
0.12
|
|
|
0.29
|
|
|
0.30
|
|
|
Diluted
|
0.10
|
|
|
0.11
|
|
|
0.27
|
|
|
0.28
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
2012 |
|
September 30,
2011 |
|
September 30,
2012 |
|
September 30,
2011 |
||||
|
Options to purchase common stock
|
5,686
|
|
|
5,058
|
|
|
6,847
|
|
|
3,375
|
|
|
RSUs
|
388
|
|
|
—
|
|
|
130
|
|
|
—
|
|
|
ESPP
|
303
|
|
|
186
|
|
|
300
|
|
|
186
|
|
|
|
6,377
|
|
|
5,244
|
|
|
7,277
|
|
|
3,561
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||
|
Product
|
6,391
|
|
|
5,817
|
|
|
Services
|
322,936
|
|
|
272,843
|
|
|
Ratable and other revenue
|
10,751
|
|
|
16,173
|
|
|
Total deferred revenue
|
340,078
|
|
|
294,833
|
|
|
Reported as:
|
|
|
|
||
|
Current
|
230,562
|
|
|
206,928
|
|
|
Non-current
|
109,516
|
|
|
87,905
|
|
|
Total deferred revenue
|
340,078
|
|
|
294,833
|
|
|
|
Rental
Payment
|
|
|
Fiscal years:
|
|
|
|
2012 (remainder)
|
2,425
|
|
|
2013
|
7,799
|
|
|
2014
|
5,024
|
|
|
2015
|
2,291
|
|
|
Thereafter
|
579
|
|
|
Total
|
18,118
|
|
|
|
For The Nine Months
Ended And As Of
|
|
For The Year
Ended And As Of
|
||
|
|
September 30,
2012 |
|
December 31,
2011 |
||
|
Accrued warranty balance - beginning of the period
|
2,582
|
|
|
1,878
|
|
|
Warranty costs incurred
|
(1,843
|
)
|
|
(1,778
|
)
|
|
Provision for warranty
|
1,604
|
|
|
2,103
|
|
|
Adjustments to previous estimates
|
(307
|
)
|
|
379
|
|
|
Accrued warranty balance - end of the period
|
2,036
|
|
|
2,582
|
|
|
|
Restricted Stock Units Outstanding
|
||||
|
|
Number
Of Shares
|
|
Weighted-
Average
Grant-Date Fair Value per Share ($)
|
||
|
Balance—December 31, 2011
|
—
|
|
|
—
|
|
|
Granted
|
667
|
|
|
24.89
|
|
|
Forfeited
|
(14
|
)
|
|
24.89
|
|
|
Vested
|
—
|
|
|
—
|
|
|
Balance—September 30, 2012
|
653
|
|
|
24.89
|
|
|
RSUs expected to vest—September 30, 2012
|
602
|
|
|
24.89
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
2012 |
|
September 30,
2011 |
|
September 30,
2012 |
|
September 30,
2011 |
||||
|
Expected term in years
|
—
|
|
|
4.6
|
|
|
4.6
|
|
|
4.6
|
|
|
Volatility (%)
|
—
|
|
|
46.2
|
|
|
46.4 - 51.9
|
|
|
40.4 - 46.2
|
|
|
Risk-free interest rate (%)
|
—
|
|
|
1.5
|
|
|
0.7 - 0.9
|
|
|
1.5 - 2.0
|
|
|
Dividend rate (%)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Estimated fair value ($)
|
—
|
|
|
8.07
|
|
|
11.13
|
|
|
7.85
|
|
|
|
Options Outstanding
|
||||||||||
|
|
Number
Of Shares
|
|
Weighted-
Average
Exercise
Price ($)
|
|
Weighted-
Average
Remaining
Contractual
Life (Years)
|
|
Aggregate
Intrinsic
Value ($)
|
||||
|
Balance—December 31, 2011
|
21,389
|
|
|
9.10
|
|
|
|
|
|
||
|
Granted
|
3,401
|
|
|
26.38
|
|
|
|
|
|
||
|
Forfeited
|
(1,024
|
)
|
|
19.10
|
|
|
|
|
|
||
|
Exercised (aggregate intrinsic value of $83,313)
|
(4,238
|
)
|
|
5.92
|
|
|
|
|
|
||
|
Balance—September 30, 2012
|
19,528
|
|
|
12.32
|
|
|
|
|
|
||
|
Options vested and expected to vest—September 30, 2012
|
18,876
|
|
|
12.07
|
|
|
4.36
|
|
|
234,005
|
|
|
Options vested and exercisable—September 30, 2012
|
10,894
|
|
|
6.17
|
|
|
3.44
|
|
|
195,582
|
|
|
|
|
|
|
|
Shares
Available
For Grant
|
|
|
Balance—December 31, 2011
|
17,399
|
|
|
Authorized
|
7,750
|
|
|
Options granted
|
(3,401
|
)
|
|
Options forfeited
|
1,024
|
|
|
Options exercised
|
—
|
|
|
RSUs granted
|
(667
|
)
|
|
RSUs forfeited
|
14
|
|
|
RSUs exercised
|
—
|
|
|
Balance—September 30, 2012
|
22,119
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
2012 |
|
September 30,
2011 |
|
September 30,
2012 |
|
September 30,
2011 |
||||
|
Expected term in years
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
Volatility (%)
|
43.1
|
|
|
59.9
|
|
|
53.7
|
|
|
59.9
|
|
|
Risk-free interest rate (%)
|
0.2
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
Dividend rate (%)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Estimated fair value ($)
|
6.63
|
|
|
6.56
|
|
|
7.06
|
|
|
6.56
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
2012 |
|
September 30,
2011 |
|
September 30,
2012 |
|
September 30,
2011 |
||||
|
Cost of product revenue
|
85
|
|
|
64
|
|
|
237
|
|
|
129
|
|
|
Cost of services revenue
|
1,018
|
|
|
564
|
|
|
2,704
|
|
|
1,124
|
|
|
Research and development
|
2,525
|
|
|
1,516
|
|
|
6,774
|
|
|
2,954
|
|
|
Sales and marketing
|
3,879
|
|
|
2,708
|
|
|
10,797
|
|
|
6,289
|
|
|
General and administrative
|
1,323
|
|
|
882
|
|
|
3,416
|
|
|
2,178
|
|
|
|
8,830
|
|
|
5,734
|
|
|
23,928
|
|
|
12,674
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
2012 |
|
September 30,
2011 |
|
September 30,
2012 |
|
September 30,
2011 |
||||
|
Options—employee
|
6,825
|
|
|
5,193
|
|
|
19,507
|
|
|
11,877
|
|
|
Options—non-employee
|
160
|
|
|
6
|
|
|
475
|
|
|
262
|
|
|
RSUs
|
576
|
|
|
—
|
|
|
576
|
|
|
—
|
|
|
ESPP
|
1,269
|
|
|
535
|
|
|
3,370
|
|
|
535
|
|
|
|
8,830
|
|
|
5,734
|
|
|
23,928
|
|
|
12,674
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
Revenue
|
September 30,
2012 |
|
September 30,
2011 |
|
September 30,
2012 |
|
September 30,
2011 |
||||
|
Americas:
|
|
|
|
|
|
|
|
||||
|
United States
|
38,674
|
|
|
36,565
|
|
|
103,983
|
|
|
88,838
|
|
|
Other Americas
|
18,543
|
|
|
13,463
|
|
|
51,587
|
|
|
37,376
|
|
|
Total Americas
|
57,217
|
|
|
50,028
|
|
|
155,570
|
|
|
126,214
|
|
|
Europe, Middle East and Africa (“EMEA”)
|
45,566
|
|
|
37,942
|
|
|
130,116
|
|
|
108,216
|
|
|
Asia Pacific and Japan (“APAC”)
|
33,485
|
|
|
28,456
|
|
|
96,791
|
|
|
78,285
|
|
|
Total revenue
|
136,268
|
|
|
116,426
|
|
|
382,477
|
|
|
312,715
|
|
|
Property and Equipment—Net
|
September 30,
2012 |
|
December 31,
2011 |
||
|
Americas:
|
|
|
|
||
|
United States
|
18,499
|
|
|
2,225
|
|
|
Canada
|
4,888
|
|
|
4,062
|
|
|
Other Americas
|
78
|
|
|
33
|
|
|
Total Americas
|
23,465
|
|
|
6,320
|
|
|
EMEA
|
1,348
|
|
|
805
|
|
|
APAC
|
1,207
|
|
|
841
|
|
|
Total property and equipment—net
|
26,020
|
|
|
7,966
|
|
|
|
Buy/Sell
|
|
Notional
|
|
|
Balance Sheet Contracts:
|
|
|
|
|
|
Currency
|
|
|
|
|
|
CAD
|
Buy
|
|
16,812
|
|
|
EUR
|
Buy
|
|
5,908
|
|
|
GBP
|
Buy
|
|
3,083
|
|
|
|
|
|
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||||||||||||
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||
|
Existing technology
|
3,041
|
|
|
1,145
|
|
|
1,896
|
|
|
1,772
|
|
|
394
|
|
|
1,378
|
|
|
|
Amount
|
|
|
Fiscal Years:
|
|
|
|
2012 (remainder)
|
279
|
|
|
2013
|
964
|
|
|
2014
|
540
|
|
|
2015
|
108
|
|
|
2016
|
5
|
|
|
Total
|
1,896
|
|
|
ITEM 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
variability in sales in certain product categories from year to year and between quarters;
|
|
•
|
expected impact of sales of certain products;
|
|
•
|
continued sales into large enterprises;
|
|
•
|
mix of billings between products and services;
|
|
•
|
the significance of stock-based compensation as an expense;
|
|
•
|
the proportion of our revenue that consists of our product and service revenues and future trends with respect to service revenue as we renew existing services contracts and expand our customer base;
|
|
•
|
the impact of our product innovation strategy;
|
|
•
|
trends in revenue, costs of revenue, and gross margin;
|
|
•
|
trends in our operating expenses, including personnel costs, research and development expense, sales and marketing expense and general and administrative expense;
|
|
•
|
our effective tax rate; and
|
|
•
|
the sufficiency of our existing cash and investments to meet our cash needs for at least the next 12 months;
|
|
•
|
We recorded revenue of
$136.3 million
and
$382.5 million
during the three and nine months ended September 30, 2012, respectively. This represents an increase of
17%
and
22%
during the three and nine months ended September 30, 2012, respectively, compared to the same periods last year. Revenue included $1.8 million and $2.6 million from the sales of previously-acquired patents during the three months ended September 30, 2012 and September 30, 2011, respectively. Product revenue was
$63.0 million
and
$177.9 million
during the three and nine months ended September 30, 2012, respectively, an increase of
19%
and
27%
during the three and nine months ended September 30, 2012, respectively, compared to the same periods last year. Services revenue was
$69.8 million
and
$197.3 million
during the three and nine months ended September 30, 2012, respectively, an increase of
21%
and
24%
during the three and nine months ended September 30, 2012, respectively, compared to the same periods last year.
|
|
•
|
We generated cash flows from operating activities of
$133.6 million
during the nine months ended September 30, 2012, an increase of
21%
compared to the same period last year.
|
|
•
|
Cash, cash equivalents and investments were
$690.3 million
as of September 30, 2012, an increase of
$151.6 million
from December 31, 2011.
|
|
•
|
Deferred revenue was
$340.1 million
as of September 30, 2012, an increase of
$45.2 million
from December 31, 2011.
|
|
|
For The Three Months Ended Or As Of
|
||||
|
|
September 30,
2012 |
|
September 30,
2011 |
||
|
|
($ amounts in 000's)
|
||||
|
Revenue
|
136,268
|
|
|
116,426
|
|
|
Gross margin
|
72
|
%
|
|
73
|
%
|
|
Operating income
(1)
|
25,770
|
|
|
26,160
|
|
|
Operating margin
|
19
|
%
|
|
22
|
%
|
|
Total deferred revenue
|
340,078
|
|
|
275,126
|
|
|
Increase in total deferred revenue over prior quarter
|
8,710
|
|
|
1,927
|
|
|
Cash, cash equivalents and investments
|
690,303
|
|
|
502,967
|
|
|
Cash flows from operating activities
|
40,770
|
|
|
36,039
|
|
|
Free cash flow
(2)
|
24,342
|
|
|
34,704
|
|
|
----------
|
|
|
|
||
|
(1) Includes:
|
|
|
|
||
|
Stock-based compensation expense
|
8,830
|
|
|
5,734
|
|
|
Patent settlement income
|
478
|
|
|
478
|
|
|
(2) Free cash flow is a non-GAAP financial measure, which is defined as net cash provided by operating activities less capital expenditures, as further described below.
|
|||||
|
|
Three Months Ended
|
||||
|
|
September 30,
2012 |
|
September 30,
2011 |
||
|
|
($ amounts in 000's)
|
||||
|
Billings:
|
|
|
|
||
|
Revenue
|
136,268
|
|
|
116,426
|
|
|
Increase in deferred revenue
|
8,710
|
|
|
1,927
|
|
|
Total billings (Non-GAAP)
|
144,978
|
|
|
118,353
|
|
|
|
Three Months Ended
|
||||
|
|
September 30,
2012 |
|
September 30,
2011 |
||
|
|
($ amounts in 000's)
|
||||
|
Free Cash Flow:
|
|
|
|
||
|
Net cash provided by operating activities
|
40,770
|
|
|
36,039
|
|
|
Less purchases of property and equipment
|
(16,428
|
)
|
|
(1,335
|
)
|
|
Free cash flow (Non-GAAP)
|
24,342
|
|
|
34,704
|
|
|
|
Three Months Ended
|
||||||||||
|
|
September 30,
2012 |
|
September 30,
2011 |
||||||||
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
||||
|
|
($ amounts in 000's)
|
||||||||||
|
Total revenue
|
136,268
|
|
|
|
|
116,426
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||
|
GAAP gross profit and margin
|
98,460
|
|
|
72
|
|
|
85,287
|
|
|
73
|
|
|
Stock-based compensation expense
|
1,103
|
|
|
1
|
|
|
628
|
|
|
1
|
|
|
Non-GAAP gross profit and margin
|
99,563
|
|
|
73
|
|
|
85,915
|
|
|
74
|
|
|
|
|
|
|
|
|
|
|
||||
|
GAAP income from operations and margin
|
25,770
|
|
|
19
|
|
|
26,160
|
|
|
22
|
|
|
Stock-based compensation expense:
|
|
|
|
|
|
|
|
||||
|
Cost of revenue
|
1,103
|
|
|
1
|
|
|
628
|
|
|
1
|
|
|
Research and development
|
2,525
|
|
|
1
|
|
|
1,516
|
|
|
1
|
|
|
Sales and marketing
|
3,879
|
|
|
3
|
|
|
2,708
|
|
|
2
|
|
|
General and administrative
|
1,323
|
|
|
1
|
|
|
882
|
|
|
1
|
|
|
Total stock-based compensation
|
8,830
|
|
|
6
|
|
|
5,734
|
|
|
5
|
|
|
Patent settlement
|
(478
|
)
|
|
—
|
|
|
(478
|
)
|
|
—
|
|
|
Non-GAAP income from operations and margin
|
34,122
|
|
|
25
|
|
|
31,416
|
|
|
27
|
|
|
|
Three Months Ended
|
||||||||||
|
|
September 30,
2012 |
|
September 30,
2011 |
||||||||
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
||||
|
|
($ amounts in 000's)
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||
|
Research and development expenses:
|
|
|
|
|
|
|
|
||||
|
GAAP research and development expenses
|
20,498
|
|
|
15
|
|
|
16,834
|
|
|
14
|
|
|
Stock-based compensation
|
(2,525
|
)
|
|
(1
|
)
|
|
(1,516
|
)
|
|
(1
|
)
|
|
Non-GAAP research and development expenses
|
17,973
|
|
|
14
|
|
|
15,318
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
||||
|
Sales and marketing expenses:
|
|
|
|
|
|
|
|
||||
|
GAAP sales and marketing expenses
|
44,743
|
|
|
33
|
|
|
36,934
|
|
|
32
|
|
|
Stock-based compensation
|
(3,879
|
)
|
|
(3
|
)
|
|
(2,708
|
)
|
|
(2
|
)
|
|
Non-GAAP sales and marketing expenses
|
40,864
|
|
|
30
|
|
|
34,226
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
||||
|
General and administrative expenses:
|
|
|
|
|
|
|
|
||||
|
GAAP general and administrative expenses
|
7,449
|
|
|
5
|
|
|
5,359
|
|
|
5
|
|
|
Stock-based compensation
|
(1,323
|
)
|
|
(1
|
)
|
|
(882
|
)
|
|
(1
|
)
|
|
Patent settlement
|
478
|
|
|
—
|
|
|
478
|
|
|
—
|
|
|
Non-GAAP general and administrative expenses
|
6,604
|
|
|
4
|
|
|
4,955
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total operating expenses:
|
|
|
|
|
|
|
|
||||
|
GAAP operating expenses
|
72,690
|
|
|
53
|
|
|
59,127
|
|
|
51
|
|
|
Stock-based compensation
|
(7,727
|
)
|
|
(5
|
)
|
|
(5,106
|
)
|
|
(4
|
)
|
|
Patent settlement
|
478
|
|
|
—
|
|
|
478
|
|
|
—
|
|
|
Non-GAAP operating expenses
|
65,441
|
|
|
48
|
|
|
54,499
|
|
|
47
|
|
|
|
Three Months Ended
|
||||
|
|
September 30,
2012 |
|
September 30,
2011 |
||
|
|
($ amounts in 000's)
|
||||
|
Net Income:
|
|
|
|
||
|
GAAP net income
|
17,206
|
|
|
17,917
|
|
|
Stock-based compensation expense
(1)
|
8,830
|
|
|
5,734
|
|
|
Patent settlement
(2)
|
(478
|
)
|
|
(478
|
)
|
|
Provision for income taxes
(3)
|
9,565
|
|
|
9,207
|
|
|
Non-GAAP income before provision for income taxes
|
35,123
|
|
|
32,380
|
|
|
Tax effects related to non-GAAP adjustments
(4)
|
(11,942
|
)
|
|
(10,685
|
)
|
|
Non-GAAP net income
|
23,181
|
|
|
21,695
|
|
|
|
|
|
|
||
|
Non-GAAP net income per share - diluted
|
0.14
|
|
|
0.13
|
|
|
|
|
|
|
||
|
Shares used in per share calculation - diluted
|
166,791
|
|
|
163,869
|
|
|
(1)
|
Stock-based compensation expense is added back to GAAP net income to reconcile to non-GAAP income before taxes.
|
|
(2)
|
The patent settlement income is removed from GAAP net income to reconcile to non-GAAP income before taxes.
|
|
(3)
|
Provision for income taxes is our GAAP provision that must be added to GAAP net income to reconcile to non-GAAP
|
|
(4)
|
Tax provision related to non-GAAP income before tax reflects 34% and 33% effective tax rates in the three months ended September 30, 2012 and September 30, 2011, respectively. Based on the annual estimate for geographic split of income, as well as various tax credits we expect to achieve in various locations, we currently plan to use a 34% tax rate for the year, subject to discrete items that may occur in a particular quarter.
|
|
•
|
Persuasive evidence of an arrangement exists. Binding contracts or purchase orders are generally used to determine the existence of an arrangement.
|
|
•
|
Delivery has occurred. Delivery occurs when we fulfill an order and title and risk of loss has been transferred or upon delivery of the service contract registration code.
|
|
•
|
The fee is fixed or determinable. We assess whether the fee is fixed or determinable based on the payment terms associated with the transaction. In the event payment terms differ from our standard business practices, the fees are deemed to be not fixed or determinable and revenue is recognized when the payments become due, provided the remaining criteria for revenue recognition have been met.
|
|
•
|
Collectability is probable. We assess collectability based primarily on creditworthiness as determined by credit checks and analysis, as well as payment history. Payment terms generally range from 30 to 90 days from invoice date.
|
|
|
Three Months Ended
|
|
|
|
|
||||||||||
|
|
September 30,
2012 |
|
September 30,
2011 |
|
|
|
|
|
|||||||
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
|
Change
|
|
% Change
|
||||
|
|
($ amounts in 000's)
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Product
|
63,027
|
|
|
46
|
|
53,093
|
|
|
46
|
|
9,934
|
|
|
19
|
|
|
Services
|
69,782
|
|
|
51
|
|
57,835
|
|
|
50
|
|
11,947
|
|
|
21
|
|
|
Ratable and other revenue
|
3,459
|
|
|
3
|
|
5,498
|
|
|
4
|
|
(2,039
|
)
|
|
(37
|
)
|
|
Total revenue
|
136,268
|
|
|
100
|
|
116,426
|
|
|
100
|
|
19,842
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Revenue by Geography:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Americas
|
57,217
|
|
|
42
|
|
50,028
|
|
|
43
|
|
7,189
|
|
|
14
|
|
|
EMEA
|
45,566
|
|
|
33
|
|
37,942
|
|
|
33
|
|
7,624
|
|
|
20
|
|
|
APAC
|
33,485
|
|
|
25
|
|
28,456
|
|
|
24
|
|
5,029
|
|
|
18
|
|
|
Total revenue
|
136,268
|
|
|
100
|
|
116,426
|
|
|
100
|
|
19,842
|
|
|
17
|
|
|
|
Three Months Ended
|
|
|
|
|
||||||
|
|
September 30,
2012 |
|
September 30,
2011 |
|
Change
|
|
% Change
|
||||
|
|
($ amounts in 000's)
|
||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
||||
|
Product
|
23,995
|
|
|
20,606
|
|
|
3,389
|
|
|
16
|
|
|
Services
|
13,166
|
|
|
9,438
|
|
|
3,728
|
|
|
39
|
|
|
Ratable and other revenue
|
647
|
|
|
1,095
|
|
|
(448
|
)
|
|
(41
|
)
|
|
Total cost of revenue
|
37,808
|
|
|
31,139
|
|
|
6,669
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross margin (%):
|
|
|
|
|
|
|
|
||||
|
Product
|
61.9
|
|
|
61.2
|
|
|
0.7
|
|
|
|
|
|
Services
|
81.1
|
|
|
83.7
|
|
|
(2.6
|
)
|
|
|
|
|
Ratable and other revenue
|
81.3
|
|
|
80.1
|
|
|
1.2
|
|
|
|
|
|
Total gross margin
|
72.3
|
|
|
73.3
|
|
|
(1.0
|
)
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
September 30,
2012 |
|
September 30,
2011 |
|
|
|
|
|||||||
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
|
Change
|
|
% Change
|
|||
|
|
($ amounts in 000's)
|
|||||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Research and development
|
20,498
|
|
|
15
|
|
16,834
|
|
|
14.4
|
|
3,664
|
|
|
22
|
|
Sales and marketing
|
44,743
|
|
|
33
|
|
36,934
|
|
|
31.7
|
|
7,809
|
|
|
21
|
|
General and administrative
|
7,449
|
|
|
5
|
|
5,359
|
|
|
4.6
|
|
2,090
|
|
|
39
|
|
Total operating expenses
|
72,690
|
|
|
53
|
|
59,127
|
|
|
50.7
|
|
13,563
|
|
|
23
|
|
|
Three Months Ended
|
|
|
|
|
|||||
|
|
September 30,
2012 |
|
September 30,
2011 |
|
Change
|
|
% Change
|
|||
|
|
($ amounts in 000's)
|
|||||||||
|
Interest income
|
1,318
|
|
|
904
|
|
|
414
|
|
|
46
|
|
Other (expense) income, net
|
(317
|
)
|
|
60
|
|
|
(377
|
)
|
|
*
|
|
______________
|
|
|
|
|
|
|
|
|||
|
* not meaningful
|
|
|
|
|
|
|
|
|||
|
|
Three Months Ended
|
|
|
|
|
|||||
|
|
September 30,
2012 |
|
September 30,
2011 |
|
Change
|
|
% Change
|
|||
|
|
($ amounts in 000's)
|
|||||||||
|
Provision for income taxes
|
9,565
|
|
|
9,207
|
|
|
358
|
|
|
4
|
|
Effective tax rate (%)
|
36
|
|
|
34
|
|
|
2
|
|
|
—
|
|
|
Nine Months Ended
|
|
|
|
|
||||||||||
|
|
September 30,
2012 |
|
September 30,
2011 |
|
|
|
|
|
|||||||
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
|
Change
|
|
% Change
|
||||
|
|
($ amounts in 000's)
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Product
|
177,923
|
|
|
47
|
|
139,945
|
|
|
45
|
|
37,978
|
|
|
27
|
|
|
Services
|
197,332
|
|
|
52
|
|
159,192
|
|
|
51
|
|
38,140
|
|
|
24
|
|
|
Ratable and other revenue
|
7,222
|
|
|
1
|
|
13,578
|
|
|
4
|
|
(6,356
|
)
|
|
(47
|
)
|
|
Total revenue
|
382,477
|
|
|
100
|
|
312,715
|
|
|
100
|
|
69,762
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Revenue by Geography:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Americas
|
155,570
|
|
|
41
|
|
126,214
|
|
|
40
|
|
29,356
|
|
|
23
|
|
|
EMEA
|
130,116
|
|
|
34
|
|
108,216
|
|
|
35
|
|
21,900
|
|
|
20
|
|
|
APAC
|
96,791
|
|
|
25
|
|
78,285
|
|
|
25
|
|
18,506
|
|
|
24
|
|
|
Total revenue
|
382,477
|
|
|
100
|
|
312,715
|
|
|
100
|
|
69,762
|
|
|
22
|
|
|
|
Nine Months Ended
|
|
|
|
|
||||||
|
|
September 30,
2012 |
|
September 30,
2011 |
|
Change
|
|
% Change
|
||||
|
|
($ amounts in 000's)
|
||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
||||
|
Product
|
66,997
|
|
|
51,272
|
|
|
15,725
|
|
|
31
|
|
|
Services
|
36,846
|
|
|
25,815
|
|
|
11,031
|
|
|
43
|
|
|
Ratable and other revenue
|
2,135
|
|
|
4,026
|
|
|
(1,891
|
)
|
|
(47
|
)
|
|
Total cost of revenue
|
105,978
|
|
|
81,113
|
|
|
24,865
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross margin (%):
|
|
|
|
|
|
|
|
||||
|
Product
|
62.3
|
|
|
63.4
|
|
|
(1.1
|
)
|
|
|
|
|
Services
|
81.3
|
|
|
83.8
|
|
|
(2.5
|
)
|
|
|
|
|
Ratable and other revenue
|
70.4
|
|
|
70.3
|
|
|
0.1
|
|
|
|
|
|
Total gross margin
|
72.3
|
|
|
74.1
|
|
|
(1.8
|
)
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
|
September 30,
2012 |
|
September 30,
2011 |
|
|
|
|
|||||||
|
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
|
Change
|
|
% Change
|
|||
|
|
($ amounts in 000's)
|
|||||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Research and development
|
60,553
|
|
|
16
|
|
47,197
|
|
|
15
|
|
13,356
|
|
|
28
|
|
Sales and marketing
|
131,038
|
|
|
34
|
|
105,548
|
|
|
34
|
|
25,490
|
|
|
24
|
|
General and administrative
|
19,473
|
|
|
5
|
|
16,473
|
|
|
5
|
|
3,000
|
|
|
18
|
|
Total operating expenses
|
211,064
|
|
|
55
|
|
169,218
|
|
|
54
|
|
41,846
|
|
|
25
|
|
|
Nine Months Ended
|
|
|
|
|
|||||
|
|
September 30,
2012 |
|
September 30,
2011 |
|
Change
|
|
% Change
|
|||
|
|
($ amounts in 000's)
|
|||||||||
|
Interest income
|
3,606
|
|
|
2,560
|
|
|
1,046
|
|
|
41
|
|
Other (expense) income, net
|
(315
|
)
|
|
(242
|
)
|
|
(73
|
)
|
|
*
|
|
______________
|
|
|
|
|
|
|
|
|||
|
* not meaningful
|
|
|
|
|
|
|
|
|||
|
|
Nine Months Ended
|
|
|
|
|
|||||
|
|
September 30,
2012 |
|
September 30,
2011 |
|
Change
|
|
% Change
|
|||
|
|
($ amounts in 000's)
|
|||||||||
|
Provision for income taxes
|
23,397
|
|
|
18,704
|
|
|
4,693
|
|
|
25
|
|
Effective tax rate (%)
|
34
|
|
|
29
|
|
|
5
|
|
|
—
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||
|
|
($ amounts in 000's)
|
||||
|
Cash and cash equivalents
|
75,466
|
|
|
71,990
|
|
|
Investments
|
614,837
|
|
|
466,697
|
|
|
Total cash, cash equivalents and investments
|
690,303
|
|
|
538,687
|
|
|
|
|
|
|
||
|
Working capital
|
215,958
|
|
|
256,706
|
|
|
|
Nine Months Ended
|
||||
|
|
September 30,
2012 |
|
September 30,
2011 |
||
|
|
($ amounts in 000's)
|
||||
|
Cash provided by operating activities
|
133,573
|
|
|
110,283
|
|
|
Cash used in investing activities
|
(175,479
|
)
|
|
(132,837
|
)
|
|
Cash provided by financing activities
|
45,617
|
|
|
23,282
|
|
|
Effect of exchange rates on cash and cash equivalents
|
(235
|
)
|
|
(957
|
)
|
|
Net increase (decrease) in cash and cash equivalents
|
3,476
|
|
|
(229
|
)
|
|
|
Nine Months Ended
|
||||
|
|
September 30,
2012 |
|
September 30,
2011 |
||
|
|
($ amounts in 000's)
|
||||
|
Net income
|
45,329
|
|
|
45,998
|
|
|
Adjustments for non-cash charges
(1)
|
33,288
|
|
|
18,054
|
|
|
Net income before non-cash charges
|
78,617
|
|
|
64,052
|
|
|
Increase in deferred revenue
|
45,192
|
|
|
22,471
|
|
|
Increase in income taxes payable
|
15,849
|
|
|
23,413
|
|
|
Increase in accounts payable and accrued liabilities, net
|
5,711
|
|
|
7,381
|
|
|
Decrease (increase) in accounts receivable—net
|
5,680
|
|
|
(3,559
|
)
|
|
Decrease (increase) in prepaid expenses and other assets, net
|
1,814
|
|
|
(697
|
)
|
|
Increase in accrued payroll and compensation
|
1,563
|
|
|
1,582
|
|
|
Increase in inventory
|
(14,977
|
)
|
|
(1,478
|
)
|
|
Increase in deferred tax assets
|
(4,515
|
)
|
|
(5,546
|
)
|
|
(Decrease) increase in other liabilities
|
(1,361
|
)
|
|
2,664
|
|
|
Net cash provided by operating activities
|
133,573
|
|
|
110,283
|
|
|
|
Payments Due By Period
|
|||||||||||||
|
|
Total
|
|
Remainder of 2012
|
|
2013 - 2015
|
|
2016 - 2017
|
|
Thereafter
|
|||||
|
|
($ amounts in 000's)
|
|||||||||||||
|
Operating leases
(1)
|
18,118
|
|
|
2,425
|
|
|
15,114
|
|
|
579
|
|
|
—
|
|
|
Capital leases
(2)
|
110
|
|
|
6
|
|
|
75
|
|
|
29
|
|
|
—
|
|
|
Purchase commitments
(3)
|
23,818
|
|
|
23,818
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other contracts
(4)
|
3,866
|
|
|
3,866
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
(5)
|
45,912
|
|
|
30,115
|
|
|
15,189
|
|
|
608
|
|
|
—
|
|
|
----------
|
|
|
|
|
|
|
|
|
|
|||||
|
(1)
|
Consists of contractual obligations from non-cancelable office space under operating leases.
|
|
(2)
|
Consists of contractual obligations from non-cancelable equipment financed under capital leases. Includes principal and imputed interest.
|
|
(3)
|
Consists of minimum purchase commitments with independent contract manufacturers.
|
|
(4)
|
Consists of an estimate of all open purchase orders and contractual obligations in the ordinary course of business, other than commitments with contract manufacturers and suppliers, for which we have not received the goods or services. Purchase obligations do not include contracts that may be cancelled without penalty. Although open purchase orders are considered enforceable and legally binding, the terms generally allow us the option to cancel, reschedule, and adjust our requirements based on our business needs prior to the delivery of goods or performance of services.
|
|
(5)
|
No tax liabilities related to uncertain tax positions have been included in the table. As of
September 30, 2012
, we had $26.7 million of tax liabilities, including interest, related to uncertain tax positions. Because of the high degree of uncertainty regarding the settlement of these liabilities, we are unable to estimate the years in which future cash outflows may occur.
|
|
•
|
the level of demand for our products and services;
|
|
•
|
the timing of channel partner and end-customer orders;
|
|
•
|
the timing of shipments, which may depend on many factors such as inventory levels and logistics, our ability to ship new products on schedule and to accurately forecast inventory requirements, and potential delays in the manufacturing process;
|
|
•
|
inventory imbalances, such as those related to new products and the end of life of existing products;
|
|
•
|
the mix of products sold, the mix of revenue between products and services and the degree to which products and services are bundled and sold together for a package price;
|
|
•
|
the budgeting cycles and purchasing practices of our channel partners and end-customers;
|
|
•
|
seasonal buying patterns of our end-customers;
|
|
•
|
the timing of revenue recognition for our sales, which may be affected by both the mix of sales by our “sell-in” versus our “sell-through” channel partners, and by the extent to which we bring on new distributors;
|
|
•
|
the accuracy and timing of point of sale reporting by our sell-through distributors, which impacts our ability
|
|
•
|
the level of perceived threats to network security, which may fluctuate from period to period;
|
|
•
|
changes in end-customer, distributor or reseller requirements or market needs;
|
|
•
|
changes in the growth rate of the network security or UTM markets;
|
|
•
|
the timing and success of new product and service introductions by us or our competitors or any other change in the competitive landscape of our industry, including consolidation among our competitors or end-customers;
|
|
•
|
deferral of orders from end-customers in anticipation of new products or product enhancements announced by us or our competitors;
|
|
•
|
increases or decreases in our expenses caused by fluctuations in foreign currency exchange rates, as a significant portion of our expenses are incurred and paid in currencies other than the U.S. dollar;
|
|
•
|
decisions by potential end-customers to purchase network security solutions from larger, more established security vendors or from their primary network equipment vendors;
|
|
•
|
price competition;
|
|
•
|
changes in customer renewal rates for our services;
|
|
•
|
changes in the length of services contracts sold;
|
|
•
|
insolvency or credit difficulties confronting our customers, affecting their ability to purchase or pay for our products and services;
|
|
•
|
disruptions in our channel or termination of our relationship with important channel partners;
|
|
•
|
insolvency or credit difficulties confronting our key suppliers, which could disrupt our supply chain;
|
|
•
|
general economic conditions, both in our domestic and foreign markets; and
|
|
•
|
future accounting pronouncements or changes in our accounting policies.
|
|
•
|
increased competition from competitors, such as Cisco Systems, Inc., Check Point Software Technologies Ltd., McAfee, Inc. (acquired by Intel Corporation), Palo Alto Networks, Inc., and Juniper Networks, Inc., that traditionally target enterprises, service providers and governmental entities and that may already have purchase commitments from those end-customers;
|
|
•
|
increased purchasing power and leverage held by large end-customers in negotiating contractual arrangements;
|
|
•
|
more stringent requirements in our support service contracts, including stricter support response times, and increased penalties for any failure to meet support requirements; and
|
|
•
|
longer sales cycles and the associated risk that substantial time and resources may be spent on a potential end-customer that elects not to purchase our products and services.
|
|
•
|
expenditure of significant financial and product development resources in efforts to analyze, correct, eliminate or work-around errors or defects or to address and eliminate vulnerabilities;
|
|
•
|
loss of existing or potential end-customers or channel partners;
|
|
•
|
delayed or lost revenue;
|
|
•
|
delay or failure to attain market acceptance;
|
|
•
|
negative publicity, which will harm our reputation; and
|
|
•
|
litigation, regulatory inquiries or investigations that may be costly and harm our reputation.
|
|
•
|
a potential inability to obtain an adequate supply of required parts or components when required;
|
|
•
|
financial or other difficulties faced by our suppliers;
|
|
•
|
infringement or misappropriation of our intellectual property;
|
|
•
|
price increases;
|
|
•
|
failure of a component to meet environmental or other regulatory requirements;
|
|
•
|
failure to meet delivery obligations in a timely fashion; and
|
|
•
|
failure in component quality.
|
|
•
|
economic or political instability in foreign markets;
|
|
•
|
greater difficulty in enforcing contracts, accounts receivable collection and longer collection periods;
|
|
•
|
changes in regulatory requirements;
|
|
•
|
difficulties and costs of staffing and managing foreign operations;
|
|
•
|
the uncertainty of protection for intellectual property rights in some countries;
|
|
•
|
costs of compliance with foreign policies, laws and regulations and the risks and costs of non-compliance with such policies, laws and regulations;
|
|
•
|
costs of complying with U.S. laws and regulations for foreign operations, including the Foreign Corrupt Practices Act, import and export control laws, tariffs, trade barriers, and economic sanctions;
|
|
•
|
other regulatory or contractual limitations on our ability to sell our products in certain foreign markets, and the risks and costs of non-compliance;
|
|
•
|
heightened risks of unfair or corrupt business practices in certain geographies and of improper or fraudulent sales arrangements that may impact financial results and result in restatements of financial statements and irregularities in financial statements;
|
|
•
|
the potential for political unrest, terrorism, hostilities or war;
|
|
•
|
management communication and integration problems resulting from cultural differences and geographic dispersion; and
|
|
•
|
multiple and possibly overlapping tax structures.
|
|
•
|
earnings being lower than anticipated in countries that have lower tax rates and higher than anticipated in countries that have higher tax rates;
|
|
•
|
changes in the valuation of our deferred tax assets and liabilities;
|
|
•
|
expiration of, or lapses in the research and development tax credit laws;
|
|
•
|
transfer pricing adjustments including the effect of acquisitions on our intercompany research and development and legal structure;
|
|
•
|
an increase in non-deductible expenses for tax purposes, including certain stock-based compensation expense, write-offs of acquired in-process research and development, and impairment of goodwill;
|
|
•
|
a decrease in the stock option exercises by our employees in some of our foreign subsidiaries that can cause an adverse transfer pricing adjustment;
|
|
•
|
tax costs related to intercompany realignments;
|
|
•
|
tax assessments resulting from income tax audits or any related tax interest or penalties that could significantly affect our income tax provision for the period in which the settlement takes place;
|
|
•
|
a change in our decision to indefinitely reinvest foreign earnings;
|
|
•
|
changes in accounting principles; or
|
|
•
|
changes in tax laws and regulations including possible changes in the United States to the taxation of earnings of our foreign subsidiaries, and the deductibility of expenses attributable to foreign income, or the foreign tax credit rules, or changes to the U.S. income tax rate, which would necessitate a revaluation of our deferred tax assets and liabilities.
|
|
•
|
delays in releasing our new products or enhancements to the market;
|
|
•
|
failure to accurately predict market demand in terms of product functionality and to supply products that meet this demand in a timely fashion;
|
|
•
|
failure of our sales force and partners to focus on selling new products;
|
|
•
|
inability to interoperate effectively with the networks or applications of our prospective end-customers;
|
|
•
|
inability to protect against new types of attacks or techniques used by hackers;
|
|
•
|
defects, vulnerabilities, errors or failures or any perceived possible defects, vulnerabilities, errors or failures;
|
|
•
|
negative publicity about their performance or effectiveness;
|
|
•
|
introduction or anticipated introduction of competing products by our competitors;
|
|
•
|
poor business conditions for our end-customers, causing them to delay IT purchases;
|
|
•
|
easing of regulatory requirements around security; and
|
|
•
|
reluctance of customers to purchase products incorporating open source software.
|
|
•
|
greater name recognition and longer operating histories;
|
|
•
|
larger sales and marketing budgets and resources;
|
|
•
|
broader distribution and established relationships with distribution partners and end-customers;
|
|
•
|
access to larger customer bases;
|
|
•
|
greater customer support resources;
|
|
•
|
greater resources to make acquisitions;
|
|
•
|
lower labor and development costs; and
|
|
•
|
substantially greater financial, technical and other resources.
|
|
•
|
develop or enhance our products and services;
|
|
•
|
continue to expand our sales and marketing and research and development organizations;
|
|
•
|
acquire complementary technologies, products or businesses;
|
|
•
|
expand operations, in the United States or internationally;
|
|
•
|
hire, train and retain employees; or
|
|
•
|
respond to competitive pressures or unanticipated working capital requirements.
|
|
•
|
providing for a classified board of directors whose members serve staggered three-year terms;
|
|
•
|
authorizing “blank check” preferred stock, which could be issued by the board without stockholder approval and may contain voting, liquidation, dividend and other rights superior to our common stock;
|
|
•
|
limiting the liability of, and providing indemnification to, our directors and officers;
|
|
•
|
limiting the ability of our stockholders to call and bring business before special meetings;
|
|
•
|
requiring advance notice of stockholder proposals for business to be conducted at meetings of our stockholders and for nominations of candidates for election to our board of directors;
|
|
•
|
controlling the procedures for the conduct and scheduling of board and stockholder meetings; and
|
|
•
|
providing the board of directors with the express power to postpone previously scheduled annual meetings and to cancel previously scheduled special meetings.
|
|
|
FORTINET, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ NANCY BUSH
|
|
Ken Goldman
Vice President and Chief Financial Officer
|
|
Nancy Bush
Vice President and Interim Chief Financial Officer
|
|
Exhibit
|
|
|
|
|
|
|
Number
|
|
Description
|
|
Incorporated By Reference Herein
|
|
|
|
|
|
|
Form
|
Date
|
|
10.1
|
|
Promotion letter, dated September 26, 2012, by and between the Company and Nancy Bush
|
|
|
|
|
|
|
|
|
|
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
|
31.2*
|
|
Certification of Interim Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
|
32.1*
|
|
Certifications of Chief Executive Officer and Interim Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
101.INS**
|
|
XBRL Instance Document
|
|
|
|
|
*
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|