These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
77-0560389
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
899 Kifer Road
Sunnyvale, California
|
94086
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
|
x
|
|
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
|
|
Smaller reporting company
|
o
|
|
|
Emerging growth company
|
o
|
|||
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
Part I
|
|
|
|
|
|
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
Part II
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 6.
|
||
|
|
||
|
|
||
|
ITEM 1.
|
Financial Statements
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,169.3
|
|
|
$
|
811.0
|
|
|
Short-term investments
|
464.9
|
|
|
440.3
|
|
||
|
Accounts receivable—Net
|
324.4
|
|
|
348.2
|
|
||
|
Inventory
|
80.8
|
|
|
77.3
|
|
||
|
Prepaid expenses and other current assets
|
38.7
|
|
|
40.0
|
|
||
|
Total current assets
|
2,078.1
|
|
|
1,716.8
|
|
||
|
LONG-TERM INVESTMENTS
|
38.6
|
|
|
98.0
|
|
||
|
PROPERTY AND EQUIPMENT—NET
|
265.4
|
|
|
245.4
|
|
||
|
DEFERRED CONTRACT COSTS
|
169.6
|
|
|
—
|
|
||
|
DEFERRED TAX ASSETS
|
147.8
|
|
|
146.9
|
|
||
|
OTHER INTANGIBLE ASSETS—NET
|
18.1
|
|
|
16.3
|
|
||
|
GOODWILL
|
25.7
|
|
|
14.6
|
|
||
|
OTHER ASSETS
|
20.2
|
|
|
19.9
|
|
||
|
TOTAL ASSETS
|
$
|
2,763.5
|
|
|
$
|
2,257.9
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
||||
|
Accounts payable
|
$
|
66.6
|
|
|
$
|
70.0
|
|
|
Accrued liabilities
|
60.7
|
|
|
50.0
|
|
||
|
Accrued payroll and compensation
|
85.4
|
|
|
92.0
|
|
||
|
Income taxes payable
|
23.0
|
|
|
21.4
|
|
||
|
Deferred revenue
|
876.2
|
|
|
793.8
|
|
||
|
Total current liabilities
|
1,111.9
|
|
|
1,027.2
|
|
||
|
DEFERRED REVENUE
|
668.2
|
|
|
542.5
|
|
||
|
INCOME TAX LIABILITIES
|
80.7
|
|
|
90.2
|
|
||
|
OTHER LIABILITIES
|
11.1
|
|
|
8.6
|
|
||
|
Total liabilities
|
1,871.9
|
|
|
1,668.5
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 10)
|
|
|
|
|
|
||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
|
Common stock, $0.001 par value—300 shares authorized; 170.3 and 167.9 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively
|
0.2
|
|
|
0.2
|
|
||
|
Additional paid-in capital
|
1,048.4
|
|
|
909.6
|
|
||
|
Accumulated other comprehensive loss
|
(1.0
|
)
|
|
(0.8
|
)
|
||
|
Accumulated deficit
|
(156.0
|
)
|
|
(319.6
|
)
|
||
|
Total stockholders’ equity
|
891.6
|
|
|
589.4
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
2,763.5
|
|
|
$
|
2,257.9
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
|||||||||
|
REVENUE:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
$
|
164.5
|
|
|
$
|
137.1
|
|
|
$
|
473.6
|
|
|
$
|
415.1
|
|
|
Service
|
289.4
|
|
|
237.1
|
|
|
820.6
|
|
|
663.2
|
|
||||
|
Total revenue
|
453.9
|
|
|
374.2
|
|
|
1,294.2
|
|
|
1,078.3
|
|
||||
|
COST OF REVENUE:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
72.0
|
|
|
58.1
|
|
|
204.1
|
|
|
174.2
|
|
||||
|
Service
|
39.6
|
|
|
35.5
|
|
|
117.8
|
|
|
105.7
|
|
||||
|
Total cost of revenue
|
111.6
|
|
|
93.6
|
|
|
321.9
|
|
|
279.9
|
|
||||
|
GROSS PROFIT:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
92.5
|
|
|
79.0
|
|
|
269.5
|
|
|
240.9
|
|
||||
|
Service
|
249.8
|
|
|
201.6
|
|
|
702.8
|
|
|
557.5
|
|
||||
|
Total gross profit
|
342.3
|
|
|
280.6
|
|
|
972.3
|
|
|
798.4
|
|
||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
||||||||
|
Research and development
|
58.7
|
|
|
53.5
|
|
|
179.0
|
|
|
155.9
|
|
||||
|
Sales and marketing
|
198.3
|
|
|
172.4
|
|
|
576.4
|
|
|
509.1
|
|
||||
|
General and administrative
|
22.5
|
|
|
21.0
|
|
|
71.0
|
|
|
65.5
|
|
||||
|
Restructuring charges
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||
|
Total operating expenses
|
279.5
|
|
|
246.9
|
|
|
826.4
|
|
|
730.8
|
|
||||
|
OPERATING INCOME
|
62.8
|
|
|
33.7
|
|
|
145.9
|
|
|
67.6
|
|
||||
|
INTEREST INCOME—NET
|
6.9
|
|
|
3.9
|
|
|
17.2
|
|
|
9.5
|
|
||||
|
OTHER INCOME (EXPENSE)—NET
|
0.9
|
|
|
0.4
|
|
|
(4.3
|
)
|
|
1.9
|
|
||||
|
INCOME BEFORE INCOME TAXES
|
70.6
|
|
|
38.0
|
|
|
158.8
|
|
|
79.0
|
|
||||
|
PROVISION FOR INCOME TAXES
|
11.9
|
|
|
11.3
|
|
|
9.2
|
|
|
18.6
|
|
||||
|
NET INCOME
|
$
|
58.7
|
|
|
$
|
26.7
|
|
|
$
|
149.6
|
|
|
$
|
60.4
|
|
|
Net income per share (Note 9):
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.35
|
|
|
$
|
0.15
|
|
|
$
|
0.89
|
|
|
$
|
0.34
|
|
|
Diluted
|
$
|
0.33
|
|
|
$
|
0.15
|
|
|
$
|
0.86
|
|
|
$
|
0.34
|
|
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
169.8
|
|
|
175.5
|
|
|
168.7
|
|
|
175.3
|
|
||||
|
Diluted
|
175.7
|
|
|
179.0
|
|
|
173.7
|
|
|
179.0
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||||||
|
Net income
|
$
|
58.7
|
|
|
$
|
26.7
|
|
|
$
|
149.6
|
|
|
$
|
60.4
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Change in unrealized gains (losses) on investments
|
0.5
|
|
|
0.2
|
|
|
(0.1
|
)
|
|
0.5
|
|
||||
|
Tax provision related to change in unrealized gains (losses) on investments
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
||||
|
Other comprehensive income (loss)
|
0.4
|
|
|
0.1
|
|
|
(0.2
|
)
|
|
0.3
|
|
||||
|
Comprehensive income
|
$
|
59.1
|
|
|
$
|
26.8
|
|
|
$
|
149.4
|
|
|
$
|
60.7
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
149.6
|
|
|
$
|
60.4
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Stock-based compensation
|
120.3
|
|
|
102.7
|
|
||
|
Amortization of deferred contract costs
|
66.3
|
|
|
—
|
|
||
|
Depreciation and amortization
|
41.0
|
|
|
41.2
|
|
||
|
Other
|
(1.7
|
)
|
|
3.2
|
|
||
|
Amortization of investment premiums
|
—
|
|
|
2.1
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable—net
|
38.0
|
|
|
51.4
|
|
||
|
Inventory
|
(19.0
|
)
|
|
17.7
|
|
||
|
Prepaid expenses and other current assets
|
1.8
|
|
|
(9.6
|
)
|
||
|
Deferred contract costs
|
(98.8
|
)
|
|
—
|
|
||
|
Deferred tax assets
|
(19.1
|
)
|
|
(22.1
|
)
|
||
|
Other assets
|
(3.3
|
)
|
|
(0.4
|
)
|
||
|
Accounts payable
|
(4.9
|
)
|
|
(16.5
|
)
|
||
|
Accrued liabilities
|
(2.0
|
)
|
|
8.0
|
|
||
|
Accrued payroll and compensation
|
(8.6
|
)
|
|
(3.5
|
)
|
||
|
Other liabilities
|
(2.8
|
)
|
|
(3.8
|
)
|
||
|
Deferred revenue
|
209.9
|
|
|
184.4
|
|
||
|
Income taxes payable
|
(8.0
|
)
|
|
21.7
|
|
||
|
Net cash provided by operating activities
|
458.7
|
|
|
436.9
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Purchases of investments
|
(405.2
|
)
|
|
(359.6
|
)
|
||
|
Sales of investments
|
39.6
|
|
|
10.0
|
|
||
|
Maturities of investments
|
405.6
|
|
|
329.1
|
|
||
|
Purchases of property and equipment
|
(41.4
|
)
|
|
(121.6
|
)
|
||
|
Payments made in connection with business combination, net of cash acquired
|
(6.0
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
(7.4
|
)
|
|
(142.1
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Repurchase and retirement of common stock
|
(117.1
|
)
|
|
(124.0
|
)
|
||
|
Proceeds from issuance of common stock
|
81.6
|
|
|
61.9
|
|
||
|
Taxes paid related to net share settlement of equity awards
|
(48.0
|
)
|
|
(35.9
|
)
|
||
|
Payments of debt assumed in connection with business combination
|
(9.5
|
)
|
|
—
|
|
||
|
Net cash used in financing activities
|
(93.0
|
)
|
|
(98.0
|
)
|
||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
358.3
|
|
|
196.8
|
|
||
|
CASH AND CASH EQUIVALENTS—Beginning of period
|
811.0
|
|
|
709.0
|
|
||
|
CASH AND CASH EQUIVALENTS—End of period
|
$
|
1,169.3
|
|
|
$
|
905.8
|
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
||||
|
Transfers of evaluation units from inventory to property and equipment
|
$
|
16.2
|
|
|
$
|
16.3
|
|
|
Liability for purchase of property and equipment and asset retirement obligations
|
$
|
6.7
|
|
|
$
|
8.6
|
|
|
1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
|
Balance at
December 31, 2017
|
|
Adjustments due to
Topic 606
|
|
Balance at
January 1, 2018
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Accounts receivable, net
|
$
|
348.2
|
|
|
$
|
13.6
|
|
|
$
|
361.8
|
|
|
Inventory
|
$
|
77.3
|
|
|
$
|
(0.1
|
)
|
|
$
|
77.2
|
|
|
Deferred tax assets
|
$
|
146.9
|
|
|
$
|
(18.0
|
)
|
|
$
|
128.9
|
|
|
Deferred contract costs
|
$
|
—
|
|
|
$
|
137.1
|
|
|
$
|
137.1
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
||||||
|
Accrued liabilities
|
$
|
50.0
|
|
|
$
|
13.6
|
|
|
$
|
63.6
|
|
|
Deferred revenue, current
|
$
|
793.8
|
|
|
$
|
0.3
|
|
|
$
|
794.1
|
|
|
Deferred revenue, non-current
|
$
|
542.5
|
|
|
$
|
(4.4
|
)
|
|
$
|
538.1
|
|
|
Other liabilities, non-current
|
$
|
8.6
|
|
|
$
|
5.8
|
|
|
$
|
14.4
|
|
|
|
|
|
|
|
|
||||||
|
Stockholders’ equity:
|
|
|
|
|
|
||||||
|
Accumulated deficit
|
$
|
(319.6
|
)
|
|
$
|
117.3
|
|
|
$
|
(202.3
|
)
|
|
•
|
identification of the performance obligations in the contract, including evaluation of performance obligations as to being distinct goods or services in a contract,
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2018 |
|
September 30,
2017
(1)
|
|
September 30,
2018 |
|
September 30,
2017
(1)
|
||||||||
|
Product
|
$
|
164.5
|
|
|
$
|
137.1
|
|
|
$
|
473.6
|
|
|
$
|
415.1
|
|
|
Service:
|
|
|
|
|
|
|
|
||||||||
|
Security subscription
|
157.0
|
|
|
130.8
|
|
|
440.7
|
|
|
366.3
|
|
||||
|
Technical support
|
121.4
|
|
|
96.1
|
|
|
347.4
|
|
|
267.3
|
|
||||
|
Professional services and training
|
11.0
|
|
|
10.2
|
|
|
32.5
|
|
|
29.6
|
|
||||
|
Total service revenue
|
289.4
|
|
|
237.1
|
|
|
820.6
|
|
|
663.2
|
|
||||
|
Total revenue
|
$
|
453.9
|
|
|
$
|
374.2
|
|
|
$
|
1,294.2
|
|
|
$
|
1,078.3
|
|
|
(1)
As noted above, prior period amounts have not been adjusted under the modified retrospective method.
|
|||||||||||||||
|
|
As of September 30, 2018
|
||||||||||
|
|
As Reported
|
|
Balances Without Adoption of
Topic 606
|
|
Effect of Change
Increase (Decrease)
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
$
|
324.4
|
|
|
$
|
310.7
|
|
|
$
|
13.7
|
|
|
Inventory
|
$
|
80.8
|
|
|
$
|
81.9
|
|
|
$
|
(1.1
|
)
|
|
Deferred contract costs
|
$
|
169.6
|
|
|
$
|
—
|
|
|
$
|
169.6
|
|
|
Deferred tax assets
|
$
|
147.8
|
|
|
$
|
175.6
|
|
|
$
|
(27.8
|
)
|
|
|
|
|
|
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
||||||
|
Accrued liabilities
|
$
|
60.7
|
|
|
$
|
45.5
|
|
|
$
|
15.2
|
|
|
Deferred revenue, current
|
$
|
876.2
|
|
|
$
|
896.6
|
|
|
$
|
(20.4
|
)
|
|
Deferred revenue, non-current
|
$
|
668.2
|
|
|
$
|
667.0
|
|
|
$
|
1.2
|
|
|
Other liabilities, non-current
|
$
|
11.1
|
|
|
$
|
5.2
|
|
|
$
|
5.9
|
|
|
|
|
|
|
|
|
||||||
|
Stockholders’ Equity
|
|
|
|
|
|
||||||
|
Accumulated deficit
|
$
|
(156.0
|
)
|
|
$
|
(308.5
|
)
|
|
$
|
152.5
|
|
|
|
Three Months Ended September 30, 2018
|
||||||||||
|
|
As Reported
|
|
Balances Without Adoption of
Topic 606
|
|
Effect of Change
Increase (Decrease)
|
||||||
|
REVENUE:
|
|
|
|
|
|
||||||
|
Product
(1)
|
$
|
164.5
|
|
|
$
|
162.3
|
|
|
$
|
2.2
|
|
|
Service
|
289.4
|
|
|
289.6
|
|
|
(0.2
|
)
|
|||
|
Total revenue
|
453.9
|
|
|
451.9
|
|
|
2.0
|
|
|||
|
COSTS OF REVENUE:
|
|
|
|
|
|
||||||
|
Product
|
72.0
|
|
|
72.3
|
|
|
(0.3
|
)
|
|||
|
GROSS PROFIT:
|
|
|
|
|
|
||||||
|
Product
|
92.5
|
|
|
90.0
|
|
|
2.5
|
|
|||
|
Service
|
249.8
|
|
|
250.0
|
|
|
(0.2
|
)
|
|||
|
Total gross profit
|
342.3
|
|
|
340.0
|
|
|
2.3
|
|
|||
|
OPERATING EXPENSES:
|
|
|
|
|
|
||||||
|
Sales and marketing expenses
|
198.3
|
|
|
207.3
|
|
|
(9.0
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
OPERATING INCOME
|
62.8
|
|
|
51.5
|
|
|
11.3
|
|
|||
|
|
|
|
|
|
|
||||||
|
INCOME BEFORE INCOME TAXES
|
70.6
|
|
|
59.3
|
|
|
11.3
|
|
|||
|
PROVISION FOR INCOME TAXES
|
11.9
|
|
|
9.8
|
|
|
2.1
|
|
|||
|
NET INCOME
|
$
|
58.7
|
|
|
$
|
49.5
|
|
|
$
|
9.2
|
|
|
Net income per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.35
|
|
|
$
|
0.29
|
|
|
$
|
0.05
|
|
|
Diluted
|
$
|
0.33
|
|
|
$
|
0.28
|
|
|
$
|
0.05
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||
|
|
As Reported
|
|
Balances Without Adoption of
Topic 606 |
|
Effect of Change
Increase (Decrease) |
||||||
|
REVENUE:
|
|
|
|
|
|
||||||
|
Product
(1)
|
$
|
473.6
|
|
|
$
|
461.5
|
|
|
$
|
12.1
|
|
|
Service
|
820.6
|
|
|
819.1
|
|
|
1.5
|
|
|||
|
Total revenue
|
1,294.2
|
|
|
1,280.6
|
|
|
13.6
|
|
|||
|
COST OF REVENUE:
|
|
|
|
|
|
||||||
|
Product
|
204.1
|
|
|
203.1
|
|
|
1.0
|
|
|||
|
GROSS PROFIT:
|
|
|
|
|
|
||||||
|
Product
|
269.5
|
|
|
258.4
|
|
|
11.1
|
|
|||
|
Service
|
702.8
|
|
|
701.3
|
|
|
1.5
|
|
|||
|
Total gross profit
|
972.3
|
|
|
959.7
|
|
|
12.6
|
|
|||
|
OPERATING EXPENSES
|
|
|
|
|
|
||||||
|
Sales and marketing expenses
|
576.4
|
|
|
608.9
|
|
|
(32.5
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
OPERATING INCOME
|
145.9
|
|
|
100.8
|
|
|
45.1
|
|
|||
|
|
|
|
|
|
|
||||||
|
INCOME BEFORE INCOME TAXES
|
158.8
|
|
|
113.7
|
|
|
45.1
|
|
|||
|
BENEFIT FROM INCOME TAXES
|
9.2
|
|
|
(0.7
|
)
|
|
9.9
|
|
|||
|
NET INCOME
|
$
|
149.6
|
|
|
$
|
114.4
|
|
|
$
|
35.2
|
|
|
Net income per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.89
|
|
|
$
|
0.68
|
|
|
$
|
0.21
|
|
|
Diluted
|
$
|
0.86
|
|
|
$
|
0.66
|
|
|
$
|
0.20
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||
|
|
As Reported
|
|
Balances Without Adoption of
Topic 606
|
|
Effect of Change
Increase (Decrease)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
149.6
|
|
|
$
|
114.4
|
|
|
$
|
35.2
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Amortization of deferred contract costs
|
66.3
|
|
|
—
|
|
|
66.3
|
|
|||
|
Other
|
(1.7
|
)
|
|
(1.6
|
)
|
|
(0.1
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|||||
|
Inventory
|
(19.0
|
)
|
|
(20.0
|
)
|
|
1.0
|
|
|||
|
Deferred contract costs
|
(98.8
|
)
|
|
—
|
|
|
(98.8
|
)
|
|||
|
Deferred tax assets
|
(19.1
|
)
|
|
(29.0
|
)
|
|
9.9
|
|
|||
|
Accrued liabilities
|
(2.0
|
)
|
|
(3.5
|
)
|
|
1.5
|
|
|||
|
Deferred revenue
|
209.9
|
|
|
224.9
|
|
|
(15.0
|
)
|
|||
|
Net cash provided by operating activities
|
$
|
458.7
|
|
|
$
|
458.7
|
|
|
$
|
—
|
|
|
3.
|
FINANCIAL INSTRUMENTS AND FAIR VALUE
|
|
|
September 30, 2018
|
||||||||||||||
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
Corporate debt securities
|
$
|
296.6
|
|
|
$
|
—
|
|
|
$
|
(1.2
|
)
|
|
$
|
295.4
|
|
|
Certificates of deposit and term deposits
(1)
|
106.1
|
|
|
—
|
|
|
—
|
|
|
106.1
|
|
||||
|
Commercial paper
|
72.5
|
|
|
—
|
|
|
(0.1
|
)
|
|
72.4
|
|
||||
|
U.S. government and agency securities
|
29.7
|
|
|
—
|
|
|
(0.1
|
)
|
|
29.6
|
|
||||
|
Total available-for-sale securities
|
$
|
504.9
|
|
|
$
|
—
|
|
|
$
|
(1.4
|
)
|
|
$
|
503.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
December 31, 2017
|
||||||||||||||
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
Corporate debt securities
|
$
|
391.0
|
|
|
$
|
—
|
|
|
$
|
(1.2
|
)
|
|
$
|
389.8
|
|
|
Commercial paper
|
74.2
|
|
|
—
|
|
|
—
|
|
|
74.2
|
|
||||
|
Certificates of deposit and term deposits
(1)
|
45.9
|
|
|
—
|
|
|
—
|
|
|
45.9
|
|
||||
|
U.S. government and agency securities
|
28.5
|
|
|
—
|
|
|
(0.1
|
)
|
|
28.4
|
|
||||
|
Total available-for-sale securities
|
$
|
539.6
|
|
|
$
|
—
|
|
|
$
|
(1.3
|
)
|
|
$
|
538.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
The majority of our certificates of deposit and term deposits are foreign deposits.
|
|||||||||||||||
|
|
September 30, 2018
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
Corporate debt securities
|
$
|
163.1
|
|
|
$
|
(0.3
|
)
|
|
$
|
94.5
|
|
|
$
|
(0.9
|
)
|
|
$
|
257.6
|
|
|
$
|
(1.2
|
)
|
|
Commercial paper
|
90.5
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
90.5
|
|
|
(0.1
|
)
|
||||||
|
Certificates of deposit and term deposits
|
35.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35.9
|
|
|
—
|
|
||||||
|
U.S. government and agency securities
|
26.2
|
|
|
—
|
|
|
3.5
|
|
|
(0.1
|
)
|
|
29.7
|
|
|
(0.1
|
)
|
||||||
|
Total available-for-sale securities
|
$
|
315.7
|
|
|
$
|
(0.4
|
)
|
|
$
|
98.0
|
|
|
$
|
(1.0
|
)
|
|
$
|
413.7
|
|
|
$
|
(1.4
|
)
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
Corporate debt securities
|
$
|
317.4
|
|
|
$
|
(0.9
|
)
|
|
$
|
58.2
|
|
|
$
|
(0.3
|
)
|
|
$
|
375.6
|
|
|
$
|
(1.2
|
)
|
|
Certificates of deposit and term deposits
|
37.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37.2
|
|
|
—
|
|
||||||
|
Commercial paper
|
29.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29.0
|
|
|
—
|
|
||||||
|
U.S. government and agency securities
|
17.0
|
|
|
—
|
|
|
11.4
|
|
|
(0.1
|
)
|
|
28.4
|
|
|
(0.1
|
)
|
||||||
|
Total available-for-sale securities
|
$
|
400.7
|
|
|
$
|
(0.9
|
)
|
|
$
|
69.6
|
|
|
$
|
(0.4
|
)
|
|
$
|
470.3
|
|
|
$
|
(1.3
|
)
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Due within one year
|
$
|
464.9
|
|
|
$
|
440.3
|
|
|
Due within one to three years
|
38.6
|
|
|
98.0
|
|
||
|
Total
|
$
|
503.5
|
|
|
$
|
538.3
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
|
Aggregate
Fair
Value
|
|
Quoted
Prices in
Active
Markets For
Identical
Assets
|
|
Significant
Other
Observable
Remaining
Inputs
|
|
Significant
Other
Unobservable
Remaining
Inputs
|
|
Aggregate
Fair
Value
|
|
Quoted
Prices in
Active
Markets For
Identical
Assets
|
|
Significant
Other
Observable
Remaining
Inputs
|
|
Significant
Other
Unobservable
Remaining
Inputs
|
||||||||||||||||
|
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Corporate debt securities
|
$
|
295.4
|
|
|
$
|
—
|
|
|
$
|
295.4
|
|
|
$
|
—
|
|
|
$
|
411.1
|
|
|
$
|
—
|
|
|
$
|
411.1
|
|
|
$
|
—
|
|
|
Certificates of deposit and term deposits
|
228.3
|
|
|
—
|
|
|
228.3
|
|
|
—
|
|
|
132.1
|
|
|
—
|
|
|
132.1
|
|
|
—
|
|
||||||||
|
Money market funds
|
139.0
|
|
|
139.0
|
|
|
—
|
|
|
—
|
|
|
195.6
|
|
|
195.6
|
|
|
—
|
|
|
—
|
|
||||||||
|
Commercial paper
|
121.0
|
|
|
—
|
|
|
121.0
|
|
|
—
|
|
|
128.9
|
|
|
—
|
|
|
128.9
|
|
|
—
|
|
||||||||
|
U.S. government and agency securities
|
29.6
|
|
|
26.1
|
|
|
3.5
|
|
|
—
|
|
|
28.4
|
|
|
24.9
|
|
|
3.5
|
|
|
—
|
|
||||||||
|
Total
|
$
|
813.3
|
|
|
$
|
165.1
|
|
|
$
|
648.2
|
|
|
$
|
—
|
|
|
$
|
896.1
|
|
|
$
|
220.5
|
|
|
$
|
675.6
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reported as:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash equivalents
|
$
|
309.8
|
|
|
|
|
|
|
|
|
$
|
357.8
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term investments
|
464.9
|
|
|
|
|
|
|
|
|
440.3
|
|
|
|
|
|
|
|
||||||||||||||
|
Long-term investments
|
38.6
|
|
|
|
|
|
|
|
|
98.0
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
$
|
813.3
|
|
|
|
|
|
|
|
|
$
|
896.1
|
|
|
|
|
|
|
|
||||||||||||
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Raw materials
|
$
|
12.5
|
|
|
$
|
13.0
|
|
|
Finished goods
|
68.3
|
|
|
64.3
|
|
||
|
Inventory
|
$
|
80.8
|
|
|
$
|
77.3
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Building and building improvements
|
$
|
138.6
|
|
|
$
|
133.2
|
|
|
Computer equipment and software
|
95.0
|
|
|
79.9
|
|
||
|
Land
|
75.7
|
|
|
65.6
|
|
||
|
Leasehold improvements
|
21.9
|
|
|
20.8
|
|
||
|
Evaluation units
|
20.2
|
|
|
20.1
|
|
||
|
Furniture and fixtures
|
16.7
|
|
|
14.7
|
|
||
|
Construction-in-progress
|
11.5
|
|
|
6.3
|
|
||
|
Total property and equipment
|
379.6
|
|
|
340.6
|
|
||
|
Less: accumulated depreciation
|
(114.2
|
)
|
|
(95.2
|
)
|
||
|
Property and equipment—net
|
$
|
265.4
|
|
|
$
|
245.4
|
|
|
|
Amount
|
||
|
Balance—December 31, 2017
|
$
|
14.6
|
|
|
Addition due to business combination
|
11.1
|
|
|
|
Balance—September 30, 2018
|
$
|
25.7
|
|
|
|
September 30, 2018
|
||||||||||||
|
|
Weighted-Average Useful Life (in Years)
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||
|
Other intangible assets—net:
|
|
|
|
|
|
|
|
||||||
|
Finite-lived intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Developed technologies and other
|
3.8
|
|
$
|
31.4
|
|
|
$
|
18.1
|
|
|
$
|
13.3
|
|
|
Customer relationships
|
4.5
|
|
16.7
|
|
|
11.9
|
|
|
4.8
|
|
|||
|
Total other intangible assets—net
|
|
|
$
|
48.1
|
|
|
$
|
30.0
|
|
|
$
|
18.1
|
|
|
|
December 31, 2017
|
||||||||||||
|
|
Weighted-Average Useful Life (in Years)
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||
|
Other intangible assets—net:
|
|
|
|
|
|
|
|
||||||
|
Finite-lived intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Developed technologies and other
|
3.8
|
|
$
|
24.0
|
|
|
$
|
13.7
|
|
|
$
|
10.3
|
|
|
Customer relationships
|
4.7
|
|
14.5
|
|
|
10.1
|
|
|
4.4
|
|
|||
|
|
|
|
38.5
|
|
|
23.8
|
|
|
14.7
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
||||||
|
In-process research and development
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|||
|
Total other intangible assets—net
|
|
|
$
|
40.1
|
|
|
$
|
23.8
|
|
|
$
|
16.3
|
|
|
|
Amount
|
||
|
Years:
|
|
||
|
2018
|
$
|
2.5
|
|
|
2019
|
8.2
|
|
|
|
2020
|
4.6
|
|
|
|
2021 and thereafter
|
2.8
|
|
|
|
Total
|
$
|
18.1
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
58.7
|
|
|
$
|
26.7
|
|
|
$
|
149.6
|
|
|
$
|
60.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Basic shares:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common stock outstanding-basic
|
169.8
|
|
|
175.5
|
|
|
168.7
|
|
|
175.3
|
|
||||
|
Diluted shares:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common stock outstanding-basic
|
169.8
|
|
|
175.5
|
|
|
168.7
|
|
|
175.3
|
|
||||
|
Effect of potentially dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
RSUs
|
4.2
|
|
|
2.1
|
|
|
3.5
|
|
|
2.2
|
|
||||
|
Stock options
|
1.6
|
|
|
1.3
|
|
|
1.4
|
|
|
1.4
|
|
||||
|
ESPP
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
||||
|
Weighted-average shares used to compute diluted net income per share
|
175.7
|
|
|
179.0
|
|
|
173.7
|
|
|
179.0
|
|
||||
|
Net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.35
|
|
|
$
|
0.15
|
|
|
$
|
0.89
|
|
|
$
|
0.34
|
|
|
Diluted
|
$
|
0.33
|
|
|
$
|
0.15
|
|
|
$
|
0.86
|
|
|
$
|
0.34
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||
|
RSUs
|
0.3
|
|
|
1.0
|
|
|
0.6
|
|
|
1.6
|
|
|
Stock options
|
—
|
|
|
1.1
|
|
|
0.4
|
|
|
1.1
|
|
|
ESPP
|
0.2
|
|
|
0.4
|
|
|
0.1
|
|
|
0.2
|
|
|
Total
|
0.5
|
|
|
2.5
|
|
|
1.1
|
|
|
2.9
|
|
|
|
Total
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
||||||||||||||
|
Operating lease commitments
|
$
|
52.0
|
|
|
$
|
4.1
|
|
|
$
|
15.3
|
|
|
$
|
11.6
|
|
|
$
|
8.0
|
|
|
$
|
5.0
|
|
|
$
|
8.0
|
|
|
Inventory purchase commitments
|
174.0
|
|
|
111.1
|
|
|
58.7
|
|
|
4.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
$
|
226.0
|
|
|
$
|
115.2
|
|
|
$
|
74.0
|
|
|
$
|
15.8
|
|
|
$
|
8.0
|
|
|
$
|
5.0
|
|
|
$
|
8.0
|
|
|
|
Restricted Stock Units Outstanding
|
|||||
|
|
Number of Shares
|
|
Weighted-Average Grant Date Fair Value per Share
|
|||
|
Balance—December 31, 2017
|
8.5
|
|
|
$
|
34.79
|
|
|
Granted
|
3.7
|
|
|
54.82
|
|
|
|
Forfeited
|
(0.7
|
)
|
|
38.24
|
|
|
|
Vested
|
(3.1
|
)
|
|
34.32
|
|
|
|
Balance—September 30, 2018
|
8.4
|
|
|
$
|
44.48
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||||||
|
Shares withheld for taxes
|
0.2
|
|
|
0.3
|
|
|
0.9
|
|
|
1.0
|
|
||||
|
Amount withheld for taxes
|
$
|
15.5
|
|
|
$
|
10.0
|
|
|
$
|
48.0
|
|
|
$
|
35.9
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||
|
Expected term in years
|
4.4
|
|
|
4.4
|
|
|
4.4
|
|
|
4.4
|
|
|
Volatility
|
30.5
|
%
|
|
33.1
|
%
|
|
31.6
|
%
|
|
36.1
|
%
|
|
Risk-free interest rate
|
2.7
|
%
|
|
1.8
|
%
|
|
2.7
|
%
|
|
1.9
|
%
|
|
Dividend rate
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
Options Outstanding
|
|||||||||||
|
|
Number
of Shares
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Life (Years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Balance—December 31, 2017
|
4.3
|
|
|
$
|
27.50
|
|
|
|
|
|
|
|
|
Granted
|
0.8
|
|
|
51.29
|
|
|
|
|
|
|||
|
Forfeited
|
(0.1
|
)
|
|
31.90
|
|
|
|
|
|
|||
|
Exercised
|
(1.8
|
)
|
|
24.74
|
|
|
|
|
|
|||
|
Balance—September 30, 2018
|
3.2
|
|
|
$
|
34.69
|
|
|
|
|
|
||
|
Options vested and expected to vest—September 30, 2018
|
3.2
|
|
|
$
|
34.69
|
|
|
4.13
|
|
$
|
183.4
|
|
|
Options exercisable—September 30, 2018
|
1.6
|
|
|
$
|
28.42
|
|
|
2.75
|
|
$
|
104.9
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||||||
|
Weighted-average fair value per share granted
|
$
|
22.75
|
|
|
$
|
11.09
|
|
|
$
|
15.67
|
|
|
$
|
12.17
|
|
|
Intrinsic value of options exercised
|
14.1
|
|
|
3.4
|
|
|
53.6
|
|
|
30.3
|
|
||||
|
Fair value of options vested
|
1.4
|
|
|
1.6
|
|
|
5.7
|
|
|
6.7
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||
|
Expected term in years
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
Volatility
|
30.5
|
%
|
|
26.2
|
%
|
|
28.9
|
%
|
|
29.5
|
%
|
|
Risk-free interest rate
|
2.2
|
%
|
|
1.2
|
%
|
|
2.0
|
%
|
|
0.9
|
%
|
|
Dividend rate
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||||||
|
Weighted-average fair value per share granted
|
$
|
18.28
|
|
|
$
|
8.31
|
|
|
$
|
14.14
|
|
|
$
|
8.73
|
|
|
Shares issued under the ESPP
|
0.4
|
|
|
0.5
|
|
|
1.1
|
|
|
1.1
|
|
||||
|
Weighted-average price per share issued
|
$
|
41.89
|
|
|
$
|
31.49
|
|
|
$
|
35.32
|
|
|
$
|
29.52
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||||||
|
Cost of product revenue
|
$
|
0.3
|
|
|
$
|
0.3
|
|
|
$
|
1.1
|
|
|
$
|
1.0
|
|
|
Cost of service revenue
|
2.8
|
|
|
2.4
|
|
|
8.0
|
|
|
7.2
|
|
||||
|
Research and development
|
9.3
|
|
|
8.0
|
|
|
26.9
|
|
|
24.1
|
|
||||
|
Sales and marketing
|
26.0
|
|
|
19.6
|
|
|
70.5
|
|
|
58.4
|
|
||||
|
General and administrative
|
4.8
|
|
|
4.0
|
|
|
13.8
|
|
|
12.0
|
|
||||
|
Total stock-based compensation expense
|
$
|
43.2
|
|
|
$
|
34.3
|
|
|
$
|
120.3
|
|
|
$
|
102.7
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||||||
|
RSUs
|
$
|
38.2
|
|
|
$
|
29.9
|
|
|
$
|
106.1
|
|
|
$
|
89.8
|
|
|
Stock options
|
2.4
|
|
|
1.8
|
|
|
6.7
|
|
|
5.6
|
|
||||
|
ESPP
|
2.6
|
|
|
2.6
|
|
|
7.5
|
|
|
7.3
|
|
||||
|
Total stock-based compensation expense
|
$
|
43.2
|
|
|
$
|
34.3
|
|
|
$
|
120.3
|
|
|
$
|
102.7
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||||||
|
Income tax benefit associated with stock-based compensation
|
$
|
6.8
|
|
|
$
|
6.7
|
|
|
$
|
19.0
|
|
|
$
|
21.1
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
Revenue
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||||||
|
Americas:
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
146.8
|
|
|
$
|
123.7
|
|
|
$
|
425.3
|
|
|
$
|
367.1
|
|
|
Latin America (“LATAM”)
|
31.2
|
|
|
24.4
|
|
|
86.4
|
|
|
64.6
|
|
||||
|
Canada
|
16.0
|
|
|
13.1
|
|
|
47.4
|
|
|
36.6
|
|
||||
|
Total Americas
|
194.0
|
|
|
161.2
|
|
|
559.1
|
|
|
468.3
|
|
||||
|
Europe, Middle East and Africa (“EMEA”)
|
165.4
|
|
|
138.3
|
|
|
474.3
|
|
|
394.2
|
|
||||
|
Asia Pacific (“APAC”)
|
94.5
|
|
|
74.7
|
|
|
260.8
|
|
|
215.8
|
|
||||
|
Total revenue
|
$
|
453.9
|
|
|
$
|
374.2
|
|
|
$
|
1,294.2
|
|
|
$
|
1,078.3
|
|
|
Property and Equipment
—
net
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Americas:
|
|
|
|
||||
|
United States
|
$
|
127.8
|
|
|
$
|
115.6
|
|
|
Canada
|
111.1
|
|
|
103.8
|
|
||
|
LATAM
|
0.4
|
|
|
0.3
|
|
||
|
Total Americas
|
239.3
|
|
|
219.7
|
|
||
|
EMEA:
|
|
|
|
||||
|
France
|
13.3
|
|
|
11.9
|
|
||
|
Other EMEA
|
3.5
|
|
|
5.8
|
|
||
|
Total EMEA
|
16.8
|
|
|
17.7
|
|
||
|
APAC
|
9.3
|
|
|
8.0
|
|
||
|
Total property and equipment—net
|
$
|
265.4
|
|
|
$
|
245.4
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
2018
(1)
|
|
September 30,
2017 |
|
September 30,
2018
(1)
|
|
September 30,
2017 |
||||
|
Exclusive Networks Group
|
29
|
%
|
|
29
|
%
|
|
29
|
%
|
|
23
|
%
|
|
Ingram Micro
|
11
|
%
|
|
11
|
%
|
|
10
|
%
|
|
10
|
%
|
|
(1)
Due to the acquisition by Exclusive Networks Group of the U.S. division of Fine Tec Computers (“Fine Tec U.S.”) in July 2017, Fine Tec U.S.’s revenue and accounts receivable have been combined with Exclusive Networks Group.
|
|||||||||||
|
|
September 30,
2018 |
|
December 31,
2017 |
||
|
Exclusive Networks Group
|
33
|
%
|
|
35
|
%
|
|
Ingram Micro
|
10
|
%
|
|
*
|
|
|
* Represents less than 10%
|
|
|
|
||
|
|
Unrealized Losses on Investments
|
|
Tax provision related to unrealized gains or losses on investments
|
|
Total
|
||||||
|
Balance—December 31, 2017
|
$
|
(1.3
|
)
|
|
$
|
0.5
|
|
|
$
|
(0.8
|
)
|
|
Other comprehensive loss before reclassifications
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net current-period other comprehensive loss
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|||
|
Balance—September 30, 2018
|
$
|
(1.4
|
)
|
|
$
|
0.4
|
|
|
$
|
(1.0
|
)
|
|
•
|
continued growth and market share gains;
|
|
•
|
variability in sales in certain product categories from year to year and between quarters;
|
|
•
|
expected impact of sales of certain products and services;
|
|
•
|
the impact of macro-economic and geopolitical factors on our international sales;
|
|
•
|
the proportion of our revenue that consists of our product and service revenue, and the mix of billings between products and services, and the duration of service contracts;
|
|
•
|
the impact of our product innovation strategy;
|
|
•
|
drivers of long-term growth and operating leverage, such as increased sales productivity, functionality and value in our standalone and bundled subscription service offerings;
|
|
•
|
growing our sales to businesses, service providers and government organizations, the impact of sales to these organizations on our long-term growth, expansion and operating results, and the effectiveness of our internal sales organization;
|
|
•
|
trends in revenue, cost of revenue and gross margin;
|
|
•
|
trends in our operating expenses, including sales and marketing expense, research and development expense, general and administrative expense, and expectations regarding these expenses as a percentage of total revenue;
|
|
•
|
continued investments in research and development;
|
|
•
|
managing our continued investments in sales and marketing, and the impact of those investments;
|
|
•
|
expectations regarding uncertain tax benefits and our effective tax rate;
|
|
•
|
the impact of the 2017 Tax Act;
|
|
•
|
expectations regarding spending related to real estate and other capital expenditures and to the impact on free cash flows;
|
|
•
|
competition in our markets;
|
|
•
|
our intentions regarding share repurchases and the sufficiency of our existing cash, cash equivalents and investments to meet our cash needs for at least the next 12 months;
|
|
•
|
other statements regarding our future operations, financial condition and prospects and business strategies; and
|
|
•
|
adoption and impact of new accounting standards, including those related to revenue recognition and accounting for leases.
|
|
•
|
Network Security
- We derive a majority of product sales from our FortiGate network security appliances. Our FortiGate network security appliances include a broad set of built-in security and networking features and functionalities including firewall, SD-WAN, SSL data leak prevention, VPN, switch and wireless controller, and WAN acceleration, among others. Our network security appliances include our FortiOS operating system, which provides the foundation for FortiGate security functions and FortiSPU, which is designed to enhance the security processing capabilities. Our customers may also purchase FortiGuard subscription services to access threat intelligence updates. We provide standard technical support across all our products through our FortiCare support services.
|
|
•
|
Fortinet Security Fabric
- The Fortinet Security Fabric, which is one of the fastest growing areas of our business, provides enterprise organizations with unified security across the entire digital attack surface, including network core, endpoints, applications, data centers, access and private and public cloud. Together with our network of 47 Fabric Partners, it enables disparate security devices to work together as an integrated and collaborative whole.
|
|
•
|
Cloud Security
- We help customers secure their cloud environments in part by offering security through our virtual firewall and other software products in public cloud environments. Our FortiCASB extends the core capabilities of our Security Fabric Platform to provide businesses the same level of cybersecurity and threat intelligence in cloud environments as they receive on their physical networks. We experienced significant billings growth in on-demand cloud consumption and bring-your-own-license (“BYOL”), although not yet significant when compared to the rest of our business. The Fortinet cloud security is available across all major cloud providers, including Microsoft Azure, Amazon Web Services, Google Cloud, Oracle Cloud and IBM Cloud. We believe this area provides opportunity for growth.
|
|
•
|
Internet of Things and Operational Technology (“OT”)
- IoT and OT are new opportunities for us to grow our business. IoT and OT have created an environment where data move freely between devices across locations, network environments, remote offices, mobile workers and public cloud environments, making the data difficult to consistently track and secure. We are increasing our focus on OT to help protect the physical processes and things used in critical infrastructures, industrial and building automation.
|
|
•
|
We recorded total revenue of
$453.9 million
and
$1.29 billion
in the three and nine months ended
September 30, 2018
, an increase of
21%
and
20%
, respectively, compared to
$374.2 million
and
$1.08 billion
in the same periods last year. Product revenue was
$164.5 million
and
$473.6 million
in the three and nine months ended
September 30, 2018
, an increase of
20%
and
14%
, respectively, compared to
$137.1 million
and
$415.1 million
in the same periods last year. Service revenue was
$289.4 million
and
$820.6 million
, respectively, in the three and nine months ended
September 30, 2018
, an increase of
22%
and 24%, respectively, compared to
$237.1 million
and
$663.2 million
in the same period last year.
|
|
•
|
We generated operating income of
$62.8 million
and
$145.9 million
in the three and nine months ended
September 30, 2018
, an increase of
86%
and
116%
, respectively, compared to
$33.7 million
and
$67.6 million
in the same periods last year.
|
|
•
|
Cash, cash equivalents and investments were
$1.67 billion
as of
September 30, 2018
, an increase of
$323.5 million
, or
24%
, from
December 31, 2017
.
|
|
•
|
Deferred revenue was
$1.54 billion
as of
September 30, 2018
, an increase of
$208.1 million
, or
16%
, from
December 31, 2017
.
|
|
•
|
We generated cash flows from operating activities of
$458.7 million
in the nine months ended
September 30, 2018
, an increase of
$21.8 million
, or
5%
, compared to the same periods last year.
|
|
•
|
During the nine months ended
September 30, 2018
, we repurchased 2.5 million shares of common stock under the Repurchase Program for an aggregate purchase price of $117.1 million.
|
|
|
Three Months Ended Or As Of
|
||||||
|
|
September 30, 2018
|
|
September 30, 2017
|
||||
|
Revenue
|
$
|
453.9
|
|
|
$
|
374.2
|
|
|
Deferred revenue
|
$
|
1,544.4
|
|
|
$
|
1,219.0
|
|
|
Billings (non-GAAP)
|
$
|
527.5
|
|
|
$
|
431.7
|
|
|
Net cash provided by operating activities
|
$
|
176.7
|
|
|
$
|
162.3
|
|
|
Free cash flow (non-GAAP)
|
$
|
158.5
|
|
|
$
|
140.6
|
|
|
|
Three Months Ended
|
||||||
|
|
September 30, 2018
|
|
September 30, 2017
|
||||
|
Billings:
|
|
|
|
||||
|
Revenue
|
$
|
453.9
|
|
|
$
|
374.2
|
|
|
Add: Change in deferred revenue
|
73.6
|
|
|
57.5
|
|
||
|
Total billings (non-GAAP)
|
$
|
527.5
|
|
|
$
|
431.7
|
|
|
|
Three Months Ended
|
||||||
|
|
September 30, 2018
|
|
September 30, 2017
|
||||
|
Free Cash Flow:
|
|
|
|
||||
|
Net cash provided by operating activities
|
$
|
176.7
|
|
|
$
|
162.3
|
|
|
Less: Purchases of property and equipment
|
(18.2
|
)
|
|
(21.7
|
)
|
||
|
Free cash flow (non-GAAP)
|
$
|
158.5
|
|
|
$
|
140.6
|
|
|
Net cash provided by (used in) investing activities
|
$
|
11.1
|
|
|
$
|
(28.9
|
)
|
|
Net cash used in financing activities
|
$
|
9.4
|
|
|
$
|
(80.8
|
)
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||||||||
|
September 30,
2018
(1)
|
|
September 30,
2017 |
|
|
|
|
||||||||||||||
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
|
Change
|
|
% Change
|
||||||||||
|
(in millions, except percentages)
|
||||||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Product
|
$
|
164.5
|
|
|
36
|
%
|
|
$
|
137.1
|
|
|
37
|
%
|
|
$
|
27.4
|
|
|
20
|
%
|
|
Service
|
289.4
|
|
|
64
|
|
|
237.1
|
|
|
63
|
|
|
52.3
|
|
|
22
|
|
|||
|
Total revenue
|
$
|
453.9
|
|
|
100
|
%
|
|
$
|
374.2
|
|
|
100
|
%
|
|
$
|
79.7
|
|
|
21
|
%
|
|
Revenue by geography:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Americas
|
$
|
194.0
|
|
|
43
|
%
|
|
$
|
161.2
|
|
|
43
|
%
|
|
$
|
32.8
|
|
|
20
|
%
|
|
EMEA
|
165.4
|
|
|
36
|
|
|
138.3
|
|
|
37
|
|
|
27.1
|
|
|
20
|
|
|||
|
APAC
|
94.5
|
|
|
21
|
|
|
74.7
|
|
|
20
|
|
|
19.8
|
|
|
27
|
|
|||
|
Total revenue
|
$
|
453.9
|
|
|
100
|
%
|
|
$
|
374.2
|
|
|
100
|
%
|
|
$
|
79.7
|
|
|
21
|
%
|
|
|
As Reported
|
|
Balances Without Adoption of
Topic 606
|
|
Effect of Change
Increase (Decrease)
|
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Product
|
$
|
164.5
|
|
|
$
|
162.3
|
|
|
$
|
2.2
|
|
|
Service
|
289.4
|
|
|
289.6
|
|
|
(0.2
|
)
|
|||
|
Total revenue
|
$
|
453.9
|
|
|
$
|
451.9
|
|
|
$
|
2.0
|
|
|
Revenue by geography:
|
|
|
|
|
|
||||||
|
Americas
|
$
|
194.0
|
|
|
$
|
192.7
|
|
|
$
|
1.3
|
|
|
EMEA
|
165.4
|
|
|
164.7
|
|
|
0.7
|
|
|||
|
APAC
|
94.5
|
|
|
94.5
|
|
|
—
|
|
|||
|
Total revenue
|
$
|
453.9
|
|
|
$
|
451.9
|
|
|
$
|
2.0
|
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
September 30,
2018
(1)
|
|
September 30,
2017 |
|
Change
|
|
% Change
|
||||||||
|
(in millions, except percentages)
|
||||||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|||||||
|
Product
|
$
|
72.0
|
|
|
$
|
58.1
|
|
|
$
|
13.9
|
|
|
24
|
%
|
|
Service
|
39.6
|
|
|
35.5
|
|
|
4.1
|
|
|
12
|
|
|||
|
Total cost of revenue
|
$
|
111.6
|
|
|
$
|
93.6
|
|
|
$
|
18.0
|
|
|
19
|
%
|
|
Gross margin (%):
|
|
|
|
|
|
|
|
|||||||
|
Product
|
56.2
|
%
|
|
57.6
|
%
|
|
(1.4
|
)%
|
|
|
||||
|
Service
|
86.3
|
|
|
85.0
|
|
|
1.3
|
|
|
|
||||
|
Total gross margin
|
75.4
|
%
|
|
75.0
|
%
|
|
0.4
|
%
|
|
|
||||
|
|
As Reported
|
|
Balances Without Adoption of
Topic 606
|
|
Effect of Change
Increase (Decrease)
|
||||||
|
Cost of revenue:
|
|
|
|
|
|
||||||
|
Product
|
$
|
72.0
|
|
|
$
|
72.3
|
|
|
$
|
(0.3
|
)
|
|
Service
|
39.6
|
|
|
39.6
|
|
|
—
|
|
|||
|
Total cost of revenue
|
$
|
111.6
|
|
|
$
|
111.9
|
|
|
$
|
(0.3
|
)
|
|
Gross margin (%):
|
|
|
|
|
|
||||||
|
Product
|
56.2
|
%
|
|
55.5
|
%
|
|
0.7
|
%
|
|||
|
Service
|
86.3
|
|
|
86.3
|
|
|
—
|
|
|||
|
Total gross margin
|
75.4
|
%
|
|
75.2
|
%
|
|
0.2
|
%
|
|||
|
|
Three Months Ended
|
|
Change
|
|
% Change
|
||||||||||||||
|
September 30,
2018
(1)
|
|
September 30,
2017 |
|
||||||||||||||||
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
|
||||||||||||
|
(in millions, except percentages)
|
|||||||||||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Research and development
|
$
|
58.7
|
|
|
13%
|
|
$
|
53.5
|
|
|
14
|
%
|
|
$
|
5.2
|
|
|
10
|
%
|
|
Sales and marketing
|
198.3
|
|
|
44
|
|
172.4
|
|
|
46
|
|
|
25.9
|
|
|
15
|
|
|||
|
General and administrative
|
22.5
|
|
|
5
|
|
21.0
|
|
|
6
|
|
|
1.5
|
|
|
7
|
|
|||
|
Total operating expenses
|
$
|
279.5
|
|
|
62%
|
|
$
|
246.9
|
|
|
66
|
%
|
|
$
|
32.6
|
|
|
13
|
%
|
|
|
As Reported
|
|
Balances Without Adoption of
Topic 606
|
|
Effect of Change
Increase (Decrease)
|
||||||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Research and development
|
$
|
58.7
|
|
|
$
|
58.7
|
|
|
$
|
—
|
|
|
Sales and marketing expenses
|
198.3
|
|
|
207.3
|
|
|
(9.0
|
)
|
|||
|
General and administrative
|
22.5
|
|
|
22.5
|
|
|
—
|
|
|||
|
Total operating expenses
|
$
|
279.5
|
|
|
$
|
288.5
|
|
|
$
|
(9.0
|
)
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
September 30,
2018 |
|
September 30,
2017 |
|
Change
|
|
% Change
|
||||||||
|
(in millions, except percentages)
|
||||||||||||||
|
Interest income—net
|
$
|
6.9
|
|
|
$
|
3.9
|
|
|
$
|
3.0
|
|
|
77
|
%
|
|
Other income—net
|
0.9
|
|
|
0.4
|
|
|
0.5
|
|
|
125
|
|
|||
|
|
Three Months Ended
|
|
Change
|
|
% Change
|
|||||||||
|
September 30,
2018
(1)
|
|
September 30,
2017 |
|
|||||||||||
|
(in millions, except percentages)
|
||||||||||||||
|
Provision for income taxes
|
$
|
11.9
|
|
|
$
|
11.3
|
|
|
$
|
0.6
|
|
|
5
|
%
|
|
Effective tax rate (%)
|
17
|
%
|
|
30
|
%
|
|
(13
|
)%
|
|
—
|
|
|||
|
|
As Reported
|
|
Balances Without Adoption of
Topic 606
|
|
Increase (Decrease)
|
||||||
|
Provision for income taxes
|
$
|
11.9
|
|
|
$
|
9.8
|
|
|
$
|
2.1
|
|
|
Effective tax rate (%)
|
17
|
%
|
|
17
|
%
|
|
—
|
%
|
|||
|
|
Nine Months Ended
|
|
|
|
|
|||||||||||||||
|
September 30,
2018
(1)
|
|
September 30,
2017 |
|
|
|
|
||||||||||||||
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
|
Change
|
|
% Change
|
||||||||||
|
(in millions, except percentages)
|
||||||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Product
|
$
|
473.6
|
|
|
37
|
%
|
|
$
|
415.1
|
|
|
38
|
%
|
|
$
|
58.5
|
|
|
14
|
%
|
|
Service
|
820.6
|
|
|
63
|
|
|
663.2
|
|
|
62
|
|
|
157.4
|
|
|
24
|
|
|||
|
Total revenue
|
$
|
1,294.2
|
|
|
100
|
%
|
|
$
|
1,078.3
|
|
|
100
|
%
|
|
$
|
215.9
|
|
|
20
|
%
|
|
Revenue by geography:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Americas
|
$
|
559.1
|
|
|
43
|
%
|
|
$
|
468.3
|
|
|
43
|
%
|
|
$
|
90.8
|
|
|
19
|
%
|
|
EMEA
|
474.3
|
|
|
37
|
|
|
394.2
|
|
|
37
|
|
|
80.1
|
|
|
20
|
|
|||
|
APAC
|
260.8
|
|
|
20
|
|
|
215.8
|
|
|
20
|
|
|
45.0
|
|
|
21
|
|
|||
|
Total revenue
|
$
|
1,294.2
|
|
|
100
|
%
|
|
$
|
1,078.3
|
|
|
100
|
%
|
|
$
|
215.9
|
|
|
20
|
%
|
|
|
As Reported
|
|
Balances Without Adoption of
Topic 606
|
|
Effect of Change
Increase (Decrease)
|
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Product
|
$
|
473.6
|
|
|
$
|
461.5
|
|
|
$
|
12.1
|
|
|
Service
|
820.6
|
|
|
819.1
|
|
|
1.5
|
|
|||
|
Total revenue
|
$
|
1,294.2
|
|
|
$
|
1,280.6
|
|
|
$
|
13.6
|
|
|
Revenue by geography:
|
|
|
|
|
|
||||||
|
Americas
|
$
|
559.1
|
|
|
$
|
547.0
|
|
|
$
|
12.1
|
|
|
EMEA
|
474.3
|
|
|
471.8
|
|
|
2.5
|
|
|||
|
APAC
|
260.8
|
|
|
261.8
|
|
|
(1.0
|
)
|
|||
|
Total revenue
|
$
|
1,294.2
|
|
|
$
|
1,280.6
|
|
|
$
|
13.6
|
|
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
September 30,
2018
(1)
|
|
September 30,
2017 |
|
Change
|
|
% Change
|
||||||||
|
(in millions, except percentages)
|
||||||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|||||||
|
Product
|
$
|
204.1
|
|
|
$
|
174.2
|
|
|
$
|
29.9
|
|
|
17
|
%
|
|
Service
|
117.8
|
|
|
105.7
|
|
|
12.1
|
|
|
11
|
|
|||
|
Total cost of revenue
|
$
|
321.9
|
|
|
$
|
279.9
|
|
|
$
|
42.0
|
|
|
15
|
%
|
|
Gross margin (%):
|
|
|
|
|
|
|
|
|||||||
|
Product
|
56.9
|
%
|
|
58.0
|
%
|
|
(1.1
|
)%
|
|
|
||||
|
Service
|
85.6
|
|
|
84.1
|
|
|
1.5
|
|
|
|
||||
|
Total gross margin
|
75.1
|
%
|
|
74.0
|
%
|
|
1.1
|
%
|
|
|
||||
|
|
As Reported
|
|
Balances Without Adoption of
Topic 606
|
|
Effect of Change
Increase (Decrease)
|
||||||
|
Cost of revenue:
|
|
|
|
|
|
||||||
|
Product
|
$
|
204.1
|
|
|
$
|
203.1
|
|
|
$
|
1.0
|
|
|
Service
|
117.8
|
|
|
117.8
|
|
|
—
|
|
|||
|
Total cost of revenue
|
$
|
321.9
|
|
|
$
|
320.9
|
|
|
$
|
1.0
|
|
|
Gross margin (%):
|
|
|
|
|
|
||||||
|
Product
|
56.9
|
%
|
|
56.0
|
%
|
|
0.9
|
%
|
|||
|
Service
|
85.6
|
|
|
85.6
|
|
|
—
|
|
|||
|
Total gross margin
|
75.1
|
%
|
|
74.9
|
%
|
|
0.2
|
%
|
|||
|
|
Nine Months Ended
|
|
Change
|
|
% Change
|
||||||||||||||
|
September 30,
2018
(1)
|
|
September 30,
2017 |
|
||||||||||||||||
|
Amount
|
|
% of
Revenue
|
|
Amount
|
|
% of
Revenue
|
|
||||||||||||
|
(in millions, except percentages)
|
|||||||||||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Research and development
|
$
|
179.0
|
|
|
14%
|
|
$
|
155.9
|
|
|
14
|
%
|
|
$
|
23.1
|
|
|
15
|
%
|
|
Sales and marketing
|
576.4
|
|
|
45
|
|
509.1
|
|
|
47
|
|
|
67.3
|
|
|
13
|
|
|||
|
General and administrative
|
71.0
|
|
|
5
|
|
65.5
|
|
|
6
|
|
|
5.5
|
|
|
8
|
|
|||
|
Restructuring charges
|
—
|
|
|
—
|
|
0.3
|
|
|
—
|
|
|
(0.3
|
)
|
|
(100
|
)
|
|||
|
Total operating expenses
|
$
|
826.4
|
|
|
64%
|
|
$
|
730.8
|
|
|
68
|
%
|
|
$
|
95.6
|
|
|
13
|
%
|
|
|
As Reported
|
|
Balances Without Adoption of
Topic 606
|
|
Effect of Change
Increase (Decrease)
|
||||||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Research and development
|
$
|
179.0
|
|
|
$
|
179.0
|
|
|
$
|
—
|
|
|
Sales and marketing expenses
|
576.4
|
|
|
608.9
|
|
|
(32.5
|
)
|
|||
|
General and administrative
|
71.0
|
|
|
71.0
|
|
|
—
|
|
|||
|
Total operating expenses
|
$
|
826.4
|
|
|
$
|
858.9
|
|
|
$
|
(32.5
|
)
|
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
September 30,
2018 |
|
September 30,
2017 |
|
Change
|
|
% Change
|
||||||||
|
(in millions, except percentages)
|
||||||||||||||
|
Interest income—net
|
$
|
17.2
|
|
|
$
|
9.5
|
|
|
$
|
7.7
|
|
|
81
|
%
|
|
Other income (expense)—net
|
(4.3
|
)
|
|
1.9
|
|
|
(6.2
|
)
|
|
(326
|
)
|
|||
|
|
Nine Months Ended
|
|
Change
|
|
% Change
|
|||||||||
|
September 30,
2018
(1)
|
|
September 30,
2017 |
|
|||||||||||
|
(in millions, except percentages)
|
||||||||||||||
|
Provision for income taxes
|
$
|
9.2
|
|
|
$
|
18.6
|
|
|
$
|
(9.4
|
)
|
|
(51
|
)%
|
|
Effective tax rate (%)
|
6
|
%
|
|
24
|
%
|
|
(18
|
)%
|
|
—
|
|
|||
|
|
As Reported
|
|
Balances Without Adoption of
Topic 606
|
|
Increase (Decrease)
|
||||||
|
Provision for (benefit from) income taxes
|
$
|
9.2
|
|
|
$
|
(0.7
|
)
|
|
$
|
9.9
|
|
|
Effective tax rate (%)
|
6
|
%
|
|
(1
|
)%
|
|
7
|
%
|
|||
|
|
As of
|
||||||
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
|
(in millions)
|
||||||
|
Cash and cash equivalents
|
$
|
1,169.3
|
|
|
$
|
811.0
|
|
|
Investments
|
503.5
|
|
|
538.3
|
|
||
|
Total cash, cash equivalents and investments
|
$
|
1,672.8
|
|
|
$
|
1,349.3
|
|
|
Working capital
|
$
|
966.2
|
|
|
$
|
689.6
|
|
|
|
|
|
|
||||
|
|
Nine Months Ended
|
||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
||||
|
|
(in millions)
|
||||||
|
Net cash provided by operating activities
|
$
|
458.7
|
|
|
$
|
436.9
|
|
|
Net cash used in investing activities
|
(7.4
|
)
|
|
(142.1
|
)
|
||
|
Net cash used in financing activities
|
(93.0
|
)
|
|
(98.0
|
)
|
||
|
Net increase in cash and cash equivalents
|
$
|
358.3
|
|
|
$
|
196.8
|
|
|
•
|
our ability to attract and retain new end-customers or sell additional products and services to our existing end-customers;
|
|
•
|
the level of demand for our products and services, which may render forecasts inaccurate;
|
|
•
|
the timing of channel partner and end-customer orders, and our reliance on a concentration of shipments at the end of each quarter;
|
|
•
|
the timing of shipments, which may depend on factors such as inventory levels, logistics, manufacturing or shipping delays, our ability to ship new products on schedule and our ability to accurately forecast inventory requirements;
|
|
•
|
inventory management;
|
|
•
|
the mix of products sold and the mix of revenue between products and services, as well as the degree to which products and services are bundled and sold together for a package price;
|
|
•
|
the purchasing practices and budgeting cycles of our channel partners and end-customers;
|
|
•
|
the effectiveness of our sales organization, generally or in a particular geographic region, the time it takes to hire sales personnel and the timing of hiring, and our ability to retain, sales personnel;
|
|
•
|
sales execution risk related to effectively selling to all segments of the market, including enterprise, in addition to small- and medium-sized business and service providers, and to selling our broad security product and services portfolio;
|
|
•
|
the seasonal buying patterns of our end-customers;
|
|
•
|
the timing and level of our investments in sales and marketing, and the impact of such investments on our operating expenses, operating margin and the productivity and effectiveness of execution of our sales and marketing teams;
|
|
•
|
the timing of revenue recognition for our sales;
|
|
•
|
the level of perceived threats to network security, which may fluctuate from period to period;
|
|
•
|
changes in the requirements, market needs or buying practices and patterns of our distributors, resellers or end-customers;
|
|
•
|
changes in the growth rate of the network security market;
|
|
•
|
the timing and success of new product and service introductions or enhancements by us or our competitors, or any other change in the competitive landscape of our industry, including consolidation among our competitors, partners or end-customers;
|
|
•
|
the deferral of orders from distributors, resellers or end-customers in anticipation of new products or product enhancements announced by us or our competitors;
|
|
•
|
increases or decreases in our billings, revenue and expenses caused by fluctuations in foreign currency exchange rates or a strengthening of the U.S. dollar, as a significant portion of our expenses is incurred and paid in currencies other than the U.S. dollar, and the impact such fluctuations may have on the actual prices that our partners and customers are willing to pay for our products and services;
|
|
•
|
compliance with existing laws and regulations that are applicable to our ability to conduct business with the public sector;
|
|
•
|
litigation, litigation fees and costs, settlements, judgments and other equitable and legal relief granted related to litigation;
|
|
•
|
the impact of cloud-based platforms on our billings, revenues operating margins and free cash flow;
|
|
•
|
decisions by potential end-customers to purchase network security solutions from newer technology providers, from larger, more established security vendors or from their primary network equipment vendors;
|
|
•
|
price competition and increased competitiveness in our market;
|
|
•
|
our ability to both increase revenues and manage and control operating expenses in order to improve our operating margins;
|
|
•
|
changes in customer renewal rates or attached rates for our services;
|
|
•
|
changes in the payment terms of services contracts or the contractual term of services contracts sold;
|
|
•
|
changes in our estimated annual effective tax rates;
|
|
•
|
changes in circumstances and challenges in business conditions, including decreased demand, which may negatively impact our channel partners’ ability to sell the current inventory they hold and negatively impact their future purchases of products from us;
|
|
•
|
increased demand for cloud-based services and the uncertainty associated with transitioning to providing such services;
|
|
•
|
increased expenses, unforeseen liabilities or write-downs and any impact on results of operations from any acquisition consummated;
|
|
•
|
our channel partners having insufficient financial resources to withstand changes and challenges in business conditions;
|
|
•
|
disruptions in our channel or termination of our relationship with important channel partners, including as a result of consolidation among distributors and resellers of security solutions;
|
|
•
|
insolvency, credit or other difficulties confronting our key suppliers and channel partners, which could affect their ability to purchase or pay for products and services and which could disrupt our supply or distribution chain;
|
|
•
|
policy changes and uncertainty with respect to immigration laws, trade policy and tariffs, including increased tariffs applicable to countries where we manufacture our products, foreign imports and tax laws related to international commerce;
|
|
•
|
political, economic and social instability;
|
|
•
|
general economic conditions, both in domestic and foreign markets;
|
|
•
|
future accounting pronouncements or changes in our accounting policies, such as changes in accounting for leases and stock compensation, as well as the significant costs that may be incurred to adopt and comply with these new pronouncements;
|
|
•
|
possible impairments or acceleration of depreciation of our existing real estate due to our current real estate holdings and future development plans; and
|
|
•
|
legislative or regulatory changes, such as with respect to privacy, information and cybersecurity, exports, the environment and applicable accounting standards.
|
|
•
|
economic or political instability in foreign markets;
|
|
•
|
greater difficulty in enforcing contracts and accounts receivable collection, including longer collection periods;
|
|
•
|
longer sales processes for larger deals, particularly during the summer months;
|
|
•
|
changes in regulatory requirements;
|
|
•
|
difficulties and costs of staffing and managing foreign operations;
|
|
•
|
the uncertainty of protection for intellectual property rights in some countries;
|
|
•
|
costs of compliance with foreign policies, laws and regulations and the risks and costs of non-compliance with such policies, laws and regulations;
|
|
•
|
protectionist policies and penalties, and local laws, requirements, policies and perceptions that may adversely impact a U.S.-headquartered business’s sales in certain countries outside of the United States;
|
|
•
|
costs of complying with, and the risks and costs of non-compliance with, U.S. or other foreign laws and regulations for foreign operations, including the U.S. Foreign Corrupt Practices Act, the United Kingdom
|
|
•
|
other regulatory or contractual limitations on our ability to sell our products in certain foreign markets, and the risks and costs of non-compliance;
|
|
•
|
heightened risks of unfair or corrupt business practices in certain geographies and of improper or fraudulent sales or sales-related arrangements, such as sales “side agreements” to allow return rights, that could disrupt the sales team through terminations of employment or otherwise, and may adversely impact financial results as compared to those already reported or forecasted and result in restatements of financial statements and irregularities in financial statements;
|
|
•
|
our ability to effectively implement and maintain adequate internal controls to properly manage our international sales and operations;
|
|
•
|
the potential for political unrest, changes and uncertainty, and for terrorism, hostilities, war or natural disasters;
|
|
•
|
changes in foreign currency exchange rates;
|
|
•
|
management communication and integration problems resulting from cultural differences and geographic dispersion; and
|
|
•
|
changes in tax, tariff, employment and other laws.
|
|
•
|
increased competition from competitors that traditionally target large and medium-sized businesses, service providers and government organizations and that may already have purchase commitments from those end-customers;
|
|
•
|
increased purchasing power and leverage held by large end-customers in negotiating contractual arrangements;
|
|
•
|
unanticipated changes in the capital resources or purchasing behavior of large end-customers, including changes in the volume and frequency of their purchases and changes in the mix of products and services, willingness to change to cloud delivery model and related payment terms;
|
|
•
|
more stringent support requirements in our support service contracts, including stricter support response times, more complex requirements and increased penalties for any failure to meet support requirements;
|
|
•
|
longer sales cycles and the associated risk that substantial time and resources may be spent on a potential end-customer that elects not to purchase our products and services; and
|
|
•
|
longer ramp-up periods for enterprise sales personnel as compared to other sales personnel.
|
|
•
|
the expenditure of significant financial and product development resources in efforts to analyze, correct, eliminate or work around errors or defects or to address and eliminate vulnerabilities;
|
|
•
|
the loss of existing or potential end-customers or channel partners;
|
|
•
|
delayed or lost revenue;
|
|
•
|
delay or failure to attain market acceptance;
|
|
•
|
negative publicity and harm to our reputation; and
|
|
•
|
litigation, regulatory inquiries or investigations that may be costly and harm our reputation and, in some instances, subject us to potential liability that is not contractually limited.
|
|
•
|
a potential inability to obtain an adequate supply of required parts or components when required;
|
|
•
|
financial or other difficulties faced by our suppliers;
|
|
•
|
infringement or misappropriation of our intellectual property;
|
|
•
|
price increases;
|
|
•
|
failure of a component to meet environmental or other regulatory requirements;
|
|
•
|
failure to meet delivery obligations in a timely fashion; and
|
|
•
|
failure in component quality.
|
|
•
|
public sector budgetary cycles;
|
|
•
|
funding authorizations and requirements unique to government agencies, with funding or purchasing reductions or delays adversely affecting public sector demand for our products;
|
|
•
|
geopolitical matters; and
|
|
•
|
rules and regulations applicable to certain government sales, including GSA regulations.
|
|
•
|
the mix of earnings in countries with differing statutory tax rates or withholding taxes;
|
|
•
|
changes in the valuation of our deferred tax assets and liabilities;
|
|
•
|
transfer pricing adjustments;
|
|
•
|
an increase in non-deductible expenses for tax purposes, including certain stock-based compensation expense, write-offs of acquired in-process research and development and impairment of goodwill;
|
|
•
|
tax costs related to intercompany realignments;
|
|
•
|
tax assessments resulting from income tax audits or any related tax interest or penalties that could significantly affect our provision for income taxes for the period in which the settlement takes place;
|
|
•
|
changes in accounting principles;
|
|
•
|
court decisions, tax rulings and interpretations of tax laws, and regulations by international, federal or local governmental authorities; or
|
|
•
|
changes in tax laws and regulations.
|
|
•
|
delays in releasing our new products or enhancements to the market;
|
|
•
|
failure to accurately predict market demand in terms of product functionality and to supply products that meet this demand in a timely fashion;
|
|
•
|
failure of our sales force and partners to focus on selling new products;
|
|
•
|
inability to interoperate effectively with the networks or applications of our prospective end-customers;
|
|
•
|
inability to protect against new types of attacks or techniques used by hackers;
|
|
•
|
actual or perceived defects, vulnerabilities, errors or failures;
|
|
•
|
negative publicity about their performance or effectiveness;
|
|
•
|
introduction or anticipated introduction of competing products by our competitors;
|
|
•
|
poor business conditions for our end-customers, causing them to delay IT purchases;
|
|
•
|
changes to the regulatory requirements around security; and
|
|
•
|
reluctance of customers to purchase products incorporating open source software.
|
|
•
|
greater name recognition and longer operating histories;
|
|
•
|
larger sales and marketing budgets and resources;
|
|
•
|
broader distribution and established relationships with distribution partners and end-customers;
|
|
•
|
access to larger customer bases;
|
|
•
|
greater customer support resources;
|
|
•
|
greater resources to make acquisitions;
|
|
•
|
lower labor and development costs; and
|
|
•
|
substantially greater financial, technical and other resources.
|
|
•
|
authorizing “blank check” preferred stock, which could be issued by the board without stockholder approval and may contain voting, liquidation, dividend and other rights superior to our common stock;
|
|
•
|
limiting the liability of, and providing indemnification to, our directors and officers;
|
|
•
|
limiting the ability of our stockholders to call and bring business before special meetings;
|
|
•
|
requiring advance notice of stockholder proposals for business to be conducted at meetings of our stockholders and for nominations of candidates for election to our board of directors;
|
|
•
|
providing that certain litigation matters may only be brought against us in state or federal courts in the State of Delaware;
|
|
•
|
controlling the procedures for the conduct and scheduling of board and stockholder meetings; and
|
|
•
|
providing the board of directors with the express power to postpone previously scheduled annual meetings and to cancel previously scheduled special meetings.
|
|
ITEM 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
31.1
*
|
|
Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
*
|
|
Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1
*
|
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
FORTINET, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ Ken Xie
|
|
|
|
Ken Xie, Chief Executive Officer and Chairman
|
|
|
|
(Duly Authorized Officer and Principal Executive Officer)
|
|
|
FORTINET, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ Keith Jensen
|
|
|
|
Keith Jensen, Chief Financial Officer
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer and Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|