These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|||||
|
|
|||||
|
|
|
|||||||
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|||||||
|
|
|
|||||||
|
(Address of principal executive offices)
|
(Zip Code)
|
|||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
| Large accelerated filer | ☐ | Accelerated filer | o | |||||||||||
|
|
x | Smaller reporting company |
|
|||||||||||
| Emerging growth company |
|
|||||||||||||
|
PART I.
FINANCIAL INFORMATION
|
||||||||
| Item 1. | ||||||||
|
September 30, 2024 and December 31, 2023
|
||||||||
|
Three and nine months ended September 30, 2024 and 2023
|
||||||||
|
Three and nine months ended September 30, 2024 and 2023
|
||||||||
|
Three and nine months ended September 30, 2024 and 2023
|
||||||||
|
Nine months ended September 30, 2024 and 2023
|
||||||||
|
PART II.
OTHER INFORMATION
|
||||||||
|
Item
1A.
|
||||||||
|
Item 5.
|
Other Information
|
|||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Accounts receivable and unbilled services, net |
|
|
|||||||||
| Prepaid expenses and other |
|
|
|||||||||
| Current assets of discontinued operations |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Property, plant and equipment, net |
|
|
|||||||||
| Goodwill, net |
|
|
|||||||||
| Intangible assets, net |
|
|
|||||||||
| Deferred income taxes |
|
|
|||||||||
| Other assets, net |
|
|
|||||||||
| Long-term assets of discontinued operations |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ |
|
$ |
|
|||||||
| Accrued expenses and other current liabilities |
|
|
|||||||||
| Unearned revenue |
|
|
|||||||||
| Current portion of long-term debt |
|
|
|||||||||
| Short-term operating lease liabilities |
|
|
|||||||||
| Current liabilities of discontinued operations |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Long-term debt, less current portion |
|
|
|||||||||
| Operating lease liabilities |
|
|
|||||||||
| Deferred income taxes and other tax liabilities |
|
|
|||||||||
| Other liabilities |
|
|
|||||||||
| Long-term liabilities of discontinued operations |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
| Commitments and contingent liabilities (Note 8) |
|
|
|||||||||
| Equity | |||||||||||
|
Common stock,
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
| Accumulated deficit |
(
|
(
|
|||||||||
| Accumulated other comprehensive loss |
(
|
(
|
|||||||||
| Total equity |
|
|
|||||||||
| Total liabilities and equity | $ |
|
$ |
|
|||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Costs and expenses: | |||||||||||||||||||||||
|
Direct costs, exclusive of depreciation and amortization (including costs incurred from related parties of $
|
|
|
|
|
|||||||||||||||||||
| Selling, general and administrative expenses, exclusive of depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| Restructuring and other charges |
|
|
|
|
|||||||||||||||||||
| Total costs and expenses |
|
|
|
|
|||||||||||||||||||
| Operating income (loss) |
(
|
|
(
|
|
|||||||||||||||||||
| Other income (expense): | |||||||||||||||||||||||
| Interest expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Foreign exchange loss |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Other, net |
|
|
|
|
|||||||||||||||||||
| Income (loss) from continuing operations before income taxes |
(
|
(
|
(
|
|
|||||||||||||||||||
| Income tax (benefit) expense |
(
|
(
|
(
|
|
|||||||||||||||||||
| Income (loss) from continuing operations |
(
|
(
|
(
|
|
|||||||||||||||||||
| Income (loss) from discontinued operations, net of tax |
(
|
|
(
|
|
|||||||||||||||||||
| Net income (loss) | $ |
(
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||
|
Earnings (loss) per common share
|
|||||||||||||||||||||||
| Basic earnings (loss) per share from continuing operations | $ |
(
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||
| Basic earnings (loss) per share from discontinued operations |
(
|
|
(
|
|
|||||||||||||||||||
| Basic earnings (loss) per share | $ |
(
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||
| Diluted earnings (loss) per share from continuing operations | $ |
(
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||
| Diluted earnings (loss) per share from discontinued operations |
(
|
|
(
|
|
|||||||||||||||||||
| Diluted earnings (loss) per share | $ |
(
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Net income (loss) | $ |
(
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||
| Foreign currency translation adjustments |
|
(
|
|
(
|
|||||||||||||||||||
| Net benefit plan adjustments |
|
|
|
|
|||||||||||||||||||
| Unrealized gain (loss) on derivative instruments |
(
|
|
(
|
|
|||||||||||||||||||
| Other comprehensive income (loss) before tax |
|
(
|
|
(
|
|||||||||||||||||||
| Provision (benefit) for income tax related to items of comprehensive income |
|
(
|
|
(
|
|||||||||||||||||||
| Other comprehensive income (loss), net of tax |
|
(
|
|
(
|
|||||||||||||||||||
|
Comprehensive income (loss)
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||
| Common Stock | ||||||||||||||||||||||||||||||||||||||
| Shares | Amounts | Additional Paid-in Capital | Former Parent Investment | Accumulated Deficit |
Accumulated
Other Comprehensive Loss |
Total
Equity |
||||||||||||||||||||||||||||||||
| Balance at December 31, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||
| Net loss | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||
| Other comprehensive loss, net of tax | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||||
| Stock compensation | — | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||||
|
Issuance of common stock
|
|
— | — | — | — | — | — | |||||||||||||||||||||||||||||||
|
Net share settlement tax payments from issuance of stock to employees
|
— | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||||
| Other | — | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||||
| Balance at March 31, 2024 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||
| Net loss | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||
| Other comprehensive loss, net of tax | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||||
| Stock compensation | — | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||||
| Issuance of common stock |
|
— | — | — | — | — | — | |||||||||||||||||||||||||||||||
| Balance at June 30, 2024 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||
|
Net loss
|
— | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||
|
Other comprehensive loss, net of tax
|
— | — | — | — | — |
|
|
|||||||||||||||||||||||||||||||
|
Stock compensation
|
— | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||||
|
Issuance of common stock under employee stock plans
|
|
— | — | — | — | — | — | |||||||||||||||||||||||||||||||
|
Net share settlement tax payments from issuance of stock to employees
|
— | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||||
| Balance at September 30, 2024 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||
| Common Stock | ||||||||||||||||||||||||||||||||||||||
| Shares | Amounts | Additional Paid-in Capital | Former Parent Investment | Accumulated Deficit |
Accumulated
Other Comprehensive Loss |
Total
Equity |
||||||||||||||||||||||||||||||||
| Balance at December 31, 2022 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||
|
Net income
|
— | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||
| Other comprehensive income, net of tax | — | — | — | — | — |
|
|
|||||||||||||||||||||||||||||||
|
Net transfers from Former Parent
|
— | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||
| Balance at March 31, 2023 |
|
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||
|
Net income
|
— | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||
| Other comprehensive income, net of tax | — | — | — | — | — |
|
|
|||||||||||||||||||||||||||||||
| Special payment to Former Parent | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||
|
Net transfers to Former Parent
|
— | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||
| Reclassification of Former Parent investment to additional paid-in capital | — | — |
|
(
|
— | — |
|
|||||||||||||||||||||||||||||||
| Issuance of common stock |
|
|
— | — | — | — |
|
|||||||||||||||||||||||||||||||
| Balance at June 30, 2023 |
|
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||
|
Net loss
|
— | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||
|
Other comprehensive loss, net of tax
|
— | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||||
| Stock compensation | — | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||||
| Balance at September 30, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||
| Nine Months Ended September 30, | ||||||||||||||
| 2024 | 2023 | |||||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||||
| Net income (loss) | $ |
(
|
$ |
|
||||||||||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||||||||
| Depreciation and amortization |
|
|
||||||||||||
| Stock compensation |
|
|
||||||||||||
| Credit loss expense |
|
|
||||||||||||
| Operating lease right-of-use asset expense |
|
|
||||||||||||
| Operating lease right-of-use asset impairment |
|
|
||||||||||||
| Goodwill and other asset impairments |
|
|
||||||||||||
| Deferred income taxes |
(
|
(
|
||||||||||||
| Loss on sale of business |
|
|
||||||||||||
| Write-off of debt issuance costs |
|
|
||||||||||||
| Other, net |
|
|
||||||||||||
| Changes in assets and liabilities: | ||||||||||||||
|
Decrease (Increase) in accounts receivable and unbilled services, net
|
|
(
|
||||||||||||
|
(Increase) decrease in prepaid expenses and other
|
(
|
|
||||||||||||
|
Increase in accounts payable
|
|
|
||||||||||||
|
Increase (decrease) in deferred revenue
|
|
(
|
||||||||||||
|
Decrease in accrued expenses and other
|
(
|
(
|
||||||||||||
| Net cash provided by operating activities |
|
|
||||||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||
| Capital expenditures |
(
|
(
|
||||||||||||
| Proceeds from sale of business, net |
|
|
||||||||||||
| Proceeds from sale of assets |
|
|
||||||||||||
| Net cash provided by (used for) investing activities |
|
(
|
||||||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||
| Proceeds from revolving credit facilities |
|
|
||||||||||||
| Payments on revolving credit facilities |
(
|
(
|
||||||||||||
| Proceeds from term loans |
|
|
||||||||||||
| Proceeds from issuance of senior notes |
|
|
||||||||||||
| Debt issuance costs |
|
(
|
||||||||||||
| Principal payments of long-term debt |
(
|
(
|
||||||||||||
| Payments for taxes related to net share settlement of stock awards |
(
|
|
||||||||||||
| Special payment to Former Parent |
|
(
|
||||||||||||
| Net transfers to Former Parent |
|
(
|
||||||||||||
| Net cash used for financing activities |
(
|
(
|
||||||||||||
| Effect of exchange rate changes on cash and cash equivalents |
(
|
(
|
||||||||||||
| Net change in cash and cash equivalents |
(
|
(
|
||||||||||||
| Cash and cash equivalents at beginning of period |
|
|
||||||||||||
| Cash and cash equivalents at end of period | $ |
|
$ |
|
||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Costs and expenses: | |||||||||||||||||||||||
| Direct costs, exclusive of depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| Selling, general and administrative expenses, exclusive of depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| Long-lived and goodwill asset impairments |
|
|
|
|
|||||||||||||||||||
| Restructuring and other charges |
|
|
|
|
|||||||||||||||||||
| Total costs and expenses |
|
|
|
|
|||||||||||||||||||
| Operating income (loss) |
|
|
(
|
|
|||||||||||||||||||
| Other expense: | |||||||||||||||||||||||
| Foreign exchange gain (loss) |
|
|
|
(
|
|||||||||||||||||||
| Loss on sale of a business |
|
|
(
|
|
|||||||||||||||||||
| Other, net |
|
|
|
(
|
|||||||||||||||||||
| Income (loss) from discontinued operations before income taxes |
|
|
(
|
|
|||||||||||||||||||
| Income tax expense |
|
|
|
|
|||||||||||||||||||
| Income (loss) from discontinued operations, net of tax | $ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Gain (loss) from operations of discontinued component | $ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| Loss on disposal of discontinued operations |
|
|
(
|
|
|||||||||||||||||||
| Gain (loss) on discontinued operations | $ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
|
December 31,
2023 |
|||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ |
|
|||||||||
| Accounts receivable and unbilled services, net |
|
||||||||||
| Prepaid expenses and other |
|
||||||||||
| Total current assets |
|
||||||||||
| Property, plant and equipment, net |
|
||||||||||
| Goodwill, net |
|
||||||||||
| Intangible assets, net |
|
||||||||||
| Other assets, net |
|
||||||||||
| Total assets of discontinued operations | $ |
|
|||||||||
| LIABILITIES | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ |
|
|||||||||
| Accrued expenses and other current liabilities |
|
||||||||||
| Unearned revenue |
|
||||||||||
| Short-term operating lease liabilities |
|
||||||||||
| Total current liabilities |
|
||||||||||
| Operating lease liabilities |
|
||||||||||
| Other liabilities |
|
||||||||||
| Total liabilities of discontinued operations | $ |
|
|||||||||
| Nine months ended September 30, | |||||||||||
| 2024 | 2023 | ||||||||||
| Depreciation and amortization | $ |
|
$ |
|
|||||||
| Goodwill impairment |
|
|
|||||||||
| Loss on sale of business |
|
|
|||||||||
| Capital expenditures |
|
|
|||||||||
| Three Months Ended September 30, 2024 | Three Months Ended September 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||
| North America | Europe | Other | Total | North America | Europe | Other | Total | ||||||||||||||||||||||||||||||||||||||||
|
Revenues
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||
| Nine Months Ended September 30, 2024 | Nine Months Ended September 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||
| North America | Europe | Other | Total | North America | Europe | Other | Total | ||||||||||||||||||||||||||||||||||||||||
|
Revenues
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Sales commission assets | $ |
|
$ |
|
|||||||
| Deferred contract costs |
|
|
|||||||||
| Total | $ |
|
$ |
|
|||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Accounts receivable | $ |
|
$ |
|
|||||||
| Unbilled services |
|
|
|||||||||
| Less: allowance for credit losses |
(
|
(
|
|||||||||
| Total | $ |
|
$ |
|
|||||||
| Unearned revenue | $ |
|
$ |
|
|||||||
| Accounts Receivable | |||||
| Allowance for credit losses as of December, 2023 | $ |
|
|||
| Credit loss expense |
|
||||
| Write-offs |
(
|
||||
| Foreign currency impact |
(
|
||||
| Allowance for credit losses as of September 30, 2024 | $ |
|
|||
| Severance and Other Employee Costs | Facility Costs | Total | |||||||||||||||
| Balance as of December 31, 2023 | $ |
|
$ |
|
$ |
|
|||||||||||
| Restructuring charges |
|
|
|
||||||||||||||
| Reduction of prior restructuring accruals |
(
|
(
|
(
|
||||||||||||||
| Cash payments and other adjustments |
(
|
(
|
(
|
||||||||||||||
| Balance as of September 30, 2024 | $ |
|
$ |
|
$ |
|
|||||||||||
| Severance and Other Employee Costs | Facility Costs | Total | |||||||||||||||
| Balance as of December 31, 2022 | $ |
|
$ |
|
$ |
|
|||||||||||
| Restructuring charges |
|
|
|
||||||||||||||
| Cash payments and other adjustments |
(
|
(
|
(
|
||||||||||||||
| Balance as of September 30, 2023 | $ |
|
$ |
|
$ |
|
|||||||||||
| Three Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | |||||||||||||||||||||||||||||||||||||
|
Earnings
|
Shares
|
Per Share Amount
|
Earnings
|
Shares
|
Per Share Amount
|
|||||||||||||||||||||||||||||||||
|
Basic earnings (loss) from continuing operations per share:
|
||||||||||||||||||||||||||||||||||||||
|
Net earnings (loss)
|
$ |
(
|
|
$ |
(
|
$ |
(
|
|
$ |
(
|
||||||||||||||||||||||||||||
|
Dilutive effect of employee stock options and awards
|
— |
|
— | — |
|
— | ||||||||||||||||||||||||||||||||
|
Net earnings (loss) from continuing operations including impact of dilutive adjustments
|
$ |
(
|
|
$ |
(
|
$ |
(
|
|
$ |
(
|
||||||||||||||||||||||||||||
| Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | |||||||||||||||||||||||||||||||||||||
| Earnings | Shares | Per Share Amount | Earnings | Shares | Per Share Amount | |||||||||||||||||||||||||||||||||
|
Basic earnings (loss) from continuing operations per share:
|
||||||||||||||||||||||||||||||||||||||
|
Net earnings (loss)
|
$ |
(
|
|
$ |
(
|
$ |
|
|
$ |
|
||||||||||||||||||||||||||||
| Dilutive effect of employee stock options and awards | — |
|
— | — |
|
— | ||||||||||||||||||||||||||||||||
| Net earnings (loss) from continuing operations including impact of dilutive adjustments | $ |
(
|
|
$ |
(
|
$ |
|
|
$ |
|
||||||||||||||||||||||||||||
| Three Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | |||||||||||||||||||||||||||||||||||||
|
Earnings
|
Shares
|
Per Share Amount
|
Earnings
|
Shares
|
Per Share Amount
|
|||||||||||||||||||||||||||||||||
|
Basic earnings (loss) from discontinued operations per share:
|
||||||||||||||||||||||||||||||||||||||
|
Net earnings (loss)
|
$ |
(
|
|
$ |
(
|
$ |
|
|
$ |
|
||||||||||||||||||||||||||||
|
Dilutive effect of employee stock options and awards
|
— |
|
— | — |
|
— | ||||||||||||||||||||||||||||||||
|
Net earnings (loss) from discontinued operations including impact of dilutive adjustments
|
$ |
(
|
|
$ |
(
|
$ |
|
|
$ |
|
||||||||||||||||||||||||||||
| Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | |||||||||||||||||||||||||||||||||||||
| Earnings | Shares | Per Share Amount | Earnings | Shares | Per Share Amount | |||||||||||||||||||||||||||||||||
|
Basic earnings (loss) from discontinued operations per share:
|
||||||||||||||||||||||||||||||||||||||
|
Net earnings (loss)
|
$ |
(
|
|
$ |
(
|
$ |
|
|
$ |
|
||||||||||||||||||||||||||||
|
Dilutive effect of employee stock options and awards
|
— |
|
— | — |
|
— | ||||||||||||||||||||||||||||||||
|
Net earnings (loss) from discontinued operations including impact of dilutive adjustments
|
$ |
(
|
|
$ |
(
|
$ |
|
|
$ |
|
||||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Employee stock options and awards |
|
|
|
|
|||||||||||||||||||
| Antidilutive employee stock options and awards excluded based on reporting a net loss for the period |
|
|
|
|
|||||||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Current portion of senior secured term loan A facility due 2028 | $ |
|
$ |
|
|||||||
| Current portion of senior secured term loan B facility due 2030 |
|
|
|||||||||
| Debt issuance discount and fees |
|
(
|
|||||||||
| Total short-term borrowings and current portion of long-term debt | $ |
|
$ |
|
|||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
|
|
$ |
|
$ |
|
|||||||
| Senior secured term loan A due 2028 |
|
|
|||||||||
| Senior secured term loan B due 2030 |
|
|
|||||||||
| Debt issuance discount and fees |
(
|
(
|
|||||||||
| Total long-term debt | $ |
|
$ |
|
|||||||
| Fair Value of Derivatives At | |||||||||||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
| Balance Sheet Classification | Asset | Liability | Asset | Liability | |||||||||||||||||||
| Derivatives designated as hedging instruments: | |||||||||||||||||||||||
|
Interest rate swaps
|
Accrued expenses and other | $ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||
| Other liabilities |
|
(
|
|
(
|
|||||||||||||||||||
| Derivatives not designated as hedging instruments: | |||||||||||||||||||||||
| Foreign currency forward contracts | Prepaid expenses and other | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||
| Other current liabilities |
|
(
|
|
|
|||||||||||||||||||
| Pre-Tax Gain (Loss) Included in Other Comprehensive Income | ||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| Interest rate swaps | $ |
(
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Amounts Reclassified from Other Comprehensive Loss into Earnings | |||||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||
| Statement of Operations Classification | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||
| Deferred gain (loss) reclassified into earnings | Interest expense | $ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||
| Gain (Loss) on Derivatives Recognized in Earnings | |||||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||
| Statement of Operations Classification | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||
| Foreign currency forward contracts | Foreign exchange gain (loss) | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
| Foreign Currency Translation Adjustments | Net Benefit Plan Adjustments | Unrealized Gain (Loss) on Derivative Instruments | Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||||||||
| Balance at December 31, 2023 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||
| Current quarter foreign exchange adjustments |
(
|
— | — |
(
|
||||||||||||||||||||||
| Unrealized gain on derivative instrument | — | — |
|
|
||||||||||||||||||||||
| Amounts reclassified from other accumulated income (loss) | — | — |
(
|
(
|
||||||||||||||||||||||
| Tax effect of adjustments | — | — |
(
|
(
|
||||||||||||||||||||||
| Balance at March 31, 2024 |
(
|
(
|
|
(
|
||||||||||||||||||||||
| Current quarter foreign exchange adjustments |
(
|
— | — |
(
|
||||||||||||||||||||||
| Unrealized gain on derivative instrument | — | — |
|
|
||||||||||||||||||||||
| Amounts reclassified from other accumulated income (loss) | — | — |
(
|
(
|
||||||||||||||||||||||
| Tax effect of adjustments | — | — |
(
|
(
|
||||||||||||||||||||||
| Balance at June 30, 2024 |
(
|
(
|
|
(
|
||||||||||||||||||||||
| Current quarter foreign exchange adjustments |
|
— | — |
|
||||||||||||||||||||||
| Unrealized gain on derivative instrument | — | — |
(
|
(
|
||||||||||||||||||||||
| Amounts reclassified from other accumulated income (loss) | — | — |
(
|
(
|
||||||||||||||||||||||
| Tax effect of adjustments | — | — |
|
|
||||||||||||||||||||||
| Balance at September 30, 2024 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||
| Foreign Currency Translation Adjustments | Net Benefit Plan Adjustments | Unrealized Gain (Loss) on Derivative Instruments | Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||||||||
| Balance at December 31, 2022 | $ |
(
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||
| Current quarter foreign exchange adjustments |
|
— | — |
|
||||||||||||||||||||||
| Tax effect of adjustments |
|
|
|
|
||||||||||||||||||||||
| Balance at March 31, 2023 |
(
|
(
|
|
(
|
||||||||||||||||||||||
| Current quarter foreign exchange adjustments |
|
— | — |
|
||||||||||||||||||||||
| Net benefit plan adjustments | — |
|
— |
|
||||||||||||||||||||||
| Tax effect of adjustments |
|
|
|
|
||||||||||||||||||||||
| Balance at June 30, 2023 |
(
|
(
|
|
(
|
||||||||||||||||||||||
| Current quarter foreign exchange adjustments |
(
|
— | — |
(
|
||||||||||||||||||||||
| Unrealized gain on derivative instrument | — | — |
|
|
||||||||||||||||||||||
| Tax effect of adjustments | — | — |
(
|
(
|
||||||||||||||||||||||
| Balance at September 30, 2023 | $ |
(
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Direct costs | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Selling, general and administrative expenses |
|
|
|
|
|||||||||||||||||||
| Total stock compensation expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Income tax benefits | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Three Months Ended September 30, 2023
|
Nine Months Ended September 30, 2023
|
||||||||||||||||
| Direct costs | $ |
|
$ |
|
|||||||||||||
| Selling, general and administrative expenses |
|
|
|||||||||||||||
| Restructuring and other charges |
|
|
|||||||||||||||
| Foreign exchange gain (loss) |
|
|
|||||||||||||||
| Corporate and other allocations | $ |
|
$ |
|
|||||||||||||
|
Three Months Ended September 30, 2023
|
Nine Months Ended September 30, 2023
|
|||||||||||||
| Special Payment to Former Parent | $ |
|
$ |
(
|
||||||||||
| General financing activities |
|
(
|
||||||||||||
| Corporate allocations |
|
|
||||||||||||
| Stock compensation expense |
|
|
||||||||||||
| Total net transfers (to) from Former Parent | $ |
|
$ |
(
|
||||||||||
| Nine Months Ended September 30, | |||||||||||
| 2024 | 2023 | ||||||||||
| Supplemental schedule of cash flow information: | |||||||||||
| Cash paid during period for: | |||||||||||
| Interest | $ |
|
$ |
|
|||||||
| Income taxes, net of refunds |
|
|
|||||||||
| Disclosure of non-cash investing activities: | |||||||||||
| Change in accrued property, plant and equipment |
(
|
(
|
|||||||||
| Fair value of contingent consideration related to the sale of assets |
|
|
|||||||||
| Disclosure of non-cash transfers to (from) Parent: | |||||||||||
| Change in right-of-use lease assets |
|
|
|||||||||
| Change in property, plant and equipment, net |
|
(
|
|||||||||
| As of December 31, 2023 | |||||||||||||||||||||||||||||||||||
| As Previously Reported | Adjustments | As Restated | Discontinued Operations Reclassifications | As Restated and Reclassified | |||||||||||||||||||||||||||||||
| ASSETS | |||||||||||||||||||||||||||||||||||
| Current assets: | |||||||||||||||||||||||||||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||
| Accounts receivable and unbilled services, net |
|
(
|
|
(
|
|
||||||||||||||||||||||||||||||
| Prepaid expenses and other |
|
|
|
(
|
|
||||||||||||||||||||||||||||||
| Current assets held for sale from discontinued operations |
|
|
|
|
|
||||||||||||||||||||||||||||||
| Total current assets |
|
(
|
|
|
|
||||||||||||||||||||||||||||||
| Property, plant and equipment, net |
|
(
|
|
(
|
|
||||||||||||||||||||||||||||||
| Goodwill, net |
|
(
|
|
(
|
|
||||||||||||||||||||||||||||||
| Intangible assets, net |
|
|
|
(
|
|
||||||||||||||||||||||||||||||
| Deferred income taxes |
|
|
|
|
|
||||||||||||||||||||||||||||||
| Other assets, net |
|
(
|
|
(
|
|
||||||||||||||||||||||||||||||
| Long-term assets held for sale from discontinued operations |
|
|
|
|
|
||||||||||||||||||||||||||||||
| Total assets | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||
| LIABILITIES AND EQUITY | |||||||||||||||||||||||||||||||||||
| Current liabilities: | |||||||||||||||||||||||||||||||||||
| Accounts payable | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||
| Accrued expenses and other current liabilities |
|
(
|
|
(
|
|
||||||||||||||||||||||||||||||
| Unearned revenue |
|
|
|
(
|
|
||||||||||||||||||||||||||||||
| Current portion of long-term debt |
|
|
|
|
|
||||||||||||||||||||||||||||||
| Short-term operating lease liabilities |
|
|
|
(
|
|
||||||||||||||||||||||||||||||
| Current liabilities held for sale from discontinued operations |
|
|
|
|
|
||||||||||||||||||||||||||||||
| Total current liabilities |
|
|
|
|
|
||||||||||||||||||||||||||||||
| Long-term debt, less current portion |
|
|
|
|
|
||||||||||||||||||||||||||||||
| Operating lease liabilities |
|
|
|
(
|
|
||||||||||||||||||||||||||||||
| Deferred income taxes and other tax liabilities |
|
(
|
|
|
|
||||||||||||||||||||||||||||||
| Other liabilities |
|
(
|
|
(
|
|
||||||||||||||||||||||||||||||
| Long-term liabilities held for sale from discontinued operations |
|
|
|
|
|
||||||||||||||||||||||||||||||
| Total liabilities |
|
|
|
|
|
||||||||||||||||||||||||||||||
| Commitments and contingent liabilities |
|
|
|
|
|
||||||||||||||||||||||||||||||
| Equity | |||||||||||||||||||||||||||||||||||
| Former parent investment |
|
|
|
|
|
||||||||||||||||||||||||||||||
| Common stock |
|
|
|
|
|
||||||||||||||||||||||||||||||
| Additional paid-in capital |
|
(
|
|
|
|
||||||||||||||||||||||||||||||
| Accumulated deficit |
(
|
(
|
(
|
|
(
|
||||||||||||||||||||||||||||||
| Accumulated other comprehensive loss |
(
|
|
(
|
|
(
|
||||||||||||||||||||||||||||||
| Total equity |
|
(
|
|
|
|
||||||||||||||||||||||||||||||
| Total liabilities and equity | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||
| Three Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||
| As Previously Reported | Adjustments | As Restated | Discontinued Operations Reclassifications | Change in Basis of Presentation | As Restated and Reclassified | ||||||||||||||||||||||||||||||
| Revenues | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Costs and expenses: | |||||||||||||||||||||||||||||||||||
| Direct costs, exclusive of depreciation and amortization |
|
|
|
(
|
(
|
|
|||||||||||||||||||||||||||||
| Selling, general and administrative expenses, exclusive of depreciation and amortization |
|
(
|
|
(
|
|
|
|||||||||||||||||||||||||||||
| Depreciation and amortization |
|
|
|
(
|
|
|
|||||||||||||||||||||||||||||
| Restructuring and other charges |
|
|
|
(
|
|
|
|||||||||||||||||||||||||||||
| Total costs and expenses |
|
|
|
(
|
|
|
|||||||||||||||||||||||||||||
| Operating income (loss) |
|
(
|
|
(
|
|
|
|||||||||||||||||||||||||||||
| Other income (expense): | |||||||||||||||||||||||||||||||||||
| Interest expense |
(
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||
| Foreign exchange gain (loss) |
(
|
(
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Other, net |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Income (loss) before income taxes |
(
|
(
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||
|
Income tax (benefit) expense
|
(
|
(
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Net loss | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||||||
| Earnings (loss) per common share: | |||||||||||||||||||||||||||||||||||
| Basic - continuing operations | $ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||||||||
| Basic - discontinued operations |
|
|
|
||||||||||||||||||||||||||||||||
| Basic | $ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||||||||
| Diluted - continuing operations | $ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||||||||
| Diluted - discontinued operations |
|
|
|
||||||||||||||||||||||||||||||||
| Diluted | $ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||||||||
| Nine Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||
| As Previously Reported | Adjustments | As Restated | Discontinued Operations Reclassifications | Change in Basis of Presentation | As Restated and Reclassified | ||||||||||||||||||||||||||||||
| Revenues | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Costs and expenses: | |||||||||||||||||||||||||||||||||||
| Direct costs, exclusive of depreciation and amortization |
|
|
|
(
|
(
|
|
|||||||||||||||||||||||||||||
| Selling, general and administrative expenses, exclusive of depreciation and amortization |
|
(
|
|
(
|
|
|
|||||||||||||||||||||||||||||
| Depreciation and amortization |
|
|
|
(
|
|
|
|||||||||||||||||||||||||||||
| Restructuring and other charges |
|
|
|
(
|
|
|
|||||||||||||||||||||||||||||
| Total costs and expenses |
|
|
|
(
|
|
|
|||||||||||||||||||||||||||||
| Operating income (loss) |
|
(
|
|
(
|
|
|
|||||||||||||||||||||||||||||
| Other income (expense): | |||||||||||||||||||||||||||||||||||
| Interest expense |
(
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||
| Foreign exchange gain (loss) |
(
|
(
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||
| Other, net |
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Income (loss) before income taxes |
|
(
|
|
(
|
|
|
|||||||||||||||||||||||||||||
|
Income tax (benefit) expense
|
|
(
|
|
(
|
|
|
|||||||||||||||||||||||||||||
| Net income | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Earnings per common share: | |||||||||||||||||||||||||||||||||||
| Basic - continuing operations | $ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
| Basic - discontinued operations |
|
|
|
||||||||||||||||||||||||||||||||
| Basic | $ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
| Diluted - continuing operations | $ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
| Diluted - discontinued operations |
|
|
|
||||||||||||||||||||||||||||||||
| Diluted | $ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
| Three Months Ended September 30, 2023 | |||||||||||||||||
| As Previously Reported | Adjustments | As Restated | |||||||||||||||
| Net loss | $ |
(
|
$ |
(
|
$ |
(
|
|||||||||||
| Foreign currency translation adjustments |
(
|
|
(
|
||||||||||||||
| Unrealized gain on derivative instruments |
|
|
|
||||||||||||||
| Other comprehensive loss, before tax |
(
|
|
(
|
||||||||||||||
|
Income tax expense related to items of comprehensive loss
|
(
|
|
(
|
||||||||||||||
| Other comprehensive loss, net of tax |
(
|
|
(
|
||||||||||||||
| Comprehensive loss | $ |
(
|
$ |
(
|
$ |
(
|
|||||||||||
| Nine Months Ended September 30, 2023 | |||||||||||||||||
| As Previously Reported | Adjustments | As Restated | |||||||||||||||
| Net income | $ |
|
$ |
(
|
$ |
|
|||||||||||
| Foreign currency translation adjustments |
(
|
|
(
|
||||||||||||||
| Net benefit plan adjustments |
|
|
|
||||||||||||||
| Unrealized gain on derivative instruments |
|
|
|
||||||||||||||
| Other comprehensive loss, before tax |
(
|
|
(
|
||||||||||||||
| Income tax expense related to items of comprehensive loss |
(
|
|
(
|
||||||||||||||
| Other comprehensive loss, net of tax |
(
|
|
(
|
||||||||||||||
| Comprehensive income | $ |
|
$ |
(
|
$ |
|
|||||||||||
| Common Stock | ||||||||||||||||||||||||||||||||||||||
| Shares | Amounts | Additional Paid-in Capital | Former Parent Investment | Accumulated Deficit |
Accumulated
Other Comprehensive Loss |
Total
Equity |
||||||||||||||||||||||||||||||||
| Previously reported | ||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2022 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||
| Net income | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||
| Other comprehensive income, net of tax | — | — | — | — | — |
|
|
|||||||||||||||||||||||||||||||
| Net transfers from Former Parent | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||
| Balance at March 31, 2023 |
|
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||
| Net income | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||
| Other comprehensive income, net of tax | — | — | — | — | — |
|
|
|||||||||||||||||||||||||||||||
| Special payment to Former Parent | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||
| Net transfers to Former Parent | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||
| Reclassification of Former Parent investment to additional paid-in capital | — | — |
|
(
|
— | — |
|
|||||||||||||||||||||||||||||||
| Issuance of common stock |
|
|
— | — | — | — |
|
|||||||||||||||||||||||||||||||
| Balance at June 30, 2023 |
|
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||
| Net loss | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||
| Other comprehensive loss, net of tax | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||||
| Stock compensation | — | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||||
| Balance at September 30, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||
| Adjustments | ||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2022 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||||||||||||
| Net income | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||
| Other comprehensive income, net of tax | — | — | — | — | — |
|
|
|||||||||||||||||||||||||||||||
| Net transfers from Former Parent | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||
| Balance at March 31, 2023 |
|
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||
| Net income | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||
| Other comprehensive income, net of tax | — | — | — | — | — |
|
|
|||||||||||||||||||||||||||||||
| Net transfers to Former Parent | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||
| Reclassification of Former Parent investment to additional paid-in capital | — | — |
(
|
|
— | — |
|
|||||||||||||||||||||||||||||||
| Balance at June 30, 2023 |
|
|
(
|
|
|
|
(
|
|||||||||||||||||||||||||||||||
| Net loss | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||
| Other comprehensive loss, net of tax | — | — | — | — | — |
|
|
|||||||||||||||||||||||||||||||
| Balance at September 30, 2023 |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||||||||
| Common Stock | ||||||||||||||||||||||||||||||||||||||
| Shares | Amounts | Additional Paid-in Capital | Former Parent Investment | Accumulated Deficit |
Accumulated
Other Comprehensive Loss |
Total
Equity |
||||||||||||||||||||||||||||||||
| As Restated | ||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2022 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||
| Net income | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||
| Other comprehensive income, net of tax | — | — | — | — | — |
|
|
|||||||||||||||||||||||||||||||
| Net transfers from Former Parent | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||
| Balance at March 31, 2023 |
|
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||
| Net income | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||
| Other comprehensive income, net of tax | — | — | — | — | — |
|
|
|||||||||||||||||||||||||||||||
| Special payment to Former Parent | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||
| Net transfers to Former Parent | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||
| Reclassification of Former Parent investment to additional paid-in capital | — | — |
|
(
|
— | — |
|
|||||||||||||||||||||||||||||||
| Issuance of common stock |
|
|
— | — | — | — |
|
|||||||||||||||||||||||||||||||
| Balance at June 30, 2023 |
|
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||
| Net loss | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||
| Other comprehensive loss, net of tax | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||||
| Stock compensation | — | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||||
| Balance at September 30, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||
| Nine Months Ended September 30, 2023 | ||||||||||||||||||||||||||||||||
| As Previously Reported | Adjustments | As Restated | ||||||||||||||||||||||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||||||||||||||||||||||
| Net income | $ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||
| Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||||||||||||||||||||||||||||
| Depreciation and amortization |
|
|
|
|||||||||||||||||||||||||||||
| Stock compensation |
|
|
|
|||||||||||||||||||||||||||||
| Operating lease right-of-use asset expense |
|
|
|
|||||||||||||||||||||||||||||
| Goodwill and other asset impairments |
|
|
|
|||||||||||||||||||||||||||||
| Deferred income taxes |
(
|
(
|
(
|
|||||||||||||||||||||||||||||
| Other, net |
|
|
|
|||||||||||||||||||||||||||||
| Change in assets and liabilities (net of effects of acquisitions): | ||||||||||||||||||||||||||||||||
| Increase in accounts receivable and unbilled services, net |
(
|
|
(
|
|||||||||||||||||||||||||||||
|
Decrease in prepaid expenses and other
|
(
|
|
|
|||||||||||||||||||||||||||||
| Increase in accounts payable |
|
(
|
|
|||||||||||||||||||||||||||||
| Decrease in deferred revenue |
(
|
|
(
|
|||||||||||||||||||||||||||||
| Decrease in accrued expenses and other |
(
|
(
|
(
|
|||||||||||||||||||||||||||||
| Net cash provided by operating activities |
|
(
|
|
|||||||||||||||||||||||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||||||||||||||||||||
| Capital expenditures |
(
|
|
(
|
|||||||||||||||||||||||||||||
| Proceeds from sale of assets |
|
|
|
|||||||||||||||||||||||||||||
| Net cash used for investing activities |
(
|
|
(
|
|||||||||||||||||||||||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||||||||||||||||||||
| Proceeds from revolving credit facilities |
|
|
|
|||||||||||||||||||||||||||||
| Payments on revolving credit facilities |
(
|
|
(
|
|||||||||||||||||||||||||||||
| Proceeds from term loans |
|
|
|
|||||||||||||||||||||||||||||
| Proceeds from issuance of senior notes |
|
|
|
|||||||||||||||||||||||||||||
| Debt issuance costs |
(
|
|
(
|
|||||||||||||||||||||||||||||
| Principal payments of long-term debt |
(
|
|
(
|
|||||||||||||||||||||||||||||
| Special payment to Former Parent |
(
|
|
(
|
|||||||||||||||||||||||||||||
| Net transfers from Parent |
(
|
|
(
|
|||||||||||||||||||||||||||||
| Net cash used for financing activities |
(
|
|
(
|
|||||||||||||||||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents |
(
|
|
(
|
|||||||||||||||||||||||||||||
| Net change in cash and cash equivalents |
(
|
(
|
(
|
|||||||||||||||||||||||||||||
| Cash and cash equivalents at beginning of period |
|
(
|
|
|||||||||||||||||||||||||||||
| Cash and cash equivalents at end of period | $ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
| 2024 | 2023 |
Change
|
2024 | 2023 |
Change
|
||||||||||||||||||||||||||||||
|
Revenues
|
$ | 674.9 | $ | 713.8 | (5.4) | % | $ | 1,999.4 | $ | 2,132.8 | (6.3) | % | |||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
| 2024 | 2023 |
Change
|
2024 | 2023 |
Change
|
||||||||||||||||||||||||||||||
|
Direct costs
|
$ | 526.6 | $ | 563.8 | (6.6) | % | $ | 1,606.1 | $ | 1,674.0 | (4.1) | % | |||||||||||||||||||||||
|
Direct costs as a % of revenues
|
78.0 | % | 79.0 | % | 80.3 | % | 78.5 | % | |||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
| 2024 | 2023 |
Change
|
2024 | 2023 |
Change
|
||||||||||||||||||||||||||||||
|
Selling, general and administrative expenses
|
$ | 136.3 | $ | 106.8 | 27.6 | % | $ | 412.6 | $ | 321.4 | 28.4 | % | |||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
| 2024 | 2023 |
Change
|
2024 | 2023 |
Change
|
||||||||||||||||||||||||||||||
|
Depreciation expense
|
$ | 6.0 | $ | 7.6 | (21.1) | % | $ | 18.9 | $ | 21.5 | (12.1) | % | |||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
| 2024 | 2023 |
Change
|
2024 | 2023 |
Change
|
||||||||||||||||||||||||||||||
|
Amortization of intangibles and other assets
|
$ | 15.2 | $ | 15.2 | — | % | $ | 45.6 | $ | 45.6 | — | % | |||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
| 2024 | 2023 |
Change
|
2024 | 2023 |
Change
|
||||||||||||||||||||||||||||||
|
Restructuring and other charges
|
$ | 8.8 | $ | 10.1 | (12.9) | % | $ | 22.5 | $ | 14.3 | 57.3 | % | |||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
| 2024 | 2023 |
Change
|
2024 | 2023 |
Change
|
||||||||||||||||||||||||||||||
|
Interest expense
|
$ | 22.4 | $ | 34.6 | (35.3) | % | $ | 101.9 | $ | 35.2 | 189.5 | % | |||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
| 2024 | 2023 |
Change
|
2024 | 2023 |
Change
|
||||||||||||||||||||||||||||||
|
Foreign exchange gain (loss)
|
$ | (0.2) | $ | (1.2) | (83.3) | % | $ | (7.0) | $ | (1.2) | 483.3 | % | |||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
| 2024 | 2023 | Change | 2024 | 2023 | Change | ||||||||||||||||||||||||||||||
| Other, net | $ | 4.8 | $ | 3.6 | 33.3 | % | $ | 15.1 | $ | 4.6 | 228.3 | % | |||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
|
Income tax (benefit) expense
|
$ | (17.3) | $ | (5.8) | $ | (2.5) | $ | 7.3 | |||||||||||||||
|
Income tax (benefit) expense as a % of income (loss) before tax
|
48.3 | % | 26.5 | % | 1.2 | % | 30.2 | % | |||||||||||||||
| Nine Months Ended September 30, | |||||||||||
| 2024 | 2023 | ||||||||||
| Net cash provided by operating activities | $ | 245.7 | $ | 150.0 | |||||||
| Net cash provided by (used for) investing activities | 248.1 | (22.8) | |||||||||
| Net cash used for financing activities | (496.7) | (133.1) | |||||||||
| Effect of exchange rate changes on cash and cash equivalents | (0.4) | (0.7) | |||||||||
|
Net change in cash and cash equivalents
|
$ | (3.3) | $ | (6.6) | |||||||
| INCORPORATED BY REFERENCE | ||||||||||||||||||||||||||||||||||||||
| EXHIBIT NO. | DESCRIPTION | Filed Herewith | FORM | File No. | Exhibit | Filing Date | ||||||||||||||||||||||||||||||||
| X | ||||||||||||||||||||||||||||||||||||||
| X | ||||||||||||||||||||||||||||||||||||||
| X | ||||||||||||||||||||||||||||||||||||||
| X | ||||||||||||||||||||||||||||||||||||||
| X | ||||||||||||||||||||||||||||||||||||||
| X | ||||||||||||||||||||||||||||||||||||||
| X | ||||||||||||||||||||||||||||||||||||||
| 101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | X | ||||||||||||||||||||||||||||||||||||
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document. | X | ||||||||||||||||||||||||||||||||||||
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | X | ||||||||||||||||||||||||||||||||||||
| 101.DEF | Inline XBRL Taxonomy Extension Definition Document. | X | ||||||||||||||||||||||||||||||||||||
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | X | ||||||||||||||||||||||||||||||||||||
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | X | ||||||||||||||||||||||||||||||||||||
| 104 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL Instance document included in Exhibit 101. | X | ||||||||||||||||||||||||||||||||||||
| By: | /s/ JILL McCONNELL | |||||||
| Name: | Jill McConnell | |||||||
| Title: | Chief Financial Officer | |||||||
| (On behalf of the Registrant and as Principal Financial Officer) | ||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|