These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2017
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
|
|
Commission File Number 1-37654
|
|
|
Delaware
|
|
47-5654583
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
|
|
6920 Seaway Blvd
Everett, WA
|
|
98203
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange On Which Registered
|
|
Common Stock $.01 par value
|
|
New York Stock Exchange
|
|
Large accelerated filer
x
|
|
|
|
Accelerated filer
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
¨
|
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
¨
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
¨
|
|
|
|
|
Page
|
|
Information Relating to Forward-looking Statements
|
|
||
|
|
|
|
|
|
Part 1.
|
|
|
|
|
|
Item 1.
|
||
|
|
Item 1A.
|
||
|
|
Item 1B.
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
|
|
||
|
Part 2.
|
|
|
|
|
|
Item 5.
|
||
|
|
Item 6.
|
||
|
|
Item 7.
|
||
|
|
Item 7A.
|
||
|
|
Item 8.
|
||
|
|
Item 9.
|
||
|
|
Item 9A.
|
||
|
|
Item 9B.
|
||
|
Part 3.
|
|
|
|
|
|
Item 10.
|
||
|
|
Item 11.
|
||
|
|
Item 12.
|
||
|
|
Item 13.
|
||
|
|
Item 14.
|
||
|
Part 4.
|
|
|
|
|
|
Item 15.
|
||
|
|
Item 16.
|
||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Professional Instrumentation
|
47
|
%
|
|
46
|
%
|
|
48
|
%
|
|
Industrial Technologies
|
53
|
%
|
|
54
|
%
|
|
52
|
%
|
|
|
2017
|
|
2016
|
||||
|
Professional Instrumentation
|
$
|
662
|
|
|
$
|
566
|
|
|
Industrial Technologies
|
671
|
|
|
632
|
|
||
|
Total
|
$
|
1,333
|
|
|
$
|
1,198
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Professional Instrumentation
|
$
|
238
|
|
|
$
|
229
|
|
|
$
|
232
|
|
|
Industrial Technologies
|
168
|
|
|
156
|
|
|
146
|
|
|||
|
Total
|
$
|
406
|
|
|
$
|
385
|
|
|
$
|
378
|
|
|
•
|
the International Traffic in Arms Regulations administered by the U.S. Department of State, Directorate of Defense Trade Controls, which, among other things, impose license requirements on the export from the United States of defense articles and defense services listed on the United States Munitions List;
|
|
•
|
the Export Administration Regulations administered by the U.S. Department of Commerce, Bureau of Industry and Security, which, among other things, impose licensing requirements on the export, in-country transfer and re-export of certain dual-use goods, technology and software (which are items that have both commercial and military or proliferation applications);
|
|
•
|
the regulations administered by the U.S. Department of Treasury, Office of Foreign Assets Control, which implement economic sanctions imposed against designated countries, governments and persons based on United States foreign policy and national security considerations; and
|
|
•
|
the import regulations administered by U.S. Customs and Border Protection.
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Professional Instrumentation
|
52
|
%
|
|
52
|
%
|
|
51
|
%
|
|
Industrial Technologies
|
39
|
%
|
|
37
|
%
|
|
39
|
%
|
|
Total
|
45
|
%
|
|
44
|
%
|
|
45
|
%
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Professional Instrumentation
|
16
|
%
|
|
21
|
%
|
|
21
|
%
|
|
Industrial Technologies
|
32
|
%
|
|
22
|
%
|
|
25
|
%
|
|
Total
|
22
|
%
|
|
21
|
%
|
|
23
|
%
|
|
•
|
reducing demand for our products, software and services, limiting the financing available to our customers and suppliers, increasing order cancellations and resulting in longer sales cycles and slower adoption of new technologies;
|
|
•
|
increasing the difficulty in collecting accounts receivable and the risk of excess and obsolete inventories;
|
|
•
|
increasing price competition in our served markets;
|
|
•
|
supply interruptions, which could disrupt our ability to produce our products;
|
|
•
|
increasing the risk of impairment of goodwill and other long-lived assets, and the risk that we may not be able to fully recover the value of other assets such as real estate and tax assets; and
|
|
•
|
increasing the risk that counterparties to our contractual arrangements will become insolvent or otherwise unable to fulfill their contractual obligations which, in addition to increasing the risks identified above, could result in preference actions against us.
|
|
•
|
correctly identify customer needs and preferences and predict future needs and preferences;
|
|
•
|
allocate our research and development funding to products and services with higher growth prospects;
|
|
•
|
anticipate and respond to our competitors’ development of new products and services and technological innovations;
|
|
•
|
differentiate our offerings from our competitors’ offerings and avoid commoditization;
|
|
•
|
innovate and develop new technologies and applications, and acquire or obtain rights to third-party technologies that may have valuable applications in our served markets;
|
|
•
|
obtain adequate intellectual property rights with respect to key technologies before our competitors do;
|
|
•
|
successfully commercialize new technologies in a timely manner, price them competitively and cost-effectively manufacture and deliver sufficient volumes of new products of appropriate quality on time; and
|
|
•
|
stimulate customer demand for and convince customers to adopt new technologies.
|
|
•
|
any acquired business, technology, service or product could under-perform relative to our expectations and the price that we paid for it, or not perform in accordance with our anticipated timetable;
|
|
•
|
we may incur or assume significant debt in connection with our acquisitions or strategic relationships;
|
|
•
|
acquisitions or strategic relationships could cause our financial results to differ from our own or the investment community’s expectations in any given period, or over the long-term;
|
|
•
|
pre-closing and post-closing earnings charges could adversely impact operating results in any given period, and the impact may be substantially different from period to period;
|
|
•
|
acquisitions or strategic relationships could create demands on our management, operational resources and financial and internal control systems that we are unable to effectively address;
|
|
•
|
we could experience difficulty in integrating personnel, operations and financial and other controls and systems and retaining key employees and customers;
|
|
•
|
we may be unable to achieve cost savings or other synergies anticipated in connection with an acquisition or strategic relationship;
|
|
•
|
we may assume by acquisition or strategic relationship unknown liabilities, known contingent liabilities that become realized, known liabilities that prove greater than anticipated, internal control deficiencies or exposure to regulatory sanctions resulting from the acquired company’s activities. The realization of any of these liabilities or deficiencies may
|
|
•
|
in connection with acquisitions, we may enter into post-closing financial arrangements such as purchase price adjustments, earn-out obligations and indemnification obligations, which may have unpredictable financial results;
|
|
•
|
in connection with acquisitions, we have recorded significant goodwill and other intangible assets on our balance sheet. If we are not able to realize the value of these assets, we may be required to incur charges relating to the impairment of these assets; and
|
|
•
|
we may have interests that diverge from those of strategic partners and we may not be able to direct the management and operations of the strategic relationship in the manner we believe is most appropriate, exposing us to additional risk.
|
|
•
|
we are required to comply with various import laws and export control and economic sanctions laws, which may affect our transactions with certain customers, business partners and other persons and dealings between our employees and subsidiaries. In certain circumstances, export control and economic sanctions regulations may prohibit the export of certain products, services and technologies. In other circumstances, we may be required to obtain an export license before exporting the controlled item. Compliance with the various import laws that apply to our businesses can restrict our access to, and increase the cost of obtaining, certain products and at times can interrupt our supply of imported inventory;
|
|
•
|
we also have agreements to sell products and services to government entities and are subject to various statutes and regulations that apply to companies doing business with government entities. The laws governing government contracts differ from the laws governing private contracts. For example, many government contracts contain pricing and other terms and conditions that are not applicable to private contracts. Our agreements with government entities may be subject to termination, reduction or modification at the convenience of the government or in the event of changes in government requirements, reductions in federal spending and other factors, and we may underestimate our costs of performing under the contract. Government contracts that have been awarded to us following a bid process could become the subject of a bid protest by a losing bidder, which could result in loss of the contract. We are also subject to investigation and audit for compliance with the requirements governing government contracts; and
|
|
•
|
we are also required to comply with increasingly complex and changing data privacy regulations in multiple jurisdictions that regulate the collection, use, protection and transfer of personal data, including the transfer of personal data between or among countries. Many of these foreign data privacy regulations (including the General Data Protection Regulation effective in the European Union in May 2018) are more stringent than those in the U.S. We may also face audits or investigations by one or more domestic or foreign government agencies relating to our compliance with these regulations. An adverse outcome under any such investigation or audit could subject us to fines or other penalties. That or other circumstances related to our collection, use and transfer of personal data could cause a loss of reputation in the market and/or adversely affect our business and financial position.
|
|
•
|
interruption in the transportation of materials to us and finished goods to our customers;
|
|
•
|
differences in terms of sale, including payment terms;
|
|
•
|
local product preferences and product requirements;
|
|
•
|
changes in a country’s or region’s political or economic conditions, including changes in relationship with the United States;
|
|
•
|
trade protection measures, embargoes and import or export restrictions and requirements;
|
|
•
|
unexpected changes in laws or regulatory requirements, including negative changes in tax laws;
|
|
•
|
limitations on ownership and on repatriation of earnings and cash;
|
|
•
|
the potential for nationalization of enterprises;
|
|
•
|
limitations on legal rights and our ability to enforce such rights;
|
|
•
|
difficulty in staffing and managing widespread operations;
|
|
•
|
differing labor regulations;
|
|
•
|
difficulties in implementing restructuring actions on a timely or comprehensive basis; and
|
|
•
|
differing protection of intellectual property.
|
|
•
|
requiring us to dedicate significant cash flow from operations to the payment of principal and interest on our debt, which would reduce the funds we have available for other purposes, such as acquisitions;
|
|
•
|
making it more difficult for us to satisfy our obligations with respect to our debt;
|
|
•
|
placing us at a competitive disadvantage compared to our competitors that are not as highly leveraged;
|
|
•
|
limiting our ability to borrow additional funds;
|
|
•
|
reducing our flexibility in planning for or reacting to changes in our business and market conditions;
|
|
•
|
exposing us to interest rate risk since a portion of our debt obligations are at variable rates; and
|
|
•
|
resulting in an event of default if we fail to satisfy our obligations under our debt or fail to comply with the financial or restrictive covenants contained in our debt instruments, which event of default could result in all of our debt becoming immediately due and payable and could permit certain of our lenders to foreclose on our assets securing such debt.
|
|
•
|
the inability of our shareholders to call a special meeting;
|
|
•
|
the inability of our shareholders to act by written consent;
|
|
•
|
rules regarding how shareholders may present proposals or nominate directors for election at shareholder meetings;
|
|
•
|
the right of the Board to issue preferred stock without shareholder approval;
|
|
•
|
the ability of our directors, and not shareholders, to fill vacancies (including those resulting from an enlargement of the Board) on the Board; and
|
|
•
|
the requirement that the affirmative vote of shareholders holding at least 80% of our voting stock is required to amend our amended and restated bylaws and certain provisions in our amended and restated certificate of incorporation.
|
|
•
|
was insolvent;
|
|
•
|
was rendered insolvent by reason of the Separation;
|
|
•
|
had remaining assets constituting unreasonably small capital; or
|
|
•
|
intended to incur, or believed it would incur, debts beyond its ability to pay these debts as they matured,
|
|
Name
|
|
Age
|
|
Position
|
|
Officer Since
|
|
James A. Lico
|
|
52
|
|
President and Chief Executive Officer
|
|
2016
|
|
Patrick J. Byrne
|
|
57
|
|
Senior Vice President
|
|
2016
|
|
Martin Gafinowitz
|
|
59
|
|
Senior Vice President
|
|
2016
|
|
Barbara B. Hulit
|
|
51
|
|
Senior Vice President
|
|
2016
|
|
Charles E. McLaughlin
|
|
56
|
|
Senior Vice President – Chief Financial Officer
|
|
2016
|
|
Patrick K. Murphy
|
|
56
|
|
Senior Vice President
|
|
2016
|
|
William W. Pringle
|
|
50
|
|
Senior Vice President
|
|
2016
|
|
Raj Ratnakar
|
|
50
|
|
Vice President – Strategic Development
|
|
2016
|
|
Jonathan L. Schwarz
|
|
46
|
|
Vice President – Corporate Development
|
|
2016
|
|
Peter C. Underwood
|
|
48
|
|
Senior Vice President – General Counsel and Secretary
|
|
2016
|
|
Stacey A. Walker
|
|
47
|
|
Senior Vice President – Human Resources
|
|
2016
|
|
Emily A. Weaver
|
|
46
|
|
Vice President – Chief Accounting Officer
|
|
2016
|
|
|
2017
|
||||||||||
|
|
High
|
|
Low
|
|
Dividends Per Share
|
||||||
|
First quarter
|
$
|
60.41
|
|
|
$
|
52.99
|
|
|
$
|
0.07
|
|
|
Second quarter
|
$
|
65.21
|
|
|
$
|
59.54
|
|
|
$
|
0.07
|
|
|
Third quarter
|
$
|
71.07
|
|
|
$
|
62.05
|
|
|
$
|
0.07
|
|
|
Fourth quarter
|
$
|
75.69
|
|
|
$
|
70.01
|
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
||||||
|
|
2016
|
||||||||||
|
|
High
|
|
Low
|
|
Dividends Per Share
|
||||||
|
Third quarter
|
$
|
54.34
|
|
|
$
|
46.29
|
|
|
$
|
0.07
|
|
|
Fourth quarter
|
$
|
56.24
|
|
|
$
|
46.81
|
|
|
$
|
0.07
|
|
|
|
As of and for the Year Ended December 31
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Sales
|
$
|
6,656.0
|
|
|
$
|
6,224.3
|
|
|
$
|
6,178.8
|
|
|
$
|
6,337.2
|
|
|
$
|
5,961.9
|
|
|
Operating profit
|
1,354.9
|
|
|
1,246.0
|
|
|
1,269.7
|
|
|
1,245.3
|
|
|
1,143.2
|
|
|||||
|
Earnings before income taxes
|
1,284.2
|
|
|
1,197.0
|
|
|
1,269.7
|
|
|
1,279.2
|
|
(a)
|
1,143.2
|
|
|||||
|
Net earnings
|
1,044.5
|
|
|
872.3
|
|
|
863.8
|
|
|
883.4
|
|
(a)
|
830.9
|
|
|||||
|
Net earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
3.01
|
|
|
2.52
|
|
|
2.50
|
|
|
2.56
|
|
|
2.41
|
|
|||||
|
Diluted
|
2.96
|
|
|
2.51
|
|
|
2.50
|
|
|
2.56
|
|
|
2.41
|
|
|||||
|
Dividends declared and paid per share
|
0.28
|
|
|
0.14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total assets
|
10,500.6
|
|
|
8,189.8
|
|
|
7,210.6
|
|
|
7,355.6
|
|
|
7,240.1
|
|
|||||
|
Total long-term debt
|
$
|
4,056.2
|
|
|
$
|
3,358.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(a)
Includes $34 million ($26 million after-tax or $0.08 per diluted share) gain on sale of our electric vehicle systems (“EVS”)/hybrid product line.
|
|||||||||||||||||||
|
•
|
Basis of Presentation
|
|
•
|
Overview
|
|
•
|
Results of Operations
|
|
•
|
Financial Instruments and Risk Management
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Critical Accounting Estimates
|
|
•
|
New Accounting Standards
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||
|
Total revenue growth (GAAP)
|
6.9
|
%
|
|
0.7
|
%
|
|
Existing businesses (Non-GAAP)
|
4.5
|
%
|
|
1.0
|
%
|
|
Acquisitions
(a)
(Non-GAAP)
|
2.1
|
%
|
|
0.7
|
%
|
|
Currency exchange rates (Non-GAAP)
|
0.3
|
%
|
|
(1.0
|
)%
|
|
|
|
|
|||
|
(a)
Includes the impact from both acquisitions and the Separation
|
|
|
|||
|
•
|
Higher 2017 sales volumes,
incremental year-over-year cost savings associated with restructuring and productivity improvement initiatives
,
lower year-over-year intangible asset amortization due to certain intangible assets, primarily in our Professional Instrumentation segment, being fully amortized
, costs associated with various growth investments made in 2016 and changes in currency exchange rates, net of the incremental year-over-year costs associated with various product development and sales and marketing growth investments and increased general and administrative costs required to operate as a stand-alone public company: 110 basis points
|
|
•
|
Acquisition-related transaction costs and acquisition-related restructuring: 30 basis points
|
|
•
|
The incremental year-over-year net dilutive effect of acquired businesses: 40 basis points
|
|
•
|
The incremental year-over-year costs associated with various product development, sales and marketing growth investments and increased general and administrative costs required to operate as a stand-alone public company and higher year-over-year costs associated with restructuring actions and changes in currency exchange rates, net of higher 2016 sales volumes, the incremental year-over-year cost savings associated with the restructuring actions and continuing productivity improvement initiatives taken in 2015 and 2016, and the incrementally favorable impact of the impairment of certain trade names used in the Industrial Technologies segment in 2015 and 2016: 40 basis points
|
|
•
|
The incremental net dilutive effect of acquired businesses: 10 basis points.
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Professional Instrumentation
|
$
|
3,139.1
|
|
|
$
|
2,891.6
|
|
|
$
|
2,974.2
|
|
|
Industrial Technologies
|
3,516.9
|
|
|
3,332.7
|
|
|
3,204.6
|
|
|||
|
Total
|
$
|
6,656.0
|
|
|
$
|
6,224.3
|
|
|
$
|
6,178.8
|
|
|
|
For the Year Ended December 31
|
||||||||||
|
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Sales
|
$
|
3,139.1
|
|
|
$
|
2,891.6
|
|
|
$
|
2,974.2
|
|
|
Operating profit
|
709.7
|
|
|
642.3
|
|
|
694.8
|
|
|||
|
Depreciation
|
41.9
|
|
|
35.6
|
|
|
35.2
|
|
|||
|
Amortization
|
40.1
|
|
|
63.8
|
|
|
68.3
|
|
|||
|
Operating profit as a % of sales
|
22.6
|
%
|
|
22.2
|
%
|
|
23.4
|
%
|
|||
|
Depreciation as a % of sales
|
1.3
|
%
|
|
1.2
|
%
|
|
1.2
|
%
|
|||
|
Amortization as a % of sales
|
1.3
|
%
|
|
2.2
|
%
|
|
2.3
|
%
|
|||
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||
|
Total revenue growth (GAAP)
|
8.6
|
%
|
|
(2.8
|
)%
|
|
Existing businesses (Non-GAAP)
|
5.5
|
%
|
|
(2.2
|
)%
|
|
Acquisitions
(a)
(Non-GAAP)
|
3.0
|
%
|
|
0.4
|
%
|
|
Currency exchange rates (Non-GAAP)
|
0.1
|
%
|
|
(1.0
|
)%
|
|
|
|
|
|
||
|
(a)
Includes the impact from both acquisitions and the Separation
|
|
|
|
||
|
•
|
Higher 2017 sales volumes,
incremental year-over-year cost savings associated with restructuring and productivity improvement initiatives
, lower year-over-year intangible asset amortization due to certain intangible assets being fully amortized and changes in currency exchange rates, net of incremental year-over-year costs associated with various product development and sales and marketing growth investments, the positive impact in 2016 of a transition services agreement related to a disposition made by Danaher prior to the Separation and incremental year-over-year bad debt charges: 190 basis points
|
|
•
|
Acquisition-related transaction costs and acquisition-related restructuring: 70 basis points
|
|
•
|
The incremental year-over-year net dilutive effect of acquired businesses: 80 basis points
|
|
•
|
Lower 2016 sales volumes (offset by price increases), increased costs associated with various product development and sales and marketing growth investments and changes in currency exchange rates, net of incremental year-over-year cost savings associated with restructuring and productivity improvement initiatives and the impact of lower amortization related to acquired intangible assets: 90 basis points
|
|
•
|
The incremental net dilutive effect in 2016 of acquired businesses: 30 basis points.
|
|
|
For the Year Ended December 31
|
||||||||||
|
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Sales
|
$
|
3,516.9
|
|
|
$
|
3,332.7
|
|
|
$
|
3,204.6
|
|
|
Operating profit
|
718.7
|
|
|
667.4
|
|
|
617.2
|
|
|||
|
Depreciation
|
60.9
|
|
|
53.8
|
|
|
52.9
|
|
|||
|
Amortization
|
25.2
|
|
|
21.9
|
|
|
20.5
|
|
|||
|
Operating profit as a % of sales
|
20.4
|
%
|
|
20.0
|
%
|
|
19.3
|
%
|
|||
|
Depreciation as a % of sales
|
1.7
|
%
|
|
1.6
|
%
|
|
1.7
|
%
|
|||
|
Amortization as a % of sales
|
0.7
|
%
|
|
0.7
|
%
|
|
0.6
|
%
|
|||
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||
|
Total revenue growth (GAAP)
|
5.5
|
%
|
|
4.0
|
%
|
|
Existing businesses (Non-GAAP)
|
3.6
|
%
|
|
4.1
|
%
|
|
Acquisitions
(a)
(Non-GAAP)
|
1.5
|
%
|
|
0.9
|
%
|
|
Currency exchange rates (Non-GAAP)
|
0.4
|
%
|
|
(1.0
|
)%
|
|
|
|
|
|
||
|
(a)
Includes the impact from acquisitions, divestitures, and the Separation
|
|
|
|
||
|
•
|
Higher
2017
sales volumes,
incremental year-over-year cost savings associated with restructuring and productivity improvement initiatives
, costs associated with various growth investments made in 2016 and changes in currency exchange rates, partially offset by incremental year-over-year costs associated with various product development and sales and marketing growth investments: 60 basis points
|
|
•
|
The incremental year-over-year net dilutive effect of acquired businesses: 20 basis points
|
|
•
|
Higher 2016 sales volumes, pricing improvements, incremental year-over-year cost savings associated with restructuring and productivity improvement initiatives and the incrementally favorable impact of the impairment of certain tradenames used in the segment in 2015 and 2016, net of costs associated with various growth investments, product development and sales and marketing growth investments, higher year-over-year costs associated with restructuring actions and changes in currency exchange rates: 65 basis points
|
|
•
|
The incremental net accretive effect in 2016 of acquired businesses: 5 basis points
|
|
|
For the Year Ended December 31
|
||||||||||
|
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Sales
|
$
|
6,656.0
|
|
|
$
|
6,224.3
|
|
|
$
|
6,178.8
|
|
|
Cost of sales
|
(3,357.5
|
)
|
|
(3,191.5
|
)
|
|
(3,178.8
|
)
|
|||
|
Gross profit
|
3,298.5
|
|
|
3,032.8
|
|
|
3,000.0
|
|
|||
|
Gross profit margin
|
49.6
|
%
|
|
48.7
|
%
|
|
48.6
|
%
|
|||
|
|
For the Year Ended December 31
|
||||||||||
|
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Sales
|
$
|
6,656.0
|
|
|
$
|
6,224.3
|
|
|
$
|
6,178.8
|
|
|
Sales, general and administrative (“SG&A”) expenses
|
1,537.6
|
|
|
1,402.0
|
|
|
1,352.6
|
|
|||
|
Research and development (“R&D”) expenses
|
406.0
|
|
|
384.8
|
|
|
377.7
|
|
|||
|
SG&A as a % of sales
|
23.1
|
%
|
|
22.5
|
%
|
|
21.9
|
%
|
|||
|
R&D as a % of sales
|
6.1
|
%
|
|
6.2
|
%
|
|
6.1
|
%
|
|||
|
•
|
Entered into a credit agreement with a syndicate of banks providing for a three-year
$500 million
senior term facility that expires on June 16, 2019 (the “Term Facility”) and a five-year
$1.5 billion
Revolving Credit Facility that expires on June 16, 2021. We borrowed the entire
$500 million
of loans under the Term Facility;
|
|
•
|
Completed the private placement of $2.5 billion of senior unsecured notes in multiple series with maturity dates ranging from June 15, 2019 to June 15, 2046 (collectively, the “Private Notes”); and
|
|
•
|
Established U.S. dollar and Euro-denominated commercial paper programs (collectively the “Commercial Paper Programs”) supported by the Revolving Credit Facility.
|
|
|
Year Ended December 31,
|
||||||||||
|
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net cash provided by operating activities
|
$
|
1,176.4
|
|
|
$
|
1,136.9
|
|
|
$
|
1,009.0
|
|
|
|
|
|
|
|
|
||||||
|
Cash paid for acquisitions
|
$
|
(1,556.6
|
)
|
|
$
|
(190.1
|
)
|
|
$
|
(37.1
|
)
|
|
Payments for additions to property, plant and equipment
|
(136.1
|
)
|
|
(129.6
|
)
|
|
(120.1
|
)
|
|||
|
Proceeds from sale of real property
|
21.5
|
|
|
9.0
|
|
|
2.3
|
|
|||
|
All other investing activities
|
1.5
|
|
|
(0.1
|
)
|
|
(19.2
|
)
|
|||
|
Net cash used in investing activities
|
$
|
(1,669.7
|
)
|
|
$
|
(310.8
|
)
|
|
$
|
(174.1
|
)
|
|
|
|
|
|
|
|
||||||
|
Net proceeds from borrowings (maturities of 90 days or less)
|
$
|
557.6
|
|
|
$
|
375.2
|
|
|
$
|
—
|
|
|
Proceeds from borrowings (maturities longer than 90 days)
|
125.9
|
|
|
2,978.1
|
|
|
—
|
|
|||
|
Payment of dividends
|
(97.2
|
)
|
|
(48.4
|
)
|
|
—
|
|
|||
|
Cash dividend paid to Former Parent
|
—
|
|
|
(3,000.0
|
)
|
|
—
|
|
|||
|
Net transfers to Former Parent
|
—
|
|
|
(301.4
|
)
|
|
(834.9
|
)
|
|||
|
All other financing activities
|
13.4
|
|
|
0.3
|
|
|
—
|
|
|||
|
Net cash provided by (used in) financing activities
|
$
|
599.7
|
|
|
$
|
3.8
|
|
|
$
|
(834.9
|
)
|
|
•
|
2017
operating cash flows benefited from
higher
net earnings as compared to
2016
. Net earnings for
2017
benefited from a year-over-year
increase
in operating profits of
$109 million
, a $15 million non-cash gain from acquisition and an $8 million gain on the sale of property. These were partially offset by a year-over-year
increase
in interest expense and other of
$37 million
primarily associated with debt issued in June 2016 in connection with the Separation. The year-over-year increase in operating profit was not significantly impacted by changes in depreciation and amortization, which are noncash expenses that decrease earnings without a corresponding impact to operating cash flows.
|
|
•
|
The aggregate of accounts receivable, inventories and trade accounts payable
used
$26 million
of operating cash flows during
2017
compared to
providing
$13 million
of cash during
2016
. The amount of cash flow generated from or used by the aggregate of accounts receivable, inventories and trade accounts payable depends upon how effectively we manage the cash conversion cycle, which effectively represents the number of days that elapse from the day we pay for the purchase of raw materials and components to the collection of cash from our customers and can be significantly impacted by the timing of collections and payments in a period.
|
|
•
|
Net earnings includes a benefit of
$70 million
representing our provisional estimate of the impacts of the TCJA. This benefit did not impact cash flows in 2017. In addition, we have provisionally estimated $135 million for the one-time transition tax on cumulative foreign earnings. Under the provisions of the TCJA, companies are permitted to elect to pay this transition tax over an eight-year period without interest. We expect to make that election, which payment will impact our cash flow in the applicable periods. For a discussion of the estimated impact of TCJA to 2017 results, see “—Income Taxes.”
|
|
•
|
2016
operating cash flows benefited from higher net earnings as compared to
2015
.
|
|
•
|
The aggregate of accounts receivable, inventories and trade accounts payable generated $13 million of operating cash flows during
2016
, compared to the $26 million used in operations during
2015
.
|
|
•
|
The aggregate of prepaid expenses and other assets and accrued expenses and other liabilities provided $35 million of operating cash flows during
2016
, compared to the $61 million used in operations during
2015
. The timing of cash payments for income taxes and various employee related liabilities drove the majority of this change.
|
|
($ in millions)
|
Total
|
|
Less than
one year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
Debt and leases:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt obligations
(a)(b)
|
$
|
4,071.0
|
|
|
$
|
—
|
|
|
$
|
800.0
|
|
|
$
|
1,821.0
|
|
|
$
|
1,450.0
|
|
|
Capital lease obligations
(b)
|
3.4
|
|
|
0.1
|
|
|
0.8
|
|
|
0.6
|
|
|
1.9
|
|
|||||
|
Total long-term debt
|
4,074.4
|
|
|
0.1
|
|
|
800.8
|
|
|
1,821.6
|
|
|
1,451.9
|
|
|||||
|
Interest payments on long-term debt and capital lease obligations
(c)
|
982.4
|
|
|
75.2
|
|
|
142.0
|
|
|
112.3
|
|
|
652.9
|
|
|||||
|
Operating lease obligations
(d)
|
152.1
|
|
|
43.2
|
|
|
63.0
|
|
|
25.9
|
|
|
20.0
|
|
|||||
|
Other:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase obligations
(e)
|
351.8
|
|
|
332.0
|
|
|
19.5
|
|
|
0.2
|
|
|
0.1
|
|
|||||
|
Other long-term liabilities reflected on the balance sheet under GAAP
(f)(g)
|
1,033.9
|
|
|
—
|
|
|
119.8
|
|
|
82.5
|
|
|
831.6
|
|
|||||
|
Total
|
$
|
6,594.6
|
|
|
$
|
450.5
|
|
|
$
|
1,145.1
|
|
|
$
|
2,042.5
|
|
|
$
|
2,956.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(a)
As described in Note 9 to the Consolidated and Combined Financial Statements.
|
|||||||||||||||||||
|
(b)
Amounts do not include interest payments. Interest on long-term debt and capital lease obligations is reflected in a separate line in the table.
|
|||||||||||||||||||
|
(c)
Interest payments on long-term debt are projected for future periods using the interest rates in effect as of December 31, 2017. Certain of these projected interest payments may differ in the future based on changes in market interest rates.
|
|||||||||||||||||||
|
(d)
Includes future minimum lease payments for operating leases having initial or remaining noncancelable lease terms in excess of one year. Certain leases require us to pay real estate taxes, insurance, maintenance and other operating expenses associated with the leased premises. These future costs are not included in the schedule above.
|
|||||||||||||||||||
|
(e)
Consist of agreements to purchase goods or services that are enforceable and legally binding on us and that specify all significant terms, including fixed or minimum quantities to be purchased, fixed, minimum or variable price provisions and the approximate timing of the transaction.
|
|||||||||||||||||||
|
(f)
Primarily consist of obligations under product service and warranty policies and allowances, performance and operating cost guarantees, estimated environmental remediation costs, self-insurance and litigation claims, post-retirement benefits, pension benefit obligations, net tax liabilities and deferred compensation obligations. The timing of cash flows associated with these obligations is based upon management’s estimates over the terms of these arrangements and is largely based upon historical experience.
|
|||||||||||||||||||
|
(g)
Includes non-contractual obligations of $71 million of noncurrent gross unrecognized tax benefits. However, the timing of these liabilities is uncertain, and therefore, they have been included in the “more Than 5 Years” column. Also includes our provisional estimate of our obligation under the TCJA for the transition tax on cumulative foreign earnings and profits, which we expect to pay over eight years. Refer to Note 11 to the Consolidated and Combined Financial Statements for additional information on unrecognized tax benefits.
|
|||||||||||||||||||
|
|
Amount of Commitment Expiration per Period
|
||||||||||||||||||
|
($ in millions)
|
Total
|
|
Less Than
One Year
|
|
1-3 Years
|
|
4-5 Years
|
|
More Than
5 Years
|
||||||||||
|
Guarantees
|
$
|
146.0
|
|
|
$
|
82.2
|
|
|
$
|
31.9
|
|
|
$
|
4.4
|
|
|
$
|
27.5
|
|
|
|
As of December 31
|
||||||
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and equivalents
|
$
|
962.1
|
|
|
$
|
803.2
|
|
|
Accounts receivable less allowance for doubtful accounts of $44.1 million and $47.8 million at December 31, 2017 and December 31, 2016, respectively
|
1,143.6
|
|
|
945.4
|
|
||
|
Inventories
|
580.6
|
|
|
544.6
|
|
||
|
Prepaid expenses and other current assets
|
250.5
|
|
|
195.5
|
|
||
|
Total current assets
|
2,936.8
|
|
|
2,488.7
|
|
||
|
Property, plant and equipment, net
|
712.5
|
|
|
547.6
|
|
||
|
Other assets
|
476.8
|
|
|
427.2
|
|
||
|
Goodwill
|
5,098.5
|
|
|
3,979.0
|
|
||
|
Other intangible assets, net
|
1,276.0
|
|
|
747.3
|
|
||
|
Total assets
|
$
|
10,500.6
|
|
|
$
|
8,189.8
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Trade accounts payable
|
$
|
727.5
|
|
|
$
|
666.2
|
|
|
Accrued expenses and other current liabilities
|
874.8
|
|
|
800.3
|
|
||
|
Total current liabilities
|
1,602.3
|
|
|
1,466.5
|
|
||
|
Other long-term liabilities
|
1,033.9
|
|
|
674.3
|
|
||
|
Long-term debt
|
4,056.2
|
|
|
3,358.0
|
|
||
|
Equity:
|
|
|
|
||||
|
Preferred stock: $0.01 par value, 15 million shares authorized; no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock: $0.01 par value, 2.0 billion shares authorized; 348.2 million and 346.0 million issued; 347.8 million and 345.9 million outstanding at December 31, 2017 and December 31, 2016, respectively
|
3.5
|
|
|
3.5
|
|
||
|
Additional paid-in capital
|
2,444.1
|
|
|
2,427.2
|
|
||
|
Retained earnings
|
1,350.3
|
|
|
403.0
|
|
||
|
Accumulated other comprehensive income (loss)
|
(7.6
|
)
|
|
(145.8
|
)
|
||
|
Total Fortive stockholders’ equity
|
3,790.3
|
|
|
2,687.9
|
|
||
|
Noncontrolling interests
|
17.9
|
|
|
3.1
|
|
||
|
Total stockholders’ equity
|
3,808.2
|
|
|
2,691.0
|
|
||
|
Total liabilities and equity
|
$
|
10,500.6
|
|
|
$
|
8,189.8
|
|
|
|
Year Ended December 31
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Sales
|
$
|
6,656.0
|
|
|
$
|
6,224.3
|
|
|
$
|
6,178.8
|
|
|
Cost of sales
|
(3,357.5
|
)
|
|
(3,191.5
|
)
|
|
(3,178.8
|
)
|
|||
|
Gross profit
|
3,298.5
|
|
|
3,032.8
|
|
|
3,000.0
|
|
|||
|
Operating costs:
|
|
|
|
|
|
||||||
|
Selling, general and administrative expenses
|
(1,537.6
|
)
|
|
(1,402.0
|
)
|
|
(1,352.6
|
)
|
|||
|
Research and development expenses
|
(406.0
|
)
|
|
(384.8
|
)
|
|
(377.7
|
)
|
|||
|
Operating profit
|
1,354.9
|
|
|
1,246.0
|
|
|
1,269.7
|
|
|||
|
Non-operating income (expense):
|
|
|
|
|
|
||||||
|
Gain from acquisition
|
15.3
|
|
|
—
|
|
|
—
|
|
|||
|
Interest expense and other
|
(86.0
|
)
|
|
(49.0
|
)
|
|
—
|
|
|||
|
Earnings before income taxes
|
1,284.2
|
|
|
1,197.0
|
|
|
1,269.7
|
|
|||
|
Income taxes
|
(239.7
|
)
|
|
(324.7
|
)
|
|
(405.9
|
)
|
|||
|
Net earnings
|
$
|
1,044.5
|
|
|
$
|
872.3
|
|
|
$
|
863.8
|
|
|
Net earnings per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
3.01
|
|
|
$
|
2.52
|
|
|
$
|
2.50
|
|
|
Diluted
|
$
|
2.96
|
|
|
$
|
2.51
|
|
|
$
|
2.50
|
|
|
Average common stock and common equivalent shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
347.5
|
|
|
345.7
|
|
|
345.2
|
|
|||
|
Diluted
|
352.6
|
|
|
347.3
|
|
|
345.2
|
|
|||
|
|
Year Ended December 31
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net earnings
|
$
|
1,044.5
|
|
|
$
|
872.3
|
|
|
$
|
863.8
|
|
|
Other comprehensive income (loss), net of income taxes:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
136.6
|
|
|
(123.8
|
)
|
|
(131.7
|
)
|
|||
|
Pension adjustments
|
1.6
|
|
|
(7.6
|
)
|
|
17.8
|
|
|||
|
Total other comprehensive income (loss), net of income taxes
|
138.2
|
|
|
(131.4
|
)
|
|
(113.9
|
)
|
|||
|
Comprehensive income
|
$
|
1,182.7
|
|
|
$
|
740.9
|
|
|
$
|
749.9
|
|
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Former Parent’s
Investment, Net
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Noncontrolling
Interests
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|||||||||||||||||||||||
|
Balance, January 1, 2015
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,129.8
|
|
|
99.5
|
|
|
3.2
|
|
||||||
|
Net earnings for the year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
863.8
|
|
|
—
|
|
|
—
|
|
||||||
|
Net transfers to Former Parent
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(834.9
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(113.9
|
)
|
|
—
|
|
||||||
|
Former Parent common stock-based award activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35.2
|
|
|
—
|
|
|
—
|
|
||||||
|
Changes in noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
||||||
|
Balance, December 31, 2015
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,193.9
|
|
|
(14.4
|
)
|
|
3.0
|
|
||||||
|
Net earnings for the year
|
—
|
|
|
—
|
|
|
—
|
|
|
451.4
|
|
|
420.9
|
|
|
—
|
|
|
—
|
|
||||||
|
Recapitalization
|
345.2
|
|
|
3.5
|
|
|
—
|
|
|
—
|
|
|
(3.5
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Cash dividend paid to Former Parent
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,000.0
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Dividends to shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(48.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net transfers to Former Parent
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(301.4
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Noncash adjustments to Former Parent’s investment, net
|
—
|
|
|
—
|
|
|
2,381.3
|
|
|
—
|
|
|
(2,332.3
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(131.4
|
)
|
|
—
|
|
||||||
|
Former Parent common stock-based award activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22.4
|
|
|
—
|
|
|
—
|
|
||||||
|
Fortive common stock-based award activity
|
0.7
|
|
|
—
|
|
|
45.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Changes in noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||||
|
Balance, December 31, 2016
|
345.9
|
|
|
3.5
|
|
|
2,427.2
|
|
|
403.0
|
|
|
—
|
|
|
(145.8
|
)
|
|
3.1
|
|
||||||
|
Net earnings for the year
|
—
|
|
|
—
|
|
|
—
|
|
|
1,044.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Dividends to shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(97.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Separation related adjustments
|
—
|
|
|
—
|
|
|
(50.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
138.2
|
|
|
—
|
|
||||||
|
Fortive common stock-based award activity
|
1.9
|
|
|
—
|
|
|
67.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Changes in noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.8
|
|
||||||
|
Balance, December 31, 2017
|
347.8
|
|
|
$
|
3.5
|
|
|
$
|
2,444.1
|
|
|
$
|
1,350.3
|
|
|
$
|
—
|
|
|
$
|
(7.6
|
)
|
|
$
|
17.9
|
|
|
|
Year Ended December 31
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net earnings
|
$
|
1,044.5
|
|
|
$
|
872.3
|
|
|
$
|
863.8
|
|
|
Noncash items:
|
|
|
|
|
|
||||||
|
Depreciation
|
108.8
|
|
|
90.7
|
|
|
88.1
|
|
|||
|
Amortization
|
65.3
|
|
|
85.7
|
|
|
88.8
|
|
|||
|
Stock-based compensation expense
|
48.6
|
|
|
45.3
|
|
|
35.2
|
|
|||
|
Gain from acquisition
|
(15.3
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gain on sale of real property
|
(8.0
|
)
|
|
—
|
|
|
—
|
|
|||
|
Impairment charge on intangible assets
|
2.3
|
|
|
4.8
|
|
|
12.0
|
|
|||
|
Change in deferred income taxes
|
(78.2
|
)
|
|
(10.0
|
)
|
|
8.0
|
|
|||
|
Change in accounts receivable, net
|
(65.4
|
)
|
|
24.8
|
|
|
(51.8
|
)
|
|||
|
Change in inventories
|
14.3
|
|
|
(28.7
|
)
|
|
(27.7
|
)
|
|||
|
Change in trade accounts payable
|
24.9
|
|
|
17.2
|
|
|
53.6
|
|
|||
|
Change in prepaid expenses and other assets
|
(100.4
|
)
|
|
(16.3
|
)
|
|
(61.3
|
)
|
|||
|
Change in accrued expenses and other liabilities
|
135.0
|
|
|
51.1
|
|
|
0.3
|
|
|||
|
Net cash provided by operating activities
|
1,176.4
|
|
|
1,136.9
|
|
|
1,009.0
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Cash paid for acquisitions
|
(1,556.6
|
)
|
|
(190.1
|
)
|
|
(37.1
|
)
|
|||
|
Payments for additions to property, plant and equipment
|
(136.1
|
)
|
|
(129.6
|
)
|
|
(120.1
|
)
|
|||
|
Proceeds from sale of real property
|
21.5
|
|
|
9.0
|
|
|
2.3
|
|
|||
|
All other investing activities
|
1.5
|
|
|
(0.1
|
)
|
|
(19.2
|
)
|
|||
|
Net cash used in investing activities
|
(1,669.7
|
)
|
|
(310.8
|
)
|
|
(174.1
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Net proceeds from borrowings (maturities of 90 days or less)
|
557.6
|
|
|
375.2
|
|
|
—
|
|
|||
|
Proceeds from borrowings (maturities longer than 90 days)
|
125.9
|
|
|
2,978.1
|
|
|
—
|
|
|||
|
Payment of dividends
|
(97.2
|
)
|
|
(48.4
|
)
|
|
—
|
|
|||
|
Cash dividend paid to Former Parent
|
—
|
|
|
(3,000.0
|
)
|
|
—
|
|
|||
|
Net transfers to Former Parent
|
—
|
|
|
(301.4
|
)
|
|
(834.9
|
)
|
|||
|
All other financing activities
|
13.4
|
|
|
0.3
|
|
|
—
|
|
|||
|
Net cash provided by (used in) financing activities
|
599.7
|
|
|
3.8
|
|
|
(834.9
|
)
|
|||
|
Effect of exchange rate changes on cash and equivalents
|
52.5
|
|
|
(26.7
|
)
|
|
—
|
|
|||
|
Net change in cash and equivalents
|
158.9
|
|
|
803.2
|
|
|
—
|
|
|||
|
Beginning balance of cash and equivalents
|
$
|
803.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Ending balance of cash and equivalents
|
$
|
962.1
|
|
|
$
|
803.2
|
|
|
$
|
—
|
|
|
•
|
The Consolidated Balance Sheets at
December 31, 2017
and
December 31, 2016
consist of our consolidated balances.
|
|
•
|
The Consolidated Statement of Earnings, Statement of Comprehensive Income, Statement of Changes in Equity and Statement of Cash Flows for the year ended
December 31, 2017
consist of our consolidated results.
|
|
•
|
The Consolidated and Combined Statement of Earnings, Statement of Comprehensive Income, Statement of Changes in Equity and Statement of Cash Flows for the year ended
December 31, 2016
consist of our consolidated results for the six months ended
December 31, 2016
and the combined results of the Fortive Businesses for the six months ended
July 1, 2016
.
|
|
•
|
The Consolidated and Combined Statement of Earnings, Statement of Comprehensive Income, Statement of Changes in Equity and Statement of Cash Flows for the year ended
December 31, 2015
consist of the combined activity of the Fortive Businesses.
|
|
Category
|
|
Useful Life
|
|
Buildings
|
|
30 years
|
|
Leased assets and leasehold improvements
|
|
Amortized over the lesser of the economic life of the asset or the term of the lease
|
|
Machinery and equipment
|
|
3 – 10 years
|
|
|
Foreign
currency translation adjustments |
|
Pension & post-
retirement plan benefit adjustments (b) |
|
Total
|
||||||
|
Balance, January 1, 2015
|
$
|
182.9
|
|
|
$
|
(83.4
|
)
|
|
$
|
99.5
|
|
|
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
||||||
|
Increase (decrease)
|
(131.7
|
)
|
|
17.6
|
|
|
(114.1
|
)
|
|||
|
Income tax impact
|
—
|
|
|
(5.0
|
)
|
|
(5.0
|
)
|
|||
|
Other comprehensive income (loss) before reclassifications, net of income taxes
|
(131.7
|
)
|
|
12.6
|
|
|
(119.1
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Increase (decrease)
|
—
|
|
|
6.9
|
|
(a)
|
6.9
|
|
|||
|
Income tax impact
|
—
|
|
|
(1.7
|
)
|
|
(1.7
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss), net of income taxes:
|
—
|
|
|
5.2
|
|
|
5.2
|
|
|||
|
Net current period other comprehensive income (loss):
|
(131.7
|
)
|
|
17.8
|
|
|
(113.9
|
)
|
|||
|
Balance, December 31, 2015
|
51.2
|
|
|
(65.6
|
)
|
|
(14.4
|
)
|
|||
|
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
||||||
|
Increase (decrease)
|
(123.8
|
)
|
|
(13.8
|
)
|
|
(137.6
|
)
|
|||
|
Income tax impact
|
—
|
|
|
2.0
|
|
|
2.0
|
|
|||
|
Other comprehensive income (loss) before reclassifications, net of income taxes
|
(123.8
|
)
|
|
(11.8
|
)
|
|
(135.6
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Increase (decrease)
|
—
|
|
|
5.5
|
|
(a)
|
5.5
|
|
|||
|
Income tax impact
|
—
|
|
|
(1.3
|
)
|
|
(1.3
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss), net of income taxes
|
—
|
|
|
4.2
|
|
|
4.2
|
|
|||
|
Net current period other comprehensive income (loss)
|
(123.8
|
)
|
|
(7.6
|
)
|
|
(131.4
|
)
|
|||
|
Balance, December 31, 2016
|
(72.6
|
)
|
|
(73.2
|
)
|
|
(145.8
|
)
|
|||
|
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
||||||
|
Increase (decrease)
|
136.6
|
|
|
(3.5
|
)
|
|
133.1
|
|
|||
|
Income tax impact
|
—
|
|
|
0.9
|
|
|
0.9
|
|
|||
|
Other comprehensive income (loss) before reclassifications, net of income taxes
|
136.6
|
|
|
(2.6
|
)
|
|
134.0
|
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Increase (decrease)
|
—
|
|
|
5.5
|
|
(a)
|
5.5
|
|
|||
|
Income tax impact
|
—
|
|
|
(1.3
|
)
|
|
(1.3
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss), net of income taxes:
|
—
|
|
|
4.2
|
|
|
4.2
|
|
|||
|
Net current period other comprehensive income (loss):
|
136.6
|
|
|
1.6
|
|
|
138.2
|
|
|||
|
Balance, December 31, 2017
|
$
|
64.0
|
|
|
$
|
(71.6
|
)
|
|
$
|
(7.6
|
)
|
|
|
|
|
|
|
|
||||||
|
(a)
This accumulated other comprehensive income (loss) component is included in the computation of net periodic pension cost (refer to Note 10 for additional details).
|
|||||||||||
|
(b)
Includes balances relating to non-U.S. employee defined benefit plans, supplemental executive retirement plans and other postretirement employee benefit plans.
|
|||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Accounts receivable
|
$
|
103.7
|
|
|
$
|
5.2
|
|
|
$
|
2.8
|
|
|
Inventories
|
37.3
|
|
|
2.2
|
|
|
3.1
|
|
|||
|
Property, plant and equipment
|
137.1
|
|
|
0.6
|
|
|
1.0
|
|
|||
|
Goodwill
|
1,035.2
|
|
|
113.2
|
|
|
21.2
|
|
|||
|
Other intangible assets, primarily customer relationships, trade names and technology
|
587.8
|
|
|
82.7
|
|
|
13.0
|
|
|||
|
Trade accounts payable
|
(18.7
|
)
|
|
(1.5
|
)
|
|
(0.9
|
)
|
|||
|
Other assets and liabilities, net
|
(289.0
|
)
|
|
(12.3
|
)
|
|
(3.1
|
)
|
|||
|
Previously held investment
|
(36.8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash consideration
|
$
|
1,556.6
|
|
|
$
|
190.1
|
|
|
$
|
37.1
|
|
|
|
Landauer
|
|
Others
|
|
Total
|
||||||
|
Accounts receivable
|
$
|
31.2
|
|
|
$
|
72.5
|
|
|
$
|
103.7
|
|
|
Inventories
|
5.0
|
|
|
32.3
|
|
|
37.3
|
|
|||
|
Property, plant and equipment
|
23.1
|
|
|
114.0
|
|
|
137.1
|
|
|||
|
Goodwill
|
514.4
|
|
|
520.8
|
|
|
1,035.2
|
|
|||
|
Other intangible assets, primarily customer relationships, trade names and technology
|
293.0
|
|
|
294.8
|
|
|
587.8
|
|
|||
|
Trade accounts payable
|
(3.1
|
)
|
|
(15.6
|
)
|
|
(18.7
|
)
|
|||
|
Other assets and liabilities, net
|
(106.9
|
)
|
|
(182.1
|
)
|
|
(289.0
|
)
|
|||
|
Previously held investment
|
—
|
|
|
(36.8
|
)
|
|
(36.8
|
)
|
|||
|
Net cash consideration
|
$
|
756.7
|
|
|
$
|
799.9
|
|
|
$
|
1,556.6
|
|
|
|
2017
|
|
2016
|
||||
|
Sales
|
$
|
6,928.2
|
|
|
$
|
6,636.8
|
|
|
Net earnings
|
$
|
1,022.2
|
|
|
$
|
845.4
|
|
|
Diluted net earnings per share
|
$
|
2.90
|
|
|
$
|
2.43
|
|
|
|
2017
|
|
2016
|
||||
|
Finished goods
|
$
|
217.2
|
|
|
$
|
198.3
|
|
|
Work in process
|
78.9
|
|
|
79.3
|
|
||
|
Raw materials
|
284.5
|
|
|
267.0
|
|
||
|
Total
|
$
|
580.6
|
|
|
$
|
544.6
|
|
|
|
2017
|
|
2016
|
||||
|
Land and improvements
|
$
|
67.8
|
|
|
$
|
63.5
|
|
|
Buildings and leasehold improvements
|
389.7
|
|
|
340.8
|
|
||
|
Machinery and equipment
|
1,341.8
|
|
|
1,147.5
|
|
||
|
Gross property, plant and equipment
|
1,799.3
|
|
|
1,551.8
|
|
||
|
Less: accumulated depreciation
|
(1,086.8
|
)
|
|
(1,004.2
|
)
|
||
|
Property, plant and equipment, net
|
$
|
712.5
|
|
|
$
|
547.6
|
|
|
|
Professional Instrumentation
|
|
Industrial Technologies
|
|
Total
|
||||||
|
Balance, January 1, 2016
|
$
|
2,400.6
|
|
|
$
|
1,548.4
|
|
|
$
|
3,949.0
|
|
|
Attributable to 2016 acquisitions
|
61.3
|
|
|
51.9
|
|
|
113.2
|
|
|||
|
Foreign currency translation & other
|
(38.2
|
)
|
|
(45.0
|
)
|
|
(83.2
|
)
|
|||
|
Balance, December 31, 2016
|
2,423.7
|
|
|
1,555.3
|
|
|
3,979.0
|
|
|||
|
Attributable to 2017 acquisitions
|
851.8
|
|
|
183.4
|
|
|
1,035.2
|
|
|||
|
Foreign currency translation & other
|
55.5
|
|
|
28.8
|
|
|
84.3
|
|
|||
|
Balance, December 31, 2017
|
$
|
3,331.0
|
|
|
$
|
1,767.5
|
|
|
$
|
5,098.5
|
|
|
|
2017
|
|
2016
|
||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
||||||||
|
Finite-lived intangibles:
|
|
|
|
|
|
|
|
||||||||
|
Patents and technology
|
$
|
376.6
|
|
|
$
|
(255.0
|
)
|
|
$
|
301.0
|
|
|
$
|
(240.1
|
)
|
|
Customer relationships and other intangibles
|
1,221.9
|
|
|
(502.1
|
)
|
|
734.9
|
|
|
(438.1
|
)
|
||||
|
Total finite-lived intangibles
|
1,598.5
|
|
|
(757.1
|
)
|
|
1,035.9
|
|
|
(678.2
|
)
|
||||
|
Indefinite-lived intangibles:
|
|
|
|
|
|
|
|
||||||||
|
Trademarks and trade names
|
434.6
|
|
|
—
|
|
|
389.6
|
|
|
—
|
|
||||
|
Total intangibles
|
$
|
2,033.1
|
|
|
$
|
(757.1
|
)
|
|
$
|
1,425.5
|
|
|
$
|
(678.2
|
)
|
|
|
Quoted Prices
in Active
Market
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
||||||
|
Deferred compensation liabilities
|
—
|
|
|
$
|
20.9
|
|
|
—
|
|
|
$
|
20.9
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
||||||
|
Deferred compensation liabilities
|
—
|
|
|
$
|
14.8
|
|
|
—
|
|
|
$
|
14.8
|
|
|
|
2017
|
|
2016
|
||||||||||||
|
|
Carrying Amount
|
|
Fair
Value
|
|
Carrying Amount
|
|
Fair
Value
|
||||||||
|
Long-term borrowings
|
$
|
4,056.2
|
|
|
$
|
4,051.8
|
|
|
$
|
3,358.0
|
|
|
$
|
3,321.4
|
|
|
|
2017
|
|
2016
|
||||||||||||
|
|
Current
|
|
Long-term
|
|
Current
|
|
Long-term
|
||||||||
|
Compensation and post retirement benefits
|
$
|
269.8
|
|
|
$
|
65.2
|
|
|
$
|
202.4
|
|
|
$
|
49.8
|
|
|
Claims, including self-insurance and litigation
|
20.6
|
|
|
70.9
|
|
|
30.2
|
|
|
52.6
|
|
||||
|
Pension benefit obligations
|
10.3
|
|
|
137.3
|
|
|
9.9
|
|
|
127.4
|
|
||||
|
Taxes, income and other
|
87.1
|
|
|
616.3
|
|
|
63.5
|
|
|
344.0
|
|
||||
|
Deferred revenue
|
213.4
|
|
|
86.9
|
|
|
204.6
|
|
|
80.1
|
|
||||
|
Sales and product allowances
|
40.7
|
|
|
—
|
|
|
45.7
|
|
|
—
|
|
||||
|
Warranty
|
68.0
|
|
|
1.4
|
|
|
63.1
|
|
|
1.9
|
|
||||
|
Other
|
164.9
|
|
|
55.9
|
|
|
180.9
|
|
|
18.5
|
|
||||
|
Total
|
$
|
874.8
|
|
|
$
|
1,033.9
|
|
|
$
|
800.3
|
|
|
$
|
674.3
|
|
|
|
2017
|
|
2016
|
||||
|
U.S. dollar-denominated commercial paper
|
$
|
665.1
|
|
|
$
|
347.9
|
|
|
Euro-denominated commercial paper
|
282.7
|
|
|
26.8
|
|
||
|
U.S. dollar variable interest rate term loan due 2019
|
500.0
|
|
|
500.0
|
|
||
|
Yen variable interest rate term loan due 2022
|
122.4
|
|
|
—
|
|
||
|
1.80% senior unsecured notes due 2019
|
298.9
|
|
|
298.3
|
|
||
|
2.35% senior unsecured notes due 2021
|
745.9
|
|
|
744.8
|
|
||
|
3.15% senior unsecured notes due 2026
|
891.0
|
|
|
890.1
|
|
||
|
4.30% senior unsecured notes due 2046
|
546.8
|
|
|
546.8
|
|
||
|
Other
|
3.4
|
|
|
3.3
|
|
||
|
Long-term debt
|
$
|
4,056.2
|
|
|
$
|
3,358.0
|
|
|
|
Carrying Value
|
|
Annual effective rate
|
|
Weighted average remaining maturity (in days)
|
|||
|
U.S. dollar-denominated
|
$
|
665.1
|
|
|
1.74
|
%
|
|
23
|
|
Euro-denominated
|
$
|
282.7
|
|
|
(0.08
|
)%
|
|
32
|
|
•
|
$300 million
aggregate principal amount of senior notes due
June 15, 2019
(the “2019 Notes”) issued at
99.893%
of their principal amount and bearing interest at the rate of
1.80%
per year.
|
|
•
|
$750 million
aggregate principal amount of senior notes due
June 15, 2021
issued at
99.977%
of their principal amount and bearing interest at the rate of
2.35%
per year.
|
|
•
|
$900 million
aggregate principal amount of senior notes due
June 15, 2026
issued at
99.644%
of their principal amount and bearing interest at the rate of
3.15%
per year.
|
|
•
|
$350 million
and
$200 million
aggregate principal amounts of senior notes due
June 15, 2046
issued at
99.783%
and
101.564%
, respectively, of their principal amounts and bearing interest at the rate of
4.30%
per year.
|
|
Registered Notes Series
|
Call Dates
|
|
1.80% senior unsecured notes due 2019
|
June 15, 2019
|
|
2.35% senior unsecured notes due 2021
|
May 15, 2021
|
|
3.15% senior unsecured notes due 2026
|
March 15, 2026
|
|
4.30% senior unsecured notes due 2046
|
December 15, 2045
|
|
|
Term
Loan
|
|
Registered Notes
|
|
Total
|
||||||
|
2019
|
$
|
500.0
|
|
|
$
|
300.0
|
|
|
$
|
800.0
|
|
|
2020
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
2021
|
—
|
|
|
750.0
|
|
|
750.0
|
|
|||
|
Thereafter
|
122.4
|
|
|
1,450.0
|
|
|
1,572.4
|
|
|||
|
Total principal payments
(a)
|
$
|
622.4
|
|
|
$
|
2,500.0
|
|
|
$
|
3,122.4
|
|
|
|
|
|
|
|
|
||||||
|
(a) Not included in the table above are net discounts, premiums and issuance costs associated with the Private Notes, the Registered Notes and the Commercial Paper Programs, which totaled $18.2 million as of December 31, 2017, and have been recorded as an offset to the carrying amount of the related debt in the accompanying Consolidated Balance Sheet as of December 31, 2017. In addition, the table above does not include principal balances of $948.6 million under the Commercial Paper Programs and other financing balances of $3.4 million.
|
|||||||||||
|
|
U.S. Pension Benefits
|
|
Non-U.S. Pension Benefits
|
||||||||
|
|
2017
|
|
2017
|
|
2016
|
||||||
|
Change in pension benefit obligation:
|
|
|
|
|
|
||||||
|
Benefit obligation at beginning of year
|
$
|
—
|
|
|
$
|
335.4
|
|
|
$
|
326.9
|
|
|
Service cost
|
—
|
|
|
4.0
|
|
|
3.5
|
|
|||
|
Interest cost
|
0.3
|
|
|
5.9
|
|
|
7.4
|
|
|||
|
Employee contributions
|
—
|
|
|
1.5
|
|
|
1.5
|
|
|||
|
Benefits paid and other
|
(0.2
|
)
|
|
(11.1
|
)
|
|
(12.8
|
)
|
|||
|
Plan combinations/acquisitions
|
33.1
|
|
|
1.5
|
|
|
2.8
|
|
|||
|
Actuarial loss (gain)
|
0.5
|
|
|
(10.7
|
)
|
|
32.2
|
|
|||
|
Amendments, settlements and curtailments
|
—
|
|
|
(17.6
|
)
|
|
(1.6
|
)
|
|||
|
Foreign exchange rate impact
|
—
|
|
|
36.0
|
|
|
(24.5
|
)
|
|||
|
Benefit obligation at end of year
|
33.7
|
|
|
344.9
|
|
|
335.4
|
|
|||
|
Change in plan assets:
|
|
|
|
|
|
||||||
|
Fair value of plan assets at beginning of year
|
—
|
|
|
198.1
|
|
|
196.7
|
|
|||
|
Actual return on plan assets
|
0.5
|
|
|
(9.4
|
)
|
|
17.9
|
|
|||
|
Employer contributions
|
—
|
|
|
10.6
|
|
|
10.7
|
|
|||
|
Employee contributions
|
—
|
|
|
1.5
|
|
|
1.5
|
|
|||
|
Amendments and settlements
|
—
|
|
|
(5.1
|
)
|
|
(0.5
|
)
|
|||
|
Benefits paid and other
|
(0.2
|
)
|
|
(11.1
|
)
|
|
(12.8
|
)
|
|||
|
Plan combinations/acquisitions
|
25.5
|
|
|
0.9
|
|
|
1.8
|
|
|||
|
Foreign exchange rate impact
|
—
|
|
|
19.7
|
|
|
(17.2
|
)
|
|||
|
Fair value of plan assets at end of year
|
25.8
|
|
|
205.2
|
|
|
198.1
|
|
|||
|
Funded status
|
$
|
(7.9
|
)
|
|
$
|
(139.7
|
)
|
|
$
|
(137.3
|
)
|
|
|
U.S. Pension Plans
|
|
Non-U.S. Pension Plans
|
|||||
|
|
2017
|
|
2017
|
|
2016
|
|||
|
Discount rate
|
3.73
|
%
|
|
1.96
|
%
|
|
1.91
|
%
|
|
Rate of compensation increase
|
N/A
|
|
|
2.31
|
%
|
|
2.89
|
%
|
|
|
U.S. Pension Benefits
|
|
Non-U.S. Pension Benefits
|
||||||||
|
($ in millions)
|
2017
|
|
2017
|
|
2016
|
||||||
|
Service cost
|
$
|
—
|
|
|
$
|
4.0
|
|
|
$
|
3.5
|
|
|
Interest cost
|
0.3
|
|
|
5.9
|
|
|
7.4
|
|
|||
|
Expected return on plan assets
|
(0.3
|
)
|
|
(7.4
|
)
|
|
(8.1
|
)
|
|||
|
Amortization of net loss
|
—
|
|
|
4.6
|
|
|
5.3
|
|
|||
|
Net curtailment and settlement loss recognized
|
—
|
|
|
0.9
|
|
|
0.2
|
|
|||
|
Net periodic pension cost
|
$
|
—
|
|
|
$
|
8.0
|
|
|
$
|
8.3
|
|
|
|
U.S. Pension Plans
|
|
Non-U.S. Pension Plans
|
|||||
|
|
2017
|
|
2017
|
|
2016
|
|||
|
Discount rate
|
3.83
|
%
|
|
1.91
|
%
|
|
2.63
|
%
|
|
Expected return on plan assets
|
5.75
|
%
|
|
3.58
|
%
|
|
4.19
|
%
|
|
Rate of compensation increase
|
N/A
|
|
|
2.89
|
%
|
|
2.77
|
%
|
|
|
Quoted Prices in
Active Market
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Cash and equivalents
|
$
|
5.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.6
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
||||
|
Mutual funds
|
—
|
|
|
9.7
|
|
|
—
|
|
|
9.7
|
|
||||
|
Insurance contracts
|
—
|
|
|
1.8
|
|
|
—
|
|
|
1.8
|
|
||||
|
Total
|
$
|
5.6
|
|
|
$
|
11.8
|
|
|
$
|
—
|
|
|
$
|
17.4
|
|
|
Investments measured at NAV
(a)
:
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds
|
|
|
|
|
|
|
211.7
|
|
|||||||
|
Other private investments
|
|
|
|
|
|
|
1.9
|
|
|||||||
|
Total assets at fair value
|
|
|
|
|
|
|
$
|
231.0
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
(a)
The fair value amounts presented in the table above are intended to permit reconciliation of the fair value hierarchy to the total fair value of plan assets.
|
|||||||||||||||
|
|
Quoted Prices in
Active Market
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Cash and equivalents
|
$
|
4.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4.4
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
||||
|
Mutual funds
|
—
|
|
|
7.7
|
|
|
—
|
|
|
7.7
|
|
||||
|
Insurance contracts
|
—
|
|
|
1.4
|
|
|
—
|
|
|
1.4
|
|
||||
|
Total
|
$
|
4.4
|
|
|
$
|
9.4
|
|
|
$
|
—
|
|
|
$
|
13.8
|
|
|
Investments measured at NAV
(a)
:
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds
|
|
|
|
|
|
|
179.8
|
|
|||||||
|
Other private investments
|
|
|
|
|
|
|
4.5
|
|
|||||||
|
Total assets at fair value
|
|
|
|
|
|
|
$
|
198.1
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
(a)
The fair value amounts presented in the table above are intended to permit reconciliation of the fair value hierarchy to the total fair value of plan assets.
|
|||||||||||||||
|
|
U.S. Pension Plans
|
|
Non-U.S. Pension Plans
|
|
All Pension Plans
|
||||||
|
2018
|
$
|
1.1
|
|
|
$
|
13.2
|
|
|
$
|
14.3
|
|
|
2019
|
1.3
|
|
|
13.1
|
|
|
14.4
|
|
|||
|
2020
|
1.3
|
|
|
14.0
|
|
|
15.3
|
|
|||
|
2021
|
1.5
|
|
|
13.9
|
|
|
15.4
|
|
|||
|
2022
|
1.6
|
|
|
15.7
|
|
|
17.3
|
|
|||
|
2023-2027
|
9.0
|
|
|
73.5
|
|
|
82.5
|
|
|||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
United States
|
$
|
816.7
|
|
|
$
|
812.9
|
|
|
$
|
913.8
|
|
|
International
|
467.5
|
|
|
384.1
|
|
|
355.9
|
|
|||
|
Total
|
$
|
1,284.2
|
|
|
$
|
1,197.0
|
|
|
$
|
1,269.7
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal U.S.
|
$
|
215.9
|
|
|
$
|
227.4
|
|
|
$
|
310.8
|
|
|
Non-U.S.
|
88.7
|
|
|
74.6
|
|
|
54.3
|
|
|||
|
State and local
|
13.3
|
|
|
32.7
|
|
|
32.8
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal U.S.
|
(79.5
|
)
|
|
(4.6
|
)
|
|
(4.0
|
)
|
|||
|
Non-U.S.
|
(2.2
|
)
|
|
(3.0
|
)
|
|
12.7
|
|
|||
|
State and local
|
3.5
|
|
|
(2.4
|
)
|
|
(0.7
|
)
|
|||
|
Income tax provision
|
$
|
239.7
|
|
|
$
|
324.7
|
|
|
$
|
405.9
|
|
|
|
2017
|
|
2016
|
||||
|
Deferred Tax Assets:
|
|
|
|
||||
|
Allowance for doubtful accounts
|
$
|
22.0
|
|
|
$
|
28.5
|
|
|
Inventories
|
31.3
|
|
|
33.0
|
|
||
|
Pension benefits
|
41.2
|
|
|
49.1
|
|
||
|
Environmental and regulatory compliance
|
17.7
|
|
|
18.9
|
|
||
|
Other accruals and prepayments
|
35.2
|
|
|
44.2
|
|
||
|
Deferred service income
|
14.5
|
|
|
10.5
|
|
||
|
Warranty services
|
29.0
|
|
|
27.1
|
|
||
|
Stock compensation expense
|
36.4
|
|
|
31.7
|
|
||
|
Tax credit and loss carryforwards
|
61.4
|
|
|
74.0
|
|
||
|
Other
|
7.3
|
|
|
8.0
|
|
||
|
Valuation allowances
|
(27.7
|
)
|
|
(26.7
|
)
|
||
|
Total deferred tax assets
|
268.3
|
|
|
298.3
|
|
||
|
Deferred Tax Liabilities:
|
|
|
|
||||
|
Property, plant and equipment
|
(79.9
|
)
|
|
(33.2
|
)
|
||
|
Insurance, including self-insurance
|
(138.7
|
)
|
|
(85.2
|
)
|
||
|
Goodwill and other intangibles
|
(607.6
|
)
|
|
(416.5
|
)
|
||
|
Other
|
(20.0
|
)
|
|
(10.0
|
)
|
||
|
Total deferred tax liabilities
|
(846.2
|
)
|
|
(544.9
|
)
|
||
|
Provisional estimate of the deferred tax asset revaluation
|
(54.5
|
)
|
|
—
|
|
||
|
Provisional estimate of the deferred tax liability revaluation
|
274.0
|
|
|
—
|
|
||
|
Net deferred tax liability
|
$
|
(358.4
|
)
|
|
$
|
(246.6
|
)
|
|
|
Percentage of Pretax Earnings
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Statutory federal income tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Increase (decrease) in tax rate resulting from:
|
|
|
|
|
|
|||
|
State income taxes (net of federal income tax benefit)
|
0.7
|
%
|
|
1.7
|
%
|
|
1.8
|
%
|
|
Foreign income taxed at lower rate than U.S. statutory rate
|
(5.0
|
)%
|
|
(4.7
|
)%
|
|
(4.6
|
)%
|
|
Separation related adjustments for final resolution of uncertain tax positions
|
—
|
%
|
|
(1.9
|
)%
|
|
—
|
%
|
|
Research and experimentation credits and federal domestic production deduction
|
(2.9
|
)%
|
|
(2.5
|
)%
|
|
(2.1
|
)%
|
|
Other
|
(3.6
|
)%
|
|
(0.5
|
)%
|
|
1.9
|
%
|
|
Effective income tax rate prior to the impact of the TCJA
|
24.2
|
%
|
|
27.1
|
%
|
|
32.0
|
%
|
|
|
|
|
|
|
|
|||
|
Deferred Tax Revaluation
|
(16.0
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Transition Tax
|
10.5
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Total provisional estimates related to the TCJA
|
(5.5
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|||
|
Estimated effective income tax rate including provisional estimates of the TCJA
|
18.7
|
%
|
|
27.1
|
%
|
|
32.0
|
%
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Unrecognized tax benefits, beginning of year
|
$
|
28.6
|
|
|
$
|
169.9
|
|
|
$
|
167.2
|
|
|
Additions based on tax positions related to the current year
|
25.3
|
|
|
6.0
|
|
|
18.4
|
|
|||
|
Additions for tax positions of prior years
|
7.8
|
|
|
0.4
|
|
|
9.7
|
|
|||
|
Reductions for tax positions of prior years
|
(1.9
|
)
|
|
(1.2
|
)
|
|
(13.4
|
)
|
|||
|
Lapse of statute of limitations
|
(3.3
|
)
|
|
(1.3
|
)
|
|
(5.5
|
)
|
|||
|
Settlements
|
(0.6
|
)
|
|
(0.6
|
)
|
|
(1.5
|
)
|
|||
|
Effect of foreign currency translation
|
1.9
|
|
|
(0.4
|
)
|
|
(5.0
|
)
|
|||
|
Separation related adjustments
(a)
|
1.2
|
|
|
(144.2
|
)
|
|
—
|
|
|||
|
Unrecognized tax benefits, end of year
|
$
|
59.0
|
|
|
$
|
28.6
|
|
|
$
|
169.9
|
|
|
|
|
|
|
|
|
||||||
|
(a)
Unrecognized tax benefits were reduced by $144 million in 2016 related to positions taken prior to the Separation for which Danaher, as the Former Parent, is the primary obligor and is responsible for settlement and payment of the tax expenses.
|
|||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Employee severance related
|
$
|
14.2
|
|
|
$
|
14.7
|
|
|
$
|
11.8
|
|
|
Facility exit and other related
|
2.5
|
|
|
2.6
|
|
|
0.5
|
|
|||
|
Impairment charges
|
2.3
|
|
|
4.8
|
|
|
12.0
|
|
|||
|
Total restructuring and other related charges
|
$
|
19.0
|
|
|
$
|
22.1
|
|
|
$
|
24.3
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Professional Instrumentation
|
$
|
12.8
|
|
|
$
|
6.8
|
|
|
$
|
9.4
|
|
|
Industrial Technologies
|
6.2
|
|
|
15.3
|
|
|
14.9
|
|
|||
|
Total
|
$
|
19.0
|
|
|
$
|
22.1
|
|
|
$
|
24.3
|
|
|
|
Balance
as of
January 1, 2016
|
|
Costs
Incurred
|
|
Paid/
Settled
|
|
Balance
as of
December
31, 2016
|
|
Costs
Incurred
|
|
Paid/
Settled
|
|
Balance as of December 31, 2017
|
||||||||||||||
|
Employee severance and related
|
$
|
10.6
|
|
|
$
|
14.7
|
|
|
$
|
(15.7
|
)
|
|
$
|
9.6
|
|
|
$
|
14.2
|
|
|
$
|
(13.8
|
)
|
|
$
|
10.0
|
|
|
Facility exit and other related
|
0.9
|
|
|
7.4
|
|
|
(7.2
|
)
|
|
1.1
|
|
|
4.8
|
|
|
(5.1
|
)
|
|
0.8
|
|
|||||||
|
Total
|
$
|
11.5
|
|
|
$
|
22.1
|
|
|
$
|
(22.9
|
)
|
|
$
|
10.7
|
|
|
$
|
19.0
|
|
|
$
|
(18.9
|
)
|
|
$
|
10.8
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cost of sales
|
$
|
2.0
|
|
|
$
|
8.1
|
|
|
$
|
5.9
|
|
|
Selling, general and administrative expenses
|
17.0
|
|
|
14.0
|
|
|
18.4
|
|
|||
|
Total
|
$
|
19.0
|
|
|
$
|
22.1
|
|
|
$
|
24.3
|
|
|
Balance, January 1, 2016
|
$
|
61.0
|
|
|
Accruals for warranties issued during the year
|
59.6
|
|
|
|
Settlements made
|
(56.0
|
)
|
|
|
Additions due to acquisitions
|
0.5
|
|
|
|
Effect of foreign currency translation
|
(0.1
|
)
|
|
|
Balance, December 31, 2016
|
$
|
65.0
|
|
|
Accruals for warranties issued during the year
|
75.0
|
|
|
|
Settlements made
|
(72.3
|
)
|
|
|
Additions due to acquisitions
|
1.6
|
|
|
|
Effect of foreign currency translation
|
0.1
|
|
|
|
Balance, December 31, 2017
|
$
|
69.4
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Stock Awards:
|
|
|
|
|
|
||||||
|
Pretax compensation expense
|
$
|
29.4
|
|
|
$
|
28.1
|
|
|
$
|
22.5
|
|
|
Income tax benefit
|
(9.6
|
)
|
|
(9.3
|
)
|
|
(7.5
|
)
|
|||
|
Stock Award expense, net of income taxes
|
19.8
|
|
|
18.8
|
|
|
15.0
|
|
|||
|
Stock options:
|
|
|
|
|
|
||||||
|
Pretax compensation expense
|
19.2
|
|
|
17.2
|
|
|
12.7
|
|
|||
|
Income tax benefit
|
(6.4
|
)
|
|
(5.8
|
)
|
|
(4.3
|
)
|
|||
|
Stock option expense, net of income taxes
|
12.8
|
|
|
11.4
|
|
|
8.4
|
|
|||
|
Total stock-based compensation:
|
|
|
|
|
|
||||||
|
Pretax compensation expense
|
48.6
|
|
|
45.3
|
|
|
35.2
|
|
|||
|
Income tax benefit
|
(16.0
|
)
|
|
(15.1
|
)
|
|
(11.8
|
)
|
|||
|
Total stock-based compensation expense, net of income taxes
|
$
|
32.6
|
|
|
$
|
30.2
|
|
|
$
|
23.4
|
|
|
Stock Awards
|
$
|
39.5
|
|
|
Stock options
|
40.4
|
|
|
|
Total unrecognized compensation cost
|
$
|
79.9
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Risk-free interest rate
|
1.90% - 2.26%
|
|
|
1.21% - 1.77%
|
|
|
1.6% - 2.2%
|
|
|
Volatility
(a)
|
20.9
|
%
|
|
24.3
|
%
|
|
24.3
|
%
|
|
Dividend yield
(b)
|
0.5
|
%
|
|
0.6
|
%
|
|
0.6
|
%
|
|
Expected years until exercise
|
5.5 - 8.0
|
|
|
5.5 - 8.0
|
|
|
5.5 - 8.0
|
|
|
|
|
|
|
|
|
|||
|
(a)
Weighted average volatility post-Separation was estimated based on an average historical stock price volatility of a group of peer companies given our limited trading history. Weighted average volatility for periods prior to the Separation was based on implied volatility from traded options on Danaher’s stock and the historical volatility of Danaher’s stock.
|
||||||||
|
(b)
The dividend yield post-Separation is calculated by dividing our annual dividend, based on the most recent quarterly dividend rate, by Fortive’s closing stock price on the grant date. The dividend yields for periods prior to the Separation were calculated by dividing Danaher’s annual dividend, based on the most recent quarterly dividend rate, by the closing stock price on the grant date.
|
||||||||
|
|
Options
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual Term
(years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding as of January 1, 2015
|
6.3
|
|
|
$
|
47.66
|
|
|
|
|
|
||
|
Granted
|
0.9
|
|
|
87.96
|
|
|
|
|
|
|||
|
Exercised
|
(1.2
|
)
|
|
35.28
|
|
|
|
|
|
|||
|
Canceled/forfeited
|
(0.2
|
)
|
|
58.77
|
|
|
|
|
|
|||
|
Outstanding as of December 31, 2015
|
5.8
|
|
|
56.00
|
|
|
|
|
|
|||
|
Granted
|
1.8
|
|
|
|
|
|
|
|
|
|||
|
Exercised
|
(1.6
|
)
|
|
|
|
|
|
|
|
|||
|
Canceled/forfeited
|
(0.8
|
)
|
|
|
|
|
|
|
|
|||
|
Aggregate impact of conversion related to the Separation
(a)
|
5.5
|
|
|
|
|
|
|
|
||||
|
Outstanding as of December 31, 2016
|
10.7
|
|
|
33.23
|
|
|
|
|
|
|||
|
Granted
|
1.9
|
|
|
58.07
|
|
|
|
|
|
|||
|
Exercised
|
(1.2
|
)
|
|
24.77
|
|
|
|
|
|
|||
|
Canceled/forfeited
|
(0.5
|
)
|
|
45.12
|
|
|
|
|
|
|||
|
Outstanding as of December 31, 2017
|
10.9
|
|
|
$
|
38.09
|
|
|
6.3
|
|
$
|
372.8
|
|
|
Vested and expected to vest as of December 31, 2017
(b)
|
10.6
|
|
|
$
|
37.66
|
|
|
6.2
|
|
$
|
365.3
|
|
|
Vested as of December 31, 2017
|
5.2
|
|
|
$
|
28.64
|
|
|
4.5
|
|
$
|
228.5
|
|
|
|
|
|
|
|
|
|
|
|||||
|
(a)
The “Aggregate impact of conversion related to the Separation” represents the additional stock options issued as a result of the Separation by applying the “concentration method” to convert employee options based on the ratio of the fair value of Danaher and Fortive common stock calculated using the closing prices as of July 1, 2016.
|
||||||||||||
|
(b)
The “expected to vest” options are the net unvested options that remain after applying the forfeiture rate assumption to total unvested options.
|
||||||||||||
|
|
Outstanding
|
|
Vested
|
||||||||||||
|
Exercise Price
|
Shares
|
|
Average Exercise Price
|
|
Average Remaining Life
(in years)
|
|
Shares
|
|
Average Exercise Price
|
||||||
|
$12.83 - $23.78
|
1.4
|
|
|
$
|
17.11
|
|
|
2
|
|
1.4
|
|
|
$
|
17.11
|
|
|
$23.79 - $29.75
|
1.6
|
|
|
25.00
|
|
|
4
|
|
1.6
|
|
|
25.00
|
|
||
|
$29.76 - $42.17
|
2.4
|
|
|
34.77
|
|
|
6
|
|
1.4
|
|
|
34.26
|
|
||
|
$42.18 - $57.25
|
3.7
|
|
|
43.73
|
|
|
8
|
|
0.8
|
|
|
43.77
|
|
||
|
$57.26 - $71.85
|
1.8
|
|
|
$
|
58.11
|
|
|
9
|
|
—
|
|
|
$
|
—
|
|
|
Total shares
|
10.9
|
|
|
|
|
|
|
5.2
|
|
|
|
||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Aggregate intrinsic value of stock options exercised
|
$
|
50.3
|
|
|
$
|
77.5
|
|
|
$
|
73.4
|
|
|
Cash receipts from stock options exercised
(a)
|
$
|
31.2
|
|
|
$
|
59.9
|
|
|
$
|
51.2
|
|
|
|
|
|
|
|
|
||||||
|
(a)
Cash receipts prior to the Separation were recorded as an increase to Former Parent's Investment. These amounts were $53.3 million in 2016 and $51.2 million in 2015.
|
|||||||||||
|
|
Number of
Stock Awards
|
|
Weighted Average
Grant-Date
Fair Value
|
|||
|
Unvested as of January 1, 2015
|
1.1
|
|
|
$
|
61.75
|
|
|
Granted
|
0.3
|
|
|
86.14
|
|
|
|
Vested
|
(0.2
|
)
|
|
51.56
|
|
|
|
Forfeited
|
(0.1
|
)
|
|
64.58
|
|
|
|
Unvested as of December 31, 2015
|
1.1
|
|
|
72.24
|
|
|
|
Granted
|
0.6
|
|
|
|
|
|
|
Vested
|
(0.4
|
)
|
|
|
|
|
|
Forfeited
|
(0.3
|
)
|
|
|
|
|
|
Aggregate impact of conversion related to the Separation
(a)
|
1.2
|
|
|
|
||
|
Unvested as of December 31, 2016
|
2.2
|
|
|
39.20
|
|
|
|
Granted
|
0.6
|
|
|
57.79
|
|
|
|
Vested
|
(0.7
|
)
|
|
35.96
|
|
|
|
Forfeited
|
(0.1
|
)
|
|
43.94
|
|
|
|
Unvested as of December 31, 2017
|
2.0
|
|
|
$
|
45.92
|
|
|
|
|
|
|
|||
|
(a)
The “Aggregate impact of conversion related to the Separation” represents the additional Stock Awards issued as a result of the Separation by applying the “concentration method” to convert Stock Awards based on the ratio of the fair value of Danaher and Fortive common stock calculated using the closing prices as of July 1, 2016.
|
||||||
|
|
Net Earnings (Numerator)
|
|
Shares (Denominator)
|
|
Per Share Amount
|
|||||
|
For the Year Ended December 31, 2017:
|
|
|
|
|
|
|||||
|
Basic EPS
|
$
|
1,044.5
|
|
|
347.5
|
|
|
$
|
3.01
|
|
|
Incremental shares from assumed exercise of dilutive options and vesting of dilutive Stock Awards
|
—
|
|
|
5.1
|
|
|
|
|||
|
Diluted EPS
|
$
|
1,044.5
|
|
|
352.6
|
|
|
$
|
2.96
|
|
|
|
|
|
|
|
|
|||||
|
For the Year Ended December 31, 2016:
|
|
|
|
|
|
|||||
|
Basic EPS
|
$
|
872.3
|
|
|
345.7
|
|
|
$
|
2.52
|
|
|
Incremental shares from assumed issuance of shares under stock-based compensation plans
|
—
|
|
|
1.6
|
|
|
|
|||
|
Diluted EPS
|
$
|
872.3
|
|
|
347.3
|
|
|
$
|
2.51
|
|
|
|
|
|
|
|
|
|||||
|
For the Year Ended December 31, 2015:
|
|
|
|
|
|
|||||
|
Basic and diluted EPS
|
$
|
863.8
|
|
|
345.2
|
|
|
$
|
2.50
|
|
|
|
For The Year Ended December 31
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Sales:
|
|
|
|
|
|
||||||
|
Professional Instrumentation
|
$
|
3,139.1
|
|
|
$
|
2,891.6
|
|
|
$
|
2,974.2
|
|
|
Industrial Technologies
|
3,516.9
|
|
|
3,332.7
|
|
|
3,204.6
|
|
|||
|
Total
|
$
|
6,656.0
|
|
|
$
|
6,224.3
|
|
|
$
|
6,178.8
|
|
|
|
|
|
|
|
|
||||||
|
Operating Profit:
|
|
|
|
|
|
||||||
|
Professional Instrumentation
|
$
|
709.7
|
|
|
$
|
642.3
|
|
|
$
|
694.8
|
|
|
Industrial Technologies
|
718.7
|
|
|
667.4
|
|
|
617.2
|
|
|||
|
Other
|
(73.5
|
)
|
|
(63.7
|
)
|
|
(42.3
|
)
|
|||
|
Total
|
$
|
1,354.9
|
|
|
$
|
1,246.0
|
|
|
$
|
1,269.7
|
|
|
|
|
|
|
|
|
||||||
|
Identifiable assets:
|
|
|
|
|
|
||||||
|
Professional Instrumentation
|
$
|
5,588.1
|
|
|
$
|
3,905.2
|
|
|
$
|
3,894.0
|
|
|
Industrial Technologies
|
3,773.7
|
|
|
3,294.8
|
|
|
3,316.6
|
|
|||
|
Other
|
1,138.8
|
|
|
989.8
|
|
|
—
|
|
|||
|
Total
|
$
|
10,500.6
|
|
|
$
|
8,189.8
|
|
|
$
|
7,210.6
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization:
|
|
|
|
|
|
||||||
|
Professional Instrumentation
|
$
|
82.0
|
|
|
$
|
99.4
|
|
|
$
|
103.5
|
|
|
Industrial Technologies
|
86.1
|
|
|
75.7
|
|
|
73.4
|
|
|||
|
Other
|
6.0
|
|
|
1.3
|
|
|
—
|
|
|||
|
Total
|
$
|
174.1
|
|
|
$
|
176.4
|
|
|
$
|
176.9
|
|
|
|
|
|
|
|
|
||||||
|
Capital expenditures, gross:
|
|
|
|
|
|
||||||
|
Professional Instrumentation
|
$
|
37.0
|
|
|
$
|
36.2
|
|
|
$
|
34.6
|
|
|
Industrial Technologies
|
96.8
|
|
|
84.4
|
|
|
85.5
|
|
|||
|
Other
|
2.3
|
|
|
9.0
|
|
|
—
|
|
|||
|
Total
|
$
|
136.1
|
|
|
$
|
129.6
|
|
|
$
|
120.1
|
|
|
|
For The Year Ended December 31
|
||||||||||
|
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Sales:
|
|
|
|
|
|
||||||
|
United States
|
$
|
3,636.1
|
|
|
$
|
3,471.2
|
|
|
$
|
3,415.8
|
|
|
China
|
612.1
|
|
|
536.0
|
|
|
501.4
|
|
|||
|
Germany
|
307.7
|
|
|
268.1
|
|
|
268.2
|
|
|||
|
All other (each country individually less than 5% of total sales)
|
2,100.1
|
|
|
1,949.0
|
|
|
1,993.4
|
|
|||
|
Total
|
$
|
6,656.0
|
|
|
$
|
6,224.3
|
|
|
$
|
6,178.8
|
|
|
|
|
|
|
|
|
||||||
|
Long-lived assets:
|
|
|
|
|
|
||||||
|
United States
|
$
|
5,931.2
|
|
|
$
|
4,480.7
|
|
|
$
|
4,333.9
|
|
|
United Kingdom
|
405.8
|
|
|
353.4
|
|
|
359.2
|
|
|||
|
Germany
|
295.9
|
|
|
262.7
|
|
|
349.1
|
|
|||
|
All other (each country individually less than 5% of total long-lived assets)
|
930.9
|
|
|
604.3
|
|
|
574.3
|
|
|||
|
Total
|
$
|
7,563.8
|
|
|
$
|
5,701.1
|
|
|
$
|
5,616.5
|
|
|
|
For The Year Ended December 31
|
||||||||||
|
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Professional tools and equipment
|
$
|
4,352.5
|
|
|
$
|
4,005.9
|
|
|
$
|
3,959.7
|
|
|
Industrial automation, controls and sensors
|
1,207.7
|
|
|
1,138.2
|
|
|
1,170.5
|
|
|||
|
Franchise distribution
|
626.2
|
|
|
618.1
|
|
|
590.4
|
|
|||
|
All other
|
469.6
|
|
|
462.1
|
|
|
458.2
|
|
|||
|
Total
|
$
|
6,656.0
|
|
|
$
|
6,224.3
|
|
|
$
|
6,178.8
|
|
|
($ in millions, except per share data)
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
4th Quarter
|
||||||||
|
2017:
|
|
|
|
|
|
|
|
||||||||
|
Sales
|
$
|
1,535.2
|
|
|
$
|
1,628.8
|
|
|
$
|
1,685.3
|
|
|
$
|
1,806.7
|
|
|
Gross profit
|
744.0
|
|
|
805.1
|
|
|
839.4
|
|
|
910.0
|
|
||||
|
Operating profit
|
294.9
|
|
|
348.3
|
|
|
355.9
|
|
|
355.8
|
|
||||
|
Net earnings
|
199.7
|
|
|
240.1
|
|
|
267.8
|
|
|
336.9
|
|
||||
|
Net earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.58
|
|
|
$
|
0.69
|
|
|
$
|
0.77
|
|
|
$
|
0.97
|
|
|
Diluted
|
$
|
0.57
|
|
|
$
|
0.68
|
|
|
$
|
0.76
|
|
|
$
|
0.95
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2016:
|
|
|
|
|
|
|
|
||||||||
|
Sales
|
$
|
1,474.7
|
|
|
$
|
1,555.1
|
|
|
$
|
1,567.4
|
|
|
$
|
1,627.1
|
|
|
Gross profit
|
695.2
|
|
|
768.1
|
|
|
772.9
|
|
|
796.6
|
|
||||
|
Operating profit
|
263.0
|
|
|
322.1
|
|
|
323.2
|
|
|
337.7
|
|
||||
|
Net earnings
|
182.0
|
|
|
238.9
|
|
|
226.9
|
|
|
224.5
|
|
||||
|
Net earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.53
|
|
|
$
|
0.69
|
|
|
$
|
0.66
|
|
|
$
|
0.65
|
|
|
Diluted
|
$
|
0.53
|
|
|
$
|
0.69
|
|
|
$
|
0.65
|
|
|
$
|
0.64
|
|
|
a)
|
The following documents are filed as part of this report.
|
|
(1)
|
Financial Statements. The financial statements are set forth under “Item 8. Financial Statements and Supplementary Data” of this Annual Report on Form 10-K.
|
|
(2)
|
Schedules. An index of Exhibits and Schedules is on page 93 of this report. Schedules other than those listed below have been omitted from this Annual Report on Form 10-K because they are not required, are not applicable or the required information is included in the financial statements or the notes thereto.
|
|
(3)
|
Exhibits. The exhibits listed in the accompanying Exhibit Index are filed or incorporated by reference as part of this Annual Report on Form 10-K.
|
|
|
Page Number in
Form 10-K
|
|
Schedule:
|
|
|
Valuation and Qualifying Accounts
|
|
|
Exhibit Number
|
|
Description
|
||
|
|
|
|
|
|
|
2.1
|
|
|
Incorporated by reference from Exhibit 2.1 to Amendment No. 1 to Fortive Corporation’s Registration Statement on Form 10, filed on March 3, 2016 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
3.1
|
|
|
Incorporated by reference from Exhibit 3.1 to Fortive Corporation’s Current Report on Form 8-K filed on June 9, 2017 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
3.2
|
|
|
Incorporated by reference from Exhibit 3.2 to Fortive Corporation’s Current Report on Form 8-K filed on June 9, 2017 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
4.1
|
|
|
Incorporated by reference from Exhibit 4.1 to Fortive Corporation’s Current Report on Form 8-K filed on June 21, 2016 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
4.2
|
|
|
Incorporated by reference from Exhibit 4.2 to Fortive Corporation’s Current Report on Form 8-K filed on June 21, 2016 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
10.1
|
|
|
Incorporated by reference from Exhibit 10.2 to Amendment No. 1 to Fortive Corporation’s Registration Statement on Form 10, filed on March 3, 2016 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
10.2
|
|
|
Incorporated by reference from Exhibit 10.3 to Amendment No. 1 to Fortive Corporation’s Registration Statement on Form 10, filed on March 3, 2016 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
10.3
|
|
|
Incorporated by reference from Exhibit 10.1 to Amendment No. 1 to Fortive Corporation’s Registration Statement on Form 10, filed on March 3, 2016 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
10.4
|
|
|
Incorporated by reference from Exhibit 10.4 to Amendment No. 1 to Fortive Corporation’s Registration Statement on Form 10, filed on March 3, 2016 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
10.5
|
|
|
Incorporated by reference from Exhibit 10.5 to Amendment No. 1 to Fortive Corporation’s Registration Statement on Form 10, filed on March 3, 2016 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
10.6
|
|
|
Incorporated by reference from Exhibit 10.1 to Fortive Corporation’s Current Report on Form 8-K filed on June 21, 2016 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
10.7
|
|
|
Incorporated by reference from Exhibit 10.1 to Fortive Corporation’s Current Report on Form 8-K filed on June 1, 2016 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
10.8
|
|
|
|
|
|
|
|
|
|
|
|
10.9
|
|
|
|
|
|
|
|
|
|
|
|
10.10
|
|
|
Incorporated by reference from Exhibit 10.13 to Amendment No. 2 to Fortive Corporation’s Registration Statement on Form 10, filed on April 7, 2016 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
10.11
|
|
|
|
|
|
|
|
|
|
|
|
10.12
|
|
|
|
|
|
|
|
|
|
|
|
10.13
|
|
|
|
|
|
|
|
|
|
|
|
10.14
|
|
|
Incorporated by reference from Exhibit 10.8 to Fortive Corporation’s Current Report on Form 8-K filed on June 1, 2016 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
10.15
|
|
|
Incorporated by reference from Exhibit 10.1 to Fortive Corporation’s Current Report on Form 8-K, filed on March 31, 2017 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
10.16
|
|
|
Incorporated by reference from Exhibit 10.10 to Fortive Corporation’s Current Report on Form 8-K filed on June 1, 2016 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
10.17
|
|
|
Incorporated by reference from Exhibit 10.10 to Amendment No. 2 to Fortive Corporation’s Registration Statement on Form 10, filed on April 7, 2016 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
10.18
|
|
|
|
|
|
|
|
|
|
|
|
10.19
|
|
|
|
|
|
|
|
|
|
|
|
10.20
|
|
|
Incorporated by reference from Exhibit 10.1 to Fortive Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 29, 2017 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
10.21
|
|
|
Incorporated by reference from Exhibit 10.2 to Fortive Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 29, 2017 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
10.22
|
|
|
Incorporated by reference from Exhibit 10.3 to Fortive Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 29, 2017 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
10.23
|
|
|
Incorporated by reference from Exhibit 10.6 to Amendment No. 1 to Fortive Corporation’s Registration Statement on Form 10, filed on March 3, 2016 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
10.24
|
|
|
Incorporated by reference from Exhibit 10.22 to Fortive Corporation’s Annual Report on Form 10-K for the year ended December 31, 2016 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
10.25
|
|
|
|
|
|
|
|
|
|
|
|
10.26
|
|
|
Incorporated by reference from Exhibit 10.9 to Amendment No. 1 to Fortive Corporation’s Registration Statement on Form 10, filed on March 3, 2016 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
10.27
|
|
|
Incorporated by reference from Exhibit 10.17 to Amendment No. 3 to Fortive Corporation’s Registration Statement on Form 10, filed on May 5, 2016 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
10.28
|
|
|
Incorporated by reference from Exhibit 10.18 to Amendment No. 3 to Fortive Corporation’s Registration Statement on Form 10, filed on May 5, 2016 (Commission File Number: 1-37654)
|
|
|
|
|
|
|
|
|
11.1
|
|
|
|
|
|
|
|
|
|
|
|
12.1
|
|
|
|
|
|
|
|
|
|
|
|
21.1
|
|
|
|
|
|
|
|
|
|
|
|
23.1
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document (3)
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (3)
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (3)
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (3)
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (3)
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (3)
|
|
|
|
*
|
Indicates management contract or compensatory plan, contract or arrangement.
|
|
(1)
|
Assigned by Danaher Corporation to Fortive Corporation in connection with the separation.
|
|
(2)
|
See Note 17, “Capital Stock and Earnings Per Share,” to our Consolidated and Combined Financial Statements.
|
|
(3)
|
Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets as of December 31, 2017 and 2016, (ii) Consolidated and Combined Statements of Earnings for the years ended December 31, 2017, 2016 and 2015, (iii) Consolidated and Combined Statements of Comprehensive Income for the years ended December 31, 2017, 2016 and 2015, (iv) Consolidated and Combined Statements of Changes in Equity for the years ended December 31, 2017, 2016 and 2015, (v) Consolidated and Combined Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015 and (vi) Notes to Consolidated and Combined Financial Statements.
|
|
|
FORTIVE CORPORATION
|
|
|
|
|
|
|
Date: February 27, 2018
|
By:
|
/s/ JAMES A. LICO
|
|
|
|
James A. Lico
|
|
|
|
President and Chief Executive Officer
|
|
Name, Title and Signature
|
|
Date
|
|
|
|
|
|
|
|
/s/ ALAN G. SPOON
|
|
February 27, 2018
|
|
|
Alan G. Spoon
|
|
|
|
|
Chairman of the Board
|
|
|
|
|
|
|
|
|
|
/s/ FEROZ DEWAN
|
|
February 27, 2018
|
|
|
Feroz Dewan
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ JAMES A. LICO
|
|
February 27, 2018
|
|
|
James A. Lico
|
|
|
|
|
President, Chief Executive Officer and Director
|
|
|
|
|
|
|
|
|
|
/s/ KATE D. MITCHELL
|
|
February 27, 2018
|
|
|
Kate D. Mitchell
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ MITCHELL P. RALES
|
|
February 27, 2018
|
|
|
Mitchell P. Rales
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ STEVEN M. RALES
|
|
February 27, 2018
|
|
|
Steven M. Rales
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ ISRAEL RUIZ
|
|
February 27, 2018
|
|
|
Israel Ruiz
|
|
|
|
|
Director
|
|
|
|
|
/s/ CHARLES E. MCLAUGHLIN
|
|
February 27, 2018
|
|
|
Charles E. McLaughlin
|
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
/s/ EMILY A. WEAVER
|
|
February 27, 2018
|
|
|
Emily A. Weaver
|
|
|
|
|
Chief Accounting Officer
|
|
|
|
|
Classification
|
Balance at
Beginning of
Period
(a)
|
|
Charged to
Costs &
Expenses
|
|
Impact of
Currency
|
|
Charged
to Other
Accounts
(b)
|
|
Write Offs,
Write Downs &
Deductions
|
|
Balance at
End
of Period
(a)
|
||||||||||||
|
Year Ended December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowances deducted from asset accounts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for doubtful accounts
|
$
|
81.9
|
|
|
$
|
37.7
|
|
|
$
|
1.0
|
|
|
$
|
2.1
|
|
|
$
|
(55.3
|
)
|
|
$
|
67.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year Ended December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowances deducted from asset accounts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for doubtful accounts
|
$
|
76.8
|
|
|
$
|
31.0
|
|
|
$
|
(0.7
|
)
|
|
$
|
0.1
|
|
|
$
|
(25.3
|
)
|
|
$
|
81.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowances deducted from asset accounts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for doubtful accounts
|
$
|
71.4
|
|
|
$
|
31.6
|
|
|
$
|
(0.9
|
)
|
|
$
|
—
|
|
|
$
|
(25.3
|
)
|
|
$
|
76.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(a)
Amounts include allowance for doubtful accounts classified as current and noncurrent.
|
|||||||||||||||||||||||
|
(b)
Amounts related to businesses acquired, net of amounts related to businesses disposed.
|
|||||||||||||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|