These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2010
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ___________________ to ___________________
|
|
OKLAHOMA
|
73-1473361
|
|
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
|
|
incorporation or organization)
|
|
PART I.
|
|||||
|
4
|
|||||
|
11
|
|||||
|
14
|
|||||
|
14
|
|||||
|
14
|
|||||
|
PART II.
|
|||||
|
15
|
|||||
|
17
|
|||||
|
17
|
|||||
|
23
|
|||||
|
23
|
|||||
|
23
|
|||||
|
23
|
|||||
|
24
|
|||||
|
PART III.
|
|||||
|
25
|
|||||
|
27
|
|||||
|
30
|
|||||
|
32
|
|||||
|
32
|
|||||
|
33
|
|||||
|
38
|
|||||
|
—
|
We may fail to prevail against AT&T on various disputed billings that total approximately $7,970,000;
|
|
|
—
|
We may lose subscribers or fail to grow our subscriber base;
|
|
|
—
|
We may not successfully integrate new subscribers or assets obtained through acquisitions, if any;
|
|
|
—
|
We may fail to compete with existing and new competitors;
|
|
|
—
|
We may not adequately respond to technological developments impacting the Internet;
|
|
|
—
|
We may experience a major system failure;
|
|
|
—
|
We may not be able to find needed capital resources.
|
|
|
o
|
Potential revenue and subscriber growth;
|
||
|
o
|
Low subscriber turnover or churn rates;
|
||
|
o
|
Density in the market as defined by a high ratio of subscribers to points of presence (“POPs”);
|
||
|
o
|
Favorable competitive environment;
|
||
|
o
|
Low density network platforms that can be integrated readily into our backbone network; and
|
||
|
o
|
Favorable consolidation savings.
|
||
|
Common Stock
|
||||||||
|
Closing Sale Prices
|
||||||||
|
High
|
Low
|
|||||||
|
2010 –Calendar Quarter Ended:
|
||||||||
|
March 31
|
$
|
.02
|
$
|
.01
|
||||
|
June 30
|
.01
|
.01
|
||||||
|
September 30
|
.01
|
.01
|
||||||
|
December 31
|
.03
|
.01
|
||||||
|
2009 –Calendar Quarter Ended:
|
||||||||
|
March 31
|
$
|
.02
|
$
|
.01
|
||||
|
June 30
|
.01
|
.01
|
||||||
|
September 30
|
.01
|
.01
|
||||||
|
December 31
|
.03
|
.01
|
||||||
|
Number of
|
||||||||||||
|
Securities
|
||||||||||||
|
Weighted-
|
Remaining
|
|||||||||||
|
Number of
|
Average
|
Available for
|
||||||||||
|
Shares
|
Exercise Price
|
Future
|
||||||||||
|
Underlying
|
of
|
Issuance under
|
||||||||||
|
Unexercised
|
Outstanding
|
Equity
|
||||||||||
|
Options
|
Options and
|
Compensation
|
||||||||||
|
Plan Category
|
and Warrants
|
Warrants
|
Plans
|
|||||||||
|
Equity compensation plans approved by our shareholders:
|
||||||||||||
|
None
|
Not Applicable
|
Not Applicable
|
Not Applicable
|
|||||||||
|
Equity compensation plans not approved by our shareholders:
|
||||||||||||
|
Stock option grants to non-employee directors
|
—
|
$
|
—
|
—
|
||||||||
|
Stock options granted to employees
|
1,804,584
|
$
|
.22
|
—
|
||||||||
|
Warrants and certain stock options issued to non-employees
|
326,000
|
$
|
.47
|
—
|
||||||||
|
Total
|
2,130,584
|
$
|
.26
|
—
|
||||||||
|
For the Years Ended December 31,
|
||||||||||||||||
|
2010
|
2009
|
|||||||||||||||
|
Percentage
|
Percentage
|
|||||||||||||||
|
Amount
|
of revenues
|
Amount
|
of revenues
|
|||||||||||||
|
Revenues:
|
||||||||||||||||
|
Access service revenues
|
$ | 287,773 | 17.0 | % | $ | 413,689 | 22.9 | % | ||||||||
|
Co-location and other revenues
|
1,400,172 | 83.0 | 1,390,669 | 77.1 | ||||||||||||
|
Total revenues
|
1,687,945 | 100.0 | 1,804,358 | 100.0 | ||||||||||||
|
Operating costs and expenses:
|
||||||||||||||||
|
Cost of access service revenues
|
183,435 | 10.9 | 196,494 | 10.9 | ||||||||||||
|
Cost of co-location and other revenues
|
389,576 | 23.1 | 393,593 | 21.8 | ||||||||||||
|
Selling, general and administrative expenses
|
1,381,572 | 81.8 | 1,321,857 | 73.3 | ||||||||||||
|
Depreciation and amortization
|
62,317 | 3.7 | 217,842 | 12.1 | ||||||||||||
|
Total operating costs and expenses
|
2,016,900 | 119.5 | 2,129,786 | 118.0 | ||||||||||||
|
Loss from operations
|
(328,955 | ) | (19.5 | ) | (325,428 | ) | (18.0 | ) | ||||||||
|
Other income
|
1,198,510 | 71.0 | - | - | ||||||||||||
|
Gain on debt forgiveness
|
- | - | 235,663 | 13.1 | ||||||||||||
|
Interest expense
|
(81,675 | ) | (4.8 | ) | (89,888 | ) | (5.0 | ) | ||||||||
|
Income (loss) before income taxes
|
787,880 | 46.7 | (179,653 | ) | (9.9 | )% | ||||||||||
|
Income tax expense (benefit)
|
- | - | - | - | ||||||||||||
|
Net income (loss)
|
$ | 787,880 | 46.7 | % | $ | (179,653 | ) | (9.9 | )% | |||||||
|
For the Years Ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net cash flows provided by operations
|
$
|
25,398
|
$
|
1,527
|
||||
|
Net cash flows used in investing activities
|
(26,478
|
)
|
(6,775
|
)
|
||||
|
Net cash flows provided by financing activities
|
-
|
5,400
|
||||||
|
Payments Due By Period
|
||||||||||||||||||||
|
Total
|
Less than 1 Year
|
1 – 3
Years
|
3 – 5
Years
|
More than 5 Years
|
||||||||||||||||
|
Long-term debt (a)
|
$ | 352,300 | $ | 77,452 | $ | 49,145 | $ | 55,394 | $ | 170,309 | ||||||||||
|
Interest on fixed rate debt (a)
|
105,388 | 24,102 | 30,214 | 23,965 | 27,107 | |||||||||||||||
|
Operating leases
|
769,714 | 182,644 | 384,857 | 202,213 | — | |||||||||||||||
|
Other agreements (b)
|
256,443 | 256,443 | — | — | — | |||||||||||||||
|
Total contractual cash obligations
|
$ | 1,483,845 | $ | 540,641 | $ | 464,216 | $ | 281,572 | $ | 197,416 | ||||||||||
|
(a)
|
Included in this item are required payments under a $297,300 secured promissory note payable. Also included is payment under a convertible promissory note of $55,000 that was matured at December 31, 2010. The convertible promissory note is included in the Less than One Year total. We have been making quarterly interest payments on this note. We have not negotiated an extension of the convertible promissory note and the lender has not made any demands for payment of the principal.
|
|
|
(b)
|
This item represents a matured lease obligation. The lessor has not made any formal demands for payment or instituted collection action; however we are in discussions with the lessor to restructure this liability.
|
|
|
Name
|
Age |
Position
|
|||
|
Timothy J. Kilkenny
|
52
|
Chairman of the Board of Directors and Chief Executive Officer
|
|||
|
Roger P. Baresel
|
55
|
Director, President, Chief Financial Officer and Secretary
|
|||
|
Jason C. Ayers
|
36
|
Vice President of Operations
|
|||
|
Patricia R. Shurley
|
54
|
Vice President of Finance
|
|||
|
Michael D. Tomas
|
38
|
Vice President of Technology
|
|
Long-Term
|
|||||||||||||||
|
Annual Compensation
|
Compensation
|
||||||||||||||
|
Securities
|
|||||||||||||||
|
Underlying
|
|||||||||||||||
|
Options and
|
|||||||||||||||
|
Fiscal
|
Other
|
Warrants
|
|||||||||||||
|
Name and Principal Position
|
Year
|
Salary
|
Compensation
|
(#) (1) | |||||||||||
|
Timothy J. Kilkenny
|
2010
|
$ | 108,620 | (2) | $ | 30,106 | (3) | — | |||||||
|
Chairman and CEO
|
2009
|
$ | 108,902 | (4) | $ | 28,936 | (5) | — | |||||||
|
|
2008 | $ | 115,187 | (4) | $ | 28,930 | (6) | — | |||||||
|
Roger P. Baresel
|
2010
|
$ | 101,604 | (7) | $ | 31,221 | (8) | — | |||||||
|
President and CFO
|
2009
|
$ | 81,504 | (9) | $ | 32,053 | (10) | — | |||||||
|
|
2008 | $ | 47,468 | (11) | $ | 31,366 | (12) | — | |||||||
|
(1)
|
Options are granted with an exercise price equal to the fair market value of our common stock on the date of the grant.
|
||
|
(2)
|
Includes $42,868 of deferred compensation.
|
||
|
(3)
|
Represents $8,400 of expense reimbursement for business use of Mr. Kilkenny’s automobile, $1,800 of expense reimbursement for Mr. Kilkenny’s Internet connection and cell phone, $17,893 of insurance premiums, and $2,013 of post retirement benefits paid by us for the benefit of Mr. Kilkenny.
|
||
|
(4)
|
Includes $40,121 of deferred compensation.
|
||
|
(5)
|
Represents $8,400 of expense reimbursement for business use of Mr. Kilkenny’s automobile, $1,800 of expense reimbursement for Mr. Kilkenny’s Internet connection and cell phone, $16,614 of insurance premiums, and $2,122 of post retirement benefits paid by us for the benefit of Mr. Kilkenny.
|
||
|
(6)
|
Represents $8,400 of expense reimbursement for business use of Mr. Kilkenny’s automobile, $1,800 of expense reimbursement for Mr. Kilkenny’s Internet connection and cell phone, $16,433 of insurance premiums, and $2,297 of post retirement benefits paid by us for the benefit of Mr. Kilkenny.
|
||
|
(7)
|
Includes $53,479 of deferred compensation.
|
||
|
(8)
|
Represents $9,120 of expense reimbursement for business use of Mr. Baresel’s automobile and parking, $4,560 of expense reimbursement for Mr. Baresel’s home office and cell phone, and $17,541 of insurance premiums
|
||
|
(9)
|
Includes $32,254 of deferred compensation.
|
||
|
(10)
|
Represents $8,400 of expense reimbursement for business use of Mr. Baresel’s automobile, $4,560 of expense reimbursement for Mr. Baresel’s home office and cell phone, $17,422 of insurance premiums, and $1,671 of post retirement benefits paid by us for the benefit of Mr. Baresel.
|
||
|
(11)
|
Includes $8,051 of deferred compensation.
|
||
|
(12)
|
Represents $8,400 of expense reimbursement for business use of Mr. Baresel’s automobile, $4,560 of expense reimbursement for Mr. Baresel’s home office and cell phone, $16,551 of insurance premiums, and $1,855 of post retirement benefits paid by us for the benefit of Mr. Baresel.
|
||
|
Number of Unexercised
|
Value of Unexercised In-the-
|
|||||||||||||||
|
Options at
|
Money Options at
|
|||||||||||||||
|
December 31, 2010
|
December 31, 2010 (1)
|
|||||||||||||||
|
Name
|
Exercisable
|
Unexercisable
|
Exercisable
|
Unexercisable
|
||||||||||||
|
Timothy J. Kilkenny
|
614,000
|
—
|
$
|
—
|
$
|
—
|
||||||||||
|
Chairman and CEO
|
||||||||||||||||
|
Roger P. Baresel
|
317,045
|
—
|
$
|
—
|
$
|
—
|
||||||||||
|
President and CFO
|
||||||||||||||||
|
(1)
|
Based on the December 31, 2010 estimated fair value of our common stock of $.02 per share.
|
|
Outstanding Equity Awards at December 31, 2010
Stock Option Awards
|
||||||||
|
Number of Common Stock
|
Option |
Option
|
||||||
|
Underlying Options
|
Exercise |
Expiration
|
||||||
|
Name
|
Exercisable
|
Unexercisable
|
Price(1) |
Date
|
||||
|
Timothy J. Kilkenny
|
452,000
|
—
|
$
|
.04
|
10/09/13
|
|||
|
Chairman and CEO
|
80,000
|
—
|
$
|
.05
|
03/18/12
|
|||
|
32,000
|
—
|
$
|
.11
|
11/16/11
|
||||
|
50,000
|
—
|
$
|
.70
|
07/18/11
|
||||
|
Roger P. Baresel
|
200,848
|
—
|
$
|
.04
|
10/09/13
|
|||
|
President and CFO
|
40,000
|
—
|
$
|
.05
|
03/18/12
|
|||
|
23,745
|
—
|
$
|
.11
|
11/16/11
|
||||
|
52,452
|
—
|
$
|
.50
|
10/16/11
|
||||
|
|
(1) The closing sale price of our common stock as reported on the OTC Bulletin Board on December 31, 2010 was $0.02
|
|
Common Stock
|
||||||||
|
Number of
|
Percent of
|
|||||||
|
Beneficial Owner (1)
|
Shares
|
Class (1)
|
||||||
|
High Capital Funding, LLC (2)
333 Sandy Springs Circle, Suite 230, Atlanta, Georgia 30328
|
770,064
|
9.9
|
%
|
|||||
|
Laura L. Kilkenny (3)
3160 Long Drive, Newcastle, Oklahoma 73065
|
465,000
|
5.9
|
%
|
|||||
|
(1)
|
Percent of class for any stockholder listed is calculated without regard to shares of common stock issuable to others upon exercise of outstanding stock options. Any shares a stockholder is deemed to own by having the right to acquire by exercise of an option or warrant are considered to be outstanding solely for the purpose of calculating that stockholder’s ownership percentage. We computed the percentage ownership amounts in accordance with the provisions of Rule 13d-3(d), which includes as beneficially owned all shares of common stock which the person or group has the right to acquire within the next 60 days, based upon 7,852,464 outstanding shares of common stock as of March 26, 2011.
|
|
|
(2)
|
High Capital Funding, LLC, the parent company of Generation Capital Associates, holds 497,156 shares of our common stock which is issuable at December 31, 2010. Generation Capital Associates holds 267,608 shares of our common stock. The number of shares includes 5,300 shares of our common stock that are subject to currently exercisable common stock purchase warrants held by Generation Capital Associates. Amounts shown do not include 559,700 shares of our common stock that are subject to common stock purchase warrants that are not currently exercisable because they contain a provision prohibiting their exercise to the extent that they would increase Generation Capital Associates’ percentage ownership beyond 9.9% of our outstanding shares of common stock. We have a secured promissory note with High Capital Funding, LLC and an operating lease with Generation Capital Associates. At December 31, 2010 the outstanding principal and interest of the secured promissory note was $297,300 and we had recorded $256,443 in unpaid lease payments.
|
|
|
(3)
|
Ms. Kilkenny is the former-wife of Timothy J. Kilkenny, our Chairman of the Board and Chief Executive Officer. Ms. Kilkenny holds 415,000 shares of our common stock. The number of shares includes 50,000 shares of our common stock that are subject to currently exercisable common stock purchase options.
|
|
Common Stock
|
||||||||
|
Beneficially Owned
|
||||||||
|
Number of
|
Percent of
|
|||||||
|
Beneficial Owner (1)
|
Shares
|
Class (1)
|
||||||
|
Timothy J. Kilkenny* (2)(3)
|
2,215,722
|
25.5
|
%
|
|||||
|
Roger P. Baresel* (2)(4)
|
657,809
|
7.9
|
%
|
|||||
|
Jason C. Ayers (2)(5)
|
413,295
|
5.3
|
%
|
|||||
|
Patricia R. Shurley (6)
|
299,500
|
3.8
|
%
|
|||||
|
Michael D. Tomas (7)
|
252,500
|
3.2
|
%
|
|||||
|
All executive officers and directors as a group (5 individuals)
|
3,838,826
|
45.7
|
%
|
|||||
|
*
|
Director
|
|
(1)
|
Percent of class for any stockholder listed is calculated without regard to shares of common stock issuable to others upon exercise of outstanding stock options. Any shares a stockholder is deemed to own by having the right to acquire by exercise of an option or warrant are considered to be outstanding solely for the purpose of calculating that stockholder’s ownership percentage. We computed the percentage ownership amounts in accordance with the provisions of Rule 13d-3(d), which includes as beneficially owned all shares of common stock which the person or group has the right to acquire within the next 60 days, based upon 7,852464 shares being outstanding at March 26, 2011.
|
|
|
(2)
|
Address is c/o 201 Robert S. Kerr Avenue, Suite 210, Oklahoma City, Oklahoma 73102.
|
|
|
(3)
|
Timothy J. Kilkenny and Barbara J. Kilkenny, husband and wife, hold 1,269,722 and 100,000 shares of our common stock, respectively. The number of shares includes 846,000 shares of our common stock that are subject to currently exercisable stock options held by Mr. Kilkenny.
|
|
|
(4)
|
Roger P. Baresel and Judith A. Baresel, husband and wife, hold 5,600 and 152,717 shares of our common stock, respectively. The number of shares includes 50,000 and 449,492 shares of our common stock subject to currently exercisable stock options held by Mr. and Mrs. Baresel, respectively.
|
|
|
(5)
|
Jason C. Ayers holds 323,295 shares of our common stock. The number of shares includes 90,000 shares of our common stock that are subject to currently exercisable common stock options held by Mr. Ayers.
|
|
|
(6)
|
Patricia R. Shurley holds 209,500 shares of our common stock. The number of shares includes 90,000 shares of our common stock that are subject to currently exercisable common stock purchase options held by Ms. Shurley.
|
|
|
(7)
|
Michael D. Tomas holds 177,500 shares of our common stock. The number of shares includes 75,000 shares of our common stock that are subject to currently exercisable common stock purchase options held by Mr. Tomas.
|
|
|
2010
|
2009
|
|||||||
|
Audit Fees – Hood Sutton Robinson & Freeman CPAs, P.C.
|
$
|
2,000
|
$
|
—
|
||||
|
Audit Fees – Eide Bailly LLP
|
40,650
|
|||||||
|
Tax Fees
|
—
|
—
|
||||||
|
All Other Fees
|
—
|
—
|
||||||
|
Exhibit
|
||||
|
Number
|
Exhibit
|
|||
|
3.1
|
Certificate of Incorporation, as amended (filed as Exhibit 2.1 to Registrant’s Registration Statement on Form 10-SB, file number 000-27031 and incorporated herein by reference).
|
#
|
||
|
3.2
|
Bylaws (filed as Exhibit 2.2 to Registrant’s Registration Statement on Form 10-SB, file number 000-27031 and incorporated herein by reference)
|
#
|
||
|
4.1
|
Specimen Certificate of Registrant’s Common Stock (filed as Exhibit 4.1 to the Company’s Form 10-KSB for the fiscal year ended December 31, 1999, and incorporated herein by reference).
|
#
|
|
4.2
|
Certificate of Correction to the Amended Certificate of Incorporation and the Ninth Section of the Certificate of Incorporation (filed as Exhibit 2.1 to Registrant’s Registration Statement on form 10-SB, file number 000-27031 and incorporated by reference).
|
#
|
||
|
4.3
|
Certificate of Correction to Articles II and V of Registrant’s Bylaws (filed as Exhibit 2.1 to Registrant’s Registration Statement on Form 10-SB, file number 000-27031 and incorporated herein by reference).
|
#
|
||
|
4.4
|
Form of Warrant Agreement for Interim Financing in the amount of $505,000 (filed as Exhibit 4.1 to Registrant’s Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference).
|
#
|
||
|
4.5
|
Form of Warrant Certificate for Florida Investors for Interim Financing in the amount of $505,000 (filed as Exhibit 4.2 to Registrant’s Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference).
|
#
|
||
|
4.6
|
Form of Promissory Note for Florida Investors for Interim Financing in the amount of $505,000 (filed as Exhibit 4.3 to Registrant’s Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference).
|
#
|
||
|
4.7
|
Form of Warrant Certificate for Georgia Investors for Interim Financing in the amount of $505,000 (filed as Exhibit 4.4 to Registrant’s Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference).
|
#
|
||
|
4.8
|
Form of Promissory Note for Georgia Investors for Interim Financing in the amount of $505,000 (filed as Exhibit 4.5 to Registrant’s Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference).
|
#
|
||
|
4.9
|
Form of Warrant Certificate for Illinois Investors for Interim Financing in the amount of $505,000 (filed as Exhibit 4.6 to Registrant’s Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference).
|
#
|
||
|
4.10
|
Form of Promissory Note for Illinois Investors for Interim Financing in the amount of $505,000 (filed as Exhibit 4.7 to Registrant’s Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference).
|
#
|
| Exhibit | ||||
| Number | Exhibit | |||
|
4.11
|
Form of Warrant Agreement for Interim Financing in the amount of $500,000 (filed as Exhibit 4.8 to Registrant’s Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference).
|
#
|
||
|
4.12
|
Form of Warrant Certificate for Interim Financing in the amount of $500,000 (filed as Exhibit 4.9 to Registrant’s Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference).
|
#
|
||
|
4.13
|
Form of Promissory Note for Interim Financing in the amount of $500,000 (filed as Exhibit 4.10 to Registrant’s Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference).
|
#
|
||
|
4.14
|
Form of Convertible Promissory Note for September 29, 2000, private placement (filed as Exhibit 4.13 to Registrant’s Form
10-KSB for the fiscal year ended December 31, 2000 and incorporated herein by reference).
|
#
|
||
|
4.15
|
Form of Warrant Agreement for September 29, 2000, private placement (filed as Exhibit 4.13 to Registrant’s Form 10-KSB for the fiscal year ended December 31, 2000 and incorporated herein by reference).
|
#
|
||
|
4.16
|
Form of 2001 Exchange Warrant Agreement (filed as Exhibit 4.16 to Registrant’s Form 10-QSB for the quarter ended June 30, 2001 and incorporated herein by reference)
|
#
|
||
|
4.17
|
Form of 2001 Exchange Warrant Certificate (filed as Exhibit 4.17 to Registrant’s Form 10-QSB for the quarter ended June 30, 2001 and incorporated herein by reference)
|
#
|
|
10.1
|
Financial Advisory Services Agreement between the Company and National Securities Corporation, dated September 17, 1999 (filed as Exhibit 10.1 to Registrant’s Form 10-KSB for the fiscal year ended December 31, 1999, and incorporated herein by reference).
|
#
|
||
|
10.2
|
Lease Agreement between the Company and BOK Plaza Associates, LLC, dated December 2, 1999 (filed as Exhibit 10.2 to Registrant’s Form 10-KSB for the fiscal year ended December 31, 1999, and incorporated herein by reference).
|
#
|
||
|
10.3
|
Interconnection agreement between Registrant and Southwestern Bell dated March 19, 1999 (filed as Exhibit 6.1 to Registrant’s Registration Statement on Form 10-SB, file number 000-27031 and incorporated herein by reference).
|
#
|
||
|
10.4
|
Stock Purchase Agreement between the Company and Animus Communications, Inc. (filed as Exhibit 6.2 to Registrant’s Registration Statement on Form 10-SB, file number 000-27031 and incorporated herein by reference).
|
#
|
||
|
10.5
|
Registrar Accreditation Agreement effective February 8, 2000, by and between Internet Corporation for Assigned Names and Numbers and FullWeb, Inc. d/b/a FullNic f/k/a Animus Communications, Inc. (filed as Exhibit 10.1 to Registrant’s Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference).
|
#
|
||
|
10.6
|
Master License Agreement For KMC Telecom V, Inc., dated June 20
,
2000, by and between FullNet Communications, Inc. and KMC Telecom V, Inc. (filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-QSB for the Quarter ended June 30, 2000 and incorporated herein by reference).
|
#
|
||
|
10.7
|
Domain Registrar Project Completion Agreement, dated May 10, 2000, by and between FullNet Communications, Inc., FullWeb, Inc. d/b/a FullNic and Think Capital (filed as Exhibit 10.2 to Registrant’s Quarterly Report on Form 10-QSB for the Quarter ended June 30, 2000 and incorporated herein by reference).
|
#
|
| Exhibit | ||||
| Number | Exhibit | |||
|
10.8
|
Amendment to Financial Advisory Services Agreement between Registrant and National Securities Corporation, dated April 21, 2000 (filed as Exhibit 10.3 to Registrant’s Quarterly Report on Form 10-QSB for the Quarter ended June 30, 2000 and incorporated herein by reference).
|
#
|
||
|
10.9
|
Asset Purchase Agreement dated June 2, 2000, by and between FullNet of Nowata and FullNet Communications, Inc. (filed as Exhibit 99.1 to Registrant’s Form 8-K filed on June 20, 2000 and incorporated herein by reference).
|
#
|
||
|
10.10
|
Asset Purchase Agreement dated February 4, 2000, by and between FullNet of Bartlesville and FullNet Communications, Inc. (filed as Exhibit 2.1 to Registrant’s Form 8-K filed on February 18, 2000 and incorporated herein by reference).
|
#
|
||
|
10.11
|
Agreement and Plan of Merger Among FullNet Communications, Inc., FullNet, Inc. and Harvest Communications, Inc. dated February 29, 2000 (filed as Exhibit 2.1 to Registrant’s Form 8-K filed on March 10, 2000 and incorporated herein by reference).
|
#
|
||
|
10.12
|
Asset Purchase Agreement dated January 25, 2000, by and between FullNet of Tahlequah, and FullNet Communications, Inc. (filed as Exhibit 2.1 to Registrant’s Form 8-K filed on February 9, 2000 and incorporated herein by reference).
|
#
|
||
|
10.13
|
Promissory Note dated August 2, 2000, issued to Timothy J. Kilkenny (filed as Exhibit 10.13 to Registrant’s Form 10-KSB for the fiscal year ended December 31, 2000).
|
#
|
||
|
10.14
|
Warrant Agreement dated August 2, 2000, issued to Timothy J. Kilkenny (filed as Exhibit 10.14 to Registrant’s Form 10-KSB for the fiscal year ended December 31, 2000).
|
#
|
||
|
10.15
|
Warrant Certificate dated August 2, 2000 issued to Timothy J. Kilkenny (filed as Exhibit 10.15 to Registrant’s Form 10-KSB for the fiscal year ended December 31, 2000).
|
#
|
||
|
10.16
|
Stock Option Agreement dated December 8, 2000, issued to Timothy J. Kilkenny (filed as Exhibit 10.16 to Registrant’s Form 10-KSB for the fiscal year ended December 31, 2000).
|
#
|
||
|
10.17
|
Warrant Agreement dated November 9, 2000, issued to Roger P. Baresel (filed as Exhibit 10.17 to Registrant’s Form 10-KSB for the fiscal year ended December 31, 2000).
|
#
|
||
|
10.18
|
Warrant Agreement dated December 29, 2000, issued to Roger P. Baresel (filed as Exhibit 10.18 to Registrant’s Form 10-KSB for the fiscal year ended December 31, 2000).
|
#
|
||
|
10.19
|
Stock Option Agreement dated February 29, 2000, issued to Wallace L Walcher (filed as Exhibit 10.19 to Registrant’s Form 10-KSB for the fiscal year ended December 31, 2000).
|
#
|
||
|
10.20
|
Stock Option Agreement dated February 17, 1999, issued to Timothy J. Kilkenny (filed as Exhibit 3.1 to Registrant’s Registration Statement on Form 10-SB, file number 000-27031 and incorporated herein by reference).
|
#
|
||
|
10.21
|
Stock Option Agreement dated October 19, 1999, issued to Wesdon C. Peacock (filed as Exhibit 10.21 to Registrant’s Form 10-KSB for the fiscal year ended December 31, 2000).
|
#
|
||
|
10.22
|
Stock Option Agreement dated April 14, 2000, issued to Jason C. Ayers (filed as Exhibit 10.22 to Registrant’s Form 10-KSB for the fiscal year ended December 31, 2000).
|
#
|
||
|
10.23
|
Stock Option Agreement dated May 1, 2000, issued to B. Don Turner (filed as Exhibit 10.23 to Registrant’s Form 10-KSB for the fiscal year ended December 31, 2000).
|
#
|
| Exhibit | ||||
| Number | Exhibit | |||
|
10.24
|
Form of Stock Option Agreement dated December 8, 2000, issued to Jason C. Ayers, Wesdon C. Peacock, B. Don Turner and Wallace L. Walcher (filed as Exhibit 10.24 to Registrant’s Form 10-KSB for the fiscal year ended December 31, 2000).
|
#
|
||
|
10.25
|
Warrant Certificate Dated November 9, 2000, issued to Roger P. Baresel (filed as Exhibit 10.25 to Registrant’s Form 10-KSB for the fiscal year ended December 31, 2000).
|
#
|
||
|
10.26
|
Warrant Certificate Dated November 9, 2000, issued to Roger P. Baresel (filed as Exhibit 10.26 to Registrant’s Form 10-KSB for the fiscal year ended December 31, 2000).
|
#
|
||
|
10.27
|
Warrant Certificate Dated December 29, 2000, issued to Roger P. Baresel (filed as Exhibit 10.27 to Registrant’s Form 10-KSB for the fiscal year ended December 31, 2000).
|
#
|
||
|
10.28
|
Stock Option Agreement dated October 13, 2000, issued to Roger P. Baresel (filed as Exhibit 10.28 to Registrant’s Form 10-KSB for the fiscal year ended December 31, 2000).
|
#
|
||
|
10.29
|
Stock Option Agreement dated October 12, 1999, issued to Travis Lane (filed as Exhibit 10.29 to Registrant’s Form 10-KSB for the fiscal year ended December 31, 2000).
|
#
|
||
|
10.30
|
Promissory Note dated January 5, 2001, issued to Generation Capital Associates (filed as Exhibit 10.30 to Registrant’s Form 10-KSB for the fiscal year ended December 31, 2000).
|
#
|
||
|
10.31
|
Placement Agency Agreement dated November 8, 2000 between FullNet Communications, Inc. and National Securities Corporation (filed as Exhibit 10.31 to Registrant’s Form 10-KSB for the fiscal year ended December 31, 2000).
|
#
|
||
|
10.32
|
Promissory Note dated January 25, 2000, issued to Fullnet of Tahlequah, Inc.
|
#
|
||
|
10.33
|
Promissory Note dated February 7, 2000, issued to David Looper
|
#
|
||
|
10.34
|
Promissory Note dated February 29, 2000, issued to Wallace L. Walcher
|
#
|
||
|
10.35
|
Promissory Note dated June 2, 2000, issued to Lary Smith
|
#
|
||
|
10.36
|
Promissory Note dated June 15, 2001, issued to higganbotham.com L.L.C.
|
#
|
||
|
10.37
|
Promissory Note dated November 19, 2001, issued to Northeast Rural Services
|
#
|
||
|
10.38
|
Promissory Note dated November 19, 2001, issued to Northeast Rural Services
|
#
|
||
| 10.39 | Form of Convertible Promissory Note dated September 6, 2002 | # |
|
Exhibit
|
||||
|
Number
|
Exhibit
|
|||
|
10.40
|
Employment Agreement with Timothy J. Kilkenny dated July 31, 2002
|
#
|
||
|
10.41
|
Employment Agreement with Roger P. Baresel dated July 31, 2002
|
#
|
||
|
10.42
|
Secured Promissory Note and Security Agreement dated December 30, 2009, issued to High Capital Funding, LLC
|
#
|
||
|
21.1
|
Subsidiaries of the Registrant
|
#
|
||
|
31.1
|
*
|
|||
|
31.2
|
*
|
|||
|
32.1
|
*
|
|||
|
32.2
|
*
|
|
#
|
Incorporated by reference.
|
|
|
*
|
Filed herewith.
|
|
|
Date: March 31, 2011
|
By:
|
/s/ TIMOTHY J. KILKENNY
|
|
|
Timothy J. Kilkenny
|
|||
|
Chief Executive Officer
|
|||
|
Date: March 31, 2011
|
By:
|
/s/ ROGER P. BARESEL
|
|
|
Roger P. Baresel
|
|||
|
President and Chief Financial and Accounting Officer
|
|||
|
Date: March 31, 2011
|
By:
|
/s/ TIMOTHY J. KILKENNY
|
|
|
Timothy J. Kilkenny
|
|||
|
Chairman of the Board and Director
|
|||
|
Date: March 31, 2011
|
By:
|
/s/ ROGER P. BARESEL
|
|
|
Roger P. Baresel
|
|||
|
Director
|
|||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash
|
$ | 10,856 | $ | 11,905 | ||||
|
Accounts receivable, net
|
16,119 | 15,043 | ||||||
|
Prepaid expenses and other current assets
|
6,092 | 11,705 | ||||||
|
Total current assets
|
33,067 | 38,653 | ||||||
|
PROPERTY AND EQUIPMENT, net
|
86,065 | 120,944 | ||||||
|
OTHER ASSETS
|
5,288 | 6,248 | ||||||
|
TOTAL
|
$ | 124,420 | $ | 165,845 | ||||
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable, current portion
|
$ | 399,882 | $ | 492,533 | ||||
|
Accrued and other liabilities, current portion
|
1,038,311 | 1,317,892 | ||||||
|
Notes payable, current portion
|
77,452 | 510,636 | ||||||
|
Deferred revenue
|
133,864 | 96,066 | ||||||
|
Total current liabilities
|
1,649,509 | 2,417,127 | ||||||
|
ACCRUED AND OTHER LIABILITIES, less current portion
|
18,265 | - | ||||||
|
NOTES PAYABLE, less current portion
|
274,848 | 297,300 | ||||||
|
Total liabilities
|
1,942,622 | 2,714,427 | ||||||
|
STOCKHOLDERS’ DEFICIT
|
||||||||
|
Common stock — $.00001 par value; authorized, 10,000,000 shares; issued and outstanding,
|
||||||||
|
7,852,464 and 7,355,308 in 2010 and 2009, respectively
|
79 | 74 | ||||||
|
Common stock issuable, 567,413 shares in 2009
|
- | 57,601 | ||||||
|
Additional paid-in capital
|
8,397,829 | 8,397,733 | ||||||
|
Accumulated deficit
|
(10,216,110 | ) | (11,003,990 | ) | ||||
|
Total stockholders’ deficit
|
(1,818,202 | ) | (2,548,582 | ) | ||||
|
TOTAL
|
$ | 124,420 | $ | 165,845 | ||||
|
Years ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
REVENUES
|
||||||||
|
Access service revenues
|
$
|
287,773
|
$
|
413,689
|
||||
|
Co-location and other revenues
|
1,400,172
|
1,390,669
|
||||||
|
Total revenues
|
1,687,945
|
1,804,358
|
||||||
|
OPERATING COSTS AND EXPENSES
|
||||||||
|
Cost of access service revenues
|
183,435
|
196,494
|
||||||
|
Cost of co-location and other revenues
|
389,576
|
393,593
|
||||||
|
Selling, general and administrative expenses
|
1,381,572
|
1,321,857
|
||||||
|
Depreciation and amortization
|
62,317
|
217,842
|
||||||
|
Total operating costs and expenses
|
2,016,900
|
2,129,786
|
||||||
|
LOSS FROM OPERATIONS
|
(328,955
|
)
|
(325,428
|
)
|
||||
|
OTHER INCOME
|
1,198,510
|
-
|
||||||
|
GAIN ON DEBT FORGIVENESS
|
-
|
235,663
|
||||||
|
INTEREST EXPENSE
|
(81,675
|
)
|
(89,888
|
)
|
||||
|
INCOME (LOSS) before income taxes
|
787,880
|
(179,653
|
)
|
|||||
|
Income tax expense (benefit)
|
-
|
-
|
||||||
|
NET INCOME (LOSS)
|
$
|
787,880
|
$
|
(179,653
|
)
|
|||
|
Net income (loss) per common share
|
||||||||
|
Basic
|
$
|
.10
|
$
|
(.02
|
)
|
|||
|
Assuming dilution
|
$
|
.10
|
$
|
(.02
|
)
|
|||
|
Weighted average number of common shares outstanding
|
||||||||
|
Basic
|
7,922,721
|
7,428,327
|
||||||
|
Assuming dilution
|
8,048,044
|
7,428,327
|
||||||
|
Common
|
||||||||||||||||||||||||
| Common stock |
stock
|
Additional | Accumulated | |||||||||||||||||||||
| Shares | Amount |
issuable
|
paid-in capital | deficit | Total | |||||||||||||||||||
| Balance at January 1, 2009 |
7,355,308
|
$ |
74
|
$ |
57,596
|
$ |
8,378,467
|
$ |
(10,824,337
|
) | $ |
(2,388,200
|
) | |||||||||||
|
Warrant extension granted in
settlement of liabilities
|
—
|
—
|
—
|
4,218
|
—
|
4,218
|
||||||||||||||||||
|
Stock compensation expense
|
—
|
—
|
—
|
138
|
—
|
138
|
||||||||||||||||||
|
Common stock issuable in
settlement of liabilities
|
—
|
—
|
5
|
14,910
|
—
|
14,915
|
||||||||||||||||||
|
Net loss
|
—
|
—
|
—
|
—
|
(179,653
|
)
|
(179,653
|
)
|
||||||||||||||||
|
Balance at December 31, 2009
|
7,355,308
|
$
|
74
|
$
|
57,601
|
$
|
8,397,733
|
$
|
(11,003,990
|
)
|
$
|
(2,548,582
|
)
|
|||||||||||
|
Issuance of common stock issuable at 12/31/09
|
497,156
|
5
|
(5
|
)
|
—
|
—
|
—
|
|||||||||||||||||
|
Stock compensation expense
|
—
|
—
|
—
|
96
|
—
|
96
|
||||||||||||||||||
|
Statute of limitation write-off
|
(57,596
|
)
|
(57,596
|
)
|
||||||||||||||||||||
|
Net income
|
—
|
—
|
—
|
—
|
787,880
|
787,880
|
||||||||||||||||||
|
Balance at December 31, 2010
|
7,852,464
|
$
|
79
|
$
|
—
|
$
|
8,397,829
|
$
|
(10,216,110
|
)
|
$
|
(1,818,202
|
)
|
|||||||||||
|
Years ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net income (loss)
|
$ | 787,880 | $ | (179,653 | ) | |||
|
Adjustments to reconcile net loss to net cash provided by operating activities
|
||||||||
|
Depreciation and amortization
|
62,317 | 217,842 | ||||||
|
Gain on debt forgiveness
|
- | (235,663 | ) | |||||
|
Stock compensation
|
96 | 138 | ||||||
|
Statute of limitation write-off, notes payable
|
(455,636 | ) | - | |||||
|
Statute of limitation write-off, accrued interest
|
(520,581 | ) | - | |||||
|
Statute of limitation write-off, accounts payable
|
(164,697 | ) | - | |||||
|
Statute of limitation write-off, common stock issuable
|
(57,596 | ) | - | |||||
|
Provision for uncollectible accounts receivable
|
7,898 | 2,939 | ||||||
|
Net (increase) decrease in
|
||||||||
|
Accounts receivable
|
(8,974 | ) | (6,664 | ) | ||||
|
Prepaid expenses and other current assets
|
5,613 | 25,080 | ||||||
|
Net increase (decrease) in
|
||||||||
|
Accounts payable
|
72,046 | 34,362 | ||||||
|
Accrued and other liabilities
|
259,265 | 175,628 | ||||||
|
Deferred revenue
|
37,798 | (32,482 | ) | |||||
|
Net cash provided by operating activities
|
25,429 | 1,527 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Purchases of property and equipment
|
(26,478 | ) | (6,775 | ) | ||||
|
Net cash used in investing activities
|
(26,478 | ) | (6,775 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Principal payments on borrowings under notes payable
|
- | (291,900 | ) | |||||
|
Proceeds from notes payable
|
- | 297,300 | ||||||
|
Net cash provided by financing activities
|
- | 5,400 | ||||||
|
NET INCREASE (DECREASE) IN CASH
|
(1,049 | ) | 152 | |||||
|
Cash at beginning of year
|
11,905 | 11,753 | ||||||
|
Cash at end of year
|
$ | 10,856 | $ | 11,905 | ||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
|
Cash paid for interest
|
$ | 19,570 | $ | 4,566 | ||||
|
Warrant extension granted in settlement of liabilities
|
- | 4,218 | ||||||
|
Common stock issuable in settlement of liabilities
|
- | 14,915 | ||||||
|
•
|
Dial-up and direct high-speed connectivity to the Internet through the FullNet brand name;
|
||
|
•
|
Backbone services to private label Internet services providers (ISPs) and businesses;
|
||
|
•
|
Carrier-neutral telecommunications premise co-location;
|
||
|
•
|
Web page hosting;
|
||
|
•
|
Equipment co-location; and
|
||
|
•
|
Traditional telephone services.
|
||
|
2010
|
2009
|
|||||||
|
Accounts receivable
|
$
|
214,596
|
$
|
205,622
|
||||
|
Less allowance for doubtful accounts
|
(198,477
|
)
|
(190,579
|
)
|
||||
|
$
|
16,119
|
$
|
15,043
|
|||||
|
1 – 29 days
|
1.5
|
%
|
||
|
30 – 59 days
|
30
|
%
|
||
|
60 – 89 days
|
50
|
%
|
||
|
> 90 days
|
100
|
%
|
|
Software
|
3 years
|
|
|
Computers and equipment
|
5 years
|
|
|
Furniture and fixtures
|
7 years
|
|
|
Leasehold improvements
|
Shorter of estimated life of improvement or the lease term
|
|
2010
|
2009
|
|||||||
|
Accrued interest
|
$
|
-
|
$
|
463,676
|
||||
|
Accrued deferred compensation
|
867,582
|
700,157
|
||||||
|
Accrued other liabilities
|
188,994
|
154,059
|
||||||
|
1,056,576
|
1,317,892
|
|||||||
|
Less current portion
|
1,038,311
|
1,317,892
|
||||||
|
$
|
18,265
|
$
|
-
|
|||||
|
Accrued in:
|
|||||
|
2010
|
$
|
167,425
|
|||
|
2009
|
132,852
|
||||
|
2008
|
60,315
|
||||
| 2000-2007 |
506,990
|
||||
|
$
|
867,582
|
|
2010
|
2009
|
|||||||
|
Numerator:
|
||||||||
|
Net income (loss)
|
$
|
787,880
|
$
|
(179,653
|
)
|
|||
|
Denominator:
|
||||||||
|
Weighted average shares and share equivalents outstanding – basic
|
7,922,721
|
7,428,327
|
||||||
|
Effect of dilutive stock options
|
1,686
|
—
|
||||||
|
Effect of dilutive warrants
|
123,637
|
—
|
||||||
|
Effect of dilutive convertible promissory notes
|
—
|
—
|
||||||
|
Weighted average shares and share equivalents outstanding – assuming dilution
|
8,048,044
|
7,428,327
|
||||||
|
Net income (loss) per share — basic
|
$
|
.10
|
$
|
(.02
|
)
|
|||
|
Net income (loss) per share — assuming dilution
|
$
|
.10
|
$
|
(.02
|
)
|
|||
|
Weighted
|
|||||||||||||
|
Weighted
|
average
|
Aggregate
|
|||||||||||
|
average
|
remaining
|
intristic
|
|||||||||||
|
2010
|
exercise price
|
contractual life (yrs)
|
value
|
||||||||||
|
Options outstanding, beginning of year
|
2,368,384
|
.50
|
|||||||||||
|
Options expired during the year
|
(563,800
|
)
|
1.41
|
||||||||||
|
Options outstanding, end of year
|
1,804,584
|
$
|
.22
|
2.19
|
$
|
30
|
|||||||
|
Options exercisable at end of year
|
1,766,184
|
$
|
.22
|
2.09
|
$
|
30
|
|||||||
|
Weighted
|
||||||||
|
average
|
||||||||
|
grant date
|
||||||||
|
2010
|
fair value
|
|||||||
|
Non-vested options outstanding, beginning of year
|
43,000
|
$
|
1,454
|
|||||
|
Options vested during the year
|
(4,600
|
)
|
(138
|
)
|
||||
|
Non-vested options outstanding, end of year
|
38,400
|
$
|
1,316
|
|||||
|
Number
|
Exercise
|
Expiration
|
||||||||
|
of shares
|
price
|
year
|
||||||||
|
275,000
|
1.00
|
2012
|
||||||||
|
70,000
|
.13
|
2012
|
||||||||
|
14,000
|
.10
|
2012
|
||||||||
|
12,000
|
.08
|
2012
|
||||||||
|
220,000
|
.01
|
2012
|
||||||||
|
591,000
|
||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
2010
|
Exercise Price
|
2009
|
Exercise Price
|
|||||||||||||
|
Warrants outstanding beginning and end of year
|
591,000
|
$
|
.49
|
591,000
|
$
|
.49
|
||||||||||
|
Fair Value Measurements and Disclosures (Accounting Standards Update (“ASU”) No. 2010-06)
|
|
In January 2010, previously released guidance on fair value measurements and disclosures was amended. The amendment requires disclosure of transfers into and out of Level 1 and Level 2 fair value measurements, and also requires more detailed disclosure about the activity within Level 3 fair value measurements. The fair value measurements hierarchy gives the highest priority (“Level 1”) to unadjusted quoted prices in active markets for identical assets and liabilities and the lowest priority (“Level 3”) to unobservable inputs. Fair value measurements primarily based on observable market information are given a “Level 2” priority. A portion of the amendment was effective for the Company on January 1, 2010 and requires the disclosure of transfers into and out of Level 1 and Level 2 fair value measurements; the amendment’s requirements related to Level 3 disclosures are effective for the Company on January 1, 2011. This guidance affects new disclosures only and will have no impact on the Company’s consolidated financial statements.
|
|
2010
|
2009
|
|||||||
|
Computers and equipment
|
$
|
1,500,229
|
$
|
1,477,727
|
||||
|
Leasehold improvements
|
970,890
|
966,915
|
||||||
|
Software
|
57,337
|
57,337
|
||||||
|
Furniture and fixtures
|
28,521
|
28,521
|
||||||
|
2,556,977
|
2,530,500
|
|||||||
|
Less accumulated depreciation
|
(2,470,912
|
)
|
(2,409,556
|
)
|
||||
|
$
|
86,065
|
$
|
120,944
|
|||||
|
Notes payable consist of the following:
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Convertible promissory notes; interest at 12.5% of face amount, payable quarterly; these notes are unsecured and are matured at December 31, 2010 (convertible into approximately 107,843 and 1,003,659 shares at December 31, 2010 and December 31, 2009, respectively) (3)
|
$ | 55,000 | $ | 510,636 | ||||
|
Secured promissory note from a shareholder; interest at 6%, requires monthly installments of interest only for the first year ending December 30, 2010, then monthly installments of $3,301 including principal and interest; maturing December 30, 2011; secured by all tangible and intangible assets of the Company (1)(2)
|
297,300 | 297,300 | ||||||
| 352,300 | 807,936 | |||||||
|
Less current portion
|
77,452 | 510,636 | ||||||
| $ | 274,848 | $ | 297,300 | |||||
|
2010
|
$
|
55,000
|
||
|
2011
|
297,300
|
|||
|
$
|
352,300
|
|
Year ending December 31
|
||||
|
2011
|
$
|
182,644
|
||
|
2012
|
189,167
|
|||
|
2013
|
195,690
|
|||
|
2014
|
202,213
|
|||
|
$
|
769,714
|
|
2010
|
2009
|
|||||||
|
Income taxes benefit at federal statutory rate
|
$ | 268,000 | $ | (61,000 | ) | |||
|
Tax effect of state income taxes benefit
|
34,000 | (8,000 | ) | |||||
|
Change in valuation allowance
|
(311,000 | ) | 72,000 | |||||
|
Nondeductible expenses
|
2,000 | 3,000 | ||||||
|
Other
|
7,000 | (6,000 | ) | |||||
|
Total tax expense
|
$ | — | $ | — | ||||
|
2010
|
2009
|
|||||||
|
Deferred income tax assets
|
||||||||
|
Basis difference in property and equipment and intangible assets
|
$
|
368,000
|
$
|
407,000
|
||||
|
Deferred revenue
|
51,000
|
37,000
|
||||||
|
Net operating loss
|
898,000
|
1,255,000
|
||||||
|
Deferred compensation and other
|
375,000
|
304,000
|
||||||
|
Valuation allowance
|
(1,692,000
|
)
|
(2,003,000
|
)
|
||||
|
Net deferred income tax asset
|
—
|
—
|
||||||
|
Change in valuation allowance
|
$
|
(311,000
|
)
|
$
|
72,000
|
|||
|
2010
|
2009
|
|||||||
|
Risk free interest rate
|
NA
|
4.4
|
%
|
|||||
|
Expected lives (in years)
|
NA
|
5
|
||||||
|
Expected volatility
|
NA
|
131
|
%
|
|||||
|
Dividend yield
|
NA
|
0
|
%
|
|||||
|
2010
|
2009
|
|||||||
|
Stock-based compensation expense
|
$ | 96 | $ | 138 | ||||
|
Impact on income per share:
|
||||||||
|
Basic
|
$ | NIL | $ | NIL | ||||
|
Assuming dilution
|
$ | NIL | $ | NIL | ||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|