These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
PENNSYLVANIA
|
|
23-2195389
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
One Penn Square, P.O. Box 4887, Lancaster, Pennsylvania
|
|
17604
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
Description
|
|
Page
|
|
|
|
|
|
|
|
PART I. FINANCIAL INFORMATION
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
(a)
|
|
||
|
|
|
|
|
|
(b)
|
|
||
|
|
|
|
|
|
(c)
|
|
||
|
|
|
|
|
|
(d)
|
|
||
|
|
|
|
|
|
(e)
|
|
||
|
|
|
|
|
|
(f)
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
|
|
(unaudited)
|
|
|||||
|
ASSETS
|
|
|
|
||||
|
Cash and due from banks
|
$
|
286,875
|
|
|
$
|
292,598
|
|
|
Interest-bearing deposits with other banks
|
106,227
|
|
|
175,336
|
|
||
|
Loans held for sale
|
70,128
|
|
|
47,009
|
|
||
|
Investment securities:
|
|
|
|
||||
|
Held to maturity (estimated fair value of $6,626 in 2012 and $6,699 in 2011)
|
6,608
|
|
|
6,669
|
|
||
|
Available for sale
|
3,082,799
|
|
|
2,673,298
|
|
||
|
Loans, net of unearned income
|
11,957,600
|
|
|
11,968,970
|
|
||
|
Less: Allowance for loan losses
|
(256,496
|
)
|
|
(256,471
|
)
|
||
|
Net Loans
|
11,701,104
|
|
|
11,712,499
|
|
||
|
Premises and equipment
|
215,756
|
|
|
212,274
|
|
||
|
Accrued interest receivable
|
51,247
|
|
|
51,098
|
|
||
|
Goodwill
|
535,980
|
|
|
536,005
|
|
||
|
Intangible assets
|
7,403
|
|
|
8,204
|
|
||
|
Other assets
|
472,095
|
|
|
655,518
|
|
||
|
Total Assets
|
$
|
16,536,222
|
|
|
$
|
16,370,508
|
|
|
LIABILITIES
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Noninterest-bearing
|
$
|
2,682,259
|
|
|
$
|
2,588,034
|
|
|
Interest-bearing
|
9,658,463
|
|
|
9,937,705
|
|
||
|
Total Deposits
|
12,340,722
|
|
|
12,525,739
|
|
||
|
Short-term borrowings:
|
|
|
|
||||
|
Federal funds purchased
|
585,547
|
|
|
253,470
|
|
||
|
Other short-term borrowings
|
379,003
|
|
|
343,563
|
|
||
|
Total Short-Term Borrowings
|
964,550
|
|
|
597,033
|
|
||
|
Accrued interest payable
|
27,674
|
|
|
25,686
|
|
||
|
Other liabilities
|
246,432
|
|
|
189,362
|
|
||
|
Federal Home Loan Bank advances and long-term debt
|
933,981
|
|
|
1,040,149
|
|
||
|
Total Liabilities
|
14,513,359
|
|
|
14,377,969
|
|
||
|
SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Common stock, $2.50 par value, 600 million shares authorized, 216.2 million shares issued in 2012 and 2011
|
540,594
|
|
|
540,386
|
|
||
|
Additional paid-in capital
|
1,423,875
|
|
|
1,423,727
|
|
||
|
Retained earnings
|
288,151
|
|
|
264,059
|
|
||
|
Accumulated other comprehensive income
|
12,109
|
|
|
7,955
|
|
||
|
Treasury stock, at cost, 15.9 million shares outstanding in 2012 and 16.0 million shares oustanding in 2011
|
(241,866
|
)
|
|
(243,588
|
)
|
||
|
Total Shareholders’ Equity
|
2,022,863
|
|
|
1,992,539
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
$
|
16,536,222
|
|
|
$
|
16,370,508
|
|
|
|
|
|
|
||||
|
See Notes to Consolidated Financial Statements
|
|
|
|
||||
|
|
|
|
Three Months Ended
March 31 |
||||||
|
|
2012
|
|
2011
|
||||
|
INTEREST INCOME
|
|
|
|
||||
|
Loans, including fees
|
$
|
144,346
|
|
|
$
|
149,496
|
|
|
Investment securities:
|
|
|
|
||||
|
Taxable
|
18,661
|
|
|
21,807
|
|
||
|
Tax-exempt
|
2,701
|
|
|
3,175
|
|
||
|
Dividends
|
699
|
|
|
683
|
|
||
|
Loans held for sale
|
431
|
|
|
500
|
|
||
|
Other interest income
|
53
|
|
|
33
|
|
||
|
Total Interest Income
|
166,891
|
|
|
175,694
|
|
||
|
INTEREST EXPENSE
|
|
|
|
||||
|
Deposits
|
16,250
|
|
|
23,286
|
|
||
|
Short-term borrowings
|
281
|
|
|
254
|
|
||
|
Long-term debt
|
11,665
|
|
|
12,591
|
|
||
|
Total Interest Expense
|
28,196
|
|
|
36,131
|
|
||
|
Net Interest Income
|
138,695
|
|
|
139,563
|
|
||
|
Provision for credit losses
|
28,000
|
|
|
38,000
|
|
||
|
Net Interest Income After Provision for Credit Losses
|
110,695
|
|
|
101,563
|
|
||
|
OTHER INCOME
|
|
|
|
||||
|
Service charges on deposit accounts
|
14,842
|
|
|
13,305
|
|
||
|
Other service charges and fees
|
10,555
|
|
|
11,482
|
|
||
|
Mortgage banking income
|
10,050
|
|
|
5,463
|
|
||
|
Investment management and trust services
|
9,377
|
|
|
9,204
|
|
||
|
Other
|
5,605
|
|
|
3,722
|
|
||
|
Investment securities gains (losses), net:
|
|
|
|
||||
|
Other-than-temporary impairment losses
|
—
|
|
|
(995
|
)
|
||
|
Less: Portion of gain recognized in other comprehensive income (before taxes)
|
—
|
|
|
(296
|
)
|
||
|
Net other-than-temporary impairment losses
|
—
|
|
|
(1,291
|
)
|
||
|
Net gains on sales of investment securities
|
1,251
|
|
|
3,576
|
|
||
|
Investment securities gains, net
|
1,251
|
|
|
2,285
|
|
||
|
Total Other Income
|
51,680
|
|
|
45,461
|
|
||
|
OTHER EXPENSES
|
|
|
|
||||
|
Salaries and employee benefits
|
60,360
|
|
|
54,308
|
|
||
|
Net occupancy expense
|
10,935
|
|
|
11,366
|
|
||
|
Data processing
|
3,688
|
|
|
3,372
|
|
||
|
Equipment expense
|
3,369
|
|
|
3,132
|
|
||
|
Operating risk loss
|
3,368
|
|
|
(462
|
)
|
||
|
FDIC insurance expense
|
3,021
|
|
|
4,754
|
|
||
|
Other real estate owned and repossession expense
|
2,928
|
|
|
1,271
|
|
||
|
Professional fees
|
2,582
|
|
|
2,849
|
|
||
|
Marketing
|
2,472
|
|
|
2,836
|
|
||
|
Software
|
2,175
|
|
|
2,031
|
|
||
|
Intangible amortization
|
801
|
|
|
1,178
|
|
||
|
Other
|
15,012
|
|
|
14,229
|
|
||
|
Total Other Expenses
|
110,711
|
|
|
100,864
|
|
||
|
Income Before Income Taxes
|
51,664
|
|
|
46,160
|
|
||
|
Income taxes
|
13,532
|
|
|
12,375
|
|
||
|
Net Income
|
$
|
38,132
|
|
|
$
|
33,785
|
|
|
|
|
|
|
||||
|
PER SHARE:
|
|
|
|
||||
|
Net Income (Basic)
|
$
|
0.19
|
|
|
$
|
0.17
|
|
|
Net Income (Diluted)
|
0.19
|
|
|
0.17
|
|
||
|
Cash Dividends
|
0.07
|
|
|
0.04
|
|
||
|
See Notes to Consolidated Financial Statements
|
|
|
|
||||
|
|
|
|
Three Months Ended March 31
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(in thousands)
|
||||||
|
Net Income
|
$
|
38,132
|
|
|
$
|
33,785
|
|
|
Other Comprehensive Income:
|
|
|
|
||||
|
Unrealized gain on securities (net of a $2.5 million and $1.9 million tax effect in 2012 and 2011, respectively)
|
4,584
|
|
|
3,568
|
|
||
|
Non-credit related unrealized gain on other-than-temporarily impaired debt securities (net of a $73,000 and $134,000 tax effect in 2012 and 2011, respectively)
|
135
|
|
|
249
|
|
||
|
Unrealized gain on derivative financial instruments (net of an $18,000 tax effect in 2012 and 2011)
|
34
|
|
|
34
|
|
||
|
Amortization (accretion) of net unrecognized pension and postretirement plan items (net of a $115,000 and $6,000 tax effect in 2012 and 2011, respectively)
|
214
|
|
|
(12
|
)
|
||
|
Reclassification adjustment for securities gains included in net income (net of a $438,000 and $800,000 tax effect in 2012 and 2011, respectively)
|
(813
|
)
|
|
(1,485
|
)
|
||
|
Other Comprehensive Income
|
4,154
|
|
|
2,354
|
|
||
|
Total Comprehensive Income
|
$
|
42,286
|
|
|
$
|
36,139
|
|
|
|
|
|
|
||||
|
See Notes to Consolidated Financial Statements
|
|
|
|
||||
|
|
|
|
Common Stock
|
|
|
|
Retained
Earnings
|
|
|
|
Treasury
Stock
|
|
Total
|
|||||||||||||||
|
|
Shares
Outstanding
|
|
Amount
|
|
Additional Paid-in
Capital
|
|
Accumulated
Other Comprehensive
Income
|
|
||||||||||||||||||
|
|
|
|||||||||||||||||||||||||
|
Balance at December 31, 2011
|
200,164
|
|
|
$
|
540,386
|
|
|
$
|
1,423,727
|
|
|
$
|
264,059
|
|
|
$
|
7,955
|
|
|
$
|
(243,588
|
)
|
|
$
|
1,992,539
|
|
|
Net income
|
|
|
|
|
|
|
38,132
|
|
|
|
|
|
|
38,132
|
|
|||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
4,154
|
|
|
|
|
4,154
|
|
|||||||||||
|
Stock issued, including related tax benefits
|
190
|
|
|
208
|
|
|
(565
|
)
|
|
|
|
|
|
1,722
|
|
|
1,365
|
|
||||||||
|
Stock-based compensation awards
|
|
|
|
|
713
|
|
|
|
|
|
|
|
|
713
|
|
|||||||||||
|
Common stock cash dividends - $0.07 per share
|
|
|
|
|
|
|
(14,040
|
)
|
|
|
|
|
|
(14,040
|
)
|
|||||||||||
|
Balance at March 31, 2012
|
200,354
|
|
|
$
|
540,594
|
|
|
$
|
1,423,875
|
|
|
$
|
288,151
|
|
|
$
|
12,109
|
|
|
$
|
(241,866
|
)
|
|
$
|
2,022,863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance at December 31, 2010
|
199,050
|
|
|
$
|
538,492
|
|
|
$
|
1,420,127
|
|
|
$
|
158,453
|
|
|
$
|
12,495
|
|
|
$
|
(249,178
|
)
|
|
$
|
1,880,389
|
|
|
Net income
|
|
|
|
|
|
|
33,785
|
|
|
|
|
|
|
33,785
|
|
|||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
2,354
|
|
|
|
|
2,354
|
|
|||||||||||
|
Stock issued, including related tax benefits
|
141
|
|
|
177
|
|
|
(8
|
)
|
|
|
|
|
|
1,062
|
|
|
1,231
|
|
||||||||
|
Stock-based compensation awards
|
|
|
|
|
547
|
|
|
|
|
|
|
|
|
547
|
|
|||||||||||
|
Common stock cash dividends - $0.04 per share
|
|
|
|
|
|
|
(7,984
|
)
|
|
|
|
|
|
(7,984
|
)
|
|||||||||||
|
Balance at March 31, 2011
|
199,191
|
|
|
$
|
538,669
|
|
|
$
|
1,420,666
|
|
|
$
|
184,254
|
|
|
$
|
14,849
|
|
|
$
|
(248,116
|
)
|
|
$
|
1,910,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
See Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
Three Months Ended
March 31 |
||||||
|
|
2012
|
|
2011
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net Income
|
$
|
38,132
|
|
|
$
|
33,785
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Provision for credit losses
|
28,000
|
|
|
38,000
|
|
||
|
Depreciation and amortization of premises and equipment
|
5,327
|
|
|
5,104
|
|
||
|
Net amortization of investment securities premiums
|
2,849
|
|
|
1,704
|
|
||
|
Investment securities gains
|
(1,251
|
)
|
|
(2,285
|
)
|
||
|
Net (increase) decrease in loans held for sale
|
(23,119
|
)
|
|
53,037
|
|
||
|
Amortization of intangible assets
|
801
|
|
|
1,178
|
|
||
|
Stock-based compensation
|
713
|
|
|
547
|
|
||
|
Excess tax benefits from stock-based compensation
|
(3
|
)
|
|
—
|
|
||
|
(Increase) decrease in accrued interest receivable
|
(149
|
)
|
|
963
|
|
||
|
(Increase) decrease in other assets
|
(428
|
)
|
|
14,626
|
|
||
|
Increase in accrued interest payable
|
1,988
|
|
|
1,059
|
|
||
|
Increase (decrease) in other liabilities
|
10,282
|
|
|
(6,362
|
)
|
||
|
Total adjustments
|
25,010
|
|
|
107,571
|
|
||
|
Net cash provided by operating activities
|
63,142
|
|
|
141,356
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Proceeds from sales of securities available for sale
|
183,685
|
|
|
411,196
|
|
||
|
Proceeds from maturities of securities held to maturity
|
75
|
|
|
92
|
|
||
|
Proceeds from maturities of securities available for sale
|
177,855
|
|
|
161,756
|
|
||
|
Purchase of securities held to maturity
|
(14
|
)
|
|
(8
|
)
|
||
|
Purchase of securities available for sale
|
(539,783
|
)
|
|
(282,144
|
)
|
||
|
Decrease (increase) in short-term investments
|
69,109
|
|
|
(49,996
|
)
|
||
|
Net (increase) decrease in loans
|
(16,670
|
)
|
|
17,757
|
|
||
|
Net purchases of premises and equipment
|
(8,809
|
)
|
|
(5,458
|
)
|
||
|
Net cash (used in) provided by investing activities
|
(134,552
|
)
|
|
253,195
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Net (decrease) increase in demand and savings deposits
|
(47,636
|
)
|
|
210,068
|
|
||
|
Net decrease in time deposits
|
(137,381
|
)
|
|
(190,039
|
)
|
||
|
Increase (decrease) in short-term borrowings
|
367,517
|
|
|
(259,679
|
)
|
||
|
Repayments of long-term debt
|
(106,168
|
)
|
|
(83,761
|
)
|
||
|
Net proceeds from issuance of stock
|
1,362
|
|
|
1,231
|
|
||
|
Excess tax benefits from stock-based compensation
|
3
|
|
|
—
|
|
||
|
Dividends paid
|
(12,010
|
)
|
|
(5,972
|
)
|
||
|
Net cash provided by (used in) financing activities
|
65,687
|
|
|
(328,152
|
)
|
||
|
|
|
|
|
||||
|
Net (Decrease) Increase in Cash and Due From Banks
|
(5,723
|
)
|
|
66,399
|
|
||
|
Cash and Due From Banks at Beginning of Period
|
292,598
|
|
|
198,954
|
|
||
|
Cash and Due From Banks at End of Period
|
$
|
286,875
|
|
|
$
|
265,353
|
|
|
|
|
|
|
||||
|
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
26,208
|
|
|
$
|
35,072
|
|
|
Income taxes
|
4,169
|
|
|
145
|
|
||
|
See Notes to Consolidated Financial Statements
|
|
|
|
||||
|
|
|
|
2012
|
|
2011
|
||
|
|
(in thousands)
|
||||
|
Weighted average shares outstanding (basic)
|
199,492
|
|
|
198,599
|
|
|
Effect of dilutive securities
|
852
|
|
|
687
|
|
|
Weighted average shares outstanding (diluted)
|
200,344
|
|
|
199,286
|
|
|
|
Unrealized Gains on Investment Securities Not Other-Than-Temporarily Impaired
|
|
Unrealized Non-Credit Losses on Other-Than-Temporarily Impaired Debt Securities
|
|
Unrecognized Pension and Postretirement Plan Items
|
|
Unrealized Effective Portions of Losses on Forward-Starting Interest Rate Swaps
|
|
Total
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Three months ended March 31, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at December 31, 2011
|
$
|
27,054
|
|
|
$
|
(1,011
|
)
|
|
$
|
(15,134
|
)
|
|
$
|
(2,954
|
)
|
|
$
|
7,955
|
|
|
Current-period other comprehensive income
|
3,771
|
|
|
135
|
|
|
214
|
|
|
34
|
|
|
4,154
|
|
|||||
|
Balance at March 31, 2012
|
$
|
30,825
|
|
|
$
|
(876
|
)
|
|
$
|
(14,920
|
)
|
|
$
|
(2,920
|
)
|
|
$
|
12,109
|
|
|
Three months ended March 31, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at December 31, 2010
|
$
|
22,354
|
|
|
$
|
(2,355
|
)
|
|
$
|
(4,414
|
)
|
|
$
|
(3,090
|
)
|
|
$
|
12,495
|
|
|
Current-period other comprehensive income (loss)
|
1,437
|
|
|
895
|
|
|
(12
|
)
|
|
34
|
|
|
2,354
|
|
|||||
|
Balance at March 31, 2011
|
$
|
23,791
|
|
|
$
|
(1,460
|
)
|
|
$
|
(4,426
|
)
|
|
$
|
(3,056
|
)
|
|
$
|
14,849
|
|
|
Held to Maturity at March 31, 2012
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
U.S. Government sponsored agency securities
|
$
|
6,001
|
|
|
$
|
—
|
|
|
$
|
(21
|
)
|
|
$
|
5,980
|
|
|
State and municipal securities
|
179
|
|
|
—
|
|
|
—
|
|
|
179
|
|
||||
|
Mortgage-backed securities
|
428
|
|
|
39
|
|
|
—
|
|
|
467
|
|
||||
|
|
$
|
6,608
|
|
|
$
|
39
|
|
|
$
|
(21
|
)
|
|
$
|
6,626
|
|
|
Available for Sale at March 31, 2012
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
$
|
110,336
|
|
|
$
|
3,811
|
|
|
$
|
(1,028
|
)
|
|
$
|
113,119
|
|
|
U.S. Government securities
|
330
|
|
|
—
|
|
|
—
|
|
|
330
|
|
||||
|
U.S. Government sponsored agency securities
|
3,980
|
|
|
71
|
|
|
(1
|
)
|
|
4,050
|
|
||||
|
State and municipal securities
|
296,231
|
|
|
14,437
|
|
|
(36
|
)
|
|
310,632
|
|
||||
|
Corporate debt securities
|
132,686
|
|
|
6,235
|
|
|
(11,341
|
)
|
|
127,580
|
|
||||
|
Collateralized mortgage obligations
|
1,077,326
|
|
|
19,678
|
|
|
(419
|
)
|
|
1,096,585
|
|
||||
|
Mortgage-backed securities
|
1,174,146
|
|
|
33,126
|
|
|
(646
|
)
|
|
1,206,626
|
|
||||
|
Auction rate securities
|
241,682
|
|
|
151
|
|
|
(17,956
|
)
|
|
223,877
|
|
||||
|
|
$
|
3,036,717
|
|
|
$
|
77,509
|
|
|
$
|
(31,427
|
)
|
|
$
|
3,082,799
|
|
|
Held to Maturity at December 31, 2011
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
U.S. Government sponsored agency securities
|
$
|
5,987
|
|
|
$
|
—
|
|
|
$
|
(14
|
)
|
|
$
|
5,973
|
|
|
State and municipal securities
|
179
|
|
|
—
|
|
|
—
|
|
|
179
|
|
||||
|
Mortgage-backed securities
|
503
|
|
|
44
|
|
|
—
|
|
|
547
|
|
||||
|
|
$
|
6,669
|
|
|
$
|
44
|
|
|
$
|
(14
|
)
|
|
$
|
6,699
|
|
|
Available for Sale at December 31, 2011
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
$
|
117,486
|
|
|
$
|
2,383
|
|
|
$
|
(2,819
|
)
|
|
$
|
117,050
|
|
|
U.S. Government securities
|
334
|
|
|
—
|
|
|
—
|
|
|
334
|
|
||||
|
U.S. Government sponsored agency securities
|
3,987
|
|
|
87
|
|
|
(1
|
)
|
|
4,073
|
|
||||
|
State and municipal securities
|
306,186
|
|
|
15,832
|
|
|
—
|
|
|
322,018
|
|
||||
|
Corporate debt securities
|
132,855
|
|
|
4,979
|
|
|
(14,528
|
)
|
|
123,306
|
|
||||
|
Collateralized mortgage obligations
|
982,851
|
|
|
19,186
|
|
|
(828
|
)
|
|
1,001,209
|
|
||||
|
Mortgage-backed securities
|
848,675
|
|
|
31,837
|
|
|
(415
|
)
|
|
880,097
|
|
||||
|
Auction rate securities
|
240,852
|
|
|
120
|
|
|
(15,761
|
)
|
|
225,211
|
|
||||
|
|
$
|
2,633,226
|
|
|
$
|
74,424
|
|
|
$
|
(34,352
|
)
|
|
$
|
2,673,298
|
|
|
|
Held to Maturity
|
|
Available for Sale
|
||||||||||||
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Due in one year or less
|
$
|
179
|
|
|
$
|
179
|
|
|
$
|
55,804
|
|
|
$
|
56,063
|
|
|
Due from one year to five years
|
6,001
|
|
|
5,980
|
|
|
42,008
|
|
|
43,985
|
|
||||
|
Due from five years to ten years
|
—
|
|
|
—
|
|
|
151,445
|
|
|
162,134
|
|
||||
|
Due after ten years
|
—
|
|
|
—
|
|
|
425,652
|
|
|
404,287
|
|
||||
|
|
6,180
|
|
|
6,159
|
|
|
674,909
|
|
|
666,469
|
|
||||
|
Collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
1,077,326
|
|
|
1,096,585
|
|
||||
|
Mortgage-backed securities
|
428
|
|
|
467
|
|
|
1,174,146
|
|
|
1,206,626
|
|
||||
|
|
$
|
6,608
|
|
|
$
|
6,626
|
|
|
$
|
2,926,381
|
|
|
$
|
2,969,680
|
|
|
|
Gross
Realized
Gains
|
|
Gross
Realized
Losses
|
|
Other-than-
temporary
Impairment
Losses
|
|
Net Gains
(Losses)
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Three months ended March 31, 2012
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
$
|
1,086
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,086
|
|
|
Debt securities
|
165
|
|
|
—
|
|
|
—
|
|
|
165
|
|
||||
|
Total
|
$
|
1,251
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,251
|
|
|
Three months ended March 31, 2011:
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
(297
|
)
|
|
$
|
(292
|
)
|
|
Debt securities
|
3,589
|
|
|
(18
|
)
|
|
(994
|
)
|
|
2,577
|
|
||||
|
Total
|
$
|
3,594
|
|
|
$
|
(18
|
)
|
|
$
|
(1,291
|
)
|
|
$
|
2,285
|
|
|
|
2012
|
|
2011
|
||||
|
|
(in thousands)
|
||||||
|
Balance of cumulative credit losses on debt securities, beginning of period
|
$
|
(22,781
|
)
|
|
$
|
(27,560
|
)
|
|
Additions for credit losses recorded which were not previously recognized as components of earnings
|
—
|
|
|
(994
|
)
|
||
|
Reductions for increases in cash flows expected to be collected that are recognized over the remaining life of the security
|
89
|
|
|
37
|
|
||
|
Balance of cumulative credit losses on debt securities, end of period
|
$
|
(22,692
|
)
|
|
$
|
(28,517
|
)
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
Estimated
Fair Value
|
|
Unrealized
Losses
|
|
Estimated
Fair Value
|
|
Unrealized
Losses
|
|
Estimated
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
U.S. Government sponsored agency securities
|
$
|
197
|
|
|
$
|
(1
|
)
|
|
$
|
5,379
|
|
|
$
|
(21
|
)
|
|
$
|
5,576
|
|
|
$
|
(22
|
)
|
|
State and municipal securities
|
1,676
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
1,676
|
|
|
(36
|
)
|
||||||
|
Corporate debt securities
|
9,503
|
|
|
(1,660
|
)
|
|
37,877
|
|
|
(9,681
|
)
|
|
47,380
|
|
|
(11,341
|
)
|
||||||
|
Collateralized mortgage obligations
|
161,795
|
|
|
(419
|
)
|
|
—
|
|
|
—
|
|
|
161,795
|
|
|
(419
|
)
|
||||||
|
Mortgage-backed securities
|
201,971
|
|
|
(646
|
)
|
|
—
|
|
|
—
|
|
|
201,971
|
|
|
(646
|
)
|
||||||
|
Auction rate securities
|
14,574
|
|
|
(623
|
)
|
|
193,699
|
|
|
(17,333
|
)
|
|
208,273
|
|
|
(17,956
|
)
|
||||||
|
Total debt securities
|
389,716
|
|
|
(3,385
|
)
|
|
236,955
|
|
|
(27,035
|
)
|
|
626,671
|
|
|
(30,420
|
)
|
||||||
|
Equity securities
|
8,424
|
|
|
(761
|
)
|
|
1,914
|
|
|
(267
|
)
|
|
10,338
|
|
|
(1,028
|
)
|
||||||
|
|
$
|
398,140
|
|
|
$
|
(4,146
|
)
|
|
$
|
238,869
|
|
|
$
|
(27,302
|
)
|
|
$
|
637,009
|
|
|
$
|
(31,448
|
)
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||||||||||
|
|
Amortized
cost
|
|
Estimated
fair value
|
|
Amortized
cost
|
|
Estimated
fair value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Single-issuer trust preferred securities
|
$
|
83,935
|
|
|
$
|
77,625
|
|
|
$
|
83,899
|
|
|
$
|
74,365
|
|
|
Subordinated debt
|
40,211
|
|
|
42,357
|
|
|
40,184
|
|
|
41,296
|
|
||||
|
Pooled trust preferred securities
|
6,004
|
|
|
5,062
|
|
|
6,236
|
|
|
5,109
|
|
||||
|
Corporate debt securities issued by financial institutions
|
130,150
|
|
|
125,044
|
|
|
130,319
|
|
|
120,770
|
|
||||
|
Other corporate debt securities
|
2,536
|
|
|
2,536
|
|
|
2,536
|
|
|
2,536
|
|
||||
|
Available for sale corporate debt securities
|
$
|
132,686
|
|
|
$
|
127,580
|
|
|
$
|
132,855
|
|
|
$
|
123,306
|
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||
|
|
(in thousands)
|
||||||
|
Real-estate - commercial mortgage
|
$
|
4,634,428
|
|
|
$
|
4,602,596
|
|
|
Commercial - industrial, financial and agricultural
|
3,518,228
|
|
|
3,639,368
|
|
||
|
Real-estate - home equity
|
1,601,880
|
|
|
1,624,562
|
|
||
|
Real-estate - residential mortgage
|
1,176,947
|
|
|
1,097,192
|
|
||
|
Real-estate - construction
|
647,700
|
|
|
615,445
|
|
||
|
Consumer
|
308,495
|
|
|
318,101
|
|
||
|
Leasing and other
|
62,994
|
|
|
63,254
|
|
||
|
Overdrafts
|
13,782
|
|
|
15,446
|
|
||
|
Loans, gross of unearned income
|
11,964,454
|
|
|
11,975,964
|
|
||
|
Unearned income
|
(6,854
|
)
|
|
(6,994
|
)
|
||
|
Loans, net of unearned income
|
$
|
11,957,600
|
|
|
$
|
11,968,970
|
|
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
|
|
(in thousands)
|
||||||
|
Allowance for loan losses
|
$
|
256,496
|
|
|
$
|
256,471
|
|
|
Reserve for unfunded lending commitments
|
1,641
|
|
|
1,706
|
|
||
|
Allowance for credit losses
|
$
|
258,137
|
|
|
$
|
258,177
|
|
|
|
2012
|
|
2011
|
||||
|
|
(in thousands)
|
||||||
|
Balance at beginning of period
|
$
|
258,177
|
|
|
$
|
275,498
|
|
|
Loans charged off
|
(30,259
|
)
|
|
(45,529
|
)
|
||
|
Recoveries of loans previously charged off
|
2,219
|
|
|
3,187
|
|
||
|
Net loans charged off
|
(28,040
|
)
|
|
(42,342
|
)
|
||
|
Provision for credit losses
|
28,000
|
|
|
38,000
|
|
||
|
Balance at end of period
|
$
|
258,137
|
|
|
$
|
271,156
|
|
|
|
Real Estate -
Commercial
Mortgage
|
|
Commercial -
Industrial,
Financial and
Agricultural
|
|
Real Estate -
Home
Equity
|
|
Real Estate -
Residential
Mortgage
|
|
Real Estate -
Construction
|
|
Consumer
|
|
Leasing
and other
and
overdrafts
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
|
Three months ended March 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance at December 31, 2011
|
$
|
85,112
|
|
|
$
|
74,896
|
|
|
$
|
12,841
|
|
|
$
|
22,986
|
|
|
$
|
30,066
|
|
|
$
|
2,083
|
|
|
$
|
2,397
|
|
|
$
|
26,090
|
|
|
$
|
256,471
|
|
|
Loans charged off
|
(11,891
|
)
|
|
(5,669
|
)
|
|
(2,206
|
)
|
|
(847
|
)
|
|
(8,571
|
)
|
|
(634
|
)
|
|
(441
|
)
|
|
—
|
|
|
(30,259
|
)
|
|||||||||
|
Recoveries of loans previously charged off
|
816
|
|
|
636
|
|
|
20
|
|
|
73
|
|
|
64
|
|
|
350
|
|
|
260
|
|
|
—
|
|
|
2,219
|
|
|||||||||
|
Net loans charged off
|
(11,075
|
)
|
|
(5,033
|
)
|
|
(2,186
|
)
|
|
(774
|
)
|
|
(8,507
|
)
|
|
(284
|
)
|
|
(181
|
)
|
|
—
|
|
|
(28,040
|
)
|
|||||||||
|
Provision for loan losses (1)
|
7,615
|
|
|
9,893
|
|
|
2,428
|
|
|
2,639
|
|
|
9,627
|
|
|
(156
|
)
|
|
1,058
|
|
|
(5,039
|
)
|
|
28,065
|
|
|||||||||
|
Balance at March 31, 2012
|
$
|
81,652
|
|
|
$
|
79,756
|
|
|
$
|
13,083
|
|
|
$
|
24,851
|
|
|
$
|
31,186
|
|
|
$
|
1,643
|
|
|
$
|
3,274
|
|
|
$
|
21,051
|
|
|
$
|
256,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Three months ended March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance at December 31, 2010
|
$
|
40,831
|
|
|
$
|
101,436
|
|
|
$
|
6,454
|
|
|
$
|
17,425
|
|
|
$
|
58,117
|
|
|
$
|
4,669
|
|
|
$
|
3,840
|
|
|
$
|
41,499
|
|
|
$
|
274,271
|
|
|
Loans charged off
|
(10,047
|
)
|
|
(13,336
|
)
|
|
(1,468
|
)
|
|
(4,996
|
)
|
|
(13,894
|
)
|
|
(1,291
|
)
|
|
(497
|
)
|
|
—
|
|
|
(45,529
|
)
|
|||||||||
|
Recoveries of loans previously charged off
|
1,535
|
|
|
391
|
|
|
1
|
|
|
44
|
|
|
563
|
|
|
309
|
|
|
344
|
|
|
—
|
|
|
3,187
|
|
|||||||||
|
Net loans charged off
|
(8,512
|
)
|
|
(12,945
|
)
|
|
(1,467
|
)
|
|
(4,952
|
)
|
|
(13,331
|
)
|
|
(982
|
)
|
|
(153
|
)
|
|
—
|
|
|
(42,342
|
)
|
|||||||||
|
Provision for loan losses (1)
|
16,239
|
|
|
11,689
|
|
|
669
|
|
|
7,102
|
|
|
10,705
|
|
|
1,049
|
|
|
(1,111
|
)
|
|
(7,999
|
)
|
|
38,343
|
|
|||||||||
|
Balance at March 31, 2011
|
$
|
48,558
|
|
|
$
|
100,180
|
|
|
$
|
5,656
|
|
|
$
|
19,575
|
|
|
$
|
55,491
|
|
|
$
|
4,736
|
|
|
$
|
2,576
|
|
|
$
|
33,500
|
|
|
$
|
270,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
(1)
|
Provision for loan losses is gross of a $
65,000
and
$343,000
decrease, respectively, in provision applied to unfunded commitments for the
three
months ended
March 31, 2012
and
2011
. The total provision for credit losses, comprised of allocations for both funded and unfunded loans, was
$28.0 million
and
$38.0 million
for the
three
months ended
March 31, 2012
and
2011
, respectively.
|
|
|
Real Estate -
Commercial
Mortgage
|
|
Commercial -
Industrial,
Financial and
Agricultural
|
|
Real Estate -
Home
Equity
|
|
Real Estate -
Residential
Mortgage
|
|
Real Estate -
Construction
|
|
Consumer
|
|
Leasing
and other
and
overdrafts
|
|
Unallocated
(1)
|
|
Total
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
|
Allowance for loan losses at March 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Measured for impairment under FASB ASC Subtopic 450-20
|
$
|
50,619
|
|
|
$
|
47,484
|
|
|
$
|
9,549
|
|
|
$
|
8,045
|
|
|
$
|
17,551
|
|
|
$
|
1,638
|
|
|
$
|
3,253
|
|
|
$
|
21,051
|
|
|
$
|
159,190
|
|
|
Evaluated for impairment under FASB ASC Section 310-10-35
|
31,033
|
|
|
32,272
|
|
|
3,534
|
|
|
16,806
|
|
|
13,635
|
|
|
5
|
|
|
21
|
|
|
N/A
|
|
|
97,306
|
|
|||||||||
|
|
$
|
81,652
|
|
|
$
|
79,756
|
|
|
$
|
13,083
|
|
|
$
|
24,851
|
|
|
$
|
31,186
|
|
|
$
|
1,643
|
|
|
$
|
3,274
|
|
|
$
|
21,051
|
|
|
$
|
256,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans, net of unearned income at March 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Measured for impairment under FASB ASC Subtopic 450-20
|
$
|
4,523,691
|
|
|
$
|
3,441,018
|
|
|
$
|
1,595,522
|
|
|
$
|
1,136,199
|
|
|
$
|
581,381
|
|
|
$
|
308,487
|
|
|
$
|
69,890
|
|
|
N/A
|
|
|
$
|
11,656,188
|
|
|
|
Evaluated for impairment under FASB ASC Section 310-10-35
|
110,737
|
|
|
77,210
|
|
|
6,358
|
|
|
40,748
|
|
|
66,319
|
|
|
8
|
|
|
32
|
|
|
N/A
|
|
|
301,412
|
|
|||||||||
|
|
$
|
4,634,428
|
|
|
$
|
3,518,228
|
|
|
$
|
1,601,880
|
|
|
$
|
1,176,947
|
|
|
$
|
647,700
|
|
|
$
|
308,495
|
|
|
$
|
69,922
|
|
|
N/A
|
|
|
$
|
11,957,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Allowance for loan losses at March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Measured for impairment under FASB ASC Subtopic 450-20
|
$
|
26,327
|
|
|
$
|
36,709
|
|
|
$
|
5,656
|
|
|
$
|
15,288
|
|
|
$
|
39,448
|
|
|
$
|
4,736
|
|
|
$
|
2,576
|
|
|
$
|
33,500
|
|
|
$
|
164,240
|
|
|
Evaluated for impairment under FASB ASC Section 310-10-35
|
22,231
|
|
|
63,471
|
|
|
—
|
|
|
4,287
|
|
|
16,043
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
106,032
|
|
|||||||||
|
|
$
|
48,558
|
|
|
$
|
100,180
|
|
|
$
|
5,656
|
|
|
$
|
19,575
|
|
|
$
|
55,491
|
|
|
$
|
4,736
|
|
|
$
|
2,576
|
|
|
$
|
33,500
|
|
|
$
|
270,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans, net of unearned income at March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Measured for impairment under FASB ASC Subtopic 450-20
|
$
|
4,224,868
|
|
|
$
|
3,472,225
|
|
|
$
|
1,620,340
|
|
|
$
|
1,003,323
|
|
|
$
|
629,359
|
|
|
$
|
337,413
|
|
|
$
|
60,051
|
|
|
N/A
|
|
|
$
|
11,347,579
|
|
|
|
Evaluated for impairment under FASB ASC Section 310-10-35
|
167,811
|
|
|
220,443
|
|
|
—
|
|
|
18,928
|
|
|
118,447
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
525,629
|
|
|||||||||
|
|
$
|
4,392,679
|
|
|
$
|
3,692,668
|
|
|
$
|
1,620,340
|
|
|
$
|
1,022,251
|
|
|
$
|
747,806
|
|
|
$
|
337,413
|
|
|
$
|
60,051
|
|
|
N/A
|
|
|
$
|
11,873,208
|
|
|
|
(1)
|
The Corporation’s unallocated allowance, which was approximately
8%
and
12%
as of
March 31, 2012
and
2011
, respectively, was reasonable and appropriate as the estimates used in the allocation process are inherently imprecise.
|
|
•
|
Original appraisal – if the original appraisal indicated a very strong loan to value position and, in the opinion of the Corporation’s internal loan evaluation staff, there has not been a significant deterioration in the collateral value, the original appraisal may be used to support the value of the collateral. Original appraisals are typically used only when the estimated collateral value, as adjusted, results in a current loan to value ratio that is lower than the Corporation’s policy for new loans, generally
80%
.
|
|
•
|
Broker price opinions – in lieu of obtaining an updated certified appraisal, a less formal indication of value, such as a broker price opinion, may be obtained. These opinions are generally used to validate internal estimates of collateral value
|
|
•
|
Discounted cash flows – while substantially all of the Corporation’s impaired loans are measured based on the estimated fair value of collateral, discounted cash flows analyses may be used to validate estimates of collateral value derived from other approaches.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||||||
|
|
March 31, 2012
|
|
December 31, 2011
|
|
March 31, 2012
|
|
March 31, 2011
|
||||||||||||||||||||||||||||||||
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
|
|
Related
Allowance
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
(1)
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Real estate - commercial mortgage
|
$
|
54,397
|
|
|
$
|
40,526
|
|
|
$
|
—
|
|
|
$
|
54,445
|
|
|
$
|
46,768
|
|
|
$
|
—
|
|
|
$
|
43,647
|
|
|
$
|
71
|
|
|
$
|
54,346
|
|
|
$
|
403
|
|
|
Commercial - secured
|
28,420
|
|
|
21,679
|
|
|
—
|
|
|
35,529
|
|
|
28,440
|
|
|
—
|
|
|
25,060
|
|
|
7
|
|
|
25,767
|
|
|
146
|
|
||||||||||
|
Commercial - unsecured
|
13
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
528
|
|
|
3
|
|
||||||||||
|
Real estate - home equity
|
500
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Real estate - residential mortgage
|
491
|
|
|
491
|
|
|
—
|
|
|
199
|
|
|
199
|
|
|
—
|
|
|
246
|
|
|
2
|
|
|
13,665
|
|
|
43
|
|
||||||||||
|
Construction - commercial residential
|
66,370
|
|
|
30,492
|
|
|
—
|
|
|
62,822
|
|
|
31,233
|
|
|
—
|
|
|
30,863
|
|
|
25
|
|
|
32,406
|
|
|
178
|
|
||||||||||
|
Construction - commercial
|
3,597
|
|
|
3,143
|
|
|
—
|
|
|
3,604
|
|
|
3,298
|
|
|
—
|
|
|
3,221
|
|
|
2
|
|
|
2,909
|
|
|
20
|
|
||||||||||
|
|
153,788
|
|
|
96,844
|
|
|
|
|
156,599
|
|
|
109,938
|
|
|
|
|
103,394
|
|
|
107
|
|
|
129,621
|
|
|
793
|
|
||||||||||||
|
With a related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Real estate - commercial mortgage
|
91,655
|
|
|
70,211
|
|
|
31,033
|
|
|
100,529
|
|
|
79,566
|
|
|
36,060
|
|
|
74,889
|
|
|
122
|
|
|
108,720
|
|
|
839
|
|
||||||||||
|
Commercial - secured
|
67,416
|
|
|
52,478
|
|
|
30,005
|
|
|
61,970
|
|
|
47,652
|
|
|
26,248
|
|
|
50,065
|
|
|
13
|
|
|
194,450
|
|
|
1,177
|
|
||||||||||
|
Commercial - unsecured
|
3,408
|
|
|
3,040
|
|
|
2,267
|
|
|
3,139
|
|
|
2,789
|
|
|
2,177
|
|
|
2,915
|
|
|
1
|
|
|
6,782
|
|
|
31
|
|
||||||||||
|
Real estate - home equity
|
5,858
|
|
|
5,858
|
|
|
3,534
|
|
|
5,294
|
|
|
5,294
|
|
|
3,076
|
|
|
5,576
|
|
|
—
|
|
|
15,664
|
|
|
90
|
|
||||||||||
|
Real estate - residential mortgage
|
40,257
|
|
|
40,257
|
|
|
16,806
|
|
|
39,918
|
|
|
39,918
|
|
|
16,295
|
|
|
40,088
|
|
|
390
|
|
|
91,482
|
|
|
435
|
|
||||||||||
|
Construction - commercial residential
|
42,751
|
|
|
28,492
|
|
|
11,886
|
|
|
41,176
|
|
|
25,632
|
|
|
11,287
|
|
|
27,062
|
|
|
22
|
|
|
2,901
|
|
|
17
|
|
||||||||||
|
Construction - commercial
|
5,201
|
|
|
3,020
|
|
|
1,065
|
|
|
3,221
|
|
|
1,049
|
|
|
506
|
|
|
2,035
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Construction - other
|
1,172
|
|
|
1,172
|
|
|
684
|
|
|
1,127
|
|
|
1,127
|
|
|
663
|
|
|
1,150
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Consumer - direct
|
8
|
|
|
8
|
|
|
5
|
|
|
368
|
|
|
368
|
|
|
228
|
|
|
188
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Leasing and other and overdrafts
|
32
|
|
|
32
|
|
|
21
|
|
|
56
|
|
|
56
|
|
|
37
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Total
|
257,758
|
|
|
204,568
|
|
|
97,306
|
|
|
256,798
|
|
|
203,451
|
|
|
96,577
|
|
|
204,012
|
|
|
551
|
|
|
419,999
|
|
|
2,589
|
|
||||||||||
|
|
$
|
411,546
|
|
|
$
|
301,412
|
|
|
$
|
97,306
|
|
|
$
|
413,397
|
|
|
$
|
313,389
|
|
|
$
|
96,577
|
|
|
$
|
307,406
|
|
|
$
|
658
|
|
|
$
|
549,620
|
|
|
$
|
3,382
|
|
|
(1)
|
Effective
April 1, 2011
all impaired loans, excluding certain accruing TDRs, were non-accrual loans. Interest income recognized for the
three
months ended
March 31, 2012
represents amounts earned on accruing TDRs.
|
|
|
Pass
|
|
Special Mention
|
|
Substandard or Lower
|
|
Total
|
||||||||||||||||||||||||
|
|
March 31, 2012
|
|
December 31, 2011
|
|
March 31, 2012
|
|
December 31, 2011
|
|
March 31, 2012
|
|
December 31, 2011
|
|
March 31, 2012
|
|
December 31, 2011
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Real estate - commercial mortgage
|
$
|
4,127,388
|
|
|
$
|
4,099,103
|
|
|
$
|
169,227
|
|
|
$
|
160,935
|
|
|
$
|
337,813
|
|
|
$
|
342,558
|
|
|
$
|
4,634,428
|
|
|
$
|
4,602,596
|
|
|
Commercial - secured
|
2,877,106
|
|
|
2,977,957
|
|
|
160,129
|
|
|
166,588
|
|
|
258,410
|
|
|
249,014
|
|
|
3,295,645
|
|
|
3,393,559
|
|
||||||||
|
Commercial -unsecured
|
208,144
|
|
|
230,962
|
|
|
3,371
|
|
|
6,066
|
|
|
11,068
|
|
|
8,781
|
|
|
222,583
|
|
|
245,809
|
|
||||||||
|
Total commercial - industrial, financial and agricultural
|
3,085,250
|
|
|
3,208,919
|
|
|
163,500
|
|
|
172,654
|
|
|
269,478
|
|
|
257,795
|
|
|
3,518,228
|
|
|
3,639,368
|
|
||||||||
|
Construction - commercial residential
|
167,038
|
|
|
175,706
|
|
|
48,350
|
|
|
50,854
|
|
|
141,222
|
|
|
126,378
|
|
|
356,610
|
|
|
352,938
|
|
||||||||
|
Construction - commercial
|
211,577
|
|
|
186,049
|
|
|
4,684
|
|
|
7,022
|
|
|
18,308
|
|
|
16,309
|
|
|
234,569
|
|
|
209,380
|
|
||||||||
|
Total construction (excluding Construction - other)
|
378,615
|
|
|
361,755
|
|
|
53,034
|
|
|
57,876
|
|
|
159,530
|
|
|
142,687
|
|
|
591,179
|
|
|
562,318
|
|
||||||||
|
|
$
|
7,591,253
|
|
|
$
|
7,669,777
|
|
|
$
|
385,761
|
|
|
$
|
391,465
|
|
|
$
|
766,821
|
|
|
$
|
743,040
|
|
|
$
|
8,743,835
|
|
|
$
|
8,804,282
|
|
|
% of Total
|
86.8
|
%
|
|
87.1
|
%
|
|
4.4
|
%
|
|
4.5
|
%
|
|
8.8
|
%
|
|
8.4
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
||||||||
|
|
Performing
|
|
Delinquent (1)
|
|
Non-performing (2)
|
|
Total
|
||||||||||||||||||||||||
|
|
March 31, 2012
|
|
December 31, 2011
|
|
March 31, 2012
|
|
December 31, 2011
|
|
March 31, 2012
|
|
December 31, 2011
|
|
March 31, 2012
|
|
December 31, 2011
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Real estate - home equity
|
$
|
1,579,174
|
|
|
$
|
1,601,722
|
|
|
$
|
11,792
|
|
|
$
|
11,633
|
|
|
$
|
10,914
|
|
|
$
|
11,207
|
|
|
$
|
1,601,880
|
|
|
$
|
1,624,562
|
|
|
Real estate - residential mortgage
|
1,121,395
|
|
|
1,043,733
|
|
|
32,536
|
|
|
37,123
|
|
|
23,016
|
|
|
16,336
|
|
|
1,176,947
|
|
|
1,097,192
|
|
||||||||
|
Construction - other
|
54,424
|
|
|
49,593
|
|
|
843
|
|
|
2,341
|
|
|
1,254
|
|
|
1,193
|
|
|
56,521
|
|
|
53,127
|
|
||||||||
|
Consumer - direct
|
31,529
|
|
|
34,263
|
|
|
505
|
|
|
657
|
|
|
407
|
|
|
518
|
|
|
32,441
|
|
|
35,438
|
|
||||||||
|
Consumer - indirect
|
146,798
|
|
|
151,112
|
|
|
1,518
|
|
|
2,437
|
|
|
81
|
|
|
183
|
|
|
148,397
|
|
|
153,732
|
|
||||||||
|
Consumer - other
|
122,518
|
|
|
122,894
|
|
|
2,793
|
|
|
3,354
|
|
|
2,346
|
|
|
2,683
|
|
|
127,657
|
|
|
128,931
|
|
||||||||
|
Total consumer
|
300,845
|
|
|
308,269
|
|
|
4,816
|
|
|
6,448
|
|
|
2,834
|
|
|
3,384
|
|
|
308,495
|
|
|
318,101
|
|
||||||||
|
Leasing and other and overdrafts
|
69,097
|
|
|
70,550
|
|
|
477
|
|
|
1,049
|
|
|
348
|
|
|
107
|
|
|
69,922
|
|
|
71,706
|
|
||||||||
|
|
$
|
3,124,935
|
|
|
$
|
3,073,867
|
|
|
$
|
50,464
|
|
|
$
|
58,594
|
|
|
$
|
38,366
|
|
|
$
|
32,227
|
|
|
$
|
3,213,765
|
|
|
$
|
3,164,688
|
|
|
% of Total
|
97.2
|
%
|
|
97.1
|
%
|
|
1.6
|
%
|
|
1.9
|
%
|
|
1.2
|
%
|
|
1.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
||||||||
|
(1)
|
Includes all accruing loans
31
days to
89
days past due.
|
|
(2)
|
Includes all accruing loans
90
days or more past due and all non-accrual loans.
|
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
|
|
(in thousands)
|
||||||
|
Non-accrual loans
|
$
|
248,719
|
|
|
$
|
257,761
|
|
|
Accruing loans greater than 90 days past due
|
35,270
|
|
|
28,767
|
|
||
|
Total non-performing loans
|
283,989
|
|
|
286,528
|
|
||
|
Other real estate owned (OREO)
|
33,516
|
|
|
30,803
|
|
||
|
Total non-performing assets
|
$
|
317,505
|
|
|
$
|
317,331
|
|
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
|
|
(in thousands)
|
||||||
|
Real-estate - residential mortgage
|
$
|
33,800
|
|
|
$
|
32,331
|
|
|
Real-estate - commercial mortgage
|
28,153
|
|
|
22,425
|
|
||
|
Real-estate - construction
|
10,303
|
|
|
7,645
|
|
||
|
Commercial - industrial, financial and agricultural
|
4,075
|
|
|
3,581
|
|
||
|
Consumer
|
464
|
|
|
193
|
|
||
|
Total accruing TDRs
|
76,795
|
|
|
66,175
|
|
||
|
Non-accrual TDRs (1)
|
32,411
|
|
|
32,587
|
|
||
|
Total TDRs
|
$
|
109,206
|
|
|
$
|
98,762
|
|
|
(1)
|
Included within non-accrual loans in table detailing non-performing assets above.
|
|
|
Number of Loans
|
|
Recorded Investment
|
||
|
|
(dollars in thousands)
|
||||
|
Construction - commercial residential
|
3
|
|
$
|
6,365
|
|
|
Real estate - residential mortgage
|
13
|
|
4,679
|
|
|
|
Commercial - secured
|
5
|
|
3,040
|
|
|
|
Real estate - commercial mortgage
|
4
|
|
5,669
|
|
|
|
Real estate - home equity
|
2
|
|
171
|
|
|
|
|
27
|
|
$
|
19,924
|
|
|
|
Number of Loans
|
|
Recorded Investment
|
||
|
|
( dollars in thousands)
|
||||
|
Construction - commercial residential
|
3
|
|
$
|
7,550
|
|
|
Real estate - commercial mortgage
|
9
|
|
4,088
|
|
|
|
Real estate - residential mortgage
|
8
|
|
1,714
|
|
|
|
Commercial - secured
|
2
|
|
115
|
|
|
|
Real estate - home equity
|
2
|
|
239
|
|
|
|
|
24
|
|
$
|
13,706
|
|
|
|
March 31, 2012
|
||||||||||||||||||||||||||||||
|
|
31-59
Days Past
Due
|
|
60-89
Days Past
Due
|
|
≥ 90 Days
Past Due
and
Accruing
|
|
Non-
accrual
|
|
Total ≥ 90
Days
|
|
Total Past
Due
|
|
Current
|
|
Total
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Real estate - commercial mortgage
|
$
|
13,925
|
|
|
$
|
5,796
|
|
|
$
|
5,564
|
|
|
$
|
98,512
|
|
|
$
|
104,076
|
|
|
$
|
123,797
|
|
|
$
|
4,510,631
|
|
|
$
|
4,634,428
|
|
|
Commercial - secured
|
6,739
|
|
|
4,712
|
|
|
6,202
|
|
|
73,687
|
|
|
79,889
|
|
|
91,340
|
|
|
3,204,305
|
|
|
3,295,645
|
|
||||||||
|
Commercial - unsecured
|
499
|
|
|
469
|
|
|
70
|
|
|
2,925
|
|
|
2,995
|
|
|
3,963
|
|
|
218,620
|
|
|
222,583
|
|
||||||||
|
Total commercial - industrial, financial and agricultural
|
7,238
|
|
|
5,181
|
|
|
6,272
|
|
|
76,612
|
|
|
82,884
|
|
|
95,303
|
|
|
3,422,925
|
|
|
3,518,228
|
|
||||||||
|
Real estate - home equity
|
8,826
|
|
|
2,966
|
|
|
5,167
|
|
|
5,747
|
|
|
10,914
|
|
|
22,706
|
|
|
1,579,174
|
|
|
1,601,880
|
|
||||||||
|
Real estate - residential mortgage
|
22,838
|
|
|
9,698
|
|
|
15,274
|
|
|
7,742
|
|
|
23,016
|
|
|
55,552
|
|
|
1,121,395
|
|
|
1,176,947
|
|
||||||||
|
Construction - commercial residential
|
2,329
|
|
|
478
|
|
|
—
|
|
|
52,372
|
|
|
52,372
|
|
|
55,179
|
|
|
301,431
|
|
|
356,610
|
|
||||||||
|
Construction - commercial
|
—
|
|
|
—
|
|
|
128
|
|
|
6,163
|
|
|
6,291
|
|
|
6,291
|
|
|
228,278
|
|
|
234,569
|
|
||||||||
|
Construction - other
|
171
|
|
|
672
|
|
|
82
|
|
|
1,172
|
|
|
1,254
|
|
|
2,097
|
|
|
54,424
|
|
|
56,521
|
|
||||||||
|
Total real estate - construction
|
2,500
|
|
|
1,150
|
|
|
210
|
|
|
59,707
|
|
|
59,917
|
|
|
63,567
|
|
|
584,133
|
|
|
647,700
|
|
||||||||
|
Consumer - direct
|
377
|
|
|
128
|
|
|
41
|
|
|
366
|
|
|
407
|
|
|
912
|
|
|
31,529
|
|
|
32,441
|
|
||||||||
|
Consumer - indirect
|
1,211
|
|
|
307
|
|
|
81
|
|
|
—
|
|
|
81
|
|
|
1,599
|
|
|
146,798
|
|
|
148,397
|
|
||||||||
|
Consumer - other
|
1,741
|
|
|
1,052
|
|
|
2,346
|
|
|
—
|
|
|
2,346
|
|
|
5,139
|
|
|
122,518
|
|
|
127,657
|
|
||||||||
|
Total consumer
|
3,329
|
|
|
1,487
|
|
|
2,468
|
|
|
366
|
|
|
2,834
|
|
|
7,650
|
|
|
300,845
|
|
|
308,495
|
|
||||||||
|
Leasing and other and overdrafts
|
388
|
|
|
89
|
|
|
315
|
|
|
33
|
|
|
348
|
|
|
825
|
|
|
69,097
|
|
|
69,922
|
|
||||||||
|
|
$
|
59,044
|
|
|
$
|
26,367
|
|
|
$
|
35,270
|
|
|
$
|
248,719
|
|
|
$
|
283,989
|
|
|
$
|
369,400
|
|
|
$
|
11,588,200
|
|
|
$
|
11,957,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
December 31, 2011
|
||||||||||||||||||||||||||||||
|
|
31-59
Days Past
Due
|
|
|
60-89
Days Past
Due
|
|
|
≥ 90 Days
Past Due
and
Accruing
|
|
|
Non-
accrual
|
|
|
Total ≥ 90
Days
|
|
|
Total Past
Due
|
|
|
Current
|
|
Total
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Real estate - commercial mortgage
|
$
|
11,167
|
|
|
$
|
14,437
|
|
|
$
|
4,394
|
|
|
$
|
109,412
|
|
|
$
|
113,806
|
|
|
$
|
139,410
|
|
|
$
|
4,463,186
|
|
|
$
|
4,602,596
|
|
|
Commercial - secured
|
9,284
|
|
|
4,498
|
|
|
4,831
|
|
|
73,048
|
|
|
77,879
|
|
|
91,661
|
|
|
3,301,899
|
|
|
3,393,560
|
|
||||||||
|
Commercial - unsecured
|
671
|
|
|
515
|
|
|
409
|
|
|
2,656
|
|
|
3,065
|
|
|
4,251
|
|
|
241,557
|
|
|
245,808
|
|
||||||||
|
Total commercial - industrial, financial and agricultural
|
9,955
|
|
|
5,013
|
|
|
5,240
|
|
|
75,704
|
|
|
80,944
|
|
|
95,912
|
|
|
3,543,456
|
|
|
3,639,368
|
|
||||||||
|
Real estate - home equity
|
7,439
|
|
|
4,194
|
|
|
5,714
|
|
|
5,493
|
|
|
11,207
|
|
|
22,840
|
|
|
1,601,722
|
|
|
1,624,562
|
|
||||||||
|
Real estate - residential mortgage
|
23,877
|
|
|
13,246
|
|
|
8,502
|
|
|
7,834
|
|
|
16,336
|
|
|
53,459
|
|
|
1,043,733
|
|
|
1,097,192
|
|
||||||||
|
Construction - commercial residential
|
2,372
|
|
|
4,824
|
|
|
1,656
|
|
|
53,420
|
|
|
55,076
|
|
|
62,272
|
|
|
290,665
|
|
|
352,937
|
|
||||||||
|
Construction - commercial
|
31
|
|
|
—
|
|
|
128
|
|
|
4,347
|
|
|
4,475
|
|
|
4,506
|
|
|
204,875
|
|
|
209,381
|
|
||||||||
|
Construction - other
|
2,341
|
|
|
—
|
|
|
66
|
|
|
1,127
|
|
|
1,193
|
|
|
3,534
|
|
|
49,593
|
|
|
53,127
|
|
||||||||
|
Total real estate - construction
|
4,744
|
|
|
4,824
|
|
|
1,850
|
|
|
58,894
|
|
|
60,744
|
|
|
70,312
|
|
|
545,133
|
|
|
615,445
|
|
||||||||
|
Consumer - direct
|
455
|
|
|
202
|
|
|
150
|
|
|
368
|
|
|
518
|
|
|
1,175
|
|
|
34,263
|
|
|
35,438
|
|
||||||||
|
Consumer - indirect
|
1,997
|
|
|
440
|
|
|
183
|
|
|
—
|
|
|
183
|
|
|
2,620
|
|
|
151,112
|
|
|
153,732
|
|
||||||||
|
Consumer - other
|
2,251
|
|
|
1,103
|
|
|
2,683
|
|
|
—
|
|
|
2,683
|
|
|
6,037
|
|
|
122,894
|
|
|
128,931
|
|
||||||||
|
Total consumer
|
4,703
|
|
|
1,745
|
|
|
3,016
|
|
|
368
|
|
|
3,384
|
|
|
9,832
|
|
|
308,269
|
|
|
318,101
|
|
||||||||
|
Leasing and other and overdrafts
|
925
|
|
|
124
|
|
|
51
|
|
|
56
|
|
|
107
|
|
|
1,156
|
|
|
70,550
|
|
|
71,706
|
|
||||||||
|
|
$
|
62,810
|
|
|
$
|
43,583
|
|
|
$
|
28,767
|
|
|
$
|
257,761
|
|
|
$
|
286,528
|
|
|
$
|
392,921
|
|
|
$
|
11,576,049
|
|
|
$
|
11,968,970
|
|
|
|
2012
|
|
2011
|
||||
|
|
(in thousands)
|
||||||
|
Amortized cost:
|
|
|
|
||||
|
Balance at beginning of period
|
$
|
34,666
|
|
|
$
|
30,700
|
|
|
Originations of mortgage servicing rights
|
2,778
|
|
|
2,658
|
|
||
|
Amortization
|
(2,185
|
)
|
|
(1,298
|
)
|
||
|
Balance at end of period
|
$
|
35,259
|
|
|
$
|
32,060
|
|
|
|
|
|
|
||||
|
Valuation allowance
|
$
|
(1,550
|
)
|
|
$
|
(1,550
|
)
|
|
|
|
|
|
||||
|
Net MSRs at end of period
|
$
|
33,709
|
|
|
30,510
|
|
|
|
|
2012
|
|
2011
|
||||
|
|
(in thousands)
|
||||||
|
Stock-based compensation expense
|
$
|
713
|
|
|
$
|
547
|
|
|
Tax benefit
|
(159
|
)
|
|
(136
|
)
|
||
|
Stock-based compensation expense, net of tax
|
$
|
554
|
|
|
$
|
411
|
|
|
|
2012
|
|
2011
|
||||
|
|
(in thousands)
|
||||||
|
Service cost (1)
|
$
|
39
|
|
|
$
|
15
|
|
|
Interest cost
|
806
|
|
|
853
|
|
||
|
Expected return on plan assets
|
(808
|
)
|
|
(837
|
)
|
||
|
Net amortization and deferral
|
420
|
|
|
72
|
|
||
|
Net periodic benefit cost
|
$
|
457
|
|
|
$
|
103
|
|
|
(1)
|
The Pension Plan service cost recorded for the
three
months ended
March 31, 2012
and
2011
, respectively, was related to administrative costs associated with the plan and not due to the accrual of additional participant benefits.
|
|
|
2012
|
|
2011
|
||||
|
|
(in thousands)
|
||||||
|
Service cost
|
$
|
53
|
|
|
$
|
51
|
|
|
Interest cost
|
87
|
|
|
107
|
|
||
|
Expected return on plan assets
|
(1
|
)
|
|
(1
|
)
|
||
|
Net accretion and deferral
|
(91
|
)
|
|
(91
|
)
|
||
|
Net periodic benefit cost
|
$
|
48
|
|
|
$
|
66
|
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||||||||||
|
|
Notional
Amount |
|
Asset
(Liability) Fair Value |
|
Notional
Amount |
|
Asset
(Liability) Fair Value |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Interest Rate Locks with Customers:
|
|
|
|
|
|
|
|
||||||||
|
Positive fair values
|
$
|
348,992
|
|
|
$
|
4,717
|
|
|
$
|
181,583
|
|
|
$
|
3,888
|
|
|
Negative fair values
|
3,968
|
|
|
(30
|
)
|
|
1,593
|
|
|
(10
|
)
|
||||
|
Net interest rate locks with customers
|
|
|
4,687
|
|
|
|
|
3,878
|
|
||||||
|
Forward Commitments:
|
|
|
|
|
|
|
|
||||||||
|
Positive fair values
|
307,865
|
|
|
733
|
|
|
3,178
|
|
|
13
|
|
||||
|
Negative fair values
|
46,956
|
|
|
(98
|
)
|
|
173,208
|
|
|
(2,724
|
)
|
||||
|
Net forward commitments
|
|
|
635
|
|
|
|
|
(2,711
|
)
|
||||||
|
Net derivative fair value asset
|
|
|
$
|
5,322
|
|
|
|
|
$
|
1,167
|
|
||||
|
|
2012
|
|
2011
|
||||
|
|
(in thousands)
|
||||||
|
Interest rate locks with customers
|
$
|
809
|
|
|
$
|
1,920
|
|
|
Forward commitments
|
3,346
|
|
|
(9,285
|
)
|
||
|
Fair value gains (losses) on derivative financial instruments
|
$
|
4,155
|
|
|
$
|
(7,365
|
)
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||
|
|
(in thousands)
|
||||||
|
Commitments to extend credit
|
$
|
3,900,856
|
|
|
$
|
3,803,532
|
|
|
Standby letters of credit
|
432,225
|
|
|
444,019
|
|
||
|
Commercial letters of credit
|
28,795
|
|
|
31,557
|
|
||
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
|
|
(in thousands)
|
||||||
|
Cost
|
$
|
68,569
|
|
|
$
|
45,324
|
|
|
Fair value
|
70,128
|
|
|
47,009
|
|
||
|
•
|
Level 1 – Inputs that represent quoted prices for identical instruments in active markets.
|
|
•
|
Level 2 – Inputs that represent quoted prices for similar instruments in active markets, or quoted prices for identical instruments in non-active markets. Also includes valuation techniques whose inputs are derived principally from observable market data other than quoted prices, such as interest rates or other market-corroborated means.
|
|
•
|
Level 3 – Inputs that are largely unobservable, as little or no market data exists for the instrument being valued.
|
|
|
March 31, 2012
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Mortgage loans held for sale
|
$
|
—
|
|
|
$
|
70,128
|
|
|
$
|
—
|
|
|
$
|
70,128
|
|
|
Available for sale investment securities:
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
33,430
|
|
|
—
|
|
|
—
|
|
|
33,430
|
|
||||
|
U.S. Government securities
|
—
|
|
|
330
|
|
|
—
|
|
|
330
|
|
||||
|
U.S. Government sponsored agency securities
|
—
|
|
|
4,050
|
|
|
—
|
|
|
4,050
|
|
||||
|
State and municipal securities
|
—
|
|
|
310,632
|
|
|
—
|
|
|
310,632
|
|
||||
|
Corporate debt securities
|
—
|
|
|
118,158
|
|
|
9,422
|
|
|
127,580
|
|
||||
|
Collateralized mortgage obligations
|
—
|
|
|
1,096,585
|
|
|
—
|
|
|
1,096,585
|
|
||||
|
Mortgage-backed securities
|
—
|
|
|
1,206,626
|
|
|
—
|
|
|
1,206,626
|
|
||||
|
Auction rate securities
|
—
|
|
|
—
|
|
|
223,877
|
|
|
223,877
|
|
||||
|
Total available for sale investments
|
33,430
|
|
|
2,736,381
|
|
|
233,299
|
|
|
3,003,110
|
|
||||
|
Other financial assets
|
14,382
|
|
|
5,450
|
|
|
—
|
|
|
19,832
|
|
||||
|
Total assets
|
$
|
47,812
|
|
|
$
|
2,811,959
|
|
|
$
|
233,299
|
|
|
$
|
3,093,070
|
|
|
Other financial liabilities
|
$
|
14,382
|
|
|
$
|
128
|
|
|
$
|
—
|
|
|
$
|
14,510
|
|
|
|
December 31, 2011
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Mortgage loans held for sale
|
$
|
—
|
|
|
$
|
47,009
|
|
|
$
|
—
|
|
|
$
|
47,009
|
|
|
Available for sale investment securities:
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
34,586
|
|
|
—
|
|
|
—
|
|
|
34,586
|
|
||||
|
U.S. Government securities
|
—
|
|
|
334
|
|
|
—
|
|
|
334
|
|
||||
|
U.S. Government sponsored agency securities
|
—
|
|
|
4,073
|
|
|
—
|
|
|
4,073
|
|
||||
|
State and municipal securities
|
—
|
|
|
322,018
|
|
|
—
|
|
|
322,018
|
|
||||
|
Corporate debt securities
|
—
|
|
|
114,017
|
|
|
9,289
|
|
|
123,306
|
|
||||
|
Collateralized mortgage obligations
|
—
|
|
|
1,001,209
|
|
|
—
|
|
|
1,001,209
|
|
||||
|
Mortgage-backed securities
|
—
|
|
|
880,097
|
|
|
—
|
|
|
880,097
|
|
||||
|
Auction rate securities
|
—
|
|
|
—
|
|
|
225,211
|
|
|
225,211
|
|
||||
|
Total available for sale investments
|
34,586
|
|
|
2,321,748
|
|
|
234,500
|
|
|
2,590,834
|
|
||||
|
Other financial assets
|
13,130
|
|
|
3,901
|
|
|
—
|
|
|
17,031
|
|
||||
|
Total assets
|
$
|
47,716
|
|
|
$
|
2,372,658
|
|
|
$
|
234,500
|
|
|
$
|
2,654,874
|
|
|
Other financial liabilities
|
$
|
13,130
|
|
|
$
|
2,734
|
|
|
$
|
—
|
|
|
$
|
15,864
|
|
|
•
|
Mortgage loans held for sale
– This category consists of mortgage loans held for sale that the Corporation has elected to measure at fair value. Fair values as of
March 31, 2012
and
December 31, 2011
were measured as the price that secondary market investors were offering for loans with similar characteristics.
|
|
•
|
Available for sale investment securities
– Included within this asset category are both equity and debt securities. Level 2 available for sale debt securities are valued by a third-party pricing service commonly used in the banking industry. The pricing service uses evaluated pricing models that vary based on asset class and incorporate available market information including quoted prices of investment securities with similar characteristics. Because many fixed income securities do not trade on a daily basis, evaluated pricing models use available information, as applicable, through processes such as benchmark yield curves, benchmarking of like securities, sector groupings, and matrix pricing.
|
|
▪
|
Equity securities
– Equity securities consist of stocks of financial institutions (
$26.8 million
at
March 31, 2012
and
$27.9 million
at
December 31, 2011
) and other equity investments (
$6.6 million
at
March 31, 2012
and
$6.7 million
at
December 31, 2011
). These Level 1 investments are measured at fair value based on quoted prices for identical securities in active markets. Restricted equity securities issued by the FHLB and Federal Reserve Bank (
$79.7 million
at
March 31, 2012
and
$82.5 million
at
December 31, 2011
) have been excluded from the preceding tables.
|
|
▪
|
U.S. Government securities/U.S. Government sponsored agency securities/State and municipal securities/Collateralized mortgage obligations/Mortgage-backed securities
– These debt securities are classified as Level 2 investments. Fair values are determined by a third-party pricing service, as detailed above.
|
|
▪
|
Corporate debt securities
– This category consists of subordinated debt issued by financial institutions (
$42.4 million
at
March 31, 2012
and
$41.3 million
at
December 31, 2011
), single-issuer trust preferred securities issued by financial institutions (
$77.6 million
at
March 31, 2012
and
$74.4 million
at
December 31, 2011
),
pooled trust preferred securities issued by financial institutions (
$5.1 million
at
March 31, 2012
and
December 31, 2011
) and other corporate debt issued by non-financial institutions (
$2.5 million
at
March 31, 2012
and
December 31, 2011
).
|
|
•
|
Auction rate securities
– Due to their illiquidity, ARCs are classified as Level 3 investments and are valued through the use of an expected cash flows model prepared by a third-party valuation expert. The assumptions used in preparing the expected cash flows model include estimates for coupon rates, time to maturity and market rates of return. The most significant unobservable input to the expected cash flows model is an assumed return to market liquidity sometime within the next
three
years. If the assumed return to market liquidity was lengthened beyond the next three years, this would result in a decrease in the fair value of these ARCs. Management tests Level 3 valuations for ARCs by performing a trend analysis of the market price and discount rate. Changes in the price and discount rates are compared to changes in market data, including bond ratings, parity ratios, balances
|
|
•
|
Other financial assets
– Included within this asset category are: Level 1 assets, consisting of mutual funds that are held in trust for employee deferred compensation plans and measured at fair value based on quoted prices for identical securities in active markets; and Level 2 assets, representing the fair value of mortgage banking derivatives in the form of interest rate locks and forward commitments with secondary market investors. The fair value of the Corporation’s interest rate locks and forward commitments are determined as the amounts that would be required to settle the derivative financial instruments at the balance sheet date. See Note I, "Derivative Financial Instruments," for additional information.
|
|
•
|
Other financial liabilities
– Included within this category are: Level 1 employee deferred compensation liabilities which represent amounts due to employees under the deferred compensation plans described under the heading “Other financial assets” above and Level 2 mortgage banking derivatives, described under the heading "Other financial assets" above.
|
|
|
2012
|
||||||||||
|
|
Available for Sale Investment Securities
|
||||||||||
|
|
Pooled Trust
Preferred Securities |
|
Single-issuer
Trust Preferred Securities |
|
ARC
Investments |
||||||
|
|
(in thousands)
|
||||||||||
|
Balance at December 31, 2011
|
$
|
5,109
|
|
|
$
|
4,180
|
|
|
$
|
225,211
|
|
|
Unrealized adjustment to fair value (1)
|
177
|
|
|
178
|
|
|
(2,164
|
)
|
|||
|
Settlements - calls
|
(223
|
)
|
|
—
|
|
|
(317
|
)
|
|||
|
(Premium amortization) discount accretion (2)
|
(1
|
)
|
|
2
|
|
|
1,147
|
|
|||
|
Balance at March 31, 2012
|
$
|
5,062
|
|
|
$
|
4,360
|
|
|
$
|
223,877
|
|
|
|
|
|
|
|
|
||||||
|
|
2011
|
||||||||||
|
Balance at December 31, 2010
|
$
|
4,528
|
|
|
$
|
8,583
|
|
|
$
|
260,679
|
|
|
Transfer from Level 3 to Level 2 (3)
|
—
|
|
|
(800
|
)
|
|
|
|
|||
|
Realized adjustment to fair value (4)
|
(994
|
)
|
|
—
|
|
|
—
|
|
|||
|
Unrealized adjustment to fair value (1)
|
1,430
|
|
|
312
|
|
|
77
|
|
|||
|
Settlement - calls
|
(147
|
)
|
|
—
|
|
|
(5,523
|
)
|
|||
|
(Premium amortization) discount accretion (2)
|
(1
|
)
|
|
(1
|
)
|
|
1,180
|
|
|||
|
Balance at March 31, 2011
|
$
|
4,816
|
|
|
$
|
8,094
|
|
|
$
|
256,413
|
|
|
(1)
|
Pooled trust preferred securities, single-issuer trust preferred securities and ARCs are classified as available for sale investment securities; as such, the unrealized adjustment to fair value was recorded as an unrealized holding gain (loss) and included as a component of available for sale investment securities on the consolidated balance sheet.
|
|
(2)
|
Included as a component of net interest income on the consolidated statements of income.
|
|
(3)
|
During the
three
months ended
March 31, 2011
, one single-issuer trust preferred security with a fair value of
$800,000
was reclassified as a Level 2 asset.
|
|
(4)
|
Realized adjustments to fair value represent credit related other-than-temporary impairment charges that were recorded as a reduction to investment securities gains on the consolidated statements of income.
|
|
|
March 31, 2012
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Net loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
204,106
|
|
|
$
|
204,106
|
|
|
Other financial assets
|
—
|
|
|
—
|
|
|
67,225
|
|
|
67,225
|
|
||||
|
Total assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
271,331
|
|
|
$
|
271,331
|
|
|
|
December 31, 2011
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Net loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
216,812
|
|
|
$
|
216,812
|
|
|
Other financial assets
|
—
|
|
|
—
|
|
|
63,919
|
|
|
63,919
|
|
||||
|
Total assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
280,731
|
|
|
$
|
280,731
|
|
|
•
|
Net loans
– This category consists of loans that were evaluated for impairment under FASB ASC Section 310-10-35 and have been classified as Level 3 assets. The amount shown is the balance of impaired loans, net of the related allowance for loan losses. See Note E, "Loans and Allowance for Credit Losses," for additional details.
|
|
•
|
Other financial assets
– This category includes OREO (
$33.5 million
at
March 31, 2012
and
$30.8 million
at
December 31, 2011
) and MSRs, net of the MSR valuation reserve (
$33.7 million
at
March 31, 2012
and
$33.1 million
at
December 31, 2011
), both classified as Level 3 assets.
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||||||||||
|
|
Book Value
|
|
Estimated
Fair Value |
|
Book Value
|
|
Estimated
Fair Value |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
FINANCIAL ASSETS
|
|
|
|
|
|
|
|
||||||||
|
Cash and due from banks
|
$
|
286,875
|
|
|
$
|
286,875
|
|
|
$
|
292,598
|
|
|
$
|
292,598
|
|
|
Interest-bearing deposits with other banks
|
106,227
|
|
|
106,227
|
|
|
175,336
|
|
|
175,336
|
|
||||
|
Loans held for sale (1)
|
70,128
|
|
|
70,128
|
|
|
47,009
|
|
|
47,009
|
|
||||
|
Securities held to maturity
|
6,608
|
|
|
6,626
|
|
|
6,669
|
|
|
6,699
|
|
||||
|
Securities available for sale (1)
|
3,082,799
|
|
|
3,082,799
|
|
|
2,673,298
|
|
|
2,673,298
|
|
||||
|
Loans, net of unearned income (1)
|
11,957,600
|
|
|
11,793,170
|
|
|
11,968,970
|
|
|
11,992,586
|
|
||||
|
Accrued interest receivable
|
51,247
|
|
|
51,247
|
|
|
51,098
|
|
|
51,098
|
|
||||
|
Other financial assets (1)
|
138,327
|
|
|
138,327
|
|
|
315,952
|
|
|
315,952
|
|
||||
|
FINANCIAL LIABILITIES
|
|
|
|
|
|
|
|
||||||||
|
Demand and savings deposits
|
$
|
8,464,151
|
|
|
$
|
8,464,151
|
|
|
$
|
8,511,789
|
|
|
$
|
8,511,789
|
|
|
Time deposits
|
3,876,571
|
|
|
3,917,020
|
|
|
4,013,950
|
|
|
4,056,247
|
|
||||
|
Short-term borrowings
|
964,550
|
|
|
964,550
|
|
|
597,033
|
|
|
597,033
|
|
||||
|
Accrued interest payable
|
27,674
|
|
|
27,674
|
|
|
25,686
|
|
|
25,686
|
|
||||
|
Other financial liabilities (1)
|
122,118
|
|
|
122,118
|
|
|
69,816
|
|
|
69,816
|
|
||||
|
Federal Home Loan Bank advances and long-term debt
|
933,981
|
|
|
876,401
|
|
|
1,040,149
|
|
|
982,010
|
|
||||
|
(1)
|
Description of fair value determinations for these financial instruments, or certain financial instruments within these categories, measured at fair value on the Corporation’s consolidated balance sheets, are disclosed above.
|
|
Assets
|
|
Liabilities
|
|
Cash and due from banks
|
|
Demand and savings deposits
|
|
Interest bearing deposits
|
|
Short-term borrowings
|
|
Federal funds sold
|
|
Accrued interest payable
|
|
Accrued interest receivable
|
|
Other financial liabilities
|
|
|
As of or for the
Three months ended March 31 |
||||||
|
|
2012
|
|
2011
|
||||
|
Income before income taxes (in thousands)
|
$
|
51,664
|
|
|
$
|
46,160
|
|
|
Net income (in thousands)
|
$
|
38,132
|
|
|
$
|
33,785
|
|
|
Diluted net income per share (1)
|
$
|
0.19
|
|
|
$
|
0.17
|
|
|
Return on average assets
|
0.94
|
%
|
|
0.85
|
%
|
||
|
Return on average common equity (2)
|
7.61
|
%
|
|
7.21
|
%
|
||
|
Return on average tangible common equity (3)
|
10.56
|
%
|
|
10.36
|
%
|
||
|
Net interest margin (4)
|
3.85
|
%
|
|
3.91
|
%
|
||
|
Non-performing assets to total assets
|
1.92
|
%
|
|
2.22
|
%
|
||
|
Net charge-offs to average loans
|
0.94
|
%
|
|
1.42
|
%
|
||
|
(1)
|
Net income divided by diluted weighted average common shares outstanding.
|
|
(2)
|
Net income divided by average common shareholders’ equity.
|
|
(3)
|
Net income, as adjusted for intangible asset amortization (net of tax), divided by average common shareholders’ equity, net of goodwill and intangible assets.
|
|
(4)
|
Presented on an FTE basis, using a 35% Federal tax rate and statutory interest expense disallowances. See also the “Net Interest Income” section of Management’s Discussion.
|
|
|
Three months ended March 31
|
||||||||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||||||||
|
ASSETS
|
Average
Balance
|
|
Interest (1)
|
|
Yield/
Rate
|
|
Average
Balance
|
|
Interest (1)
|
|
Yield/
Rate
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans, net of unearned income (2)
|
$
|
11,978,972
|
|
|
$
|
147,046
|
|
|
4.94
|
%
|
|
$
|
11,921,442
|
|
|
$
|
151,686
|
|
|
5.15
|
%
|
|
Taxable investment securities (3)
|
2,402,158
|
|
|
18,661
|
|
|
3.11
|
|
|
2,331,323
|
|
|
21,807
|
|
|
3.75
|
|
||||
|
Tax-exempt investment securities (3)
|
294,724
|
|
|
4,157
|
|
|
5.64
|
|
|
344,457
|
|
|
4,885
|
|
|
5.67
|
|
||||
|
Equity securities (3)
|
115,593
|
|
|
780
|
|
|
2.71
|
|
|
132,841
|
|
|
752
|
|
|
2.28
|
|
||||
|
Total investment securities
|
2,812,475
|
|
|
23,598
|
|
|
3.36
|
|
|
2,808,621
|
|
|
27,444
|
|
|
3.91
|
|
||||
|
Loans held for sale
|
40,478
|
|
|
431
|
|
|
4.26
|
|
|
45,418
|
|
|
500
|
|
|
4.41
|
|
||||
|
Other interest-earning assets
|
101,570
|
|
|
53
|
|
|
0.21
|
|
|
66,381
|
|
|
33
|
|
|
0.20
|
|
||||
|
Total interest-earning assets
|
14,933,495
|
|
|
171,128
|
|
|
4.61
|
%
|
|
14,841,862
|
|
|
179,663
|
|
|
4.90
|
%
|
||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
263,128
|
|
|
|
|
|
|
260,395
|
|
|
|
|
|
||||||||
|
Premises and equipment
|
212,567
|
|
|
|
|
|
|
207,389
|
|
|
|
|
|
||||||||
|
Other assets
|
1,102,868
|
|
|
|
|
|
|
1,102,543
|
|
|
|
|
|
||||||||
|
Less: Allowance for loan losses
|
(266,092
|
)
|
|
|
|
|
|
(282,017
|
)
|
|
|
|
|
||||||||
|
Total Assets
|
$
|
16,245,966
|
|
|
|
|
|
|
$
|
16,130,172
|
|
|
|
|
|
||||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand deposits
|
$
|
2,464,452
|
|
|
$
|
1,036
|
|
|
0.17
|
%
|
|
$
|
2,322,098
|
|
|
$
|
1,436
|
|
|
0.25
|
%
|
|
Savings deposits
|
3,341,035
|
|
|
1,810
|
|
|
0.22
|
|
|
3,282,790
|
|
|
3,358
|
|
|
0.41
|
|
||||
|
Time deposits
|
3,951,908
|
|
|
13,404
|
|
|
1.36
|
|
|
4,532,528
|
|
|
18,492
|
|
|
1.65
|
|
||||
|
Total interest-bearing deposits
|
9,757,395
|
|
|
16,250
|
|
|
0.67
|
|
|
10,137,416
|
|
|
23,286
|
|
|
0.93
|
|
||||
|
Short-term borrowings
|
728,102
|
|
|
281
|
|
|
0.15
|
|
|
622,662
|
|
|
254
|
|
|
0.16
|
|
||||
|
FHLB advances and long-term debt
|
983,304
|
|
|
11,665
|
|
|
4.76
|
|
|
1,061,523
|
|
|
12,591
|
|
|
4.78
|
|
||||
|
Total interest-bearing liabilities
|
11,468,801
|
|
|
28,196
|
|
|
0.99
|
%
|
|
11,821,601
|
|
|
36,131
|
|
|
1.24
|
%
|
||||
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand deposits
|
2,565,089
|
|
|
|
|
|
|
2,238,200
|
|
|
|
|
|
||||||||
|
Other
|
195,465
|
|
|
|
|
|
|
170,930
|
|
|
|
|
|
||||||||
|
Total Liabilities
|
14,229,355
|
|
|
|
|
|
|
14,230,731
|
|
|
|
|
|
||||||||
|
Shareholders’ equity
|
2,016,611
|
|
|
|
|
|
|
1,899,441
|
|
|
|
|
|
||||||||
|
Total Liabilities and Shareholders’ Equity
|
$
|
16,245,966
|
|
|
|
|
|
|
$
|
16,130,172
|
|
|
|
|
|
||||||
|
Net interest income/net interest margin (FTE)
|
|
|
142,932
|
|
|
3.85
|
%
|
|
|
|
143,532
|
|
|
3.91
|
%
|
||||||
|
Tax equivalent adjustment
|
|
|
(4,237
|
)
|
|
|
|
|
|
(3,969
|
)
|
|
|
||||||||
|
Net interest income
|
|
|
$
|
138,695
|
|
|
|
|
|
|
$
|
139,563
|
|
|
|
||||||
|
(1)
|
Includes dividends earned on equity securities.
|
|
(2)
|
Includes non-performing loans.
|
|
(3)
|
Balances include amortized historical cost for available for sale securities; the related unrealized holding gains (losses) are included in other assets.
|
|
|
2012 vs. 2011
Increase (decrease) due
to change in
|
||||||||||
|
|
Volume
|
|
Rate
|
|
Net
|
||||||
|
|
(in thousands)
|
||||||||||
|
Interest income on:
|
|
|
|
|
|
||||||
|
Loans, net of unearned income
|
$
|
620
|
|
|
$
|
(5,260
|
)
|
|
$
|
(4,640
|
)
|
|
Taxable investment securities
|
636
|
|
|
(3,782
|
)
|
|
(3,146
|
)
|
|||
|
Tax-exempt investment securities
|
(729
|
)
|
|
1
|
|
|
(728
|
)
|
|||
|
Equity securities
|
(106
|
)
|
|
134
|
|
|
28
|
|
|||
|
Loans held for sale
|
(56
|
)
|
|
(13
|
)
|
|
(69
|
)
|
|||
|
Other interest-earning assets
|
19
|
|
|
1
|
|
|
20
|
|
|||
|
Total interest income
|
$
|
384
|
|
|
$
|
(8,919
|
)
|
|
$
|
(8,535
|
)
|
|
Interest expense on:
|
|
|
|
|
|
||||||
|
Demand deposits
|
$
|
86
|
|
|
$
|
(486
|
)
|
|
$
|
(400
|
)
|
|
Savings deposits
|
60
|
|
|
(1,608
|
)
|
|
(1,548
|
)
|
|||
|
Time deposits
|
(2,191
|
)
|
|
(2,897
|
)
|
|
(5,088
|
)
|
|||
|
Short-term borrowings
|
27
|
|
|
—
|
|
|
27
|
|
|||
|
FHLB advances and long-term debt
|
(1,002
|
)
|
|
76
|
|
|
(926
|
)
|
|||
|
Total interest expense
|
$
|
(3,020
|
)
|
|
$
|
(4,915
|
)
|
|
$
|
(7,935
|
)
|
|
|
Three months ended
March 31 |
|
Increase (decrease)
|
|||||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|||||||
|
|
(dollars in thousands)
|
|||||||||||||
|
Real estate – commercial mortgage
|
$
|
4,617,507
|
|
|
$
|
4,385,072
|
|
|
$
|
232,435
|
|
|
5.3
|
%
|
|
Commercial – industrial, financial and agricultural
|
3,585,520
|
|
|
3,707,081
|
|
|
(121,561
|
)
|
|
(3.3
|
)
|
|||
|
Real estate – home equity
|
1,611,565
|
|
|
1,628,550
|
|
|
(16,985
|
)
|
|
(1.0
|
)
|
|||
|
Real estate – residential mortgage
|
1,137,625
|
|
|
1,017,439
|
|
|
120,186
|
|
|
11.8
|
|
|||
|
Real estate – construction
|
641,574
|
|
|
779,556
|
|
|
(137,982
|
)
|
|
(17.7
|
)
|
|||
|
Consumer
|
311,592
|
|
|
341,247
|
|
|
(29,655
|
)
|
|
(8.7
|
)
|
|||
|
Leasing and other
|
73,589
|
|
|
62,497
|
|
|
11,092
|
|
|
17.7
|
|
|||
|
Total
|
$
|
11,978,972
|
|
|
$
|
11,921,442
|
|
|
$
|
57,530
|
|
|
0.5
|
%
|
|
|
Three months ended
March 31 |
|
Increase (decrease)
|
|||||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|||||||
|
|
(dollars in thousands)
|
|||||||||||||
|
Noninterest-bearing demand
|
$
|
2,565,089
|
|
|
$
|
2,238,200
|
|
|
$
|
326,889
|
|
|
14.6
|
%
|
|
Interest-bearing demand
|
2,464,452
|
|
|
2,322,098
|
|
|
142,354
|
|
|
6.1
|
|
|||
|
Savings
|
3,341,035
|
|
|
3,282,790
|
|
|
58,245
|
|
|
1.8
|
|
|||
|
Total demand and savings
|
8,370,576
|
|
|
7,843,088
|
|
|
527,488
|
|
|
6.7
|
|
|||
|
Time deposits
|
3,951,908
|
|
|
4,532,528
|
|
|
(580,620
|
)
|
|
(12.8
|
)
|
|||
|
Total deposits
|
$
|
12,322,484
|
|
|
$
|
12,375,616
|
|
|
$
|
(53,132
|
)
|
|
(0.4
|
)%
|
|
|
Three months ended
March 31 |
|
Increase (decrease)
|
|||||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|||||||
|
|
(dollars in thousands)
|
|||||||||||||
|
Short-term borrowings:
|
|
|
|
|
|
|
|
|||||||
|
Customer repurchase agreements
|
$
|
200,542
|
|
|
$
|
212,931
|
|
|
$
|
(12,389
|
)
|
|
(5.8
|
)%
|
|
Customer short-term promissory notes
|
155,071
|
|
|
190,385
|
|
|
(35,314
|
)
|
|
(18.5
|
)
|
|||
|
Total short-term customer funding
|
355,613
|
|
|
403,316
|
|
|
(47,703
|
)
|
|
(11.8
|
)
|
|||
|
Federal funds purchased and other
|
372,489
|
|
|
219,346
|
|
|
153,143
|
|
|
69.8
|
|
|||
|
Total short-term borrowings
|
728,102
|
|
|
622,662
|
|
|
105,440
|
|
|
16.9
|
|
|||
|
Long-term debt:
|
|
|
|
|
|
|
|
|||||||
|
FHLB advances
|
612,451
|
|
|
677,910
|
|
|
(65,459
|
)
|
|
(9.7
|
)
|
|||
|
Other long-term debt
|
370,853
|
|
|
383,613
|
|
|
(12,760
|
)
|
|
(3.3
|
)
|
|||
|
Total long-term debt
|
983,304
|
|
|
1,061,523
|
|
|
(78,219
|
)
|
|
(7.4
|
)
|
|||
|
Total
|
$
|
1,711,406
|
|
|
$
|
1,684,185
|
|
|
$
|
27,221
|
|
|
1.6
|
%
|
|
|
Three months ended
March 31 |
||||||
|
|
2012
|
|
2011
|
||||
|
|
(dollars in thousands)
|
||||||
|
Loans, net of unearned income, outstanding at end of period
|
$
|
11,957,600
|
|
|
$
|
11,873,208
|
|
|
Daily average balance of loans, net of unearned income
|
$
|
11,978,972
|
|
|
$
|
11,921,442
|
|
|
|
|
|
|
||||
|
Balance of allowance for credit losses at beginning of period
|
$
|
258,177
|
|
|
$
|
275,498
|
|
|
Loans charged off:
|
|
|
|
||||
|
Real estate – commercial mortgage
|
11,891
|
|
|
10,047
|
|
||
|
Real estate – construction
|
8,571
|
|
|
13,894
|
|
||
|
Commercial – industrial, financial and agricultural
|
5,669
|
|
|
13,336
|
|
||
|
Real estate – home equity
|
2,206
|
|
|
1,468
|
|
||
|
Real estate – residential mortgage
|
847
|
|
|
4,996
|
|
||
|
Consumer
|
634
|
|
|
1,291
|
|
||
|
Leasing and other
|
441
|
|
|
497
|
|
||
|
Total loans charged off
|
30,259
|
|
|
45,529
|
|
||
|
Recoveries of loans previously charged off:
|
|
|
|
||||
|
Real estate – commercial mortgage
|
816
|
|
|
1,535
|
|
||
|
Real estate – construction
|
64
|
|
|
563
|
|
||
|
Commercial – industrial, financial and agricultural
|
636
|
|
|
391
|
|
||
|
Real estate – home equity
|
20
|
|
|
1
|
|
||
|
Real estate – residential mortgage
|
73
|
|
|
44
|
|
||
|
Consumer
|
350
|
|
|
309
|
|
||
|
Leasing and other
|
260
|
|
|
344
|
|
||
|
Total recoveries
|
2,219
|
|
|
3,187
|
|
||
|
Net loans charged off
|
28,040
|
|
|
42,342
|
|
||
|
Provision for credit losses
|
28,000
|
|
|
38,000
|
|
||
|
Balance of allowance for credit losses at end of period
|
$
|
258,137
|
|
|
$
|
271,156
|
|
|
Components of the Allowance for Credit Losses:
|
|
|
|
||||
|
Allowance for loan losses
|
$
|
256,496
|
|
|
$
|
270,272
|
|
|
Reserve for unfunded lending commitments
|
1,641
|
|
|
884
|
|
||
|
Allowance for credit losses
|
$
|
258,137
|
|
|
$
|
271,156
|
|
|
Selected Ratios:
|
|
|
|
||||
|
Net charge-offs to average loans (annualized)
|
0.94
|
%
|
|
1.42
|
%
|
||
|
Allowance for credit losses to loans outstanding
|
2.16
|
%
|
|
2.28
|
%
|
||
|
|
March 31,
2012 |
|
December 31,
2011
|
|
March 31,
2011 |
||||||
|
|
(dollars in thousands)
|
||||||||||
|
Non-accrual loans
|
$
|
248,719
|
|
|
$
|
257,761
|
|
|
$
|
280,270
|
|
|
Loans 90 days past due and accruing
|
35,270
|
|
|
28,767
|
|
|
37,768
|
|
|||
|
Total non-performing loans
|
283,989
|
|
|
286,528
|
|
|
318,038
|
|
|||
|
Other real estate owned (OREO)
|
33,516
|
|
|
30,803
|
|
|
37,044
|
|
|||
|
Total non-performing assets
|
$
|
317,505
|
|
|
$
|
317,331
|
|
|
$
|
355,082
|
|
|
Non-accrual loans to total loans
|
2.08
|
%
|
|
2.15
|
%
|
|
2.36
|
%
|
|||
|
Non-performing assets to total assets
|
1.92
|
%
|
|
1.94
|
%
|
|
2.22
|
%
|
|||
|
Allowance for credit losses to non-performing loans
|
90.90
|
%
|
|
90.11
|
%
|
|
85.26
|
%
|
|||
|
Non-performing assets to tangible common shareholders’ equity and allowance for credit losses
|
18.27
|
%
|
|
18.60
|
%
|
|
21.72
|
%
|
|||
|
|
March 31,
2012 |
|
December 31,
2011 |
|
March 31,
2011 |
||||||
|
|
(in thousands)
|
||||||||||
|
Real estate – commercial mortgage
|
$
|
104,076
|
|
|
$
|
113,806
|
|
|
$
|
97,305
|
|
|
Commercial – industrial, financial and agricultural
|
82,884
|
|
|
80,944
|
|
|
86,050
|
|
|||
|
Real estate – construction
|
59,917
|
|
|
60,744
|
|
|
72,880
|
|
|||
|
Real estate – residential mortgage
|
23,016
|
|
|
16,336
|
|
|
49,998
|
|
|||
|
Real estate – home equity
|
10,914
|
|
|
11,207
|
|
|
9,314
|
|
|||
|
Consumer
|
2,834
|
|
|
3,384
|
|
|
2,258
|
|
|||
|
Leasing
|
348
|
|
|
107
|
|
|
233
|
|
|||
|
Total non-performing loans
|
$
|
283,989
|
|
|
$
|
286,528
|
|
|
$
|
318,038
|
|
|
|
March 31,
2012 |
|
December 31, 2011
|
|
March 31,
2011 |
||||||
|
|
(in thousands)
|
||||||||||
|
Real estate – residential mortgage
|
$
|
33,885
|
|
|
$
|
32,331
|
|
|
$
|
39,558
|
|
|
Real estate – commercial mortgage
|
22,534
|
|
|
22,425
|
|
|
31,967
|
|
|||
|
Real estate – construction
|
10,303
|
|
|
7,645
|
|
|
5,440
|
|
|||
|
Commercial – industrial, financial and agricultural
|
3,585
|
|
|
3,581
|
|
|
4,074
|
|
|||
|
Consumer and home equity
|
464
|
|
|
193
|
|
|
260
|
|
|||
|
Total accruing TDRs
|
$
|
70,771
|
|
|
$
|
66,175
|
|
|
$
|
81,299
|
|
|
|
March 31,
2012 |
|
December 31, 2011
|
|
March 31,
2011 |
||||||
|
|
(in thousands)
|
||||||||||
|
Commercial properties
|
$
|
16,520
|
|
|
$
|
15,184
|
|
|
$
|
18,475
|
|
|
Residential properties
|
10,739
|
|
|
10,499
|
|
|
14,738
|
|
|||
|
Undeveloped land
|
6,257
|
|
|
5,120
|
|
|
3,831
|
|
|||
|
Total OREO
|
$
|
33,516
|
|
|
$
|
30,803
|
|
|
$
|
37,044
|
|
|
|
2012
|
|
2011
|
||||||||||||||||||||
|
|
31-89
Days |
|
> 90
Days (1) |
|
Total
|
|
31-89
Days |
|
> 90
Days (1) |
|
Total
|
||||||||||||
|
Real estate – commercial mortgage
|
0.43
|
%
|
|
2.24
|
%
|
|
2.67
|
%
|
|
0.66
|
%
|
|
2.21
|
%
|
|
2.87
|
%
|
||||||
|
Commercial – industrial, financial and agricultural
|
0.35
|
%
|
|
2.36
|
%
|
|
2.71
|
%
|
|
0.50
|
%
|
|
2.33
|
%
|
|
2.83
|
%
|
||||||
|
Real estate – construction
|
0.56
|
%
|
|
9.25
|
%
|
|
9.81
|
%
|
|
0.56
|
%
|
|
9.75
|
%
|
|
10.31
|
%
|
||||||
|
Real estate – residential mortgage
|
2.76
|
%
|
|
1.96
|
%
|
|
4.72
|
%
|
|
3.47
|
%
|
|
4.89
|
%
|
|
8.36
|
%
|
||||||
|
Real estate – home equity
|
0.74
|
%
|
|
0.68
|
%
|
|
1.42
|
%
|
|
0.74
|
%
|
|
0.57
|
%
|
|
1.31
|
%
|
||||||
|
Consumer, leasing and other
|
1.40
|
%
|
|
0.84
|
%
|
|
2.24
|
%
|
|
1.26
|
%
|
|
0.64
|
%
|
|
1.90
|
%
|
||||||
|
Total
|
0.71
|
%
|
|
2.38
|
%
|
|
3.09
|
%
|
|
0.88
|
%
|
|
2.67
|
%
|
|
3.55
|
%
|
||||||
|
Total dollars (in thousands)
|
$
|
85,411
|
|
|
$
|
283,989
|
|
|
$
|
369,400
|
|
|
$
|
104,046
|
|
|
$
|
318,038
|
|
|
$
|
422,084
|
|
|
(1)
|
Includes non-accrual loans.
|
|
|
Three months ended
March 31 |
|
Increase (decrease)
|
|||||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|||||||
|
|
(dollars in thousands)
|
|||||||||||||
|
Overdraft fees
|
$
|
7,965
|
|
|
$
|
7,571
|
|
|
$
|
394
|
|
|
5.2
|
%
|
|
Cash management fees
|
2,613
|
|
|
2,450
|
|
|
163
|
|
|
6.7
|
|
|||
|
Other
|
4,264
|
|
|
3,284
|
|
|
980
|
|
|
29.8
|
|
|||
|
Service charges on deposit accounts
|
14,842
|
|
|
13,305
|
|
|
1,537
|
|
|
11.6
|
|
|||
|
Merchant fees
|
2,859
|
|
|
2,147
|
|
|
712
|
|
|
33.2
|
|
|||
|
Foreign currency processing income
|
2,392
|
|
|
2,197
|
|
|
195
|
|
|
8.9
|
|
|||
|
Debit card income
|
2,101
|
|
|
4,204
|
|
|
(2,103
|
)
|
|
(50.0
|
)
|
|||
|
Letter of credit fees
|
1,317
|
|
|
1,255
|
|
|
62
|
|
|
4.9
|
|
|||
|
Other
|
1,886
|
|
|
1,679
|
|
|
207
|
|
|
12.3
|
|
|||
|
Other service charges and fees
|
10,555
|
|
|
11,482
|
|
|
(927
|
)
|
|
(8.1
|
)
|
|||
|
Mortgage banking income
|
10,050
|
|
|
5,463
|
|
|
4,587
|
|
|
84.0
|
|
|||
|
Investment management and trust services
|
9,377
|
|
|
9,204
|
|
|
173
|
|
|
1.9
|
|
|||
|
Credit card income
|
1,898
|
|
|
1,596
|
|
|
302
|
|
|
18.9
|
|
|||
|
Other
|
3,707
|
|
|
2,126
|
|
|
1,581
|
|
|
74.4
|
|
|||
|
Total, excluding investment securities gains
|
50,429
|
|
|
43,176
|
|
|
7,253
|
|
|
16.8
|
|
|||
|
Investment securities gains
|
1,251
|
|
|
2,285
|
|
|
(1,034
|
)
|
|
(45.3
|
)
|
|||
|
Total
|
$
|
51,680
|
|
|
$
|
45,461
|
|
|
$
|
6,219
|
|
|
13.7
|
%
|
|
|
Three months ended
March 31 |
|
Increase (decrease)
|
|||||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|||||||
|
|
(dollars in thousands)
|
|||||||||||||
|
Salaries and employee benefits
|
$
|
60,360
|
|
|
$
|
54,308
|
|
|
$
|
6,052
|
|
|
11.1
|
%
|
|
Net occupancy expense
|
10,935
|
|
|
11,366
|
|
|
(431
|
)
|
|
(3.8
|
)
|
|||
|
Data processing
|
3,688
|
|
|
3,372
|
|
|
316
|
|
|
9.4
|
|
|||
|
Equipment expense
|
3,369
|
|
|
3,132
|
|
|
237
|
|
|
7.6
|
|
|||
|
Operating risk loss
|
3,368
|
|
|
(462
|
)
|
|
3,830
|
|
|
829.0
|
|
|||
|
FDIC insurance expense
|
3,021
|
|
|
4,754
|
|
|
(1,733
|
)
|
|
(36.5
|
)
|
|||
|
OREO and repossession expense
|
2,928
|
|
|
1,271
|
|
|
1,657
|
|
|
130.4
|
|
|||
|
Professional fees
|
2,582
|
|
|
2,849
|
|
|
(267
|
)
|
|
(9.4
|
)
|
|||
|
Marketing
|
2,472
|
|
|
2,836
|
|
|
(364
|
)
|
|
(12.8
|
)
|
|||
|
Software
|
2,175
|
|
|
2,031
|
|
|
144
|
|
|
7.1
|
|
|||
|
Telecommunications
|
1,901
|
|
|
2,172
|
|
|
(271
|
)
|
|
(12.5
|
)
|
|||
|
Postage
|
1,285
|
|
|
1,405
|
|
|
(120
|
)
|
|
(8.5
|
)
|
|||
|
Supplies
|
1,225
|
|
|
1,375
|
|
|
(150
|
)
|
|
(10.9
|
)
|
|||
|
Intangible amortization
|
801
|
|
|
1,178
|
|
|
(377
|
)
|
|
(32.0
|
)
|
|||
|
Other
|
10,601
|
|
|
9,277
|
|
|
1,324
|
|
|
14.3
|
|
|||
|
Total
|
$
|
110,711
|
|
|
$
|
100,864
|
|
|
$
|
9,847
|
|
|
9.8
|
%
|
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
|
|
(in thousands)
|
||||||
|
Real-estate – commercial mortgage
|
$
|
4,634,428
|
|
|
$
|
4,602,596
|
|
|
Commercial – industrial, financial and agricultural
|
3,518,228
|
|
|
3,639,368
|
|
||
|
Real-estate – home equity
|
1,601,880
|
|
|
1,624,562
|
|
||
|
Real-estate – residential mortgage
|
1,176,947
|
|
|
1,097,192
|
|
||
|
Real-estate – construction
|
647,700
|
|
|
615,445
|
|
||
|
Consumer
|
308,495
|
|
|
318,101
|
|
||
|
Leasing and other
|
69,922
|
|
|
71,706
|
|
||
|
Loans, net of unearned income
|
$
|
11,957,600
|
|
|
$
|
11,968,970
|
|
|
|
March 31,
2012 |
|
December 31,
2011 |
|
Regulatory
Minimum Capital Adequacy |
|||
|
Total Capital (to Risk-Weighted Assets)
|
15.5
|
%
|
|
15.2
|
%
|
|
8.0
|
%
|
|
Tier I Capital (to Risk-Weighted Assets)
|
13.0
|
%
|
|
12.7
|
%
|
|
4.0
|
%
|
|
Tier I Capital (to Average Assets)
|
10.4
|
%
|
|
10.3
|
%
|
|
4.0
|
%
|
|
Tangible Common Equity (to Risk-Weighted Assets) (1)
|
11.8
|
%
|
|
11.4
|
%
|
|
N/A
|
|
|
(1)
|
Ending shareholders’ equity, net of goodwill and intangible assets, divided by risk-weighted assets.
|
|
|
March 31, 2012
|
||||||
|
|
Amortized
cost
|
|
Estimated
fair value
|
||||
|
|
(in thousands)
|
||||||
|
Single-issuer trust preferred securities
|
$
|
83,935
|
|
|
$
|
77,625
|
|
|
Subordinated debt
|
40,211
|
|
|
42,357
|
|
||
|
Pooled trust preferred securities
|
6,004
|
|
|
5,062
|
|
||
|
Corporate debt securities issued by financial institutions
|
$
|
130,150
|
|
|
$
|
125,044
|
|
|
|
Expected Maturity Period
|
|
|
|
Estimated
|
||||||||||||||||||||||||||
|
|
Year 1
|
|
Year 2
|
|
Year 3
|
|
Year 4
|
|
Year 5
|
|
Beyond
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
Fixed rate loans (1)
|
$
|
976,392
|
|
|
$
|
501,801
|
|
|
$
|
410,628
|
|
|
$
|
302,300
|
|
|
$
|
232,814
|
|
|
$
|
379,210
|
|
|
$
|
2,803,145
|
|
|
$
|
2,837,321
|
|
|
Average rate
|
4.06
|
%
|
|
5.66
|
%
|
|
5.58
|
%
|
|
5.49
|
%
|
|
5.63
|
%
|
|
5.52
|
%
|
|
5.05
|
%
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Floating rate loans (1) (2)
|
1,841,946
|
|
|
1,209,589
|
|
|
1,039,246
|
|
|
921,264
|
|
|
1,702,803
|
|
|
2,425,825
|
|
|
9,140,673
|
|
|
8,942,067
|
|
||||||||
|
Average rate
|
4.52
|
%
|
|
4.59
|
%
|
|
4.62
|
%
|
|
4.59
|
%
|
|
4.25
|
%
|
|
4.83
|
%
|
|
4.58
|
%
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed rate investments (3)
|
598,188
|
|
|
414,835
|
|
|
296,473
|
|
|
254,885
|
|
|
208,404
|
|
|
856,114
|
|
|
2,628,899
|
|
|
2,699,151
|
|
||||||||
|
Average rate
|
3.49
|
%
|
|
3.56
|
%
|
|
3.47
|
%
|
|
3.59
|
%
|
|
3.57
|
%
|
|
3.39
|
%
|
|
3.48
|
%
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Floating rate investments (3)
|
—
|
|
|
—
|
|
|
241,805
|
|
|
—
|
|
|
4,910
|
|
|
57,375
|
|
|
304,090
|
|
|
277,137
|
|
||||||||
|
Average rate
|
—
|
%
|
|
—
|
%
|
|
4.47
|
%
|
|
—
|
%
|
|
1.18
|
%
|
|
2.73
|
%
|
|
4.09
|
%
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other interest-earning assets
|
176,355
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
176,355
|
|
|
176,355
|
|
||||||||
|
Average rate
|
1.75
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.75
|
%
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
$
|
3,592,881
|
|
|
$
|
2,126,225
|
|
|
$
|
1,988,152
|
|
|
$
|
1,478,449
|
|
|
$
|
2,148,931
|
|
|
$
|
3,718,524
|
|
|
$
|
15,053,162
|
|
|
$
|
14,932,031
|
|
|
Average rate
|
4.09
|
%
|
|
4.64
|
%
|
|
4.63
|
%
|
|
4.60
|
%
|
|
4.33
|
%
|
|
4.53
|
%
|
|
4.43
|
%
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed rate deposits (4)
|
$
|
1,990,689
|
|
|
$
|
801,210
|
|
|
$
|
274,562
|
|
|
$
|
176,725
|
|
|
$
|
78,457
|
|
|
$
|
32,836
|
|
|
$
|
3,354,479
|
|
|
$
|
3,394,928
|
|
|
Average rate
|
1.13
|
%
|
|
1.84
|
%
|
|
1.96
|
%
|
|
2.41
|
%
|
|
1.98
|
%
|
|
2.14
|
%
|
|
1.46
|
%
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Floating rate deposits (5)
|
4,498,932
|
|
|
650,217
|
|
|
449,682
|
|
|
354,550
|
|
|
255,174
|
|
|
95,429
|
|
|
6,303,984
|
|
|
6,303,984
|
|
||||||||
|
Average rate
|
0.24
|
%
|
|
0.15
|
%
|
|
0.13
|
%
|
|
0.11
|
%
|
|
0.10
|
%
|
|
0.16
|
%
|
|
0.21
|
%
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed rate borrowings (6)
|
54,068
|
|
|
990
|
|
|
56,288
|
|
|
100,545
|
|
|
471,458
|
|
|
258,873
|
|
|
942,222
|
|
|
896,976
|
|
||||||||
|
Average rate
|
2.42
|
%
|
|
5.03
|
%
|
|
3.29
|
%
|
|
5.35
|
%
|
|
4.22
|
%
|
|
6.04
|
%
|
|
4.68
|
%
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Floating rate borrowings (7)
|
939,813
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,496
|
|
|
956,309
|
|
|
943,975
|
|
||||||||
|
Average rate
|
0.16
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.65
|
%
|
|
0.20
|
%
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
$
|
7,483,502
|
|
|
$
|
1,452,417
|
|
|
$
|
780,532
|
|
|
$
|
631,820
|
|
|
$
|
805,089
|
|
|
$
|
403,634
|
|
|
$
|
11,556,994
|
|
|
$
|
11,539,863
|
|
|
Average rate
|
0.48
|
%
|
|
1.09
|
%
|
|
1.00
|
%
|
|
1.59
|
%
|
|
2.69
|
%
|
|
4.19
|
%
|
|
0.94
|
%
|
|
|
|||||||||
|
(1)
|
Amounts are based on contractual payments and maturities, adjusted for expected prepayments. Excludes $13.8 million of overdraft deposit balances.
|
|
(2)
|
Line of credit amounts are based on historical cash flow assumptions, with an average life of approximately 5 years.
|
|
(3)
|
Amounts are based on contractual maturities; adjusted for expected prepayments on mortgage-backed securities and collateralized mortgage obligations and expected calls on agency and municipal securities. Excludes equity securities as such investments do not have maturity dates.
|
|
(4)
|
Amounts are based on contractual maturities of time deposits.
|
|
(5)
|
Estimated based on history of deposit flows.
|
|
(6)
|
Amounts are based on contractual maturities of debt instruments, adjusted for possible calls. Amounts also include junior subordinated deferrable interest debentures.
|
|
(7)
|
Amounts include Federal Funds purchased, short-term promissory notes and securities sold under agreements to repurchase, which mature in less than 90 days, in addition to junior subordinated deferrable interest debentures.
|
|
|
Percent of Total
Adjustable Rate Loans |
|
One year
|
28.5%
|
|
Two years
|
24.0
|
|
Three years
|
16.2
|
|
Four years
|
13.7
|
|
Five years
|
11.6
|
|
Greater than five years
|
6.0
|
|
Rate Shock
|
|
Annual change
in net interest income
|
|
% Change
|
|
+300 bp
|
|
+ $ 42.2 million
|
|
+7.6%
|
|
+200 bp
|
|
+ $ 22.9 million
|
|
+4.1
|
|
+100 bp
|
|
+ $ 5.2 million
|
|
+0.9
|
|
–100 bp (1)
|
|
– $ 17.4 million
|
|
–3.1
|
|
(1)
|
Because certain current short-term interest rates are at or below 1.00%, the 100 basis point downward shock assumes that corresponding interest rates approach an implied floor that, in effect, reflects a decrease of less than the full 100 basis points downward shock.
|
|
FULTON FINANCIAL CORPORATION
|
|
|
||
|
|
|
|
|
|
|
Date:
|
|
May 10, 2012
|
|
/s/ R. Scott Smith, Jr.
|
|
|
|
|
|
R. Scott Smith, Jr.
|
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
|
|
|
Date:
|
|
May 10, 2012
|
|
/s/ Charles J. Nugent
|
|
|
|
|
|
Charles J. Nugent
|
|
|
|
|
|
Senior Executive Vice President and
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
3.1
|
|
Articles of Incorporation, as amended and restated, of Fulton Financial Corporation– Incorporated by reference to Exhibit 3.1 of the Fulton Financial Corporation Current Report on Form 8-K dated June 24, 2011.
|
|
|
|
|
|
|
|
3.2
|
|
Bylaws of Fulton Financial Corporation as amended – Incorporated by reference to Exhibit 3.1 of the Fulton Financial Corporation Current Report on Form 8-K dated September 18, 2008.
|
|
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
101
|
|
Interactive data file containing the following financial statements formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets at March 31, 2012 and December 31, 2011; (ii) the Consolidated Statements of Income for the three months ended March 31, 2012 and 2011; (iii) the Consolidated Statements of Comprehensive Income for the three months ended March 31, 2012 and 2011; (iv) the Consolidated Statements of Shareholders’ Equity for the three months ended March 31, 2012 and 2011; (v) the Consolidated Statements of Cash Flows for the three months ended March 31, 2012 and 2011; and, (vi) the Notes to Consolidated Financial Statements. As provided in Rule 406T of Regulation S-T, this interactive data file shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, and shall not be deemed “filed” or part of any registration statement or prospectus for purposes of Section 11 or 12 under the Securities Act of 1933, or otherwise subject to liability under those sections.
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|