These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tennessee
|
62-1120025
|
|
|
(State or other jurisdiction of incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
430 Airport Road
Greeneville, Tennessee
|
37745
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
Table of Contents
|
||
|
Forward Air Corporation
|
||
|
Page
|
||
|
Number
|
||
|
Part I.
|
Financial Information
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
Item 2.
|
14
|
|
|
Item 3.
|
31
|
|
|
Item 4.
|
31
|
|
|
Part II.
|
Other Information
|
|
|
Item 1.
|
31
|
|
|
Item 1A.
|
31
|
|
|
Item 2.
|
31
|
|
|
Item 3.
|
32
|
|
|
Item 5.
|
32
|
|
|
Item 6.
|
32
|
|
|
33
|
||
|
|
Financial Information
|
|
Item 1.
|
Financial Statements (Unaudited).
|
|
|
|||||
|
(Dollars in thousands, except per share amounts)
|
|||||
|
(Unaudited)
|
|||||
|
June 30,
|
December 31,
|
||||
|
2010
|
2009 (a)
|
||||
|
Assets
|
|||||
|
Current assets:
|
|||||
|
Cash
|
$ | 47,916 | $ | 42,035 | |
|
Accounts receivable, less allowance of $2,019 in 2010 and $1,919 in 2009
|
63,541 | 55,720 | |||
|
Other current assets
|
10,859 | 9,471 | |||
|
Total current assets
|
122,316 | 107,226 | |||
|
Property and equipment
|
211,696 | 204,716 | |||
|
Less accumulated depreciation and amortization
|
82,026 | 75,990 | |||
|
Total property and equipment, net
|
129,670 | 128,726 | |||
|
Goodwill and other acquired intangibles:
|
|||||
|
Goodwill
|
43,332 | 43,332 | |||
|
Other acquired intangibles, net of accumulated amortization of $14,576 in 2010 and $12,281 in 2009
|
33,554 | 35,849 | |||
|
Total goodwill and other acquired intangibles
|
76,886 | 79,181 | |||
|
Other assets
|
1,625 | 1,597 | |||
|
Total assets
|
$ | 330,497 | $ | 316,730 | |
|
Liabilities and Shareholders’ Equity
|
|||||
|
Current liabilities:
|
|||||
|
Accounts payable
|
$ | 9,697 | $ | 10,333 | |
|
Accrued expenses
|
21,864 | 18,531 | |||
|
Current portion of debt and capital lease obligations
|
779 | 919 | |||
|
Total current liabilities
|
32,340 | 29,783 | |||
|
Long-term debt and capital lease obligations, less current portion
|
51,819 | 52,169 | |||
|
Other long-term liabilities
|
6,047 | 4,485 | |||
|
Deferred income taxes
|
4,885 | 5,786 | |||
|
Shareholders’ equity:
|
|||||
|
Preferred stock
|
-- | -- | |||
|
Common stock, $0.01 par value:
|
|||||
|
Authorized shares – 50,000,000
|
|||||
|
Issued and outstanding shares – 28,988,000 in 2010 and 28,950,391 in 2009
|
290 | 290 | |||
|
Additional paid-in capital
|
20,259 | 16,631 | |||
|
Retained earnings
|
214,857 | 207,586 | |||
|
Total shareholders’ equity
|
235,406 | 224,507 | |||
|
Total liabilities and shareholders’ equity
|
$ | 330,497 | $ | 316,730 | |
|
(a) Taken from audited financial statements, which are not presented in their entirety.
|
|||||
|
|
|||||||||||||||
|
(In thousands, except per share data)
|
|||||||||||||||
|
(Unaudited)
|
|||||||||||||||
|
Three months ended
|
Six months ended
|
||||||||||||||
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Operating revenue:
|
|||||||||||||||
|
Forward Air
|
|||||||||||||||
|
Airport-to-airport
|
$ | 81,741 | $ | 65,182 | $ | 152,628 | $ | 128,240 | |||||||
|
Logistics
|
17,160 | 12,279 | 31,015 | 25,473 | |||||||||||
|
Other
|
6,389 | 5,666 | 12,264 | 11,379 | |||||||||||
|
Forward Air Solutions
|
|||||||||||||||
|
Pool distribution
|
16,842 | 16,570 | 33,201 | 31,221 | |||||||||||
|
Total operating revenue
|
122,132 | 99,697 | 229,108 | 196,313 | |||||||||||
|
Operating expenses:
|
|||||||||||||||
|
Purchased transportation
|
|||||||||||||||
|
Forward Air
|
|||||||||||||||
|
Airport-to-airport
|
32,501 | 27,830 | 61,300 | 53,983 | |||||||||||
|
Logistics
|
13,071 | 9,518 | 23,839 | 19,798 | |||||||||||
|
Other
|
1,616 | 1,230 | 3,108 | 2,294 | |||||||||||
|
Forward Air Solutions
|
|||||||||||||||
|
Pool distribution
|
3,503 | 3,395 | 6,945 | 6,027 | |||||||||||
|
Total purchased transportation
|
50,691 | 41,973 | 95,192 | 82,102 | |||||||||||
|
Salaries, wages and employee benefits
|
33,167 | 29,187 | 63,837 | 58,243 | |||||||||||
|
Operating leases
|
6,252 | 6,820 | 12,880 | 13,809 | |||||||||||
|
Depreciation and amortization
|
5,107 | 4,823 | 10,055 | 9,682 | |||||||||||
|
Insurance and claims
|
2,106 | 2,223 | 4,437 | 4,939 | |||||||||||
|
Fuel expense
|
2,044 | 1,637 | 4,102 | 3,319 | |||||||||||
|
Other operating expenses
|
9,263 | 8,161 | 19,048 | 17,216 | |||||||||||
|
Impairment of goodwill and other intangible assets
|
-- | -- | -- | 7,157 | |||||||||||
|
Total operating expenses
|
108,630 | 94,824 | 209,551 | 196,467 | |||||||||||
|
Income (loss) from operations
|
13,502 | 4,873 | 19,557 | (154 | ) | ||||||||||
|
Other income (expense):
|
|||||||||||||||
|
Interest expense
|
(181 | ) | (150 | ) | (366 | ) | (291 | ) | |||||||
|
Other, net
|
(19 | ) | 20 | 11 | (2 | ) | |||||||||
|
Total other expense
|
(200 | ) | (130 | ) | (355 | ) | (293 | ) | |||||||
|
Income (loss) before income taxes
|
13,302 | 4,743 | 19,202 | (447 | ) | ||||||||||
|
Income tax expense (benefit)
|
5,390 | 1,899 | 7,871 | (186 | ) | ||||||||||
|
Net income (loss)
|
$ | 7,912 | $ | 2,844 | $ | 11,331 | $ | (261 | ) | ||||||
|
Net income (loss) per share:
|
|||||||||||||||
|
Basic
|
$ | 0.27 | $ | 0.10 | $ | 0.39 | $ | (0.01 | ) | ||||||
|
Diluted
|
$ | 0.27 | $ | 0.10 | $ | 0.39 | $ | (0.01 | ) | ||||||
|
Weighted average shares outstanding:
|
|||||||||||||||
|
Basic
|
28,973 | 28,927 | 28,962 | 28,916 | |||||||||||
|
Diluted
|
29,119 | 28,977 | 29,093 | 28,916 | |||||||||||
|
Dividends per share:
|
$ | 0.07 | $ | 0.07 | $ | 0.14 | $ | 0.14 | |||||||
|
|
|||||||
|
(In thousands)
|
|||||||
|
(Unaudited)
|
|||||||
|
Six months ended
|
|||||||
|
June 30,
|
June 30,
|
||||||
|
2010
|
2009
|
||||||
|
Operating activities:
|
|||||||
|
Net income (loss)
|
$ | 11,331 | $ | (261 | ) | ||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
|||||||
|
Depreciation and amortization
|
10,055 | 9,682 | |||||
|
Impairment of goodwill and other intangible assets
|
-- | 7,157 | |||||
|
Share-based compensation
|
3,381 | 3,415 | |||||
|
Gain on sale or disposal of property and equipment
|
(7 | ) | (12 | ) | |||
|
Provision for loss (recovery) on receivables
|
224 | (291 | ) | ||||
|
Provision for revenue adjustments
|
837 | 1,368 | |||||
|
Deferred income taxes
|
(1,664 | ) | (2,543 | ) | |||
|
Tax benefit for stock options exercised
|
(9 | ) | -- | ||||
|
Changes in operating assets and liabilities
|
|||||||
|
Accounts receivable
|
(8,882 | ) | 6,091 | ||||
|
Prepaid expenses and other current assets
|
(614 | ) | (359 | ) | |||
|
Accounts payable and accrued expenses
|
4,259 | (2,852 | ) | ||||
|
Net cash provided by operating activities
|
18,911 | 21,395 | |||||
|
Investing activities:
|
|||||||
|
Proceeds from disposal of property and equipment
|
42 | 217 | |||||
|
Purchases of property and equipment
|
(8,739 | ) | (15,025 | ) | |||
|
Other
|
(30 | ) | 356 | ||||
|
Net cash used in investing activities
|
(8,727 | ) | (14,452 | ) | |||
|
Financing activities:
|
|||||||
|
Payments of debt and capital lease obligations
|
(490 | ) | (773 | ) | |||
|
Proceeds from exercise of stock options
|
144 | -- | |||||
|
Payments of cash dividends
|
(4,057 | ) | (4,053 | ) | |||
|
Common stock issued under employee stock purchase plan
|
91 | 99 | |||||
|
Cash settlement of share-based awards for minimum tax withholdings
|
-- | (237 | ) | ||||
|
Tax benefit for stock options exercised
|
9 | -- | |||||
|
Net cash used in financing activities
|
(4,303 | ) | (4,964 | ) | |||
|
Net increase in cash
|
5,881 | 1,979 | |||||
|
Cash at beginning of period
|
42,035 | 22,093 | |||||
|
Cash at end of period
|
$ | 47,916 | $ | 24,072 | |||
|
1.
|
Basis of Presentation
|
|
2.
|
Recent Accounting Pronouncements
|
|
2.
|
Recent Accounting Pronouncements (continued)
|
|
3.
|
Comprehensive Income
|
|
4.
|
Goodwill and Long-Lived Assets
|
|
4.
|
Goodwill and Long-Lived Assets (continued)
|
|
5.
|
Share-Based Payments
|
|
Six months ended
|
|||||
|
June 30,
|
June 30,
|
||||
|
2010
|
2009
|
||||
|
Expected dividend yield
|
1.3 | % | 0.9 | % | |
|
Expected stock price volatility
|
45.7 | % | 42.3 | % | |
|
Weighted average risk-free interest rate
|
2.5 | % | 2.0 | % | |
|
Expected life of options (years)
|
4.5 | 4.5 | |||
|
5.
|
Share-Based Payments (continued)
|
|
Three months ended June 30, 2010
|
|||||||||
|
Weighted-
|
|||||||||
|
Weighted-
|
Aggregate
|
Average
|
|||||||
|
Average
|
Intrinsic
|
Remaining
|
|||||||
|
Options
|
Exercise
|
Value
|
Contractual
|
||||||
|
(000)
|
Price
|
(000)
|
Term
|
||||||
|
Outstanding at March 31, 2010
|
3,739
|
$
|
26
|
||||||
|
Granted
|
-
|
-
|
|||||||
|
Exercised
|
5
|
21
|
|||||||
|
Forfeited
|
2
|
34
|
|||||||
|
Outstanding at June 30, 2010
|
3,732
|
$
|
26
|
$
|
2,034
|
4.7
|
|||
|
Exercisable at June 30, 2010
|
2,409
|
$
|
27
|
$
|
--
|
4.0
|
|||
|
Six months ended June 30, 2010
|
|||||||||
|
Weighted-
|
|||||||||
|
Weighted-
|
Aggregate
|
Average
|
|||||||
|
Average
|
Intrinsic
|
Remaining
|
|||||||
|
Options
|
Exercise
|
Value
|
Contractual
|
||||||
|
(000)
|
Price
|
(000)
|
Term
|
||||||
|
Outstanding at December 31, 2009
|
3,086
|
$
|
26
|
||||||
|
Granted
|
664
|
22
|
|||||||
|
Exercised
|
7
|
20
|
|||||||
|
Forfeited
|
11
|
27
|
|||||||
|
Outstanding at June 30, 2010
|
3,732
|
$
|
26
|
$
|
2,034
|
4.7
|
|||
|
Exercisable at June 30, 2010
|
2,409
|
$
|
27
|
$
|
--
|
4.0
|
|||
|
5.
|
Share-Based Payments (continued)
|
|
6.
|
Senior Credit Facility
|
|
7.
|
Net Income (Loss) Per Share
|
|
Three months ended
|
Six months ended
|
|||||||||||
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||
|
Numerator:
|
||||||||||||
|
Numerator for basic and diluted income (loss) per share - net income (loss)
|
$ | 7,912 | $ | 2,844 | $ | 11,331 | $ | (261 | ) | |||
|
Denominator:
|
||||||||||||
|
Denominator for basic income (loss) per share - weighted-average shares
|
28,973 | 28,927 | 28,962 | 28,916 | ||||||||
|
Effect of dilutive stock options and non-vested shares
|
146 | 50 | 131 | -- | ||||||||
|
Denominator for diluted income (loss) per share - adjusted weighted-average shares
|
29,119 | 28,977 | 29,093 | 28,916 | ||||||||
|
Basic income (loss) per share
|
$ | 0.27 | $ | 0.10 | $ | 0.39 | $ | (0.01 | ) | |||
|
Diluted income (loss) per share
|
$ | 0.27 | $ | 0.10 | $ | 0.39 | $ | (0.01 | ) | |||
|
8.
|
Income Taxes
|
|
8.
|
Income Taxes (continued)
|
|
9.
|
Financial Instruments
|
|
June 30, 2010
|
|||||
|
Carrying
|
Fair
|
||||
|
Value
|
Value
|
||||
|
Senior credit facility
|
$ | 50,000 | $ | 48,005 | |
|
Debt and capital leases
|
2,598 | 2,738 | |||
|
10.
|
Shareholders' Equity
|
|
11.
|
Commitments and Contingencies
|
|
12.
|
Segment Reporting
|
|
Three months ended June 30, 2010
|
|||||||||||||
|
Forward Air
|
FASI
|
Eliminations
|
Consolidated
|
||||||||||
|
External revenues
|
$ | 105,290 | $ | 16,842 | $ | -- | $ | 122,132 | |||||
|
Intersegment revenues
|
288 | 78 | (366 | ) | -- | ||||||||
|
Depreciation and amortization
|
4,124 | 983 | -- | 5,107 | |||||||||
|
Stock-based compensation expense
|
1,523 | 95 | -- | 1,618 | |||||||||
|
Interest expense
|
166 | 15 | -- | 181 | |||||||||
|
Interest income
|
5 | 1 | -- | 6 | |||||||||
|
Income tax expense (benefit)
|
5,664 | (274 | ) | -- | 5,390 | ||||||||
|
Net income (loss)
|
8,381 | (469 | ) | -- | 7,912 | ||||||||
|
Total assets
|
331,721 | 38,475 | (39,699 | ) | 330,497 | ||||||||
|
Capital expenditures
|
2,747 | 566 | -- | 3,313 | |||||||||
|
12.
|
Segment Reporting (continued)
|
|
Three months ended June 30, 2009
|
|||||||||||||
|
Forward Air
|
FASI
|
Eliminations
|
Consolidated
|
||||||||||
|
External revenues
|
$ | 83,127 | $ | 16,570 | $ | -- | $ | 99,697 | |||||
|
Intersegment revenues
|
180 | 120 | (300 | ) | -- | ||||||||
|
Depreciation and amortization
|
3,893 | 930 | -- | 4,823 | |||||||||
|
Stock-based compensation expense
|
1,564 | 71 | -- | 1,635 | |||||||||
|
Interest expense
|
123 | 27 | -- | 150 | |||||||||
|
Interest income
|
19 | 2 | -- | 21 | |||||||||
|
Income tax expense (benefit)
|
2,532 | (633 | ) | -- | 1,899 | ||||||||
|
Net income (loss)
|
3,173 | (329 | ) | -- | 2,844 | ||||||||
|
Total assets
|
304,475 | 39,223 | (38,315 | ) | 305,383 | ||||||||
|
Capital expenditures
|
9,652 | 636 | -- | 10,288 | |||||||||
|
Six months ended June 30, 2010
|
|||||||||||||
|
Forward Air
|
FASI
|
Eliminations
|
Consolidated
|
||||||||||
|
External revenues
|
$ | 195,907 | $ | 33,201 | $ | -- | $ | 229,108 | |||||
|
Intersegment revenues
|
563 | 145 | (708 | ) | -- | ||||||||
|
Depreciation and amortization
|
8,163 | 1,892 | -- | 10,055 | |||||||||
|
Stock-based compensation expense
|
3,178 | 203 | -- | 3,381 | |||||||||
|
Interest expense
|
334 | 32 | -- | 366 | |||||||||
|
Interest income
|
10 | 3 | -- | 13 | |||||||||
|
Income tax expense (benefit)
|
8,565 | (694 | ) | -- | 7,871 | ||||||||
|
Net income (loss)
|
12,506 | (1,175 | ) | -- | 11,331 | ||||||||
|
Total assets
|
331,721 | 38,475 | (39,699 | ) | 330,497 | ||||||||
|
Capital expenditures
|
5,398 | 3,341 | -- | 8,739 | |||||||||
|
Six months ended June 30, 2009
|
||||||||||||||
|
Forward Air
|
FASI
|
Eliminations
|
Consolidated
|
|||||||||||
|
External revenues
|
$ | 165,092 | $ | 31,221 | $ | -- | $ | 196,313 | ||||||
|
Intersegment revenues
|
372 | 228 | (600 | ) | -- | |||||||||
|
Depreciation and amortization
|
7,839 | 1,843 | -- | 9,682 | ||||||||||
|
Stock-based compensation expense
|
3,279 | 136 | -- | 3,415 | ||||||||||
|
Impairment of goodwill and other intangible assets
|
204 | 6,953 | -- | 7,157 | ||||||||||
|
Interest expense
|
235 | 56 | -- | 291 | ||||||||||
|
Interest income
|
38 | 3 | -- | 41 | ||||||||||
|
Income tax expense (benefit)
|
3,888 | (4,074 | ) | -- | (186 | ) | ||||||||
|
Net income (loss)
|
5,462 | (5,723 | ) | -- | (261 | ) | ||||||||
|
Total assets
|
304,475 | 39,223 | (38,315 | ) | 305,383 | |||||||||
|
Capital expenditures
|
13,875 | 1,150 | -- | 15,025 | ||||||||||
|
Three months ended
|
||||||||||||||
|
June 30,
|
June 30,
|
Percent
|
||||||||||||
|
2010
|
2009
|
Change
|
Change
|
|||||||||||
|
Operating revenue
|
$ | 122.1 | $ | 99.7 | $ | 22.4 | 22.5 | % | ||||||
|
Operating expenses:
|
||||||||||||||
|
Purchased transportation
|
50.7 | 42.0 | 8.7 | 20.7 | ||||||||||
|
Salaries, wages, and employee benefits
|
33.1 | 29.2 | 3.9 | 13.4 | ||||||||||
|
Operating leases
|
6.3 | 6.8 | (0.5 | ) | (7.4 | ) | ||||||||
|
Depreciation and amortization
|
5.1 | 4.8 | 0.3 | 6.3 | ||||||||||
|
Insurance and claims
|
2.1 | 2.2 | (0.1 | ) | (4.6 | ) | ||||||||
|
Fuel expense
|
2.0 | 1.6 | 0.4 | 25.0 | ||||||||||
|
Other operating expenses
|
9.3 | 8.2 | 1.1 | 13.4 | ||||||||||
|
Total operating expenses
|
108.6 | 94.8 | 13.8 | 14.6 | ||||||||||
|
Income from operations
|
13.5 | 4.9 | 8.6 | 175.5 | ||||||||||
|
Other expense:
|
||||||||||||||
|
Interest expense
|
(0.2 | ) | (0.2 | ) | -- | -- | ||||||||
|
Other, net
|
-- | -- | -- | -- | ||||||||||
|
Total other expense
|
(0.2 | ) | (0.2 | ) | -- | -- | ||||||||
|
Income before income taxes
|
13.3 | 4.7 | 8.6 | 183.0 | ||||||||||
|
Income taxes
|
5.4 | 1.9 | 3.5 | 184.2 | ||||||||||
|
Net income
|
$ | 7.9 | $ | 2.8 | $ | 5.1 | 182.1 | % | ||||||
|
Three months ended
|
||||||||||||||||||||
|
June 30,
|
Percent of
|
June 30,
|
Percent of
|
Percent
|
||||||||||||||||
|
2010
|
Revenue
|
2009
|
Revenue
|
Change
|
Change
|
|||||||||||||||
|
Operating revenue
|
||||||||||||||||||||
|
Forward Air
|
$
|
105.6
|
86.5
|
%
|
$
|
83.3
|
83.6
|
%
|
$
|
22.3
|
26.8
|
%
|
||||||||
|
FASI
|
16.9
|
13.8
|
16.7
|
16.7
|
0.2
|
1.2
|
||||||||||||||
|
Intercompany Eliminations
|
(0.4
|
)
|
(0.3
|
)
|
(0.3
|
)
|
(0.3
|
)
|
(0.1
|
)
|
33.3
|
|||||||||
|
Total
|
122.1
|
100.0
|
99.7
|
100.0
|
22.4
|
22.5
|
||||||||||||||
|
Purchased transportation
|
||||||||||||||||||||
|
Forward Air
|
47.3
|
44.8
|
38.7
|
46.5
|
8.6
|
22.2
|
||||||||||||||
|
FASI
|
3.8
|
22.5
|
3.6
|
21.5
|
0.2
|
5.6
|
||||||||||||||
|
Intercompany Eliminations
|
(0.4
|
)
|
100.0
|
(0.3
|
)
|
100.0
|
(0.1
|
)
|
33.3
|
|||||||||||
|
Total
|
50.7
|
41.5
|
42.0
|
42.2
|
8.7
|
20.7
|
||||||||||||||
|
Salaries, wages and employee benefits
|
||||||||||||||||||||
|
Forward Air
|
25.4
|
24.0
|
21.1
|
25.3
|
4.3
|
20.4
|
||||||||||||||
|
FASI
|
7.7
|
45.5
|
8.1
|
48.5
|
(0.4
|
)
|
(4.9
|
)
|
||||||||||||
|
Total
|
33.1
|
27.1
|
29.2
|
29.3
|
3.9
|
13.4
|
||||||||||||||
|
Operating leases
|
||||||||||||||||||||
|
Forward Air
|
4.4
|
4.2
|
4.7
|
5.6
|
(0.3
|
)
|
(6.4
|
)
|
||||||||||||
|
FASI
|
1.9
|
11.2
|
2.1
|
12.6
|
(0.2
|
)
|
(9.5
|
)
|
||||||||||||
|
Total
|
6.3
|
5.2
|
6.8
|
6.8
|
(0.5
|
)
|
(7.4
|
)
|
||||||||||||
|
Depreciation and amortization
|
||||||||||||||||||||
|
Forward Air
|
4.1
|
3.9
|
3.9
|
4.7
|
0.2
|
5.1
|
||||||||||||||
|
FASI
|
1.0
|
5.9
|
0.9
|
5.4
|
0.1
|
11.1
|
||||||||||||||
|
Total
|
5.1
|
4.2
|
4.8
|
4.8
|
0.3
|
6.3
|
||||||||||||||
|
Insurance and claims
|
||||||||||||||||||||
|
Forward Air
|
1.6
|
1.5
|
1.7
|
2.0
|
(0.1
|
)
|
(5.9
|
)
|
||||||||||||
|
FASI
|
0.5
|
3.0
|
0.5
|
3.0
|
--
|
--
|
||||||||||||||
|
Total
|
2.1
|
1.7
|
2.2
|
2.2
|
(0.1
|
)
|
(4.5
|
)
|
||||||||||||
|
Fuel expense
|
||||||||||||||||||||
|
Forward Air
|
0.9
|
0.9
|
0.7
|
0.8
|
0.2
|
28.6
|
||||||||||||||
|
FASI
|
1.1
|
6.5
|
0.9
|
5.4
|
0.2
|
22.2
|
||||||||||||||
|
Total
|
2.0
|
1.6
|
1.6
|
1.6
|
0.4
|
25.0
|
||||||||||||||
|
Other operating expenses
|
||||||||||||||||||||
|
Forward Air
|
7.7
|
7.3
|
6.7
|
8.1
|
1.0
|
14.9
|
||||||||||||||
|
FASI
|
1.6
|
9.5
|
1.5
|
9.0
|
0.1
|
6.7
|
||||||||||||||
|
Total
|
9.3
|
7.6
|
8.2
|
8.2
|
1.1
|
13.4
|
||||||||||||||
|
Income (loss) from operations
|
||||||||||||||||||||
|
Forward Air
|
14.2
|
13.4
|
5.8
|
7.0
|
8.4
|
144.8
|
||||||||||||||
|
FASI
|
(0.7
|
)
|
(4.1
|
)
|
(0.9
|
)
|
(5.4
|
)
|
0.2
|
(22.2
|
)
|
|||||||||
|
Total
|
$
|
13.5
|
11.1
|
%
|
$
|
4.9
|
4.9
|
%
|
$
|
8.6
|
175.5
|
%
|
||||||||
|
Three months ended
|
|||||||||||||||||
|
June 30,
|
Percent of
|
June 30,
|
Percent of
|
Percent
|
|||||||||||||
|
2010
|
Revenue
|
2009
|
Revenue
|
Change
|
Change
|
||||||||||||
|
Forward Air revenue
|
|||||||||||||||||
|
Airport-to-airport
|
$
|
81.8
|
77.5
|
%
|
$
|
65.3
|
78.4
|
%
|
$
|
16.5
|
25.3
|
%
|
|||||
|
Logistics
|
17.4
|
16.5
|
12.3
|
14.8
|
5.1
|
41.5
|
|||||||||||
|
Other
|
6.4
|
6.0
|
5.7
|
6.8
|
0.7
|
12.3
|
|||||||||||
|
Total
|
$
|
105.6
|
100.0
|
%
|
$
|
83.3
|
100.0
|
%
|
$
|
22.3
|
26.8
|
%
|
|||||
|
Forward Air purchased transportation
|
|||||||||||||||||
|
Airport-to-airport
|
$
|
32.6
|
39.9
|
%
|
$
|
27.9
|
42.7
|
%
|
$
|
4.7
|
16.8
|
%
|
|||||
|
Logistics
|
13.1
|
75.3
|
9.5
|
77.2
|
3.6
|
37.9
|
|||||||||||
|
Other
|
1.6
|
25.0
|
1.3
|
22.8
|
0.3
|
23.1
|
|||||||||||
|
Total
|
$
|
47.3
|
44.8
|
%
|
$
|
38.7
|
46.5
|
%
|
$
|
8.6
|
22.2
|
%
|
|||||
|
Six months ended
|
||||||||||||||
|
June 30,
|
June 30,
|
Percent
|
||||||||||||
|
2010
|
2009
|
Change
|
Change
|
|||||||||||
|
Operating revenue
|
$ | 229.1 | $ | 196.3 | $ | 32.8 | 16.7 | % | ||||||
|
Operating expenses:
|
||||||||||||||
|
Purchased transportation
|
95.2 | 82.1 | 13.1 | 16.0 | ||||||||||
|
Salaries, wages, and employee benefits
|
63.8 | 58.2 | 5.6 | 9.6 | ||||||||||
|
Operating leases
|
12.9 | 13.8 | (0.9 | ) | (6.5 | ) | ||||||||
|
Depreciation and amortization
|
10.1 | 9.7 | 0.4 | 4.1 | ||||||||||
|
Insurance and claims
|
4.4 | 4.9 | (0.5 | ) | (10.2 | ) | ||||||||
|
Fuel expense
|
4.1 | 3.3 | 0.8 | 24.2 | ||||||||||
|
Other operating expenses
|
19.0 | 17.2 | 1.8 | 10.5 | ||||||||||
|
Impairment of goodwill and other intangible assets
|
-- | 7.2 | (7.2 | ) | NM | |||||||||
|
Total operating expenses
|
209.5 | 196.4 | 13.1 | 6.7 | ||||||||||
|
Income (loss) from operations
|
19.6 | (0.1 | ) | 19.7 |
NM
|
|||||||||
|
Other expense:
|
||||||||||||||
|
Interest expense
|
(0.4 | ) | (0.3 | ) | (0.1 | ) | 33.3 | |||||||
|
Other, net
|
-- | -- | -- | -- | ||||||||||
|
Total other expense
|
(0.4 | ) | (0.3 | ) | (0.1 | ) | 33.3 | |||||||
|
Income (loss) before income taxes
|
19.2 | (0.4 | ) | 19.6 |
NM
|
|||||||||
|
Income taxes
|
7.9 | (0.1 | ) | 8.0 |
NM
|
|||||||||
|
Net income (loss)
|
$ | 11.3 | $ | (0.3 | ) | $ | 11.6 | NM | % | |||||
|
NM - Not Meaningful
|
||||||||||||||
|
Six months ended
|
|||||||||||||||||||||
|
June 30,
|
Percent of
|
June 30,
|
Percent of
|
Percent
|
|||||||||||||||||
|
2010
|
Revenue
|
2009
|
Revenue
|
Change
|
Change
|
||||||||||||||||
|
Operating revenue
|
|||||||||||||||||||||
|
Forward Air
|
$
|
196.5
|
85.8
|
%
|
$
|
165.5
|
84.3
|
%
|
$
|
31.0
|
18.7
|
%
|
|||||||||
|
FASI
|
33.3
|
14.5
|
31.4
|
16.0
|
1.9
|
6.1
|
|||||||||||||||
|
Intercompany Eliminations
|
(0.7
|
)
|
(0.3
|
)
|
(0.6
|
)
|
(0.3
|
)
|
(0.1
|
)
|
16.7
|
||||||||||
|
Total
|
229.1
|
100.0
|
196.3
|
100.0
|
32.8
|
16.7
|
|||||||||||||||
|
Purchased transportation
|
|||||||||||||||||||||
|
Forward Air
|
88.3
|
44.9
|
76.2
|
46.1
|
12.1
|
15.9
|
|||||||||||||||
|
FASI
|
7.5
|
22.5
|
6.4
|
20.4
|
1.1
|
17.2
|
|||||||||||||||
|
Intercompany Eliminations
|
(0.6
|
)
|
85.7
|
(0.5
|
)
|
83.3
|
(0.1
|
)
|
20.0
|
||||||||||||
|
Total
|
95.2
|
41.6
|
82.1
|
41.8
|
13.1
|
16.0
|
|||||||||||||||
|
Salaries, wages and employee benefits
|
|||||||||||||||||||||
|
Forward Air
|
48.7
|
24.8
|
42.5
|
25.7
|
6.2
|
14.6
|
|||||||||||||||
|
FASI
|
15.1
|
45.4
|
15.7
|
50.0
|
(0.6
|
)
|
(3.8
|
)
|
|||||||||||||
|
Total
|
63.8
|
27.8
|
58.2
|
29.7
|
5.6
|
9.6
|
|||||||||||||||
|
Operating leases
|
|||||||||||||||||||||
|
Forward Air
|
8.8
|
4.5
|
9.5
|
5.7
|
(0.7
|
)
|
(7.4
|
)
|
|||||||||||||
|
FASI
|
4.1
|
12.3
|
4.3
|
13.7
|
(0.2
|
)
|
(4.7
|
)
|
|||||||||||||
|
Total
|
12.9
|
5.6
|
13.8
|
7.0
|
(0.9
|
)
|
(6.5
|
)
|
|||||||||||||
|
Depreciation and amortization
|
|||||||||||||||||||||
|
Forward Air
|
8.2
|
4.2
|
7.9
|
4.8
|
0.3
|
3.8
|
|||||||||||||||
|
FASI
|
1.9
|
5.7
|
1.8
|
5.7
|
0.1
|
5.6
|
|||||||||||||||
|
Total
|
10.1
|
4.4
|
9.7
|
4.9
|
0.4
|
4.1
|
|||||||||||||||
|
Insurance and claims
|
|||||||||||||||||||||
|
Forward Air
|
3.5
|
1.8
|
4.0
|
2.4
|
(0.5
|
)
|
(12.5
|
)
|
|||||||||||||
|
FASI
|
0.9
|
2.7
|
0.9
|
2.9
|
--
|
--
|
|||||||||||||||
|
Total
|
4.4
|
1.9
|
4.9
|
2.5
|
(0.5
|
)
|
(10.2
|
)
|
|||||||||||||
|
Fuel expense
|
|||||||||||||||||||||
|
Forward Air
|
1.8
|
0.9
|
1.5
|
0.9
|
0.3
|
20.0
|
|||||||||||||||
|
FASI
|
2.3
|
6.9
|
1.8
|
5.7
|
0.5
|
27.8
|
|||||||||||||||
|
Total
|
4.1
|
1.8
|
3.3
|
1.7
|
0.8
|
24.2
|
|||||||||||||||
|
Other operating expenses
|
|||||||||||||||||||||
|
Forward Air
|
15.8
|
8.0
|
14.1
|
8.5
|
1.7
|
12.1
|
|||||||||||||||
|
FASI
|
3.3
|
9.9
|
3.2
|
10.2
|
0.1
|
3.1
|
|||||||||||||||
|
Intercompany Eliminations
|
(0.1
|
)
|
14.3
|
(0.1
|
)
|
16.7
|
--
|
--
|
|||||||||||||
|
Total
|
19.0
|
8.3
|
17.2
|
8.8
|
1.8
|
10.5
|
|||||||||||||||
|
Impairment of goodwill and other intangible assets
|
|||||||||||||||||||||
|
Forward Air
|
--
|
--
|
0.2
|
0.1
|
(0.2
|
)
|
NM
|
||||||||||||||
|
FASI
|
--
|
--
|
7.0
|
22.3
|
(7.0
|
)
|
NM
|
||||||||||||||
|
Total
|
--
|
--
|
7.2
|
3.7
|
(7.2
|
)
|
NM
|
||||||||||||||
|
Income (loss) from operations
|
|||||||||||||||||||||
|
Forward Air
|
21.4
|
10.9
|
9.6
|
5.8
|
11.8
|
122.9
|
|||||||||||||||
|
FASI
|
(1.8
|
)
|
(5.4
|
)
|
(9.7
|
)
|
(30.9
|
)
|
7.9
|
(81.4
|
)
|
||||||||||
|
Total
|
$
|
19.6
|
8.6
|
%
|
$
|
(0.1
|
)
|
(0.1
|
)
|
%
|
$
|
19.7
|
NM
|
%
|
|||||||
|
NM - Not Meaningful
|
|||||||||||||||||||||
|
Six months ended
|
|||||||||||||||||
|
June 30,
|
Percent of
|
June 30,
|
Percent of
|
Percent
|
|||||||||||||
|
2010
|
Revenue
|
2009
|
Revenue
|
Change
|
Change
|
||||||||||||
|
Forward Air revenue
|
|||||||||||||||||
|
Airport-to-airport
|
$
|
152.9
|
77.8
|
%
|
$
|
128.5
|
77.6
|
%
|
$
|
24.4
|
19.0
|
%
|
|||||
|
Logistics
|
31.3
|
15.9
|
25.6
|
15.5
|
5.7
|
22.3
|
|||||||||||
|
Other
|
12.3
|
6.3
|
11.4
|
6.9
|
0.9
|
7.9
|
|||||||||||
|
Total
|
$
|
196.5
|
100.0
|
%
|
$
|
165.5
|
100.0
|
%
|
$
|
31.0
|
18.7
|
%
|
|||||
|
Forward Air purchased transportation
|
|||||||||||||||||
|
Airport-to-airport
|
$
|
61.4
|
40.2
|
%
|
$
|
54.1
|
42.1
|
%
|
$
|
7.3
|
13.5
|
%
|
|||||
|
Logistics
|
23.8
|
76.0
|
19.8
|
77.3
|
4.0
|
20.2
|
|||||||||||
|
Other
|
3.1
|
25.2
|
2.3
|
20.2
|
0.8
|
34.8
|
|||||||||||
|
Total
|
$
|
88.3
|
44.9
|
%
|
$
|
76.2
|
46.1
|
%
|
$
|
12.1
|
15.9
|
%
|
|||||
|
Item 4.
|
|
|
Other Information
|
|
Item 1.
|
|
Item 1A.
|
|
Item 3.
|
|
Item 5.
|
|
Item 6.
|
|
No.
|
Exhibit
|
|
|
3.1
|
Restated Charter of the registrant (incorporated herein by reference to Exhibit 3 to the registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 28, 1999)
|
|
|
3.2
|
Amended and Restated Bylaws of the registrant (incorporated herein by reference to Exhibit 3-1 to the registrant’s Current Report on Form 8-K filed with the Commission on July 6, 2009)
|
|
|
4.1
|
Form of Forward Air Corporation Common Stock Certificate (incorporated herein by reference to Exhibit 4.1 to the registrant’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1998, filed with the Securities and Exchange Commission on November 16, 1998)
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Exchange Act Rule 13a-14(a) (17 CFR 240.13a-14(a))
|
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Exchange Act Rule 13a-14(a) (17 CFR 240.13a-14(a))
|
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Forward Air Corporation
|
||
|
Date: July 29, 2010
|
By:
|
/s/ Rodney L. Bell
|
|
Rodney L. Bell
Chief Financial Officer, Senior Vice President and Treasurer
(Principal Financial Officer)
|
|
By:
|
/s/ Michael P. McLean
|
|
|
Michael P. McLean
Chief Accounting Officer, Vice President and Controller
(Principal Accounting Officer)
|
|
No.
|
Exhibit
|
|
|
3.1
|
Restated Charter of the registrant (incorporated herein by reference to Exhibit 3 to the registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 28, 1999)
|
|
|
3.2
|
Amended and Restated Bylaws of the registrant (incorporated herein by reference to Exhibit 3-1 to the registrant’s Current Report on Form 8-K filed with the Commission on July 6, 2009)
|
|
|
4.1
|
Form of Forward Air Corporation Common Stock Certificate (incorporated herein by reference to Exhibit 4.1 to the registrant’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1998, filed with the Securities and Exchange Commission on November 16, 1998)
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Exchange Act Rule 13a-14(a) (17 CFR 240.13a-14(a))
|
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Exchange Act Rule 13a-14(a) (17 CFR 240.13a-14(a))
|
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|