These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Virginia
|
|
54-1232965
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
112 West King Street, Strasburg, Virginia
|
|
22657
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
|
☐
|
|
Accelerated filer
|
|
☐
|
|
Non-accelerated filer
|
|
☐ (Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
☒
|
|
|
|
|
|
Emerging growth company
|
|
☐
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
(unaudited) September 30,
2017 |
|
December 31,
2016* |
||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
9,162
|
|
|
$
|
10,106
|
|
|
Interest-bearing deposits in banks
|
24,480
|
|
|
30,986
|
|
||
|
Securities available for sale, at fair value
|
93,102
|
|
|
94,802
|
|
||
|
Securities held to maturity, at amortized cost (fair value, 2017, $49,416; 2016, $52,709)
|
49,376
|
|
|
53,398
|
|
||
|
Restricted securities, at cost
|
1,570
|
|
|
1,548
|
|
||
|
Loans held for sale
|
660
|
|
|
337
|
|
||
|
Loans, net of allowance for loan losses, 2017, $5,301; 2016, $5,321
|
509,406
|
|
|
480,746
|
|
||
|
Other real estate owned, net of valuation allowance, 2017, $0; 2016, $0
|
250
|
|
|
250
|
|
||
|
Premises and equipment, net
|
20,510
|
|
|
20,785
|
|
||
|
Accrued interest receivable
|
1,886
|
|
|
1,746
|
|
||
|
Bank owned life insurance
|
14,232
|
|
|
13,928
|
|
||
|
Core deposit intangibles, net
|
1,071
|
|
|
1,551
|
|
||
|
Other assets
|
5,798
|
|
|
5,817
|
|
||
|
Total assets
|
$
|
731,503
|
|
|
$
|
716,000
|
|
|
|
|
|
|
||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Noninterest-bearing demand deposits
|
$
|
179,351
|
|
|
$
|
168,076
|
|
|
Savings and interest-bearing demand deposits
|
350,879
|
|
|
349,067
|
|
||
|
Time deposits
|
126,032
|
|
|
128,427
|
|
||
|
Total deposits
|
$
|
656,262
|
|
|
$
|
645,570
|
|
|
Subordinated debt
|
4,943
|
|
|
4,930
|
|
||
|
Junior subordinated debt
|
9,279
|
|
|
9,279
|
|
||
|
Accrued interest payable and other liabilities
|
3,485
|
|
|
4,070
|
|
||
|
Total liabilities
|
$
|
673,969
|
|
|
$
|
663,849
|
|
|
Shareholders’ Equity
|
|
|
|
||||
|
Preferred stock, par value $1.25 per share; authorized 1,000,000 shares; none issued and outstanding
|
$
|
—
|
|
|
$
|
—
|
|
|
Common stock, par value $1.25 per share; authorized 8,000,000 shares; issued and outstanding, 2017, 4,945,056 shares; 2016, 4,929,403 shares
|
6,181
|
|
|
6,162
|
|
||
|
Surplus
|
7,238
|
|
|
7,093
|
|
||
|
Retained earnings
|
44,368
|
|
|
39,756
|
|
||
|
Accumulated other comprehensive loss, net
|
(253
|
)
|
|
(860
|
)
|
||
|
Total shareholders’ equity
|
$
|
57,534
|
|
|
$
|
52,151
|
|
|
Total liabilities and shareholders’ equity
|
$
|
731,503
|
|
|
$
|
716,000
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2017 |
|
September 30,
2016 |
|
September 30,
2017 |
|
September 30,
2016 |
||||||||
|
Interest and Dividend Income
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on loans
|
$
|
6,138
|
|
|
$
|
5,500
|
|
|
$
|
17,717
|
|
|
$
|
16,106
|
|
|
Interest on deposits in banks
|
92
|
|
|
73
|
|
|
239
|
|
|
183
|
|
||||
|
Interest and dividends on securities:
|
|
|
|
|
|
|
|
||||||||
|
Taxable interest
|
637
|
|
|
613
|
|
|
1,933
|
|
|
2,037
|
|
||||
|
Tax-exempt interest
|
148
|
|
|
136
|
|
|
436
|
|
|
425
|
|
||||
|
Dividends
|
21
|
|
|
20
|
|
|
62
|
|
|
60
|
|
||||
|
Total interest and dividend income
|
$
|
7,036
|
|
|
$
|
6,342
|
|
|
$
|
20,387
|
|
|
$
|
18,811
|
|
|
Interest Expense
|
|
|
|
|
|
|
|
||||||||
|
Interest on deposits
|
$
|
446
|
|
|
$
|
338
|
|
|
$
|
1,234
|
|
|
$
|
1,000
|
|
|
Interest on federal funds purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
Interest on subordinated debt
|
91
|
|
|
91
|
|
|
269
|
|
|
270
|
|
||||
|
Interest on junior subordinated debt
|
79
|
|
|
65
|
|
|
223
|
|
|
190
|
|
||||
|
Interest on other borrowings
|
—
|
|
|
1
|
|
|
—
|
|
|
6
|
|
||||
|
Total interest expense
|
$
|
616
|
|
|
$
|
495
|
|
|
$
|
1,726
|
|
|
$
|
1,469
|
|
|
Net interest income
|
$
|
6,420
|
|
|
$
|
5,847
|
|
|
$
|
18,661
|
|
|
$
|
17,342
|
|
|
Provision for loan losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net interest income after provision for loan losses
|
$
|
6,420
|
|
|
$
|
5,847
|
|
|
$
|
18,661
|
|
|
$
|
17,342
|
|
|
Noninterest Income
|
|
|
|
|
|
|
|
||||||||
|
Service charges on deposit accounts
|
$
|
760
|
|
|
$
|
941
|
|
|
$
|
2,250
|
|
|
$
|
2,635
|
|
|
ATM and check card fees
|
516
|
|
|
529
|
|
|
1,544
|
|
|
1,532
|
|
||||
|
Wealth management fees
|
359
|
|
|
339
|
|
|
1,061
|
|
|
1,009
|
|
||||
|
Fees for other customer services
|
131
|
|
|
143
|
|
|
408
|
|
|
427
|
|
||||
|
Income from bank owned life insurance
|
117
|
|
|
123
|
|
|
304
|
|
|
316
|
|
||||
|
Net gains on calls and sales of securities available for sale
|
11
|
|
|
4
|
|
|
24
|
|
|
10
|
|
||||
|
Net gains on sale of loans
|
54
|
|
|
50
|
|
|
121
|
|
|
102
|
|
||||
|
Other operating income
|
69
|
|
|
182
|
|
|
224
|
|
|
335
|
|
||||
|
Total noninterest income
|
$
|
2,017
|
|
|
$
|
2,311
|
|
|
$
|
5,936
|
|
|
$
|
6,366
|
|
|
Noninterest Expense
|
|
|
|
|
|
|
|
||||||||
|
Salaries and employee benefits
|
$
|
3,221
|
|
|
$
|
3,183
|
|
|
$
|
9,585
|
|
|
$
|
10,042
|
|
|
Occupancy
|
379
|
|
|
380
|
|
|
1,094
|
|
|
1,169
|
|
||||
|
Equipment
|
400
|
|
|
406
|
|
|
1,208
|
|
|
1,232
|
|
||||
|
Marketing
|
138
|
|
|
125
|
|
|
410
|
|
|
352
|
|
||||
|
Supplies
|
81
|
|
|
108
|
|
|
277
|
|
|
312
|
|
||||
|
Legal and professional fees
|
216
|
|
|
179
|
|
|
658
|
|
|
646
|
|
||||
|
ATM and check card fees
|
205
|
|
|
229
|
|
|
596
|
|
|
655
|
|
||||
|
FDIC assessment
|
84
|
|
|
106
|
|
|
240
|
|
|
354
|
|
||||
|
Bank franchise tax
|
111
|
|
|
89
|
|
|
325
|
|
|
282
|
|
||||
|
Telecommunications expense
|
95
|
|
|
110
|
|
|
313
|
|
|
339
|
|
||||
|
Data processing expense
|
153
|
|
|
160
|
|
|
455
|
|
|
434
|
|
||||
|
Postage expense
|
62
|
|
|
56
|
|
|
197
|
|
|
182
|
|
||||
|
Amortization expense
|
151
|
|
|
187
|
|
|
480
|
|
|
592
|
|
||||
|
Other real estate owned expense (income), net
|
—
|
|
|
1
|
|
|
6
|
|
|
(120
|
)
|
||||
|
Net losses on disposal of premises and equipment
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||
|
Other operating expense
|
511
|
|
|
526
|
|
|
1,419
|
|
|
1,374
|
|
||||
|
Total noninterest expense
|
$
|
5,807
|
|
|
$
|
5,853
|
|
|
$
|
17,263
|
|
|
$
|
17,853
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2017 |
|
September 30,
2016 |
|
September 30,
2017 |
|
September 30,
2016 |
||||||||
|
Income before income taxes
|
$
|
2,630
|
|
|
$
|
2,305
|
|
|
$
|
7,334
|
|
|
$
|
5,855
|
|
|
Income tax expense
|
798
|
|
|
611
|
|
|
2,203
|
|
|
1,629
|
|
||||
|
Net income
|
$
|
1,832
|
|
|
$
|
1,694
|
|
|
$
|
5,131
|
|
|
$
|
4,226
|
|
|
Earnings per common share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.37
|
|
|
$
|
0.34
|
|
|
$
|
1.04
|
|
|
$
|
0.86
|
|
|
Diluted
|
$
|
0.37
|
|
|
$
|
0.34
|
|
|
$
|
1.04
|
|
|
$
|
0.86
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2017 |
|
September 30,
2016 |
|
September 30,
2017 |
|
September 30,
2016 |
||||||||
|
Net income
|
$
|
1,832
|
|
|
$
|
1,694
|
|
|
$
|
5,131
|
|
|
$
|
4,226
|
|
|
Other comprehensive (loss) income, net of tax,
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holding (losses) gains on available for sale securities, net of tax ($76) and $78 for the three months and $321 and $593 for the nine months ended September 30, 2017 and 2016, respectively
|
(150
|
)
|
|
155
|
|
|
623
|
|
|
1,151
|
|
||||
|
Reclassification adjustment for gains included in net income, net of tax ($4) and ($1) for the three months and ($8) and ($3) for the nine months ended September 30, 2017 and 2016, respectively
|
(7
|
)
|
|
(3
|
)
|
|
(16
|
)
|
|
(7
|
)
|
||||
|
Total other comprehensive (loss) income
|
(157
|
)
|
|
152
|
|
|
607
|
|
|
1,144
|
|
||||
|
Total comprehensive income
|
$
|
1,675
|
|
|
$
|
1,846
|
|
|
$
|
5,738
|
|
|
$
|
5,370
|
|
|
|
|
|
September 30,
2017 |
|
September 30,
2016 |
||||
|
Cash Flows from Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
5,131
|
|
|
$
|
4,226
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization of premises and equipment
|
1,037
|
|
|
1,010
|
|
||
|
Amortization of core deposit intangibles
|
480
|
|
|
592
|
|
||
|
Amortization of debt issuance costs
|
13
|
|
|
13
|
|
||
|
Origination of loans held for sale
|
(7,298
|
)
|
|
(7,331
|
)
|
||
|
Proceeds from sale of loans held for sale
|
7,096
|
|
|
6,703
|
|
||
|
Net gains on sales of loans held for sale
|
(121
|
)
|
|
(102
|
)
|
||
|
Net gains on calls and sales of securities available for sale
|
(24
|
)
|
|
(10
|
)
|
||
|
Provision for other real estate owned
|
—
|
|
|
27
|
|
||
|
Net gains on sale of other real estate owned
|
—
|
|
|
(193
|
)
|
||
|
Income from bank owned life insurance
|
(304
|
)
|
|
(316
|
)
|
||
|
Accretion of discounts and amortization of premiums on securities, net
|
481
|
|
|
656
|
|
||
|
Accretion of premium on time deposits
|
(81
|
)
|
|
(133
|
)
|
||
|
Stock-based compensation
|
129
|
|
|
72
|
|
||
|
Excess tax benefits on stock-based compensation
|
(14
|
)
|
|
—
|
|
||
|
Losses on disposal of premises and equipment
|
—
|
|
|
8
|
|
||
|
Deferred income tax (benefit) expense
|
(158
|
)
|
|
347
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
(Increase) decrease in interest receivable
|
(140
|
)
|
|
30
|
|
||
|
Increase in other assets
|
(136
|
)
|
|
(655
|
)
|
||
|
(Decrease) increase in accrued expenses and other liabilities
|
(571
|
)
|
|
1,195
|
|
||
|
Net cash provided by operating activities
|
$
|
5,520
|
|
|
$
|
6,139
|
|
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Proceeds from maturities, calls, principal payments, and sales of securities available for sale
|
$
|
11,182
|
|
|
$
|
18,554
|
|
|
Proceeds from maturities, calls, principal payments, and sales of securities held to maturity
|
3,863
|
|
|
11,025
|
|
||
|
Purchases of securities available for sale
|
(8,860
|
)
|
|
—
|
|
||
|
Net purchase of restricted securities
|
(22
|
)
|
|
(157
|
)
|
||
|
Purchase of premises and equipment
|
(762
|
)
|
|
(754
|
)
|
||
|
Proceeds from sale of premises and equipment
|
—
|
|
|
23
|
|
||
|
Proceeds from sale of other real estate owned
|
—
|
|
|
2,882
|
|
||
|
Purchase of bank owned life insurance
|
—
|
|
|
(2,000
|
)
|
||
|
Proceeds from cash value of bank owned life insurance
|
—
|
|
|
250
|
|
||
|
Net increase in loans
|
(28,660
|
)
|
|
(31,786
|
)
|
||
|
Net cash used in investing activities
|
$
|
(23,259
|
)
|
|
$
|
(1,963
|
)
|
|
|
|
|
September 30,
2017 |
|
September 30,
2016 |
||||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Net increase in demand deposits and savings accounts
|
$
|
13,087
|
|
|
$
|
23,073
|
|
|
Net decrease in time deposits
|
(2,314
|
)
|
|
(9,314
|
)
|
||
|
Cash dividends paid on common stock, net of reinvestment
|
(484
|
)
|
|
(412
|
)
|
||
|
Net cash provided by financing activities
|
$
|
10,289
|
|
|
$
|
13,347
|
|
|
(Decrease) increase in cash and cash equivalents
|
$
|
(7,450
|
)
|
|
$
|
17,523
|
|
|
Cash and Cash Equivalents
|
|
|
|
||||
|
Beginning
|
$
|
41,092
|
|
|
$
|
39,334
|
|
|
Ending
|
$
|
33,642
|
|
|
$
|
56,857
|
|
|
Supplemental Disclosures of Cash Flow Information
|
|
|
|
||||
|
Cash payments for:
|
|
|
|
||||
|
Interest
|
$
|
1,807
|
|
|
$
|
1,628
|
|
|
Income Taxes
|
$
|
2,577
|
|
|
$
|
1,276
|
|
|
Supplemental Disclosures of Noncash Investing and Financing Activities
|
|
|
|
||||
|
Unrealized gains on securities available for sale
|
$
|
920
|
|
|
$
|
1,734
|
|
|
Transfer from loans to other real estate owned
|
$
|
—
|
|
|
$
|
37
|
|
|
Transfer from premises and equipment to other real estate owned
|
$
|
—
|
|
|
$
|
250
|
|
|
Issuance of common stock, dividend reinvestment plan
|
$
|
35
|
|
|
$
|
31
|
|
|
|
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Surplus
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
|
||||||||||||
|
Balance, December 31, 2015
|
$
|
—
|
|
|
$
|
6,145
|
|
|
$
|
6,956
|
|
|
$
|
34,440
|
|
|
$
|
(1,588
|
)
|
|
$
|
45,953
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
4,226
|
|
|
—
|
|
|
4,226
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,144
|
|
|
1,144
|
|
||||||
|
Cash dividends on common stock ($0.09 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(443
|
)
|
|
—
|
|
|
(443
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
72
|
|
||||||
|
Issuance of 3,192 shares common stock, dividend reinvestment plan
|
—
|
|
|
4
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
31
|
|
||||||
|
Issuance of 7,224 shares common stock, stock incentive plan
|
—
|
|
|
9
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Balance, September 30, 2016
|
$
|
—
|
|
|
$
|
6,158
|
|
|
$
|
7,046
|
|
|
$
|
38,223
|
|
|
$
|
(444
|
)
|
|
$
|
50,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Surplus
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
|
||||||||||||
|
Balance, December 31, 2016
|
$
|
—
|
|
|
$
|
6,162
|
|
|
$
|
7,093
|
|
|
$
|
39,756
|
|
|
$
|
(860
|
)
|
|
$
|
52,151
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
5,131
|
|
|
—
|
|
|
5,131
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
607
|
|
|
607
|
|
||||||
|
Cash dividends on common stock ($0.105 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(519
|
)
|
|
—
|
|
|
(519
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
129
|
|
|
—
|
|
|
—
|
|
|
129
|
|
||||||
|
Issuance of 2,389 shares common stock, dividend reinvestment plan
|
—
|
|
|
3
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
35
|
|
||||||
|
Issuance of 13,264 shares common stock, stock incentive plan
|
—
|
|
|
16
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Balance, September 30, 2017
|
$
|
—
|
|
|
$
|
6,181
|
|
|
$
|
7,238
|
|
|
$
|
44,368
|
|
|
$
|
(253
|
)
|
|
$
|
57,534
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2017
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
(Losses)
|
|
Fair
Value
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. agency and mortgage-backed securities
|
$
|
78,039
|
|
|
$
|
235
|
|
|
$
|
(767
|
)
|
|
$
|
77,507
|
|
|
Obligations of states and political subdivisions
|
15,445
|
|
|
203
|
|
|
(68
|
)
|
|
15,580
|
|
||||
|
Corporate equity securities
|
1
|
|
|
14
|
|
|
—
|
|
|
15
|
|
||||
|
Total securities available for sale
|
$
|
93,485
|
|
|
$
|
452
|
|
|
$
|
(835
|
)
|
|
$
|
93,102
|
|
|
Securities held to maturity:
|
|
|
|
|
|
|
|
||||||||
|
U.S. agency and mortgage-backed securities
|
$
|
33,300
|
|
|
$
|
48
|
|
|
$
|
(234
|
)
|
|
$
|
33,114
|
|
|
Obligations of states and political subdivisions
|
14,576
|
|
|
239
|
|
|
(1
|
)
|
|
14,814
|
|
||||
|
Corporate debt securities
|
1,500
|
|
|
—
|
|
|
(12
|
)
|
|
1,488
|
|
||||
|
Total securities held to maturity
|
$
|
49,376
|
|
|
$
|
287
|
|
|
$
|
(247
|
)
|
|
$
|
49,416
|
|
|
Total securities
|
$
|
142,861
|
|
|
$
|
739
|
|
|
$
|
(1,082
|
)
|
|
$
|
142,518
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
(Losses)
|
|
Fair
Value
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. agency and mortgage-backed securities
|
$
|
81,451
|
|
|
$
|
177
|
|
|
$
|
(1,457
|
)
|
|
$
|
80,171
|
|
|
Obligations of states and political subdivisions
|
14,654
|
|
|
146
|
|
|
(180
|
)
|
|
14,620
|
|
||||
|
Corporate equity securities
|
1
|
|
|
10
|
|
|
—
|
|
|
11
|
|
||||
|
Total securities available for sale
|
$
|
96,106
|
|
|
$
|
333
|
|
|
$
|
(1,637
|
)
|
|
$
|
94,802
|
|
|
Securities held to maturity:
|
|
|
|
|
|
|
|
||||||||
|
U.S. agency and mortgage-backed securities
|
$
|
37,269
|
|
|
$
|
1
|
|
|
$
|
(483
|
)
|
|
$
|
36,787
|
|
|
Obligations of states and political subdivisions
|
14,629
|
|
|
18
|
|
|
(211
|
)
|
|
14,436
|
|
||||
|
Corporate debt securities
|
1,500
|
|
|
—
|
|
|
(14
|
)
|
|
1,486
|
|
||||
|
Total securities held to maturity
|
$
|
53,398
|
|
|
$
|
19
|
|
|
$
|
(708
|
)
|
|
$
|
52,709
|
|
|
Total securities
|
$
|
149,504
|
|
|
$
|
352
|
|
|
$
|
(2,345
|
)
|
|
$
|
147,511
|
|
|
|
|
|
|
|
September 30, 2017
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
(Loss)
|
|
Fair Value
|
|
Unrealized
(Loss)
|
|
Fair Value
|
|
Unrealized
(Loss)
|
||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. agency and mortgage-backed securities
|
$
|
44,941
|
|
|
$
|
(613
|
)
|
|
$
|
4,689
|
|
|
$
|
(154
|
)
|
|
$
|
49,630
|
|
|
$
|
(767
|
)
|
|
Obligations of states and political subdivisions
|
3,796
|
|
|
(68
|
)
|
|
—
|
|
|
—
|
|
|
3,796
|
|
|
(68
|
)
|
||||||
|
Total securities available for sale
|
$
|
48,737
|
|
|
$
|
(681
|
)
|
|
$
|
4,689
|
|
|
$
|
(154
|
)
|
|
$
|
53,426
|
|
|
$
|
(835
|
)
|
|
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. agency and mortgage-backed securities
|
$
|
22,814
|
|
|
$
|
(234
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,814
|
|
|
$
|
(234
|
)
|
|
Obligations of states and political subdivisions
|
351
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
351
|
|
|
(1
|
)
|
||||||
|
Corporate debt securities
|
1,488
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
1,488
|
|
|
(12
|
)
|
||||||
|
Total securities held to maturity
|
$
|
24,653
|
|
|
$
|
(247
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,653
|
|
|
$
|
(247
|
)
|
|
Total securities
|
$
|
73,390
|
|
|
$
|
(928
|
)
|
|
$
|
4,689
|
|
|
$
|
(154
|
)
|
|
$
|
78,079
|
|
|
$
|
(1,082
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
(Loss)
|
|
Fair Value
|
|
Unrealized
(Loss)
|
|
Fair Value
|
|
Unrealized
(Loss)
|
||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. agency and mortgage-backed securities
|
$
|
60,943
|
|
|
$
|
(1,249
|
)
|
|
$
|
5,499
|
|
|
$
|
(208
|
)
|
|
$
|
66,442
|
|
|
$
|
(1,457
|
)
|
|
Obligations of states and political subdivisions
|
5,130
|
|
|
(180
|
)
|
|
—
|
|
|
—
|
|
|
5,130
|
|
|
(180
|
)
|
||||||
|
Total securities available for sale
|
$
|
66,073
|
|
|
$
|
(1,429
|
)
|
|
$
|
5,499
|
|
|
$
|
(208
|
)
|
|
$
|
71,572
|
|
|
$
|
(1,637
|
)
|
|
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. agency and mortgage-backed securities
|
$
|
34,770
|
|
|
$
|
(483
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
34,770
|
|
|
$
|
(483
|
)
|
|
Obligations of states and political subdivisions
|
12,724
|
|
|
(211
|
)
|
|
—
|
|
|
—
|
|
|
12,724
|
|
|
(211
|
)
|
||||||
|
Corporate debt securities
|
1,486
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
1,486
|
|
|
(14
|
)
|
||||||
|
Total securities held to maturity
|
$
|
48,980
|
|
|
$
|
(708
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,980
|
|
|
$
|
(708
|
)
|
|
Total securities
|
$
|
115,053
|
|
|
$
|
(2,137
|
)
|
|
$
|
5,499
|
|
|
$
|
(208
|
)
|
|
$
|
120,552
|
|
|
$
|
(2,345
|
)
|
|
|
|
|
|
|
Available for Sale
|
|
Held to Maturity
|
||||||||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
Due within one year
|
$
|
1,952
|
|
|
$
|
1,968
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one year through five years
|
13,828
|
|
|
13,909
|
|
|
6,190
|
|
|
6,228
|
|
||||
|
Due after five years through ten years
|
12,689
|
|
|
12,652
|
|
|
14,198
|
|
|
14,342
|
|
||||
|
Due after ten years
|
65,015
|
|
|
64,558
|
|
|
28,988
|
|
|
28,846
|
|
||||
|
Corporate equity securities
|
1
|
|
|
15
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
93,485
|
|
|
$
|
93,102
|
|
|
$
|
49,376
|
|
|
$
|
49,416
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
Federal Home Loan Bank stock
|
$
|
645
|
|
|
$
|
623
|
|
|
Federal Reserve Bank stock
|
875
|
|
|
875
|
|
||
|
Community Bankers’ Bank stock
|
50
|
|
|
50
|
|
||
|
|
$
|
1,570
|
|
|
$
|
1,548
|
|
|
|
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
Real estate loans:
|
|
|
|
||||
|
Construction and land development
|
$
|
37,182
|
|
|
$
|
34,699
|
|
|
Secured by 1-4 family residential
|
203,896
|
|
|
198,763
|
|
||
|
Other real estate loans
|
222,154
|
|
|
211,210
|
|
||
|
Commercial and industrial loans
|
34,447
|
|
|
29,981
|
|
||
|
Consumer and other loans
|
17,028
|
|
|
11,414
|
|
||
|
Total loans
|
$
|
514,707
|
|
|
$
|
486,067
|
|
|
Allowance for loan losses
|
(5,301
|
)
|
|
(5,321
|
)
|
||
|
Loans, net
|
$
|
509,406
|
|
|
$
|
480,746
|
|
|
•
|
1-4 family residential mortgage loans carry risks associated with the continued creditworthiness of the borrower and changes in the value of the collateral.
|
|
•
|
Real estate construction and land development loans carry risks that the project may not be finished according to schedule, the project may not be finished according to budget and the value of the collateral may, at any point in time, be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure or other factors unrelated to the project.
|
|
•
|
Other real estate loans carry risks associated with the successful operation of a business or a real estate project, in addition to other risks associated with the ownership of real estate, because repayment of these loans may be dependent upon the profitability and cash flows of the business or project.
|
|
•
|
Commercial and industrial loans carry risks associated with the successful operation of a business because repayment of these loans may be dependent upon the profitability and cash flows of the business. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much reliability.
|
|
•
|
Consumer and other loans carry risk associated with the continued creditworthiness of the borrower and the value of the collateral, if any. These loans are typically either unsecured or secured by rapidly depreciating assets such as automobiles. They are also likely to be immediately and adversely affected by job loss, divorce, illness, personal bankruptcy, or other changes in circumstances. Consumer and other loans also include purchased consumer loans which could have been originated outside of the Company's market area.
|
|
|
|
|
|
|
September 30, 2017
|
||||||||||||||||||||||||||||||
|
|
30-59
Days Past
Due
|
|
60-89
Days
Past Due
|
|
> 90
Days Past
Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
|
|
Non-accrual
Loans
|
|
90 Days
or More
Past Due
and
Accruing
|
||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Construction and land development
|
$
|
345
|
|
|
$
|
195
|
|
|
$
|
—
|
|
|
$
|
540
|
|
|
$
|
36,642
|
|
|
$
|
37,182
|
|
|
$
|
1,081
|
|
|
$
|
—
|
|
|
Secured by 1-4 family residential
|
468
|
|
|
131
|
|
|
430
|
|
|
1,029
|
|
|
202,867
|
|
|
203,896
|
|
|
610
|
|
|
51
|
|
||||||||
|
Other real estate loans
|
562
|
|
|
587
|
|
|
—
|
|
|
1,149
|
|
|
221,005
|
|
|
222,154
|
|
|
430
|
|
|
—
|
|
||||||||
|
Commercial and industrial
|
—
|
|
|
29
|
|
|
35
|
|
|
64
|
|
|
34,383
|
|
|
34,447
|
|
|
—
|
|
|
35
|
|
||||||||
|
Consumer and other loans
|
74
|
|
|
—
|
|
|
3
|
|
|
77
|
|
|
16,951
|
|
|
17,028
|
|
|
—
|
|
|
3
|
|
||||||||
|
Total
|
$
|
1,449
|
|
|
$
|
942
|
|
|
$
|
468
|
|
|
$
|
2,859
|
|
|
$
|
511,848
|
|
|
$
|
514,707
|
|
|
$
|
2,121
|
|
|
$
|
89
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||||||
|
|
30-59
Days Past
Due
|
|
60-89
Days
Past Due
|
|
> 90
Days Past
Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
|
|
Non-accrual
Loans
|
|
90 Days
or More
Past Due
and
Accruing
|
||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Construction and land development
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
34,659
|
|
|
$
|
34,699
|
|
|
$
|
1,033
|
|
|
$
|
—
|
|
|
Secured by 1-4 family residential
|
980
|
|
|
170
|
|
|
410
|
|
|
1,560
|
|
|
197,203
|
|
|
198,763
|
|
|
413
|
|
|
84
|
|
||||||||
|
Other real estate loans
|
321
|
|
|
701
|
|
|
—
|
|
|
1,022
|
|
|
210,188
|
|
|
211,210
|
|
|
74
|
|
|
—
|
|
||||||||
|
Commercial and industrial
|
36
|
|
|
309
|
|
|
32
|
|
|
377
|
|
|
29,604
|
|
|
29,981
|
|
|
—
|
|
|
32
|
|
||||||||
|
Consumer and other loans
|
19
|
|
|
7
|
|
|
—
|
|
|
26
|
|
|
11,388
|
|
|
11,414
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total
|
$
|
1,356
|
|
|
$
|
1,227
|
|
|
$
|
442
|
|
|
$
|
3,025
|
|
|
$
|
483,042
|
|
|
$
|
486,067
|
|
|
$
|
1,520
|
|
|
$
|
116
|
|
|
|
|
|
|
|
September 30, 2017
|
||||||||||||||||||
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction and land development
|
$
|
31,743
|
|
|
$
|
2,420
|
|
|
$
|
3,019
|
|
|
$
|
—
|
|
|
$
|
37,182
|
|
|
Secured by 1-4 family residential
|
199,297
|
|
|
2,171
|
|
|
2,428
|
|
|
—
|
|
|
203,896
|
|
|||||
|
Other real estate loans
|
211,342
|
|
|
5,028
|
|
|
5,784
|
|
|
—
|
|
|
222,154
|
|
|||||
|
Commercial and industrial
|
34,281
|
|
|
58
|
|
|
108
|
|
|
—
|
|
|
34,447
|
|
|||||
|
Consumer and other loans
|
17,028
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,028
|
|
|||||
|
Total
|
$
|
493,691
|
|
|
$
|
9,677
|
|
|
$
|
11,339
|
|
|
$
|
—
|
|
|
$
|
514,707
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction and land development
|
$
|
29,416
|
|
|
$
|
2,402
|
|
|
$
|
2,881
|
|
|
$
|
—
|
|
|
$
|
34,699
|
|
|
Secured by 1-4 family residential
|
193,395
|
|
|
3,295
|
|
|
2,073
|
|
|
—
|
|
|
198,763
|
|
|||||
|
Other real estate loans
|
200,009
|
|
|
6,990
|
|
|
4,211
|
|
|
—
|
|
|
211,210
|
|
|||||
|
Commercial and industrial
|
29,456
|
|
|
386
|
|
|
139
|
|
|
—
|
|
|
29,981
|
|
|||||
|
Consumer and other loans
|
11,414
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,414
|
|
|||||
|
Total
|
$
|
463,690
|
|
|
$
|
13,073
|
|
|
$
|
9,304
|
|
|
$
|
—
|
|
|
$
|
486,067
|
|
|
|
|
|
|
|
September 30, 2017
|
||||||||||||||||||||||
|
|
Construction
and Land
Development
|
|
Secured by
1-4 Family
Residential
|
|
Other Real
Estate
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
Loans
|
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance, December 31, 2016
|
$
|
441
|
|
|
$
|
1,019
|
|
|
$
|
3,142
|
|
|
$
|
380
|
|
|
$
|
339
|
|
|
$
|
5,321
|
|
|
Charge-offs
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
(385
|
)
|
|
(510
|
)
|
||||||
|
Recoveries
|
11
|
|
|
290
|
|
|
50
|
|
|
8
|
|
|
131
|
|
|
490
|
|
||||||
|
Provision for (recovery of) loan losses
|
(17
|
)
|
|
(422
|
)
|
|
(232
|
)
|
|
(1
|
)
|
|
672
|
|
|
—
|
|
||||||
|
Ending Balance, September 30, 2017
|
$
|
435
|
|
|
$
|
762
|
|
|
$
|
2,960
|
|
|
$
|
387
|
|
|
$
|
757
|
|
|
$
|
5,301
|
|
|
Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Collectively evaluated for impairment
|
435
|
|
|
762
|
|
|
2,960
|
|
|
387
|
|
|
757
|
|
|
5,301
|
|
||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Ending Balance
|
$
|
37,182
|
|
|
$
|
203,896
|
|
|
$
|
222,154
|
|
|
$
|
34,447
|
|
|
$
|
17,028
|
|
|
$
|
514,707
|
|
|
Individually evaluated for impairment
|
1,959
|
|
|
1,654
|
|
|
1,319
|
|
|
63
|
|
|
—
|
|
|
4,995
|
|
||||||
|
Collectively evaluated for impairment
|
35,223
|
|
|
202,242
|
|
|
220,835
|
|
|
34,384
|
|
|
17,028
|
|
|
509,712
|
|
||||||
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
Construction
and Land
Development
|
|
Secured by
1-4 Family
Residential
|
|
Other Real
Estate
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
Loans
|
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance, December 31, 2015
|
$
|
1,532
|
|
|
$
|
939
|
|
|
$
|
2,534
|
|
|
$
|
306
|
|
|
$
|
213
|
|
|
$
|
5,524
|
|
|
Charge-offs
|
—
|
|
|
(83
|
)
|
|
(165
|
)
|
|
—
|
|
|
(540
|
)
|
|
(788
|
)
|
||||||
|
Recoveries
|
4
|
|
|
293
|
|
|
2
|
|
|
11
|
|
|
275
|
|
|
585
|
|
||||||
|
Provision for (recovery of) loan losses
|
(1,095
|
)
|
|
(130
|
)
|
|
771
|
|
|
63
|
|
|
391
|
|
|
—
|
|
||||||
|
Ending Balance, December 31, 2016
|
$
|
441
|
|
|
$
|
1,019
|
|
|
$
|
3,142
|
|
|
$
|
380
|
|
|
$
|
339
|
|
|
$
|
5,321
|
|
|
Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
—
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
||||||
|
Collectively evaluated for impairment
|
441
|
|
|
982
|
|
|
3,142
|
|
|
380
|
|
|
339
|
|
|
5,284
|
|
||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Ending Balance
|
$
|
34,699
|
|
|
$
|
198,763
|
|
|
$
|
211,210
|
|
|
$
|
29,981
|
|
|
$
|
11,414
|
|
|
$
|
486,067
|
|
|
Individually evaluated for impairment
|
1,973
|
|
|
1,828
|
|
|
984
|
|
|
75
|
|
|
—
|
|
|
4,860
|
|
||||||
|
Collectively evaluated for impairment
|
32,726
|
|
|
196,935
|
|
|
210,226
|
|
|
29,906
|
|
|
11,414
|
|
|
481,207
|
|
||||||
|
|
|
|
|
|
September 30, 2016
|
||||||||||||||||||||||
|
|
Construction
and Land
Development
|
|
Secured by
1-4 Family
Residential
|
|
Other Real
Estate
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
Loans
|
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance, December 31, 2015
|
$
|
1,532
|
|
|
$
|
939
|
|
|
$
|
2,534
|
|
|
$
|
306
|
|
|
$
|
213
|
|
|
$
|
5,524
|
|
|
Charge-offs
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
(398
|
)
|
|
(451
|
)
|
||||||
|
Recoveries
|
4
|
|
|
290
|
|
|
1
|
|
|
10
|
|
|
232
|
|
|
537
|
|
||||||
|
Provision for (recovery of) loan losses
|
(1,084
|
)
|
|
(173
|
)
|
|
1,002
|
|
|
13
|
|
|
242
|
|
|
—
|
|
||||||
|
Ending Balance, September 30, 2016
|
$
|
452
|
|
|
$
|
1,003
|
|
|
$
|
3,537
|
|
|
$
|
329
|
|
|
$
|
289
|
|
|
$
|
5,610
|
|
|
Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
—
|
|
|
33
|
|
|
223
|
|
|
—
|
|
|
—
|
|
|
256
|
|
||||||
|
Collectively evaluated for impairment
|
452
|
|
|
970
|
|
|
3,314
|
|
|
329
|
|
|
289
|
|
|
5,354
|
|
||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Ending Balance
|
$
|
34,518
|
|
|
$
|
196,492
|
|
|
$
|
202,843
|
|
|
$
|
25,851
|
|
|
$
|
11,130
|
|
|
$
|
470,834
|
|
|
Individually evaluated for impairment
|
2,749
|
|
|
2,094
|
|
|
1,991
|
|
|
79
|
|
|
—
|
|
|
6,913
|
|
||||||
|
Collectively evaluated for impairment
|
31,769
|
|
|
194,398
|
|
|
200,852
|
|
|
25,772
|
|
|
11,130
|
|
|
463,921
|
|
||||||
|
|
|
|
|
|
September 30, 2017
|
||||||||||||||||||||||||||
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
with No
Allowance
|
|
Recorded
Investment
with
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction and land development
|
$
|
2,429
|
|
|
$
|
1,959
|
|
|
$
|
—
|
|
|
$
|
1,959
|
|
|
$
|
—
|
|
|
$
|
1,904
|
|
|
$
|
40
|
|
|
Secured by 1-4 family
|
1,808
|
|
|
1,654
|
|
|
—
|
|
|
1,654
|
|
|
—
|
|
|
1,697
|
|
|
47
|
|
|||||||
|
Other real estate loans
|
1,512
|
|
|
1,319
|
|
|
—
|
|
|
1,319
|
|
|
—
|
|
|
1,084
|
|
|
68
|
|
|||||||
|
Commercial and industrial
|
82
|
|
|
63
|
|
|
—
|
|
|
63
|
|
|
—
|
|
|
70
|
|
|
4
|
|
|||||||
|
Total
|
$
|
5,831
|
|
|
$
|
4,995
|
|
|
$
|
—
|
|
|
$
|
4,995
|
|
|
$
|
—
|
|
|
$
|
4,755
|
|
|
$
|
159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
December 31, 2016
|
||||||||||||||||||||||||||
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
with No
Allowance
|
|
Recorded
Investment
with
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction and land development
|
$
|
2,388
|
|
|
$
|
1,973
|
|
|
$
|
—
|
|
|
$
|
1,973
|
|
|
$
|
—
|
|
|
$
|
2,407
|
|
|
$
|
66
|
|
|
Secured by 1-4 family
|
1,851
|
|
|
1,675
|
|
|
153
|
|
|
1,828
|
|
|
37
|
|
|
2,013
|
|
|
87
|
|
|||||||
|
Other real estate loans
|
1,213
|
|
|
984
|
|
|
—
|
|
|
984
|
|
|
—
|
|
|
2,529
|
|
|
22
|
|
|||||||
|
Commercial and industrial
|
93
|
|
|
75
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
85
|
|
|
1
|
|
|||||||
|
Total
|
$
|
5,545
|
|
|
$
|
4,707
|
|
|
$
|
153
|
|
|
$
|
4,860
|
|
|
$
|
37
|
|
|
$
|
7,034
|
|
|
$
|
176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
September 30, 2016
|
||||||||||||||||||||||||||
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
with No
Allowance
|
|
Recorded
Investment
with
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction and land development
|
$
|
2,992
|
|
|
$
|
2,749
|
|
|
$
|
—
|
|
|
$
|
2,749
|
|
|
$
|
—
|
|
|
$
|
2,599
|
|
|
$
|
40
|
|
|
Secured by 1-4 family
|
2,114
|
|
|
2,006
|
|
|
88
|
|
|
2,094
|
|
|
33
|
|
|
2,045
|
|
|
73
|
|
|||||||
|
Other real estate loans
|
2,596
|
|
|
1,447
|
|
|
544
|
|
|
1,991
|
|
|
223
|
|
|
2,808
|
|
|
24
|
|
|||||||
|
Commercial and industrial
|
97
|
|
|
79
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|||||||
|
Total
|
$
|
7,799
|
|
|
$
|
6,281
|
|
|
$
|
632
|
|
|
$
|
6,913
|
|
|
$
|
256
|
|
|
$
|
7,539
|
|
|
$
|
137
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
Year Ended
|
||||
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
Balance at the beginning of year, gross
|
$
|
250
|
|
|
$
|
2,903
|
|
|
Transfers in
|
—
|
|
|
287
|
|
||
|
Charge-offs
|
—
|
|
|
(251
|
)
|
||
|
Sales proceeds
|
—
|
|
|
(2,882
|
)
|
||
|
Gain on disposition
|
—
|
|
|
193
|
|
||
|
Balance at the end of period, gross
|
$
|
250
|
|
|
$
|
250
|
|
|
Less: valuation allowance
|
—
|
|
|
—
|
|
||
|
Balance at the end of period, net
|
$
|
250
|
|
|
$
|
250
|
|
|
|
Nine Months Ended
|
|
Year Ended
|
||||||||
|
|
September 30,
2017 |
|
September 30,
2016 |
|
December 31,
2016 |
||||||
|
Balance at beginning of year
|
$
|
—
|
|
|
$
|
224
|
|
|
$
|
224
|
|
|
Provision for losses
|
—
|
|
|
27
|
|
|
27
|
|
|||
|
Charge-offs, net
|
—
|
|
|
(251
|
)
|
|
(251
|
)
|
|||
|
Balance at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
Minimum Capital
Requirement
|
|
Minimum
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Capital (to Risk-Weighted Assets)
|
$
|
71,318
|
|
|
13.91
|
%
|
|
$
|
41,029
|
|
|
8.00
|
%
|
|
$
|
51,286
|
|
|
10.00
|
%
|
|
Tier 1 Capital (to Risk-Weighted Assets)
|
$
|
66,017
|
|
|
12.87
|
%
|
|
$
|
30,772
|
|
|
6.00
|
%
|
|
$
|
41,029
|
|
|
8.00
|
%
|
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
|
$
|
66,017
|
|
|
12.87
|
%
|
|
$
|
23,079
|
|
|
4.50
|
%
|
|
$
|
33,336
|
|
|
6.50
|
%
|
|
Tier 1 Capital (to Average Assets)
|
$
|
66,017
|
|
|
9.06
|
%
|
|
$
|
29,154
|
|
|
4.00
|
%
|
|
$
|
36,442
|
|
|
5.00
|
%
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Capital (to Risk-Weighted Assets)
|
$
|
65,590
|
|
|
13.47
|
%
|
|
$
|
38,951
|
|
|
8.00
|
%
|
|
$
|
48,689
|
|
|
10.00
|
%
|
|
Tier 1 Capital (to Risk-Weighted Assets)
|
$
|
60,269
|
|
|
12.38
|
%
|
|
$
|
29,213
|
|
|
6.00
|
%
|
|
$
|
38,951
|
|
|
8.00
|
%
|
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
|
$
|
60,269
|
|
|
12.38
|
%
|
|
$
|
21,910
|
|
|
4.50
|
%
|
|
$
|
31,648
|
|
|
6.50
|
%
|
|
Tier 1 Capital (to Average Assets)
|
$
|
60,269
|
|
|
8.48
|
%
|
|
$
|
28,432
|
|
|
4.00
|
%
|
|
$
|
35,540
|
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2017 |
|
September 30,
2016 |
|
September 30,
2017 |
|
September 30,
2016 |
||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
102
|
|
|
$
|
—
|
|
|
$
|
307
|
|
|
Interest cost
|
21
|
|
|
83
|
|
|
62
|
|
|
249
|
|
||||
|
Expected return on plan assets
|
(9
|
)
|
|
(74
|
)
|
|
(27
|
)
|
|
(223
|
)
|
||||
|
Recognized net actuarial loss
|
—
|
|
|
21
|
|
|
—
|
|
|
63
|
|
||||
|
Net periodic benefit cost
|
$
|
12
|
|
|
$
|
132
|
|
|
$
|
35
|
|
|
$
|
396
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2017
|
|
September 30, 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||
|
(Numerator):
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
1,832
|
|
|
$
|
1,694
|
|
|
$
|
5,131
|
|
|
$
|
4,226
|
|
|
(Denominator):
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding – basic
|
4,943,301
|
|
|
4,925,753
|
|
|
4,939,905
|
|
|
4,923,598
|
|
||||
|
Potentially dilutive common shares – restricted stock units
|
2,827
|
|
|
4,169
|
|
|
2,284
|
|
|
2,782
|
|
||||
|
Weighted average shares outstanding – diluted
|
4,946,128
|
|
|
4,929,922
|
|
|
4,942,189
|
|
|
4,926,380
|
|
||||
|
Income per common share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.37
|
|
|
$
|
0.34
|
|
|
$
|
1.04
|
|
|
$
|
0.86
|
|
|
Diluted
|
$
|
0.37
|
|
|
$
|
0.34
|
|
|
$
|
1.04
|
|
|
$
|
0.86
|
|
|
|
|
|
|
Level 1 -
|
Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
|
|
Level 2 -
|
Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.
|
|
Level 3 -
|
Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires a significant management judgment or estimation.
|
|
|
|
|
|
|
|
|
Fair Value Measurements at September 30, 2017
|
||||||||||||
|
Description
|
Balance as of September 30,
2017 |
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
||||||||
|
U.S. agency and mortgage-backed securities
|
$
|
77,507
|
|
|
$
|
—
|
|
|
$
|
77,507
|
|
|
$
|
—
|
|
|
Obligations of states and political subdivisions
|
15,580
|
|
|
—
|
|
|
15,580
|
|
|
—
|
|
||||
|
Corporate equity securities
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
93,102
|
|
|
$
|
15
|
|
|
$
|
93,087
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Fair Value Measurements at December 31, 2016
|
||||||||||||
|
Description
|
Balance as of December 31,
2016 |
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
||||||||
|
U.S. agency and mortgage-backed securities
|
$
|
80,171
|
|
|
$
|
—
|
|
|
$
|
80,171
|
|
|
$
|
—
|
|
|
Obligations of states and political subdivisions
|
14,620
|
|
|
—
|
|
|
14,620
|
|
|
—
|
|
||||
|
Corporate equity securities
|
11
|
|
|
11
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
94,802
|
|
|
$
|
11
|
|
|
$
|
94,791
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at September 30, 2017
|
||||||||
|
Description
|
Balance as of September 30,
2017 |
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||
|
Other real estate owned
|
250
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|
|
|
|
Fair Value Measurements at December 31, 2016
|
||||||||||||
|
Description
|
Balance as of December 31,
2016 |
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Impaired loans, net
|
$
|
116
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
116
|
|
|
Other real estate owned
|
250
|
|
|
—
|
|
|
—
|
|
|
250
|
|
||||
|
|
Quantitative information about Level 3 Fair Value Measurements for September 30, 2017
|
|||||||||
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range
(Weighted-Average)
|
|||
|
Other real estate owned
|
$
|
250
|
|
|
Property appraisals
|
|
Selling cost
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|||
|
|
Quantitative information about Level 3 Fair Value Measurements for December 31, 2016
|
|||||||||
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range
(Weighted-Average)
|
|||
|
Impaired loans, net
|
$
|
116
|
|
|
Property appraisals
|
|
Selling cost
|
|
10
|
%
|
|
Other real estate owned
|
$
|
250
|
|
|
Property appraisals
|
|
Selling cost
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at September 30, 2017 Using
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Quoted
Prices in
Active
Markets for
Identical
Assets
Level 1
|
|
Significant
Other
Observable
Inputs
Level 2
|
|
Significant
Unobservable
Inputs
Level 3
|
|
Fair Value
|
||||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and short-term investments
|
$
|
33,642
|
|
|
$
|
33,642
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,642
|
|
|
Securities available for sale
|
93,102
|
|
|
15
|
|
|
93,087
|
|
|
—
|
|
|
93,102
|
|
|||||
|
Securities held to maturity
|
49,376
|
|
|
—
|
|
|
47,928
|
|
|
1,488
|
|
|
49,416
|
|
|||||
|
Restricted securities
|
1,570
|
|
|
—
|
|
|
1,570
|
|
|
—
|
|
|
1,570
|
|
|||||
|
Loans held for sale
|
660
|
|
|
—
|
|
|
660
|
|
|
—
|
|
|
660
|
|
|||||
|
Loans, net
|
509,406
|
|
|
—
|
|
|
—
|
|
|
508,911
|
|
|
508,911
|
|
|||||
|
Bank owned life insurance
|
14,232
|
|
|
—
|
|
|
14,232
|
|
|
—
|
|
|
14,232
|
|
|||||
|
Accrued interest receivable
|
1,886
|
|
|
—
|
|
|
1,886
|
|
|
—
|
|
|
1,886
|
|
|||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
656,262
|
|
|
$
|
—
|
|
|
$
|
530,230
|
|
|
$
|
124,801
|
|
|
$
|
655,031
|
|
|
Subordinated debt
|
4,943
|
|
|
—
|
|
|
—
|
|
|
4,756
|
|
|
4,756
|
|
|||||
|
Junior subordinated debt
|
9,279
|
|
|
—
|
|
|
—
|
|
|
9,632
|
|
|
9,632
|
|
|||||
|
Accrued interest payable
|
95
|
|
|
—
|
|
|
95
|
|
|
—
|
|
|
95
|
|
|||||
|
|
|
|
|
|
Fair Value Measurements at December 31, 2016 Using
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Quoted
Prices in
Active
Markets for
Identical
Assets
Level 1
|
|
Significant
Other
Observable
Inputs
Level 2
|
|
Significant
Unobservable
Inputs
Level 3
|
|
Fair Value
|
||||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and short-term investments
|
$
|
41,092
|
|
|
$
|
41,092
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41,092
|
|
|
Securities available for sale
|
94,802
|
|
|
11
|
|
|
94,791
|
|
|
—
|
|
|
94,802
|
|
|||||
|
Securities held to maturity
|
53,398
|
|
|
—
|
|
|
51,223
|
|
|
1,486
|
|
|
52,709
|
|
|||||
|
Restricted securities
|
1,548
|
|
|
—
|
|
|
1,548
|
|
|
—
|
|
|
1,548
|
|
|||||
|
Loans held for sale
|
337
|
|
|
—
|
|
|
337
|
|
|
—
|
|
|
337
|
|
|||||
|
Loans, net
|
480,746
|
|
|
—
|
|
|
—
|
|
|
481,475
|
|
|
481,475
|
|
|||||
|
Bank owned life insurance
|
13,928
|
|
|
—
|
|
|
13,928
|
|
|
—
|
|
|
13,928
|
|
|||||
|
Accrued interest receivable
|
1,746
|
|
|
—
|
|
|
1,746
|
|
|
—
|
|
|
1,746
|
|
|||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
645,570
|
|
|
$
|
—
|
|
|
$
|
517,143
|
|
|
$
|
127,179
|
|
|
$
|
644,322
|
|
|
Subordinated debt
|
4,930
|
|
|
—
|
|
|
—
|
|
|
4,715
|
|
|
4,715
|
|
|||||
|
Junior subordinated debt
|
9,279
|
|
|
—
|
|
|
—
|
|
|
9,075
|
|
|
9,075
|
|
|||||
|
Accrued interest payable
|
95
|
|
|
—
|
|
|
95
|
|
|
—
|
|
|
95
|
|
|||||
|
|
|
|
|
|
Nine Months Ended
|
|||||
|
|
September 30, 2017
|
|||||
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
|
Unvested, beginning of year
|
10,259
|
|
|
$
|
8.88
|
|
|
Granted
|
3,939
|
|
|
15.20
|
|
|
|
Vested
|
(8,536
|
)
|
|
9.89
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Unvested, end of period
|
5,662
|
|
|
$
|
11.76
|
|
|
|
Net Unrealized Gains (Losses) on Securities
|
|
Adjustments Related to Pension Benefits
|
|
Accumulated Other Comprehensive Loss
|
||||||
|
Balance at December 31, 2015
|
$
|
(192
|
)
|
|
$
|
(1,396
|
)
|
|
$
|
(1,588
|
)
|
|
Unrealized holding gains (net of tax, $593)
|
1,151
|
|
|
—
|
|
|
1,151
|
|
|||
|
Reclassification adjustment (net of tax, ($3))
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||
|
Change during period
|
1,144
|
|
|
—
|
|
|
1,144
|
|
|||
|
Balance at September 30, 2016
|
$
|
952
|
|
|
$
|
(1,396
|
)
|
|
$
|
(444
|
)
|
|
Balance at December 31, 2016
|
$
|
(860
|
)
|
|
$
|
—
|
|
|
$
|
(860
|
)
|
|
Unrealized holding gains (net of tax, $321)
|
623
|
|
|
—
|
|
|
623
|
|
|||
|
Reclassification adjustment (net of tax, ($8))
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|||
|
Change during period
|
607
|
|
|
—
|
|
|
607
|
|
|||
|
Balance at September 30, 2017
|
$
|
(253
|
)
|
|
$
|
—
|
|
|
$
|
(253
|
)
|
|
|
|
|
|
Details About Accumulated Other Comprehensive Loss
|
Amount Reclassified from
Accumulated Other
Comprehensive Loss
|
Affected Line Item in the Consolidated
Statements of Income
|
||||||
|
|
Three Months Ended
|
|
||||||
|
|
September 30,
2017 |
|
September 30,
2016 |
|
||||
|
Securities available for sale:
|
|
|
|
|
||||
|
Net securities gains reclassified into earnings
|
$
|
(11
|
)
|
|
$
|
(4
|
)
|
Net gains on calls and sales of securities available for sale
|
|
Related income tax expense
|
4
|
|
|
1
|
|
Income tax expense
|
||
|
Total reclassifications
|
$
|
(7
|
)
|
|
$
|
(3
|
)
|
Net of tax
|
|
Details About Accumulated Other Comprehensive Loss
|
Amount Reclassified from
Accumulated Other
Comprehensive Loss
|
Affected Line Item in the Consolidated
Statements of Income
|
||||||
|
|
Nine Months Ended
|
|
||||||
|
|
September 30,
2017 |
|
September 30,
2016 |
|
||||
|
Securities available for sale:
|
|
|
|
|
||||
|
Net securities gains reclassified into earnings
|
$
|
(24
|
)
|
|
$
|
(10
|
)
|
Net gains on calls and sales of securities available for sale
|
|
Related income tax expense
|
8
|
|
|
3
|
|
Income tax expense
|
||
|
Total reclassifications
|
$
|
(16
|
)
|
|
$
|
(7
|
)
|
Net of tax
|
|
•
|
conditions in the financial markets and economic conditions may adversely affect the Company’s business;
|
|
•
|
the inability of the Company to successfully manage its growth or implement its growth strategy;
|
|
•
|
difficulties in combining the operations of acquired bank branches or entities with the Company’s own operations;
|
|
•
|
the Company’s inability to successfully obtain the expected benefits of new or acquired bank branches or entities;
|
|
•
|
intense competition from other businesses both in making loans and attracting deposits;
|
|
•
|
the composition of the deposit portfolio, including the types of deposit accounts and customers, may change, which could impact revenue from service charges on deposits;
|
|
•
|
consumers may increasingly decide not to use the Company to complete their financial transactions;
|
|
•
|
limited availability of financing or inability to raise capital;
|
|
•
|
exposure to operational, technological, and organizational risk;
|
|
•
|
reliance on other companies to provide key components of their business infrastructure;
|
|
•
|
the Company’s credit standards and its on-going credit assessment processes might not protect it from significant credit losses;
|
|
•
|
operational functions of business counterparties over which the Company may have limited or no control may experience disruptions;
|
|
•
|
nonperforming assets take significant time to resolve and adversely affect the Company’s results of operations and financial condition;
|
|
•
|
allowance for loan losses may prove to be insufficient to absorb losses in the loan portfolio;
|
|
•
|
the concentration in loans secured by real estate may adversely affect earnings due to changes in the real estate markets;
|
|
•
|
legislative or regulatory changes or actions, or significant litigation;
|
|
•
|
the limited trading market for the Company’s common stock; it may be difficult to sell shares;
|
|
•
|
unexpected loss of management personnel;
|
|
•
|
losses that could arise from breaches in cyber-security and theft of customer account information;
|
|
•
|
increases in FDIC insurance premiums could adversely affect the Company’s profitability;
|
|
•
|
the ability to retain customers and secondary funding sources if the Company’s reputation would become damaged;
|
|
•
|
changes in interest rates could have a negative impact on the Company’s net interest income and an unfavorable impact on the Company’s customers’ ability to repay loans; and
|
|
•
|
other factors identified in Item 1A. Risk Factors of the Company’s Form 10-K for the year ending
December 31, 2016
.
|
|
•
|
First Bank (the Bank). The Bank owns:
|
|
•
|
First Bank Financial Services, Inc.
|
|
•
|
Shen-Valley Land Holdings, LLC
|
|
•
|
First National (VA) Statutory Trust II (Trust II)
|
|
•
|
First National (VA) Statutory Trust III (Trust III)
|
|
|
|
Efficiency Ratio
|
||||||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30, 2017
|
|
September 30, 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||
|
Noninterest expense
|
|
$
|
5,807
|
|
|
$
|
5,853
|
|
|
$
|
17,263
|
|
|
$
|
17,853
|
|
|
Add/(Subtract): other real estate owned (expense)/income, net
|
|
—
|
|
|
(1
|
)
|
|
(6
|
)
|
|
120
|
|
||||
|
Subtract: amortization of intangibles
|
|
(151
|
)
|
|
(187
|
)
|
|
(480
|
)
|
|
(592
|
)
|
||||
|
Subtract: losses on disposal of premises and equipment, net
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||
|
|
|
$
|
5,656
|
|
|
$
|
5,657
|
|
|
$
|
16,777
|
|
|
$
|
17,373
|
|
|
Tax-equivalent net interest income
|
|
$
|
6,514
|
|
|
$
|
5,943
|
|
|
$
|
18,940
|
|
|
$
|
17,637
|
|
|
Noninterest income
|
|
2,017
|
|
|
2,311
|
|
|
5,936
|
|
|
6,366
|
|
||||
|
Subtract: securities gains, net
|
|
(11
|
)
|
|
(4
|
)
|
|
(24
|
)
|
|
(10
|
)
|
||||
|
|
|
$
|
8,520
|
|
|
$
|
8,250
|
|
|
$
|
24,852
|
|
|
$
|
23,993
|
|
|
Efficiency ratio
|
|
66.38
|
%
|
|
68.57
|
%
|
|
67.51
|
%
|
|
72.41
|
%
|
||||
|
|
|
Reconciliation of Net Interest Income to Tax-Equivalent Net Interest Income
|
||||||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
2017 |
|
September 30,
2016 |
|
September 30,
2017 |
|
September 30,
2016 |
||||||||
|
GAAP measures:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income – loans
|
|
$
|
6,138
|
|
|
$
|
5,500
|
|
|
$
|
17,717
|
|
|
$
|
16,106
|
|
|
Interest income – investments and other
|
|
898
|
|
|
842
|
|
|
2,670
|
|
|
2,705
|
|
||||
|
Interest expense – deposits
|
|
(446
|
)
|
|
(338
|
)
|
|
(1,234
|
)
|
|
(1,000
|
)
|
||||
|
Interest expense – federal funds purchased
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||
|
Interest expense – subordinated debt
|
|
(91
|
)
|
|
(91
|
)
|
|
(269
|
)
|
|
(270
|
)
|
||||
|
Interest expense – junior subordinated debt
|
|
(79
|
)
|
|
(65
|
)
|
|
(223
|
)
|
|
(190
|
)
|
||||
|
Interest expense – other borrowings
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
||||
|
Total net interest income
|
|
$
|
6,420
|
|
|
$
|
5,847
|
|
|
$
|
18,661
|
|
|
$
|
17,342
|
|
|
Non-GAAP measures:
|
|
|
|
|
|
|
|
|
||||||||
|
Tax benefit realized on non-taxable interest income – loans
|
|
$
|
18
|
|
|
$
|
26
|
|
|
$
|
55
|
|
|
$
|
76
|
|
|
Tax benefit realized on non-taxable interest income – municipal securities
|
|
76
|
|
|
70
|
|
|
224
|
|
|
219
|
|
||||
|
Total tax benefit realized on non-taxable interest income
|
|
$
|
94
|
|
|
$
|
96
|
|
|
$
|
279
|
|
|
$
|
295
|
|
|
Total tax-equivalent net interest income
|
|
$
|
6,514
|
|
|
$
|
5,943
|
|
|
$
|
18,940
|
|
|
$
|
17,637
|
|
|
•
|
1-4 family residential mortgage loans carry risks associated with the continued creditworthiness of the borrower and changes in the value of the collateral.
|
|
•
|
Real estate construction and land development loans carry risks that the project may not be finished according to schedule, the project may not be finished according to budget and the value of the collateral may, at any point in time, be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure or other factors unrelated to the project.
|
|
•
|
Other real estate loans carry risks associated with the successful operation of a business or a real estate project, in addition to other risks associated with the ownership of real estate, because repayment of these loans may be dependent upon the profitability and cash flows of the business or project.
|
|
•
|
Commercial and industrial loans carry risks associated with the successful operation of a business because repayment of these loans may be dependent upon the profitability and cash flows of the business. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much reliability.
|
|
•
|
Consumer and other loans carry risk associated with the continued creditworthiness of the borrower and the value of the collateral, if any. These loans are typically either unsecured or secured by rapidly depreciating assets such as automobiles. They are also likely to be immediately and adversely affected by job loss, divorce, illness, personal bankruptcy, or other changes in circumstances. Consumer and other loans also include purchased consumer loans which could have been originated outside of the Company's market area.
|
|
|
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||||||||||||
|
|
Average
Balance
|
|
Interest Income/
Expense
|
|
Yield/
Rate
|
|
Average
Balance
|
|
Interest Income/
Expense
|
|
Yield/
Rate
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
$
|
118,819
|
|
|
$
|
637
|
|
|
2.13
|
%
|
|
$
|
124,634
|
|
|
$
|
613
|
|
|
1.95
|
%
|
|
Tax-exempt (1)
|
25,642
|
|
|
224
|
|
|
3.46
|
%
|
|
23,102
|
|
|
206
|
|
|
3.54
|
%
|
||||
|
Restricted
|
1,570
|
|
|
21
|
|
|
5.31
|
%
|
|
1,569
|
|
|
20
|
|
|
5.18
|
%
|
||||
|
Total securities
|
$
|
146,031
|
|
|
$
|
882
|
|
|
2.40
|
%
|
|
$
|
149,305
|
|
|
$
|
839
|
|
|
2.23
|
%
|
|
Loans: (2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
$
|
503,625
|
|
|
$
|
6,103
|
|
|
4.81
|
%
|
|
$
|
462,888
|
|
|
$
|
5,452
|
|
|
4.69
|
%
|
|
Tax-exempt (1)
|
4,906
|
|
|
53
|
|
|
4.22
|
%
|
|
6,799
|
|
|
74
|
|
|
4.33
|
%
|
||||
|
Total loans
|
$
|
508,531
|
|
|
$
|
6,156
|
|
|
4.80
|
%
|
|
$
|
469,687
|
|
|
$
|
5,526
|
|
|
4.68
|
%
|
|
Federal funds sold
|
1
|
|
|
—
|
|
|
1.28
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
Interest-bearing deposits with other institutions
|
27,237
|
|
|
92
|
|
|
1.34
|
%
|
|
42,632
|
|
|
73
|
|
|
0.68
|
%
|
||||
|
Total earning assets
|
$
|
681,800
|
|
|
$
|
7,130
|
|
|
4.15
|
%
|
|
$
|
661,624
|
|
|
$
|
6,438
|
|
|
3.87
|
%
|
|
Less: allowance for loan losses
|
(5,459
|
)
|
|
|
|
|
|
(5,686
|
)
|
|
|
|
|
||||||||
|
Total non-earning assets
|
53,310
|
|
|
|
|
|
|
54,067
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
729,651
|
|
|
|
|
|
|
$
|
710,005
|
|
|
|
|
|
||||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Checking
|
$
|
165,274
|
|
|
$
|
184
|
|
|
0.44
|
%
|
|
$
|
152,441
|
|
|
$
|
102
|
|
|
0.27
|
%
|
|
Regular savings
|
127,672
|
|
|
25
|
|
|
0.08
|
%
|
|
127,472
|
|
|
27
|
|
|
0.08
|
%
|
||||
|
Money market accounts
|
63,108
|
|
|
49
|
|
|
0.31
|
%
|
|
62,979
|
|
|
26
|
|
|
0.17
|
%
|
||||
|
Time deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$100,000 and over
|
43,418
|
|
|
88
|
|
|
0.80
|
%
|
|
44,659
|
|
|
84
|
|
|
0.74
|
%
|
||||
|
Under $100,000
|
79,566
|
|
|
100
|
|
|
0.50
|
%
|
|
86,780
|
|
|
98
|
|
|
0.45
|
%
|
||||
|
Brokered
|
550
|
|
|
—
|
|
|
0.10
|
%
|
|
601
|
|
|
1
|
|
|
0.45
|
%
|
||||
|
Total interest-bearing deposits
|
$
|
479,588
|
|
|
$
|
446
|
|
|
0.37
|
%
|
|
$
|
474,932
|
|
|
$
|
338
|
|
|
0.28
|
%
|
|
Subordinated debt
|
4,941
|
|
|
91
|
|
|
7.28
|
%
|
|
4,924
|
|
|
91
|
|
|
7.32
|
%
|
||||
|
Junior subordinated debt
|
9,279
|
|
|
79
|
|
|
3.38
|
%
|
|
9,279
|
|
|
65
|
|
|
2.78
|
%
|
||||
|
Other borrowings
|
—
|
|
|
—
|
|
|
—
|
%
|
|
489
|
|
|
1
|
|
|
0.97
|
%
|
||||
|
Total interest-bearing liabilities
|
$
|
493,808
|
|
|
$
|
616
|
|
|
0.50
|
%
|
|
$
|
489,624
|
|
|
$
|
495
|
|
|
0.40
|
%
|
|
Non-interest bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand deposits
|
175,249
|
|
|
|
|
|
|
164,254
|
|
|
|
|
|
||||||||
|
Other liabilities
|
3,737
|
|
|
|
|
|
|
5,967
|
|
|
|
|
|
||||||||
|
Total liabilities
|
$
|
672,794
|
|
|
|
|
|
|
$
|
659,845
|
|
|
|
|
|
||||||
|
Shareholders’ equity
|
56,857
|
|
|
|
|
|
|
50,160
|
|
|
|
|
|
||||||||
|
Total liabilities and Shareholders’ equity
|
$
|
729,651
|
|
|
|
|
|
|
$
|
710,005
|
|
|
|
|
|
||||||
|
Net interest income
|
|
|
$
|
6,514
|
|
|
|
|
|
|
$
|
5,943
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
|
3.65
|
%
|
|
|
|
|
|
3.47
|
%
|
||||||||
|
Cost of funds
|
|
|
|
|
0.37
|
%
|
|
|
|
|
|
0.30
|
%
|
||||||||
|
Interest expense as a percent of average earning assets
|
|
|
|
|
0.36
|
%
|
|
|
|
|
|
0.30
|
%
|
||||||||
|
Net interest margin
|
|
|
|
|
3.79
|
%
|
|
|
|
|
|
3.57
|
%
|
||||||||
|
(1)
|
Income and yields are reported on a taxable-equivalent basis assuming a federal tax rate of 34%. The tax-equivalent adjustment was $94 thousand and $96 thousand for the three months ended
September 30, 2017
and
2016
, respectively.
|
|
(2)
|
Loans placed on a non-accrual status are reflected in the balances.
|
|
|
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||||||||||||
|
|
Average
Balance
|
|
Interest Income/
Expense
|
|
Yield/
Rate
|
|
Average
Balance
|
|
Interest Income/
Expense
|
|
Yield/
Rate
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
$
|
119,191
|
|
|
$
|
1,933
|
|
|
2.17
|
%
|
|
$
|
133,659
|
|
|
$
|
2,037
|
|
|
2.04
|
%
|
|
Tax-exempt (1)
|
24,999
|
|
|
660
|
|
|
3.53
|
%
|
|
24,131
|
|
|
644
|
|
|
3.57
|
%
|
||||
|
Restricted
|
1,563
|
|
|
62
|
|
|
5.31
|
%
|
|
1,570
|
|
|
60
|
|
|
5.12
|
%
|
||||
|
Total securities
|
$
|
145,753
|
|
|
$
|
2,655
|
|
|
2.44
|
%
|
|
$
|
159,360
|
|
|
$
|
2,741
|
|
|
2.30
|
%
|
|
Loans: (2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
$
|
495,120
|
|
|
$
|
17,611
|
|
|
4.76
|
%
|
|
$
|
451,142
|
|
|
$
|
15,960
|
|
|
4.73
|
%
|
|
Tax-exempt (1)
|
5,060
|
|
|
161
|
|
|
4.23
|
%
|
|
6,853
|
|
|
222
|
|
|
4.33
|
%
|
||||
|
Total loans
|
$
|
500,180
|
|
|
$
|
17,772
|
|
|
4.75
|
%
|
|
$
|
457,995
|
|
|
$
|
16,182
|
|
|
4.72
|
%
|
|
Federal funds sold
|
—
|
|
|
—
|
|
|
—
|
%
|
|
1
|
|
|
—
|
|
|
—
|
%
|
||||
|
Interest-bearing deposits with other institutions
|
31,159
|
|
|
239
|
|
|
1.03
|
%
|
|
35,847
|
|
|
183
|
|
|
0.68
|
%
|
||||
|
Total earning assets
|
$
|
677,092
|
|
|
$
|
20,666
|
|
|
4.08
|
%
|
|
$
|
653,203
|
|
|
$
|
19,106
|
|
|
3.91
|
%
|
|
Less: allowance for loan losses
|
(5,413
|
)
|
|
|
|
|
|
(5,586
|
)
|
|
|
|
|
||||||||
|
Total non-earning assets
|
53,427
|
|
|
|
|
|
|
55,556
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
725,106
|
|
|
|
|
|
|
$
|
703,173
|
|
|
|
|
|
||||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Checking
|
$
|
164,059
|
|
|
$
|
500
|
|
|
0.41
|
%
|
|
$
|
150,042
|
|
|
$
|
279
|
|
|
0.25
|
%
|
|
Regular savings
|
128,530
|
|
|
76
|
|
|
0.08
|
%
|
|
125,671
|
|
|
78
|
|
|
0.08
|
%
|
||||
|
Money market accounts
|
61,489
|
|
|
111
|
|
|
0.24
|
%
|
|
61,109
|
|
|
76
|
|
|
0.17
|
%
|
||||
|
Time deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$100,000 and over
|
43,732
|
|
|
254
|
|
|
0.78
|
%
|
|
46,157
|
|
|
281
|
|
|
0.81
|
%
|
||||
|
Under $100,000
|
81,141
|
|
|
291
|
|
|
0.48
|
%
|
|
88,692
|
|
|
284
|
|
|
0.43
|
%
|
||||
|
Brokered
|
572
|
|
|
2
|
|
|
0.37
|
%
|
|
601
|
|
|
2
|
|
|
0.45
|
%
|
||||
|
Total interest-bearing deposits
|
$
|
479,523
|
|
|
$
|
1,234
|
|
|
0.34
|
%
|
|
$
|
472,272
|
|
|
$
|
1,000
|
|
|
0.28
|
%
|
|
Federal funds purchased
|
1
|
|
|
—
|
|
|
1.20
|
%
|
|
447
|
|
|
3
|
|
|
1.03
|
%
|
||||
|
Subordinated debt
|
4,937
|
|
|
269
|
|
|
7.28
|
%
|
|
4,919
|
|
|
270
|
|
|
7.33
|
%
|
||||
|
Junior subordinated debt
|
9,279
|
|
|
223
|
|
|
3.21
|
%
|
|
9,279
|
|
|
190
|
|
|
2.73
|
%
|
||||
|
Other borrowings
|
—
|
|
|
—
|
|
|
—
|
%
|
|
1,650
|
|
|
6
|
|
|
0.49
|
%
|
||||
|
Total interest-bearing liabilities
|
$
|
493,740
|
|
|
$
|
1,726
|
|
|
0.47
|
%
|
|
$
|
488,567
|
|
|
$
|
1,469
|
|
|
0.40
|
%
|
|
Non-interest bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand deposits
|
172,443
|
|
|
|
|
|
|
160,152
|
|
|
|
|
|
||||||||
|
Other liabilities
|
3,894
|
|
|
|
|
|
|
5,882
|
|
|
|
|
|
||||||||
|
Total liabilities
|
$
|
670,077
|
|
|
|
|
|
|
$
|
654,601
|
|
|
|
|
|
||||||
|
Shareholders’ equity
|
55,029
|
|
|
|
|
|
|
48,572
|
|
|
|
|
|
||||||||
|
Total liabilities and Shareholders’ equity
|
$
|
725,106
|
|
|
|
|
|
|
$
|
703,173
|
|
|
|
|
|
||||||
|
Net interest income
|
|
|
$
|
18,940
|
|
|
|
|
|
|
$
|
17,637
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
|
3.61
|
%
|
|
|
|
|
|
3.51
|
%
|
||||||||
|
Cost of funds
|
|
|
|
|
0.35
|
%
|
|
|
|
|
|
0.30
|
%
|
||||||||
|
Interest expense as a percent of average earning assets
|
|
|
|
|
0.34
|
%
|
|
|
|
|
|
0.30
|
%
|
||||||||
|
Net interest margin
|
|
|
|
|
3.74
|
%
|
|
|
|
|
|
3.61
|
%
|
||||||||
|
(1)
|
Income and yields are reported on a taxable-equivalent basis assuming a federal tax rate of 34%. The tax-equivalent adjustment was $279 thousand and $295 thousand for the
nine months ended September 30, 2017
and
2016
, respectively.
|
|
(2)
|
Loans placed on a non-accrual status are reflected in the balances.
|
|
|
|
|
|
|
First Bank
|
|
|
Total capital to risk-weighted assets
|
13.91
|
%
|
|
Tier 1 capital to risk-weighted assets
|
12.87
|
%
|
|
Common equity Tier 1 capital to risk-weighted assets
|
12.87
|
%
|
|
Tier 1 capital to average assets
|
9.06
|
%
|
|
Capital conservation buffer ratio
(1)
|
5.91
|
%
|
|
(1)
|
Calculated by subtracting the regulatory minimum capital ratio requirements from the Company’s actual ratio for Common equity Tier 1, Tier 1, and Total risk based capital. The lowest of the three measures represents the Bank’s capital conservation buffer ratio.
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer, Section 302 Certification
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer, Section 302 Certification
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
|
101
|
|
The following materials from First National Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017 formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income (iv) Consolidated Statements of Cash Flows, (v) Consolidated Statements of Shareholders’ Equity, and (vi) Notes to Consolidated Financial Statements.
|
|
|
|
|
|
|
|
FIRST NATIONAL CORPORATION
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
||
|
/s/ Scott C. Harvard
|
|
|
|
November 13, 2017
|
|
Scott C. Harvard
|
|
|
|
Date
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
||
|
/s/ M. Shane Bell
|
|
|
|
November 13, 2017
|
|
M. Shane Bell
|
|
|
|
Date
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
|
Number
|
Document
|
|
|
|
|
Certification of Chief Executive Officer, Section 302 Certification
|
|
|
|
|
|
Certification of Chief Financial Officer, Section 302 Certification
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
|
101
|
The following materials from First National Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017 formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income (iv) Consolidated Statements of Cash Flows, (v) Consolidated Statements of Shareholders’ Equity, and (vi) Notes to Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|