These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
DELAWARE
(State or other jurisdiction of incorporation or organization) |
83-0423116
(I.R.S. Employer Identification No.) |
| Large accelerated filer o | Accelerated filer þ |
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o . |
| PART I. |
FINANCIAL INFORMATION:
|
|||||||
|
|
||||||||
| Item 1. |
Financial Statements (Unaudited)
|
|||||||
|
|
||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 11 | ||||||||
|
|
||||||||
| Item 2. | 27 | |||||||
| 27 | ||||||||
| 31 | ||||||||
| 41 | ||||||||
|
|
||||||||
| Item 3. | 50 | |||||||
|
|
||||||||
| Item 4. | 51 | |||||||
|
|
||||||||
| PART II. | ||||||||
|
|
||||||||
| Item 1. | 52 | |||||||
|
|
||||||||
| Item 1A. | 52 | |||||||
|
|
||||||||
| Item 2. | 52 | |||||||
|
|
||||||||
| Item 3. | 52 | |||||||
|
|
||||||||
| Item 4. | 52 | |||||||
|
|
||||||||
| Item 5. | 52 | |||||||
|
|
||||||||
| Item 6. | 52 | |||||||
|
|
||||||||
| SIGNATURES | 53 | |||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
| December 31, | March 31, | |||||||
| 2010 | 2010 | |||||||
|
|
||||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 79,963 | $ | 87,717 | ||||
|
Investments at fair value
|
||||||||
|
Non-Control/Non-Affiliate investments (Cost of
$15,784
and $22,674, respectively)
|
14,565 | 20,946 | ||||||
|
Control investments (Cost of
$134,293
and $152,166, respectively)
|
101,791 | 148,248 | ||||||
|
Affiliate investments (Cost of
$45,805
and $52,727, respectively)
|
34,754 | 37,664 | ||||||
|
|
||||||||
|
Total investments (Cost of
$195,882
and $227,567, respectively)
|
151,110 | 206,858 | ||||||
|
Interest receivable
|
748 | 1,234 | ||||||
|
Due from custodian
|
40,289 | 935 | ||||||
|
Deferred financing fees
|
480 | 83 | ||||||
|
Prepaid assets
|
319 | 221 | ||||||
|
Other assets
|
5,031 | 113 | ||||||
|
|
||||||||
|
TOTAL ASSETS
|
$ | 277,940 | $ | 297,161 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES
|
||||||||
|
Borrowings at fair value
|
||||||||
|
Short-term loan (Cost of
$67,400
and $75,000, respectively)
|
$ | 67,400 | $ | 75,000 | ||||
|
Credit Facility (Cost of
$8,000
and $27,800, respectively)
|
8,000 | 27,812 | ||||||
|
|
||||||||
|
Total borrowings (Cost of
$75,400
and $102,800, respectively)
|
75,400 | 102,812 | ||||||
|
Accounts payable and accrued expenses
|
198 | 206 | ||||||
|
Fee due to Administrator
(1)
|
143 | 149 | ||||||
|
Fees due to Adviser
(1)
|
2,184 | 721 | ||||||
|
Other liabilities
|
1,333 | 295 | ||||||
|
|
||||||||
|
TOTAL LIABILITIES
|
79,258 | 104,183 | ||||||
|
|
||||||||
|
|
||||||||
|
NET ASSETS
|
$ | 198,682 | $ | 192,978 | ||||
|
|
||||||||
|
|
||||||||
|
ANALYSIS OF NET ASSETS:
|
||||||||
|
Common stock, $0.001 par value per share, 100,000,000 shares authorized, 22,080,133
shares issued and outstanding at December 31, 2010 and March 31, 2010
|
$ | 22 | $ | 22 | ||||
|
Capital in excess of par value
|
257,216 | 257,206 | ||||||
|
Net unrealized depreciation of investment portfolio
|
(44,772 | ) | (20,710 | ) | ||||
|
Net unrealized depreciation of derivatives
|
(74 | ) | (39 | ) | ||||
|
Net unrealized appreciation of borrowings
|
| (12 | ) | |||||
|
Accumulated net realized investment loss
|
(13,710 | ) | (43,489 | ) | ||||
|
|
||||||||
|
TOTAL NET ASSETS
|
$ | 198,682 | $ | 192,978 | ||||
|
|
||||||||
|
|
||||||||
|
NET ASSETS PER SHARE
|
$ | 9.00 | $ | 8.74 | ||||
|
|
||||||||
| (1) | Refer to Note 4 Related Party Transactions for additional information. |
3
|
Three Months Ended
December 31, |
Nine Months Ended
December 31, |
|||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
INVESTMENT INCOME
|
||||||||||||||||
|
Interest income
|
||||||||||||||||
|
Non-Control/Non-Affiliate investments
|
$ | 391 | $ | 489 | $ | 1,175 | $ | 1,840 | ||||||||
|
Control investments
|
2,557 | 2,856 | 7,701 | 8,593 | ||||||||||||
|
Affiliate investments
|
970 | 1,605 | 3,031 | 4,533 | ||||||||||||
|
Cash and cash equivalents
|
7 | 1 | 21 | 1 | ||||||||||||
|
|
||||||||||||||||
|
Total interest income
|
3,925 | 4,951 | 11,928 | 14,967 | ||||||||||||
|
Other income
|
6,812 | 970 | 10,358 | 1,066 | ||||||||||||
|
|
||||||||||||||||
|
Total investment income
|
10,737 | 5,921 | 22,286 | 16,033 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
EXPENSES
|
||||||||||||||||
|
Loan servicing fee
(1)
|
634 | 886 | 2,124 | 2,892 | ||||||||||||
|
Base management fee
(1)
|
343 | 113 | 846 | 588 | ||||||||||||
|
Incentive fee
(1)
|
1,898 | 588 | 2,949 | 588 | ||||||||||||
|
Administration fee
(1)
|
142 | 156 | 582 | 527 | ||||||||||||
|
Interest expense
|
135 | 385 | 558 | 1,640 | ||||||||||||
|
Amortization of deferred financing fees
|
116 | 436 | 383 | 1,187 | ||||||||||||
|
Professional fees
|
84 | 182 | 306 | 502 | ||||||||||||
|
Stockholder related costs
|
26 | 49 | 245 | 276 | ||||||||||||
|
Insurance expense
|
74 | 71 | 219 | 190 | ||||||||||||
|
Directors fees
|
43 | 48 | 152 | 147 | ||||||||||||
|
Other expenses
|
101 | 61 | 314 | 198 | ||||||||||||
|
|
||||||||||||||||
|
Expenses before credits from Adviser
|
3,596 | 2,975 | 8,678 | 8,735 | ||||||||||||
|
Credits to fees from Adviser
(1)
|
(450 | ) | (127 | ) | (630 | ) | (591 | ) | ||||||||
|
|
||||||||||||||||
|
Total expenses net of credits to fees
|
3,146 | 2,848 | 8,048 | 8,144 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
NET INVESTMENT INCOME
|
7,591 | 3,073 | 14,238 | 7,889 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
REALIZED AND UNREALIZED GAIN (LOSS) ON:
|
||||||||||||||||
|
Realized gain (loss) on sale of investments
|
6,514 | (1,318 | ) | 23,489 | (35,922 | ) | ||||||||||
|
Realized loss on termination of derivative
|
| | | (53 | ) | |||||||||||
|
Net unrealized appreciation of Non-Control/Non-Affiliate
investments
|
52 | 1,383 | 509 | 36,597 | ||||||||||||
|
Net unrealized depreciation of Control investments
|
(1,399 | ) | (8,853 | ) | (28,583 | ) | (35,234 | ) | ||||||||
|
Net unrealized appreciation (depreciation) of Affiliate investments
|
2,373 | 1,257 | 4,011 | (4,862 | ) | |||||||||||
|
Net unrealized appreciation (depreciation) of derivatives
|
4 | (7 | ) | (34 | ) | 19 | ||||||||||
|
Net unrealized depreciation (appreciation) of borrowings
|
| 45 | 13 | (133 | ) | |||||||||||
|
|
||||||||||||||||
|
Net gain (loss) on investments, derivatives and borrowings
|
7,544 | (7,493 | ) | (595 | ) | (39,588 | ) | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
$ | 15,135 | $ | (4,420 | ) | $ | 13,643 | $ | (31,699 | ) | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS PER
COMMON SHARE:
|
||||||||||||||||
|
Basic and diluted
|
$ | 0.69 | $ | (0.20 | ) | $ | 0.62 | $ | (1.44 | ) | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING:
|
||||||||||||||||
|
Basic and diluted weighted average shares
|
22,080,133 | 22,080,133 | 22,080,133 | 22,080,133 | ||||||||||||
| (1) | Refer to Note 4 Related Party Transactions for additional information. |
4
| Nine Months Ended December 31, | ||||||||
| 2010 | 2009 | |||||||
|
Operations:
|
||||||||
|
Net investment income
|
$ | 14,238 | $ | 7,889 | ||||
|
Realized gain (loss) on sale of investments
|
23,489 | (35,922 | ) | |||||
|
Realized loss on termination of derivative
|
| (53 | ) | |||||
|
Net unrealized depreciation of investment portfolio
|
(24,063 | ) | (3,499 | ) | ||||
|
Unrealized (depreciation) appreciation of derivatives
|
(34 | ) | 19 | |||||
|
Unrealized appreciation (depreciation) of borrowings
|
13 | (133 | ) | |||||
|
|
||||||||
|
Net increase (decrease) in net assets from operations
|
13,643 | (31,699 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Capital transactions:
|
||||||||
|
Shelf offering registration costs, net
|
10 | (153 | ) | |||||
|
Distributions to stockholders
|
(7,949 | ) | (7,949 | ) | ||||
|
|
||||||||
|
Net decrease in net assets from capital transactions
|
(7,939 | ) | (8,102 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Total increase (decrease) in net assets
|
5,704 | (39,801 | ) | |||||
|
Net assets at beginning of period
|
192,978 | 214,802 | ||||||
|
|
||||||||
|
|
||||||||
|
Net assets at end of period
|
$ | 198,682 | $ | 175,001 | ||||
|
|
||||||||
5
| Nine Months Ended December 31, | ||||||||
| 2010 | 2009 | |||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net increase (decrease) in net assets resulting from operations
|
$ | 13,643 | $ | (31,699 | ) | |||
|
Adjustments to reconcile net decrease in net assets resulting from operations
to net cash provided by operating activities:
|
||||||||
|
Purchase of investments
|
(41,616 | ) | (2,413 | ) | ||||
|
Principal repayments of investments
|
61,774 | 14,828 | ||||||
|
Proceeds from sales of investments
|
35,010 | 74,706 | ||||||
|
Net realized (gain) loss on sales of investments
|
(23,489 | ) | 35,922 | |||||
|
Net realized loss on termination of derivative
|
| 53 | ||||||
|
Net unrealized depreciation of investment portfolio
|
24,063 | 3,499 | ||||||
|
Net unrealized depreciation (appreciation) of derivatives
|
34 | (19 | ) | |||||
|
Net unrealized (depreciation) appreciation of borrowings
|
(13 | ) | 133 | |||||
|
Net amortization of premiums and discounts
|
6 | 2 | ||||||
|
Amortization of deferred financing fees
|
383 | 1,187 | ||||||
|
Decrease in interest receivable
|
486 | 127 | ||||||
|
(Increase) decrease in due from custodian
|
(39,354 | ) | 1,940 | |||||
|
Increase in prepaid assets
|
(98 | ) | (128 | ) | ||||
|
(Increase) decrease in other assets
|
(4,911 | ) | 67 | |||||
|
Decrease in accounts payable and accrued expenses
|
(42 | ) | (1,083 | ) | ||||
|
Decrease in administration fee payable to Administrator
(1)
|
(6 | ) | (23 | ) | ||||
|
Increase in fees due to Adviser
(1)
|
1,463 | 606 | ||||||
|
Increase in other liabilities
|
1,038 | 119 | ||||||
|
|
||||||||
|
Net cash provided by operating activities
|
28,371 | 97,824 | ||||||
|
|
||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Shelf offering registration costs, net
|
10 | (153 | ) | |||||
|
Borrowings from Credit Facility
|
24,000 | 93,000 | ||||||
|
Repayments on Credit Facility
|
(43,800 | ) | (176,515 | ) | ||||
|
Proceeds from short-term borrowings
|
167,400 | 215,000 | ||||||
|
Repayments on short-term borrowings
|
(175,000 | ) | (140,000 | ) | ||||
|
Purchase of derivatives
|
(41 | ) | (39 | ) | ||||
|
Deferred financing fees
|
(745 | ) | (532 | ) | ||||
|
Distributions paid
|
(7,949 | ) | (7,949 | ) | ||||
|
|
||||||||
|
Net cash used in financing activities
|
(36,125 | ) | (17,188 | ) | ||||
|
|
||||||||
|
|
||||||||
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(7,754 | ) | 80,636 | |||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
87,717 | 7,236 | ||||||
|
|
||||||||
|
|
||||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 79,963 | $ | 87,872 | ||||
|
|
||||||||
|
|
||||||||
|
NON-CASH ACTIVITIES
(2)
|
$ | 515 | $ | 850 | ||||
|
|
||||||||
| (1) | Refer to Note 4 Related Party Transactions for additional information. | |
| (2) | 2010: Non- cash activities represent real property distributed to shareholders of A. Stucki Holding Corp. prior to its sale in June 2010. This property is included in the Companys Schedule of Investments under Neville Limited at December 31, 2010, and its fair market value was recognized as other income during the quarter ended June 30, 2010. | |
| 2009: Non-cash activities represent an investment disbursement to Cavert II Holding Corp. on its revolving line of credit, which proceeds were used to make the next four quarterly payments due under normal amortization for both its senior term A and senior term B loans in a non-cash transaction. |
6
| Company (1) | Industry | Investment (2) | Cost | Fair Value | ||||||||
|
|
||||||||||||
| NON-CONTROL/NON-AFFILIATE INVESTMENTS: | ||||||||||||
| Senior Syndicated Loans: |
|
|||||||||||
| Fifth Third Processing Solutions, LLC |
Service electronic payment processing
|
Senior Subordinated Term Debt (8.3%, Due 11/2017)
(3)
|
$ | 495 | $ | 507 | ||||||
| Survey Sampling, LLC |
Service telecommunications-based sampling
|
Senior Term Debt (10.4%, Due 5/2011)
(3)
|
2,324 | 1,509 | ||||||||
|
|
||||||||||||
|
Subtotal
Syndicated Loans
|
|
2,819 | 2,016 | |||||||||
|
|
||||||||||||
|
Non-syndicated Loans:
|
|
|||||||||||
|
American Greetings Corporation
|
Manufacturing and design greeting cards
|
Senior Notes (7.4%, Due 6/2016)
(3)
|
3,043 | 2,838 | ||||||||
|
|
||||||||||||
|
B-Dry, LLC
|
Service basement waterproofer
|
Senior Term Debt (10.5%, Due 5/2014)
(5)
|
6,562 | 6,554 | ||||||||
|
Senior Term Debt (10.5%, Due 5/2014)
(5)
|
3,060 | 3,056 | ||||||||||
|
Common Stock Warrants
(4)
|
300 | 101 | ||||||||||
|
|
||||||||||||
|
|
9,922 | 9,711 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
| Total Non-Control/Non-Affiliate Investments (represents 9.6% of total investments at fair value) | $ | 15,784 | $ | 14,565 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
| CONTROL INVESTMENTS: | ||||||||||||
| Acme Cryogenics, Inc. |
Manufacturing manifolds and pipes for industrial gasses
|
Senior Subordinated Term Debt (11.5%, Due 3/2012)
|
$ | 14,500 | $ | 14,500 | ||||||
|
Senior Subordinated Term Debt (12.5%, Due 12/2011)
|
415 | 415 | ||||||||||
|
Preferred Stock
(4)
|
6,984 | 4,113 | ||||||||||
|
Common Stock
(4)
|
1,045 | | ||||||||||
|
Common Stock Warrants
(4)
|
24 | | ||||||||||
|
|
||||||||||||
|
|
22,968 | 19,028 | ||||||||||
|
|
||||||||||||
| ASH Holdings Corp. |
Retail and Service school buses and parts
|
Revolving Credit Facility, $931 available (non-accrual, Due 3/2013)
(4)
|
2,528 | | ||||||||
|
Senior Subordinated Term Debt (non-accrual, Due 3/2013)
(4)
|
6,060 | | ||||||||||
|
Preferred Stock
(4)
|
2,500 | | ||||||||||
|
Common Stock Warrants
(4)
|
4 | | ||||||||||
|
Guaranty ($750)
|
||||||||||||
|
|
||||||||||||
|
|
11,092 | | ||||||||||
|
|
||||||||||||
| Cavert II Holding Corp. | Manufacturing bailing wire |
Senior Term Debt (10.0%, Due 10/2012)
(6)
|
2,650 | 2,650 | ||||||||
|
Senior Subordinated Term Debt (13.0%, Due 10/2014)
|
4,671 | 4,671 | ||||||||||
|
Preferred Stock
(4)
|
4,110 | 5,252 | ||||||||||
|
Common Stock
(4)
|
69 | 5,007 | ||||||||||
|
|
||||||||||||
|
|
11,500 | 17,580 | ||||||||||
|
|
||||||||||||
| Country Club Enterprises, LLC | Service golf cart distribution |
Senior Subordinated Term Debt (16.6%, Due 11/2014)
(5)
|
7,000 | 6,720 | ||||||||
|
Preferred Stock
(4)
|
3,725 | | ||||||||||
|
Guaranty ($3,751)
|
||||||||||||
|
|
||||||||||||
|
|
10,725 | 6,720 | ||||||||||
|
|
||||||||||||
| Galaxy Tool Holding Corp. |
Manufacturing aerospace and plastics
|
Senior Subordinated Term Debt (13.5%, Due 8/2013)
|
5,220 | 5,220 | ||||||||
|
Preferred Stock
(4)
|
19,658 | 2,158 | ||||||||||
|
Common Stock
(4)
|
48 | | ||||||||||
|
|
||||||||||||
|
|
24,926 | 7,378 | ||||||||||
|
|
||||||||||||
| Mathey Investments, Inc. |
Manufacturing pipe-cutting and pipe-fitting equipment
|
Revolving Credit Facility, $718 available (10.0%, Due 3/2011)
(5)
|
1,032 | 1,018 | ||||||||
|
Senior Term Debt (10.0%, Due 3/2013)
(5)
|
2,375 | 2,339 | ||||||||||
|
Senior Term Debt (12.0%, Due 3/2014)
(5)
|
3,727 | 3,624 | ||||||||||
|
Senior Term Debt (2.5%, Due 3/2014)
(5)(6)
|
3,500 | 3,404 | ||||||||||
|
Common Stock
(4)
|
500 | | ||||||||||
|
Common Stock Warrants
(4)
|
277 | | ||||||||||
|
|
||||||||||||
|
|
11,411 | 10,385 | ||||||||||
|
|
||||||||||||
| Neville Limited (9) | Real Estate investments |
Common Stock
(4)
|
610 | 551 | ||||||||
|
|
||||||||||||
|
|
610 | 551 | ||||||||||
7
| Company (1) | Industry | Investment (2) | Cost | Fair Value | ||||||||
|
|
||||||||||||
| CONTROL INVESTMENTS (Continued) : | ||||||||||||
| Precision Southeast, Inc. |
Manufacturing injection molding and plastics
|
Revolving Credit Facility, $551 available (7.5%, Due 12/2011)
(7)
|
$ | 449 | $ | 449 | ||||||
|
Senior Term Debt (14.0%, Due 12/2015)
(7)
|
7,775 | 7,775 | ||||||||||
|
Preferred Stock
(4)(7)
|
1,909 | 1,909 | ||||||||||
|
Common Stock
(4)(7)
|
91 | 91 | ||||||||||
|
|
||||||||||||
|
|
10,224 | 10,224 | ||||||||||
|
|
||||||||||||
| Tread Corp. (8) |
Manufacturing storage and transport equipment
|
Senior Subordinated Term Debt (12.5%, Due 5/2013)
(5)
|
5,000 | 4,925 | ||||||||
|
Preferred Stock
(4)
|
833 | | ||||||||||
|
Common Stock
(4)
|
1 | | ||||||||||
|
Preferred Stock & Debt Warrants
(4)
|
3 | | ||||||||||
|
|
||||||||||||
|
|
5,837 | 4,925 | ||||||||||
|
|
||||||||||||
| Venyu Solutions, Inc. | Service online servicing suite |
Senior Subordinated Term Debt (11.3%, Due 10/2015)
(7)
|
7,000 | 7,000 | ||||||||
|
Senior Subordinated Term Debt (14.0%, Due 10/2015)
(7)
|
12,000 | 12,000 | ||||||||||
|
Preferred Stock
(4)(7)
|
6,000 | 6,000 | ||||||||||
|
|
||||||||||||
|
|
25,000 | 25,000 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
| Total Control Investments (represents 67.4% of total investments at fair value) | $ | 134,293 | $ | 101,791 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
| AFFILIATE INVESTMENTS: |
|
|||||||||||
| Danco Acquisition Corp. |
Manufacturing machining and sheet metal work
|
Revolving Credit Facility, $400 available (10.0%, Due 10/2011)
(5)
|
$ | 1,100 | $ | 1,092 | ||||||
|
Senior Term Debt (10.0%, Due 10/2012)
(5)
|
3,262 | 3,238 | ||||||||||
|
Senior Term Debt (12.5%, Due 4/2013)
(5)
|
8,984 | 8,894 | ||||||||||
|
Preferred Stock
(4)
|
2,500 | | ||||||||||
|
Common Stock Warrants
(4)
|
3 | | ||||||||||
|
|
||||||||||||
|
|
15,849 | 13,224 | ||||||||||
|
|
||||||||||||
| Noble Logistics, Inc. |
Service aftermarket auto parts delivery
|
Revolving Credit Facility, $0 available (4.3%, Due 6/2011)
(5)
|
600 | 393 | ||||||||
|
Senior Term Debt (9.2%, Due 12/2012)
(5)
|
7,227 | 4,734 | ||||||||||
|
Senior Term Debt (10.5%, Due 12/2012)
(5)
|
3,650 | 2,391 | ||||||||||
|
Senior Term Debt (10.5%, Due 12/2012)
(5)(6)
|
3,650 | 2,390 | ||||||||||
|
Preferred Stock
(4)
|
1,750 | 2,072 | ||||||||||
|
Common Stock
(4)
|
1,682 | | ||||||||||
|
|
||||||||||||
|
|
18,559 | 11,980 | ||||||||||
|
|
||||||||||||
| Quench Holdings Corp. |
Service sales, installation and service of water coolers
|
Senior Subordinated Term Debt (10.0%, Due 8/2013)
(5)
|
8,000 | 6,090 | ||||||||
|
Preferred Stock
(4)
|
2,950 | 3,460 | ||||||||||
|
Common Stock
(4)
|
447 | | ||||||||||
|
|
||||||||||||
|
|
11,397 | 9,550 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
| Total Affiliate Investments (represents 23.0% of total investments at fair value) | $ | 45,805 | $ | 34,754 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
| TOTAL INVESTMENTS |
|
$ | 195,882 | $ | 151,110 | |||||||
|
|
||||||||||||
| (1) | Certain of the listed securities are issued by affiliate(s) of the indicated portfolio company. | |
| (2) | Percentage represents the weighted average interest rates in effect at December 31, 2010, and due date represents the contractual maturity date. | |
| (3) | Valued based on the indicative bid price on or near December 31, 2010, offered by the respective syndication agents trading desk or secondary desk. | |
| (4) | Security is non-income producing. | |
| (5) | Fair value based on opinions of value submitted by Standard & Poors Securities Evaluations, Inc. at December 31, 2010. | |
| (6) | Last Out Tranche (LOT) of senior debt, meaning if the portfolio company is liquidated, the holder of the LOT is paid after the other senior debt and before the senior subordinated debt. | |
| (7) | New proprietary portfolio investment valued at cost, as it was determined that the price paid by the Company through an orderly transaction during the current quarter best represents fair value as of December 31, 2010. | |
| (8) | In June 2010, an additional equity investment increased the Companys fully-diluted ownership percentage above 25%, resulting in the investment being reclassified as Control during the quarter ended June 30, 2010. | |
| (9) | In July 2010, Gladstone Neville Corp. changed its name to Neville Limited. |
8
| Company (1) | Industry | Investment (2) | Cost | Fair Value | ||||||||
|
|
||||||||||||
| NON-CONTROL/NON-AFFILIATE INVESTMENTS: | ||||||||||||
| Senior Syndicated Loans: |
|
|||||||||||
| Interstate FiberNet, Inc. |
Service provider of voice and data telecommunications services
|
Senior Term Debt (4.3%, Due 7/2013)
(8)
|
$ | 6,743 | $ | 6,762 | ||||||
| Survey Sampling, LLC |
Service telecommunications-based sampling
|
Senior Term Debt (9.5%, Due 5/2011)
(3)
|
2,385 | 1,069 | ||||||||
|
|
||||||||||||
|
Subtotal
Syndicated Loans
|
|
$ | 9,128 | $ | 7,831 | |||||||
|
|
||||||||||||
| Non-syndicated Loans: |
|
|||||||||||
| American Greetings Corporation |
Manufacturing and design greeting cards
|
Senior Notes (7.4%, Due 6/2016)
(3)
|
$ | 3,043 | $ | 2,895 | ||||||
|
|
||||||||||||
| B-Dry, LLC |
Service basement waterproofer
|
Senior Term Debt (10.5%, Due 5/2014)
(5)
|
6,613 | 6,596 | ||||||||
|
Senior Term Debt (10.5%, Due 5/2014)
(5)
|
3,590 | 3,581 | ||||||||||
|
Common Stock Warrants
(4)
|
300 | 43 | ||||||||||
|
|
||||||||||||
|
|
10,503 | 10,220 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
| Total Non-Control/Non-Affiliate Investments (represents 10.1% of total investments at fair value) | $ | 22,674 | $ | 20,946 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
| CONTROL INVESTMENTS: |
|
|||||||||||
| A. Stucki Holding Corp. |
Manufacturing railroad freight car products
|
Senior Term Debt (4.7%, Due 3/2012)
|
$ | 9,101 | $ | 9,101 | ||||||
|
Senior Term Debt (7.0%, Due 3/2012)
(6)
|
9,900 | 9,900 | ||||||||||
|
Senior Subordinated Term Debt (13.0%, Due 3/2014)
|
9,456 | 9,456 | ||||||||||
|
Preferred Stock
|
4,387 | 4,529 | ||||||||||
|
Common Stock
(4)
|
130 | 17,393 | ||||||||||
|
|
||||||||||||
|
|
32,974 | 50,379 | ||||||||||
|
|
||||||||||||
| Acme Cryogenics, Inc. |
Manufacturing manifolds and pipes for industrial gasses
|
Senior Subordinated Term Debt (11.5%, Due 3/2012)
|
14,500 | 13,585 | ||||||||
|
Preferred Stock
(4)
|
6,984 | | ||||||||||
|
Common Stock
(4)
|
1,045 | | ||||||||||
|
Common Stock Warrants
(4)
|
24 | | ||||||||||
|
|
||||||||||||
|
|
22,553 | 13,585 | ||||||||||
|
|
||||||||||||
| ASH Holdings Corp. |
Retail and Service school buses and parts
|
Revolving Credit Facility, $496 available (non-accrual, Due 3/2013)
(5)
|
1,504 | 421 | ||||||||
|
Senior Subordinated Term Debt (non-accrual, Due 3/2013)
(5)
|
6,250 | 1,750 | ||||||||||
|
Preferred Stock
(4)
|
2,500 | | ||||||||||
|
Common Stock Warrants
(4)
|
4 | | ||||||||||
|
Guaranty ($250)
|
||||||||||||
|
|
||||||||||||
|
|
10,258 | 2,171 | ||||||||||
|
|
||||||||||||
| Cavert II Holding Corp. | Manufacturing bailing wire |
Senior Term Debt (8.3%, Due 10/2012)
(10)
|
2,875 | 2,875 | ||||||||
|
Senior Term Debt (10.0%, Due 10/2012)
(6)
|
2,700 | 2,700 | ||||||||||
|
Senior Subordinated Term Debt (13.0%, Due 10/2014)
|
4,671 | 4,671 | ||||||||||
|
Preferred Stock
(4)
|
4,110 | 4,959 | ||||||||||
|
Common Stock
(4)
|
69 | 3,526 | ||||||||||
|
|
||||||||||||
|
|
14,425 | 18,731 | ||||||||||
|
|
||||||||||||
| Chase II Holding Corp. | Manufacturing traffic doors |
Senior Term Debt (8.8%, Due 3/2011)
|
7,700 | 7,700 | ||||||||
|
Senior Term Debt (12.0%, Due 3/2011)
(6)
|
7,520 | 7,520 | ||||||||||
|
Senior Subordinated Term Debt (13.0%, Due 3/2013)
|
6,168 | 6,168 | ||||||||||
|
Preferred Stock
(4)
|
6,961 | 7,713 | ||||||||||
|
Common Stock
(4)
|
61 | | ||||||||||
|
|
||||||||||||
|
|
28,410 | 29,101 | ||||||||||
|
|
||||||||||||
| Country Club Enterprises, LLC | Service golf cart distribution |
Senior Subordinated Term Debt (16.6%, Due 11/2014)
(5)
|
7,000 | 6,869 | ||||||||
|
Preferred Stock
(4)
|
3,725 | | ||||||||||
|
Guaranty ($2,000)
|
||||||||||||
|
|
||||||||||||
|
|
10,725 | 6,869 | ||||||||||
9
| Company (1) | Industry | Investment (2) | Cost | Fair Value | ||||||||
|
|
||||||||||||
| CONTROL INVESTMENTS (Continued) : | ||||||||||||
| Galaxy Tool Holding Corp. |
Manufacturing aerospace and plastics
|
Senior Subordinated Term Debt (13.5%, Due 8/2013)
(5)
|
$ | 17,250 | $ | 17,099 | ||||||
|
Preferred Stock
(4)
|
4,112 | | ||||||||||
|
Common Stock
(4)
|
48 | | ||||||||||
|
|
||||||||||||
|
|
21,410 | 17,099 | ||||||||||
|
|
||||||||||||
| Mathey Investments, Inc. (7) |
Manufacturing pipe-cutting and pipe-fitting equipment
|
Revolving Credit Facility, $718 available (10.0%, Due 3/2011)
(5)
|
1,032 | 1,011 | ||||||||
|
Senior Term Debt (10.0%, Due 3/2013)
(5)
|
2,375 | 2,328 | ||||||||||
|
Senior Term Debt (17.0%, Due 3/2014)
(5) (6) (9)
|
7,227 | 6,974 | ||||||||||
|
Common Stock
(4)
|
500 | | ||||||||||
|
Common Stock Warrants
(4)
|
277 | | ||||||||||
|
|
||||||||||||
|
|
11,411 | 10,313 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
| Total Control Investments (represents 71.7% of total investments at fair value) | $ | 152,166 | $ | 148,248 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
| AFFILIATE INVESTMENTS: |
|
|||||||||||
| Danco Acquisition Corp. |
Manufacturing machining and sheet metal work
|
Revolving Credit Facility, $600 available (10.0%, Due 10/2010)
(5)
|
$ | 900 | $ | 893 | ||||||
|
Senior Term Debt (10.0%, Due 10/2012)
(5)
|
4,163 | 4,131 | ||||||||||
|
Senior Term Debt (12.5%, Due 4/2013)
(5)
|
9,053 | 8,929 | ||||||||||
|
Preferred Stock
(4)
|
2,500 | | ||||||||||
|
Common Stock Warrants
(4)
|
2 | | ||||||||||
|
|
||||||||||||
|
|
16,618 | 13,953 | ||||||||||
|
|
||||||||||||
| Noble Logistics, Inc. |
Service aftermarket auto parts delivery
|
Revolving Credit Facility, $0 available (4.2%, Due 5/2010)
(5)
|
2,000 | 1,210 | ||||||||
|
Senior Term Debt (9.3%, Due 12/2011)
(5)
|
6,227 | 3,767 | ||||||||||
|
Senior Term Debt (10.5%, Due 12/2011)
(5) (6)
|
7,300 | 4,417 | ||||||||||
|
Preferred Stock
(4)
|
1,750 | | ||||||||||
|
Common Stock
(4)
|
1,682 | | ||||||||||
|
|
||||||||||||
|
|
18,959 | 9,394 | ||||||||||
|
|
||||||||||||
| Quench Holdings Corp. |
Service sales, installation and service of water coolers
|
Senior Subordinated Term Debt (10.0%, Due 8/2013)
(5)
|
8,000 | 6,150 | ||||||||
|
Preferred Stock
(4)
|
2,950 | 3,224 | ||||||||||
|
Common Stock
(4)
|
447 | | ||||||||||
|
|
||||||||||||
|
|
11,397 | 9,374 | ||||||||||
|
|
||||||||||||
| Tread Corp. |
Manufacturing storage and transport equipment
|
Senior Subordinated Term Debt (12.5%, Due 5/2013)
(5)
|
5,000 | 4,943 | ||||||||
|
Preferred Stock
(4)
|
750 | | ||||||||||
|
Common Stock & Debt Warrants
(4)
|
3 | | ||||||||||
|
|
||||||||||||
|
|
5,753 | 4,943 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
| Total Affiliate Investments (represents 18.2% of total investments at fair value) | $ | 52,727 | $ | 37,664 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
| TOTAL INVESTMENTS |
|
$ | 227,567 | $ | 206,858 | |||||||
|
|
||||||||||||
| (1) | Certain of the listed securities are issued by affiliate(s) of the indicated portfolio company. | |
| (2) | Percentage represents the weighted average interest rates in effect at March 31, 2010, and due date represents the contractual maturity date. | |
| (3) | Valued based on the indicative bid price on or near March 31, 2010, offered by the respective syndication agents trading desk or secondary desk. | |
| (4) | Security is non-income producing. | |
| (5) | Fair value based on opinions of value submitted by Standard & Poors Securities Evaluations, Inc. at March 31, 2010. | |
| (6) | LOT of senior debt, meaning if the portfolio company is liquidated, the holder of the LOT is paid after the other senior debt and before the senior subordinated debt. | |
| (7) | Restructured in December 2009, resulting in the Company owning 100% of Mathey Investments, Inc. and thus reclassifying it as a Control investment. | |
| (8) | Security was paid off, at par, subsequent to March 31, 2010 and was valued based on the pay off. | |
| (9) | Loan was restructured into two separate term loans with face values of $3.7 million and $3.5 million effective February 2010. | |
| (10) | Loan was repaid, in full, subsequent to March 31, 2010. |
10
11
| (1) | Portfolio investments comprised solely of debt securities: Debt securities that are not publicly traded on an established securities market, or for which a limited market does not exist (Non-Public Debt Securities), and that are issued by portfolio companies in which the Company has no equity, or equity-like securities, are fair valued in accordance with the terms of the Policy, which utilizes opinions of value submitted to the Company by Standard & Poors Securities Evaluations, Inc. (SPSE). The Company may also submit paid in kind (PIK) interest to SPSE for its evaluation when it is determined that PIK interest is likely to be received. | |
| (2) | Portfolio investments in controlled companies comprised of a bundle of investments, which can include debt and equity securities: The fair value of these investments is determined based on the total enterprise value (TEV) of the portfolio company, or issuer, utilizing a liquidity waterfall approach under ASC 820 for the Companys Non-Public Debt Securities and equity or equity-like securities (e.g. preferred equity, common equity, or other equity-like securities) that are purchased together as part of a package, where the Company has control or could gain control through an option or warrant security; both the debt and equity securities of the portfolio investment would exit in the mergers and acquisition market as the principal market, generally through a sale or recapitalization of the portfolio company. In accordance with ASC 820, the Company applies the in-use premise of value which assumes the debt and equity securities are sold together. Under this liquidity waterfall approach, the Company first calculates the TEV of the issuer by incorporating some or all of the following factors to determine the TEV of the issuer: |
| | the issuers ability to make payments; | ||
| | the earnings of the issuer; |
12
| | recent sales to third parties of similar securities; | ||
| | the comparison to publicly traded securities; and | ||
| | DCF or other pertinent factors. |
| In gathering the sales to third parties of similar securities, the Company may reference industry statistics and use outside experts. Once the Company has estimated the TEV of the issuer, the Company will subtract the value of all the debt securities of the issuer, which are valued at the contractual principal balance. Fair values of these debt securities are discounted for any shortfall of TEV over the total debt outstanding for the issuer. Once the values for all outstanding senior securities (which include the debt securities) have been subtracted from the TEV of the issuer, the remaining amount, if any, is used to determine the value of the issuers equity or equity-like securities. If, in the Advisers judgment, the liquidity waterfall approach does not accurately reflect the value of the debt component, the Adviser may recommend that the Company use a valuation by SPSE, or, if that is unavailable, a DCF valuation technique. | ||
| (3) | Portfolio investments in non-controlled companies comprised of a bundle of investments, which can include debt and equity securities: The Company values Non-Public Debt Securities that are purchased together with equity or equity-like securities from the same portfolio company, or issuer, for which the Company does not control or cannot gain control as of the measurement date, using a hypothetical secondary market as the Companys principal market. In accordance with ASC 820, the Company determines its fair value of these debt securities of non-control investments assuming the sale of an individual debt security using the in-exchange premise of value. As such, the Company estimates the fair value of the debt component using estimates of value provided by SPSE and its own assumptions in the absence of observable market data, including synthetic credit ratings, estimated remaining life, current market yield and interest rate spreads of similar securities as of the measurement date. Subsequent to June 30, 2009, for equity or equity-like securities of investments for which the Company does not control or cannot gain control as of the measurement date, the Company estimates the fair value of the equity using the in-exchange premise of value based on factors such as the overall value of the issuer, the relative fair value of other units of account including debt, or other relative value approaches. Consideration is also given to capital structure and other contractual obligations that may impact the fair value of the equity. Further, the Company may utilize comparable values of similar companies, recent investments and indices with similar structures and risk characteristics or its own assumptions in the absence of other observable market data and may also employ DCF valuation techniques. |
13
| | Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets; | |
| | Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Level 2 inputs are in those markets for which there are few transactions, the prices are not current, little public information exists or instances where prices vary substantially over time or among brokered market makers; and | |
| | Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement. Unobservable inputs are those inputs that reflect the Companys own assumptions that market participants would use to price the asset or liability based upon the best available information. |
| As of December 31, 2010 | ||||||||||||||||
| Total Fair Value | ||||||||||||||||
| Reported in Condensed | ||||||||||||||||
| Consolidated Statement of | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Assets and Liabilities | |||||||||||||
|
Non-Control/Non-Affiliate investments
|
||||||||||||||||
|
Senior term debt
|
$ | | $ | | $ | 13,956 | $ | 13,956 | ||||||||
|
Senior subordinated term debt
|
| | 508 | 508 | ||||||||||||
|
Common equity/equivalents
|
| | 101 | 101 | ||||||||||||
|
|
||||||||||||||||
|
Total Non-Control/Non-Affiliate
investments
|
| | 14,565 | 14,565 | ||||||||||||
|
|
||||||||||||||||
|
Control investments
|
||||||||||||||||
|
Senior term debt
|
| | 21,259 | 21,259 | ||||||||||||
|
Senior subordinated term debt
|
| | 55,451 | 55,451 | ||||||||||||
|
Preferred equity
|
| | 19,432 | 19,432 | ||||||||||||
|
Common equity/equivalents
|
| | 5,649 | 5,649 | ||||||||||||
|
|
||||||||||||||||
|
Total Control investments
|
| | 101,791 | 101,791 | ||||||||||||
|
|
||||||||||||||||
|
Affiliate investments
|
||||||||||||||||
|
Senior term debt
|
| | 23,132 | 23,132 | ||||||||||||
|
Senior subordinated term debt
|
| | 6,090 | 6,090 | ||||||||||||
|
Preferred equity
|
| | 5,532 | 5,532 | ||||||||||||
|
|
||||||||||||||||
|
Total Affiliate investments
|
| | 34,754 | 34,754 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total investments at fair value
|
$ | | $ | | $ | 151,110 | $ | 151,110 | ||||||||
|
|
||||||||||||||||
|
Cash Equivalents
|
75,000 | | | 75,000 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total Investments and Cash Equivalents
|
$ | 75,000 | $ | | $ | 151,110 | $ | 226,110 | ||||||||
|
|
||||||||||||||||
14
| Non-Control/ | ||||||||||||||||
| Non-Affiliate | Control | Affiliate | ||||||||||||||
| Investments | Investments | Investments | Total | |||||||||||||
|
Three months ended December 31, 2010:
|
||||||||||||||||
|
Fair value as of September 30, 2010
|
$ | 14,060 | $ | 95,050 | $ | 32,504 | $ | 141,614 | ||||||||
|
Total realized gains
(1)(6)
|
| 6,857 | | 6,857 | ||||||||||||
|
Total unrealized gains (losses)
(1)
|
52 | (1,399 | ) | 2,373 | 1,026 | |||||||||||
|
Issuances/Originations
|
502 | 35,920 | 200 | 36,622 | ||||||||||||
|
Sales
(6)
|
| (13,879 | ) | | (13,879 | ) | ||||||||||
|
Settlements/Repayments
|
(49 | ) | (20,758 | ) | (323 | ) | (21,130 | ) | ||||||||
|
|
||||||||||||||||
|
Fair value as of December 31, 2010
|
$ | 14,565 | $ | 101,791 | $ | 34,754 | $ | 151,110 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Nine months ended December 31, 2010:
|
||||||||||||||||
|
Fair value as of March 31, 2010
|
$ | 20,946 | $ | 148,248 | $ | 37,664 | $ | 206,858 | ||||||||
|
Total realized gains
(1)
|
18 | 23,471 | | 23,489 | ||||||||||||
|
Total unrealized gains (losses)
(1)
|
509 | (28,583 | ) | 4,011 | (24,063 | ) | ||||||||||
|
Issuances/Originations
|
502 | 40,914 | 200 | 41,616 | ||||||||||||
|
Sales
|
| (35,010 | ) | | (35,010 | ) | ||||||||||
|
Settlements/Repayments
|
(7,410 | ) | (53,001 | ) | (1,369 | ) | (61,780 | ) | ||||||||
|
Transfers
(2)
|
| 5,752 | (5,752 | ) | | |||||||||||
|
|
||||||||||||||||
|
Fair value as of December 31, 2010
|
$ | 14,565 | $ | 101,791 | $ | 34,754 | $ | 151,110 | ||||||||
|
|
||||||||||||||||
| Senior | Common | |||||||||||||||||||
| Senior | Subordinated | Preferred | Equity/ | |||||||||||||||||
| Term Debt | Term Debt | Equity | Equivalents | Total | ||||||||||||||||
|
Three months ended December 31, 2010:
|
||||||||||||||||||||
|
Fair value as of September 30, 2010
|
$ | 64,826 | $ | 50,481 | $ | 19,356 | $ | 6,951 | $ | 141,614 | ||||||||||
|
Total realized gains
(1)(6)
|
| | | 6,857 | 6,857 | |||||||||||||||
|
Total unrealized gains (losses)
(1)
|
53 | (2,456 | ) | 4,660 | (1,231 | ) | 1,026 | |||||||||||||
|
Issuances/Originations
|
8,431 | 20,191 | 7,909 | 91 | 36,622 | |||||||||||||||
|
Sales
(6)
|
| | (6,961 | ) | (6,918 | ) | (13,879 | ) | ||||||||||||
|
Settlements/Repayments
|
(14,962 | ) | (6,168 | ) | | | (21,130 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Fair value as of December 31, 2010
|
$ | 58,348 | $ | 62,048 | $ | 24,964 | $ | 5,750 | $ | 151,110 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Nine months ended December 31, 2010:
|
||||||||||||||||||||
|
Fair value as of March 31, 2010
|
$ | 94,359 | $ | 71,112 | $ | 20,425 | $ | 20,962 | $ | 206,858 | ||||||||||
|
Total realized gains
(1)
|
18 | | | 23,471 | 23,489 | |||||||||||||||
|
Total unrealized gains (losses)
(1)
|
1,465 | (2,154 | ) | (7,651 | ) | (15,723 | ) | (24,063 | ) | |||||||||||
|
Issuances/Originations
|
8,431 | 21,245 | 11,238 | 702 | 41,616 | |||||||||||||||
|
Sales
|
| | (11,348 | ) | (23,662 | ) | (35,010 | ) | ||||||||||||
|
Settlements/Repayments
|
(45,925 | ) | (15,855 | ) | | | (61,780 | ) | ||||||||||||
|
Transfers
(3)
|
| (12,300 | ) | 12,300 | | | ||||||||||||||
|
|
||||||||||||||||||||
|
Fair value as of December 31, 2010
|
$ | 58,348 | $ | 62,048 | $ | 24,964 | $ | 5,750 | $ | 151,110 | ||||||||||
|
|
||||||||||||||||||||
15
| Non-Control/ | ||||||||||||||||
| Non-Affiliate | Control | Affiliate | ||||||||||||||
| Investments | Investments | Investments | Total | |||||||||||||
|
Three months ended December 31, 2009:
|
||||||||||||||||
|
Fair value as of September 30, 2009
|
$ | 25,004 | $ | 132,399 | $ | 46,900 | $ | 204,303 | ||||||||
|
Total realized losses
(1)
|
(1,318 | ) | | | (1,318 | ) | ||||||||||
|
Total unrealized gains (losses)
(1)
|
1,383 | (8,853 | ) | 1,257 | (6,213 | ) | ||||||||||
|
Issuances/Originations
|
| 595 | | 595 | ||||||||||||
|
Settlements/Repayments
|
(182 | ) | (4,315 | ) | (1 | ) | (4,498 | ) | ||||||||
|
Sales
|
(5,483 | ) | | | (5,483 | ) | ||||||||||
|
Transfers
(4)
|
| 11,129 | (11,129 | ) | | |||||||||||
|
|
||||||||||||||||
|
Fair value as of December 31, 2009
|
$ | 19,404 | $ | 130,955 | $ | 37,027 | $ | 187,386 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Nine months ended December 31, 2009:
|
||||||||||||||||
|
Fair value as of March 31, 2009
|
$ | 94,740 | $ | 166,163 | $ | 53,027 | $ | 313,930 | ||||||||
|
Total realized losses
(1)
|
(35,922 | ) | | | (35,922 | ) | ||||||||||
|
Total unrealized gains (losses)
(1)
|
36,597 | (35,234 | ) | (4,862 | ) | (3,499 | ) | |||||||||
|
Issuances/Originations
|
150 | 700 | 713 | 1,563 | ||||||||||||
|
Settlements/Repayments
|
(1,455 | ) | (11,803 | ) | (722 | ) | (13,980 | ) | ||||||||
|
Sales
|
(74,706 | ) | | | (74,706 | ) | ||||||||||
|
Transfers
(4)
|
| 11,129 | (11,129 | ) | | |||||||||||
|
|
||||||||||||||||
|
Fair value as of December 31, 2009
|
$ | 19,404 | $ | 130,955 | $ | 37,027 | $ | 187,386 | ||||||||
|
|
||||||||||||||||
| Senior | Common | |||||||||||||||||||
| Senior | Subordinated | Preferred | Equity/ | |||||||||||||||||
| Term Debt | Term Debt | Equity | Equivalents | Total | ||||||||||||||||
|
Three months ended December 31, 2009:
|
||||||||||||||||||||
|
Fair value as of September 30, 2009
|
$ | 103,092 | $ | 70,466 | $ | 25,229 | $ | 5,516 | $ | 204,303 | ||||||||||
|
Total realized losses
(1)
|
(1,318 | ) | | | | (1,318 | ) | |||||||||||||
|
Total unrealized gains (losses)
(1)
|
585 | 201 | (5,975 | ) | (1,024 | ) | (6,213 | ) | ||||||||||||
|
Issuances/Originations
|
283 | 312 | | | 595 | |||||||||||||||
|
Settlements/Repayments
|
(3,998 | ) | (500 | ) | | | (4,498 | ) | ||||||||||||
|
Sales
|
(5,483 | ) | | | | (5,483 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Fair value as of December 31, 2009
|
$ | 93,161 | $ | 70,479 | $ | 19,254 | $ | 4,492 | $ | 187,386 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Nine months ended December 31, 2009:
|
||||||||||||||||||||
|
Fair value as of March 31, 2009
|
$ | 179,676 | $ | 72,061 | $ | 40,043 | $ | 22,150 | $ | 313,930 | ||||||||||
|
Total realized losses
(1)
|
(35,922 | ) | | | | (35,922 | ) | |||||||||||||
|
Total unrealized gains (losses)
(1)
|
34,593 | 355 | (20,789 | ) | (17,658 | ) | (3,499 | ) | ||||||||||||
|
Issuances/Originations
|
1,250 | 313 | | | 1,563 | |||||||||||||||
|
Settlements/Repayments
|
(12,230 | ) | (1,750 | ) | | | (13,980 | ) | ||||||||||||
|
Sales
|
(74,706 | ) | | | | (74,706 | ) | |||||||||||||
|
Transfers
(5)
|
500 | (500 | ) | | | | ||||||||||||||
|
|
||||||||||||||||||||
|
Fair value as of December 31, 2009
|
$ | 93,161 | $ | 70,479 | $ | 19,254 | $ | 4,492 | $ | 187,386 | ||||||||||
|
|
||||||||||||||||||||
| (1) | Included in the realized and unrealized gain (loss) section on the accompanying Condensed Consolidated Statement of Operations for the three and nine months ended December 31, 2010 and 2009. | |
| (2) | Transfer represents the cost basis as of March 31, 2010 of Tread Corporation, which was reclassified from an Affiliate to a Control investment during the three months ended June 30, 2010. | |
| (3) | Transfer represents $12.3 million of senior subordinated term debt of Galaxy Tool Holding Corp. at cost as of June 30, 2010 that was converted to preferred and common equity during the three months ended September 30, 2010. | |
| (4) | Transfer represents the cost basis of Mathey as of September 30, 2009, which was reclassified from an Affiliate to a Control investment during the three months ended December 31, 2009. |
16
| (5) | Transfer represents the cost basis as of March 31, 2009 of Noble senior subordinated term debt that was converted into senior term debt during the three months ended June 30, 2009. | |
| (6) | There was a $0.3 million realized loss adjustment in the three months ended December 31, 2010 related to the A Stucki sale due to a subsequent cost that arose from the closing statement. This amount is not included in the three month Level 3 rollforward because the A Stucki investment is not in the beginning balance as of September 30, 2010. However, the $0.3 million realized loss adjustment is included in the realized gain (loss) section on the accompanying Condensed Consolidated Statement of Operations for the three months ended December 31, 2010. |
| | In December 2010, the Company sold its equity investment and received full repayment of its debt investment in Chase in connection with the sale of 100% of the outstanding capital stock of Chase. The net cash proceeds to the Company from the sale of its equity in Chase were $13.9 million, resulting in a realized gain of $6.9 million. In connection with the equity sale, the Company accrued and received cash dividend proceeds of $4.0 million from its preferred stock investment in Chase. At the same time, the Company received $22.9 million in repayment of its principal, accrued interest and success fees on the loans to Chase. | ||
| | In December 2010, the Company invested $10.8 million in Precision Southeast, Inc. (Precision), consisting of senior debt and preferred and common equity. Precision, headquartered in Myrtle Beach, South Carolina, is a custom injection molding company, focused on the filtration, consumer and industrial markets and is included as a Control investment on the accompanying Condensed Consolidated Schedule of Investments as of December 31, 2010 | ||
| | In October and November 2010, Mathey prepaid $0.4 million of its success fee on its senior term debt. | ||
| | In October 2010, the Company invested $25.0 million in Venyu Solutions, Inc. (Venyu), consisting of subordinated debt and preferred equity. Venyu, headquartered in Baton Rouge, Louisiana, is a leader in commercial-grade, customizable solutions for data protection, data hosting and disaster recovery and is included as a Control investment on the accompanying Condensed Consolidated Schedule of Investments as of December 31, 2010 | ||
| | In September 2010, Cavert prepaid $0.8 million of its success fee on its senior term debt and senior subordinated term debt. | ||
| | In July and August 2010, the Company restructured Galaxy Tool Holding Corp. (Galaxy) by converting $12.3 million of its senior subordinated term note into preferred and common stock and investing an additional $3.2 million into preferred stock. After the restructuring, the Companys investments at cost in Galaxy consisted of a $5.2 million senior subordinated term note, $19.6 million in preferred stock and $0.1 million in common stock. | ||
| | In June 2010, the Company sold its equity investment and received full repayment of its debt investment in A. Stucki in connection with the sale of 100% of the outstanding capital stock of A. Stucki. The net cash proceeds to the Company from the sale of its equity in A. Stucki were $21.4 million, resulting in a realized gain of $16.7 million, which includes a $0.3 million closing adjustment decrease during the three months ended December 31, 2010. In connection with the equity sale, the Company accrued and received cash dividend proceeds of $0.2 million from its preferred stock investment in A. Stucki. At the same time, the Company received $30.6 million in repayment of its principal, accrued interest and success fees on the loans to A. Stucki. Additionally, immediately prior to the sale of A. Stucki, the Company received a special distribution of property with a fair value of $0.5 million, which was recorded as dividend income and is reflected as a Control investment, Neville Limited, on the accompanying Condensed Consolidated Schedule of Investments as of December 31, 2010. | ||
| | In May 2010, Cavert made full repayment of its senior term A debt owed to the Company resulting in the receipt of approximately $2.9 million in cash proceeds. |
17
| December 31, 2010 | March 31, 2010 | |||||||||||||||
| Cost | Fair Value | Cost | Fair Value | |||||||||||||
|
Senior term debt
|
$ | 64,970 | $ | 58,348 | $ | 102,446 | $ | 94,359 | ||||||||
|
Senior subordinated term debt
|
72,889 | 62,048 | 79,799 | 71,112 | ||||||||||||
|
Preferred equity
|
52,921 | 24,964 | 40,728 | 20,425 | ||||||||||||
|
Common equity/equivalents
|
5,102 | 5,750 | 4,594 | 20,962 | ||||||||||||
|
|
||||||||||||||||
|
Total investments
|
$ | 195,882 | $ | 151,110 | $ | 227,567 | $ | 206,858 | ||||||||
|
|
||||||||||||||||
| December 31, 2010 | March 31, 2010 | |||||||||||||||
| Percentage of | Percentage of Total | |||||||||||||||
| Fair Value | Total Investments | Fair Value | Investments | |||||||||||||
|
Containers, packaging and glass
|
$ | 27,804 | 18.4 | % | $ | 18,731 | 9.1 | % | ||||||||
|
Electronics
|
25,000 | 16.5 | | | ||||||||||||
|
Chemicals, plastics and rubber
|
19,028 | 12.6 | 13,585 | 6.6 | ||||||||||||
|
Diversified/Conglomerate manufacturing
|
13,224 | 8.8 | 43,054 | 20.8 | ||||||||||||
|
Cargo transport
|
11,980 | 7.9 | 9,394 | 4.5 | ||||||||||||
|
Machinery
|
10,385 | 6.9 | 60,692 | 29.3 | ||||||||||||
|
Buildings and real estate
|
10,262 | 6.8 | 10,220 | 4.9 | ||||||||||||
|
Home and office furnishings/consumer
products
|
9,550 | 6.3 | 9,374 | 4.5 | ||||||||||||
|
Aerospace and defense
|
7,378 | 4.9 | 17,099 | 8.3 | ||||||||||||
|
Automobile
|
6,720 | 4.4 | 9,040 | 4.4 | ||||||||||||
|
Oil and gas
|
4,925 | 3.3 | 4,943 | 2.4 | ||||||||||||
|
Printing and publishing
|
2,838 | 1.9 | 2,895 | 1.4 | ||||||||||||
|
Telecommunications
|
1,509 | 1.0 | 7,831 | 3.8 | ||||||||||||
|
Diversified/Conglomerate service
|
507 | 0.3 | | | ||||||||||||
|
|
||||||||||||||||
|
Total investments
|
$ | 151,110 | 100.0 | % | $ | 206,858 | 100.0 | % | ||||||||
|
|
||||||||||||||||
| December 31, 2010 | March 31, 2010 | |||||||||||||||
| Percentage of | Percentage of | |||||||||||||||
| Fair Value | Total Investments | Fair Value | Total Investments | |||||||||||||
|
South
|
$ | 89,805 | 59.4 | % | $ | 60,363 | 29.2 | % | ||||||||
|
Northeast
|
37,358 | 24.7 | 81,276 | 39.3 | ||||||||||||
|
West
|
13,224 | 8.8 | 16,124 | 7.8 | ||||||||||||
|
Midwest
|
10,723 | 7.1 | 49,095 | 23.7 | ||||||||||||
|
|
||||||||||||||||
|
Total investments
|
$ | 151,110 | 100.0 | % | $ | 206,858 | 100.0 | % | ||||||||
|
|
||||||||||||||||
18
| Amount | ||||
|
For the remaining three months ending March 31, 2011:
|
$ | 1,640 | ||
|
For the fiscal year ending March 31:
|
||||
|
2012
|
20,753 | |||
|
2013
|
30,109 | |||
|
2014
|
34,331 | |||
|
2015
|
20,942 | |||
|
2016
|
26,775 | |||
|
Thereafter
|
3,543 | |||
|
|
||||
|
Total contractual repayments
|
$ | 138,093 | ||
|
Investments in equity securities
|
58,023 | |||
|
Adjustments to cost basis on debt securities
|
(234 | ) | ||
|
|
||||
|
Total cost basis of investments held at
December 31, 2010:
|
$ | 195,882 | ||
|
|
||||
| Three Months Ended December 31, | Nine Months Ended December 31, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Average total assets subject to base management fee
(1)
|
$ | 195,400 | $ | 199,800 | $ | 198,000 | $ | 232,000 | ||||||||
|
Multiplied by pro-rated annual base management fee of 2.0%
|
0.5 | % | 0.5 | % | 1.5 | % | 1.5 | % | ||||||||
|
|
||||||||||||||||
|
Unadjusted base management fee
|
977 | 999 | 2,970 | 3,480 | ||||||||||||
|
|
||||||||||||||||
|
Reduction for loan servicing fees
(2)
|
(634 | ) | (886 | ) | (2,124 | ) | (2,892 | ) | ||||||||
|
|
||||||||||||||||
|
Base management fee
(2)
|
$ | 343 | $ | 113 | $ | 846 | $ | 588 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Credits to base management fee from Adviser:
|
||||||||||||||||
|
Fee reduction for the waiver of 2.0% fee on senior syndicated
loans to 0.5%
|
$ | | $ | (34 | ) | $ | (15 | ) | $ | (265 | ) | |||||
|
Credit for fees received by Adviser from the portfolio companies
|
(450 | ) | (93 | ) | (615 | ) | (326 | ) | ||||||||
|
|
||||||||||||||||
|
Credit to base management fee from Adviser
(2)
|
(450 | ) | (127 | ) | (630 | ) | (591 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net base management fee
|
$ | (107 | ) | $ | (14 | ) | $ | 216 | $ | (3 | ) | |||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Incentive fee
(2)
|
$ | 1,898 | $ | 588 | $ | 2,949 | $ | 588 | ||||||||
|
|
||||||||||||||||
| (1) | Average total assets subject to the base management fee is defined as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the four most recently completed quarters and appropriately adjusted for any share issuances or repurchases during the current year. | |
| (2) | Reflected as a line item on the Condensed Consolidated Statement of Operations located elsewhere in this report. |
| | Loan Servicing Fees | ||
| The Adviser also services the loans held by Business Investment, in return for which it receives a 2.0% annual fee based on the monthly aggregate outstanding balance of loans pledged under the Companys line of credit. Since the Company owns these loans, all loan servicing fees paid to the Adviser are treated as reductions directly against the 2.0% base management fee under the Advisory Agreement. |
19
| | Senior Syndicated Loan Fee Waiver | ||
| The Companys Board of Directors accepted an unconditional and irrevocable voluntary waiver from the Adviser to reduce the annual 2.0% base management fee on senior syndicated loan participations to 0.5%, to the extent that proceeds resulting from borrowings were used to purchase such syndicated loan participations, for the nine months ended December 31, 2010 and 2009. | |||
| | Portfolio Company Fees | ||
| Under the Advisory Agreement, the Adviser has also provided, and continues to provide, managerial assistance and other services to the Companys portfolio companies and may receive fees for services other than managerial assistance. 50% of certain of these fees and 100% of others are credited against the base management fee that the Company would otherwise be required to pay to the Adviser. |
| | no incentive fee in any calendar quarter in which its pre-incentive fee net investment income does not exceed the hurdle rate (7.0% annualized); | ||
| | 100% of the Companys pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 2.1875% in any calendar quarter (8.75% annualized); and | ||
| | 20% of the amount of the Companys pre-incentive fee net investment income, if any, that exceeds 2.1875% in any calendar quarter (8.75% annualized). |
20
| As of December 31, | As of March 31, | |||||||
| 2010 | 2010 | |||||||
|
Unpaid base management fee due (from) to Adviser
|
$ | (107 | ) | $ | 16 | |||
|
Unpaid loan servicing fee due to Adviser
|
172 | 219 | ||||||
|
Unpaid incentive fee due to Adviser
|
1,898 | 486 | ||||||
|
Unpaid loan closing fees due to Adviser
(1)
|
221 | | ||||||
|
|
||||||||
|
Total Fees due to Adviser
|
2,184 | 721 | ||||||
|
|
||||||||
|
Unpaid administration fee due to Administrator
|
142 | 149 | ||||||
|
|
||||||||
|
|
||||||||
|
Total related party fees due
|
$ | 2,326 | $ | 870 | ||||
|
|
||||||||
| (1) | Represents closing fees owed to Adviser relating to the funding of Precision in December 2010. |
21
| As of December 31, 2010 | ||||||||||||||||
| Total Fair Value | ||||||||||||||||
| Reported in Condensed | ||||||||||||||||
| Consolidated Statement of | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Assets and Liabilities | |||||||||||||
|
Credit Facility
|
$ | | $ | | $ | 8,000 | $ | 8,000 | ||||||||
|
Short-term loan
|
| | 67,400 | 67,400 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | | $ | | $ | 75,400 | $ | 75,400 | ||||||||
|
|
||||||||||||||||
| Total Fair Value | ||||||||||||
| Reported in Condensed | ||||||||||||
| Credit | Short-Term | Consolidated Statement of | ||||||||||
| Facility | Loan | Assets and Liabilities | ||||||||||
|
Three months ended December 31, 2010:
|
||||||||||||
|
Fair value at September 30, 2010
|
$ | | $ | 25,000 | $ | 25,000 | ||||||
|
Borrowings
|
8,000 | 67,400 | 75,400 | |||||||||
|
Repayments
|
| (25,000 | ) | (25,000 | ) | |||||||
|
Net unrealized depreciation of Credit Facility
(1)
|
| | | |||||||||
|
|
||||||||||||
|
Fair value at December 31, 2010
|
$ | 8,000 | $ | 67,400 | $ | 75,400 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Nine months ended December 31, 2010:
|
||||||||||||
|
Fair value at March 31, 2010
|
$ | 27,812 | $ | 75,000 | $ | 102,812 | ||||||
|
Borrowings
|
24,000 | 167,400 | 191,400 | |||||||||
|
Repayments
|
(43,800 | ) | (175,000 | ) | (218,800 | ) | ||||||
|
Net unrealized depreciation of Credit Facility
(1)
|
(12 | ) | | (12 | ) | |||||||
|
|
||||||||||||
|
Fair value at December 31, 2010
|
$ | 8,000 | $ | 67,400 | $ | 75,400 | ||||||
|
|
||||||||||||
22
| Total Fair Value | ||||||||||||
| Reported in Condensed | ||||||||||||
| Credit | Short-Term | Consolidated Statement of | ||||||||||
| Facility | Loan | Assets and Liabilities | ||||||||||
|
Three months ended December 31, 2009:
|
||||||||||||
|
Fair value at September 30, 2009
|
$ | 36,278 | $ | 75,000 | $ | 111,278 | ||||||
|
Borrowings
|
14,000 | 75,000 | 89,000 | |||||||||
|
Repayments
|
(23,350 | ) | (75,000 | ) | (98,350 | ) | ||||||
|
Net unrealized appreciation of Credit Facility
(1)
|
(45 | ) | | (45 | ) | |||||||
|
|
||||||||||||
|
Fair value at December 31, 2009
|
$ | 26,883 | $ | 75,000 | $ | 101,883 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Nine months ended December 31, 2009:
|
||||||||||||
|
Fair value at March 31, 2009
(2)
|
$ | 110,265 | $ | | $ | 110,265 | ||||||
|
Borrowings
|
93,000 | 215,000 | 308,000 | |||||||||
|
Repayments
|
(176,515 | ) | (140,000 | ) | (316,515 | ) | ||||||
|
Net unrealized appreciation of Credit Facility
(1)
|
133 | | 133 | |||||||||
|
|
||||||||||||
|
Fair value at December 31, 2009
|
$ | 26,883 | $ | 75,000 | $ | 101,883 | ||||||
|
|
||||||||||||
| (1) | Unrealized appreciation (depreciation) is reported on the accompanying Condensed Consolidated Statements of Operations . | |
| (2) | ASC 825 was not adopted until the second quarter of fiscal year 2010; therefore, the Credit Facility is shown at its principal balance outstanding at March 31, 2009 in the table above. |
23
| Three months ended December 31, | Nine months ended December 31, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Numerator for basic and diluted net increase (decrease)
in net assets per share resulting from operations
|
$ | 15,135 | $ | (4,420 | ) | $ | 13,643 | $ | (31,699 | ) | ||||||
|
Denominator for basic and diluted weighted average shares
|
22,080,133 | 22,080,133 | 22,080,133 | 22,080,133 | ||||||||||||
|
|
||||||||||||||||
|
Basic and diluted net increase (decrease) in net assets
per share resulting from operations
|
$ | 0.69 | $ | (0.20 | ) | $ | 0.62 | $ | (1.44 | ) | ||||||
|
|
||||||||||||||||
| Distribution | ||||||||
| Declaration Date | Record Date | Payment Date | per Share | |||||
|
April 7, 2010
|
April 22, 2010 | April 30, 2010 | $ | 0.04 | ||||
|
April 7, 2010
|
May 20, 2010 | May 28, 2010 | 0.04 | |||||
|
April 7, 2010
|
June 22, 2010 | June 30, 2010 | 0.04 | |||||
|
July 7, 2010
|
July 22, 2010 | July 30, 2010 | 0.04 | |||||
|
July 7, 2010
|
August 23, 2010 | August 31, 2010 | 0.04 | |||||
|
July 7, 2010
|
September 22, 2010 | September 30, 2010 | 0.04 | |||||
|
October 5, 2010
|
October 21, 2010 | October 29, 2010 | 0.04 | |||||
|
October 5, 2010
|
November 19, 2010 | November 30, 2010 | 0.04 | |||||
|
October 5, 2010
|
December 23, 2010 | December 31, 2010 | 0.04 | |||||
|
|
||||||||
| Nine months ended December 31, 2010: | $ | 0.36 | ||||||
|
|
||||||||
| Distribution | ||||||||
| Declaration Date | Record Date | Payment Date | per Share | |||||
|
April 16, 2009
|
April 27, 2009 | May 8, 2009 | $ | 0.04 | ||||
|
April 16, 2009
|
May 20, 2009 | May 29, 2009 | 0.04 | |||||
|
April 16, 2009
|
June 22, 2009 | June 30, 2009 | 0.04 | |||||
|
July 8, 2009
|
July 23, 2009 | July 31, 2009 | 0.04 | |||||
|
July 8, 2009
|
August 21, 2009 | August 31, 2009 | 0.04 | |||||
|
July 8, 2009
|
September 22, 2009 | September 30, 2009 | 0.04 | |||||
|
October 6, 2009
|
October 22, 2009 | October 30, 2009 | 0.04 | |||||
|
October 6, 2009
|
November 19, 2009 | November 30, 2009 | 0.04 | |||||
|
October 6, 2009
|
December 22, 2009 | December 31, 2009 | 0.04 | |||||
|
|
||||||||
| Nine months ended December 31, 2009: | $ | 0.36 | ||||||
|
|
||||||||
24
| Three months ended December 31, | Nine months ended December 31, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Per Share Data
(1)
|
||||||||||||||||
|
Net asset value at beginning of period
|
$ | 8.43 | $ | 8.24 | $ | 8.74 | $ | 9.73 | ||||||||
|
Income from investment operations
|
||||||||||||||||
|
Net investment income
(2)
|
0.34 | 0.14 | 0.65 | 0.36 | ||||||||||||
|
Realized gain (loss) on exit
(2)
|
0.30 | (0.05 | ) | 1.06 | (1.63 | ) | ||||||||||
|
Net unrealized appreciation (depreciation)
(2)
|
0.05 | (0.28 | ) | (1.09 | ) | (0.17 | ) | |||||||||
|
|
||||||||||||||||
|
Total from investment operations
|
0.69 | (0.19 | ) | 0.62 | (1.44 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Distributions from:
|
||||||||||||||||
|
Net investment income
|
(0.12 | ) | (0.12 | ) | (0.36 | ) | (0.36 | ) | ||||||||
|
|
||||||||||||||||
|
Total distributions
(3)
|
(0.12 | ) | (0.12 | ) | (0.36 | ) | (0.36 | ) | ||||||||
|
|
||||||||||||||||
|
Net asset value at end of period
|
$ | 9.00 | $ | 7.93 | $ | 9.00 | $ | 7.93 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Per share market value at beginning of period
|
$ | 6.75 | $ | 4.83 | $ | 6.01 | $ | 3.67 | ||||||||
|
Per share market value at end of period
|
7.65 | 4.56 | 7.65 | 4.56 | ||||||||||||
|
Total return
(4)
|
15.14 | % | (3.18 | )% | 34.48 | % | 34.06 | % | ||||||||
|
Shares outstanding at end of period
|
22,080,133 | 22,080,133 | 22,080,133 | 22,080,133 | ||||||||||||
|
|
||||||||||||||||
|
Statement of Assets and Liabilities Data:
|
||||||||||||||||
|
Net assets at end of period
|
$ | 198,682 | $ | 175,001 | $ | 198,682 | $ | 175,001 | ||||||||
|
Average net assets
(5)
|
189,420 | 179,155 | 191,299 | 194,783 | ||||||||||||
|
|
||||||||||||||||
|
Senior Securities Data:
|
||||||||||||||||
|
Total borrowings
|
$ | 75,400 | $ | 101,883 | $ | 75,400 | $ | 101,883 | ||||||||
|
Asset coverage ratio
(6)
|
343 | % | 270 | % | 343 | % | 270 | % | ||||||||
|
Asset coverage per unit
(7)
|
$ | 3,429 | $ | 2,703 | $ | 3,429 | $ | 2,703 | ||||||||
|
|
||||||||||||||||
|
Ratios/Supplemental Data:
|
||||||||||||||||
|
Ratio of expenses to average net assets
(8), (9)
|
7.59 | % | 6.64 | % | 6.05 | % | 5.98 | % | ||||||||
|
Ratio of net expenses to average net assets
(8), (10)
|
6.64 | 6.36 | 5.61 | 5.57 | ||||||||||||
|
Ratio of net investment income to average net assets
(8)
|
16.03 | 6.86 | 9.92 | 5.40 | ||||||||||||
| (1) | Based on actual shares outstanding at the end of the corresponding period. | |
| (2) | Based on weighted average basic per share data. | |
| (3) | Distributions are determined based on taxable income calculated in accordance with income tax regulations which may differ from amounts determined under accounting principles generally accepted in the United States of America. | |
| (4) | Total return equals the change in the market value of the Companys common stock from the beginning of the period, taking into account dividends reinvested in accordance with the terms of the Companys dividend reinvestment plan. | |
| (5) | Calculated using the average of the balance of net assets at the end of each month of the reporting period. | |
| (6) | As a business development company, the Company is generally required to maintain an asset coverage ratio of at least 200% of total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to total borrowings and guaranty commitments. | |
| (7) | Asset coverage per unit is the asset coverage ratio expressed in terms of dollar amounts per one thousand dollars of indebtedness. | |
| (8) | Amounts are annualized. | |
| (9) | Ratio of expenses to average net assets is computed using expenses before credits from the Adviser. | |
| (10) | Ratio of net expenses to average net assets is computed using total expenses net of credits to the management fee. |
25
| Record Date | Payment Date |
Distribution per
Share |
||||
|
January 21, 2011
|
January 31, 2011 | $ | 0.04 | |||
|
February 21, 2011
|
February 28, 2011 | 0.04 | ||||
|
March 21, 2011
|
March 31, 2011 | 0.04 | ||||
26
27
28
29
| | In December 2010, we sold our equity investment and received full repayment of our debt investment in Chase in connection with Chases sale of 100% of its outstanding capital stock. The net cash proceeds to us from the sale of our equity in Chase were $13.9 million, resulting in a realized gain of $6.9 million. In connection with the equity sale, we accrued and received cash dividend proceeds of $4.0 million from our preferred stock investment in Chase. At the same time, we received $22.9 million in repayment of our principal, accrued interest and success fees on the loans to Chase. | ||
| | In December 2010, we invested $10.8 million in Precision, consisting of senior debt and preferred and common equity. Precision, headquartered in Myrtle Beach, South Carolina, is a custom injection molding company, focused on the filtration, consumer and industrial markets and is included as a Control investment on our Condensed Consolidated Schedule of Investments as of December 31, 2010. | ||
| | In November 2010, we participated in a syndicated loan, Fifth Third Processing Solutions (Fifth Third), at a cost of $0.5 million. | ||
| | In October and November 2010, Mathey Investments, Inc. (Mathey) prepaid $0.4 million of its success fee on its senior term debt. | ||
| | In October 2010, we invested $25.0 million in Venyu, consisting of subordinated debt and preferred equity. Venyu, headquartered in Baton Rouge, Louisiana, is a leader in commercial-grade, customizable solutions for data protection, data hosting and disaster recovery and is included as a Control investment on our Condensed Consolidated Schedule of Investments as of December 31, 2010. | ||
| | In September 2010, Cavert II Holding Corp. (Cavert) prepaid $0.8 million of its success fee on its senior term debt and senior subordinated term debt. | ||
| | In July and August 2010, we restructured Galaxy Tool Holding Corporation (Galaxy) by converting $12.3 million of our senior subordinated term note into preferred and common stock and investing an additional $3.2 million into preferred stock. After the restructuring, our investments at cost in Galaxy consisted of a $5.2 million senior subordinated term note, $19.6 million in preferred stock and $0.1 million in common stock. | ||
| | In June 2010, we sold our equity investment and received full repayment of our debt investment in A. Stucki in connection with the sale of 100% of the outstanding capital stock of A. Stucki. The net cash proceeds to us from the sale of our equity in A. Stucki were $21.4 million, resulting in a realized gain of $16.7 million, which includes a $0.3 million closing adjustment decrease during the three months ended December 31, 2010. In connection with the equity sale, we accrued and received dividend cash proceeds of $0.2 million from our preferred stock investment in A. Stucki. At the same time, we received $30.6 million in payment of our principal, accrued interest and success fees on the loans to A. Stucki. Additionally, immediately prior to the sale of A. Stucki, we received a special distribution of property with a fair value of $0.5 million, which was recorded as dividend income and has been reflected as a Control investment, Neville Limited, on our Condensed Consolidated Schedule of Investments since June 30, 2010. | ||
| | In May 2010, Cavert made full repayment of its senior term A debt owed to us resulting in the receipt of approximately $2.9 million in cash proceeds. | ||
| | In April 2010, Interstate FiberNet, Inc. (ITC) made full repayment of its senior term debt owed to us resulting in the receipt of approximately $6.7 million in cash proceeds. |
30
| For the three months ended December 31, | ||||||||||||||||
| 2010 | 2009 | $ Change | % Change | |||||||||||||
|
INVESTMENT INCOME
|
||||||||||||||||
|
Interest income
|
$ | 3,925 | $ | 4,951 | $ | (1,026 | ) | (20.7 | )% | |||||||
|
Other income
|
6,812 | 970 | 5,842 | 602.3 | ||||||||||||
|
|
||||||||||||||||
|
Total investment income
|
10,737 | 5,921 | 4,816 | 81.3 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
EXPENSES
|
||||||||||||||||
|
Loan servicing fee
|
634 | 886 | (252 | ) | (28.4 | ) | ||||||||||
|
Base management fee
|
343 | 113 | 230 | 203.5 | ||||||||||||
|
Incentive fee
|
1,898 | 588 | 1,310 | 222.8 | ||||||||||||
|
Administration fee
|
142 | 156 | (14 | ) | (9.0 | ) | ||||||||||
|
Interest expense
|
135 | 385 | (250 | ) | (64.9 | ) | ||||||||||
|
Amortization of deferred financing fees
|
116 | 436 | (320 | ) | (73.4 | ) | ||||||||||
|
Other
|
328 | 411 | (83 | ) | (20.2 | ) | ||||||||||
|
|
||||||||||||||||
|
Expenses before credits from Adviser
|
3,596 | 2,975 | 621 | 20.9 | ||||||||||||
|
Credits to fees
|
(450 | ) | (127 | ) | (323 | ) | 254.3 | |||||||||
|
|
||||||||||||||||
|
Total expenses net of credits to fee
|
3,146 | 2,848 | 298 | 10.5 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
NET INVESTMENT INCOME
|
7,591 | 3,073 | 4,518 | 147.0 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
REALIZED AND UNREALIZED GAIN (LOSS) ON:
|
||||||||||||||||
|
Net realized gain (loss) on sale of investments
|
6,514 | (1,318 | ) | 7,832 | NM | |||||||||||
|
Net unrealized appreciation (depreciation) on investments
|
1,026 | (6,213 | ) | 7,239 | NM | |||||||||||
|
Net unrealized appreciation on other
|
4 | 38 | (34 | ) | (89.5 | ) | ||||||||||
|
|
||||||||||||||||
|
Net gain (loss) on investments and other
|
7,544 | (7,493 | ) | 15,037 | NM | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
OPERATIONS
|
$ | 15,135 | $ | (4,420 | ) | $ | 19,555 | NM | ||||||||
|
|
||||||||||||||||
| NM = Not Meaningful | ||
31
| As of December 31, 2010 | Three months ended December 31, 2010 | ||||||||||||||||
| Company | Fair Value | % of Portfolio | Revenues | % of Total Revenues | |||||||||||||
|
Chase II Holding Corp.
(1)
|
$ | | | % | $ | 6,902 | 64.3 | % | |||||||||
|
Venyu Solutions, Inc.
|
25,000 | 16.5 | 439 | 4.1 | |||||||||||||
|
Acme Cryogenics, Inc.
|
19,028 | 12.6 | 439 | 4.1 | |||||||||||||
|
Cavert II Holding Corp.
|
17,580 | 11.6 | 223 | 2.0 | |||||||||||||
|
Danco Acquisition Corp.
|
13,224 | 8.8 | 398 | 3.7 | |||||||||||||
|
Subtotalfive largest investments
|
74,832 | 49.5 | 8,401 | 78.2 | |||||||||||||
|
Other portfolio companies
|
76,278 | 50.5 | 2,336 | 21.8 | |||||||||||||
|
Total investment portfolio
|
$ | 151,110 | 100.0 | % | $ | 10,737 | 100.0 | % | |||||||||
| (1) | Chase II Holding Corp. was sold on December 29, 2010. |
| As of December 31, 2009 | Three months ended December 31, 2009 | ||||||||||||||||
| Company | Fair Value | % of Portfolio | Revenues | % of Total Revenues | |||||||||||||
|
A. Stucki Holding Corp.
|
$ | 33,601 | 17.9 | % | $ | 1,526 | 25.8 | % | |||||||||
|
Chase II Holding Corp.
|
28,917 | 15.5 | 622 | 10.5 | |||||||||||||
|
Cavert II Holding Corp.
|
18,035 | 9.6 | 285 | 4.8 | |||||||||||||
|
Galaxy Tool Holding Corp.
|
16,991 | 9.1 | 595 | 10.0 | |||||||||||||
|
Acme Cryogenics, Inc.
|
14,479 | 7.7 | 426 | 7.2 | |||||||||||||
|
Subtotalfive largest investments
|
112,023 | 59.8 | 3,454 | 58.3 | |||||||||||||
|
Other portfolio companies
|
75,363 | 40.2 | 2,467 | 41.7 | |||||||||||||
|
Total investment portfolio
|
$ | 187,386 | 100.0 | % | $ | 5,921 | 100.0 | % | |||||||||
32
| Three months ended December 31, | ||||||||
| 2010 | 2009 | |||||||
|
Average total assets subject to base management fee
(1)
|
$ | 195,400 | $ | 199,800 | ||||
|
Multiplied by pro-rated annual base management fee of 2.0%
|
0.5 | % | 0.5 | % | ||||
|
|
||||||||
|
Unadjusted base management fee
|
$ | 977 | $ | 999 | ||||
|
|
||||||||
|
Reduction for loan servicing fees
(2)
|
(634 | ) | (886 | ) | ||||
|
|
||||||||
|
Base management fee
(2)
|
$ | 343 | $ | 113 | ||||
|
|
||||||||
|
|
||||||||
|
Credits to base management fee from Adviser:
|
||||||||
|
Fee reduction for the waiver of 2.0% fee on senior syndicated loans to 0.5%
|
| (34 | ) | |||||
|
Credit for fees received by Adviser from the portfolio companies
|
(450 | ) | (93 | ) | ||||
|
|
||||||||
|
Credit to base management fee from Adviser
(2)
|
(450 | ) | (127 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net base management fee
|
$ | (107 | ) | $ | (14 | ) | ||
|
|
||||||||
|
|
||||||||
|
Incentive fee
(2)
|
$ | 1,898 | $ | 588 | ||||
|
|
||||||||
| (1) | Average total assets subject to the base management fee is defined as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the four most recently completed quarters and appropriately adjusted for any share issuances or repurchases during the current year. | |
| (2) | Reflected as a line item on the Condensed Consolidated Statement of Operations located elsewhere in this report. |
33
| Three Months Ended December 31, 2010 | ||||||||||||||||||||
| Reversal of | ||||||||||||||||||||
| Unrealized | Unrealized | |||||||||||||||||||
| Investment | Realized | Appreciation | (Appreciation) | Net Gain | ||||||||||||||||
| Portfolio Company | Classification | Gain (Loss) | (Depreciation) | Depreciation | (Loss) | |||||||||||||||
|
Acme Cryogenics, Inc.
|
Control | $ | | $ | 3,933 | $ | | $ | 3,933 | |||||||||||
|
Chase II Holding Corp.
|
Control | 6,857 | | (4,444 | ) | 2,413 | ||||||||||||||
|
Noble Logistics, Inc.
|
Affiliate | | 2,147 | | 2,147 | |||||||||||||||
|
Galaxy Tool Holding Corp.
|
Control | | 2,011 | | 2,011 | |||||||||||||||
|
Quench Holdings Corp.
|
Affiliate | | 435 | | 435 | |||||||||||||||
|
Country Club
Enterprises, LLC
|
Control | | (105 | ) | | (105 | ) | |||||||||||||
|
Danco Acquisition Corp.
|
Affiliate | | (209 | ) | | (209 | ) | |||||||||||||
|
A. Stucki Holding Corp.
|
Control | (343 | ) | | | (343 | ) | |||||||||||||
|
Cavert II Holding Corp.
|
Control | | (488 | ) | | (488 | ) | |||||||||||||
|
ASH Holdings Corp.
|
Control | | (2,321 | ) | | (2,321 | ) | |||||||||||||
|
Other, net (<$100 Net)
|
Various | | 67 | | 67 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 6,514 | $ | 5,470 | $ | (4,444 | ) | $ | 7,540 | |||||||||||
|
|
||||||||||||||||||||
| Three Months Ended December 31, 2009 | ||||||||||||||||||||
| Reversal of | ||||||||||||||||||||
| Unrealized | Unrealized | |||||||||||||||||||
| Investment | Realized | Appreciation | (Appreciation) | Net Gain | ||||||||||||||||
| Portfolio Company | Classification | Gain (Loss) | (Depreciation) | Depreciation | (Loss) | |||||||||||||||
|
Cavert II Holding Corp.
|
Control | $ | | $ | 1,686 | $ | | $ | 1,686 | |||||||||||
|
Quench Holdings Corp.
|
Affiliate | | 1,150 | | 1,150 | |||||||||||||||
|
American Greetings Corp.
|
Non-Control/Non-Affiliate | | 306 | | 306 | |||||||||||||||
|
ASH Holdings Corp.
|
Control | | 272 | | 272 | |||||||||||||||
|
Danco Acquisition Corp.
|
Affiliate | | 148 | | 148 | |||||||||||||||
|
Galaxy Tool Holding Corp.
|
Control | | 129 | | 129 | |||||||||||||||
|
Survey Sampling, LLC
|
Non-Control/Non-Affiliate | | 128 | | 128 | |||||||||||||||
|
Tread Corp.
|
Affiliate | | (144 | ) | | (144 | ) | |||||||||||||
|
Mathey Investments, Inc.
|
Control | | (170 | ) | | (170 | ) | |||||||||||||
|
HMTBP Acquisition II
Corp.
|
Non-Control/Non-Affiliate | (757 | ) | | 755 | (2 | ) | |||||||||||||
|
Noble Logistics, Inc.
|
Affiliate | | (776 | ) | | (776 | ) | |||||||||||||
|
Interstate FiberNet, Inc.
|
Non-Control/Non-Affiliate | (561 | ) | (405 | ) | 559 | (407 | ) | ||||||||||||
|
A. Stucki Holding Corp.
|
Control | | (2,830 | ) | | (2,830 | ) | |||||||||||||
|
Chase II Holding Corp.
|
Control | | (3,221 | ) | | (3,221 | ) | |||||||||||||
|
Acme Cryogenics, Inc.
|
Control | | (3,849 | ) | | (3,849 | ) | |||||||||||||
|
Other, net (<$100 Net)
|
Various | | 49 | | 49 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | (1,318 | ) | $ | (7,527 | ) | $ | 1,314 | $ | (7,531 | ) | |||||||||
|
|
||||||||||||||||||||
34
35
| For the nine months ended December 31, | ||||||||||||||||
| 2010 | 2009 | $ Change | % Change | |||||||||||||
|
INVESTMENT INCOME
|
||||||||||||||||
|
Interest income
|
$ | 11,928 | $ | 14,967 | $ | (3,039 | ) | (20.3 | )% | |||||||
|
Other income
|
10,358 | 1,066 | 9,292 | 871.7 | ||||||||||||
|
|
||||||||||||||||
|
Total investment income
|
22,286 | 16,033 | 6,253 | 39.0 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
EXPENSES
|
||||||||||||||||
|
Loan servicing fee
|
2,124 | 2,892 | (768 | ) | (26.6 | ) | ||||||||||
|
Base management fee
|
846 | 588 | 258 | 43.9 | ||||||||||||
|
Incentive fee
|
2,949 | 588 | 2,361 | 401.5 | ||||||||||||
|
Administration fee
|
582 | 527 | 55 | 10.4 | ||||||||||||
|
Interest expense
|
558 | 1,640 | (1,082 | ) | (66.0 | ) | ||||||||||
|
Amortization of deferred financing fees
|
383 | 1,187 | (804 | ) | (67.7 | ) | ||||||||||
|
Other
|
1,236 | 1,313 | (77 | ) | (5.9 | ) | ||||||||||
|
|
||||||||||||||||
|
Expenses before credits from Adviser
|
8,678 | 8,735 | (57 | ) | (0.7 | ) | ||||||||||
|
Credits to fees
|
(630 | ) | (591 | ) | (39 | ) | 6.6 | |||||||||
|
|
||||||||||||||||
|
Total expenses net of credits to fee
|
8,048 | 8,144 | (96 | ) | (1.2 | ) | ||||||||||
|
|
||||||||||||||||
|
NET INVESTMENT INCOME
|
14,238 | 7,889 | 6,349 | 80.5 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
REALIZED AND UNREALIZED LOSS ON:
|
||||||||||||||||
|
Net realized gain (loss) on investments
|
23,489 | (35,922 | ) | 59,411 | NM | |||||||||||
|
Net realized loss on other
|
| (53 | ) | 53 | (100.0 | ) | ||||||||||
|
Net unrealized depreciation on investments
|
(24,063 | ) | (3,499 | ) | (20,564 | ) | 587.7 | |||||||||
|
Net unrealized depreciation on other
|
(21 | ) | (114 | ) | 93 | (81.6 | ) | |||||||||
|
|
||||||||||||||||
|
Net loss on investments and other
|
(595 | ) | (39,588 | ) | 38,993 | (98.5 | ) | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS
|
$ | 13,643 | $ | (31,699 | ) | $ | 45,342 | NM | ||||||||
|
|
||||||||||||||||
| NM = Not Meaningful |
36
| As of December 31, 2010 | Nine months ended December 31, 2010 | ||||||||||||||||
| % of Total | |||||||||||||||||
| Company | Fair Value | % of Portfolio | Revenues | Revenues | |||||||||||||
|
Chase II Holding Corp.
(1)
|
$ | | | % | $ | 8,093 | 36.3 | % | |||||||||
|
A. Stucki Holding Corp.
(2)
|
| | 3,317 | 14.9 | |||||||||||||
|
Venyu Solutions, Inc.
|
25,000 | 16.6 | 439 | 2.0 | |||||||||||||
|
Acme Cryogenics, Inc.
|
19,028 | 12.6 | 1,307 | 5.9 | |||||||||||||
|
Cavert II Holding Corp.
|
17,580 | 11.6 | 1,457 | 6.5 | |||||||||||||
|
Subtotalfive largest investments
|
61,608 | 40.8 | 14,613 | 65.6 | |||||||||||||
|
Other portfolio companies
|
89,502 | 59.2 | 7,673 | 34.4 | |||||||||||||
|
Total investment portfolio
|
$ | 151,110 | 100.0 | % | $ | 22,286 | 100.0 | % | |||||||||
| (1) | Chase II Holding Corp. was sold on December 29, 2010. | |
| (2) | A. Stucki Holding Corp. was sold on June 29, 2010. |
| As of December 31, 2009 | Nine months ended December 31, 2009 | ||||||||||||||||
| % of Total | |||||||||||||||||
| Company | Fair Value | % of Portfolio | Revenues | Revenues | |||||||||||||
|
A. Stucki Holding Corp.
|
$ | 33,601 | 17.9 | % | $ | 2,677 | 16.7 | % | |||||||||
|
Chase II Holding Corp.
|
28,917 | 15.5 | 1,948 | 12.2 | |||||||||||||
|
Cavert II Holding Corp.
|
18,035 | 9.6 | 926 | 5.8 | |||||||||||||
|
Galaxy Tool Holding Corp.
|
16,991 | 9.1 | 1,779 | 11.1 | |||||||||||||
|
Acme Cryogenics, Inc.
|
14,479 | 7.7 | 1,274 | 7.9 | |||||||||||||
|
Subtotalfive largest investments
|
112,023 | 59.8 | 8,604 | 53.7 | |||||||||||||
|
Other portfolio companies
|
75,363 | 40.2 | 7,429 | 46.3 | |||||||||||||
|
Total investment portfolio
|
$ | 187,386 | 100.0 | % | $ | 16,033 | 100.0 | % | |||||||||
37
| Nine Months Ended December 31, | ||||||||
| 2010 | 2009 | |||||||
|
Average total assets subject to base management fee
(1)
|
$ | 198,000 | $ | 232,000 | ||||
|
Multiplied by pro-rated annual base management fee of 2.0%
|
1.5 | % | 1.5 | % | ||||
|
|
||||||||
|
Unadjusted base management fee
|
2,970 | 3,480 | ||||||
|
|
||||||||
|
Reduction for loan servicing fees
(2)
|
(2,124 | ) | (2,892 | ) | ||||
|
|
||||||||
|
Base management fee
(2)
|
$ | 846 | $ | 588 | ||||
|
|
||||||||
|
|
||||||||
|
Credits to base management fee from Adviser:
|
||||||||
|
Fee reduction for the waiver of 2.0% fee on senior syndicated loans to 0.5%
|
(15 | ) | (265 | ) | ||||
|
Credit for fees received by Adviser from the portfolio companies
|
(615 | ) | (326 | ) | ||||
|
|
||||||||
|
Credit to base management fee from Adviser
(2)
|
(630 | ) | (591 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net base management fee
|
$ | 216 | $ | (3 | ) | |||
|
|
||||||||
|
|
||||||||
|
Incentive fee
(2)
|
$ | 2,949 | $ | 588 | ||||
|
|
||||||||
| (1) | Average total assets subject to the base management fee is defined as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the four most recently completed quarters and appropriately adjusted for any share issuances or repurchases during the current year. | |
| (2) | Reflected as a line item on the Condensed Consolidated Statement of Operations located elsewhere in this report. |
38
| Nine Months Ended December 31, 2010 | ||||||||||||||||||||
| Reversal of | ||||||||||||||||||||
| Unrealized | Unrealized | |||||||||||||||||||
| Investment | Realized | Appreciation | (Appreciation) | Net Gain | ||||||||||||||||
| Portfolio Company | Classification | Gain (Loss) | (Depreciation) | Depreciation | (Loss) | |||||||||||||||
|
Chase II Holding Corp.
|
Control | $ | 6,857 | $ | 3,753 | $ | (4,444 | ) | $ | 6,166 | ||||||||||
|
Acme Cryogenics, Inc.
|
Control | | 5,028 | | 5,028 | |||||||||||||||
|
Noble Logistics, Inc.
|
Affiliate | | 2,986 | | 2,986 | |||||||||||||||
|
Cavert II Holding Corp.
|
Control | | 1,774 | | 1,774 | |||||||||||||||
|
Survey Sampling, LLC
|
Non-Control/Non-Affiliate | | 500 | | 500 | |||||||||||||||
|
Quench Holdings Corp.
|
Affiliate | | 176 | | 176 | |||||||||||||||
|
Interstate FiberNet, Inc.
|
Non-Control/Non-Affiliate | 18 | | (19 | ) | (1 | ) | |||||||||||||
|
Tread Corp.
|
Control | | (103 | ) | | (103 | ) | |||||||||||||
|
Country Club
Enterprises, LLC
|
Control | | (149 | ) | | (149 | ) | |||||||||||||
|
A. Stucki Holding Corp.
|
Control | 16,614 | | (17,405 | ) | (791 | ) | |||||||||||||
|
ASH Holdings Corp.
|
Control | | (3,005 | ) | | (3,005 | ) | |||||||||||||
|
Galaxy Tool Holding Corp.
|
Control | | (13,238 | ) | | (13,238 | ) | |||||||||||||
|
Other, net (<$100 Net)
|
Various | | 83 | | 83 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 23,489 | $ | (2,195 | ) | $ | (21,868 | ) | $ | (574 | ) | |||||||||
|
|
||||||||||||||||||||
| Nine Months Ended December 31, 2009 | ||||||||||||||||||||
| Reversal of | ||||||||||||||||||||
| Unrealized | Unrealized | |||||||||||||||||||
| Investment | Realized | Appreciation | (Appreciation) | Net Gain | ||||||||||||||||
| Portfolio Company | Classification | Gain (Loss) | (Depreciation) | Depreciation | (Loss) | |||||||||||||||
|
Cavert II Holding Corp.
|
Control | $ | | $ | 2,466 | $ | | $ | 2,466 | |||||||||||
|
Interstate FiberNet, Inc.
|
Non-Control/Non-Affiliate | (561 | ) | 872 | 559 | 870 | ||||||||||||||
|
American Greetings Corp.
|
Non-Control/Non-Affiliate | | 714 | | 714 | |||||||||||||||
|
Quench Holdings Corp.
|
Affiliate | | 427 | | 427 | |||||||||||||||
|
ASH Holdings Corp.
|
Control | | 368 | | 368 | |||||||||||||||
|
B-Dry, LLC
|
Non-Control/Non-Affiliate | | 300 | | 300 | |||||||||||||||
|
HMTBP Acquisition II Corp.
|
Non-Control/Non-Affiliate | (757 | ) | 142 | 755 | 140 | ||||||||||||||
|
Mathey Investments, Inc.
|
Control | | (789 | ) | | (789 | ) | |||||||||||||
|
Survey Sampling, LLC
|
Non-Control/Non-Affiliate | | (1,169 | ) | | (1,169 | ) | |||||||||||||
|
Tread Corp.
|
Affiliate | | (1,196 | ) | | (1,196 | ) | |||||||||||||
|
Danco Acquisition Corp.
|
Affiliate | | (2,024 | ) | | (2,024 | ) | |||||||||||||
|
Noble Logistics, Inc.
|
Affiliate | | (2,328 | ) | | (2,328 | ) | |||||||||||||
|
Country Club Enterprises,
LLC
|
Control | | (3,874 | ) | | (3,874 | ) | |||||||||||||
|
Galaxy Tool Holding Corp.
|
Control | | (5,445 | ) | | (5,445 | ) | |||||||||||||
|
Acme Cryogenics, Inc.
|
Control | | (6,942 | ) | | (6,942 | ) | |||||||||||||
|
Chase II Holding Corp.
|
Control | | (7,623 | ) | | (7,623 | ) | |||||||||||||
|
A. Stucki Holding Corp.
|
Control | | (13,135 | ) | | (13,135 | ) | |||||||||||||
|
Syndicated Loan Sales, net
|
Non-Control/Non-Affiliate | (34,604 | ) | | 34,423 | (181 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | (35,922 | ) | $ | (39,236 | ) | $ | 35,737 | $ | (39,421 | ) | |||||||||
|
|
||||||||||||||||||||
39
40
| Nine months ended December 31, | ||||||||
| 2010 | 2009 | |||||||
|
Beginning investment portfolio, at fair value
|
$ | 206,858 | $ | 313,930 | ||||
|
New investments
|
35,814 | | ||||||
|
Disbursements to existing investments
|
5,280 | 2,413 | ||||||
|
Scheduled principal repayments
|
(2,506 | ) | (2,787 | ) | ||||
|
Unscheduled principal repayments
|
(59,037 | ) | (12,041 | ) | ||||
|
Amortization of premiums and discounts
|
(6 | ) | (2 | ) | ||||
|
Proceeds from sales
|
(35,010 | ) | (74,706 | ) | ||||
|
Net realized gain (loss)
|
23,489 | (35,922 | ) | |||||
|
Net unrealized depreciation
|
(2,195 | ) | (39,236 | ) | ||||
|
Reversal of net unrealized (appreciation) depreciation
|
(21,868 | ) | 35,737 | |||||
|
Other cash activity, net
|
(231 | ) | | |||||
|
Other non-cash activity, net
|
522 | | ||||||
|
|
||||||||
|
Ending investment portfolio, at fair value
|
$ | 151,110 | $ | 187,386 | ||||
|
|
||||||||
| Amount | |||||
|
For the
remaining three months ending March 31, 2011:
|
$ | 1,640 | |||
|
For the fiscal year ending March 31:
|
|||||
|
2012
|
20,753 | ||||
|
2013
|
30,109 | ||||
|
2014
|
34,331 | ||||
|
2015
|
20,942 | ||||
|
2016
|
26,775 | ||||
|
Thereafter
|
3,543 | ||||
|
|
|||||
|
Total contractual repayments
|
$ | 138,093 | |||
|
Investments in equity securities
|
58,023 | ||||
|
Adjustments to cost basis on debt securities
|
(234 | ) | |||
|
|
|||||
|
Total cost basis of investments held at
December 31, 2010:
|
$ | 195,882 | |||
|
|
|||||
41
42
43
| As of December 31, | As of March 31, | |||||||
| 2010 | 2010 | |||||||
|
Unused lines of credit
|
$ | 2,600 | $ | 1,814 | ||||
|
Guarantees
|
4,501 | 2,250 | ||||||
44
| Payments Due by Period | ||||||||||||||||||||
| Less than | ||||||||||||||||||||
| Contractual Obligations (1) | 1 Year | 1-3 Years | 4-5 Years | After 5 Years | Total | |||||||||||||||
|
Borrowings:
|
||||||||||||||||||||
|
Short-term loan
(2)
|
$ | 67,400 | $ | | $ | | $ | | $ | 67,400 | ||||||||||
|
Credit Facility
(3)
|
| 8,000 | | | 8,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total borrowings
|
$ | 67,400 | $ | 8,000 | $ | | $ | | $ | 75,400 | ||||||||||
|
|
||||||||||||||||||||
| (1) | Excludes the unused commitments to extend credit to our customers of $1.8 million, as discussed above. | |
| (2) | On January 6, 2011, we repaid the entire short-term loan. | |
| (3) | On January 4, 2011, we repaid the full balance outstanding on the Credit Facility. |
| | Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets; | ||
| | Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Level 2 inputs are in those markets for which there are few transactions, the prices are not current, little public information exists or instances where prices vary substantially over time or among brokered market makers; and | ||
| | Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement. Unobservable inputs are those inputs that reflect our own assumptions that market participants would use to price the asset or liability based upon the best available information. |
| | Publicly-traded securities; | ||
| | Securities for which a limited market exists; and |
45
| | Securities for which no market exists. |
| (1) | Portfolio investments comprised solely of debt securities: Debt securities that are not publicly traded on an established securities market, or for which a limited market does not exist (Non-Public Debt Securities), and that are issued by portfolio companies in which we have no equity, or equity-like securities, are fair valued in accordance with the terms of the policy, which utilizes opinions of value submitted to us by Standard and Poors Securities Evaluations, Inc (SPSE). We may also submit paid in kind (PIK) interest to SPSE for its evaluation when it is determined that PIK interest is likely to be received. | |
| In the case of Non-Public Debt Securities, we have engaged SPSE to submit opinions of value for our debt securities that are issued by portfolio companies in which we own no equity, or equity-like securities. SPSEs opinions of value are based on the valuations prepared by our portfolio management team, as described below. We request that SPSE also evaluate and assign values to success fees when we determine that there is a reasonable probability of receiving a success fee on a given loan. SPSE will only evaluate the debt portion of our investments for which we specifically request evaluation, and may decline to make requested evaluations for any reason, at its sole discretion. Upon completing our collection of data with respect to the investments (which may include the information described below under Credit Information, the risk ratings of the loans described below under Loan Grading and Risk Rating and the factors described hereunder), this valuation data is forwarded to SPSE for review and analysis. SPSE makes its independent assessment of the data that we have assembled and assesses its independent data to form an opinion as to what they consider to be the market values for the securities. With regard to its work, SPSE has issued the following paragraph: |
46
| SPSE opinions of the value of our debt securities that are issued by portfolio companies in which we do not own equity, or equity-like securities, are submitted to our Board of Directors along with our Advisers supplemental assessment and recommendation regarding valuation of each of these investments. Our Adviser generally accepts the opinion of value given by SPSE; however, in certain limited circumstances, such as when our Adviser may learn new information regarding an investment between the time of submission to SPSE and the date of our Board of Directors assessment, our Advisers conclusions as to value may differ from the opinion of value delivered by SPSE. Our Board of Directors then reviews whether our Adviser has followed its established procedures for determinations of fair value, and votes to accept or reject the recommended valuation of our investment portfolio. Our Adviser and our management recommended, and our Board of Directors voted to accept, the opinions of value delivered by SPSE on the loans in our portfolio as denoted on the Schedule of Investments included in our accompanying Condensed Consolidated Financial Statements . | ||
| Because there is a delay between when we close an investment and when the investment can be evaluated by SPSE, new loans are not valued immediately by SPSE; rather, management makes its own determination about the value of these investments in accordance with our valuation policy using the methods described herein. | ||
| (2) | Portfolio investments in controlled companies comprised of a bundle of investments, which can include debt and equity securities: The fair value of these investments is determined based on the TEV of the portfolio company, or issuer, utilizing a liquidity waterfall approach under ASC 820. For Non-Public Debt Securities and equity or equity-like securities (e.g. preferred equity, common equity, or other equity-like securities) that are purchased together as part of a package, where we have control or could gain control through an option or warrant security, both the debt and equity securities of the portfolio investment would exit in the mergers and acquisitions market as the principal market, generally through a sale or recapitalization of the portfolio company. In accordance with ASC 820, we apply the in-use premise of value which assumes the debt and equity securities are sold together. Under this liquidity waterfall approach, we continue to use the enterprise value methodology utilizing a liquidity waterfall approach to determine the fair value of these investments under ASC 820 if we have the ability to initiate a sale of a portfolio company as of the measurement date. Under this approach, we first calculate the TEV of the issuer by incorporating some or all of the following factors: |
| | the issuers ability to make payments; | ||
| | the earnings of the issuer; | ||
| | recent sales to third parties of similar securities; | ||
| | the comparison to publicly traded securities; and | ||
| | DCF or other pertinent factors. |
| In gathering the sales to third parties of similar securities, we may gather and analyze industry statistics and use outside experts. Once we have estimated the TEV of the issuer, we subtract the value of all the debt securities of the issuer, which are valued at the contractual principal balance. Fair values of these debt securities are discounted for any shortfall of TEV over the total debt outstanding for the issuer. Once the values for all outstanding senior securities (which include the debt securities) have been subtracted from the TEV of the issuer, the remaining amount, if any, is used to determine the value of the issuers equity or equity like securities. If, in our Advisers judgment, the liquidity waterfall approach does not accurately reflect the value of the debt component, our Adviser may recommend that we use a valuation by SPSE, or if that is unavailable, a DCF valuation technique. | ||
| (3) | Portfolio investments in non-controlled companies comprised of a bundle of investments, which can include debt and equity securities: We value Non-Public Debt Securities that are purchased together with equity or equity-like securities from the same portfolio company, or issuer, for which we do not control or cannot gain control as of the measurement date, using a hypothetical secondary market as our principal market. In accordance with ASC 820, we determine the fair value of these debt securities of non-control investments assuming the sale of an individual debt security using the in-exchange premise of value (as defined in ASC 820). As such, we estimate the fair value of the debt component using estimates of value provided by SPSE and our own assumptions in the absence of observable market data, including synthetic credit ratings, estimated remaining life, current market yield and interest rate spreads of similar securities as of the measurement date. Subsequent to June 30, 2009, for equity or equity-like securities of investments that we do not control or cannot gain control as of the measurement date, we estimate the fair value of the equity using the in-exchange premise of value based on factors such as the overall value of the issuer, the relative fair value of other units of account, including debt, or other relative value approaches. Consideration also is given to capital structure and other contractual obligations that may impact the fair value of the equity. Further, we may utilize comparable values of similar companies, recent investments and indices with similar structures and risk characteristics or our own assumptions in the absence of other observable market data, and may also employ DCF valuation techniques. | |
| Due to the uncertainty inherent in the valuation process, such estimates of fair value may differ significantly from the values that would have been obtained had a ready market for the securities existed, and the differences could be material. Additionally, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses |
47
| | the nature and realizable value of the collateral; | ||
| | the portfolio companys earnings and cash flows and its ability to make payments on its obligations; | ||
| | the markets in which the portfolio company does business; | ||
| | the comparison to publicly traded companies; and | ||
| | DCF and other relevant factors. |
48
| Companys | First | Second | ||||
| System | NRSRO | NRSRO | Gladstone Investments Description (1) | |||
|
>10
|
Baa2 | BBB | Probability of Default (PD) during the next ten years is 4% and the Expected Loss (EL) is 1% or less | |||
|
10
|
Baa3 | BBB- | PD is 5% and the EL is 1% to 2% | |||
|
9
|
Ba1 | BB+ | PD is 10% and the EL is 2% to 3% | |||
|
8
|
Ba2 | BB | PD is 16% and the EL is 3% to 4% | |||
|
7
|
Ba3 | BB- | PD is 17.8% and the EL is 4% to 5% | |||
|
6
|
B1 | B+ | PD is 22% and the EL is 5% to 6.5% | |||
|
5
|
B2 | B | PD is 25% and the EL is 6.5% to 8% | |||
|
4
|
B3 | B- | PD is 27% and the EL is 8% to 10% | |||
|
3
|
Caa1 | CCC+ | PD is 30% and the EL is 10% to 13.3% | |||
|
2
|
Caa2 | CCC | PD is 35% and the EL is 13.3% to 16.7% | |||
|
1
|
Caa3 | CC | PD is 65% and the EL is 16.7% to 20% | |||
|
<1
|
N/A | D | PD is 85% or there is a payment default and the EL is greater than 20% |
| (1) | The default rates set forth are for a ten year term debt security. If a debt security is less than ten years, then the probability of default is adjusted to a lower percentage for the shorter period, which may move the security higher on our risk rating scale |
| As of December 31, | As of March 31, | |||||||
| Rating | 2010 | 2010 | ||||||
|
Highest
|
9.0 | 9.0 | ||||||
|
Average
|
5.5 | 5.3 | ||||||
|
Weighted Average
|
5.8 | 5.9 | ||||||
|
Lowest
|
3.0 | 2.0 | ||||||
49
| 2.1 | % |
Variable rates
|
||
| 65.1 |
Variable rates with a floor
|
|||
| 32.8 |
Fixed rates
|
|||
|
|
||||
| 100.0 | % |
Total
|
||
|
|
||||
50
51
52
|
GLADSTONE INVESTMENT CORPORATION
|
||||
| By: | /s/ David Watson | |||
| David Watson | ||||
| Chief Financial Officer | ||||
53
| Exhibit | Description | |
|
3.1
|
Amended and Restated Certificate of Incorporation, incorporated by reference to Exhibit a.2 to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File No. 333-123699), filed May 13, 2005. | |
|
3.2
|
Amended and Restated Bylaws, incorporated by reference to Exhibit b.2 to Pre-Effective Amendment No. 3 to the Registration Statement on Form N-2 (File No. 333-123699), filed June 21, 2005. | |
|
3.3
|
First Amendment to Amended and Restated Bylaws, incorporated by reference to Exhibit 99.1 to the Companys Current Report on Form 8-K (File No. 814-00704), filed on July 10, 2007. | |
|
4.1
|
Specimen Stock Certificate, incorporated by reference to Exhibit 99.1 to Pre-Effective Amendment No. 3 to the Registration Statement on Form N-2 (File No. 333-123699), filed June 21, 2005. | |
|
11
|
Computation of Per Share Earnings (included in the notes to the unaudited Condensed Consolidated Financial Statements contained in this report). | |
|
31.1
|
Certification of Chief Executive Officer pursuant to section 302 of The Sarbanes-Oxley Act of 2002. | |
|
31.2
|
Certification of Chief Financial Officer pursuant to section 302 of The Sarbanes-Oxley Act of 2002. | |
|
32.1
|
Certification of Chief Executive Officer pursuant to section 906 of The Sarbanes-Oxley Act of 2002. | |
|
32.2
|
Certification of Chief Financial Officer pursuant to section 906 of The Sarbanes-Oxley Act of 2002. |
54
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|