These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| MONTANA | 81-0519541 | |
| (State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |
| 49 Commons Loop, Kalispell, Montana | 59901 | |
| (Address of principal executive offices) | (Zip Code) | |
| (406) 756-4200 | ||
| (Registrants telephone number, including area code) | ||
| Securities registered pursuant to Section 12(b) of the Act: | ||
| Common Stock, $0.01 par value per share | Nasdaq Global Select Market | |
| (Title of Each Class) | (Name of Each Exchange on Which Registered) | |
| þ Large accelerated filer | o Accelerated filer |
o
Non-accelerated filer
(Do not check if a smaller reporting company) |
o Smaller reporting company |
| Page | ||||||||
|
|
||||||||
| 3 | ||||||||
| 36 | ||||||||
| 40 | ||||||||
| 40 | ||||||||
| 40 | ||||||||
|
|
||||||||
|
|
||||||||
| 41 | ||||||||
| 42 | ||||||||
| 44 | ||||||||
| 64 | ||||||||
| 64 | ||||||||
| 111 | ||||||||
| 111 | ||||||||
| 111 | ||||||||
|
|
||||||||
|
|
||||||||
| 112 | ||||||||
| 112 | ||||||||
| 112 | ||||||||
| 112 | ||||||||
| 112 | ||||||||
|
|
||||||||
|
|
||||||||
| 113 | ||||||||
| EX-23 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
| ▪ | the risks associated with lending and potential adverse changes of the credit quality of loans in the Companys portfolio, including as a result of declines in the housing and real estate markets in its geographic areas; | ||
| ▪ | increased loan delinquency rates; | ||
| ▪ | the risks presented by a continued economic downturn, which could adversely affect credit quality, loan collateral values, other real estate owned values, investment values, liquidity and capital levels, dividends and loan originations; | ||
| ▪ | changes in market interest rates, which could adversely affect the Companys net interest income and profitability; | ||
| ▪ | legislative or regulatory changes that adversely affect the Companys business, ability to complete pending or prospective future acquisitions, limit certain sources of revenue, or increase cost of operations; | ||
| ▪ | costs or difficulties related to the integration of acquisitions; | ||
| ▪ | the goodwill we have recorded in connection with acquisitions could become impaired, which may have an adverse impact on our earnings and capital; | ||
| ▪ | reduced demand for banking products and services; | ||
| ▪ | the risks presented by public stock market volatility, which could adversely affect the market price of our common stock and our ability to raise additional capital in the future; | ||
| ▪ | competition from other financial services companies in our markets; | ||
| ▪ | loss of services from the senior management team; and | ||
| ▪ | the Companys success in managing risks involved in the foregoing. |
3
4
|
Glacier Bancorp, Inc.
|
49 | Commons Loop, Kalispell, MT 59901 | (406) 756-4200 | |||||||
|
Glacier
|
202 | Main Street, Kalispell, MT 59901 | (406) 756-4200 | |||||||
|
Mountain West
|
125 | Ironwood Drive, Coeur dAlene, Idaho 83814 | (208) 765-0284 | |||||||
|
First Security
|
1704 | Dearborn, Missoula, MT 59801 | (406) 728-3115 | |||||||
|
Western
|
2812 | 1 st Avenue North, Billings, MT 59101 | (406) 371-8258 | |||||||
|
1
st
Bank
|
1001 | Main Street, Evanston, WY 82930 | (307) 789-3864 | |||||||
|
Valley
|
3030 | North Montana Avenue, Helena, MT 59601 | (406) 495-2400 | |||||||
|
Big Sky
|
4150 | Valley Commons, Bozeman, MT 59718 | (406) 587-2922 | |||||||
|
First National
|
245 | East First Street, Powell, WY 82435 | (307) 754-2201 | |||||||
|
Citizens
|
280 | South Arthur, Pocatello, ID 83204 | (208) 232-5373 | |||||||
|
First BankMT
|
224 | West Main, Lewistown, MT 59457 | (406) 538-7471 | |||||||
|
San Juans
|
144 | East Eighth Street, Durango, CO 81301 | (970) 247-1818 |
5
| Glacier | Mountain West | First Security | ||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2008 | 2010 | 2009 | 2008 | 2010 | 2009 | 2008 | |||||||||||||||||||||||||||
|
Condensed Income Statements
|
||||||||||||||||||||||||||||||||||||
|
Net interest income
|
50,260 | 57,139 | 52,900 | 47,786 | 53,302 | 45,614 | 35,676 | 35,788 | 34,212 | |||||||||||||||||||||||||||
|
Non-interest income
|
15,272 | 15,387 | 13,926 | 26,148 | 27,882 | 20,353 | 7,799 | 8,103 | 6,987 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total revenues
|
65,532 | 72,526 | 66,826 | 73,934 | 81,184 | 65,967 | 43,475 | 43,891 | 41,199 | |||||||||||||||||||||||||||
|
Provision for loan losses
|
(20,050 | ) | (32,000 | ) | (8,825 | ) | (45,000 | ) | (50,500 | ) | (11,150 | ) | (8,100 | ) | (10,450 | ) | (1,750 | ) | ||||||||||||||||||
|
Core deposit intangibles amortization
|
(192 | ) | (330 | ) | (392 | ) | (172 | ) | (184 | ) | (196 | ) | (425 | ) | (468 | ) | (511 | ) | ||||||||||||||||||
|
Other non-interest expense
|
(29,113 | ) | (27,325 | ) | (27,074 | ) | (51,203 | ) | (51,525 | ) | (41,922 | ) | (21,842 | ) | (18,897 | ) | (17,128 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Earnings (loss) before income taxes
|
16,177 | 12,871 | 30,535 | (22,441 | ) | (21,025 | ) | 12,699 | 13,108 | 14,076 | 21,810 | |||||||||||||||||||||||||
|
Income tax (expense) benefit
|
(2,989 | ) | (2,803 | ) | (10,910 | ) | 10,262 | 9,764 | (3,628 | ) | (2,798 | ) | (3,372 | ) | (7,282 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net earnings (loss)
|
13,188 | 10,068 | 19,625 | (12,179 | ) | (11,261 | ) | 9,071 | 10,310 | 10,704 | 14,528 | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Average Balance Sheet Data
|
||||||||||||||||||||||||||||||||||||
|
Total assets
|
1,331,845 | 1,249,755 | 1,165,234 | 1,198,523 | 1,219,435 | 1,105,761 | 934,513 | 916,115 | 862,203 | |||||||||||||||||||||||||||
|
Total loans and loans held for sale
|
889,644 | 967,239 | 938,824 | 906,484 | 976,132 | 897,841 | 574,734 | 580,401 | 561,258 | |||||||||||||||||||||||||||
|
Total deposits
|
724,076 | 605,928 | 546,569 | 804,161 | 709,834 | 662,505 | 673,633 | 567,649 | 536,400 | |||||||||||||||||||||||||||
|
Stockholders equity
|
162,116 | 137,188 | 124,163 | 175,059 | 135,932 | 120,606 | 127,915 | 122,153 | 113,653 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
End of Year Balance Sheet Data
|
||||||||||||||||||||||||||||||||||||
|
Total assets
|
1,374,067 | 1,325,039 | 1,250,774 | 1,164,903 | 1,172,331 | 1,226,869 | 1,004,835 | 890,672 | 954,218 | |||||||||||||||||||||||||||
|
Loans and
loans held for sale, net of ALLL
|
831,397 | 903,276 | 963,107 | 786,071 | 919,901 | 955,486 | 552,880 | 548,471 | 561,691 | |||||||||||||||||||||||||||
|
Total deposits
|
740,391 | 726,403 | 609,473 | 770,058 | 793,006 | 680,404 | 713,098 | 588,858 | 545,199 | |||||||||||||||||||||||||||
|
Stockholders equity
|
172,224 | 139,799 | 129,890 | 178,765 | 146,720 | 124,881 | 122,807 | 120,044 | 116,856 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Ratios and Other
|
||||||||||||||||||||||||||||||||||||
|
Return on average assets
|
0.99 | % | 0.81 | % | 1.68 | % | -1.02 | % | -0.92 | % | 0.82 | % | 1.10 | % | 1.17 | % | 1.68 | % | ||||||||||||||||||
|
Return on average equity
|
8.13 | % | 7.34 | % | 15.81 | % | -6.96 | % | -8.28 | % | 7.52 | % | 8.06 | % | 8.76 | % | 12.78 | % | ||||||||||||||||||
|
Tier I risk-based capital ratio
|
16.61 | % | 12.33 | % | 11.31 | % | 18.81 | % | 13.39 | % | 10.62 | % | 15.35 | % | 14.91 | % | 14.29 | % | ||||||||||||||||||
|
Total risk-based capital ratio
|
17.89 | % | 13.61 | % | 12.57 | % | 20.09 | % | 14.67 | % | 11.88 | % | 16.62 | % | 16.18 | % | 15.55 | % | ||||||||||||||||||
|
Leverage capital ratio
|
11.98 | % | 10.09 | % | 9.79 | % | 13.29 | % | 10.98 | % | 8.68 | % | 10.82 | % | 11.32 | % | 11.31 | % | ||||||||||||||||||
|
Full time equivalent employees
|
266 | 274 | 283 | 377 | 376 | 393 | 187 | 178 | 178 | |||||||||||||||||||||||||||
|
Locations
|
16 | 17 | 17 | 28 | 29 | 29 | 13 | 13 | 13 | |||||||||||||||||||||||||||
6
| Western | 1st Bank | Valley | ||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2008 | 2010 | 2009 | 2008 | 2010 | 2009 | 2008 | |||||||||||||||||||||||||||
|
Condensed Income Statements
|
||||||||||||||||||||||||||||||||||||
|
Net interest income
|
20,519 | 21,233 | 20,713 | 22,796 | 24,057 | 22,695 | 13,611 | 14,051 | 12,719 | |||||||||||||||||||||||||||
|
Non-interest income
|
9,857 | 8,631 | 3,306 | 4,934 | 4,628 | 4,728 | 6,913 | 5,717 | 4,673 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total revenues
|
30,376 | 29,864 | 24,019 | 27,730 | 28,685 | 27,423 | 20,524 | 19,768 | 17,392 | |||||||||||||||||||||||||||
|
Provision for loan losses
|
(950 | ) | (3,200 | ) | (540 | ) | (2,150 | ) | (10,800 | ) | (2,012 | ) | (500 | ) | (1,200 | ) | (810 | ) | ||||||||||||||||||
|
Core deposit intangibles amortization
|
(519 | ) | (571 | ) | (623 | ) | (591 | ) | (652 | ) | (712 | ) | (42 | ) | (42 | ) | (42 | ) | ||||||||||||||||||
|
Other non-interest expense
|
(17,257 | ) | (16,342 | ) | (16,151 | ) | (17,197 | ) | (14,943 | ) | (14,143 | ) | (9,252 | ) | (9,229 | ) | (8,770 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Earnings (loss) before income taxes
|
11,650 | 9,751 | 6,705 | 7,792 | 2,290 | 10,556 | 10,730 | 9,297 | 7,770 | |||||||||||||||||||||||||||
|
Income tax (expense) benefit
|
(3,112 | ) | (2,813 | ) | (1,818 | ) | (2,080 | ) | (309 | ) | (3,631 | ) | (3,272 | ) | (2,740 | ) | (2,251 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net earnings (loss)
|
8,538 | 6,938 | 4,887 | 5,712 | 1,981 | 6,925 | 7,458 | 6,557 | 5,519 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Average Balance Sheet Data
|
||||||||||||||||||||||||||||||||||||
|
Total assets
|
662,391 | 604,020 | 566,364 | 653,143 | 606,649 | 563,588 | 351,608 | 312,273 | 302,754 | |||||||||||||||||||||||||||
|
Total loans and loans held for sale
|
315,663 | 344,456 | 347,075 | 280,954 | 312,372 | 315,007 | 189,443 | 195,007 | 199,080 | |||||||||||||||||||||||||||
|
Total deposits
|
527,135 | 410,490 | 342,793 | 448,003 | 414,059 | 416,173 | 257,660 | 196,506 | 186,004 | |||||||||||||||||||||||||||
|
Stockholders equity
|
88,276 | 87,837 | 83,915 | 106,426 | 97,859 | 87,948 | 32,240 | 34,246 | 29,487 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
End of Year Balance Sheet Data
|
||||||||||||||||||||||||||||||||||||
|
Total assets
|
766,367 | 624,077 | 609,868 | 717,120 | 650,072 | 566,869 | 394,220 | 351,228 | 298,392 | |||||||||||||||||||||||||||
|
Loans and
loans held for sale, net of ALLL
|
298,370 | 314,613 | 354,199 | 256,038 | 286,019 | 320,370 | 178,352 | 182,916 | 195,504 | |||||||||||||||||||||||||||
|
Total deposits
|
577,147 | 504,619 | 357,729 | 468,966 | 421,271 | 418,231 | 276,567 | 211,935 | 185,505 | |||||||||||||||||||||||||||
|
Stockholders equity
|
86,606 | 85,259 | 83,843 | 107,234 | 101,789 | 95,200 | 31,784 | 30,585 | 31,483 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Ratios and Other
|
||||||||||||||||||||||||||||||||||||
|
Return on average assets
|
1.29 | % | 1.15 | % | 0.86 | % | 0.87 | % | 0.33 | % | 1.23 | % | 2.12 | % | 2.10 | % | 1.82 | % | ||||||||||||||||||
|
Return on average equity
|
9.67 | % | 7.90 | % | 5.82 | % | 5.37 | % | 2.02 | % | 7.87 | % | 23.13 | % | 19.15 | % | 18.72 | % | ||||||||||||||||||
|
Tier I risk-based capital ratio
|
15.30 | % | 14.67 | % | 13.26 | % | 17.60 | % | 14.99 | % | 12.58 | % | 13.82 | % | 13.11 | % | 13.65 | % | ||||||||||||||||||
|
Total risk-based capital ratio
|
16.56 | % | 15.93 | % | 14.52 | % | 18.87 | % | 16.26 | % | 13.83 | % | 15.08 | % | 14.37 | % | 14.91 | % | ||||||||||||||||||
|
Leverage capital ratio
|
9.21 | % | 10.19 | % | 10.71 | % | 9.42 | % | 9.74 | % | 8.08 | % | 8.05 | % | 8.57 | % | 9.11 | % | ||||||||||||||||||
|
Full time equivalent employees
|
163 | 161 | 161 | 144 | 141 | 148 | 85 | 85 | 83 | |||||||||||||||||||||||||||
|
Locations
|
8 | 8 | 8 | 12 | 12 | 12 | 6 | 6 | 6 | |||||||||||||||||||||||||||
| Big Sky | First National | Citizens | ||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2008 | 2010 | 2009 1 | 2008 | 2010 | 2009 | 2008 | |||||||||||||||||||||||||||
|
Condensed Income Statements
|
||||||||||||||||||||||||||||||||||||
|
Net interest income
|
14,168 | 15,700 | 15,595 | 10,315 | 3,964 | 10,591 | 10,437 | 7,676 | ||||||||||||||||||||||||||||
|
Non-interest income
|
3,427 | 3,564 | 3,608 | 3,072 | 4,187 | 5,003 | 4,235 | 2,855 | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total revenues
|
17,595 | 19,264 | 19,203 | 13,387 | 8,151 | | 15,594 | 14,672 | 10,531 | |||||||||||||||||||||||||||
|
Provision for loan losses
|
(3,475 | ) | (9,200 | ) | (2,200 | ) | (1,453 | ) | (1,683 | ) | (2,000 | ) | (2,800 | ) | (750 | ) | ||||||||||||||||||||
|
Core deposit intangibles amortization
|
(23 | ) | (23 | ) | (23 | ) | (577 | ) | (144 | ) | (93 | ) | (111 | ) | (128 | ) | ||||||||||||||||||||
|
Other non-interest expense
|
(10,411 | ) | (8,441 | ) | (7,390 | ) | (8,752 | ) | (2,011 | ) | (8,631 | ) | (7,992 | ) | (6,407 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Earnings (loss) before income taxes
|
3,686 | 1,600 | 9,590 | 2,605 | 4,313 | | 4,870 | 3,769 | 3,246 | |||||||||||||||||||||||||||
|
Income tax (expense) benefit
|
(945 | ) | (121 | ) | (3,587 | ) | (498 | ) | (230 | ) | (1,700 | ) | (1,332 | ) | (1,092 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net earnings (loss)
|
2,741 | 1,479 | 6,003 | 2,107 | 4,083 | | 3,170 | 2,437 | 2,154 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Average Balance Sheet Data
|
||||||||||||||||||||||||||||||||||||
|
Total assets
|
366,749 | 340,827 | 325,976 | 305,977 | 72,641 | | 263,466 | 234,382 | 201,258 | |||||||||||||||||||||||||||
|
Total loans and loans held for sale
|
262,342 | 287,338 | 283,512 | 150,029 | 39,416 | | 168,498 | 168,675 | 143,946 | |||||||||||||||||||||||||||
|
Total deposits
|
209,786 | 178,465 | 180,860 | 245,583 | 60,832 | | 192,357 | 146,780 | 136,997 | |||||||||||||||||||||||||||
|
Stockholders equity
|
61,063 | 45,683 | 38,220 | 38,371 | 7,870 | | 33,627 | 30,814 | 28,137 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
End of Year Balance Sheet Data
|
||||||||||||||||||||||||||||||||||||
|
Total assets
|
362,416 | 368,571 | 332,325 | 351,624 | 295,953 | | 289,507 | 241,807 | 217,697 | |||||||||||||||||||||||||||
|
Loans and
loans held for sale, net of ALLL
|
239,629 | 260,433 | 287,394 | 140,697 | 151,379 | | 163,470 | 161,182 | 159,412 | |||||||||||||||||||||||||||
|
Total deposits
|
199,599 | 184,278 | 179,834 | 258,454 | 247,256 | | 207,473 | 159,763 | 135,970 | |||||||||||||||||||||||||||
|
Stockholders equity
|
64,656 | 51,614 | 40,384 | 40,322 | 31,364 | | 34,215 | 31,969 | 29,110 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Ratios and Other
|
||||||||||||||||||||||||||||||||||||
|
Return on average assets
|
0.75 | % | 0.43 | % | 1.84 | % | 0.69 | % | 5.62 | % | | 1.20 | % | 1.04 | % | 1.07 | % | |||||||||||||||||||
|
Return on average equity
|
4.49 | % | 3.24 | % | 15.71 | % | 5.49 | % | 51.88 | % | | 9.43 | % | 7.91 | % | 7.66 | % | |||||||||||||||||||
|
Tier I risk-based capital ratio
|
21.95 | % | 16.06 | % | 11.89 | % | 18.74 | % | 15.98 | % | | 11.85 | % | 11.32 | % | 10.84 | % | |||||||||||||||||||
|
Total risk-based capital ratio
|
23.23 | % | 17.34 | % | 13.15 | % | 19.98 | % | 16.89 | % | | 13.12 | % | 12.59 | % | 12.10 | % | |||||||||||||||||||
|
Leverage capital ratio
|
17.43 | % | 13.67 | % | 11.62 | % | 11.77 | % | 10.38 | % | | 8.86 | % | 9.62 | % | 9.46 | % | |||||||||||||||||||
|
Full time equivalent employees
|
85 | 83 | 83 | 80 | 75 | | 71 | 70 | 63 | |||||||||||||||||||||||||||
|
Locations
|
5 | 5 | 5 | 4 | 3 | | 6 | 6 | 5 | |||||||||||||||||||||||||||
7
| First Bank-MT | San Juans | GORE | ||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2008 | 2010 | 2009 | 2008 2 | 2010 | 2009 | 2008 | |||||||||||||||||||||||||||
|
Condensed Income Statements
|
||||||||||||||||||||||||||||||||||||
|
Net interest income
|
7,457 | 7,900 | 6,676 | 7,562 | 8,021 | 575 | | | | |||||||||||||||||||||||||||
|
Non-interest income
|
1,144 | 929 | 768 | 1,727 | 1,329 | 85 | 258 | | | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total revenues
|
8,601 | 8,829 | 7,444 | 9,289 | 9,350 | 660 | 258 | | | |||||||||||||||||||||||||||
|
Provision for loan losses
|
(265 | ) | (985 | ) | (390 | ) | (750 | ) | (1,800 | ) | (53 | ) | | | | |||||||||||||||||||||
|
Core deposit intangibles amortization
|
(312 | ) | (358 | ) | (405 | ) | (234 | ) | (233 | ) | (19 | ) | | | | |||||||||||||||||||||
|
Other non-interest expense
|
(3,163 | ) | (3,189 | ) | (3,083 | ) | (5,419 | ) | (5,435 | ) | (397 | ) | (2,315 | ) | | | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Earnings (loss) before income taxes
|
4,861 | 4,297 | 3,566 | 2,886 | 1,882 | 191 | (2,057 | ) | | | ||||||||||||||||||||||||||
|
Income tax (expense) benefit
|
(1,590 | ) | (1,426 | ) | (1,279 | ) | (1,045 | ) | (551 | ) | (75 | ) | 806 | | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net earnings (loss)
|
3,271 | 2,871 | 2,287 | 1,841 | 1,331 | 116 | (1,251 | ) | | | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Average Balance Sheet Data
|
||||||||||||||||||||||||||||||||||||
|
Total assets
|
209,189 | 179,885 | 152,354 | 198,415 | 175,107 | 12,983 | 12,561 | | | |||||||||||||||||||||||||||
|
Total loans and loans held for sale
|
114,310 | 119,840 | 109,706 | 146,911 | 149,665 | 12,172 | | | | |||||||||||||||||||||||||||
|
Total deposits
|
153,132 | 121,770 | 109,067 | 162,745 | 140,528 | 11,292 | | | | |||||||||||||||||||||||||||
|
Stockholders equity
|
33,742 | 30,955 | 28,172 | 25,887 | 23,396 | 1,171 | 12,683 | | | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
End of Year Balance Sheet Data
|
||||||||||||||||||||||||||||||||||||
|
Total assets
|
239,667 | 217,379 | 154,645 | 230,345 | 184,528 | 165,784 | 20,610 | | | |||||||||||||||||||||||||||
|
Loans held for sale, net of ALLL
|
106,290 | 114,113 | 114,177 | 139,014 | 145,015 | 142,114 | | | | |||||||||||||||||||||||||||
|
Total deposits
|
165,816 | 143,552 | 113,531 | 184,217 | 148,474 | 143,056 | | | | |||||||||||||||||||||||||||
|
Stockholders equity
|
33,151 | 32,627 | 29,329 | 25,595 | 25,410 | 21,207 | 21,199 | | | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Ratios and Other
|
||||||||||||||||||||||||||||||||||||
|
Return on average assets
|
1.56 | % | 1.60 | % | 1.50 | % | 0.93 | % | 0.76 | % | 0.89 | % | ||||||||||||||||||||||||
|
Return on average equity
|
9.69 | % | 9.27 | % | 8.12 | % | 7.11 | % | 5.69 | % | 9.91 | % | ||||||||||||||||||||||||
|
Tier I risk-based capital ratio
|
13.93 | % | 12.73 | % | 11.70 | % | 11.76 | % | 11.11 | % | 9.26 | % | ||||||||||||||||||||||||
|
Total risk-based capital ratio
|
15.19 | % | 13.99 | % | 12.95 | % | 13.03 | % | 12.37 | % | 10.51 | % | ||||||||||||||||||||||||
|
Leverage capital ratio
|
9.18 | % | 9.19 | % | 10.17 | % | 8.83 | % | 10.33 | % | 9.66 | % | ||||||||||||||||||||||||
|
Full time equivalent employees
|
39 | 40 | 37 | 46 | 41 | 31 | ||||||||||||||||||||||||||||||
|
Locations
|
3 | 3 | 3 | 3 | 3 | 3 | ||||||||||||||||||||||||||||||
| Parent | Eliminations | Total Consolidated | ||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2008 | 2010 | 2009 | 2008 | 2010 | 2009 | 2008 | |||||||||||||||||||||||||||
|
Condensed Income Statements
|
||||||||||||||||||||||||||||||||||||
|
Net interest income
|
(5,973 | ) | (6,265 | ) | (6,762 | ) | | | | 234,768 | 245,327 | 212,613 | ||||||||||||||||||||||||
|
Non-interest income
|
61,924 | 52,466 | 83,891 | (59,932 | ) | (50,584 | ) | (84,146 | ) | 87,546 | 86,474 | 61,034 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total revenues
|
55,951 | 46,201 | 77,129 | (59,932 | ) | (50,584 | ) | (84,146 | ) | 322,314 | 331,801 | 273,647 | ||||||||||||||||||||||||
|
Provision for loan losses
|
| | | | | | (84,693 | ) | (124,618 | ) | (28,480 | ) | ||||||||||||||||||||||||
|
Core deposit intangibles amortization
|
| | | | | | (3,180 | ) | (3,116 | ) | (3,051 | ) | ||||||||||||||||||||||||
|
Other non-interest expense
|
(14,613 | ) | (13,769 | ) | (13,424 | ) | 14,400 | 13,396 | 13,031 | (184,768 | ) | (165,702 | ) | (142,858 | ) | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Earnings (loss) before income taxes
|
41,338 | 32,432 | 63,705 | (45,532 | ) | (37,188 | ) | (71,115 | ) | 49,673 | 38,365 | 99,258 | ||||||||||||||||||||||||
|
Income tax (expense) benefit
|
1,374 | 1,942 | 1,952 | 244 | | | (7,343 | ) | (3,991 | ) | (33,601 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net earnings (loss)
|
42,712 | 34,374 | 65,657 | (45,288 | ) | (37,188 | ) | (71,115 | ) | 42,330 | 34,374 | 65,657 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Average Balance Sheet Data
|
||||||||||||||||||||||||||||||||||||
|
Total assets
|
949,597 | 824,527 | 689,132 | (1,130,937 | ) | (1,043,687 | ) | (918,204 | ) | 6,307,040 | 5,691,929 | 5,029,403 | ||||||||||||||||||||||||
|
Total loans and loans held for sale
|
| | | | | | 3,999,012 | 4,140,541 | 3,808,421 | |||||||||||||||||||||||||||
|
Total deposits
|
| | | (39,887 | ) | (59,234 | ) | (28,155 | ) | 4,358,384 | 3,493,607 | 3,100,505 | ||||||||||||||||||||||||
|
Stockholders equity
|
817,496 | 691,922 | 564,785 | (897,405 | ) | (753,933 | ) | (655,472 | ) | 817,496 | 691,922 | 564,785 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
End of Year Balance Sheet Data
|
||||||||||||||||||||||||||||||||||||
|
Total assets
|
978,875 | 832,916 | 814,883 | (1,135,269 | ) | (962,778 | ) | (1,038,354 | ) | 6,759,287 | 6,191,795 | 5,553,970 | ||||||||||||||||||||||||
|
Loans and
loans held for sale, net of ALLL
|
| | | (3,813 | ) | | | 3,688,395 | 3,987,318 | 4,053,454 | ||||||||||||||||||||||||||
|
Total deposits
|
| | | (39,884 | ) | (29,263 | ) | (106,457 | ) | 4,521,902 | 4,100,152 | 3,262,475 | ||||||||||||||||||||||||
|
Stockholders equity
|
838,583 | 685,890 | 676,940 | (918,937 | ) | (797,180 | ) | (702,183 | ) | 838,204 | 685,890 | 676,940 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Ratios and Other
|
||||||||||||||||||||||||||||||||||||
|
Return on average assets
|
0.67 | % | 0.60 | % | 1.31 | % | ||||||||||||||||||||||||||||||
|
Return on average equity
|
5.18 | % | 4.97 | % | 11.63 | % | ||||||||||||||||||||||||||||||
|
Tier I risk-based capital ratio
|
18.24 | % | 14.02 | % | 14.30 | % | ||||||||||||||||||||||||||||||
|
Total risk-based capital ratio
|
19.51 | % | 15.29 | % | 15.55 | % | ||||||||||||||||||||||||||||||
|
Leverage capital ratio
|
12.71 | % | 11.20 | % | 12.38 | % | ||||||||||||||||||||||||||||||
|
Full time equivalent employees
|
131 | 119 | 111 | 1,674 | 1,643 | 1,571 | ||||||||||||||||||||||||||||||
|
Locations
|
1 | 1 | | 105 | 106 | 101 | ||||||||||||||||||||||||||||||
| 1 | The average balance sheet data is based on daily averages for the entire year, with First National having been acquired October 2, 2009. | |
| 2 | The average balance sheet data is based on daily averages for the entire year, with San Juans having been acquired December 1, 2008. |
8
9
| Year ended December 31, 2010 | Year ended December 31, 2009 | Year ended December 31, 2008 | ||||||||||||||||||||||||||||||||||
| Average | Average | Average | ||||||||||||||||||||||||||||||||||
| Average | Interest & | Yield/ | Average | Interest & | Yield/ | Average | Interest & | Yield/ | ||||||||||||||||||||||||||||
| (Dollars in thousands) | Balance | Dividends | Rate | Balance | Dividends | Rate | Balance | Dividends | Rate | |||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||||||
|
Residential real estate loans
|
$ | 772,074 | $ | 45,401 | 5.88 | % | $ | 829,348 | $ | 54,498 | 6.57 | % | $ | 746,135 | $ | 51,166 | 6.86 | % | ||||||||||||||||||
|
Commercial loans
|
2,542,186 | 143,861 | 5.66 | % | 2,608,961 | 151,580 | 5.81 | % | 2,390,990 | 165,119 | 6.91 | % | ||||||||||||||||||||||||
|
Consumer and other loans
|
684,752 | 42,130 | 6.15 | % | 702,232 | 44,844 | 6.39 | % | 671,296 | 47,725 | 7.11 | % | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total loans and loans held for sale
|
3,999,012 | 231,392 | 5.79 | % | 4,140,541 | 250,922 | 6.06 | % | 3,808,421 | 264,010 | 6.93 | % | ||||||||||||||||||||||||
|
Tax-exempt investment securities
1
|
479,640 | 23,351 | 4.87 | % | 445,063 | 22,196 | 4.99 | % | 282,884 | 13,901 | 4.91 | % | ||||||||||||||||||||||||
|
Taxable investment securities
2
|
1,378,468 | 33,659 | 2.44 | % | 707,062 | 29,376 | 4.15 | % | 555,955 | 25,074 | 4.51 | % | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total earning assets
|
5,857,120 | 288,402 | 4.92 | % | 5,292,666 | 302,494 | 5.72 | % | 4,647,260 | 302,985 | 6.52 | % | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Goodwill and intangibles
|
158,636 | 158,896 | 152,822 | |||||||||||||||||||||||||||||||||
|
Non-earning assets
|
291,284 | 240,367 | 229,321 | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total assets
|
$ | 6,307,040 | $ | 5,691,929 | $ | 5,029,403 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||||||
|
NOW accounts
|
$ | 718,175 | $ | 2,545 | 0.35 | % | $ | 572,260 | $ | 2,275 | 0.40 | % | $ | 467,374 | $ | 3,014 | 0.64 | % | ||||||||||||||||||
|
Savings accounts
|
345,297 | 725 | 0.21 | % | 303,794 | 947 | 0.31 | % | 272,673 | 1,865 | 0.68 | % | ||||||||||||||||||||||||
|
Money market deposit accounts
|
848,495 | 6,975 | 0.82 | % | 768,939 | 8,436 | 1.10 | % | 760,599 | 17,234 | 2.27 | % | ||||||||||||||||||||||||
|
Certificate accounts
|
1,082,428 | 21,016 | 1.94 | % | 960,403 | 24,719 | 2.57 | % | 853,076 | 32,634 | 3.83 | % | ||||||||||||||||||||||||
|
Wholesale deposits
3
|
533,476 | 4,337 | 0.81 | % | 133,083 | 2,052 | 1.54 | % | 7,704 | 265 | 3.44 | % | ||||||||||||||||||||||||
|
FHLB advances
|
691,969 | 9,523 | 1.38 | % | 473,038 | 7,952 | 1.68 | % | 566,933 | 15,355 | 2.71 | % | ||||||||||||||||||||||||
|
Securities sold under agreements to
repurchase and other borrowed funds
|
407,516 | 8,513 | 2.09 | % | 995,006 | 10,786 | 1.08 | % | 752,958 | 20,005 | 2.66 | % | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total interest bearing liabilities
|
4,627,356 | 53,634 | 1.16 | % | 4,206,523 | 57,167 | 1.36 | % | 3,681,317 | 90,372 | 2.46 | % | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Non-interest bearing deposits
|
830,513 | 755,128 | 739,079 | |||||||||||||||||||||||||||||||||
|
Other liabilities
|
31,675 | 38,356 | 44,222 | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total liabilities
|
5,489,544 | 5,000,007 | 4,464,618 | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Stockholders Equity
|
||||||||||||||||||||||||||||||||||||
|
Common stock
|
697 | 615 | 548 | |||||||||||||||||||||||||||||||||
|
Paid-in capital
|
611,577 | 495,340 | 393,158 | |||||||||||||||||||||||||||||||||
|
Retained earnings
|
196,785 | 193,973 | 171,385 | |||||||||||||||||||||||||||||||||
|
Accumulated other
comprehensive income (loss)
|
8,437 | 1,994 | (306 | ) | ||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total stockholders equity
|
817,496 | 691,922 | 564,785 | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total liabilities and
stockholders equity
|
$ | 6,307,040 | $ | 5,691,929 | $ | 5,029,403 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net Interest Income
|
$ | 234,768 | $ | 245,327 | $ | 212,613 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net Interest Spread
|
3.76 | % | 4.36 | % | 4.06 | % | ||||||||||||||||||||||||||||||
|
Net Interest Margin
|
4.01 | % | 4.64 | % | 4.58 | % | ||||||||||||||||||||||||||||||
|
Net Interest Margin
(tax-equivalent) |
4.21 | % | 4.82 | % | 4.70 | % | ||||||||||||||||||||||||||||||
| 1 | Excludes tax effect of $10,338,000, $9,827,000 and $6,155,000 on tax-exempt investment security income for the years ended December 31, 2010, 2009 and 2008 respectively. | |
| 2 | Excludes tax effect of $1,503,000, $0, and $0 on investment security tax credits for the years ended December 31, 2010, 2009 and 2008 respectively. | |
| 3 | Wholesale deposits include brokered deposits classified as NOW, money market, and Certificate accounts. |
10
| Years ended December 31, | ||||||||||||
| 2010 vs. 2009 | ||||||||||||
| Increase (Decrease) Due to: | ||||||||||||
| (Dollars in thousands) | Volume | Rate | Net | |||||||||
|
Interest income
|
||||||||||||
|
Residential real estate loans
|
$ | (3,764 | ) | $ | (5,333 | ) | $ | (9,097 | ) | |||
|
Commercial loans
|
(3,880 | ) | (3,839 | ) | (7,719 | ) | ||||||
|
Consumer and other loans
|
(1,116 | ) | (1,598 | ) | (2,714 | ) | ||||||
|
Investment securities
|
31,601 | (26,163 | ) | 5,438 | ||||||||
|
|
||||||||||||
|
Total interest income
|
22,841 | (36,933 | ) | (14,092 | ) | |||||||
|
|
||||||||||||
|
Interest expense
|
||||||||||||
|
NOW accounts
|
580 | (310 | ) | 270 | ||||||||
|
Savings accounts
|
129 | (351 | ) | (222 | ) | |||||||
|
Money market deposit accounts
|
873 | (2,333 | ) | (1,460 | ) | |||||||
|
Certificate accounts
|
3,141 | (6,844 | ) | (3,703 | ) | |||||||
|
Wholesale deposits
|
6,173 | (3,889 | ) | 2,284 | ||||||||
|
FHLB advances
|
3,680 | (2,109 | ) | 1,571 | ||||||||
|
Repurchase agreements
and other borrowed funds
|
(6,368 | ) | 4,095 | (2,273 | ) | |||||||
|
|
||||||||||||
|
Total interest expense
|
8,208 | (11,741 | ) | (3,533 | ) | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net interest income
|
$ | 14,633 | $ | (25,192 | ) | $ | (10,559 | ) | ||||
|
|
||||||||||||
11
| December 31, 2010 | December 31, 2009 | December 31, 2008 | December 31, 2007 | December 31, 2006 | ||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | ||||||||||||||||||||||||||||||
|
Residential real estate loans
|
632,877 | 17.52 | % | 743,147 | 18.95 | % | 783,399 | 19.59 | % | 685,731 | 19.50 | % | 754,708 | 24.11 | % | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial loans
|
||||||||||||||||||||||||||||||||||||||||
|
Real estate
|
1,796,503 | 49.73 | % | 1,894,690 | 48.33 | % | 1,930,849 | 48.29 | % | 1,611,178 | 45.81 | % | 1,159,384 | 37.04 | % | |||||||||||||||||||||||||
|
Other commercial
|
654,588 | 18.12 | % | 724,579 | 18.48 | % | 644,980 | 16.13 | % | 636,125 | 18.09 | % | 691,033 | 22.07 | % | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total
|
2,451,091 | 67.85 | % | 2,619,269 | 66.81 | % | 2,575,829 | 64.42 | % | 2,247,303 | 63.90 | % | 1,850,417 | 59.11 | % | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Consumer and other loans
|
||||||||||||||||||||||||||||||||||||||||
|
Home equity
|
483,137 | 13.38 | % | 501,866 | 12.80 | % | 507,839 | 12.70 | % | 432,002 | 12.28 | % | 356,246 | 11.38 | % | |||||||||||||||||||||||||
|
Other consumer
|
182,184 | 5.04 | % | 199,633 | 5.09 | % | 208,150 | 5.21 | % | 206,376 | 5.87 | % | 218,277 | 6.97 | % | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total
|
665,321 | 18.42 | % | 701,499 | 17.89 | % | 715,989 | 17.91 | % | 638,378 | 18.15 | % | 574,523 | 18.35 | % | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Loans receivable
|
3,749,289 | 103.79 | % | 4,063,915 | 103.65 | % | 4,075,217 | 101.92 | % | 3,571,412 | 101.55 | % | 3,179,648 | 101.57 | % | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Allowance for loan and lease losses
|
(137,107 | ) | -3.79 | % | (142,927 | ) | -3.65 | % | (76,739 | ) | -1.92 | % | (54,413 | ) | -1.55 | % | (49,259 | ) | -1.57 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Loans receivable, net
|
$ | 3,612,182 | 100.00 | % | $ | 3,920,988 | 100.00 | % | $ | 3,998,478 | 100.00 | % | $ | 3,516,999 | 100.00 | % | $ | 3,130,389 | 100.00 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
| Residential | Consumer | |||||||||||||||
| (Dollars in thousands) | Real Estate | Commercial | and Other | Totals | ||||||||||||
|
Variable rate maturing or repricing in
|
||||||||||||||||
|
One year or less
|
$ | 197,087 | 863,403 | 294,929 | 1,355,419 | |||||||||||
|
One to five years
|
138,108 | 753,674 | 36,465 | 928,247 | ||||||||||||
|
Thereafter
|
16,049 | 146,303 | 3,117 | 165,469 | ||||||||||||
|
|
||||||||||||||||
|
Fixed rate maturing or repricing in
|
||||||||||||||||
|
One year or less
|
165,166 | 246,507 | 118,742 | 530,415 | ||||||||||||
|
One to five years
|
93,928 | 305,224 | 188,300 | 587,452 | ||||||||||||
|
Thereafter
|
22,539 | 135,980 | 23,768 | 182,287 | ||||||||||||
|
|
||||||||||||||||
|
Totals
|
$ | 632,877 | 2,451,091 | 665,321 | 3,749,289 | |||||||||||
|
|
||||||||||||||||
12
13
| Loans Receivable and loans held for sale, Gross by Bank | ||||||||||||||||
| Balance | Balance | |||||||||||||||
| (Dollars in thousands) | 12/31/10 | 12/31/09 | $ Change | % Change | ||||||||||||
|
Glacier
|
$ | 866,097 | 942,254 | (76,157 | ) | -8 | % | |||||||||
|
Mountain West
|
821,135 | 957,451 | (136,316 | ) | -14 | % | ||||||||||
|
First Security
|
571,925 | 566,713 | 5,212 | 1 | % | |||||||||||
|
Western
|
305,977 | 323,375 | (17,398 | ) | -5 | % | ||||||||||
|
1st Bank
|
266,505 | 296,913 | (30,408 | ) | -10 | % | ||||||||||
|
Valley
|
183,003 | 187,283 | (4,280 | ) | -2 | % | ||||||||||
|
Big Sky
|
249,593 | 270,970 | (21,377 | ) | -8 | % | ||||||||||
|
First National
|
143,224 | 153,058 | (9,834 | ) | -6 | % | ||||||||||
|
Citizens
|
168,972 | 166,049 | 2,923 | 2 | % | |||||||||||
|
First Bank-MT
|
109,310 | 117,017 | (7,707 | ) | -7 | % | ||||||||||
|
San Juans
|
143,574 | 149,162 | (5,588 | ) | -4 | % | ||||||||||
|
Eliminations
|
(3,813 | ) | | (3,813 | ) | n/m | ||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 3,825,502 | 4,130,245 | (304,743 | ) | -7 | % | |||||||||
|
|
||||||||||||||||
| Land, Lot and Other Construction Loans by Bank | ||||||||||||||||
| Balance | Balance | |||||||||||||||
| (Dollars in thousands) | 12/31/10 | 12/31/09 | $ Change | % Change | ||||||||||||
|
Glacier
|
$ | 148,319 | 165,734 | (17,415 | ) | -11 | % | |||||||||
|
Mountain West
|
147,991 | 217,078 | (69,087 | ) | -32 | % | ||||||||||
|
First Security
|
72,409 | 71,404 | 1,005 | 1 | % | |||||||||||
|
Western
|
29,535 | 32,045 | (2,510 | ) | -8 | % | ||||||||||
|
1st Bank
|
29,714 | 36,888 | (7,174 | ) | -19 | % | ||||||||||
|
Valley
|
12,816 | 14,704 | (1,888 | ) | -13 | % | ||||||||||
|
Big Sky
|
53,648 | 71,365 | (17,717 | ) | -25 | % | ||||||||||
|
First National
|
12,341 | 10,247 | 2,094 | 20 | % | |||||||||||
|
Citizens
|
12,187 | 13,263 | (1,076 | ) | -8 | % | ||||||||||
|
First Bank-MT
|
830 | 1,010 | (180 | ) | -18 | % | ||||||||||
|
San Juans
|
30,187 | 39,621 | (9,434 | ) | -24 | % | ||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 549,977 | 673,359 | (123,382 | ) | -18 | % | |||||||||
|
|
||||||||||||||||
| Land, Lot and Other Construction Loans by Bank, by Type at 12/31/10 | ||||||||||||||||||||||||
| Consumer | Developed | Commercial | ||||||||||||||||||||||
| Land | Land or | Unimproved | Lots for | Developed | Other | |||||||||||||||||||
| (Dollars in thousands) | Development | Lot | Land | Operative Builders | Lot | Construction | ||||||||||||||||||
|
Glacier
|
$ | 62,719 | 27,686 | 40,032 | 8,901 | 6,686 | 2,295 | |||||||||||||||||
|
Mountain West
|
32,250 | 61,338 | 12,225 | 18,488 | 8,609 | 15,081 | ||||||||||||||||||
|
First Security
|
26,258 | 6,666 | 19,327 | 4,510 | 497 | 15,151 | ||||||||||||||||||
|
Western
|
14,815 | 5,234 | 3,929 | 589 | 1,815 | 3,153 | ||||||||||||||||||
|
1st Bank
|
7,486 | 9,920 | 3,494 | 281 | 2,046 | 6,487 | ||||||||||||||||||
|
Valley
|
2,142 | 4,925 | 1,063 | 55 | 3,381 | 1,250 | ||||||||||||||||||
|
Big Sky
|
19,714 | 16,115 | 8,807 | 651 | 2,354 | 6,007 | ||||||||||||||||||
|
First National
|
1,879 | 3,906 | 1,634 | 407 | 2,138 | 2,377 | ||||||||||||||||||
|
Citizens
|
2,690 | 2,155 | 2,438 | 50 | 682 | 4,172 | ||||||||||||||||||
|
First Bank-MT
|
| 83 | 747 | | | | ||||||||||||||||||
|
San Juans
|
3,431 | 15,881 | 2,163 | | 7,628 | 1,084 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 173,384 | 153,909 | 95,859 | 33,932 | 35,836 | 57,057 | |||||||||||||||||
|
|
||||||||||||||||||||||||
14
| Custom and | ||||||||||||||||||||||||
| Residential Construction Loans by Bank, by Type | Owner | Pre-Sold | ||||||||||||||||||||||
| Balance | Balance | Occupied | and Spec | |||||||||||||||||||||
| (Dollars in thousands) | 12/31/10 | 12/31/09 | $ Change | % Change | 12/31/10 | 12/31/10 | ||||||||||||||||||
|
Glacier
|
$ | 34,526 | 57,183 | (22,657 | ) | -40 | % | $ | 6,993 | 27,533 | ||||||||||||||
|
Mountain West
|
21,375 | 57,437 | (36,062 | ) | -63 | % | 7,718 | 13,657 | ||||||||||||||||
|
First Security
|
10,123 | 19,664 | (9,541 | ) | -49 | % | 3,890 | 6,233 | ||||||||||||||||
|
Western
|
1,350 | 2,245 | (895 | ) | -40 | % | 622 | 728 | ||||||||||||||||
|
1st Bank
|
6,611 | 17,633 | (11,022 | ) | -63 | % | 4,342 | 2,269 | ||||||||||||||||
|
Valley
|
4,950 | 5,170 | (220 | ) | -4 | % | 3,708 | 1,242 | ||||||||||||||||
|
Big Sky
|
11,004 | 20,679 | (9,675 | ) | -47 | % | 459 | 10,545 | ||||||||||||||||
|
First National
|
1,958 | 2,612 | (654 | ) | -25 | % | 1,474 | 484 | ||||||||||||||||
|
Citizens
|
9,441 | 13,211 | (3,770 | ) | -29 | % | 4,425 | 5,016 | ||||||||||||||||
|
First Bank-MT
|
502 | 234 | 268 | 115 | % | 502 | | |||||||||||||||||
|
San Juans
|
7,018 | 13,811 | (6,793 | ) | -49 | % | 6,896 | 122 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 108,858 | 209,879 | (101,021 | ) | -48 | % | $ | 41,029 | 67,829 | ||||||||||||||
|
|
||||||||||||||||||||||||
| Single Family Residential Loans by Bank, by Type | 1st | Junior | ||||||||||||||||||||||
| Balance | Balance | Lien | Lien | |||||||||||||||||||||
| (Dollars in thousands) | 12/31/10 | 12/31/09 | $ Change | % Change | 12/31/10 | 12/31/10 | ||||||||||||||||||
|
Glacier
|
$ | 187,683 | 204,789 | (17,106 | ) | -8 | % | $ | 166,370 | 21,313 | ||||||||||||||
|
Mountain West
|
282,429 | 278,158 | 4,271 | 2 | % | 243,890 | 38,539 | |||||||||||||||||
|
First Security
|
92,011 | 82,141 | 9,870 | 12 | % | 78,208 | 13,803 | |||||||||||||||||
|
Western
|
42,070 | 50,502 | (8,432 | ) | -17 | % | 39,909 | 2,161 | ||||||||||||||||
|
1st Bank
|
59,337 | 65,555 | (6,218 | ) | -9 | % | 54,686 | 4,651 | ||||||||||||||||
|
Valley
|
60,085 | 66,644 | (6,559 | ) | -10 | % | 49,773 | 10,312 | ||||||||||||||||
|
Big Sky
|
32,496 | 33,308 | (812 | ) | -2 | % | 29,239 | 3,257 | ||||||||||||||||
|
First National
|
13,948 | 19,239 | (5,291 | ) | -28 | % | 10,678 | 3,270 | ||||||||||||||||
|
Citizens
|
19,885 | 20,937 | (1,052 | ) | -5 | % | 18,254 | 1,631 | ||||||||||||||||
|
First Bank-MT
|
8,618 | 10,003 | (1,385 | ) | -14 | % | 7,509 | 1,109 | ||||||||||||||||
|
San Juans
|
29,124 | 22,811 | 6,313 | 28 | % | 27,260 | 1,864 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 827,686 | 854,087 | (26,401 | ) | -3 | % | $ | 725,776 | 101,910 | ||||||||||||||
|
|
||||||||||||||||||||||||
| Commercial Real Estate Loans by Bank, by Type | Owner | Non-Owner | ||||||||||||||||||||||
| Balance | Balance | Occupied | Occupied | |||||||||||||||||||||
| (Dollars in thousands) | 12/31/10 | 12/31/09 | $ Change | % Change | 12/31/10 | 12/31/10 | ||||||||||||||||||
|
Glacier
|
$ | 224,215 | 232,552 | (8,337 | ) | -4 | % | $ | 117,371 | 106,844 | ||||||||||||||
|
Mountain West
|
206,732 | 230,383 | (23,651 | ) | -10 | % | 132,051 | 74,681 | ||||||||||||||||
|
First Security
|
227,662 | 224,425 | 3,237 | 1 | % | 152,844 | 74,818 | |||||||||||||||||
|
Western
|
103,443 | 107,173 | (3,730 | ) | -3 | % | 56,767 | 46,676 | ||||||||||||||||
|
1st Bank
|
58,353 | 64,008 | (5,655 | ) | -9 | % | 43,725 | 14,628 | ||||||||||||||||
|
Valley
|
50,325 | 48,144 | 2,181 | 5 | % | 31,779 | 18,546 | |||||||||||||||||
|
Big Sky
|
88,135 | 82,303 | 5,832 | 7 | % | 53,420 | 34,715 | |||||||||||||||||
|
First National
|
27,609 | 26,703 | 906 | 3 | % | 21,967 | 5,642 | |||||||||||||||||
|
Citizens
|
61,737 | 55,660 | 6,077 | 11 | % | 44,914 | 16,823 | |||||||||||||||||
|
First Bank-MT
|
17,492 | 18,827 | (1,335 | ) | -7 | % | 11,085 | 6,407 | ||||||||||||||||
|
San Juans
|
50,066 | 47,838 | 2,228 | 5 | % | 29,519 | 20,547 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 1,115,769 | 1,138,016 | (22,247 | ) | -2 | % | $ | 695,442 | 420,327 | ||||||||||||||
|
|
||||||||||||||||||||||||
15
| Consumer Loans by Bank, by Type | Home Equity | Other | ||||||||||||||||||||||
| Balance | Balance | Line of Credit | Consumer | |||||||||||||||||||||
| (Dollars in thousands) | 12/31/10 | 12/31/09 | $ Change | % Change | 12/31/10 | 12/31/10 | ||||||||||||||||||
|
Glacier
|
$ | 150,082 | 162,723 | (12,641 | ) | -8 | % | $ | 136,626 | 13,456 | ||||||||||||||
|
Mountain West
|
70,304 | 71,702 | (1,398 | ) | -2 | % | 61,935 | 8,369 | ||||||||||||||||
|
First Security
|
71,677 | 78,345 | (6,668 | ) | -9 | % | 46,368 | 25,309 | ||||||||||||||||
|
Western
|
43,081 | 48,946 | (5,865 | ) | -12 | % | 30,382 | 12,699 | ||||||||||||||||
|
1st Bank
|
40,021 | 46,455 | (6,434 | ) | -14 | % | 16,566 | 23,455 | ||||||||||||||||
|
Valley
|
23,745 | 24,625 | (880 | ) | -4 | % | 14,780 | 8,965 | ||||||||||||||||
|
Big Sky
|
27,733 | 28,903 | (1,170 | ) | -4 | % | 24,605 | 3,128 | ||||||||||||||||
|
First National
|
24,217 | 27,320 | (3,103 | ) | -11 | % | 14,948 | 9,269 | ||||||||||||||||
|
Citizens
|
29,040 | 29,253 | (213 | ) | -1 | % | 23,002 | 6,038 | ||||||||||||||||
|
First Bank-MT
|
8,005 | 7,650 | 355 | 5 | % | 3,940 | 4,065 | |||||||||||||||||
|
San Juans
|
14,848 | 14,189 | 659 | 5 | % | 13,683 | 1,165 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 502,753 | 540,111 | (37,358 | ) | -7 | % | $ | 386,835 | 115,918 | ||||||||||||||
|
|
||||||||||||||||||||||||
16
| | demographic indicators, including employment and population trends; | ||
| | foreclosures, vacancy, construction and absorption rates; | ||
| | property sales prices, rental rates, and lease terms; | ||
| | current tax assessments; | ||
| | economic indicators, including trends within the lending areas; and | ||
| | valuation trends, including discount and capitalization rates. |
17
| December 31, | ||||||||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|
Non-accrual loans
|
||||||||||||||||||||
|
Residential real estate
|
$ | 23,095 | $ | 20,093 | $ | 3,575 | $ | 934 | $ | 1,806 | ||||||||||
|
Commercial
|
161,136 | 168,328 | 58,454 | 7,192 | 3,721 | |||||||||||||||
|
Consumer and other
|
8,274 | 9,860 | 2,272 | 434 | 538 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
192,505 | 198,281 | 64,301 | 8,560 | 6,065 | |||||||||||||||
|
Accruing loans 90 days or more past due
|
||||||||||||||||||||
|
Residential real estate
|
506 | 1,965 | 4,103 | 840 | 554 | |||||||||||||||
|
Commercial
|
3,051 | 1,311 | 2,897 | 1,216 | 638 | |||||||||||||||
|
Consumer and other
|
974 | 2,261 | 1,613 | 629 | 153 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
4,531 | 5,537 | 8,613 | 2,685 | 1,345 | |||||||||||||||
|
|
||||||||||||||||||||
|
Other real estate owned
|
73,485 | 57,320 | 11,539 | 2,043 | 1,484 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total non-performing loans and
other real estate owned
|
270,521 | 261,138 | 84,453 | 13,288 | 8,894 | |||||||||||||||
|
|
||||||||||||||||||||
|
Allowance for loan and lease losses as a
percentage of non-performing assets
|
51 | % | 55 | % | 91 | % | 409 | % | 554 | % | ||||||||||
|
Non-performing assets as a percentage
of total subsidiary assets
|
3.91 | % | 4.13 | % | 1.46 | % | 0.27 | % | 0.19 | % | ||||||||||
|
|
||||||||||||||||||||
|
Unrecorded interest income
1
|
$ | 10,987 | $ | 11,730 | $ | 4,434 | $ | 683 | $ | 462 | ||||||||||
| 1 | Amounts represent estimated interest income that would have been recognized on loans accounted for on a non-accrual basis as of the end of each period had such loans performed pursuant to contractual terms. |
18
| Non-Performing Assets, | Non- | Accruing | Other | |||||||||||||||||
| by Loan Type | Accruing | Loans 90 | Real Estate | |||||||||||||||||
| Balance | Balance | Loans | Days or More | Owned | ||||||||||||||||
| (Dollars in thousands) | 12/31/10 | 12/31/09 | 12/31/10 | 12/31/10 | 12/31/10 | |||||||||||||||
|
Custom and owner
occupied construction
|
$ | 2,575 | 3,281 | 1,908 | | 667 | ||||||||||||||
|
Pre-sold and spec construction
|
16,071 | 29,580 | 10,577 | | 5,494 | |||||||||||||||
|
Land development
|
83,989 | 88,488 | 55,938 | | 28,051 | |||||||||||||||
|
Consumer land or lots
|
12,543 | 10,120 | 8,150 | 40 | 4,353 | |||||||||||||||
|
Unimproved land
|
44,116 | 32,453 | 28,958 | | 15,158 | |||||||||||||||
|
Developed lots for operative
builders
|
7,429 | 11,565 | 5,378 | | 2,051 | |||||||||||||||
|
Commercial lots
|
3,110 | 909 | 2,933 | | 177 | |||||||||||||||
|
Other construction
|
3,837 | | 3,837 | | | |||||||||||||||
|
Commercial real estate
|
36,978 | 32,300 | 26,522 | 731 | 9,725 | |||||||||||||||
|
Commercial and industrial
|
13,127 | 12,271 | 10,997 | 1,906 | 224 | |||||||||||||||
|
Agriculture loans
|
5,253 | 283 | 4,723 | 125 | 405 | |||||||||||||||
|
1-4 family
|
34,791 | 30,868 | 28,479 | 878 | 5,434 | |||||||||||||||
|
Home equity lines of credit
|
4,805 | 6,234 | 3,371 | 788 | 646 | |||||||||||||||
|
Consumer
|
446 | 1,042 | 150 | 24 | 272 | |||||||||||||||
|
Other
|
1,451 | 1,744 | 584 | 39 | 828 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 270,521 | 261,138 | 192,505 | 4,531 | 73,485 | ||||||||||||||
|
|
||||||||||||||||||||
| Accruing 30 - 89 Days Delinquent | Non-Accrual & | |||||||||||||||||||
| Loans and Non-Performing | Accruing | Accruing Loans | Other | |||||||||||||||||
| Assets, by Bank | 30-89 Days | 90 Days or | Real Estate | |||||||||||||||||
| Balance | Balance | Past Due | More Past Due | Owned | ||||||||||||||||
| (Dollars in thousands) | 12/31/10 | 12/31/09 | 12/31/10 | 12/31/10 | 12/31/10 | |||||||||||||||
|
Glacier
|
$ | 75,869 | 97,666 | 10,188 | 57,659 | 8,022 | ||||||||||||||
|
Mountain West
|
83,872 | 109,187 | 9,830 | 65,170 | 8,872 | |||||||||||||||
|
First Security
|
59,770 | 59,351 | 11,493 | 35,782 | 12,495 | |||||||||||||||
|
Western
|
11,237 | 9,315 | 1,917 | 6,209 | 3,111 | |||||||||||||||
|
1st Bank
|
16,686 | 21,117 | 4,349 | 3,468 | 8,869 | |||||||||||||||
|
Valley
|
1,900 | 2,542 | 723 | 1,049 | 128 | |||||||||||||||
|
Big Sky
|
21,739 | 31,711 | 3,143 | 10,068 | 8,528 | |||||||||||||||
|
First National
|
9,901 | 9,290 | 694 | 9,188 | 19 | |||||||||||||||
|
Citizens
|
8,000 | 5,340 | 1,216 | 4,936 | 1,848 | |||||||||||||||
|
First Bank-MT
|
553 | 800 | 299 | 254 | | |||||||||||||||
|
San Juans
|
6,549 | 2,310 | 1,645 | 3,253 | 1,651 | |||||||||||||||
|
GORE
|
19,942 | | | | 19,942 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 316,018 | 348,629 | 45,497 | 197,036 | 73,485 | ||||||||||||||
|
|
||||||||||||||||||||
19
| | passage of time; | ||
| | improvements to, or lack of maintenance of, the collateral property; | ||
| | stressed and volatile economic conditions, including market values; | ||
| | changes in the performance, risk profile, size and complexity of the credit exposure; | ||
| | limited or specific use collateral property; | ||
| | high loan-to-value credit exposures; | ||
| | changes in the adequacy of the collateral protections, including loan covenants and financially responsible guarantors; | ||
| | competing properties in the market area; | ||
| | changes in zoning and environmental contamination; | ||
| | the nature of subsequent transactions (e.g., modification, restructuring, refinancing); and | ||
| | the availability of alternative financing sources. |
20
| | Reduction of the stated interest rate for the remaining term of the debt; | ||
| | Extension of the maturity date(s) at a stated rate of interest lower than the current market rate for newly originated debt having similar risk characteristics; and | ||
| | Reduction of the face amount of the debt as stated in the debt agreements. |
| | analysis of global, i.e., aggregate debt service for total debt obligations; | ||
| | assessment of the value and security protection of collateral pledged using current market conditions and alternative market assumptions across a variety of potential future situations; and | ||
| | loan structures and related covenants. |
21
| Years ended December 31, | ||||||||
| (Dollars in thousands) | 2010 | 2009 | ||||||
|
Balance at beginning of period
|
$ | 57,320 | 11,539 | |||||
|
Additions
|
72,572 | 71,967 | ||||||
|
Capital improvements
|
273 | 2,403 | ||||||
|
Write-downs
|
(10,429 | ) | (2,616 | ) | ||||
|
Sales
|
(46,251 | ) | (25,973 | ) | ||||
|
|
||||||||
|
Balance at end of period
|
$ | 73,485 | 57,320 | |||||
|
|
||||||||
22
23
| December 31, 2010 | December 31, 2009 | December 31, 2008 | December 31, 2007 | December 31, 2006 | ||||||||||||||||||||||||||||||||||||
| Allowance | Percent | Allowance | Percent | Allowance | Percent | Allowance | Percent | Allowance | Percent | |||||||||||||||||||||||||||||||
| for Loan and | of Loans in | for Loan and | of Loans in | for Loan and | of Loans in | for Loan and | of Loans in | for Loan and | of Loans in | |||||||||||||||||||||||||||||||
| (Dollars in thousands) | Lease Losses | Category | Lease Losses | Category | Lease Losses | Category | Lease Losses | Category | Lease Losses | Category | ||||||||||||||||||||||||||||||
|
Residential real estate
|
$ | 20,957 | 16.9 | % | 13,496 | 18.3 | % | 7,233 | 19.2 | % | 4,755 | 19.2 | % | 5,421 | 23.7 | % | ||||||||||||||||||||||||
|
Commercial real estate
|
76,147 | 47.9 | % | 66,791 | 46.6 | % | 35,305 | 47.4 | % | 23,010 | 45.1 | % | 16,741 | 36.5 | % | |||||||||||||||||||||||||
|
Other commercial
|
19,932 | 17.4 | % | 39,558 | 17.8 | % | 21,590 | 15.8 | % | 17,453 | 17.8 | % | 18,361 | 21.7 | % | |||||||||||||||||||||||||
|
Home equity
|
13,334 | 12.9 | % | 13,419 | 12.4 | % | 6,975 | 12.5 | % | 4,680 | 12.1 | % | 4,087 | 11.2 | % | |||||||||||||||||||||||||
|
Other consumer
|
6,737 | 4.9 | % | 9,663 | 4.9 | % | 5,636 | 5.1 | % | 4,515 | 5.8 | % | 4,649 | 6.9 | % | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Totals
|
$ | 137,107 | 100.0 | % | 142,927 | 100.0 | % | 76,739 | 100.0 | % | 54,413 | 100.0 | % | 49,259 | 100.0 | % | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
| Years ended December 31, | ||||||||||||||||||||
| (Dollars in thousands ) | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|
Balance at beginning of period
|
$ | 142,927 | 76,739 | 54,413 | 49,259 | 38,655 | ||||||||||||||
|
Charge-offs
|
||||||||||||||||||||
|
Residential real estate
|
(16,575 | ) | (18,854 | ) | (3,233 | ) | (306 | ) | (14 | ) | ||||||||||
|
Commercial loans
|
(69,595 | ) | (35,077 | ) | (4,957 | ) | (2,367 | ) | (1,187 | ) | ||||||||||
|
Consumer and other loans
|
(7,780 | ) | (6,965 | ) | (1,649 | ) | (714 | ) | (448 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Total charge-offs
|
(93,950 | ) | (60,896 | ) | (9,839 | ) | (3,387 | ) | (1,649 | ) | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Recoveries
|
||||||||||||||||||||
|
Residential real estate
|
749 | 423 | 23 | 208 | 341 | |||||||||||||||
|
Commercial loans
|
2,203 | 1,636 | 716 | 656 | 331 | |||||||||||||||
|
Consumer and other loans
|
485 | 407 | 321 | 358 | 298 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total recoveries
|
3,437 | 2,466 | 1,060 | 1,222 | 970 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Charge-offs, net of recoveries
|
(90,513 | ) | (58,430 | ) | (8,779 | ) | (2,165 | ) | (679 | ) | ||||||||||
|
Acquisitions
1
|
| | 2,625 | 639 | 6,091 | |||||||||||||||
|
Provision for loan losses
|
84,693 | 124,618 | 28,480 | 6,680 | 5,192 | |||||||||||||||
|
|
||||||||||||||||||||
|
Balance at end of period
|
$ | 137,107 | 142,927 | 76,739 | 54,413 | 49,259 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Ratio of net charge-offs to average
loans outstanding during the period
|
2.26 | % | 1.41 | % | 0.23 | % | 0.06 | % | 0.02 | % | ||||||||||
|
|
||||||||||||||||||||
|
Allowance for loan and lease losses as a
percentage of total loan and leases
|
3.58 | % | 3.46 | % | 1.86 | % | 1.51 | % | 1.53 | % | ||||||||||
| 1 | Acquisition of San Juans in 2008, North Side in 2007, CDC and Morgan in 2006. |
24
| Provision | ||||||||||||||||||||
| Allowance for Loan | Provision | for Year | ALLL | |||||||||||||||||
| and Lease Losses | for Year | Ended 12/31/10 | as a Percent | |||||||||||||||||
| Balance | Balance | Ended | Over Net | of Loans | ||||||||||||||||
| (Dollars in thousands) | 12/31/10 | 12/31/09 | 12/31/10 | Charge-Offs | 12/31/10 | |||||||||||||||
|
Glacier
|
$ | 34,701 | 38,978 | 20,050 | 0.8 | 4.01 | % | |||||||||||||
|
Mountain West
|
35,064 | 37,551 | 45,000 | 0.9 | 4.27 | % | ||||||||||||||
|
First Security
|
19,046 | 18,242 | 8,100 | 1.1 | 3.33 | % | ||||||||||||||
|
Western
|
7,606 | 8,762 | 950 | 0.5 | 2.49 | % | ||||||||||||||
|
1st Bank
|
10,467 | 10,895 | 2,150 | 0.8 | 3.93 | % | ||||||||||||||
|
Valley
|
4,651 | 4,367 | 500 | 2.3 | 2.54 | % | ||||||||||||||
|
Big Sky
|
9,963 | 10,536 | 3,475 | 0.9 | 3.99 | % | ||||||||||||||
|
First National
|
2,527 | 1,679 | 1,453 | 2.4 | 1.76 | % | ||||||||||||||
|
Citizens
|
5,502 | 4,865 | 2,000 | 1.5 | 3.26 | % | ||||||||||||||
|
First Bank-MT
|
3,020 | 2,904 | 265 | 1.8 | 2.76 | % | ||||||||||||||
|
San Juans
|
4,560 | 4,148 | 750 | 2.2 | 3.18 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 137,107 | 142,927 | 84,693 | 0.9 | 3.58 | % | |||||||||||||
|
|
||||||||||||||||||||
| Net Charge-Offs, | ||||||||||||||||
| for Year Ended, By Bank | ||||||||||||||||
| Balance | Balance | Charge-Offs | Recoveries | |||||||||||||
| (Dollars in thousands) | 12/31/10 | 12/31/09 | 12/31/10 | 12/31/10 | ||||||||||||
|
Glacier
|
$ | 24,327 | 12,012 | 24,783 | 456 | |||||||||||
|
Mountain West
|
47,487 | 28,931 | 48,221 | 734 | ||||||||||||
|
First Security
|
7,296 | 3,745 | 8,509 | 1,213 | ||||||||||||
|
Western
|
2,106 | 1,500 | 2,202 | 96 | ||||||||||||
|
1st Bank
|
2,578 | 5,917 | 3,176 | 598 | ||||||||||||
|
Valley
|
216 | 414 | 229 | 13 | ||||||||||||
|
Big Sky
|
4,048 | 4,896 | 4,216 | 168 | ||||||||||||
|
First National
|
605 | 4 | 681 | 76 | ||||||||||||
|
Citizens
|
1,363 | 656 | 1,379 | 16 | ||||||||||||
|
First Bank-MT
|
149 | 26 | 165 | 16 | ||||||||||||
|
San Juans
|
338 | 329 | 389 | 51 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 90,513 | 58,430 | 93,950 | 3,437 | |||||||||||
|
|
||||||||||||||||
| Net Charge-Offs, | ||||||||||||||||
| for Year Ended, By Loan Type | ||||||||||||||||
| Balance | Balance | Charge-Offs | Recoveries | |||||||||||||
| (Dollars in thousands) | 12/31/10 | 12/31/09 | 12/31/10 | 12/31/10 | ||||||||||||
|
Residential construction
|
$ | 7,147 | 13,455 | 7,432 | 285 | |||||||||||
|
Land, lot and other construction
|
51,580 | 28,310 | 52,671 | 1,091 | ||||||||||||
|
Commercial real estate
|
10,181 | 1,187 | 10,404 | 223 | ||||||||||||
|
Commercial and industrial
|
5,612 | 3,610 | 6,490 | 878 | ||||||||||||
|
1-4 family
|
9,897 | 7,242 | 10,414 | 517 | ||||||||||||
|
Home equity lines of credit
|
4,496 | 2,357 | 4,535 | 39 | ||||||||||||
|
Consumer
|
951 | 1,895 | 1,312 | 361 | ||||||||||||
|
Other
|
649 | 374 | 692 | 43 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 90,513 | 58,430 | 93,950 | 3,437 | |||||||||||
|
|
||||||||||||||||
25
| December 31, | ||||||||
| (Dollars in thousands) | 2010 | 2009 | ||||||
|
Specific allocation
|
$ | 16,871 | 19,760 | |||||
|
General allocation
|
120,236 | 123,167 | ||||||
|
|
||||||||
|
Total allowance
|
$ | 137,107 | 142,927 | |||||
|
|
||||||||
| Positive Trends | |||
| | The provision for loan losses in 2010 was $84.7 million, a decrease of $39.9 million from 2009. | ||
| | Non-accrual construction loans (i.e., residential construction and land, lot and other construction) was $117.7 million, or 61 percent, of the $192.5 million of non-accrual loans at year end 2010, a decrease of $9.7 million from the prior year end. Non-accrual construction loans at year end 2009 accounted for 64 percent of the $198.3 million of non-accrual loans. | ||
| | The allowance as a percent of non-performing loans was 70 percent at year ends 2010 and 2009. | ||
| | Early stage delinquencies (accruing loans 30-89 days past due) decreased to $45.5 million at year end 2010 from $87.5 million at the prior year end. | ||
| Negative Trends | |||
| | The $37.3 million total of non-accrual loans in the agriculture, 1-4 family, home equity lines of credit, consumer, and other loans at year end 2010 increased by $7.9 million from year end 2009. | ||
| | Charge-offs, net of recoveries, in 2010 was $90.5 million, an increase of $32.1 million from 2009. | ||
| | Net charge-offs of construction loans was $58.7 million, or 65 percent, of the $90.5 million of net charge-offs in 2010 compared to net charge-offs of construction loans of $41.8 million, or 71 percent, of the $58.4 million of net charge-offs in 2009. | ||
| | Impaired loans as a percent of total loans increased to 5.88 percent at year end 2010 as compared to 5.30 percent at year end 2009. | ||
| | Non-performing loans as a percent of total loans increased to 5.15 percent at year end 2010 as compared to 4.93 percent at year end 2009. |
26
|
Mountain West
|
38 percent | Northern Idaho and Boise and Sun Valley, Idaho | ||
|
Glacier
|
31 percent | Western Montana | ||
|
First Security
|
14 percent | Western Montana | ||
|
Big Sky
|
7 percent | Western Montana |
27
| Certificates | Demand | |||||||||||
| (Dollars in thousands) | of Deposit | Deposits | Totals | |||||||||
|
Within three months
|
$ | 427,436 | 1,812,587 | 2,240,023 | ||||||||
|
Three months to six months
|
160,525 | | 160,525 | |||||||||
|
Seven months to twelve months
|
173,215 | | 173,215 | |||||||||
|
Over twelve months
|
150,678 | | 150,678 | |||||||||
|
|
||||||||||||
|
Totals
|
$ | 911,854 | 1,812,587 | 2,724,441 | ||||||||
|
|
||||||||||||
28
| At or for the Years ended December 31, | ||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
FHLB advances
|
||||||||||||
|
Amount outstanding at end of period
|
$ | 965,141 | 790,367 | 338,456 | ||||||||
|
Average balance
|
$ | 691,969 | 473,038 | 566,933 | ||||||||
|
Maximum outstanding at any month-end
|
$ | 977,155 | 790,367 | 822,107 | ||||||||
|
Weighted average interest rate
|
1.38 | % | 1.68 | % | 2.71 | % | ||||||
|
|
||||||||||||
|
Repurchase agreements
|
||||||||||||
|
Amount outstanding at end of period
|
$ | 249,403 | 212,506 | 188,363 | ||||||||
|
Average balance
|
$ | 227,202 | 204,503 | 188,952 | ||||||||
|
Maximum outstanding at any month-end
|
$ | 252,083 | 234,914 | 196,461 | ||||||||
|
Weighted average interest rate
|
0.71 | % | 0.98 | % | 2.02 | % | ||||||
|
|
||||||||||||
|
FRB discount window
|
||||||||||||
|
Amount outstanding at end of period
|
$ | | 225,000 | 914,000 | ||||||||
|
Average balance
|
$ | 35,630 | 658,262 | 277,611 | ||||||||
|
Maximum outstanding at any month-end
|
$ | 235,000 | 1,005,000 | 928,000 | ||||||||
|
Weighted average interest rate
|
0.25 | % | 0.26 | % | 1.76 | % | ||||||
|
|
||||||||||||
|
Total FHLB advances, repurchase agreements,
and FRB discount window
|
||||||||||||
|
Amount outstanding at end of period
|
$ | 1,214,544 | 1,227,873 | 1,440,819 | ||||||||
|
Average balance
|
$ | 954,801 | 1,335,803 | 1,033,496 | ||||||||
|
Maximum outstanding at any month-end
|
$ | 1,464,238 | 2,030,281 | 1,946,568 | ||||||||
|
Weighted average interest rate
|
1.18 | % | 0.88 | % | 2.32 | % | ||||||
29
30
31
32
33
34
35
| § | loan delinquencies may increase further; | ||
| § | problem assets and foreclosures may increase further; | ||
| § | collateral for loans made may decline further in value, in turn reducing customers borrowing power, reducing the value of assets and collateral associated with existing loans and increasing the potential severity of loss in the event of loan defaults; | ||
| § | demand for banking products and services may decline; and | ||
| § | low cost or non-interest bearing deposits may decrease. |
36
37
38
39
| Properties | Properties | Net Book | ||||||||||
| (Dollars in thousands) | Leased | Owned | Value | |||||||||
|
Glacier
|
2 | 14 | $ | 22,478 | ||||||||
|
Mountain West
|
15 | 13 | 16,012 | |||||||||
|
First Security
|
2 | 11 | 13,140 | |||||||||
|
Western
|
1 | 7 | 14,228 | |||||||||
|
1st Bank
|
1 | 11 | 10,229 | |||||||||
|
Valley
|
| 6 | 5,007 | |||||||||
|
Big Sky
|
1 | 4 | 10,147 | |||||||||
|
First National
|
1 | 3 | 6,459 | |||||||||
|
Citizens
|
| 6 | 6,433 | |||||||||
|
First Bank-MT
|
1 | 2 | 788 | |||||||||
|
San Juans
|
1 | 2 | 4,177 | |||||||||
|
Parent
|
| 1 | 4,883 | |||||||||
|
|
||||||||||||
|
|
25 | 80 | $ | 113,981 | ||||||||
|
|
||||||||||||
40
|
Barclays Capital Inc./Le
|
Citadel Derivatives Group LLC | Credit Suisse Securities USA | ||
|
D.A. Davidson & Co., Inc.
|
Deutsche Banc Alex Brown | Direct Edge ECN LLC | ||
|
EBX LLC
|
Getco Execution Services LLC | Goldman, Sachs & Co. | ||
|
Instinet, LLC
|
Keefe, Bruyette & Woods, Inc. | Knight Equity Markets, L.P. | ||
|
Liquidnet, Inc.
|
Lime Brokerage, LLC | Merrill Lynch, Pierce, Fenner | ||
|
Morgan Stanley & Co., Inc.
|
Octeg, LLC | RBC Capital Markets Corp. | ||
|
Tradebot Systems, Inc.
|
UBS Securities, LLC. | Wedbush Morgan Securities Inc |
| 2010 | 2009 | |||||||||||||||
| Quarter | High | Low | High | Low | ||||||||||||
|
First
|
$ | 15.94 | $ | 13.75 | $ | 19.36 | $ | 12.15 | ||||||||
|
Second
|
18.88 | 14.67 | 18.97 | 14.67 | ||||||||||||
|
Third
|
16.73 | 13.75 | 16.80 | 12.92 | ||||||||||||
|
Fourth
|
15.76 | 13.00 | 14.62 | 11.92 | ||||||||||||
41
| Number of Shares Remaining | ||||||||||||
| Available for Future | ||||||||||||
| Number of Shares to be | Weighted-Average | Issuance Under Equity | ||||||||||
| Issued Upon Exercise of | Exercise Price of | Compensation Plans | ||||||||||
| Outstanding Options, | Outstanding Options, | (Excluding Shares | ||||||||||
| Warrants and Rights | Warrants and Rights | Reflected in Column (a)) | ||||||||||
| Plan Category | (a) | (b) | (c) | |||||||||
|
Equity compensation plans
approved by the shareholders
|
2,241,310 | $ | 20.00 | 3,067,178 | ||||||||
|
|
||||||||||||
|
Equity compensation plans not
approved by shareholders
|
| $ | | | ||||||||
42
| Compounded Annual | ||||||||||||||||||||||||||||
| Growth Rate | ||||||||||||||||||||||||||||
| December 31, | 1-Year | 5-Year | ||||||||||||||||||||||||||
| (Dollars in thousands, except per share data) | 2010 | 2009 | 2008 | 2007 | 2006 | 2010/2009 | 2010/2006 | |||||||||||||||||||||
|
Summary of financial condition
|
||||||||||||||||||||||||||||
|
Total assets
|
$ | 6,759,287 | 6,191,795 | 5,553,970 | 4,817,330 | 4,471,298 | 9.2 | % | 12.8 | % | ||||||||||||||||||
|
Investment securities, available-for-sale
|
2,461,119 | 1,506,394 | 990,092 | 700,324 | 825,637 | 63.4 | % | 20.5 | % | |||||||||||||||||||
|
Loans receivable and loans held for sale, net
|
3,688,395 | 3,987,318 | 4,053,454 | 3,557,122 | 3,165,524 | (7.5 | %) | 9.0 | % | |||||||||||||||||||
|
Allowance for loan and lease losses
|
(137,107 | ) | (142,927 | ) | (76,739 | ) | (54,413 | ) | (49,259 | ) | (4.1 | %) | 28.8 | % | ||||||||||||||
|
Goodwill and intangibles
|
157,016 | 160,196 | 159,765 | 154,264 | 144,466 | (2.0 | %) | 12.5 | % | |||||||||||||||||||
|
Deposits
|
4,521,902 | 4,100,152 | 3,262,475 | 3,184,478 | 3,207,533 | 10.3 | % | 12.3 | % | |||||||||||||||||||
|
Federal Home Loan Bank advances
|
965,141 | 790,367 | 338,456 | 538,949 | 307,522 | 22.1 | % | 19.1 | % | |||||||||||||||||||
|
Securities sold under agreements to
repurchase and other borrowed funds
|
269,408 | 451,251 | 1,110,731 | 401,621 | 338,986 | (40.3 | %) | (3.2 | %) | |||||||||||||||||||
|
Stockholders equity
|
838,204 | 685,890 | 676,940 | 528,576 | 456,143 | 22.2 | % | 20.3 | % | |||||||||||||||||||
|
Equity per common share
1
|
11.66 | 11.13 | 11.04 | 9.85 | 8.72 | 4.8 | % | 11.0 | % | |||||||||||||||||||
|
Equity as a percentage of total assets
|
12.40 | % | 11.08 | % | 12.19 | % | 10.97 | % | 10.20 | % | 11.9 | % | 6.7 | % | ||||||||||||||
| Compounded Annual | ||||||||||||||||||||||||||||
| Growth Rate | ||||||||||||||||||||||||||||
| Years ended December 31, | 1-Year | 5-Year | ||||||||||||||||||||||||||
| (Dollars in thousands, except per share data) | 2010 | 2009 | 2008 | 2007 | 2006 | 2010/2009 | 2010/2006 | |||||||||||||||||||||
|
Summary of operations
|
||||||||||||||||||||||||||||
|
Interest income
|
$ | 288,402 | 302,494 | 302,985 | 304,760 | 253,326 | (4.7 | %) | 8.7 | % | ||||||||||||||||||
|
Interest expense
|
53,634 | 57,167 | 90,372 | 121,291 | 95,038 | (6.2 | %) | (2.2 | %) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net interest income
|
234,768 | 245,327 | 212,613 | 183,469 | 158,288 | (4.3 | %) | 12.5 | % | |||||||||||||||||||
|
Provision for loan losses
|
84,693 | 124,618 | 28,480 | 6,680 | 5,192 | (32.0 | %) | 69.7 | % | |||||||||||||||||||
|
Non-interest income
|
87,546 | 86,474 | 61,034 | 64,818 | 51,842 | 1.2 | % | 14.4 | % | |||||||||||||||||||
|
Non-interest expense
|
187,948 | 168,818 | 145,909 | 137,917 | 112,550 | 11.3 | % | 15.6 | % | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Earnings before income taxes
|
49,673 | 38,365 | 99,258 | 103,690 | 92,388 | 29.5 | % | (8.6 | %) | |||||||||||||||||||
|
Income taxes
|
7,343 | 3,991 | 33,601 | 35,087 | 31,257 | 84.0 | % | (21.9 | %) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net earnings
|
42,330 | 34,374 | 65,657 | 68,603 | 61,131 | 23.1 | % | (4.2 | %) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Basic earnings per common share
1
|
0.61 | 0.56 | 1.20 | 1.29 | 1.23 | 8.9 | % | (11.4 | %) | |||||||||||||||||||
|
Diluted earnings per common share
1
|
0.61 | 0.56 | 1.19 | 1.28 | 1.21 | 8.9 | % | (11.0 | %) | |||||||||||||||||||
|
Dividends declared per share
1
|
0.52 | 0.52 | 0.52 | 0.50 | 0.45 | 0.0 | % | 5.4 | % | |||||||||||||||||||
| At or for the years ended December 31, | ||||||||||||||||||||
| 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|
Ratios
|
||||||||||||||||||||
|
Net earnings as a percent of
average assets
|
0.67 | % | 0.60 | % | 1.31 | % | 1.49 | % | 1.52 | % | ||||||||||
|
average stockholders equity
|
5.18 | % | 4.97 | % | 11.63 | % | 13.82 | % | 16.00 | % | ||||||||||
|
Dividend payout ratio
|
85.25 | % | 92.86 | % | 43.33 | % | 38.76 | % | 36.59 | % | ||||||||||
|
Average equity to average asset ratio
|
12.96 | % | 12.16 | % | 11.23 | % | 10.78 | % | 9.52 | % | ||||||||||
|
Net interest margin on average earning
assets (tax equivalent)
|
4.21 | % | 4.82 | % | 4.70 | % | 4.50 | % | 4.44 | % | ||||||||||
|
Efficiency ratio
|
50.11 | % | 46.45 | % | 49.68 | % | 53.24 | % | 51.10 | % | ||||||||||
|
Allowance for loan and lease losses as a percent of loans
|
3.58 | % | 3.46 | % | 1.86 | % | 1.51 | % | 1.53 | % | ||||||||||
|
Allowance for loan and lease losses as a
percent of nonperforming assets
|
51 | % | 55 | % | 91 | % | 409 | % | 554 | % | ||||||||||
| At or for the years ended December 31, | ||||||||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|
Other data
|
||||||||||||||||||||
|
Loans originated and acquired
|
$ | 1,935,311 | 2,430,967 | 2,456,749 | 2,576,260 | 2,389,341 | ||||||||||||||
|
Loans serviced for others
|
173,446 | 176,231 | 181,351 | 177,173 | 177,518 | |||||||||||||||
|
Number of full time equivalent employees
|
1,674 | 1,643 | 1,571 | 1,480 | 1,356 | |||||||||||||||
|
Number of offices
|
105 | 106 | 101 | 97 | 93 | |||||||||||||||
|
Number of shareholders of record
|
1,904 | 1,979 | 2,032 | 1,992 | 1,973 | |||||||||||||||
| 1 | Revised for stock splits and dividends. |
43
| Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
44
| December 31, | ||||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | $ Change | % Change | ||||||||||||
|
Cash on hand and in banks
|
$ | 71,465 | $ | 120,731 | $ | (49,266 | ) | -41 | % | |||||||
|
Investments, interest bearing deposits,
|
||||||||||||||||
|
FHLB stock, FRB stock, and federal funds
|
2,494,513 | 1,596,238 | 898,275 | 56 | % | |||||||||||
|
Loans and loans held for sale
|
||||||||||||||||
|
Residential real estate
|
709,090 | 797,626 | (88,536 | ) | -11 | % | ||||||||||
|
Commercial
|
2,451,091 | 2,613,218 | (162,127 | ) | -6 | % | ||||||||||
|
Consumer and other
|
665,321 | 719,401 | (54,080 | ) | -8 | % | ||||||||||
|
|
||||||||||||||||
|
Loans receivable, gross
|
3,825,502 | 4,130,245 | (304,743 | ) | -7 | % | ||||||||||
|
Allowance for loan and lease losses
|
(137,107 | ) | (142,927 | ) | 5,820 | -4 | % | |||||||||
|
|
||||||||||||||||
|
Loans receivable, net
|
3,688,395 | 3,987,318 | (298,923 | ) | -7 | % | ||||||||||
|
|
||||||||||||||||
|
Other assets
|
504,914 | 487,508 | 17,406 | 4 | % | |||||||||||
|
|
||||||||||||||||
|
Total assets
|
$ | 6,759,287 | $ | 6,191,795 | $ | 567,492 | 9 | % | ||||||||
|
|
||||||||||||||||
| December 31, | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Cash, cash equivalents and investment securities
|
38.0 | % | 27.7 | % | 20.3 | % | ||||||
|
Residential real estate loans
|
10.2 | % | 12.7 | % | 15.0 | % | ||||||
|
Commercial loans
|
34.8 | % | 40.5 | % | 45.3 | % | ||||||
|
Consumer and other loans
|
9.5 | % | 11.2 | % | 12.7 | % | ||||||
|
Other assets
|
7.5 | % | 7.9 | % | 6.7 | % | ||||||
|
|
||||||||||||
|
Total assets
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||
|
|
||||||||||||
45
| December 31, | ||||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | $ Change | % Change | ||||||||||||
|
Non-interest bearing deposits
|
$ | 855,829 | $ | 810,550 | $ | 45,279 | 6 | % | ||||||||
|
Interest bearing deposits
|
3,666,073 | 3,289,602 | 376,471 | 11 | % | |||||||||||
|
FHLB advances
|
965,141 | 790,367 | 174,774 | 22 | % | |||||||||||
|
FRB discount window
|
| 225,000 | (225,000 | ) | -100 | % | ||||||||||
|
Securities
sold under agreements to repurchase and other borrowed funds
|
269,408 | 226,251 | 43,157 | 19 | % | |||||||||||
|
Other liabilities
|
39,500 | 39,147 | 353 | 1 | % | |||||||||||
|
Subordinated debentures
|
125,132 | 124,988 | 144 | 0 | % | |||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
$ | 5,921,083 | $ | 5,505,905 | $ | 415,178 | 8 | % | ||||||||
|
|
||||||||||||||||
| December 31, | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Deposit accounts
|
66.9 | % | 66.2 | % | 58.7 | % | ||||||
|
FHLB advances
|
14.3 | % | 12.8 | % | 6.1 | % | ||||||
|
FRB discount window
|
0.0 | % | 3.6 | % | 16.5 | % | ||||||
|
Other borrowed funds and repurchase agreements
|
4.0 | % | 3.7 | % | 3.5 | % | ||||||
|
Subordinated debentures
|
1.8 | % | 2.0 | % | 2.2 | % | ||||||
|
Other liabilities
|
0.6 | % | 0.6 | % | 0.8 | % | ||||||
|
Stockholders equity
|
12.4 | % | 11.1 | % | 12.2 | % | ||||||
|
|
||||||||||||
|
Total liabilities and stockholders equity
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||
|
|
||||||||||||
46
| December 31, | ||||||||||||||||
| (Dollars in thousands, except per share data) | 2010 | 2009 | $ Change | % Change | ||||||||||||
|
Common equity
|
$ | 837,676 | $ | 686,238 | $ | 151,438 | 22 | % | ||||||||
|
Accumulated other comprehensive income (loss)
|
528 | (348 | ) | 876 | -252 | % | ||||||||||
|
|
||||||||||||||||
|
Total stockholders equity
|
838,204 | 685,890 | 152,314 | 22 | % | |||||||||||
|
Goodwill and core deposit intangible, net
|
(157,016 | ) | (160,196 | ) | 3,180 | -2 | % | |||||||||
|
|
||||||||||||||||
|
Tangible stockholders equity
|
$ | 681,188 | $ | 525,694 | $ | 155,494 | 30 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Stockholders equity to total assets
|
12.40 | % | 11.08 | % | ||||||||||||
|
Tangible stockholders equity to total tangible assets
|
10.32 | % | 8.72 | % | ||||||||||||
|
Book value per common share
|
$ | 11.66 | $ | 11.13 | $ | 0.53 | 5 | % | ||||||||
|
Tangible book value per common share
|
$ | 9.47 | $ | 8.53 | $ | 0.94 | 11 | % | ||||||||
|
Market price per share at end of year
|
$ | 15.11 | $ | 13.72 | $ | 1.39 | 10 | % | ||||||||
| Years ended December 31, | ||||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | $ Change | % Change | ||||||||||||
|
Net interest income
|
||||||||||||||||
|
Interest income
|
$ | 288,402 | $ | 302,494 | $ | (14,092 | ) | -5 | % | |||||||
|
Interest expense
|
53,634 | 57,167 | (3,533 | ) | -6 | % | ||||||||||
|
|
||||||||||||||||
|
Total net interest income
|
234,768 | 245,327 | (10,559 | ) | -4 | % | ||||||||||
|
|
||||||||||||||||
|
Non-interest income
|
||||||||||||||||
|
Service charges, loan fees, and other fees
|
47,946 | 45,871 | 2,075 | 5 | % | |||||||||||
|
Gain on sale of loans
|
27,233 | 26,923 | 310 | 1 | % | |||||||||||
|
Gain on sale of investments
|
4,822 | 5,995 | (1,173 | ) | -20 | % | ||||||||||
|
Other income
|
7,545 | 7,685 | (140 | ) | -2 | % | ||||||||||
|
|
||||||||||||||||
|
Total non-interest income
|
87,546 | 86,474 | 1,072 | 1 | % | |||||||||||
|
|
||||||||||||||||
|
|
$ | 322,314 | $ | 331,801 | $ | (9,487 | ) | -3 | % | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net interest margin (tax-equivalent)
|
4.21 | % | 4.82 | % | ||||||||||||
|
|
||||||||||||||||
47
| Years ended December 31, | ||||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | $ Change | % Change | ||||||||||||
|
Compensation, employee
benefits and related expense
|
$ | 87,728 | $ | 84,965 | $ | 2,763 | 3 | % | ||||||||
|
Occupancy and equipment expense
|
24,261 | 23,471 | 790 | 3 | % | |||||||||||
|
Advertising and promotions
|
6,831 | 6,477 | 354 | 5 | % | |||||||||||
|
Outsourced data processing expense
|
3,057 | 3,031 | 26 | 1 | % | |||||||||||
|
Core deposit intangibles amortization
|
3,180 | 3,116 | 64 | 2 | % | |||||||||||
|
Other real estate owned expense
|
22,193 | 9,092 | 13,101 | 144 | % | |||||||||||
|
Federal Deposit Insurance Corporation premium
|
9,121 | 8,639 | 482 | 6 | % | |||||||||||
|
Other expenses
|
31,577 | 30,027 | 1,550 | 5 | % | |||||||||||
|
|
||||||||||||||||
|
Total non-interest expense
|
$ | 187,948 | $ | 168,818 | $ | 19,130 | 11 | % | ||||||||
|
|
||||||||||||||||
48
| December 31, | ||||||||
| (Dollars in thousands) | 2010 | 2009 | ||||||
|
Allowance for loan and lease losses at beginning of year
|
$ | 142,927 | 76,739 | |||||
|
Provision for loan losses
|
84,693 | 124,618 | ||||||
|
Charge-offs
|
(93,950 | ) | (60,896 | ) | ||||
|
Recoveries
|
3,437 | 2,466 | ||||||
|
|
||||||||
|
Allowance for loan and lease losses at end of year
|
137,107 | 142,927 | ||||||
|
|
||||||||
|
|
||||||||
|
Other real estate owned
|
73,485 | 57,320 | ||||||
|
Accruing loans 90 days or more past due
|
4,531 | 5,537 | ||||||
|
Non-accrual loans
|
192,505 | 198,281 | ||||||
|
|
||||||||
|
Total non-performing assets
|
270,521 | 261,138 | ||||||
|
|
||||||||
|
|
||||||||
|
Allowance for loan and lease losses as a percentage
of non-performing assets
|
51 | % | 55 | % | ||||
|
|
||||||||
|
Non-performing assets as a percentage of total subsidiary assets
|
3.91 | % | 4.13 | % | ||||
|
|
||||||||
|
Allowance for loan and lease losses as a
percentage of total loans
|
3.58 | % | 3.46 | % | ||||
|
|
||||||||
|
Net charge-offs as a percentage of loans
|
2.37 | % | 1.42 | % | ||||
|
|
||||||||
|
Accruing loans 30-89 days or more past due
|
$ | 45,497 | 87,491 | |||||
| Accruing | ||||||||||||||||||||
| Loans 30-89 | Non-Performing | |||||||||||||||||||
| Provision | ALLL | Days Past Due | Assets to | |||||||||||||||||
| for Loan | Net | as a Percent | as a Percent of | Total Subsidiary | ||||||||||||||||
| (Dollars in thousands) | Losses | Charge-Offs | of Loans | Loans | Assets | |||||||||||||||
|
Q4 2010
|
$ | 27,375 | 24,525 | 3.58 | % | 1.19 | % | 3.91 | % | |||||||||||
|
Q3 2010
|
19,162 | 26,570 | 3.37 | % | 1.03 | % | 4.03 | % | ||||||||||||
|
Q2 2010
|
17,246 | 19,181 | 3.51 | % | 0.90 | % | 4.01 | % | ||||||||||||
|
Q1 2010
|
20,910 | 20,237 | 3.53 | % | 1.50 | % | 4.19 | % | ||||||||||||
|
Q4 2009
|
36,713 | 19,116 | 3.46 | % | 2.12 | % | 4.13 | % | ||||||||||||
|
Q3 2009
|
47,050 | 19,094 | 3.10 | % | 1.08 | % | 4.10 | % | ||||||||||||
|
Q2 2009
|
25,140 | 11,543 | 2.36 | % | 1.52 | % | 3.06 | % | ||||||||||||
|
Q1 2009
|
15,715 | 8,677 | 2.01 | % | 1.60 | % | 1.97 | % | ||||||||||||
49
| Years ended December 31, | ||||||||||||||||
| (Dollars in thousands) | 2009 | 2008 | $ Change | % Change | ||||||||||||
|
Net interest income
|
||||||||||||||||
|
Interest income
|
$ | 302,494 | $ | 302,985 | $ | (491 | ) | 0 | % | |||||||
|
Interest expense
|
57,167 | 90,372 | (33,205 | ) | -37 | % | ||||||||||
|
|
||||||||||||||||
|
Total net interest income
|
245,327 | 212,613 | 32,714 | 15 | % | |||||||||||
|
|
||||||||||||||||
|
Non-interest income
|
||||||||||||||||
|
Service charges, loan fees, and other fees
|
45,871 | 47,506 | (1,635 | ) | -3 | % | ||||||||||
|
Gain on sale of loans
|
26,923 | 14,849 | 12,074 | 81 | % | |||||||||||
|
Gain (loss) on investments
|
5,995 | (7,345 | ) | 13,340 | -182 | % | ||||||||||
|
Other income
|
7,685 | 6,024 | 1,661 | 28 | % | |||||||||||
|
|
||||||||||||||||
|
Total non-interest income
|
86,474 | 61,034 | 25,440 | 42 | % | |||||||||||
|
|
||||||||||||||||
|
|
$ | 331,801 | $ | 273,647 | $ | 58,154 | 21 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net interest margin (tax-equivalent)
|
4.82 | % | 4.70 | % | ||||||||||||
|
|
||||||||||||||||
50
| Years ended December 31, | ||||||||||||||||
| (Dollars in thousands) | 2009 | 2008 | $ Change | % Change | ||||||||||||
|
Compensation, employee
benefits and related expense
|
$ | 84,965 | $ | 82,027 | $ | 2,938 | 4 | % | ||||||||
|
Occupancy and equipment expense
|
23,471 | 21,674 | 1,797 | 8 | % | |||||||||||
|
Advertising and promotions
|
6,477 | 6,989 | (512 | ) | -7 | % | ||||||||||
|
Outsourced data processing expense
|
3,031 | 2,508 | 523 | 21 | % | |||||||||||
|
Core deposit intangibles amortization
|
3,116 | 3,051 | 65 | 2 | % | |||||||||||
|
Other real estate owned expense
|
9,092 | 1,176 | 7,916 | 673 | % | |||||||||||
|
Federal Deposit Insurance Corporation premium
|
8,639 | 1,377 | 7,262 | 527 | % | |||||||||||
|
Other expenses
|
30,027 | 27,107 | 2,920 | 11 | % | |||||||||||
|
|
||||||||||||||||
|
Total non-interest expense
|
$ | 168,818 | $ | 145,909 | $ | 22,909 | 16 | % | ||||||||
|
|
||||||||||||||||
| December 31, | ||||||||
| (Dollars in thousands) | 2009 | 2008 | ||||||
|
Allowance for loan and lease losses at beginning of year
|
$ | 76,739 | 54,413 | |||||
|
Provision for loan losses
|
124,618 | 28,480 | ||||||
|
Acquisition
|
| 2,625 | ||||||
|
Charge-offs
|
(60,896 | ) | (9,839 | ) | ||||
|
Recoveries
|
2,466 | 1,060 | ||||||
|
|
||||||||
|
Allowance for loan and lease losses at end of year
|
142,927 | 76,739 | ||||||
|
|
||||||||
|
|
||||||||
|
Other real estate owned
|
57,320 | 11,539 | ||||||
|
Accruing loans 90 days or more past due
|
5,537 | 8,613 | ||||||
|
Non-accrual loans
|
198,281 | 64,301 | ||||||
|
|
||||||||
|
Total non-performing assets
|
261,138 | 84,453 | ||||||
|
|
||||||||
|
|
||||||||
|
Allowance for loan and lease losses as a percentage
of non-performing assets
|
55 | % | 91 | % | ||||
|
|
||||||||
|
Non-performing assets as a percentage of total subsidiary assets
|
4.13 | % | 1.46 | % | ||||
|
|
||||||||
|
Allowance for loan and lease losses as a
percentage of total loans
|
3.46 | % | 1.86 | % | ||||
|
|
||||||||
|
Net charge-offs as a percentage of loans
|
1.42 | % | 0.21 | % | ||||
|
|
||||||||
|
Accruing loans 30-89 days or more past due
|
$ | 87,491 | 54,787 | |||||
51
| Payments Due by Period | ||||||||||||||||||||||||||||||||
| Indeterminate | ||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Total | Maturity 1 | 2011 | 2012 | 2013 | 2014 | 2015 | Thereafter | ||||||||||||||||||||||||
|
Deposits
|
$ | 4,521,902 | 3,045,233 | 1,180,365 | 170,836 | 74,408 | 17,787 | 33,068 | 205 | |||||||||||||||||||||||
|
FHLB advances
|
965,141 | | 761,064 | 82,000 | | | 75,000 | 47,077 | ||||||||||||||||||||||||
|
Repurchase agreements
|
249,403 | | 249,403 | | | | | | ||||||||||||||||||||||||
|
Subordinated debentures
|
125,132 | | | | | | | 125,132 | ||||||||||||||||||||||||
|
Other borrowed funds
|
18,009 | | 11,764 | | | | | 6,245 | ||||||||||||||||||||||||
|
Capital lease obligations
|
2,912 | | 240 | 242 | 261 | 828 | 195 | 1,146 | ||||||||||||||||||||||||
|
Operating lease obligations
|
18,858 | | 2,834 | 2,345 | 2,066 | 1,930 | 1,765 | 7,918 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
$ | 5,901,357 | 3,045,233 | 2,205,670 | 255,423 | 76,735 | 20,545 | 110,028 | 187,723 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| 1 | Represents non-interest bearing deposits and NOW, savings, and money market accounts. |
| 1. | Assessing on an ongoing basis, the current and expected future needs for funds, and ensuring that sufficient funds or access to funds exist to meet those needs at the appropriate time. | ||
| 2. | Providing for an adequate cushion of liquidity to meet unanticipated cash flow needs that may arise from potential adverse circumstances ranging from high probability/low severity events to low probability/high severity. | ||
| 3. | Balancing the benefits between providing for adequate liquidity to mitigate potential adverse events and the cost of that liquidity. |
52
| December 31, | ||||
| (Dollars in thousands) | 2010 | |||
|
FHLB advances
|
||||
|
Borrowing capacity
|
$ | 1,102,986 | ||
|
Amount utilized
|
(965,141 | ) | ||
|
|
||||
|
Amount available
|
$ | 137,845 | ||
|
|
||||
|
|
||||
|
FRB discount window
|
||||
|
Borrowing capacity
|
$ | 359,555 | ||
|
Amount utilized
|
| |||
|
|
||||
|
Amount available
|
$ | 359,555 | ||
|
|
||||
|
|
||||
|
Unsecured lines of credit available
|
$ | 161,760 | ||
|
|
||||
|
|
||||
|
Unencumbered securities
|
||||
|
U.S. government and federal agency
|
$ | 170 | ||
|
U.S. government sponsored enterprises
|
5,188 | |||
|
State and local governments
|
464,828 | |||
|
Collateralized debt obligations
|
3,298 | |||
|
Residential mortgage-backed securities
|
981,545 | |||
|
|
||||
|
Total unencumbered securities
|
$ | 1,455,029 | ||
|
|
||||
53
| Tier 1 (Core) | Total | Leverage | ||||||||||
| (Dollars in thousands) | Capital | Capital | Capital | |||||||||
|
Total stockholders equity
|
$ | 838,204 | 838,204 | 838,204 | ||||||||
|
Less:
|
||||||||||||
|
Goodwill and intangibles
|
(150,470 | ) | (150,470 | ) | (150,470 | ) | ||||||
|
Net unrealized gain on AFS debt securities
|
(528 | ) | (528 | ) | (528 | ) | ||||||
|
Other adjustments
|
(88 | ) | (88 | ) | (88 | ) | ||||||
|
Plus:
|
||||||||||||
|
Allowance for loan and lease losses
|
| 56,625 | | |||||||||
|
Subordinated debentures
|
124,500 | 124,500 | 124,500 | |||||||||
|
Other adjustments
|
| 2 | | |||||||||
|
|
||||||||||||
|
Regulatory capital
|
$ | 811,618 | 868,245 | 811,618 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Risk-weighted assets
|
$ | 4,449,324 | 4,449,324 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total adjusted average assets
|
$ | 6,386,400 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Capital as % of risk weighted assets
|
18.24 | % | 19.51 | % | 12.71 | % | ||||||
|
|
||||||||||||
|
Regulatory well capitalized requirement
|
6.00 | % | 10.00 | % | ||||||||
|
|
||||||||||||
|
Excess over well capitalized requirement
|
12.24 | % | 9.51 | % | ||||||||
|
|
||||||||||||
54
| Projected Maturity or Repricing | ||||||||||||||||||||
| 0-6 | 6-12 | 1 - 5 | More than | |||||||||||||||||
| (Dollars in thousands) | Months | Months | Years | 5 Years | Total | |||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Interest bearing deposits and
|
||||||||||||||||||||
|
federal funds sold
|
$ | 33,349 | | 45 | | 33,394 | ||||||||||||||
|
Investment securities
|
22,522 | 20,566 | 105,209 | 558,291 | 706,588 | |||||||||||||||
|
Residential mortgage-backed securities
|
408,652 | 339,403 | 895,724 | 46,323 | 1,690,102 | |||||||||||||||
|
FHLB stock and FRB stock
|
| | 49,072 | 15,357 | 64,429 | |||||||||||||||
|
Variable rate loans
|
1,110,473 | 244,946 | 928,247 | 165,469 | 2,449,135 | |||||||||||||||
|
Fixed rate loans
|
329,353 | 201,062 | 587,452 | 182,287 | 1,300,154 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total interest bearing assets
|
$ | 1,904,349 | 805,977 | 2,565,749 | 967,727 | 6,243,802 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||
|
Interest bearing deposits
|
2,011,827 | 357,097 | 292,166 | 1,004,983 | 3,666,073 | |||||||||||||||
|
FHLB advances
|
741,064 | 20,000 | 157,000 | 47,077 | 965,141 | |||||||||||||||
|
Repurchase
agreements and other borrowed funds
|
260,802 | 453 | 1,028 | 7,125 | 269,408 | |||||||||||||||
|
Subordinated debentures
|
| | | 125,132 | 125,132 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total interest bearing liabilities
|
$ | 3,013,693 | 377,550 | 450,194 | 1,184,317 | 5,025,754 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Repricing gap
|
$ | (1,109,344 | ) | 428,427 | 2,115,555 | (216,590 | ) | 1,218,048 | ||||||||||||
|
Cumulative repricing gap
|
$ | (1,109,344 | ) | (680,917 | ) | 1,434,638 | 1,218,048 | |||||||||||||
|
Cumulative gap as a % of interest bearing assets
|
-17.77 | % | -10.91 | % | 22.98 | % | 19.51 | % | ||||||||||||
|
|
||||||||||||||||||||
|
Gap earnings sensitivity
1
|
(4,141 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Gap earnings sensitivity ratio
2
|
-9.78 | % | ||||||||||||||||||
| 1 | Gap Earnings Sensitivity is the estimated effect on earnings, after taxes of 39.19 percent, of a 1 percent increase or decrease in interest rates (1 percent of ($680,917 $266,851)) | |
| 2 | Gap Earnings Sensitivity Ratio is Gap Earnings Sensitivity divided by the 2010 net earnings of $42,330. A 1 percent increase in interest rates has this estimated percentage decrease on annual net earnings. |
55
| December 31, | ||||||||
| (Dollars in thousands) | 2010 | 2009 | ||||||
|
+200 bp
|
||||||||
|
Estimated sensitivity
|
-4.5 | % | -3.0 | % | ||||
|
Estimated decrease in net interest income
|
$ | (10,541 | ) | (7,433 | ) | |||
|
|
||||||||
|
-100 bp
|
||||||||
|
Estimated sensitivity
|
-2.1 | % | 0.3 | % | ||||
|
Estimated (decrease) increase in net interest income
|
$ | (4,930 | ) | 613 | ||||
| Policy | Post | |||||||
| Rate Shocks | Limits | Shock Ratio | ||||||
|
-100 bp
|
15 | % | -0.6 | % | ||||
|
+100 bp
|
15 | % | -5.0 | % | ||||
|
+200 bp
|
25 | % | -11.5 | % | ||||
|
+300 bp
|
35 | % | -18.9 | % | ||||
56
57
| | Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses; | ||
| | Changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments; | ||
| | Changes in the nature and volume of the portfolio and in the terms of loans; | ||
| | Changes in experience, ability, and depth of lending management and other relevant staff; | ||
| | Changes in the volume and severity of past due and nonaccrual loans; | ||
| | Changes in the quality of the Companys loan review system; | ||
| | Changes in the value of underlying collateral for collateral-dependent loans; | ||
| | The existence and effect of any concentrations of credit, and changes in the level of such concentrations; | ||
| | The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the Companys existing portfolio. |
58
59
| Number of | Number of | |||||||||||
| Unrealized | Debt | Equity | ||||||||||
| (Dollars in thousands) | Loss | Securities | Securities | |||||||||
|
Greater than 40.0%
|
$ | 4,586 | 6 | 1 | ||||||||
|
30.1% to 40.0%
|
| | | |||||||||
|
20.1% to 30.0%
|
| | | |||||||||
|
15.1% to 20.0%
|
415 | 2 | | |||||||||
|
10.1% to 15.0%
|
2,182 | 20 | 1 | |||||||||
|
5.1% to 10.0%
|
8,152 | 134 | | |||||||||
|
0.1% to 5.0%
|
7,978 | 433 | | |||||||||
|
|
||||||||||||
|
Total
|
$ | 23,313 | 595 | 2 | ||||||||
|
|
||||||||||||
60
61
| | A significant change in legal factors or in the business climate; | ||
| | An adverse action or assessment by a regulator; | ||
| | Unanticipated competition; | ||
| | A loss of key personnel; | ||
| | A more-likely-than-not expectation that a reporting unit or a significant portion of a reporting unit will be sold or otherwise disposed of; and | ||
| | The testing for recoverability of a significant asset group within a reporting unit. |
62
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities | |
|
|
||
|
Level 2
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities | |
|
|
||
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities |
63
| Item 7A. | Quantitative and Qualitative Disclosures about Market Risk |
| Item 8. | Financial Statements and Supplementary Data |
64
65
66
67
| December 31, | ||||||||
| (Dollars in thousands, except per share data) | 2010 | 2009 | ||||||
|
Assets
|
||||||||
|
Cash on hand and in banks
|
$ | 71,465 | 120,731 | |||||
|
Federal funds sold
|
| 87,155 | ||||||
|
Interest bearing cash deposits
|
33,394 | 2,689 | ||||||
|
|
||||||||
|
Cash and cash equivalents
|
104,859 | 210,575 | ||||||
|
Investment securities, available-for-sale
|
2,461,119 | 1,506,394 | ||||||
|
Loans held for sale
|
76,213 | 66,330 | ||||||
|
Loans receivable
|
3,749,289 | 4,063,915 | ||||||
|
Allowance for loan and lease losses
|
(137,107 | ) | (142,927 | ) | ||||
|
|
||||||||
|
Loans receivable, net
|
3,612,182 | 3,920,988 | ||||||
|
Premises and equipment, net
|
152,492 | 140,921 | ||||||
|
Other real estate owned
|
73,485 | 57,320 | ||||||
|
Accrued interest receivable
|
30,246 | 29,729 | ||||||
|
Deferred tax asset
|
40,284 | 41,082 | ||||||
|
Core deposit intangible, net
|
10,757 | 13,937 | ||||||
|
Goodwill
|
146,259 | 146,259 | ||||||
|
Other assets
|
51,391 | 58,260 | ||||||
|
|
||||||||
|
Total assets
|
$ | 6,759,287 | 6,191,795 | |||||
|
|
||||||||
|
Liabilities
|
||||||||
|
Non-interest bearing deposits
|
$ | 855,829 | 810,550 | |||||
|
Interest bearing deposits
|
3,666,073 | 3,289,602 | ||||||
|
Federal Home Loan Bank advances
|
965,141 | 790,367 | ||||||
|
Securities sold under agreements to repurchase
|
249,403 | 212,506 | ||||||
|
Federal Reserve Bank discount window
|
| 225,000 | ||||||
|
Other borrowed funds
|
20,005 | 13,745 | ||||||
|
Accrued interest payable
|
7,245 | 7,928 | ||||||
|
Subordinated debentures
|
125,132 | 124,988 | ||||||
|
Other liabilities
|
32,255 | 31,219 | ||||||
|
|
||||||||
|
Total liabilities
|
5,921,083 | 5,505,905 | ||||||
|
|
||||||||
|
|
||||||||
|
Stockholders Equity
|
||||||||
|
Preferred
shares, $0.01 par value per share, 1,000,000 shares authorized, none issued or outstanding
|
| | ||||||
|
Common
stock, $0.01 par value per share, 117,187,500 shares authorized
|
719 | 616 | ||||||
|
Paid-in capital
|
643,894 | 497,493 | ||||||
|
Retained earnings substantially restricted
|
193,063 | 188,129 | ||||||
|
Accumulated other comprehensive income (loss)
|
528 | (348 | ) | |||||
|
|
||||||||
|
Total stockholders equity
|
838,204 | 685,890 | ||||||
|
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 6,759,287 | 6,191,795 | |||||
|
|
||||||||
|
|
||||||||
|
Number of common stock shares issued and outstanding
|
71,915,073 | 61,619,803 | ||||||
|
|
||||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||
68
| Years ended December 31 | ||||||||||||
| (Dollars in thousands, except per share data) | 2010 | 2009 | 2008 | |||||||||
|
Interest Income
|
||||||||||||
|
Residential real estate loans
|
$ | 45,401 | 54,498 | 51,166 | ||||||||
|
Commercial loans
|
143,861 | 151,580 | 165,119 | |||||||||
|
Consumer and other loans
|
42,130 | 44,844 | 47,725 | |||||||||
|
Investment securities
|
57,010 | 51,572 | 38,975 | |||||||||
|
|
||||||||||||
|
Total interest income
|
288,402 | 302,494 | 302,985 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Interest Expense
|
||||||||||||
|
Deposits
|
35,598 | 38,429 | 55,012 | |||||||||
|
Federal Home Loan Bank advances
|
9,523 | 7,952 | 15,355 | |||||||||
|
Securities sold under agreements to repurchase
|
1,607 | 2,007 | 3,823 | |||||||||
|
Subordinated debentures
|
6,622 | 6,818 | 7,430 | |||||||||
|
Other borrowed funds
|
284 | 1,961 | 8,752 | |||||||||
|
|
||||||||||||
|
Total interest expense
|
53,634 | 57,167 | 90,372 | |||||||||
|
|
||||||||||||
|
Net Interest Income
|
234,768 | 245,327 | 212,613 | |||||||||
|
Provision for loan losses
|
84,693 | 124,618 | 28,480 | |||||||||
|
|
||||||||||||
|
Net interest income after provision for loan losses
|
150,075 | 120,709 | 184,133 | |||||||||
|
|
||||||||||||
|
Non-Interest Income
|
||||||||||||
|
Service charges and other fees
|
43,040 | 40,465 | 41,550 | |||||||||
|
Miscellaneous loan fees and charges
|
4,906 | 5,406 | 5,956 | |||||||||
|
Gain on sale of loans
|
27,233 | 26,923 | 14,849 | |||||||||
|
Gain (loss) on investments
|
4,822 | 5,995 | (7,345 | ) | ||||||||
|
Other income
|
7,545 | 7,685 | 6,024 | |||||||||
|
|
||||||||||||
|
Total non-interest income
|
87,546 | 86,474 | 61,034 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Non-Interest Expense
|
||||||||||||
|
Compensation, employee benefits and related expense
|
87,728 | 84,965 | 82,027 | |||||||||
|
Occupancy and equipment expense
|
24,261 | 23,471 | 21,674 | |||||||||
|
Advertising and promotions
|
6,831 | 6,477 | 6,989 | |||||||||
|
Outsourced data processing expense
|
3,057 | 3,031 | 2,508 | |||||||||
|
Core deposit intangibles amortization
|
3,180 | 3,116 | 3,051 | |||||||||
|
Other real estate owned expense
|
22,193 | 9,092 | 1,176 | |||||||||
|
Federal Deposit Insurance Corporation premiums
|
9,121 | 8,639 | 1,377 | |||||||||
|
Other expense
|
31,577 | 30,027 | 27,107 | |||||||||
|
|
||||||||||||
|
Total non-interest expense
|
187,948 | 168,818 | 145,909 | |||||||||
|
|
||||||||||||
|
Earnings Before Income Taxes
|
49,673 | 38,365 | 99,258 | |||||||||
|
Federal and state income tax expense
|
7,343 | 3,991 | 33,601 | |||||||||
|
|
||||||||||||
|
Net Earnings
|
$ | 42,330 | 34,374 | 65,657 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Basic earnings per share
|
$ | 0.61 | 0.56 | 1.20 | ||||||||
|
Diluted earnings per share
|
$ | 0.61 | 0.56 | 1.19 | ||||||||
69
| Retained | Accumulated | Total | ||||||||||||||||||||||
| Earnings | Other Comp- | Stock- | ||||||||||||||||||||||
| Common Stock | Paid-in | Substantially | rehensive | holders' | ||||||||||||||||||||
| (Dollars in thousands, except per share data) | Shares | Amount | Capital | Restricted | Income (Loss) | Equity | ||||||||||||||||||
|
Balance at December 31, 2007
|
53,646,480 | $ | 536 | 374,728 | 150,195 | 3,117 | 528,576 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net earnings
|
| | | 65,657 | | 65,657 | ||||||||||||||||||
|
Unrealized gain on securities, net of
reclassification adjustment and taxes
|
| | | | (4,360 | ) | (4,360 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total comprehensive income
|
61,297 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash dividends declared ($0.52 per share)
|
| | | (29,079 | ) | | (29,079 | ) | ||||||||||||||||
|
Stock options exercised
|
719,858 | 7 | 9,789 | | | 9,796 | ||||||||||||||||||
|
Stock issued in connection with acquisition
|
639,935 | 7 | 9,280 | | | 9,287 | ||||||||||||||||||
|
Public offering of stock issued
|
6,325,000 | 63 | 93,890 | | | 93,953 | ||||||||||||||||||
|
Cumulative effect of a change in accounting principle
|
| | | (997 | ) | | (997 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Stock based compensation and tax benefit
|
| | 4,107 | | | 4,107 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at December 31, 2008
|
61,331,273 | $ | 613 | 491,794 | 185,776 | (1,243 | ) | 676,940 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net earnings
|
| | | 34,374 | | 34,374 | ||||||||||||||||||
|
Unrealized gain on securities, net of
reclassification adjustment and taxes
|
| | | | 895 | 895 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total comprehensive income
|
35,269 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash dividends declared ($0.52 per share)
|
| | | (32,021 | ) | | (32,021 | ) | ||||||||||||||||
|
Stock options exercised
|
188,535 | 2 | 2,552 | | | 2,554 | ||||||||||||||||||
|
Stock issued in connection with acquisition
|
99,995 | 1 | 1,419 | | | 1,420 | ||||||||||||||||||
|
Stock based compensation and tax benefit
|
| | 1,728 | | | 1,728 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at December 31, 2009
|
61,619,803 | $ | 616 | 497,493 | 188,129 | (348 | ) | 685,890 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net earnings
|
| | | 42,330 | | 42,330 | ||||||||||||||||||
|
Unrealized gain on securities, net of
reclassification adjustment and taxes
|
| | | | 876 | 876 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total comprehensive income
|
43,206 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash dividends declared ($0.52 per share)
|
| | | (37,396 | ) | | (37,396 | ) | ||||||||||||||||
|
Stock options exercised
|
3,805 | | 58 | | | 58 | ||||||||||||||||||
|
Public offering of stock issued
|
10,291,465 | 103 | 145,493 | | | 145,596 | ||||||||||||||||||
|
Stock based compensation and tax benefit
|
| | 850 | | | 850 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at December 31, 2010
|
71,915,073 | $ | 719 | 643,894 | 193,063 | 528 | 838,204 | |||||||||||||||||
|
|
||||||||||||||||||||||||
70
| Years ended December 31 | ||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
Operating Activities
|
||||||||||||
|
Net earnings
|
$ | 42,330 | 34,374 | 65,657 | ||||||||
|
Adjustments
to reconcile net earnings to net cash provided by (used in) operating activities:
|
||||||||||||
|
Mortgage loans held for sale originated or acquired
|
(1,086,089 | ) | (1,239,862 | ) | (675,280 | ) | ||||||
|
Proceeds from sales of mortgage loans held for sale
|
1,129,592 | 1,255,432 | 675,276 | |||||||||
|
Provision for loan losses
|
84,693 | 124,618 | 28,480 | |||||||||
|
Depreciation of premises and equipment
|
10,808 | 10,450 | 9,814 | |||||||||
|
Amortization of core deposit intangible
|
3,180 | 3,116 | 3,051 | |||||||||
|
(Gain) loss on investments
|
(4,822 | ) | (5,995 | ) | 7,345 | |||||||
|
Gain on sale of loans
|
(27,233 | ) | (26,923 | ) | (14,849 | ) | ||||||
|
Loss on other real estate owned and writedown
|
15,937 | 5,676 | 149 | |||||||||
|
Bargain purchase gain
|
| (3,482 | ) | | ||||||||
|
Amortization of investment securities premiums and discounts, net
|
17,782 | (73 | ) | 1,400 | ||||||||
|
Federal Home Loan Bank stock dividends
|
(23 | ) | (16 | ) | | |||||||
|
Deferred tax expense (benefit)
|
138 | (29,755 | ) | (11,032 | ) | |||||||
|
Stock compensation expense, net of tax benefits
|
932 | 1,863 | 1,686 | |||||||||
|
Excess deficiencies (benefits) related to the exercise of stock options
|
4 | (75 | ) | (1,325 | ) | |||||||
|
Net (increase) decrease in accrued interest receivable
|
(517 | ) | 1,312 | (2,135 | ) | |||||||
|
Net decrease in accrued interest payable
|
(683 | ) | (2,241 | ) | (3,656 | ) | ||||||
|
Net decrease (increase) in other assets
|
6,878 | (29,895 | ) | 2,117 | ||||||||
|
Net increase (decrease) in other liabilities
|
1,036 | (1,787 | ) | 517 | ||||||||
|
|
||||||||||||
|
Net cash provided by operating activities
|
193,943 | 96,737 | 87,215 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Investing Activities
|
||||||||||||
|
Proceeds
from sales, maturities and prepayments of investments available-for-sale
|
700,182 | 310,809 | 280,051 | |||||||||
|
Purchases of investments available-for-sale
|
(1,664,573 | ) | (768,045 | ) | (584,058 | ) | ||||||
|
Principal collected on commercial and consumer loans
|
771,255 | 1,002,856 | 1,088,871 | |||||||||
|
Commercial and consumer loans originated or acquired
|
(709,317 | ) | (1,006,751 | ) | (1,420,609 | ) | ||||||
|
Principal collections on real estate loans
|
213,572 | 237,883 | 305,353 | |||||||||
|
Real estate loans originated or acquired
|
(139,905 | ) | (184,354 | ) | (357,951 | ) | ||||||
|
Proceeds from sale of other real estate owned
|
30,529 | 14,763 | 4,294 | |||||||||
|
Net purchase of Federal Home Loan Bank and Federal Reserve Bank stock
|
(1,829 | ) | (701 | ) | (640 | ) | ||||||
|
Net cash received (paid) for acquisition of banks
|
| 41,716 | (7,133 | ) | ||||||||
|
Net addition of premises and equipment and other real estate owned
|
(22,652 | ) | (11,859 | ) | (15,336 | ) | ||||||
|
|
||||||||||||
|
Net cash used in investment activities
|
(822,738 | ) | (363,683 | ) | (707,158 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Financing Activities
|
||||||||||||
|
Net increase (decrease) in deposits
|
421,750 | 601,062 | (40,936 | ) | ||||||||
|
Net increase (decrease) in Federal Home Loan Bank advances
|
174,774 | 451,910 | (209,829 | ) | ||||||||
|
Net increase in securities sold under repurchase agreements
|
36,897 | 8,251 | 10,322 | |||||||||
|
Net (decrease) increase in Federal Reserve Bank discount window
|
(225,000 | ) | (689,000 | ) | 914,000 | |||||||
|
Net increase (decrease) in other borrowed funds
|
6,404 | (565 | ) | (221,963 | ) | |||||||
|
Cash dividends paid
|
(37,396 | ) | (32,021 | ) | (29,079 | ) | ||||||
|
Excess (deficiencies) benefits related to the exercise of stock options
|
(4 | ) | 75 | 1,325 | ||||||||
|
Proceeds from exercise of stock options and other stock issued
|
145,654 | 2,554 | 103,749 | |||||||||
|
|
||||||||||||
|
Net cash provided by financing activities
|
523,079 | 342,266 | 527,589 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(105,716 | ) | 75,320 | (92,354 | ) | |||||||
|
Cash and cash equivalents at beginning of period
|
210,575 | 135,255 | 227,609 | |||||||||
|
|
||||||||||||
|
Cash and cash equivalents at end of period
|
$ | 104,859 | 210,575 | 135,255 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Supplemental Disclosure of Cash Flow Information
|
||||||||||||
|
Cash paid during the period for interest
|
$ | 54,318 | 59,408 | 94,028 | ||||||||
|
Cash paid during the period for income taxes
|
9,371 | 36,778 | 43,114 | |||||||||
|
Sale and refinancing of other real estate owned
|
10,215 | 8,150 | 2,909 | |||||||||
|
Other real estate acquired in settlement of loans
|
72,572 | 71,967 | 16,661 | |||||||||
| First National | Bank of the | |||||||
| Bank & Trust | San Juans | |||||||
| Date acquired | Oct. 2, 2009 | Dec. 1, 2008 | ||||||
|
Fair Value of assets acquired
|
$ | 272,280 | $ | 157,648 | ||||
|
Cash paid for the capital stock
|
621 | 7,133 | ||||||
|
Capital stock issued
|
9,995 | 9,287 | ||||||
|
Liabilities assumed
|
266,758 | 139,016 | ||||||
71
72
73
| | analysis of global, i.e., aggregate debt service for total debt obligations; | ||
| | assessment of the value and security protection of collateral pledged using current market conditions and alternative market assumptions across a variety of potential future situations; and | ||
| | loan structures and related covenants. |
| | Reduction of the stated interest rate for the remaining term of the debt | ||
| | Extension of the maturity date(s) at a stated rate of interest lower than the current market rate for newly originated debt having similar risk characteristics, and | ||
| | Reduction of the face amount of the debt as stated in the debt agreements. |
74
| | Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses; | ||
| | Changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments; | ||
| | Changes in the nature and volume of the portfolio and in the terms of loans; | ||
| | Changes in experience, ability, and depth of lending management and other relevant staff; | ||
| | Changes in the volume and severity of past due and nonaccrual loans; | ||
| | Changes in the quality of the Companys loan review system; | ||
| | Changes in the value of underlying collateral for collateral-dependent loans; | ||
| | The existence and effect of any concentrations of credit, and changes in the level of such concentrations; | ||
| | The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the Companys existing portfolio. |
75
76
77
| Year ended December 31, 2010 | ||||||||||||||||||||
| Weighted | Amortized | Gross Unrealized | Fair | |||||||||||||||||
| (Dollars in thousands) | Yield | Cost | Gains | Losses | Value | |||||||||||||||
|
U.S. government and federal agency
|
||||||||||||||||||||
|
Maturing within one year
|
1.62 | % | $ | 207 | 4 | | 211 | |||||||||||||
|
|
||||||||||||||||||||
|
U.S. government sponsored enterprises
|
||||||||||||||||||||
|
Maturing within one year
|
0.00 | % | | | | | ||||||||||||||
|
Maturing after one year through five years
|
2.38 | % | 40,715 | 715 | | 41,430 | ||||||||||||||
|
Maturing after five years through ten years
|
1.94 | % | 84 | | | 84 | ||||||||||||||
|
Maturing after ten years
|
0.73 | % | 4 | | | 4 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
2.38 | % | 40,803 | 715 | | 41,518 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
State and local governments
|
||||||||||||||||||||
|
Maturing within one year
|
4.06 | % | 1,096 | 11 | (1 | ) | 1,106 | |||||||||||||
|
Maturing after one year through five years
|
3.70 | % | 8,341 | 214 | (10 | ) | 8,545 | |||||||||||||
|
Maturing after five years through ten years
|
3.73 | % | 18,675 | 379 | (56 | ) | 18,998 | |||||||||||||
|
Maturing after ten years
|
4.91 | % | 639,364 | 5,281 | (15,873 | ) | 628,772 | |||||||||||||
|
|
||||||||||||||||||||
|
|
4.86 | % | 667,476 | 5,885 | (15,940 | ) | 657,421 | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Collateralized debt obligations
|
||||||||||||||||||||
|
Maturing after ten years
|
8.03 | % | 11,178 | | (4,583 | ) | 6,595 | |||||||||||||
|
|
||||||||||||||||||||
|
Residential mortgage-backed securities
|
2.23 | % | 1,675,319 | 17,569 | (2,786 | ) | 1,690,102 | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total marketable securities
|
3.00 | % | 2,394,983 | 24,173 | (23,309 | ) | 2,395,847 | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Other investments
|
||||||||||||||||||||
|
FHLB and FRB stock, at cost
|
1.43 | % | 64,429 | | | 64,429 | ||||||||||||||
|
Other stock
|
0.05 | % | 606 | 9 | (4 | ) | 611 | |||||||||||||
|
Certificates of deposit
|
1.45 | % | 232 | | | 232 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total investment securities
|
2.95 | % | $ | 2,460,250 | 24,182 | (23,313 | ) | 2,461,119 | ||||||||||||
|
|
||||||||||||||||||||
78
| Year ended December 31, 2009 | ||||||||||||||||||||
| Weighted | Amortized | Gross Unrealized | Fair | |||||||||||||||||
| (Dollars in thousands) | Yield | Cost | Gains | Losses | Value | |||||||||||||||
|
U.S. government and federal agency
|
||||||||||||||||||||
|
Maturing within one year
|
1.62 | % | $ | 210 | | (1 | ) | 209 | ||||||||||||
|
|
||||||||||||||||||||
|
U.S. government sponsored enterprises
|
||||||||||||||||||||
|
Maturing within one year
|
0.00 | % | | | | | ||||||||||||||
|
Maturing after one year through five years
|
3.21 | % | 74 | | | 74 | ||||||||||||||
|
Maturing after five years through ten years
|
1.64 | % | 40 | | | 40 | ||||||||||||||
|
Maturing after ten years
|
2.05 | % | 63 | | | 63 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
2.43 | % | 177 | | | 177 | ||||||||||||||
|
|
||||||||||||||||||||
|
State and local governments
|
||||||||||||||||||||
|
Maturing within one year
|
2.48 | % | 2,040 | 6 | | 2,046 | ||||||||||||||
|
Maturing after one year through five years
|
3.30 | % | 9,326 | 208 | (12 | ) | 9,522 | |||||||||||||
|
Maturing after five years through ten years
|
3.84 | % | 27,125 | 786 | (168 | ) | 27,743 | |||||||||||||
|
Maturing after ten years
|
4.92 | % | 434,165 | 10,140 | (2,640 | ) | 441,665 | |||||||||||||
|
|
||||||||||||||||||||
|
|
4.82 | % | 472,656 | 11,140 | (2,820 | ) | 480,976 | |||||||||||||
|
|
||||||||||||||||||||
|
Collateralized debt obligations
|
||||||||||||||||||||
|
Maturing after ten years
|
2.48 | % | 14,688 | | (7,899 | ) | 6,789 | |||||||||||||
|
|
||||||||||||||||||||
|
Residential mortgage-backed securities
|
3.42 | % | 956,033 | 15,167 | (16,158 | ) | 955,042 | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total marketable securities
|
3.89 | % | 1,443,764 | 26,307 | (26,878 | ) | 1,443,193 | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Other investments
|
||||||||||||||||||||
|
FHLB and FRB stock, at cost
|
1.30 | % | 62,577 | | | 62,577 | ||||||||||||||
|
Other stock
|
0.05 | % | 624 | | | 624 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total investment securities
|
3.78 | % | $ | 1,506,965 | 26,307 | (26,878 | ) | 1,506,394 | ||||||||||||
|
|
||||||||||||||||||||
| December 31, | ||||
| (Dollars in thousands) | 2008 | |||
|
U.S. government and federal agency
|
$ | 213 | ||
|
U.S. government sponsored enterprises
|
314 | |||
|
State and local governments
|
419,018 | |||
|
Collateralized debt obligations
|
15,226 | |||
|
Residential mortgage-backed securities
|
495,961 | |||
|
FHLB and FRB stock
|
60,945 | |||
|
Other stock
|
465 | |||
|
|
||||
|
|
$ | 992,142 | ||
|
|
||||
79
| Years ended December 31, | ||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
Taxable interest
|
$ | 33,659 | 29,376 | 25,074 | ||||||||
|
Tax-exempt interest
|
23,351 | 22,196 | 13,901 | |||||||||
|
|
||||||||||||
|
Total interest income
|
$ | 57,010 | 51,572 | 38,975 | ||||||||
|
|
||||||||||||
| Years ended December 31, | ||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
Gross proceeds
|
$ | 142,925 | 85,224 | 97,002 | ||||||||
|
Less amortized cost
|
(138,103 | ) | (79,229 | ) | (104,347 | ) | ||||||
|
|
||||||||||||
|
Net gain (loss) on investments
|
$ | 4,822 | 5,995 | (7,345 | ) | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Gross gain on sale of investments
|
$ | 7,779 | 7,113 | 248 | ||||||||
|
Gross loss on sale of investments
|
(2,957 | ) | (1,118 | ) | (7,593 | ) | ||||||
|
|
||||||||||||
|
Net gain (loss) on investments
|
$ | 4,822 | 5,995 | (7,345 | ) | |||||||
|
|
||||||||||||
| Less than 12 months | 12 Months or More | Total | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| (Dollars in thousands) | Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||
|
State and local governments
|
$ | 365,164 | (14,680 | ) | 13,122 | (1,260 | ) | 378,286 | (15,940 | ) | ||||||||||||||
|
Collateralized debt obligations
|
| | 6,595 | (4,583 | ) | 6,595 | (4,583 | ) | ||||||||||||||||
|
Residential mortgage-backed securities
|
364,925 | (1,585 | ) | 19,304 | (1,201 | ) | 384,229 | (2,786 | ) | |||||||||||||||
|
Other investments other stock
|
| | 7 | (4 | ) | 7 | (4 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total temporarily impaired securities
|
$ | 730,089 | (16,265 | ) | 39,028 | (7,048 | ) | 769,117 | (23,313 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
80
| Less than 12 months | 12 Months or More | Total | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| (Dollars in thousands) | Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||
|
U.S. government and federal agency
|
$ | 208 | (1 | ) | | | 208 | (1 | ) | |||||||||||||||
|
State and local governments
|
74,045 | (1,835 | ) | 18,094 | (985 | ) | 92,139 | (2,820 | ) | |||||||||||||||
|
Collateralized debt obligations
|
6,789 | (7,899 | ) | | | 6,789 | (7,899 | ) | ||||||||||||||||
|
Residential mortgage-backed securities
|
466,196 | (3,861 | ) | 39,780 | (12,297 | ) | 505,976 | (16,158 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total temporarily impaired securities
|
$ | 547,238 | (13,596 | ) | 57,874 | (13,282 | ) | 605,112 | (26,878 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
81
| December 31, 2010 | ||||||||||||||||||||||||
| Residential | Commercial | Other | Home | Other | ||||||||||||||||||||
| (Dollars in thousands) | Total | Real Estate | Real Estate | Commercial | Equity | Consumer | ||||||||||||||||||
|
Loans receivable
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 225,052 | 29,480 | 165,784 | 21,358 | 6,138 | 2,292 | |||||||||||||||||
|
Collectively evaluated for impairment
|
3,524,237 | 603,397 | 1,630,719 | 633,230 | 476,999 | 179,892 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total loans receivable
|
$ | 3,749,289 | 632,877 | 1,796,503 | 654,588 | 483,137 | 182,184 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Allowance for loan and lease losses
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 16,871 | 2,793 | 10,184 | 2,649 | 504 | 741 | |||||||||||||||||
|
Collectively evaluated for impairment
|
120,236 | 18,164 | 65,963 | 17,283 | 12,830 | 5,996 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total ALLL
|
$ | 137,107 | 20,957 | 76,147 | 19,932 | 13,334 | 6,737 | |||||||||||||||||
|
|
||||||||||||||||||||||||
| December 31, 2009 | ||||||||||||||||||||||||
| Residential | Commercial | Other | Home | Other | ||||||||||||||||||||
| (Dollars in thousands) | Total | Real Estate | Real Estate | Commercial | Equity | Consumer | ||||||||||||||||||
|
Loans receivable
|
$ | 4,063,915 | 743,147 | 1,894,690 | 724,579 | 501,866 | 199,633 | |||||||||||||||||
|
Allowance for loan and lease losses
|
$ | 142,927 | 13,496 | 66,791 | 39,558 | 13,419 | 9,663 | |||||||||||||||||
82
| Years ended December 31, | ||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
Balance at beginning of period
|
$ | 142,927 | 76,739 | 54,413 | ||||||||
|
Acquisitions
|
| | 2,625 | |||||||||
|
Net charge-offs
|
(90,513 | ) | (58,430 | ) | (8,779 | ) | ||||||
|
Provision for loan losses
|
84,693 | 124,618 | 28,480 | |||||||||
|
|
||||||||||||
|
Balance at end of period
|
$ | 137,107 | 142,927 | 76,739 | ||||||||
|
|
||||||||||||
| December 31, 2010 | ||||||||||||||||||||||||
| Residential | Commercial | Other | Home | Other | ||||||||||||||||||||
| (Dollars in thousands) | Total | Real Estate | Real Estate | Commercial | Equity | Consumer | ||||||||||||||||||
|
Loans with a specific valuation allowance
|
||||||||||||||||||||||||
|
Recorded balance
|
$ | 65,170 | 12,473 | 44,338 | 5,898 | 732 | 1,729 | |||||||||||||||||
|
Unpaid principal balance
|
73,195 | 12,970 | 50,614 | 6,934 | 945 | 1,732 | ||||||||||||||||||
|
Valuation allowance
|
16,871 | 2,793 | 10,184 | 2,649 | 504 | 741 | ||||||||||||||||||
|
Average impaired loans
|
71,192 | 10,599 | 51,627 | 5,773 | 1,514 | 1,679 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans without a specific valuation allowance
|
||||||||||||||||||||||||
|
Recorded balance
|
$ | 159,882 | 17,007 | 121,446 | 15,460 | 5,406 | 563 | |||||||||||||||||
|
Unpaid principal balance
|
186,280 | 20,399 | 142,141 | 16,909 | 6,204 | 627 | ||||||||||||||||||
|
Average impaired loans
|
152,364 | 18,402 | 109,136 | 17,412 | 5,696 | 1,718 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Totals
|
||||||||||||||||||||||||
|
Recorded balance
|
$ | 225,052 | 29,480 | 165,784 | 21,358 | 6,138 | 2,292 | |||||||||||||||||
|
Unpaid principal balance
|
259,475 | 33,369 | 192,755 | 23,843 | 7,149 | 2,359 | ||||||||||||||||||
|
Valuation allowance
|
16,871 | 2,793 | 10,184 | 2,649 | 504 | 741 | ||||||||||||||||||
|
Average impaired loans
|
223,556 | 29,001 | 160,763 | 23,185 | 7,210 | 3,397 | ||||||||||||||||||
| December 31, 2010 | ||||||||||||||||||||||||
| Residential | Commercial | Other | Home | Other | ||||||||||||||||||||
| (Dollars in thousands) | Total | Real Estate | Real Estate | Commercial | Equity | Consumer | ||||||||||||||||||
|
Accruing loans 30-59 days or more past due
|
$ | 36,545 | 13,450 | 11,399 | 6,262 | 3,031 | 2,403 | |||||||||||||||||
|
Accruing loans 60-89 days or more past due
|
8,952 | 1,494 | 4,424 | 1,053 | 1,642 | 339 | ||||||||||||||||||
|
Accruing loans 90 days or more past due
|
4,531 | 506 | 731 | 2,320 | 910 | 64 | ||||||||||||||||||
|
Non-accrual loans
|
192,505 | 23,095 | 142,334 | 18,802 | 5,431 | 2,843 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total past due and non-accrual loans
|
242,533 | 38,545 | 158,888 | 28,437 | 11,014 | 5,649 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Current loans receivable
|
3,506,756 | 594,332 | 1,637,615 | 626,151 | 472,123 | 176,535 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total loans receivable
|
$ | 3,749,289 | 632,877 | 1,796,503 | 654,588 | 483,137 | 182,184 | |||||||||||||||||
|
|
||||||||||||||||||||||||
83
| December 31, | ||||||||
| (Dollars in thousands) | 2010 | 2009 | ||||||
|
Impaired loans, without a valuation allowance
|
$ | 159,882 | 141,613 | |||||
|
Impaired loans, with a valuation allowance
|
65,170 | 77,129 | ||||||
|
|
||||||||
|
Impaired loans, gross
|
225,052 | 218,742 | ||||||
|
Valuation allowance
|
(16,871 | ) | (19,760 | ) | ||||
|
|
||||||||
|
Impaired loans, net
|
$ | 208,181 | 198,982 | |||||
|
|
||||||||
|
|
||||||||
|
Average recorded investment in impaired loans
|
$ | 223,556 | 145,230 | |||||
|
Non-accrual loans
|
192,505 | 198,281 | ||||||
|
Accruing loans 90 days or more past due
|
4,531 | 5,537 | ||||||
| December 31, | ||||||||
| (Dollars in thousands) | 2010 | 2009 | ||||||
|
Loans and loans in process
|
$ | 347,055 | 457,754 | |||||
|
Unused consumer lines of credit
|
279,668 | 286,621 | ||||||
|
Letters of credit
|
25,250 | 28,691 | ||||||
|
|
||||||||
|
|
$ | 651,973 | 773,066 | |||||
|
|
||||||||
84
| December 31, | ||||||||
| (Dollars in thousands) | 2010 | 2009 | ||||||
|
Land
|
$ | 24,933 | 23,315 | |||||
|
Office buildings and construction in progress
|
134,486 | 119,420 | ||||||
|
Furniture, fixtures and equipment
|
60,496 | 58,013 | ||||||
|
Leasehold improvements
|
8,836 | 8,969 | ||||||
|
Accumulated depreciation
|
(76,259 | ) | (68,796 | ) | ||||
|
|
||||||||
|
|
$ | 152,492 | 140,921 | |||||
|
|
||||||||
| At or for the | ||||||||||||
| Years ended December 31, | ||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
Gross carrying value
|
$ | 31,847 | 31,847 | 27,807 | ||||||||
|
Accumulated amortization
|
(21,090 | ) | (17,910 | ) | (14,794 | ) | ||||||
|
|
||||||||||||
|
Net carrying value
|
$ | 10,757 | 13,937 | 13,013 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Aggregate amortization expense
|
$ | 3,180 | 3,116 | 3,051 | ||||||||
|
|
||||||||||||
|
Weighted-average amortization period
(Period in years)
|
9.1 | |||||||||||
|
|
||||||||||||
|
Estimated amortization expense
|
||||||||||||
|
For the year ended December 31, 2011
|
$ | 2,473 | ||||||||||
|
For the year ended December 31, 2012
|
2,111 | |||||||||||
|
For the year ended December 31, 2013
|
1,860 | |||||||||||
|
For the year ended December 31, 2014
|
1,611 | |||||||||||
|
For the year ended December 31, 2015
|
1,368 | |||||||||||
| Years ended December 31, | ||||||||
| (Dollars in thousands) | 2010 | 2009 | ||||||
|
Balance at beginning of period
|
$ | 146,259 | 146,752 | |||||
|
Acquisition of San Juans
|
| (493 | ) | |||||
|
|
||||||||
|
Balance at end of period
|
$ | 146,259 | 146,259 | |||||
|
|
||||||||
85
| December 31, | ||||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | ||||||||||||||
|
Demand accounts
|
$ | 855,829 | 18.9 | % | 810,550 | 19.8 | % | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
NOW accounts
|
771,961 | 17.1 | % | 743,936 | 18.1 | % | ||||||||||
|
Savings accounts
|
361,124 | 8.0 | % | 324,235 | 7.9 | % | ||||||||||
|
Money market deposit accounts
|
876,948 | 19.4 | % | 813,159 | 19.8 | % | ||||||||||
|
Certificate accounts
|
1,079,138 | 23.9 | % | 1,057,513 | 25.8 | % | ||||||||||
|
Wholesale deposits
|
576,902 | 12.7 | % | 350,759 | 8.6 | % | ||||||||||
|
|
||||||||||||||||
|
Total interest bearing deposits
|
3,666,073 | 81.1 | % | 3,289,602 | 80.2 | % | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total deposits
|
$ | 4,521,902 | 100.0 | % | 4,100,152 | 100.0 | % | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Deposits with a balance of $100,000 and greater
|
||||||||||||||||
|
Certificates of deposit
|
$ | 911,854 | 729,146 | |||||||||||||
|
Demand deposits
|
1,812,587 | 1,586,604 | ||||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total balances of $100,000 and greater
|
$ | 2,724,441 | 2,315,750 | |||||||||||||
|
|
||||||||||||||||
| December 31, | ||||||||
| (Dollars in thousands) | 2010 | 2009 | ||||||
|
Maturing within one year
|
$ | 1,180,365 | 1,091,380 | |||||
|
Maturing after one year through two years
|
170,836 | 141,277 | ||||||
|
Maturing after two years through three years
|
74,408 | 47,284 | ||||||
|
Maturing after three years through four years
|
17,787 | 11,063 | ||||||
|
Maturing after four years through five years
|
33,068 | 16,592 | ||||||
|
Thereafter
|
205 | 288 | ||||||
|
|
||||||||
|
Total
|
$ | 1,476,669 | 1,307,884 | |||||
|
|
||||||||
| Years ended December 31, | ||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
NOW accounts
|
$ | 2,545 | 2,275 | 3,014 | ||||||||
|
Savings accounts
|
725 | 947 | 1,865 | |||||||||
|
Money market deposit accounts
|
6,975 | 8,436 | 17,234 | |||||||||
|
Certificate accounts
|
21,016 | 24,719 | 32,899 | |||||||||
|
Wholesale deposits
|
4,337 | 2,052 | | |||||||||
|
|
||||||||||||
|
|
$ | 35,598 | 38,429 | 55,012 | ||||||||
|
|
||||||||||||
86
| December 31, | ||||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | ||||||||||||||
| Weighted | Weighted | |||||||||||||||
| Amount | Rate | Amount | Rate | |||||||||||||
|
Maturing within one year
|
$ | 761,064 | 0.32 | % | 586,057 | 0.25 | % | |||||||||
|
Maturing one year through two years
|
82,000 | 4.19 | % | 207 | 4.41 | % | ||||||||||
|
Maturing two years through three years
|
| 0.00 | % | 82,000 | 4.19 | % | ||||||||||
|
Maturing three years through four years
|
| 0.00 | % | | 0.00 | % | ||||||||||
|
Maturing four years through five years
|
75,000 | 3.48 | % | | 0.00 | % | ||||||||||
|
Thereafter
|
47,077 | 3.09 | % | 122,103 | 3.33 | % | ||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 965,141 | 1.03 | % | 790,367 | 1.14 | % | |||||||||
|
|
||||||||||||||||
| Interest | Earliest | |||||||||||
| (Dollars in thousands) | Amount | Rate | Call | |||||||||
|
Maturing during years ending December 31,
|
||||||||||||
|
2012
|
$ | 82,000 | 3.49% - 4.83 | % | 2011 | |||||||
|
2015
|
75,000 | 3.16% - 3.64 | % | 2011 | ||||||||
|
2016
|
45,000 | 2.93% - 3.05 | % | 2011 | ||||||||
|
|
||||||||||||
|
|
$ | 202,000 | ||||||||||
|
|
||||||||||||
87
| Amortized | Fair | |||||||||||||||
| Weighted | Cost of | Value of | ||||||||||||||
| Repurchase | Average | Underlying | Underlying | |||||||||||||
| (Dollars in thousands) | Amount | Fixed Rate | Assets | Assets | ||||||||||||
|
Overnight
|
$ | 247,749 | 0.62 | % | $ | 247,712 | 255,271 | |||||||||
|
Term up to 30 days
|
418 | 2.00 | % | 870 | 902 | |||||||||||
|
Term over 90 days
|
1,236 | 1.75 | % | 2,570 | 2,665 | |||||||||||
|
|
||||||||||||||||
|
|
$ | 249,403 | 0.63 | % | $ | 251,152 | 258,838 | |||||||||
|
|
||||||||||||||||
| Amortized | Fair | |||||||||||||||
| Weighted | Cost of | Value of | ||||||||||||||
| Repurchase | Average | Underlying | Underlying | |||||||||||||
| (Dollars in thousands) | Amount | Fixed Rate | Assets | Assets | ||||||||||||
|
Overnight
|
$ | 210,132 | 0.92 | % | $ | 210,449 | 206,450 | |||||||||
|
Term up to 30 days
|
410 | 2.75 | % | 476 | 487 | |||||||||||
|
Term over 90 days
|
1,964 | 2.34 | % | 2,284 | 2,339 | |||||||||||
|
|
||||||||||||||||
|
|
$ | 212,506 | 0.94 | % | $ | 213,209 | 209,276 | |||||||||
|
|
||||||||||||||||
88
| Rate at | ||||||||||||||||||||||||
| December 31, | Fixed/ | Variable Rate | Maturity | Redemption | ||||||||||||||||||||
| (Dollars in thousands) | Balance | 2010 | Variable | Structure 1 | Date | Date | ||||||||||||||||||
|
First Co Trust 01
|
$ | 2,829 | 3.587 | % | Variable | 3 mo LIBOR plus 3.30% | 07/31/31 | 07/31/11 | ||||||||||||||||
|
First Co Trust 03
|
2,092 | 3.553 | % | Variable | 3 mo LIBOR plus 3.25% | 03/26/33 | 03/26/08 | |||||||||||||||||
|
Glacier Capital Trust II
|
46,393 | 3.039 | % | Variable | 3 mo LIBOR plus 2.75% | 04/07/34 | 04/07/09 | |||||||||||||||||
|
Citizens Capital Trust I
|
5,155 | 2.952 | % | Variable | 3 mo LIBOR plus 2.65% | 06/17/34 | 06/17/09 | |||||||||||||||||
|
Glacier Capital Trust III
|
36,083 | 6.078 | % | Fixed | 3 mo LIBOR plus 1.29% | 04/07/36 | 04/07/11 | |||||||||||||||||
|
Glacier Capital Trust IV
|
30,928 | 7.235 | % | Fixed | 3 mo LIBOR plus 1.57% | 09/15/36 | 09/15/11 | |||||||||||||||||
|
San Juan Trust I
|
1,652 | 6.681 | % | Fixed | 3 mo LIBOR plus 1.82% | 03/01/37 | 03/01/12 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 125,132 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
| 1 | For fixed rate debentures, this will be the rate structure upon conversion to variable rate at redemption date. |
89
| Minimum Capital | Well Capitalized | |||||||||||||||||||||||
| Actual | Requirement | Requirement | ||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
|
Tier 1 capital (to risk
weighted assets)
|
||||||||||||||||||||||||
|
Consolidated
|
811,618 | 18.24 | % | 177,973 | 4.00 | % | 266,959 | 6.00 | % | |||||||||||||||
|
Glacier
|
162,190 | 16.61 | % | 39,060 | 4.00 | % | 58,590 | 6.00 | % | |||||||||||||||
|
Mountain West
|
154,575 | 18.81 | % | 32,879 | 4.00 | % | 49,318 | 6.00 | % | |||||||||||||||
|
First Security
|
104,291 | 15.35 | % | 27,174 | 4.00 | % | 40,761 | 6.00 | % | |||||||||||||||
|
Western
|
63,735 | 15.30 | % | 16,658 | 4.00 | % | 24,987 | 6.00 | % | |||||||||||||||
|
1st Bank
|
61,497 | 17.60 | % | 13,976 | 4.00 | % | 20,964 | 6.00 | % | |||||||||||||||
|
Valley
|
30,048 | 13.82 | % | 8,695 | 4.00 | % | 13,042 | 6.00 | % | |||||||||||||||
|
Big Sky
|
62,570 | 21.95 | % | 11,402 | 4.00 | % | 17,103 | 6.00 | % | |||||||||||||||
|
First National
|
38,476 | 18.74 | % | 8,212 | 4.00 | % | 12,318 | 6.00 | % | |||||||||||||||
|
Citizens
|
24,235 | 11.85 | % | 8,179 | 4.00 | % | 12,268 | 6.00 | % | |||||||||||||||
|
First Bank-MT
|
19,497 | 13.93 | % | 5,599 | 4.00 | % | 8,399 | 6.00 | % | |||||||||||||||
|
San Juans
|
18,681 | 11.76 | % | 6,356 | 4.00 | % | 9,533 | 6.00 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total capital (to risk
weighted assets)
|
||||||||||||||||||||||||
|
Consolidated
|
868,245 | 19.51 | % | 355,946 | 8.00 | % | 444,932 | 10.00 | % | |||||||||||||||
|
Glacier
|
174,674 | 17.89 | % | 78,119 | 8.00 | % | 97,649 | 10.00 | % | |||||||||||||||
|
Mountain West
|
165,156 | 20.09 | % | 65,757 | 8.00 | % | 82,197 | 10.00 | % | |||||||||||||||
|
First Security
|
112,913 | 16.62 | % | 54,348 | 8.00 | % | 67,935 | 10.00 | % | |||||||||||||||
|
Western
|
68,971 | 16.56 | % | 33,317 | 8.00 | % | 41,646 | 10.00 | % | |||||||||||||||
|
1st Bank
|
65,940 | 18.87 | % | 27,952 | 8.00 | % | 34,940 | 10.00 | % | |||||||||||||||
|
Valley
|
32,789 | 15.08 | % | 17,389 | 8.00 | % | 21,737 | 10.00 | % | |||||||||||||||
|
Big Sky
|
66,212 | 23.23 | % | 22,804 | 8.00 | % | 28,505 | 10.00 | % | |||||||||||||||
|
First National
|
41,015 | 19.98 | % | 16,424 | 8.00 | % | 20,530 | 10.00 | % | |||||||||||||||
|
Citizens
|
26,827 | 13.12 | % | 16,357 | 8.00 | % | 20,447 | 10.00 | % | |||||||||||||||
|
First Bank-MT
|
21,263 | 15.19 | % | 11,198 | 8.00 | % | 13,998 | 10.00 | % | |||||||||||||||
|
San Juans
|
20,699 | 13.03 | % | 12,711 | 8.00 | % | 15,889 | 10.00 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Leverage capital (to
average assets)
|
||||||||||||||||||||||||
|
Consolidated
|
811,618 | 12.71 | % | 255,456 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
Glacier
|
162,190 | 11.98 | % | 54,149 | 4.00 | % | 67,686 | 5.00 | % | |||||||||||||||
|
Mountain West
|
154,575 | 13.29 | % | 46,511 | 4.00 | % | 58,139 | 5.00 | % | |||||||||||||||
|
First Security
|
104,291 | 10.82 | % | 38,538 | 4.00 | % | 48,173 | 5.00 | % | |||||||||||||||
|
Western
|
63,735 | 9.21 | % | 27,678 | 4.00 | % | 34,598 | 5.00 | % | |||||||||||||||
|
1st Bank
|
61,497 | 9.42 | % | 26,101 | 4.00 | % | 32,626 | 5.00 | % | |||||||||||||||
|
Valley
|
30,048 | 8.05 | % | 14,939 | 4.00 | % | 18,673 | 5.00 | % | |||||||||||||||
|
Big Sky
|
62,570 | 17.43 | % | 14,357 | 4.00 | % | 17,946 | 5.00 | % | |||||||||||||||
|
First National
|
38,476 | 11.77 | % | 13,077 | 4.00 | % | 16,347 | 5.00 | % | |||||||||||||||
|
Citizens
|
24,235 | 8.86 | % | 10,940 | 4.00 | % | 13,675 | 5.00 | % | |||||||||||||||
|
First Bank-MT
|
19,497 | 9.18 | % | 8,492 | 4.00 | % | 10,615 | 5.00 | % | |||||||||||||||
|
San Juans
|
18,681 | 8.83 | % | 8,466 | 4.00 | % | 10,582 | 5.00 | % | |||||||||||||||
90
| Minimum capital | Well capitalized | |||||||||||||||||||||||
| Actual | requirement | requirement | ||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
|
Tier 1 capital (to risk
weighted assets)
|
||||||||||||||||||||||||
|
Consolidated
|
656,880 | 14.02 | % | 187,439 | 4.00 | % | 281,158 | 6.00 | % | |||||||||||||||
|
Glacier
|
128,765 | 12.33 | % | 41,781 | 4.00 | % | 62,672 | 6.00 | % | |||||||||||||||
|
Mountain West
|
129,649 | 13.39 | % | 38,728 | 4.00 | % | 58,092 | 6.00 | % | |||||||||||||||
|
First Security
|
99,762 | 14.91 | % | 26,756 | 4.00 | % | 40,135 | 6.00 | % | |||||||||||||||
|
Western
|
61,594 | 14.67 | % | 16,794 | 4.00 | % | 25,191 | 6.00 | % | |||||||||||||||
|
1st Bank
|
58,119 | 14.99 | % | 15,504 | 4.00 | % | 23,256 | 6.00 | % | |||||||||||||||
|
Valley
|
28,495 | 13.11 | % | 8,694 | 4.00 | % | 13,041 | 6.00 | % | |||||||||||||||
|
Big Sky
|
49,766 | 16.06 | % | 12,393 | 4.00 | % | 18,589 | 6.00 | % | |||||||||||||||
|
First National
|
29,517 | 15.98 | % | 7,390 | 4.00 | % | 11,084 | 6.00 | % | |||||||||||||||
|
Citizens
|
22,201 | 11.32 | % | 7,844 | 4.00 | % | 11,766 | 6.00 | % | |||||||||||||||
|
First Bank-MT
|
18,437 | 12.73 | % | 5,794 | 4.00 | % | 8,691 | 6.00 | % | |||||||||||||||
|
San Juans
|
17,942 | 11.11 | % | 6,462 | 4.00 | % | 9,693 | 6.00 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total capital (to risk
weighted assets)
|
||||||||||||||||||||||||
|
Consolidated
|
716,498 | 15.29 | % | 374,877 | 8.00 | % | 468,597 | 10.00 | % | |||||||||||||||
|
Glacier
|
142,142 | 13.61 | % | 83,562 | 8.00 | % | 104,453 | 10.00 | % | |||||||||||||||
|
Mountain West
|
142,066 | 14.67 | % | 77,456 | 8.00 | % | 96,820 | 10.00 | % | |||||||||||||||
|
First Security
|
108,246 | 16.18 | % | 53,513 | 8.00 | % | 66,891 | 10.00 | % | |||||||||||||||
|
Western
|
66,886 | 15.93 | % | 33,588 | 8.00 | % | 41,985 | 10.00 | % | |||||||||||||||
|
1st Bank
|
63,039 | 16.26 | % | 31,009 | 8.00 | % | 38,761 | 10.00 | % | |||||||||||||||
|
Valley
|
31,232 | 14.37 | % | 17,388 | 8.00 | % | 21,734 | 10.00 | % | |||||||||||||||
|
Big Sky
|
53,721 | 17.34 | % | 24,786 | 8.00 | % | 30,982 | 10.00 | % | |||||||||||||||
|
First National
|
31,196 | 16.89 | % | 14,779 | 8.00 | % | 18,474 | 10.00 | % | |||||||||||||||
|
Citizens
|
24,682 | 12.59 | % | 15,688 | 8.00 | % | 19,610 | 10.00 | % | |||||||||||||||
|
First Bank-MT
|
20,261 | 13.99 | % | 11,588 | 8.00 | % | 14,485 | 10.00 | % | |||||||||||||||
|
San Juans
|
19,988 | 12.37 | % | 12,924 | 8.00 | % | 16,155 | 10.00 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Leverage capital (to
average assets)
|
||||||||||||||||||||||||
|
Consolidated
|
656,880 | 11.20 | % | 234,518 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
Glacier
|
128,765 | 10.09 | % | 51,043 | 4.00 | % | 63,803 | 5.00 | % | |||||||||||||||
|
Mountain West
|
129,649 | 10.98 | % | 47,217 | 4.00 | % | 59,021 | 5.00 | % | |||||||||||||||
|
First Security
|
99,762 | 11.32 | % | 35,237 | 4.00 | % | 44,046 | 5.00 | % | |||||||||||||||
|
Western
|
61,594 | 10.19 | % | 24,185 | 4.00 | % | 30,231 | 5.00 | % | |||||||||||||||
|
1st Bank
|
58,119 | 9.74 | % | 23,865 | 4.00 | % | 29,832 | 5.00 | % | |||||||||||||||
|
Valley
|
28,495 | 8.57 | % | 13,297 | 4.00 | % | 16,621 | 5.00 | % | |||||||||||||||
|
Big Sky
|
49,766 | 13.67 | % | 14,561 | 4.00 | % | 18,201 | 5.00 | % | |||||||||||||||
|
First National
|
29,517 | 10.38 | % | 11,376 | 4.00 | % | 14,220 | 5.00 | % | |||||||||||||||
|
Citizens
|
22,201 | 9.62 | % | 9,227 | 4.00 | % | 11,534 | 5.00 | % | |||||||||||||||
|
First Bank-MT
|
18,437 | 9.19 | % | 8,020 | 4.00 | % | 10,026 | 5.00 | % | |||||||||||||||
|
San Juans
|
17,942 | 10.33 | % | 6,948 | 4.00 | % | 8,685 | 5.00 | % | |||||||||||||||
91
| Years ended December 31, | ||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
Net earnings
|
$ | 42,330 | 34,374 | 65,657 | ||||||||
|
|
||||||||||||
|
Unrealized holding gains (losses) arising during the period
|
6,263 | 7,474 | (14,540 | ) | ||||||||
|
Tax (expense) benefit
|
(2,455 | ) | (2,933 | ) | 5,699 | |||||||
|
|
||||||||||||
|
Net after tax
|
3,808 | 4,541 | (8,841 | ) | ||||||||
|
Reclassification adjustment for (gains) losses
included in net earnings
|
(4,822 | ) | (5,995 | ) | 7,345 | |||||||
|
Tax expense (benefit)
|
1,890 | 2,349 | (2,864 | ) | ||||||||
|
|
||||||||||||
|
Net after tax
|
(2,932 | ) | (3,646 | ) | 4,481 | |||||||
|
|
||||||||||||
|
Net unrealized gain (loss) on securities
|
876 | 895 | (4,360 | ) | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total comprehensive income
|
$ | 43,206 | 35,269 | 61,297 | ||||||||
|
|
||||||||||||
92
| Years ended December 31, | ||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
Current
|
||||||||||||
|
Federal
|
$ | 3,724 | 26,557 | 37,373 | ||||||||
|
State
|
3,481 | 7,189 | 8,271 | |||||||||
|
|
||||||||||||
|
Total current tax expense
|
7,205 | 33,746 | 45,644 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Deferred
|
||||||||||||
|
Federal
|
115 | (24,656 | ) | (9,979 | ) | |||||||
|
State
|
23 | (5,099 | ) | (2,064 | ) | |||||||
|
|
||||||||||||
|
Total deferred tax expense (benefit)
|
138 | (29,755 | ) | (12,043 | ) | |||||||
|
|
||||||||||||
|
Total income tax expense
|
$ | 7,343 | 3,991 | 33,601 | ||||||||
|
|
||||||||||||
| Years ended December 31, | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Federal statutory rate
|
35.0 | % | 35.0 | % | 35.0 | % | ||||||
|
State taxes, net of federal income tax benefit
|
4.6 | % | 3.8 | % | 4.1 | % | ||||||
|
Tax-exempt interest income
|
-17.3 | % | -21.0 | % | -4.9 | % | ||||||
|
Tax credits
|
-7.3 | % | -3.3 | % | -0.1 | % | ||||||
|
Bargain purchase gain
|
0.0 | % | -3.2 | % | 0.0 | % | ||||||
|
Other, net
|
-0.2 | % | -0.9 | % | -0.2 | % | ||||||
|
|
||||||||||||
|
|
14.8 | % | 10.4 | % | 33.9 | % | ||||||
|
|
||||||||||||
93
| December 31, | ||||||||
| (Dollars in thousands) | 2010 | 2009 | ||||||
|
Deferred tax assets
|
||||||||
|
Allowance for loan and lease losses
|
$ | 53,795 | 56,067 | |||||
|
Non-accrual interest
|
4,528 | 4,524 | ||||||
|
Stock based compensation
|
3,888 | 3,612 | ||||||
|
Impairment of equity securities (FHLMC & FNMA)
|
2,976 | 2,976 | ||||||
|
Deferred compensation
|
2,953 | 2,877 | ||||||
|
Employee benefits
|
2,345 | 2,046 | ||||||
|
Available-for-sale securities
|
| 224 | ||||||
|
Other
|
3,801 | 1,539 | ||||||
|
|
||||||||
|
Total gross deferred tax assets
|
74,286 | 73,865 | ||||||
|
|
||||||||
|
|
||||||||
|
Deferred tax liabilities
|
||||||||
|
FHLB stock dividends
|
(10,236 | ) | (10,234 | ) | ||||
|
Intangibles
|
(8,952 | ) | (8,352 | ) | ||||
|
Depreciation of premises and equipment
|
(6,687 | ) | (7,704 | ) | ||||
|
Deferred loan costs
|
(4,761 | ) | (4,338 | ) | ||||
|
Available-for-sale securities
|
(341 | ) | | |||||
|
Other
|
(3,025 | ) | (2,155 | ) | ||||
|
|
||||||||
|
Total gross deferred tax liabilities
|
(34,002 | ) | (32,783 | ) | ||||
|
|
||||||||
|
Net deferred tax asset
|
$ | 40,284 | 41,082 | |||||
|
|
||||||||
| Years ended December 31, | ||
|
Federal
|
2007, 2008 and 2009 | |
|
Montana
|
2007, 2008 and 2009 | |
|
Idaho
|
2007, 2008 and 2009 | |
|
Colorado
|
2006, 2007, 2008 and 2009 | |
|
Utah
|
2007, 2008 and 2009 |
94
| New | Low-Income | Investment | ||||||||||||||
| Market | Housing | Securities | ||||||||||||||
| (Dollars in thousands) | Tax Credits | Tax Credits | Tax Credits | Total | ||||||||||||
|
2011
|
2,000 | 1,176 | 953 | 4,129 | ||||||||||||
|
2012
|
2,306 | 1,270 | 939 | 4,515 | ||||||||||||
|
2013
|
2,400 | 1,270 | 921 | 4,591 | ||||||||||||
|
2014
|
2,400 | 1,270 | 899 | 4,569 | ||||||||||||
|
2015
|
2,400 | 1,174 | 875 | 4,449 | ||||||||||||
|
Thereafter
|
564 | 5,379 | 5,263 | 11,206 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 12,070 | 11,539 | 9,850 | 33,459 | |||||||||||
|
|
||||||||||||||||
| Years ended December 31, | ||||||||
| (Dollars in thousands) | 2010 | 2009 | ||||||
|
Balance at beginning of period
|
$ | | 152 | |||||
|
Reduction of unrecognized tax benefits for expired periods
|
| (152 | ) | |||||
|
|
||||||||
|
Balance at end of period
|
$ | | | |||||
|
|
||||||||
95
| Years ended December 31, | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Net earnings available to common
stockholders, basic and diluted
|
$ | 42,330,000 | 34,374,000 | 65,657,000 | ||||||||
|
|
||||||||||||
|
Average outstanding shares basic
|
69,657,980 | 61,529,944 | 54,851,145 | |||||||||
|
Add: dilutive stock options
|
2,365 | 1,696 | 152,669 | |||||||||
|
|
||||||||||||
|
Average outstanding shares diluted
|
69,660,345 | 61,531,640 | 55,003,814 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Basic earnings per share
|
$ | 0.61 | 0.56 | 1.20 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Diluted earnings per share
|
$ | 0.61 | 0.56 | 1.19 | ||||||||
|
|
||||||||||||
96
97
| Options Granted During | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Fair value of stock options Black Scholes
|
$ | 4.63 | $ | 4.26 | $ | 3.56 | ||||||
|
Expected volatility
|
44 | % | 44 | % | 29 | % | ||||||
|
Dividend yield
|
2.74 | % | 2.74 | % | 2.30 | % | ||||||
|
Risk-free interest rate
|
1.40 | % | 1.40 | % | 2.49 | % | ||||||
|
Expected life
|
3.47 | 3.47 | 3.46 | |||||||||
| Weighted | ||||||||
| Average | ||||||||
| Options | Exercise Price | |||||||
|
Outstanding at December 31, 2009
|
2,695,645 | $ | 19.52 | |||||
|
Canceled
|
(453,530 | ) | 17.15 | |||||
|
Granted
|
3,000 | 16.73 | ||||||
|
Exercised
|
(3,805 | ) | 15.37 | |||||
|
|
||||||||
|
Outstanding at December 31, 2010
|
2,241,310 | 20.00 | ||||||
|
|
||||||||
|
|
||||||||
|
Excercisable at December 31, 2010
|
1,883,970 | 20.88 | ||||||
|
|
||||||||
| Options Exercisable | ||||||||||||||||||||
| Weighted | Weighted | Weighted | ||||||||||||||||||
| Options | Average | Average | Options | Average | ||||||||||||||||
| Price Range | Outstanding | Exercise Price | Life of Options | Exercisable | Exercise Price | |||||||||||||||
|
$13.91 - $20.63
|
938,985 | $ | 16.97 | 2.5 years | 581,645 | $ | 17.94 | |||||||||||||
|
$20.96 - $24.73
|
1,302,325 | 22.19 | 0.6 years | 1,302,325 | 22.19 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
2,241,310 | 20.00 | 1.3 years | 1,883,970 | 20.88 | |||||||||||||||
|
|
||||||||||||||||||||
98
| December 31, | ||||||||
| (Dollars in thousands) | 2010 | 2009 | ||||||
|
Assets
|
||||||||
|
Cash on hand and in banks
|
$ | 1,419 | 565 | |||||
|
Interest bearing cash deposits
|
27,694 | 17,764 | ||||||
|
|
||||||||
|
Cash and cash equivalents
|
29,113 | 18,329 | ||||||
|
|
||||||||
|
Investment securities, available-for-sale
|
13,098 | 1,111 | ||||||
|
Other assets
|
18,107 | 16,296 | ||||||
|
Investment in subsidiaries
|
918,557 | 797,180 | ||||||
|
|
||||||||
|
Total assets
|
$ | 978,875 | 832,916 | |||||
|
|
||||||||
|
Liabilities and Stockholders Equity
|
||||||||
|
Dividends payable
|
$ | 9,349 | 8,011 | |||||
|
Subordinated debentures
|
125,132 | 124,988 | ||||||
|
Other liabilities
|
5,811 | 14,027 | ||||||
|
|
||||||||
|
Total liabilities
|
140,292 | 147,026 | ||||||
|
|
||||||||
|
|
||||||||
|
Common stock
|
719 | 616 | ||||||
|
Paid-in capital
|
643,894 | 497,493 | ||||||
|
Retained earnings
|
193,442 | 188,129 | ||||||
|
Accumulated other comprehensive income (loss)
|
528 | (348 | ) | |||||
|
|
||||||||
|
Total stockholders equity
|
838,583 | 685,890 | ||||||
|
|
||||||||
|
|
$ | 978,875 | 832,916 | |||||
|
|
||||||||
| Years ended December 31, | ||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
Revenues
|
||||||||||||
|
Dividends from subsidiaries
|
$ | 31,350 | 24,300 | 20,500 | ||||||||
|
Other income
|
3,730 | 2,775 | 747 | |||||||||
|
Intercompany charges for services
|
13,977 | 13,108 | 12,656 | |||||||||
|
|
||||||||||||
|
Total revenues
|
49,057 | 40,183 | 33,903 | |||||||||
|
Expenses
|
||||||||||||
|
Compensation, employee benefits and related expense
|
8,287 | 7,793 | 7,769 | |||||||||
|
Other operating expenses
|
12,990 | 12,845 | 13,044 | |||||||||
|
|
||||||||||||
|
Total expenses
|
21,277 | 20,638 | 20,813 | |||||||||
|
|
||||||||||||
|
Earnings before income tax benefit and equity in
undistributed earnings of subsidiaries
|
27,780 | 19,545 | 13,090 | |||||||||
|
Income tax benefit
|
1,374 | 1,942 | 1,952 | |||||||||
|
|
||||||||||||
|
Income before equity in undistributed earnings of subsidiaries
|
29,154 | 21,487 | 15,042 | |||||||||
|
Subsidiary earnings in excess of dividends distributed
|
13,558 | 12,887 | 50,615 | |||||||||
|
|
||||||||||||
|
Net Earnings
|
$ | 42,712 | 34,374 | 65,657 | ||||||||
|
|
||||||||||||
99
| Years ended December 31, | ||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
Operating Activities
|
||||||||||||
|
Net earnings
|
$ | 42,712 | 34,374 | 65,657 | ||||||||
|
Adjustments to reconcile net earnings to net cash
provided by operating activities:
|
||||||||||||
|
Subsidiary earnings in excess of dividends distributed
|
(13,558 | ) | (12,887 | ) | (50,615 | ) | ||||||
|
Gain on sale of investments
|
(3,013 | ) | (2,147 | ) | | |||||||
|
Excess deficiencies (benefits) related to the exercise of stock option
|
4 | (75 | ) | (1,325 | ) | |||||||
|
Net (decrease) increase in other assets and other liabilities
|
(708 | ) | 1,356 | 3,411 | ||||||||
|
|
||||||||||||
|
Net cash provided by operating activities
|
25,437 | 20,621 | 17,128 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Investing Activities
|
||||||||||||
|
Proceeds from sales, maturities and prepayments of
securities available-for-sale
|
3,671 | 2,267 | 1,270 | |||||||||
|
Purchases of investment securities available-for-sale
|
(13,126 | ) | (285 | ) | | |||||||
|
Equity contribution to subsidiaries
|
(105,841 | ) | (68,753 | ) | (15,455 | ) | ||||||
|
Net addition of premises and equipment
|
(2,754 | ) | (4,451 | ) | (2,741 | ) | ||||||
|
|
||||||||||||
|
Net cash used by investing activities
|
(118,050 | ) | (71,222 | ) | (16,926 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Financing Activities
|
||||||||||||
|
Net (decrease) increase in other borrowed funds
|
(4,857 | ) | 65 | | ||||||||
|
Cash dividends paid
|
(37,396 | ) | (32,021 | ) | (29,079 | ) | ||||||
|
Excess (deficiencies) benefits related to the exercise of stock options
|
(4 | ) | 75 | 1,325 | ||||||||
|
Proceeds from exercise of stock options and other stock issued
|
145,654 | 2,554 | 103,749 | |||||||||
|
|
||||||||||||
|
Net cash provided by (used in) financing activities
|
103,397 | (29,327 | ) | 75,995 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
10,784 | (79,928 | ) | 76,197 | ||||||||
|
Cash and cash equivalents at beginning of year
|
18,329 | 98,257 | 22,060 | |||||||||
|
|
||||||||||||
|
Cash and cash equivalents at end of year
|
$ | 29,113 | 18,329 | 98,257 | ||||||||
|
|
||||||||||||
| Quarters ended, 2010 | ||||||||||||||||
| (Dollars in thousands, except per share data) | March 31 | June 30 | September 30 | December 31 | ||||||||||||
|
Interest income
|
$ | 73,398 | 73,818 | 72,103 | 69,083 | |||||||||||
|
Interest expense
|
13,884 | 13,749 | 13,581 | 12,420 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income
|
59,514 | 60,069 | 58,522 | 56,663 | ||||||||||||
|
Gain on sale of investments
|
314 | 242 | 2,041 | 2,225 | ||||||||||||
|
Provision for loan losses
|
20,910 | 17,246 | 19,162 | 27,375 | ||||||||||||
|
Earnings before income taxes
|
12,826 | 16,005 | 11,330 | 9,512 | ||||||||||||
|
Net earnings
|
10,070 | 13,222 | 9,445 | 9,593 | ||||||||||||
|
Basic earnings per share
|
0.16 | 0.19 | 0.13 | 0.13 | ||||||||||||
|
Diluted earnings per share
|
0.16 | 0.19 | 0.13 | 0.13 | ||||||||||||
|
Dividends declared per share
|
0.13 | 0.13 | 0.13 | 0.13 | ||||||||||||
|
Market range high-low close
|
$ | 15.94-$13.75 | $ | 18.88-$14.67 | $ | 16.73-$13.75 | $ | 15.76-$13.00 | ||||||||
100
| Quarters ended, 2009 | ||||||||||||||||
| (Dollars in thousands, except per share data) | March 31 | June 30 | September 30 | December 31 | ||||||||||||
|
Interest income
|
$ | 75,532 | 74,420 | 74,430 | 78,112 | |||||||||||
|
Interest expense
|
15,154 | 13,939 | 13,801 | 14,273 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income
|
60,378 | 60,481 | 60,629 | 63,839 | ||||||||||||
|
Gain on sale of investments
|
0 | | 2,667 | 3,328 | ||||||||||||
|
Provision for loan losses
|
15,715 | 25,140 | 47,050 | 36,713 | ||||||||||||
|
Earnings (loss) before income taxes
|
22,414 | 13,696 | (6,617 | ) | 8,872 | |||||||||||
|
Net earnings (loss)
|
15,779 | 10,652 | (1,531 | ) | 9,474 | |||||||||||
|
Basic earnings (loss) per share
|
0.26 | 0.17 | (0.02 | ) | 0.15 | |||||||||||
|
Diluted earnings (loss) per share
|
0.26 | 0.17 | (0.02 | ) | 0.15 | |||||||||||
|
Dividends declared per share
|
0.13 | 0.13 | 0.13 | 0.13 | ||||||||||||
|
Market range high-low close
|
$ | 19.36-$12.15 | $ | 18.97-$14.67 | $ | 16.80-$12.92 | $ | 14.62-$11.92 | ||||||||
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities | |
|
|
||
|
Level 2
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities | |
|
|
||
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities |
| Assets/ | Quoted Prices | Significant | ||||||||||||||
| Liabilities | in Active Markets | Other | Significant | |||||||||||||
| Measured at | for Identical | Observable | Unobservable | |||||||||||||
| Fair Value | Assets | Inputs | Inputs | |||||||||||||
| (Dollars in thousands) | 12/31/10 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Financial assets
|
||||||||||||||||
|
U.S. government and federal agency
|
$ | 211 | | 211 | | |||||||||||
|
U.S. government sponsored enterprises
|
41,518 | | 41,518 | | ||||||||||||
|
State and local governments
|
657,421 | | 657,421 | | ||||||||||||
|
Collateralized debt obligations
|
6,595 | | | 6,595 | ||||||||||||
|
Residential mortgage-backed securities
|
1,690,102 | | 1,689,946 | 156 | ||||||||||||
|
|
||||||||||||||||
|
Total financial assets
|
$ | 2,395,847 | | 2,389,096 | 6,751 | |||||||||||
|
|
||||||||||||||||
101
| Assets/ | Quoted Prices | Significant | ||||||||||||||
| Liabilities | in Active Markets | Other | Significant | |||||||||||||
| Measured at | for Identical | Observable | Unobservable | |||||||||||||
| Fair Value | Assets | Inputs | Inputs | |||||||||||||
| (Dollars in thousands) | 12/31/09 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Financial assets
|
||||||||||||||||
|
U.S. government and federal agency
|
$ | 209 | | 209 | | |||||||||||
|
U.S. government sponsored enterprises
|
177 | | 177 | | ||||||||||||
|
State and local governments
|
480,976 | | 478,888 | 2,088 | ||||||||||||
|
Collateralized debt obligations
|
6,789 | | | 6,789 | ||||||||||||
|
Residential mortgage-backed securities
|
955,042 | | 953,931 | 1,111 | ||||||||||||
|
|
||||||||||||||||
|
Total financial assets
|
$ | 1,443,193 | | 1,433,205 | 9,988 | |||||||||||
|
|
||||||||||||||||
| Significant Unobservable Inputs (Level 3) | ||||||||||||||||
| Collateralized | Residential | |||||||||||||||
| State and Local | Debt | Mortgage-backed | ||||||||||||||
| (Dollars in thousands) | Total | Government | Obligations | Securities | ||||||||||||
|
Balance as of December 31, 2009
|
$ | 9,988 | 2,088 | 6,789 | 1,111 | |||||||||||
|
Total unrealized gains included
in other comprehensive income
|
3,381 | | 3,276 | 105 | ||||||||||||
|
Amortization, accretion and principal payments
|
(1,510 | ) | | (1,510 | ) | | ||||||||||
|
Sales, maturities and calls
|
(3,020 | ) | | (1,960 | ) | (1,060 | ) | |||||||||
|
Transfers out of Level 3
|
(2,088 | ) | (2,088 | ) | | | ||||||||||
|
|
||||||||||||||||
|
Balance as of December 31, 2010
|
$ | 6,751 | | 6,595 | 156 | |||||||||||
|
|
||||||||||||||||
| Significant Unobservable Inputs (Level 3) | ||||||||||||||||
| Collateralized | Residential | |||||||||||||||
| State and Local | Debt | Mortgage-backed | ||||||||||||||
| (Dollars in thousands) | Total | Government | Obligations | Securities | ||||||||||||
|
Balance as of December 31, 2008
|
$ | 23,421 | 284 | 15,540 | 7,597 | |||||||||||
|
Total unrealized losses included in
other comprehensive income
|
(8,212 | ) | | (8,212 | ) | | ||||||||||
|
Amortization, accretion and principal payments
|
(539 | ) | | (539 | ) | | ||||||||||
|
Purchases
|
3,199 | 2,088 | | 1,111 | ||||||||||||
|
Transfers out of Level 3
|
(7,881 | ) | (284 | ) | (7,597 | ) | ||||||||||
|
|
||||||||||||||||
|
Balance as of December 31, 2009
|
$ | 9,988 | 2,088 | 6,789 | 1,111 | |||||||||||
|
|
||||||||||||||||
102
| Assets/ | Quoted Prices | Significant | ||||||||||||||
| Liabilities | in Active Markets | Other | Significant | |||||||||||||
| Measured at | for Identical | Observable | Unobservable | |||||||||||||
| Fair Value | Assets | Inputs | Inputs | |||||||||||||
| (Dollars in thousands) | 12/31/10 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Financial assets
|
||||||||||||||||
|
Other real estate owned
|
$ | 17,492 | | | 17,492 | |||||||||||
|
Collateral-dependent impaired loans,
net of allowance for loan and lease losses
|
47,283 | | | 47,283 | ||||||||||||
|
|
||||||||||||||||
|
Total financial assets
|
$ | 64,775 | | | 64,775 | |||||||||||
|
|
||||||||||||||||
| Assets/ | Quoted Prices | Significant | ||||||||||||||
| Liabilities | in Active Markets | Other | Significant | |||||||||||||
| Measured at | for Identical | Observable | Unobservable | |||||||||||||
| Fair Value | Assets | Inputs | Inputs | |||||||||||||
| (Dollars in thousands) | 12/31/09 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Financial assets
|
||||||||||||||||
|
Other real estate owned
|
$ | 21,524 | | | 21,524 | |||||||||||
|
Collateral-dependent impaired loans,
net of allowance for loan and lease losses
|
57,041 | | | 57,041 | ||||||||||||
|
|
||||||||||||||||
|
Total financial assets
|
$ | 78,565 | | | 78,565 | |||||||||||
|
|
||||||||||||||||
103
104
| December 31, 2010 | December 31, 2009 | |||||||||||||||
| (Dollars in thousands) | Amount | Fair Value | Amount | Fair Value | ||||||||||||
|
Financial assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 104,859 | 104,859 | 210,575 | 210,575 | |||||||||||
|
Investment Securities
|
2,461,119 | 2,461,119 | 1,506,394 | 1,506,394 | ||||||||||||
|
Loans held for sale
|
76,213 | 76,213 | 66,330 | 66,330 | ||||||||||||
|
Loans receivable, net of allowance for loan and lease losses
|
3,612,182 | 3,631,716 | 3,920,988 | 3,922,838 | ||||||||||||
|
Accrued interest receivable
|
30,246 | 30,246 | 29,729 | 29,729 | ||||||||||||
|
|
||||||||||||||||
|
Total financial assets
|
$ | 6,284,619 | 6,304,153 | 5,734,016 | 5,735,866 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Deposits
|
$ | 4,521,902 | 4,533,974 | 4,100,152 | 4,111,909 | |||||||||||
|
FHLB advances
|
965,141 | 974,853 | 790,367 | 798,509 | ||||||||||||
|
FRB discount window
|
| | 225,000 | 225,000 | ||||||||||||
|
Repurchase agreements and other borrowed funds
|
269,408 | 269,414 | 226,251 | 226,271 | ||||||||||||
|
Subordinated debentures
|
125,132 | 70,404 | 124,988 | 80,473 | ||||||||||||
|
Accrued interest payable
|
7,245 | 7,245 | 7,928 | 7,928 | ||||||||||||
|
|
||||||||||||||||
|
Total financial liabilities
|
$ | 5,888,828 | 5,855,890 | 5,474,686 | 5,450,090 | |||||||||||
|
|
||||||||||||||||
| Capital | Operating | |||||||||||
| (Dollars in thousands) | Leases | Leases | Total | |||||||||
|
Years ending December 31,
|
||||||||||||
|
2011
|
$ | 240 | 2,834 | 3,074 | ||||||||
|
2012
|
242 | 2,345 | 2,587 | |||||||||
|
2013
|
261 | 2,066 | 2,327 | |||||||||
|
2014
|
828 | 1,930 | 2,758 | |||||||||
|
2015
|
195 | 1,765 | 1,960 | |||||||||
|
Thereafter
|
1,146 | 7,918 | 9,064 | |||||||||
|
|
||||||||||||
|
Total minimum lease payments
|
2,912 | 18,858 | 21,770 | |||||||||
|
|
||||||||||||
|
Less: Amount representing interest
|
916 | |||||||||||
|
|
||||||||||||
|
Present value of minimum lease payments
|
1,996 | |||||||||||
|
Less: Current portion of
obligations under capital leases
|
89 | |||||||||||
|
|
||||||||||||
|
Long-term portion of
obligations under capital leases
|
$ | 1,907 | ||||||||||
|
|
||||||||||||
105
106
| At or for the Year ended December 31, 2010 | ||||||||||||||||||||||||||||||||
| Mountain | First | 1st | First | |||||||||||||||||||||||||||||
| (Dollars in thousands) | Glacier | West | Security | Western | Bank | Valley | Big Sky | National | ||||||||||||||||||||||||
|
Net interest income
|
$ | 50,260 | 47,786 | 35,676 | 20,519 | 22,796 | 13,611 | 14,168 | 10,315 | |||||||||||||||||||||||
|
Provision for loan losses
|
(20,050 | ) | (45,000 | ) | (8,100 | ) | (950 | ) | (2,150 | ) | (500 | ) | (3,475 | ) | (1,453 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net interest income after
provision for loan and lease losses
|
30,210 | 2,786 | 27,576 | 19,569 | 20,646 | 13,111 | 10,693 | 8,862 | ||||||||||||||||||||||||
|
Non-interest income
|
15,272 | 26,148 | 7,799 | 9,857 | 4,934 | 6,913 | 3,427 | 3,072 | ||||||||||||||||||||||||
|
Core deposit intangibles amortization
|
(192 | ) | (172 | ) | (425 | ) | (519 | ) | (591 | ) | (42 | ) | (23 | ) | (577 | ) | ||||||||||||||||
|
Other non-interest expense
|
(29,113 | ) | (51,203 | ) | (21,842 | ) | (17,257 | ) | (17,197 | ) | (9,252 | ) | (10,411 | ) | (8,752 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Earnings before income taxes
|
16,177 | (22,441 | ) | 13,108 | 11,650 | 7,792 | 10,730 | 3,686 | 2,605 | |||||||||||||||||||||||
|
Income tax (expense) benefit
|
(2,989 | ) | 10,262 | (2,798 | ) | (3,112 | ) | (2,080 | ) | (3,272 | ) | (945 | ) | (498 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net earnings (loss)
|
$ | 13,188 | (12,179 | ) | 10,310 | 8,538 | 5,712 | 7,458 | 2,741 | 2,107 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Assets
|
$ | 1,374,067 | 1,164,903 | 1,004,835 | 766,367 | 717,120 | 394,220 | 362,416 | 351,624 | |||||||||||||||||||||||
|
Loans, net of ALLL
|
822,476 | 752,964 | 548,258 | 288,005 | 254,047 | 174,354 | 236,373 | 139,300 | ||||||||||||||||||||||||
|
Goodwill
|
8,900 | 23,159 | 18,582 | 22,311 | 41,718 | 1,770 | 1,752 | | ||||||||||||||||||||||||
|
Deposits
|
740,391 | 770,058 | 713,098 | 577,147 | 468,966 | 276,567 | 199,599 | 258,454 | ||||||||||||||||||||||||
|
Stockholders equity
|
172,224 | 178,765 | 122,807 | 86,606 | 107,234 | 31,784 | 64,656 | 40,322 | ||||||||||||||||||||||||
| First Bank- | San | |||||||||||||||||||||||||||
| Citizens | MT | Juans | GORE | Parent | Eliminations | Consolidated | ||||||||||||||||||||||
|
Net interest income
|
$ | 10,591 | 7,457 | 7,562 | | (5,973 | ) | | 234,768 | |||||||||||||||||||
|
Provision for loan losses
|
(2,000 | ) | (265 | ) | (750 | ) | | | | (84,693 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net interest income after
provision for loan and lease losses
|
8,591 | 7,192 | 6,812 | | (5,973 | ) | | 150,075 | ||||||||||||||||||||
|
Non-interest income
|
5,003 | 1,144 | 1,727 | 258 | 61,924 | (59,932 | ) | 87,546 | ||||||||||||||||||||
|
Core deposit intangibles amortization
|
(93 | ) | (312 | ) | (234 | ) | | | | (3,180 | ) | |||||||||||||||||
|
Other non-interest expense
|
(8,631 | ) | (3,163 | ) | (5,419 | ) | (2,315 | ) | (14,613 | ) | 14,400 | (184,768 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Earnings before income taxes
|
4,870 | 4,861 | 2,886 | (2,057 | ) | 41,338 | (45,532 | ) | 49,673 | |||||||||||||||||||
|
Income tax (expense) benefit
|
(1,700 | ) | (1,590 | ) | (1,045 | ) | 806 | 1,374 | 244 | (7,343 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net earnings (loss)
|
$ | 3,170 | 3,271 | 1,841 | (1,251 | ) | 42,712 | (45,288 | ) | 42,330 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Assets
|
$ | 289,507 | 239,667 | 230,345 | 20,610 | 978,875 | (1,135,269 | ) | 6,759,287 | |||||||||||||||||||
|
Loans, net of ALLL
|
154,914 | 106,290 | 139,014 | | | (3,813 | ) | 3,612,182 | ||||||||||||||||||||
|
Goodwill
|
9,553 | 12,556 | 5,958 | | | | 146,259 | |||||||||||||||||||||
|
Deposits
|
207,473 | 165,816 | 184,217 | | | (39,884 | ) | 4,521,902 | ||||||||||||||||||||
|
Stockholders equity
|
34,215 | 33,151 | 25,595 | 21,199 | 838,583 | (918,937 | ) | 838,204 | ||||||||||||||||||||
107
| At or for the Year ended December 31, 2009 | ||||||||||||||||||||||||||||
| Mountain | First | 1st | ||||||||||||||||||||||||||
| (Dollars in thousands) | Glacier | West | Security | Western | Bank | Valley | Big Sky | |||||||||||||||||||||
|
Net interest income
|
$ | 57,139 | 53,302 | 35,788 | 21,233 | 24,057 | 14,051 | 15,700 | ||||||||||||||||||||
|
Provision for loan losses
|
(32,000 | ) | (50,500 | ) | (10,450 | ) | (3,200 | ) | (10,800 | ) | (1,200 | ) | (9,200 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net interest income after
provision for loan and lease losses
|
25,139 | 2,802 | 25,338 | 18,033 | 13,257 | 12,851 | 6,500 | |||||||||||||||||||||
|
Non-interest income
|
15,387 | 27,882 | 8,103 | 8,631 | 4,628 | 5,717 | 3,564 | |||||||||||||||||||||
|
Core deposit intangibles amortization
|
(330 | ) | (184 | ) | (468 | ) | (571 | ) | (652 | ) | (42 | ) | (23 | ) | ||||||||||||||
|
Other non-interest expense
|
(27,325 | ) | (51,525 | ) | (18,897 | ) | (16,342 | ) | (14,943 | ) | (9,229 | ) | (8,441 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Earnings before income taxes
|
12,871 | (21,025 | ) | 14,076 | 9,751 | 2,290 | 9,297 | 1,600 | ||||||||||||||||||||
|
Income tax (expense) benefit
|
(2,803 | ) | 9,764 | (3,372 | ) | (2,813 | ) | (309 | ) | (2,740 | ) | (121 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net earnings (loss)
|
$ | 10,068 | (11,261 | ) | 10,704 | 6,938 | 1,981 | 6,557 | 1,479 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Assets
|
$ | 1,325,039 | 1,172,331 | 890,672 | 624,077 | 650,072 | 351,228 | 368,571 | ||||||||||||||||||||
|
Loans, net of ALLL
|
895,489 | 892,804 | 547,050 | 304,291 | 283,138 | 178,745 | 258,817 | |||||||||||||||||||||
|
Goodwill
|
8,900 | 23,159 | 18,582 | 22,311 | 41,718 | 1,770 | 1,752 | |||||||||||||||||||||
|
Deposits
|
726,403 | 793,006 | 588,858 | 504,619 | 421,271 | 211,935 | 184,278 | |||||||||||||||||||||
|
Stockholders equity
|
139,799 | 146,720 | 120,044 | 85,259 | 101,789 | 30,585 | 51,614 | |||||||||||||||||||||
| First | First Bank- | San | ||||||||||||||||||||||||||
| National | Citizens | MT | Juans | Parent | Eliminations | Consolidated | ||||||||||||||||||||||
|
Net interest income
|
$ | 3,964 | 10,437 | 7,900 | 8,021 | (6,265 | ) | | 245,327 | |||||||||||||||||||
|
Provision for loan losses
|
(1,683 | ) | (2,800 | ) | (985 | ) | (1,800 | ) | | | (124,618 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net interest income after
provision for loan and lease losses
|
2,281 | 7,637 | 6,915 | 6,221 | (6,265 | ) | | 120,709 | ||||||||||||||||||||
|
Non-interest income
|
4,187 | 4,235 | 929 | 1,329 | 52,466 | (50,584 | ) | 86,474 | ||||||||||||||||||||
|
Core deposit intangibles amortization
|
(144 | ) | (111 | ) | (358 | ) | (233 | ) | | | (3,116 | ) | ||||||||||||||||
|
Other non-interest expense
|
(2,011 | ) | (7,992 | ) | (3,189 | ) | (5,435 | ) | (13,769 | ) | 13,396 | (165,702 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Earnings before income taxes
|
4,313 | 3,769 | 4,297 | 1,882 | 32,432 | (37,188 | ) | 38,365 | ||||||||||||||||||||
|
Income tax (expense) benefit
|
(230 | ) | (1,332 | ) | (1,426 | ) | (551 | ) | 1,942 | | (3,991 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net earnings (loss)
|
$ | 4,083 | 2,437 | 2,871 | 1,331 | 34,374 | (37,188 | ) | 34,374 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Assets
|
$ | 295,953 | 241,807 | 217,379 | 184,528 | 832,916 | (962,778 | ) | 6,191,795 | |||||||||||||||||||
|
Loans, net of ALLL
|
150,155 | 151,731 | 114,113 | 144,655 | | | 3,920,988 | |||||||||||||||||||||
|
Goodwill
|
| 9,553 | 12,556 | 5,958 | | | 146,259 | |||||||||||||||||||||
|
Deposits
|
247,256 | 159,763 | 143,552 | 148,474 | | (29,263 | ) | 4,100,152 | ||||||||||||||||||||
|
Stockholders equity
|
31,364 | 31,969 | 32,627 | 25,410 | 685,890 | (797,180 | ) | 685,890 | ||||||||||||||||||||
108
| At or for the Year ended December 31, 2008 | ||||||||||||||||||||||||||||
| Mountain | First | 1st | ||||||||||||||||||||||||||
| (Dollars in thousands) | Glacier | West | Security | Western | Bank | Valley | Big Sky | |||||||||||||||||||||
|
Net interest income
|
$ | 52,900 | 45,614 | 34,212 | 20,713 | 22,695 | 12,719 | 15,595 | ||||||||||||||||||||
|
Provision for loan losses
|
(8,825 | ) | (11,150 | ) | (1,750 | ) | (540 | ) | (2,012 | ) | (810 | ) | (2,200 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net interest income after
provision for loan and lease losses
|
44,075 | 34,464 | 32,462 | 20,173 | 20,683 | 11,909 | 13,395 | |||||||||||||||||||||
|
Non-interest income
|
13,926 | 20,353 | 6,987 | 3,306 | 4,728 | 4,673 | 3,608 | |||||||||||||||||||||
|
Core deposit intangibles amortization
|
(392 | ) | (196 | ) | (511 | ) | (623 | ) | (712 | ) | (42 | ) | (23 | ) | ||||||||||||||
|
Other non-interest expense
|
(27,074 | ) | (41,922 | ) | (17,128 | ) | (16,151 | ) | (14,143 | ) | (8,770 | ) | (7,390 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Earnings before income taxes
|
30,535 | 12,699 | 21,810 | 6,705 | 10,556 | 7,770 | 9,590 | |||||||||||||||||||||
|
Income tax (expense) benefit
|
(10,910 | ) | (3,628 | ) | (7,282 | ) | (1,818 | ) | (3,631 | ) | (2,251 | ) | (3,587 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net earnings (loss)
|
$ | 19,625 | 9,071 | 14,528 | 4,887 | 6,925 | 5,519 | 6,003 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Assets
|
$ | 1,250,774 | 1,226,869 | 954,218 | 609,868 | 566,869 | 298,392 | 332,325 | ||||||||||||||||||||
|
Loans, net of ALLL
|
960,684 | 924,611 | 560,172 | 346,356 | 319,438 | 193,000 | 285,834 | |||||||||||||||||||||
|
Goodwill
|
8,900 | 23,159 | 18,582 | 22,311 | 41,718 | 1,770 | 1,752 | |||||||||||||||||||||
|
Deposits
|
609,473 | 680,404 | 545,199 | 357,729 | 418,231 | 185,505 | 179,834 | |||||||||||||||||||||
|
Stockholders equity
|
129,890 | 124,881 | 116,856 | 83,843 | 95,200 | 31,483 | 40,384 | |||||||||||||||||||||
| First Bank- | San | |||||||||||||||||||||||
| Citizens | MT | Juans | Parent | Eliminations | Consolidated | |||||||||||||||||||
|
Net interest income
|
$ | 7,676 | 6,676 | 575 | (6,762 | ) | | 212,613 | ||||||||||||||||
|
Provision for loan losses
|
(750 | ) | (390 | ) | (53 | ) | | | (28,480 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income after
provision for loan and lease losses
|
6,926 | 6,286 | 522 | (6,762 | ) | | 184,133 | |||||||||||||||||
|
Non-interest income
|
2,855 | 768 | 85 | 83,891 | (84,146 | ) | 61,034 | |||||||||||||||||
|
Core deposit intangibles amortization
|
(128 | ) | (405 | ) | (19 | ) | | | (3,051 | ) | ||||||||||||||
|
Other non-interest expense
|
(6,407 | ) | (3,083 | ) | (397 | ) | (13,424 | ) | 13,031 | (142,858 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Earnings before income taxes
|
3,246 | 3,566 | 191 | 63,705 | (71,115 | ) | 99,258 | |||||||||||||||||
|
Income tax (expense) benefit
|
(1,092 | ) | (1,279 | ) | (75 | ) | 1,952 | | (33,601 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net earnings (loss)
|
$ | 2,154 | 2,287 | 116 | 65,657 | (71,115 | ) | 65,657 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Assets
|
$ | 217,697 | 154,645 | 165,784 | 814,883 | (1,038,354 | ) | 5,553,970 | ||||||||||||||||
|
Loans, net of ALLL
|
152,092 | 114,177 | 142,114 | | | 3,998,478 | ||||||||||||||||||
|
Goodwill
|
9,553 | 12,556 | 6,451 | | | 146,752 | ||||||||||||||||||
|
Deposits
|
135,970 | 113,531 | 143,056 | | (106,457 | ) | 3,262,475 | |||||||||||||||||
|
Stockholders equity
|
29,110 | 29,329 | 21,207 | 676,940 | (702,183 | ) | 676,940 | |||||||||||||||||
109
110
111
112
| (a) | The following documents are filed as a part of this report: |
| (1) | Financial Statements and | ||
| (2) | Financial Statement schedules required to be filed by Item 8 of this report. | ||
| (3) | The following exhibits are required by Item 601 of Regulation S-K and are included as part of this Form 10-K: |
| Exhibit No. | Exhibit | |
|
3(a)
|
Amended and Restated Articles of Incorporation 1 | |
|
|
||
|
3(b)
|
Amended and Restated Bylaws 1 | |
|
|
||
|
10(a)
*
|
Amended and Restated 1995 Employee Stock Option Plan and related agreements 2 | |
|
|
||
|
10(b)
*
|
Amended and Restated 1994 Director Stock Option Plan and related agreements 2 | |
|
|
||
|
10(c)
*
|
Amended and Restated Deferred Compensation Plan effective January 1, 2008 3 | |
|
|
||
|
10(d)
*
|
Amended and Restated Supplemental Executive Retirement Agreement effective January 1, 2008 3 | |
|
|
||
|
10(e)
*
|
2005 Stock Incentive Plan and related agreements 4 | |
|
|
||
|
10(f)
*
|
Employment Agreement dated January 1, 2011 between the Company and Michael J. Blodnick 5 | |
|
|
||
|
10(g)
*
|
Employment Agreement dated January 1, 2011 between the Company and Ron J. Copher 5 | |
|
|
||
|
10(h)
*
|
Employment Agreement dated January 1, 2011 between the Company and Don Chery 5 | |
|
|
||
|
14
|
Code of Ethics 6 | |
|
|
||
|
21
|
Subsidiaries of the Company (See item 1, Subsidiaries) | |
|
|
||
|
23
|
Consent of BKD LLP | |
|
|
||
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
|
|
||
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
|
|
||
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002 | |
|
|
||
|
101
|
The following financial information from Glacier Bancorp, Incs Annual Report on Form 10-K for the year ended December 31, 2010 is formatted in XBRL: 1) the Consolidated Statements of Financial Condition, 2) the Consolidated Statements of Operations, 3) the Consolidated Statements of Stockholders Equity and Comprehensive Income, 4) the Consolidated Statements of Cash Flows, and 5) the Notes to Consolidated Financial Statements, tagged as blocks of text. |
| 1 | Incorporated by reference to Exhibits 3.i. and 3.ii included in the Companys Quarterly Report on form 10-Q for the quarter ended June 30, 2008. | |
| 2 | Incorporated by reference to Exhibits 99.1 99.4 of the Companys S-8 Registration Statement (No. 333-105995). | |
| 3 | Incorporated by reference to Exhibits 10(c) and 10(d) of the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2008. | |
| 4 | Incorporated by reference to Exhibits 99.1 through 99.3 of the Companys S-8 Registration Statement (No. 333-125024). | |
| 5 | Incorporated by reference to Exhibits 10.1 through 10.3 included in the Companys Form 8-K filed by the Company on January 4, 2011. | |
| 6 | Incorporated by reference to Exhibit 14, included in the Companys Form 10-K for the year ended December 31, 2003. | |
| * | Compensatory Plan or Arrangement |
113
| GLACIER BANCORP, INC. | ||||||
|
|
||||||
|
|
By: | /s/ Michael J. Blodnick | ||||
|
|
|
|||||
| Michael J. Blodnick | ||||||
| President and CEO | ||||||
|
/s/ Michael J. Blodnick
|
President, CEO, and Director | |
|
|
(Principal Executive Officer) | |
|
|
||
|
/s/ Ron J. Copher
|
Senior Vice President and CFO | |
|
|
(Principal Financial Accounting Officer) | |
|
|
||
|
Board of Directors
|
||
|
|
||
|
/s/ Everit A. Sliter
|
Chairman | |
|
|
||
|
|
||
|
/s/ Sherry L. Cladouhos
|
Director | |
|
|
||
|
|
||
|
/s/ James M. English
|
Director | |
|
|
||
|
|
||
|
/s/ Allen J. Fetscher
|
Director | |
|
|
||
|
|
||
|
/s/ Dallas I. Herron
|
Director | |
|
|
||
|
|
||
|
/s/ Craig A. Langel
|
Director | |
|
|
||
|
|
||
|
/s/ L. Peter Larson
|
Director | |
|
|
||
|
|
||
|
/s/ Douglas J. McBride
|
Director | |
|
|
||
|
|
||
|
/s/ John W. Murdoch
|
Director | |
|
|
114
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|