These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 |
| o | Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 |
| MONTANA | 81-0519541 | |
| (State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |
| 49 Commons Loop, Kalispell, Montana | 59901 | |
| (Address of principal executive offices) | (Zip Code) | |
| (406) 756-4200 | ||
| Registrants telephone number, including area code | ||
| Not Applicable | ||
| (Former name, former address, and former fiscal year, if changed since last report) | ||
| Large Accelerated Filer þ | Accelerated Filer o | Non-Accelerated Filer o | Smaller reporting Company o | |||
| (Do not check if a smaller reporting company) |
| Page | ||||||||
|
Part I. Financial Information
|
||||||||
|
|
||||||||
|
Item 1 Financial Statements
|
||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 7 | ||||||||
|
|
||||||||
| 28 | ||||||||
|
|
||||||||
| 51 | ||||||||
|
|
||||||||
| 51 | ||||||||
|
|
||||||||
| 51 | ||||||||
|
|
||||||||
| 51 | ||||||||
|
|
||||||||
| 51 | ||||||||
|
|
||||||||
| 58 | ||||||||
|
|
||||||||
| 58 | ||||||||
|
|
||||||||
| 58 | ||||||||
|
|
||||||||
| 58 | ||||||||
|
|
||||||||
| 59 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
| June 30, | December 31, | June 30, | ||||||||||
| (Dollars in thousands, except per share data) | 2010 | 2009 | 2009 | |||||||||
|
Assets
|
||||||||||||
|
Cash on hand and in banks
|
$ | 95,603 | 120,731 | 100,773 | ||||||||
|
Federal funds sold
|
71,605 | 87,155 | 62,405 | |||||||||
|
Interest bearing cash deposits
|
1,260 | 2,689 | 24,608 | |||||||||
|
|
||||||||||||
|
Cash and cash equivalents
|
168,468 | 210,575 | 187,786 | |||||||||
|
|
||||||||||||
|
Investment securities, available-for-sale
|
1,743,268 | 1,506,394 | 994,147 | |||||||||
|
|
||||||||||||
|
Loans held for sale
|
73,207 | 66,330 | 92,166 | |||||||||
|
Loans receivable, gross
|
3,958,962 | 4,063,915 | 4,036,593 | |||||||||
|
Allowance for loan and lease losses
|
(141,665 | ) | (142,927 | ) | (97,374 | ) | ||||||
|
|
||||||||||||
|
Loans receivable, net
|
3,890,504 | 3,987,318 | 4,031,385 | |||||||||
|
|
||||||||||||
|
Premises and equipment, net
|
144,361 | 140,921 | 135,902 | |||||||||
|
Other real estate owned
|
64,419 | 57,320 | 47,424 | |||||||||
|
Accrued interest receivable
|
29,973 | 29,729 | 30,346 | |||||||||
|
Deferred tax asset
|
35,361 | 41,082 | 14,890 | |||||||||
|
Core deposit intangible, net
|
12,316 | 13,937 | 11,477 | |||||||||
|
Goodwill
|
146,259 | 146,259 | 146,259 | |||||||||
|
Other assets
|
59,907 | 58,260 | 38,808 | |||||||||
|
|
||||||||||||
|
Total assets
|
$ | 6,294,836 | 6,191,795 | 5,638,424 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Liabilities
|
||||||||||||
|
Non-interest bearing deposits
|
$ | 852,121 | 810,550 | 754,844 | ||||||||
|
Interest bearing deposits
|
3,657,995 | 3,289,602 | 2,631,599 | |||||||||
|
Federal Home Loan Bank advances
|
529,982 | 790,367 | 613,478 | |||||||||
|
Securities sold under agreements to repurchase
|
224,397 | 212,506 | 180,779 | |||||||||
|
Federal Reserve Bank discount window
|
| 225,000 | 587,000 | |||||||||
|
Other borrowed funds
|
10,063 | 13,745 | 17,192 | |||||||||
|
Accrued interest payable
|
8,300 | 7,928 | 8,421 | |||||||||
|
Subordinated debentures
|
125,060 | 124,988 | 120,157 | |||||||||
|
Other liabilities
|
41,170 | 31,219 | 35,290 | |||||||||
|
|
||||||||||||
|
Total liabilities
|
5,449,088 | 5,505,905 | 4,948,760 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Stockholders Equity
|
||||||||||||
|
Preferred shares, $0.01 par value per share, 1,000,000
shares authorized, none issued or outstanding
|
| | | |||||||||
|
Common stock, $0.01 par value per share, 117,187,500
shares authorized
|
719 | 616 | 615 | |||||||||
|
Paid-in capital
|
643,512 | 497,493 | 495,223 | |||||||||
|
Retained earnings substantially restricted
|
192,724 | 188,129 | 196,208 | |||||||||
|
Accumulated other comprehensive income (loss)
|
8,793 | (348 | ) | (2,382 | ) | |||||||
|
|
||||||||||||
|
Total stockholders equity
|
845,748 | 685,890 | 689,664 | |||||||||
|
|
||||||||||||
|
Total liabilities and stockholders equity
|
$ | 6,294,836 | 6,191,795 | 5,638,424 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Number of shares outstanding
|
71,915,073 | 61,619,803 | 61,519,808 | |||||||||
|
Book value per share
|
$ | 11.76 | 11.13 | 11.21 | ||||||||
3
| Three Months ended June 30, | Six Months ended June 30, | |||||||||||||||
| (Dollars in thousands, except per share data) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Interest Income
|
||||||||||||||||
|
Residential real estate loans
|
$ | 11,421 | 13,871 | 23,254 | 28,212 | |||||||||||
|
Commercial loans
|
37,003 | 37,597 | 73,675 | 75,563 | ||||||||||||
|
Consumer and other loans
|
10,720 | 11,142 | 21,360 | 22,481 | ||||||||||||
|
Investment securities and other
|
14,674 | 11,810 | 28,927 | 23,696 | ||||||||||||
|
|
||||||||||||||||
|
Total interest income
|
73,818 | 74,420 | 147,216 | 149,952 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Interest Expense
|
||||||||||||||||
|
Deposits
|
9,222 | 9,433 | 18,553 | 19,567 | ||||||||||||
|
Federal Home Loan Bank advances
|
2,454 | 1,852 | 4,765 | 3,671 | ||||||||||||
|
Securities sold under agreements to repurchase
|
399 | 409 | 815 | 1,003 | ||||||||||||
|
Subordinated debentures
|
1,648 | 1,676 | 3,284 | 3,583 | ||||||||||||
|
Other borrowed funds
|
26 | 569 | 216 | 1,269 | ||||||||||||
|
|
||||||||||||||||
|
Total interest expense
|
13,749 | 13,939 | 27,633 | 29,093 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net Interest Income
|
60,069 | 60,481 | 119,583 | 120,859 | ||||||||||||
|
|
||||||||||||||||
|
Provision for loan losses
|
17,246 | 25,140 | 38,156 | 40,855 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income after provision for loan
losses
|
42,823 | 35,341 | 81,427 | 80,004 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Non-Interest Income
|
||||||||||||||||
|
Service charges and other fees
|
10,641 | 10,215 | 20,161 | 19,234 | ||||||||||||
|
Miscellaneous loan fees and charges
|
1,259 | 1,162 | 2,385 | 2,322 | ||||||||||||
|
Gain on sale of loans
|
6,133 | 9,071 | 10,024 | 15,221 | ||||||||||||
|
Gain on sale of investments
|
242 | | 556 | | ||||||||||||
|
Other income
|
3,143 | 870 | 4,475 | 1,918 | ||||||||||||
|
|
||||||||||||||||
|
Total non-interest income
|
21,418 | 21,318 | 37,601 | 38,695 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Non-Interest Expense
|
||||||||||||||||
|
Compensation, employee benefits and related
expense
|
21,652 | 20,710 | 43,008 | 42,654 | ||||||||||||
|
Occupancy and equipment expense
|
5,988 | 5,611 | 11,936 | 11,506 | ||||||||||||
|
Advertising and promotions
|
1,644 | 1,722 | 3,236 | 3,446 | ||||||||||||
|
Outsourced data processing expense
|
761 | 680 | 1,455 | 1,351 | ||||||||||||
|
Core deposit intangibles amortization
|
801 | 762 | 1,621 | 1,536 | ||||||||||||
|
Other real estate owned expense
|
7,373 | 2,321 | 9,691 | 2,841 | ||||||||||||
|
Federal Deposit Insurance Corporation premiums
|
2,165 | 3,832 | 4,365 | 5,000 | ||||||||||||
|
Other expense
|
7,852 | 7,325 | 14,885 | 14,255 | ||||||||||||
|
|
||||||||||||||||
|
Total non-interest expense
|
48,236 | 42,963 | 90,197 | 82,589 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings Before Income Taxes
|
16,005 | 13,696 | 28,831 | 36,110 | ||||||||||||
|
|
||||||||||||||||
|
Federal and state income tax expense
|
2,783 | 3,044 | 5,539 | 9,679 | ||||||||||||
|
|
||||||||||||||||
|
Net Earnings
|
$ | 13,222 | 10,652 | 23,292 | 26,431 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic earnings per share
|
$ | 0.19 | 0.17 | 0.35 | 0.43 | |||||||||||
|
Diluted earnings per share
|
$ | 0.19 | 0.17 | 0.35 | 0.43 | |||||||||||
|
Dividends declared per share
|
$ | 0.13 | 0.13 | 0.26 | 0.26 | |||||||||||
|
Return on average assets (annualized)
|
0.85 | % | 0.77 | % | 0.76 | % | 0.96 | % | ||||||||
|
Return on average equity (annualized)
|
6.25 | % | 6.18 | % | 6.02 | % | 7.72 | % | ||||||||
|
Average outstanding shares basic
|
71,913,102 | 61,515,946 | 67,363,476 | 61,489,422 | ||||||||||||
|
Average outstanding shares diluted
|
71,914,894 | 61,518,289 | 67,364,377 | 61,493,266 | ||||||||||||
4
| Retained | Accumulated | Total | ||||||||||||||||||||||
| Earnings | Other Comp- | Stock- | ||||||||||||||||||||||
| Common Stock | Paid-in | Substantially | rehensive | holders | ||||||||||||||||||||
| (Dollars in thousands, except per share data) | Shares | Amount | Capital | Restricted | (Loss) Income | Equity | ||||||||||||||||||
|
Balance at December 31, 2008
|
61,331,273 | $ | 613 | 491,794 | 185,776 | (1,243 | ) | 676,940 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net earnings
|
| | | 34,374 | | 34,374 | ||||||||||||||||||
|
Unrealized gain on securities, net of
reclassification adjustment and taxes
|
| | | | 895 | 895 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total comprehensive income
|
35,269 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash dividends declared ($0.52 per share)
|
| | | (32,021 | ) | | (32,021 | ) | ||||||||||||||||
|
Stock options exercised
|
188,535 | 2 | 2,552 | | | 2,554 | ||||||||||||||||||
|
Stock issued in connection with acquisition
|
99,995 | 1 | 1,419 | | | 1,420 | ||||||||||||||||||
|
Stock based compensation and tax benefit
|
| | 1,728 | | | 1,728 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at December 31, 2009
|
61,619,803 | $ | 616 | 497,493 | 188,129 | (348 | ) | 685,890 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net earnings
|
| | | 23,292 | | 23,292 | ||||||||||||||||||
|
Unrealized gain on securities, net of
reclassification adjustment and taxes
|
| | | | 9,141 | 9,141 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total comprehensive income
|
32,433 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash dividends declared ($0.26 per share)
|
| | | (18,697 | ) | | (18,697 | ) | ||||||||||||||||
|
Public offering of stock issued
|
10,291,465 | 103 | 145,493 | | | 145,596 | ||||||||||||||||||
|
Stock options exercised
|
3,805 | | 58 | | | 58 | ||||||||||||||||||
|
Stock based compensation and tax benefit
|
| | 468 | | | 468 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at June 30, 2010
|
71,915,073 | $ | 719 | 643,512 | 192,724 | 8,793 | 845,748 | |||||||||||||||||
|
|
||||||||||||||||||||||||
5
| Six Months ended June 30 | ||||||||
| (Dollars in thousands) | 2010 | 2009 | ||||||
|
Operating Activities
|
||||||||
|
Net cash provided by operating activities
|
$ | 96,450 | 25,726 | |||||
|
|
||||||||
|
|
||||||||
|
Investing Activities
|
||||||||
|
Proceeds from sales, maturities and prepayments of investments available-for-sale
|
244,484 | 97,332 | ||||||
|
Purchases of investments available-for-sale
|
(469,030 | ) | (103,724 | ) | ||||
|
Principal collected on commercial and consumer loans
|
335,866 | 483,879 | ||||||
|
Commercial and consumer loans originated or acquired
|
(349,027 | ) | (529,042 | ) | ||||
|
Principal collections on real estate loans
|
92,035 | 97,507 | ||||||
|
Real estate loans originated or acquired
|
(67,688 | ) | (76,282 | ) | ||||
|
Net purchase of FHLB and FRB stock
|
(1,729 | ) | (61 | ) | ||||
|
Proceeds from sale of other real estate owned
|
25,722 | 5,257 | ||||||
|
Net addition of premises and equipment and other real estate
owned
|
(9,003 | ) | (7,854 | ) | ||||
|
|
||||||||
|
Net cash used in investment activities
|
(198,370 | ) | (32,988 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Financing Activities
|
||||||||
|
Net increase in deposits
|
409,964 | 123,881 | ||||||
|
Net (decrease) increase in FHLB advances
|
(260,385 | ) | 275,022 | |||||
|
Net increase (decrease) in securities sold under repurchase
agreements
|
11,891 | (7,584 | ) | |||||
|
Net decrease in Federal Reserve Bank discount window
|
(225,000 | ) | (327,000 | ) | ||||
|
Net (decrease) increase in other borrowed funds
|
(3,610 | ) | 8,844 | |||||
|
Cash dividends paid
|
(18,697 | ) | (15,999 | ) | ||||
|
Excess (deficiencies) benefits related to the exercise of
stock options
|
(4 | ) | 75 | |||||
|
Proceeds from exercise of stock options and other stock issued
|
145,654 | 2,554 | ||||||
|
|
||||||||
|
Net cash provided by financing activities
|
59,813 | 59,793 | ||||||
|
|
||||||||
|
|
||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(42,107 | ) | 52,531 | |||||
|
Cash and cash equivalents at beginning of period
|
210,575 | 135,255 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 168,468 | 187,786 | |||||
|
|
||||||||
|
|
||||||||
|
Supplemental Disclosure of Cash Flow Information
|
||||||||
|
Cash paid during the period for interest
|
$ | 27,262 | 30,423 | |||||
|
Cash paid during the period for income taxes
|
8,061 | 23,407 | ||||||
|
Sale and refinancing of other real estate owned
|
6,320 | 2,243 | ||||||
|
Other real estate acquired in settlement of loans
|
45,888 | 44,584 | ||||||
6
| 1) | Basis of Presentation |
| In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of Glacier Bancorp Inc.s (the Company) financial condition as of June 30, 2010 and 2009, stockholders equity and comprehensive income for the six months ended June 30, 2010, the results of operations for the three and six month periods ended June 30, 2010 and 2009, and cash flows for the six months ended June 30, 2010 and 2009. The condensed consolidated statement of financial condition and statement of stockholders equity and comprehensive income of the Company as of December 31, 2009 have been derived from the audited consolidated statements of the Company as of that date. | ||
| The accompanying condensed consolidated financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in the Companys Annual Report on Form 10-K/A for the year ended December 31, 2009. Operating results for the three and six months ended June 30, 2010 are not necessarily indicative of the results anticipated for the year ending December 31, 2010. Certain reclassifications have been made to the 2009 financial statements to conform to the 2010 presentation. | ||
| Material estimates that are particularly susceptible to significant change include the determination of the allowance for loan and lease losses (ALLL or allowance) and the valuations related to investments, business combinations and real estate acquired in connection with foreclosures or in satisfaction of loans. In connection with the determination of the ALLL and other real estate valuation estimates management obtains independent appraisals for significant items. Estimates relating to investments are obtained from independent parties. Estimates relating to business combinations are determined based on internal calculations using significant independent party inputs and independent party valuations. |
| 2) | Organizational Structure |
| The Company, headquartered in Kalispell, Montana, is a Montana corporation incorporated in 2004 as a successor corporation to the Delaware corporation incorporated in 1990. The Company is a regional multi-bank holding company that provides a full range of banking services to individual and corporate customers in Montana, Idaho, Wyoming, Colorado, Utah and Washington through its bank subsidiaries (collectively referred to hereafter as the Banks). The bank subsidiaries are subject to competition from other financial service providers. The bank subsidiaries are also subject to the regulations of certain government agencies and undergo periodic examinations by those regulatory authorities. | ||
| As of June 30, 2010, the Company is the parent holding company for eleven wholly-owned, independent community bank subsidiaries: Glacier Bank (Glacier), First Security Bank of Missoula (First Security), Western Security Bank (Western), Big Sky Western Bank (Big Sky), Valley Bank of Helena (Valley), and First Bank of Montana (First Bank-MT), all located in Montana, Mountain West Bank (Mountain West) and Citizens Community Bank (Citizens) located in Idaho, 1 st Bank (1 st Bank) and First National Bank & Trust (First National) located in Wyoming, and Bank of the San Juans (San Juans) located in Colorado. |
7
| In April 2010, the Company formed a wholly owned subsidiary, GBCI Other Real Estate (GORE) to isolate bank foreclosed properties for legal protection and administrative purposes. During the quarter, foreclosed properties were transferred to the new entity from bank subsidiaries at fair market value and such properties are currently held for sale. | ||
| In addition, the Company owns seven trust subsidiaries, Glacier Capital Trust II (Glacier Trust II), Glacier Capital Trust III (Glacier Trust III), Glacier Capital Trust IV (Glacier Trust IV), Citizens (ID) Statutory Trust I (Citizens Trust I), Bank of the San Juans Bancorporation Trust I (San Juans Trust I), First Company Statutory Trust 2001 (First Co Trust 01) and First Company Statutory Trust 2003 (First Co Trust 03) for the purpose of issuing trust preferred securities and, in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 810, Consolidation , the trust subsidiaries are not consolidated into the Companys financial statements. The Company does not have any other off-balance sheet entities. | ||
| On October 2, 2009, the Company completed the acquisition of First Company and its subsidiary First National. First National became a separate wholly-owned subsidiary of the Company and the financial condition and results of operations are included from the acquisition date. | ||
| FASB ASC Topic 810, Consolidation , provides guidance as to when a company should consolidate the assets, liabilities, and activities of a variable interest entity (VIE) in its financial statements, and when a company should disclose information about its relationship with a VIE. A VIE is a legal structure used to conduct activities or hold assets, and a VIE must be consolidated by a company if it is the primary beneficiary that absorbs the majority of the entitys expected losses, receives a majority of the entitys expected residual returns, or both. | ||
| The Company has equity investments in Certified Development Entities (CDE) which have received allocations of new markets tax credits (NMTC). The Company also has equity investments in low-income housing tax credit (LIHTC) partnerships. The CDEs and the LIHTC partnerships are VIEs. The underlying activities of the VIEs are community development projects designed primarily to promote community welfare, such as economic rehabilitation and development of low-income areas by providing housing, services, or jobs for residents. The maximum exposure to loss in the VIEs is the amount of equity invested or credit extended by the Company; however, the Company has credit protection in the form of indemnification agreements, guarantees, and collateral arrangements. The Company has evaluated the variable interests held by the Company and others and where the Company is the primary beneficiary of a VIE, the VIE has been consolidated into the bank subsidiary which holds the direct investment in the VIE. Currently, only CDE (NMTC) investments are consolidated into the Companys financial statements. For the CDE (NMTC) investments, the creditors and other beneficial interest holders have no recourse to the general credit of the bank subsidiaries. As of June 30, 2010, the Company had investments in VIEs of $39,876,000 and $2,362,000 for the CDE (NMTC) and LIHTC partnerships, respectively. The consolidated VIEs as well as the unconsolidated VIEs are regularly monitored by the Company to determine if any reconsideration events have occurred that could cause its primary beneficiary status to change. |
8
| See Note 12 Operating Segment Information for selected financial data including net earnings and total assets for the parent company and each of the subsidiaries. Although the consolidated total assets of the Company were $6.3 billion at June 30, 2010, nine of the eleven community banks had total assets of less than $1 billion. The smallest community bank subsidiary had $194 million in total assets, while the largest community bank subsidiary had $1.3 billion in total assets at June 30, 2010. | ||
| The following abbreviated organizational chart illustrates the various relationships as of June 30, 2010: |
|
Glacier Bancorp. Inc.
(Parent Holding Company) |
|||||||||||||||||
|
|
|||||||||||||||||
|
|
|||||||||||||||||
|
Glacier Bank (MT Community Bank) |
Mountain West Bank (ID Community Bank) |
First Security Bank of Missoula (MT Community Bank) |
1st Bank (WY Community Bank) |
||||||||||||||
|
|
|||||||||||||||||
|
Western Security Bank (MT Community Bank) |
Big Sky Western Bank (MT Community Bank) |
Valley Bank of Helena (MT Community Bank) |
First National Bank & Trust (WY Community Bank) |
||||||||||||||
|
|
|||||||||||||||||
|
Citizens Community Bank (ID Community Bank) |
First Bank of Montana (MT Community Bank) |
Bank of the San Juans (CO Community Bank) |
GBCI Other Real Estate |
||||||||||||||
|
|
|||||||||||||||||
|
Glacier Capital Trust II |
Glacier Capital Trust III |
Glacier Capital Trust IV |
Citizens (ID) Statutory Trust I |
||||||||||||||
|
|
|||||||||||||||||
|
San Juans Trust I
|
First Company Statutory Trust 2001 |
First Company Statutory Trust 2003 |
|||||||||||||||
9
| 3) | Investment Securities |
| A comparison of the amortized cost and estimated fair value of the Companys investment securities, available-for-sale and other investments is as follows: |
| As of June 30, 2010 | ||||||||||||||||||||
| Estimated | ||||||||||||||||||||
| Weighted | Amortized | Gross Unrealized | Fair | |||||||||||||||||
| (Dollars in thousands) | Yield | Cost | Gains | Losses | Value | |||||||||||||||
|
U.S. Government and federal agency
|
||||||||||||||||||||
|
Maturing after one year through five years
|
1.62 | % | $ | 210 | 4 | | 214 | |||||||||||||
|
|
||||||||||||||||||||
|
Government sponsored enterprises
|
||||||||||||||||||||
|
Maturing after one year through five years
|
2.43 | % | 41,963 | 627 | | 42,590 | ||||||||||||||
|
Maturing after five years through ten years
|
1.75 | % | 82 | | | 82 | ||||||||||||||
|
Maturing after ten years
|
1.15 | % | 11 | | | 11 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
2.43 | % | 42,056 | 627 | | 42,683 | ||||||||||||||
|
|
||||||||||||||||||||
|
State and local governments and other
issues
|
||||||||||||||||||||
|
Maturing within one year
|
3.95 | % | 920 | 7 | | 927 | ||||||||||||||
|
Maturing after one year through five years
|
3.92 | % | 8,970 | 202 | (6 | ) | 9,166 | |||||||||||||
|
Maturing after five years through ten years
|
4.15 | % | 27,339 | 674 | (67 | ) | 27,946 | |||||||||||||
|
Maturing after ten years
|
4.80 | % | 481,374 | 10,697 | (1,944 | ) | 490,127 | |||||||||||||
|
|
||||||||||||||||||||
|
|
4.75 | % | 518,603 | 11,580 | (2,017 | ) | 528,166 | |||||||||||||
|
|
||||||||||||||||||||
|
Collateralized debt obligations
|
||||||||||||||||||||
|
Maturing after ten years
|
8.40 | % | 14,360 | | (5,532 | ) | 8,828 | |||||||||||||
|
|
||||||||||||||||||||
|
Residential mortgage-backed securities
|
2.58 | % | 1,088,635 | 17,531 | (7,734 | ) | 1,098,432 | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total marketable securities
|
3.31 | % | 1,663,864 | 29,742 | (15,283 | ) | 1,678,323 | |||||||||||||
|
|
||||||||||||||||||||
|
Other investments
|
||||||||||||||||||||
|
FHLB and FRB stock, at cost
|
1.42 | % | 64,319 | | | 64,319 | ||||||||||||||
|
Other stock
|
0.05 | % | 624 | 7 | (5 | ) | 626 | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total investment securities
|
3.23 | % | $ | 1,728,807 | 29,749 | (15,288 | ) | 1,743,268 | ||||||||||||
|
|
||||||||||||||||||||
10
| As of December 31, 2009 | ||||||||||||||||||||
| Estimated | ||||||||||||||||||||
| Weighted | Amortized | Gross Unrealized | Fair | |||||||||||||||||
| (Dollars in thousands) | Yield | Cost | Gains | Losses | Value | |||||||||||||||
|
U.S. Government and federal agency
|
||||||||||||||||||||
|
Maturing after one year through
five years
|
1.62 | % | $ | 210 | | (1 | ) | 209 | ||||||||||||
|
|
||||||||||||||||||||
|
Government sponsored enterprises
|
||||||||||||||||||||
|
Maturing after one year through
five years
|
3.21 | % | 74 | | | 74 | ||||||||||||||
|
Maturing after five years through
ten years
|
1.64 | % | 40 | | | 40 | ||||||||||||||
|
Maturing after ten years
|
2.05 | % | 63 | | | 63 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
2.43 | % | 177 | | | 177 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
State and local governments and other
issues
|
||||||||||||||||||||
|
Maturing within one year
|
2.48 | % | 2,040 | 6 | | 2,046 | ||||||||||||||
|
Maturing after one year through
five years
|
3.30 | % | 9,326 | 208 | (12 | ) | 9,522 | |||||||||||||
|
Maturing after five years through
ten years
|
3.84 | % | 27,125 | 786 | (168 | ) | 27,743 | |||||||||||||
|
Maturing after ten years
|
4.80 | % | 434,165 | 10,140 | (2,640 | ) | 441,665 | |||||||||||||
|
|
||||||||||||||||||||
|
|
4.71 | % | 472,656 | 11,140 | (2,820 | ) | 480,976 | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Collateralized debt obligations
|
||||||||||||||||||||
|
Maturing after ten years
|
8.40 | % | 14,688 | | (7,899 | ) | 6,789 | |||||||||||||
|
|
||||||||||||||||||||
|
Residential mortgage-backed securities
|
3.42 | % | 956,033 | 15,167 | (16,158 | ) | 955,042 | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total marketable securities
|
3.89 | % | 1,443,764 | 26,307 | (26,878 | ) | 1,443,193 | |||||||||||||
|
|
||||||||||||||||||||
|
Other investments
|
||||||||||||||||||||
|
FHLB and FRB stock, at cost
|
1.30 | % | 62,577 | | | 62,577 | ||||||||||||||
|
Other stock
|
0.05 | % | 624 | | | 624 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total investment securities
|
3.78 | % | $ | 1,506,965 | 26,307 | (26,878 | ) | 1,506,394 | ||||||||||||
|
|
||||||||||||||||||||
11
| Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| (Dollars in thousands) | Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||
|
State and local governments and other issues
|
$ | 69,320 | 985 | 22,342 | 1,032 | 91,662 | 2,017 | |||||||||||||||||
|
Collateralized debt obligations
|
1,940 | 60 | 6,888 | 5,472 | 8,828 | 5,532 | ||||||||||||||||||
|
Residential mortgage-backed securities
|
431,208 | 1,783 | 36,090 | 5,951 | 467,298 | 7,734 | ||||||||||||||||||
|
Other investments other stock
|
7 | 5 | | | 7 | 5 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total temporarily impaired securities
|
$ | 502,475 | 2,833 | 65,320 | 12,455 | 567,795 | 15,288 | |||||||||||||||||
|
|
||||||||||||||||||||||||
| Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| (Dollars in thousands) | Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||
|
U.S. Government and federal agency
|
$ | 208 | 1 | | | 208 | 1 | |||||||||||||||||
|
State and local governments and other issues
|
74,045 | 1,835 | 18,094 | 985 | 92,139 | 2,820 | ||||||||||||||||||
|
Collateralized debt obligations
|
6,789 | 7,899 | | | 6,789 | 7,899 | ||||||||||||||||||
|
Residential mortgage-backed securities
|
466,196 | 3,861 | 39,780 | 12,297 | 505,976 | 16,158 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total temporarily impaired securities
|
$ | 547,238 | 13,596 | 57,874 | 13,282 | 605,112 | 26,878 | |||||||||||||||||
|
|
||||||||||||||||||||||||
12
| 4) | Loans Receivable, Net and Loans Held for Sale |
| June 30, 2010 | December 31, 2009 | June 30, 2009 | ||||||||||||||||||||||
| (Dollars in thousands) | Amount | Percent | Amount | Percent | Amount | Percent | ||||||||||||||||||
|
Real estate loans
|
||||||||||||||||||||||||
|
Residential
|
$ | 693,768 | 17.8 | % | $ | 746,050 | 18.7 | % | $ | 747,931 | 18.6 | % | ||||||||||||
|
Held for sale
|
73,207 | 1.9 | % | 66,330 | 1.7 | % | 92,166 | 2.3 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
766,975 | 19.7 | % | 812,380 | 20.4 | % | 840,097 | 20.9 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Commercial loans
|
||||||||||||||||||||||||
|
Real estate
|
1,882,285 | 48.4 | % | 1,900,438 | 47.7 | % | 1,944,784 | 48.2 | % | |||||||||||||||
|
Other commercial
|
692,031 | 17.8 | % | 724,966 | 18.2 | % | 649,634 | 16.1 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
2,574,316 | 66.2 | % | 2,625,404 | 65.9 | % | 2,594,418 | 64.3 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Consumer and other loans
|
||||||||||||||||||||||||
|
Consumer
|
188,654 | 4.8 | % | 201,001 | 5.0 | % | 198,454 | 4.9 | % | |||||||||||||||
|
Home equity
|
510,030 | 13.1 | % | 501,920 | 12.6 | % | 502,288 | 12.5 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
698,684 | 17.9 | % | 702,921 | 17.6 | % | 700,742 | 17.4 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Net deferred loan fees
premiums and discounts
|
(7,806 | ) | -0.2 | % | (10,460 | ) | -0.3 | % | (6,498 | ) | -0.2 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans receivable, gross
|
4,032,169 | 103.6 | % | 4,130,245 | 103.6 | % | 4,128,759 | 102.4 | % | |||||||||||||||
|
Allowance for loan and
lease losses
|
(141,665 | ) | -3.6 | % | (142,927 | ) | -3.6 | % | (97,374 | ) | -2.4 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Loans receivable, net
|
$ | 3,890,504 | 100.0 | % | $ | 3,987,318 | 100.0 | % | $ | 4,031,385 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
13
| June 30, | December 31, | June 30, | ||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2009 | |||||||||
|
Real estate and other assets owned
|
$ | 64,419 | 57,320 | 47,424 | ||||||||
|
Accruing loans 90 days or more overdue
|
3,030 | 5,537 | 10,086 | |||||||||
|
Non-accrual loans
|
190,338 | 198,281 | 116,362 | |||||||||
|
Total non-performing assets
|
$ | 257,787 | 261,138 | 173,872 | ||||||||
|
|
||||||||||||
|
Non-performing assets as a percentage
of total subsidiary assets
|
4.01 | % | 4.13 | % | 3.06 | % | ||||||
|
|
||||||||||||
| June 30, | December 31, | June 30, | ||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2009 | |||||||||
|
Impaired loans, without valuation allowance
|
$ | 144,109 | 141,613 | 92,338 | ||||||||
|
Impaired loans, with valuation allowance
|
72,830 | 77,129 | 47,749 | |||||||||
|
|
||||||||||||
|
Impaired loans, gross
|
216,939 | 218,742 | 140,087 | |||||||||
|
Valuation allowance included in ALLL
|
(15,221 | ) | (19,760 | ) | (9,034 | ) | ||||||
|
|
||||||||||||
|
Impaired loans, net
|
$ | 201,718 | 198,982 | 131,053 | ||||||||
|
|
||||||||||||
| June 30, | December 31, | June 30, | ||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2009 | |||||||||
|
Balance at the beginning of the year
|
$ | 142,927 | 76,739 | 76,739 | ||||||||
|
|
||||||||||||
|
Charge-offs
|
(41,584 | ) | (60,896 | ) | (21,246 | ) | ||||||
|
Recoveries
|
2,166 | 2,466 | 1,026 | |||||||||
|
Provision
|
38,156 | 124,618 | 40,855 | |||||||||
|
|
||||||||||||
|
Balance at the end of the period
|
$ | 141,665 | 142,927 | 97,374 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net charge-offs as a percentage of total loans
|
0.98 | % | 1.42 | % | 0.49 | % | ||||||
|
|
||||||||||||
14
| 5) | Intangible Assets |
| Core | Mortgage | |||||||||||
| Deposit | Servicing | |||||||||||
| (Dollars in thousands) | Intangible | Rights 1 | Total | |||||||||
|
Gross carrying value
|
$ | 31,847 | ||||||||||
|
Accumulated amortization
|
(19,531 | ) | ||||||||||
|
|
||||||||||||
|
Net carrying value
|
$ | 12,316 | 978 | 13,294 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Weighted-average amortization period
|
||||||||||||
|
(Period in years)
|
9.1 | 9.3 | 9.1 | |||||||||
|
|
||||||||||||
|
Aggregate amortization expense
|
||||||||||||
|
For the three months ended June 30, 2010
|
$ | 801 | 46 | 847 | ||||||||
|
For the six months ended June 30, 2010
|
1,621 | 81 | 1,702 | |||||||||
|
|
||||||||||||
|
Estimated amortization expense
|
||||||||||||
|
For the year ended December 31, 2010
|
$ | 2,603 | 116 | 2,719 | ||||||||
|
For the year ended December 31, 2011
|
1,895 | 69 | 1,964 | |||||||||
|
For the year ended December 31, 2012
|
1,534 | 67 | 1,601 | |||||||||
|
For the year ended December 31, 2013
|
1,283 | 65 | 1,348 | |||||||||
|
For the year ended December 31, 2014
|
1,034 | 63 | 1,097 | |||||||||
| 1 | The mortgage servicing rights are included in other assets and gross carrying value and accumulated amortization are not readily available. |
15
| 6) | Deposits |
| Certificates | Demand | |||||||||||
| (Dollars in thousands) | of Deposit | Deposits | Totals | |||||||||
|
Within three months
|
$ | 433,687 | 1,699,321 | 2,133,008 | ||||||||
|
Three months to six months
|
280,875 | | 280,875 | |||||||||
|
Seven months to twelve months
|
185,349 | | 185,349 | |||||||||
|
Over twelve months
|
119,816 | | 119,816 | |||||||||
|
|
||||||||||||
|
Totals
|
$ | 1,019,727 | 1,699,321 | 2,719,048 | ||||||||
|
|
||||||||||||
| 7) | Advances and Other Borrowings |
|
The following chart illustrates the average balances and the maximum outstanding month-end
balances for FHLB advances, repurchase agreements and borrowings through the FRB:
|
||||||||||||
| As of and | As of and | As of and | ||||||||||
| for the Six | for the | for the Six | ||||||||||
| Months ended | Year ended | Months ended | ||||||||||
| (Dollars in thousands) | June 30, 2010 | December 31, 2009 | June 30, 2009 | |||||||||
|
FHLB advances
|
||||||||||||
|
Amount outstanding at end of period
|
$ | 529,982 | 790,367 | 613,478 | ||||||||
|
Average balance
|
$ | 717,628 | 473,038 | 352,183 | ||||||||
|
Maximum outstanding at any month-end
|
$ | 807,644 | 790,367 | 613,478 | ||||||||
|
Weighted average interest rate
|
1.34 | % | 1.68 | % | 2.10 | % | ||||||
|
|
||||||||||||
|
Repurchase agreements
|
||||||||||||
|
Amount outstanding at end of period
|
$ | 224,397 | 212,506 | 180,779 | ||||||||
|
Average balance
|
$ | 222,371 | 204,503 | 191,388 | ||||||||
|
Maximum outstanding at any month-end
|
$ | 242,110 | 234,914 | 199,669 | ||||||||
|
Weighted average interest rate
|
0.74 | % | 0.98 | % | 1.06 | % | ||||||
|
|
||||||||||||
|
Federal Reserve Bank discount window
|
||||||||||||
|
Amount outstanding at end of period
|
$ | | 225,000 | 587,000 | ||||||||
|
Average balance
|
$ | 71,851 | 658,262 | 891,558 | ||||||||
|
Maximum outstanding at any month-end
|
$ | 235,000 | 1,005,000 | 1,005,000 | ||||||||
|
Weighted average interest rate
|
0.25 | % | 0.26 | % | 0.27 | % | ||||||
|
|
||||||||||||
|
Total FHLB advances, repurchase
agreements,
and Federal Reserve Bank discount
window
|
||||||||||||
|
Amount outstanding at end of period
|
$ | 754,379 | 1,227,873 | 1,381,257 | ||||||||
|
Average balance
|
$ | 1,011,850 | 1,335,803 | 1,435,129 | ||||||||
|
Maximum outstanding at any month-end
|
$ | 1,284,754 | 2,030,281 | 1,818,147 | ||||||||
|
Weighted average interest rate
|
1.13 | % | 0.87 | % | 0.82 | % | ||||||
16
| 8) | Stockholders Equity |
| Tier 1 (Core) | Tier 2 (Total) | Leverage | ||||||||||
| (Dollars in thousands) | Capital | Capital | Capital | |||||||||
|
Total stockholders equity
|
$ | 845,748 | 845,748 | 845,748 | ||||||||
|
Less:
|
||||||||||||
|
Goodwill and intangibles
|
(152,133 | ) | (152,133 | ) | (152,133 | ) | ||||||
|
Accumulated other comprehensive
|
||||||||||||
|
unrealized gain on AFS securities
|
(8,793 | ) | (8,793 | ) | (8,793 | ) | ||||||
|
Plus:
|
||||||||||||
|
Allowance for loan and lease losses
|
| 58,296 | | |||||||||
|
Unrealized gain on AFS securities
|
| 1 | | |||||||||
|
Subordinated debentures
|
124,500 | 124,500 | 124,500 | |||||||||
|
|
||||||||||||
|
Regulatory capital
|
$ | 809,322 | 867,619 | 809,322 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Risk weighted assets
|
$ | 4,580,391 | 4,580,391 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total adjusted average assets
|
$ | 6,118,846 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Capital as % of risk weighted assets
|
17.67 | % | 18.94 | % | 13.23 | % | ||||||
|
Regulatory well capitalized requirement
|
6.00 | % | 10.00 | % | 5.00 | % | ||||||
|
|
||||||||||||
|
Excess over well capitalized requirement
|
11.67 | % | 8.94 | % | 8.23 | % | ||||||
|
|
||||||||||||
| 9) | Earnings Per Share |
| For the Three Months | For the Six Months | |||||||||||||||
| ended June 30, | ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net earnings available to common
stockholders, basic and diluted
|
$ | 13,222,000 | 10,652,000 | 23,292,000 | 26,431,000 | |||||||||||
|
|
||||||||||||||||
|
Average outstanding shares basic
|
71,913,102 | 61,515,946 | 67,363,476 | 61,489,422 | ||||||||||||
|
Add: dilutive stock options
|
1,792 | 2,343 | 901 | 3,844 | ||||||||||||
|
|
||||||||||||||||
|
Average outstanding shares diluted
|
71,914,894 | 61,518,289 | 67,364,377 | 61,493,266 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic earnings per share
|
$ | 0.19 | 0.17 | 0.35 | 0.43 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted earnings per share
|
$ | 0.19 | 0.17 | 0.35 | 0.43 | |||||||||||
|
|
||||||||||||||||
17
| 10) | Comprehensive Income |
| For the Three Months | For the Six Months | |||||||||||||||
| ended June 30, | ended June 30, | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Net earnings
|
$ | 13,222 | 10,652 | 23,292 | 26,431 | |||||||||||
|
|
||||||||||||||||
|
Unrealized holding gain (loss) arising during the period
|
5,635 | 7,687 | 15,588 | (1,866 | ) | |||||||||||
|
Tax (expense) benefit
|
(2,209 | ) | (3,012 | ) | (6,109 | ) | 727 | |||||||||
|
|
||||||||||||||||
|
Net after tax
|
3,426 | 4,675 | 9,479 | (1,139 | ) | |||||||||||
|
Reclassification adjustment for gains
included in net earnings
|
(242 | ) | | (556 | ) | | ||||||||||
|
Tax expense
|
95 | | 218 | | ||||||||||||
|
|
||||||||||||||||
|
Net after tax
|
(147 | ) | | (338 | ) | | ||||||||||
|
|
||||||||||||||||
|
Net unrealized gain (loss) on securities
|
3,279 | 4,675 | 9,141 | (1,139 | ) | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total comprehensive income
|
$ | 16,501 | 15,327 | 32,433 | 25,292 | |||||||||||
|
|
||||||||||||||||
| 11) | Federal and State Income Taxes |
| Years ended December 31, | ||
|
Federal
|
2006, 2007 and 2008 | |
|
Montana
|
2003, 2004, 2005, 2006, 2007 and 2008 | |
|
Idaho
|
2003, 2004, 2005, 2006, 2007 and 2008 | |
|
Colorado
|
2005, 2006, 2007 and 2008 | |
|
Utah
|
2006, 2007 and 2008 |
18
| New | Low-Income | Investment | ||||||||||||||
| Years ended | Markets | Housing | Securities | |||||||||||||
| (Dollars in thousands) | Tax Credits | Tax Credits | Tax Credits | Total | ||||||||||||
|
2010
|
$ | 2,000 | 337 | 916 | 3,253 | |||||||||||
|
2011
|
2,000 | 785 | 970 | 3,755 | ||||||||||||
|
2012
|
2,306 | 785 | 970 | 4,061 | ||||||||||||
|
2013
|
2,400 | 785 | 970 | 4,155 | ||||||||||||
|
2014
|
2,400 | 785 | 970 | 4,155 | ||||||||||||
|
Thereafter
|
2,964 | 3,324 | 8,349 | 14,637 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 14,070 | 6,801 | 13,145 | 34,016 | |||||||||||
|
|
||||||||||||||||
| 12) | Operating Segment Information |
19
| Three months ended and as of June 30, 2010 | ||||||||||||||||||||||||||||||||
| Mountain | First | First | ||||||||||||||||||||||||||||||
| (Dollars in thousands) | Glacier | West | Security | 1st Bank | Western | Big Sky | Valley | National | ||||||||||||||||||||||||
|
External revenues
|
$ | 18,969 | 22,183 | 13,097 | 7,753 | 8,811 | 5,099 | 5,798 | 3,659 | |||||||||||||||||||||||
|
Intersegment revenues
|
48 | 19 | 20 | 30 | 123 | 1 | 40 | 14 | ||||||||||||||||||||||||
|
Expenses
|
(16,407 | ) | (21,759 | ) | (10,057 | ) | (6,919 | ) | (6,686 | ) | (4,397 | ) | (3,921 | ) | (3,180 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net Earnings (Loss)
|
$ | 2,610 | 443 | 3,060 | 864 | 2,248 | 703 | 1,917 | 493 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total Assets
|
$ | 1,320,555 | 1,200,382 | 932,179 | 644,877 | 610,208 | 366,439 | 368,321 | 295,164 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| First Bank | San | Total | ||||||||||||||||||||||||||
| Citizens | of MT | Juans | GORE | Parent | Eliminations | Consolidated | ||||||||||||||||||||||
|
External revenues
|
$ | 4,608 | 2,472 | 2,688 | 43 | 56 | | 95,236 | ||||||||||||||||||||
|
Intersegment revenues
|
28 | 32 | 24 | | 17,885 | (18,264 | ) | | ||||||||||||||||||||
|
Expenses
|
(3,842 | ) | (1,705 | ) | (2,135 | ) | (268 | ) | (4,719 | ) | 3,981 | (82,014 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net Earnings (Loss)
|
$ | 794 | 799 | 577 | (225 | ) | 13,222 | (14,283 | ) | 13,222 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total Assets
|
$ | 271,190 | 193,806 | 204,815 | 19,856 | 985,895 | (1,118,851 | ) | 6,294,836 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
| Three months ended and as of June 30, 2009 | ||||||||||||||||||||||||||||
| Mountain | First | |||||||||||||||||||||||||||
| (Dollars in thousands) | Glacier | West | Security | 1st Bank | Western | Big Sky | Valley | |||||||||||||||||||||
|
External revenues
|
$ | 20,283 | 23,859 | 13,332 | 8,470 | 9,055 | 5,522 | 5,777 | ||||||||||||||||||||
|
Intersegment revenues
|
46 | 1 | 248 | 55 | 208 | | 66 | |||||||||||||||||||||
|
Expenses
|
(17,555 | ) | (22,853 | ) | (10,279 | ) | (9,637 | ) | (7,762 | ) | (4,746 | ) | (4,231 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net Earnings (Loss)
|
$ | 2,774 | 1,007 | 3,301 | (1,112 | ) | 1,501 | 776 | 1,612 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total Assets
|
$ | 1,217,302 | 1,266,555 | 831,352 | 588,480 | 541,763 | 332,505 | 291,021 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
| First Bank | San | Total | ||||||||||||||||||||||
| Citizens | of MT | Juans | Parent | Eliminations | Consolidated | |||||||||||||||||||
|
External revenues
|
$ | 4,186 | 2,521 | 2,643 | 58 | 32 | 95,738 | |||||||||||||||||
|
Intersegment revenues
|
2 | | | 14,990 | (15,616 | ) | | |||||||||||||||||
|
Expenses
|
(3,591 | ) | (1,844 | ) | (2,193 | ) | (4,396 | ) | 4,001 | (85,086 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
Net Earnings (Loss)
|
$ | 597 | 677 | 450 | 10,652 | (11,583 | ) | 10,652 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Assets
|
$ | 243,830 | 176,222 | 177,850 | 825,575 | (854,031 | ) | 5,638,424 | ||||||||||||||||
|
|
||||||||||||||||||||||||
20
| Six Months ended and as of June 30, 2010 | ||||||||||||||||||||||||||||||||
| Mountain | First | First | ||||||||||||||||||||||||||||||
| (Dollars in thousands) | Glacier | West | Security | 1st Bank | Western | Big Sky | Valley | National | ||||||||||||||||||||||||
|
External revenues
|
$ | 37,704 | 41,133 | 25,653 | 15,729 | 16,939 | 9,935 | 10,890 | 7,699 | |||||||||||||||||||||||
|
Intersegment revenues
|
96 | 38 | 38 | 121 | 255 | 1 | 76 | 22 | ||||||||||||||||||||||||
|
Expenses
|
(34,142 | ) | (40,243 | ) | (20,217 | ) | (13,420 | ) | (13,003 | ) | (8,901 | ) | (7,552 | ) | (6,856 | ) | ||||||||||||||||
|
Net Earnings (Loss)
|
$ | 3,658 | 928 | 5,474 | 2,430 | 4,191 | 1,035 | 3,414 | 865 | |||||||||||||||||||||||
|
Total Assets
|
$ | 1,320,555 | 1,200,382 | 932,179 | 644,877 | 610,208 | 366,439 | 368,321 | 295,164 | |||||||||||||||||||||||
| First Bank | San | Total | ||||||||||||||||||||||||||
| Citizens | of MT | Juans | GORE | Parent | Eliminations | Consolidated | ||||||||||||||||||||||
|
External revenues
|
$ | 8,756 | 4,892 | 5,325 | 43 | 119 | | 184,817 | ||||||||||||||||||||
|
Intersegment revenues
|
28 | 82 | 24 | | 32,521 | (33,302 | ) | | ||||||||||||||||||||
|
Expenses
|
(7,412 | ) | (3,396 | ) | (4,596 | ) | (268 | ) | (9,348 | ) | 7,829 | (161,525 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net Earnings (Loss)
|
$ | 1,372 | 1,578 | 753 | (225 | ) | 23,292 | (25,473 | ) | 23,292 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total Assets
|
$ | 271,190 | 193,806 | 204,815 | 19,856 | 985,895 | (1,118,851 | ) | 6,294,836 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
| Six Months ended and as of June 30, 2009 | ||||||||||||||||||||||||||||
| Mountain | First | |||||||||||||||||||||||||||
| (Dollars in thousands) | Glacier | West | Security | 1st Bank | Western | Big Sky | Valley | |||||||||||||||||||||
|
External revenues
|
$ | 41,022 | 45,239 | 26,644 | 16,781 | 17,994 | 11,168 | 11,474 | ||||||||||||||||||||
|
Intersegment revenues
|
93 | 1 | 555 | 126 | 371 | | 85 | |||||||||||||||||||||
|
Expenses
|
(33,766 | ) | (43,043 | ) | (20,391 | ) | (16,940 | ) | (14,811 | ) | (9,284 | ) | (8,277 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net Earnings (Loss)
|
$ | 7,349 | 2,197 | 6,808 | (33 | ) | 3,554 | 1,884 | 3,282 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total Assets
|
$ | 1,217,302 | 1,266,555 | 831,352 | 588,480 | 541,763 | 332,505 | 291,021 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
| First Bank | San | Total | ||||||||||||||||||||||
| Citizens | of MT | Juans | Parent | Eliminations | Consolidated | |||||||||||||||||||
|
External revenues
|
$ | 8,105 | 4,933 | 5,171 | 116 | | 188,647 | |||||||||||||||||
|
Intersegment revenues
|
2 | | | 35,242 | (36,475 | ) | | |||||||||||||||||
|
Expenses
|
(6,910 | ) | (3,611 | ) | (4,306 | ) | (8,927 | ) | 8,050 | (162,216 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
Net Earnings (Loss)
|
$ | 1,197 | 1,322 | 865 | 26,431 | (28,425 | ) | 26,431 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Assets
|
$ | 243,830 | 176,222 | 177,850 | 825,575 | (854,031 | ) | 5,638,424 | ||||||||||||||||
|
|
||||||||||||||||||||||||
| 13) | Fair Value Measurement |
| FASB ASC Topic 820, Fair Value Measurements and Disclosures , requires the Company to disclose information relating to fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Topic establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value: |
|
|
Level 1 | Quoted prices in active markets for identical assets or liabilities | ||
|
|
||||
|
|
Level 2 | Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities | ||
|
|
||||
|
|
Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities |
21
| Assets/ | Quoted Prices | Significant | ||||||||||||||
| Liabilities | in Active Markets | Other | Significant | |||||||||||||
| Measured at | for Identical | Observable | Unobservable | |||||||||||||
| Fair Value | Assets | Inputs | Inputs | |||||||||||||
| (Dollars in thousands) | 6/30/10 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Financial assets
|
||||||||||||||||
|
U.S. Government and federal agency
|
$ | 214 | | 214 | | |||||||||||
|
Government sponsored enterprises
|
42,683 | | 42,683 | | ||||||||||||
|
State and local governments and other issues
|
528,166 | | 528,166 | | ||||||||||||
|
Collateralized debt obligations
|
8,828 | | | 8,828 | ||||||||||||
|
Residential mortgage-backed securities
|
1,098,432 | | 1,096,540 | 1,892 | ||||||||||||
|
|
||||||||||||||||
|
Total financial assets
|
$ | 1,678,323 | | 1,667,603 | 10,720 | |||||||||||
|
|
||||||||||||||||
| Assets/ | Quoted Prices | Significant | ||||||||||||||
| Liabilities | in Active Markets | Other | Significant | |||||||||||||
| Measured at | for Identical | Observable | Unobservable | |||||||||||||
| Fair Value | Assets | Inputs | Inputs | |||||||||||||
| (Dollars in thousands) | 6/30/09 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Financial assets
|
||||||||||||||||
|
U.S. Government and federal agency
|
$ | 207 | | 207 | | |||||||||||
|
Government sponsored enterprises
|
291 | | 291 | | ||||||||||||
|
State and local governments and other issues
|
466,382 | | 466,107 | 275 | ||||||||||||
|
Collateralized debt obligations
|
9,972 | | | 9,972 | ||||||||||||
|
Residential mortgage-backed securities
|
455,820 | | 450,567 | 5,253 | ||||||||||||
|
|
||||||||||||||||
|
Total financial assets
|
$ | 932,672 | | 917,172 | 15,500 | |||||||||||
|
|
||||||||||||||||
22
| Significant Unobservable Inputs (Level 3) | ||||||||||||||||
| State and Local | Collateralized | Residential | ||||||||||||||
| Government and | Debt | Mortgage-backed | ||||||||||||||
| (Dollars in thousands) | Total | Other Issues | Obligations | Securities | ||||||||||||
|
Balance as of December 31, 2009
|
$ | 9,988 | 2,088 | 6,789 | 1,111 | |||||||||||
|
Total unrealized gains included in
other comprehensive income
|
3,147 | | 2,366 | 781 | ||||||||||||
|
Amortization, accretion and principal payments
|
(327 | ) | | (327 | ) | | ||||||||||
|
Transfers out of Level 3
|
(2,088 | ) | (2,088 | ) | | | ||||||||||
|
|
||||||||||||||||
|
Balance as of June 30, 2010
|
$ | 10,720 | | 8,828 | 1,892 | |||||||||||
|
|
||||||||||||||||
| Significant Unobservable Inputs (Level 3) | ||||||||||||||||
| State and Local | Collateralized | Residential | ||||||||||||||
| Government and | Debt | Mortgage-backed | ||||||||||||||
| (Dollars in thousands) | Total | Other Issues | Obligations | Securities | ||||||||||||
|
Balance as of December 31, 2008
|
$ | 23,421 | 284 | 15,540 | 7,597 | |||||||||||
|
Total unrealized gains included in
other comprehensive income
|
(7,295 | ) | | (5,408 | ) | (1,887 | ) | |||||||||
|
Amortization, accretion and principal payments
|
(887 | ) | (9 | ) | (160 | ) | (718 | ) | ||||||||
|
Purchases
|
261 | | | 261 | ||||||||||||
|
|
||||||||||||||||
|
Balance as of June 30, 2009
|
$ | 15,500 | 275 | 9,972 | 5,253 | |||||||||||
|
|
||||||||||||||||
23
| Assets/ | Quoted Prices | Significant | ||||||||||||||
| Liabilities | in Active Markets | Other | Significant | |||||||||||||
| Measured at | for Identical | Observable | Unobservable | |||||||||||||
| Fair Value | Assets | Inputs | Inputs | |||||||||||||
| (Dollars in thousands) | 6/30/10 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Financial assets
|
||||||||||||||||
|
Other real estate owned
|
$ | 3,694 | | | 3,694 | |||||||||||
|
Collateral-dependent impaired loans,
net of allowance for loan and lease losses
|
49,162 | | | 49,162 | ||||||||||||
|
|
||||||||||||||||
|
Total financial assets
|
$ | 52,856 | | | 52,856 | |||||||||||
|
|
||||||||||||||||
| Assets/ | Quoted Prices | Significant | ||||||||||||||
| Liabilities | in Active Markets | Other | Significant | |||||||||||||
| Measured at | for Identical | Observable | Unobservable | |||||||||||||
| Fair Value | Assets | Inputs | Inputs | |||||||||||||
| (Dollars in thousands) | 6/30/09 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Financial assets
|
||||||||||||||||
|
Other real estate owned
|
$ | 6,883 | | | 6,883 | |||||||||||
|
Collateral-dependent impaired loans,
net of allowance for loan and lease losses
|
42,015 | | | 42,015 | ||||||||||||
|
|
||||||||||||||||
|
Total financial assets
|
$ | 48,898 | | | 48,898 | |||||||||||
|
|
||||||||||||||||
24
| June 30, 2010 | June 30, 2009 | |||||||||||||||
| (Dollars in thousands) | Amount | Fair Value | Amount | Fair Value | ||||||||||||
|
Financial assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 168,468 | 168,468 | 187,786 | 187,786 | |||||||||||
|
Investment securities
|
1,678,949 | 1,678,949 | 933,136 | 933,136 | ||||||||||||
|
FHLB and FRB stock
|
64,319 | 64,319 | 61,011 | 61,011 | ||||||||||||
|
Loans receivable, net of allowance for loan and lease losses
|
3,890,504 | 3,880,395 | 4,031,385 | 4,036,828 | ||||||||||||
|
Accrued interest receivable
|
29,973 | 29,973 | 30,346 | 30,346 | ||||||||||||
|
|
||||||||||||||||
|
Total financial assets
|
$ | 5,832,213 | 5,822,104 | 5,243,664 | 5,249,107 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Deposits
|
$ | 4,510,116 | 4,521,182 | 3,386,443 | 3,397,205 | |||||||||||
|
Federal Home Loan Bank advances
|
529,982 | 542,390 | 613,478 | 618,812 | ||||||||||||
|
Federal Reserve Bank discount window
|
| | 587,000 | 587,000 | ||||||||||||
|
Repurchase agreements and other borrowed funds
|
234,460 | 234,472 | 197,971 | 197,993 | ||||||||||||
|
Subordinated debentures
|
125,060 | 74,488 | 120,157 | 65,987 | ||||||||||||
|
Accrued interest payable
|
8,300 | 8,300 | 8,421 | 8,421 | ||||||||||||
|
|
||||||||||||||||
|
Total financial liabilities
|
$ | 5,407,918 | 5,380,832 | 4,913,470 | 4,875,418 | |||||||||||
|
|
||||||||||||||||
25
| 14) | Rate/Volume Analysis |
| Net interest income can be evaluated from the perspective of relative dollars of change in each period. Interest income and interest expense, which are the components of net interest income, are shown in the following table on the basis of the amount of any increases (or decreases) attributable to changes in the dollar levels of the Companys interest-earning assets and interest-bearing liabilities (Volume) and the yields earned and rates paid on such assets and liabilities (Rate). The change in interest income and interest expense attributable to changes in both volume and rates has been allocated proportionately to the change due to volume and the change due to rate. |
| Six Months ended June 30, | ||||||||||||
| 2010 vs. 2009 | ||||||||||||
| Increase (Decrease) Due to: | ||||||||||||
| (Dollars in thousands) | Volume | Rate | Net | |||||||||
|
Interest income
|
||||||||||||
|
Residential real estate loans
|
$ | (2,513 | ) | (2,445 | ) | (4,958 | ) | |||||
|
Commercial loans
|
(412 | ) | (1,476 | ) | (1,888 | ) | ||||||
|
Consumer and other loans
|
(343 | ) | (778 | ) | (1,121 | ) | ||||||
|
Investment securities
|
15,900 | (10,669 | ) | 5,231 | ||||||||
|
|
||||||||||||
|
Total interest income
|
12,632 | (15,368 | ) | (2,736 | ) | |||||||
|
|
||||||||||||
|
Interest expense
|
||||||||||||
|
NOW accounts
|
377 | 5 | 382 | |||||||||
|
Savings accounts
|
79 | (208 | ) | (129 | ) | |||||||
|
Money market demand accounts
|
430 | (991 | ) | (561 | ) | |||||||
|
Certificate accounts
|
2,113 | (4,394 | ) | (2,281 | ) | |||||||
|
Wholesale deposits
|
5,261 | (3,686 | ) | 1,575 | ||||||||
|
FHLB advances
|
3,810 | (2,716 | ) | 1,094 | ||||||||
|
Repurchase agreements
and other borrowed funds
|
(3,776 | ) | 2,236 | (1,540 | ) | |||||||
|
|
||||||||||||
|
Total interest expense
|
8,294 | (9,754 | ) | (1,460 | ) | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net interest income
|
$ | 4,338 | (5,614 | ) | (1,276 | ) | ||||||
|
|
||||||||||||
| 15) | Average Balance Sheet |
| The following schedule provides (i) the total dollar amount of interest and dividend income of the Company for earning assets and the resultant average yield; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rate; (iii) net interest and dividend income and interest rate spread; and (iv) net interest margin and net interest margin (tax-equivalent). Non-accrual loans are included in the average balance of the loans. |
26
| Three Months ended 6/30/10 | Six Months ended 6/30/10 | |||||||||||||||||||||||
| Average | Average | |||||||||||||||||||||||
| Average | Interest & | Yield/ | Average | Interest & | Yield/ | |||||||||||||||||||
| (Dollars in thousands) | Balance | Dividends | Rate | Balance | Dividends | Rate | ||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Residential real estate loans
|
$ | 768,174 | 11,421 | 5.95 | % | $ | 775,634 | 23,254 | 6.00 | % | ||||||||||||||
|
Commercial loans
|
2,588,734 | 37,003 | 5.73 | % | 2,590,621 | 73,675 | 5.73 | % | ||||||||||||||||
|
Consumer and other loans
|
695,835 | 10,720 | 6.18 | % | 693,525 | 21,360 | 6.21 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total loans
|
4,052,743 | 59,144 | 5.85 | % | 4,059,780 | 118,289 | 5.88 | % | ||||||||||||||||
|
Tax-exempt investment securities
1
|
473,222 | 5,870 | 4.96 | % | 466,530 | 11,438 | 4.90 | % | ||||||||||||||||
|
Taxable investment securities
2
|
1,294,892 | 8,804 | 2.72 | % | 1,238,682 | 17,489 | 2.82 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total earning assets
|
5,820,857 | 73,818 | 5.09 | % | 5,764,992 | 147,216 | 5.15 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Goodwill and intangibles
|
159,039 | 159,443 | ||||||||||||||||||||||
|
Non-earning assets
|
291,083 | 279,947 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
$ | 6,270,979 | $ | 6,204,382 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||
|
NOW accounts
|
$ | 714,714 | 673 | 0.38 | % | $ | 715,472 | 1,406 | 0.40 | % | ||||||||||||||
|
Savings accounts
|
341,882 | 189 | 0.22 | % | 336,807 | 393 | 0.24 | % | ||||||||||||||||
|
Money market demand accounts
|
847,712 | 1,962 | 0.93 | % | 829,746 | 3,925 | 0.95 | % | ||||||||||||||||
|
Certificate accounts
|
1,080,561 | 5,183 | 1.92 | % | 1,076,479 | 10,594 | 1.98 | % | ||||||||||||||||
|
Wholesale deposits
3
|
602,342 | 1,215 | 0.81 | % | 488,388 | 2,235 | 0.92 | % | ||||||||||||||||
|
FHLB advances
|
634,182 | 2,454 | 1.55 | % | 717,628 | 4,765 | 1.34 | % | ||||||||||||||||
|
Securities sold under agreements to
repurchase and other borrowed funds
|
352,840 | 2,073 | 2.36 | % | 429,973 | 4,315 | 2.02 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest bearing liabilities
|
4,574,233 | 13,749 | 1.21 | % | 4,594,493 | 27,633 | 1.21 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-interest bearing deposits
|
808,371 | 794,263 | ||||||||||||||||||||||
|
Other liabilities
|
39,645 | 35,545 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
5,422,249 | 5,424,301 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Stockholders Equity
|
||||||||||||||||||||||||
|
Common stock
|
719 | 674 | ||||||||||||||||||||||
|
Paid-in capital
|
643,395 | 578,959 | ||||||||||||||||||||||
|
Retained earnings
|
196,250 | 194,954 | ||||||||||||||||||||||
|
Accumulated other
comprehensive income
|
8,366 | 5,494 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total stockholders equity
|
848,730 | 780,081 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and
stockholders equity
|
$ | 6,270,979 | $ | 6,204,382 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net Interest Income
|
$ | 60,069 | $ | 119,583 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net Interest Spread
|
3.88 | % | 3.94 | % | ||||||||||||||||||||
|
Net Interest Margin
|
4.14 | % | 4.18 | % | ||||||||||||||||||||
|
Net Interest Margin (tax-equivalent)
|
4.35 | % | 4.39 | % | ||||||||||||||||||||
| 1 | Excludes tax effect of $5,064,000 and $2,599,000 on tax-exempt investment security income for the year-to-date and quarter ended June 30, 2010, respectively. | |
| 2 | Excludes tax effect of $709,000 and $397,000 on investment security tax credits for the year-to-date and quarter ended June 30, 2010, respectively. | |
| 3 | Wholesale deposits include brokered deposits classified as NOW, money market demand, and CDs. |
27
| Three Months ended | ||||||||||||
| June 30, | March 31, | June 30, | ||||||||||
| (Unaudited - Dollars in thousands) | 2010 | 2010 | 2009 | |||||||||
|
Net interest income
|
||||||||||||
|
Interest income
|
$ | 73,818 | 73,398 | 74,420 | ||||||||
|
Interest expense
|
13,749 | 13,884 | 13,939 | |||||||||
|
|
||||||||||||
|
Total net interest income
|
60,069 | 59,514 | 60,481 | |||||||||
|
|
||||||||||||
|
Non-interest income
|
||||||||||||
|
Service charges, loan fees, and other fees
|
11,900 | 10,646 | 11,377 | |||||||||
|
Gain on sale of loans
|
6,133 | 3,891 | 9,071 | |||||||||
|
Gain on sale of investments
|
242 | 314 | | |||||||||
|
Other income
|
3,143 | 1,332 | 870 | |||||||||
|
|
||||||||||||
|
Total non-interest income
|
21,418 | 16,183 | 21,318 | |||||||||
|
|
||||||||||||
|
|
$ | 81,487 | 75,697 | 81,799 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net interest margin (tax-equivalent)
|
4.35 | % | 4.43 | % | 4.87 | % | ||||||
|
|
||||||||||||
| $ Change from | $ Change from | % Change from | % Change from | |||||||||||||
| March 31, | June 30, | March 31, | June 30, | |||||||||||||
| (Unaudited - Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Net interest income
|
||||||||||||||||
|
Interest income
|
$ | 420 | (602 | ) | 1 | % | -1 | % | ||||||||
|
Interest expense
|
(135 | ) | (190 | ) | -1 | % | -1 | % | ||||||||
|
|
||||||||||||||||
|
Total net interest income
|
555 | (412 | ) | 1 | % | -1 | % | |||||||||
|
|
||||||||||||||||
|
Non-interest income
|
||||||||||||||||
|
Service charges, loan fees, and other fees
|
1,254 | 523 | 12 | % | 5 | % | ||||||||||
|
Gain on sale of loans
|
2,242 | (2,938 | ) | 58 | % | -32 | % | |||||||||
|
Gain on sale of investments
|
(72 | ) | 242 | -23 | % | n/m | ||||||||||
|
Other income
|
1,811 | 2,273 | 136 | % | 261 | % | ||||||||||
|
|
||||||||||||||||
|
Total non-interest income
|
5,235 | 100 | 32 | % | 0 | % | ||||||||||
|
|
||||||||||||||||
|
|
$ | 5,790 | (312 | ) | 8 | % | 0 | % | ||||||||
|
|
||||||||||||||||
| n/m not measurable | ||
28
| Three Months ended | ||||||||||||
| June 30, | March 31, | June 30, | ||||||||||
| (Unaudited - Dollars in thousands) | 2010 | 2010 | 2009 | |||||||||
|
Compensation and employee benefits
|
$ | 21,652 | 21,356 | 20,710 | ||||||||
|
Occupancy and equipment expense
|
5,988 | 5,948 | 5,611 | |||||||||
|
Advertising and promotions
|
1,644 | 1,592 | 1,722 | |||||||||
|
Outsourced data processing
|
761 | 694 | 680 | |||||||||
|
Core deposit intangibles amortization
|
801 | 820 | 762 | |||||||||
|
Other real estate owned expense
|
7,373 | 2,318 | 2,321 | |||||||||
|
Federal Deposit Insurance Corporation premiums
|
2,165 | 2,200 | 3,832 | |||||||||
|
Other expenses
|
7,852 | 7,033 | 7,325 | |||||||||
|
|
||||||||||||
|
Total non-interest expense
|
$ | 48,236 | 41,961 | 42,963 | ||||||||
|
|
||||||||||||
| $ Change from | $ Change from | % Change from | % Change from | |||||||||||||
| March 31, | June 30, | March 31, | June 30, | |||||||||||||
| (Unaudited - Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Compensation and employee benefits
|
$ | 296 | 942 | 1 | % | 5 | % | |||||||||
|
Occupancy and equipment expense
|
40 | 377 | 1 | % | 7 | % | ||||||||||
|
Advertising and promotions
|
52 | (78 | ) | 3 | % | -5 | % | |||||||||
|
Outsourced data processing
|
67 | 81 | 10 | % | 12 | % | ||||||||||
|
Core deposit intangibles amortization
|
(19 | ) | 39 | -2 | % | 5 | % | |||||||||
|
Other real estate owned expense
|
5,055 | 5,052 | 218 | % | 218 | % | ||||||||||
|
Federal Deposit Insurance Corporation premiums
|
(35 | ) | (1,667 | ) | -2 | % | -44 | % | ||||||||
|
Other expenses
|
819 | 527 | 12 | % | 7 | % | ||||||||||
|
|
||||||||||||||||
|
Total non-interest expense
|
$ | 6,275 | 5,273 | 15 | % | 12 | % | |||||||||
|
|
||||||||||||||||
29
30
| Six Months ended | ||||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (Unaudited - Dollars in thousands) | 2010 | 2009 | $ Change | % Change | ||||||||||||
|
Net interest income
|
||||||||||||||||
|
Interest income
|
$ | 147,216 | $ | 149,952 | $ | (2,736 | ) | -2 | % | |||||||
|
Interest expense
|
27,633 | 29,093 | (1,460 | ) | -5 | % | ||||||||||
|
|
||||||||||||||||
|
Total net interest income
|
119,583 | 120,859 | (1,276 | ) | -1 | % | ||||||||||
|
|
||||||||||||||||
|
Non-interest income
|
||||||||||||||||
|
Service charges, loan fees, and other fees
|
22,546 | 21,556 | 990 | 5 | % | |||||||||||
|
Gain on sale of loans
|
10,024 | 15,221 | (5,197 | ) | -34 | % | ||||||||||
|
Gain on sale of investments
|
556 | | 556 | n/m | ||||||||||||
|
Other income
|
4,475 | 1,918 | 2,557 | 133 | % | |||||||||||
|
|
||||||||||||||||
|
Total non-interest income
|
37,601 | 38,695 | (1,094 | ) | -3 | % | ||||||||||
|
|
||||||||||||||||
|
|
$ | 157,184 | $ | 159,554 | $ | (2,370 | ) | -1 | % | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net interest margin (tax-equivalent)
|
4.39 | % | 4.90 | % | ||||||||||||
|
|
||||||||||||||||
31
| Six Months ended | ||||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (Unaudited - Dollars in thousands) | 2010 | 2009 | $ Change | % Change | ||||||||||||
|
Compensation and employee benefits
|
$ | 43,008 | $ | 42,654 | $ | 354 | 1 | % | ||||||||
|
Occupancy and equipment expense
|
11,936 | 11,506 | 430 | 4 | % | |||||||||||
|
Advertising and promotions
|
3,236 | 3,446 | (210 | ) | -6 | % | ||||||||||
|
Outsourced data processing
|
1,455 | 1,351 | 104 | 8 | % | |||||||||||
|
Core deposit intangibles amortization
|
1,621 | 1,536 | 85 | 6 | % | |||||||||||
|
Other real estate owned expense
|
9,691 | 2,841 | 6,850 | 241 | % | |||||||||||
|
Federal Deposit Insurance Corporation premiums
|
4,365 | 5,000 | (635 | ) | -13 | % | ||||||||||
|
Other expenses
|
14,885 | 14,255 | 630 | 4 | % | |||||||||||
|
|
||||||||||||||||
|
Total non-interest expense
|
$ | 90,197 | $ | 82,589 | $ | 7,608 | 9 | % | ||||||||
|
|
||||||||||||||||
32
| $ Change from | $ Change from | |||||||||||||||||||
| June 30, | December 31, | June 30, | December 31, | June 30, | ||||||||||||||||
| (Unaudited - Dollars in thousands) | 2010 | 2009 | 2009 | 2009 | 2009 | |||||||||||||||
|
Cash on hand and in banks
|
$ | 95,603 | 120,731 | 100,773 | (25,128 | ) | (5,170 | ) | ||||||||||||
|
Investments, interest bearing deposits,
FHLB stock, FRB stock, and fed funds
|
1,816,133 | 1,596,238 | 1,081,160 | 219,895 | 734,973 | |||||||||||||||
|
Loans
|
||||||||||||||||||||
|
Residential real estate
|
764,286 | 797,626 | 836,917 | (33,340 | ) | (72,631 | ) | |||||||||||||
|
Commercial
|
2,570,140 | 2,613,218 | 2,591,149 | (43,078 | ) | (21,009 | ) | |||||||||||||
|
Consumer and other
|
697,743 | 719,401 | 700,693 | (21,658 | ) | (2,950 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Loans receivable, gross
|
4,032,169 | 4,130,245 | 4,128,759 | (98,076 | ) | (96,590 | ) | |||||||||||||
|
Allowance for loan and lease losses
|
(141,665 | ) | (142,927 | ) | (97,374 | ) | 1,262 | (44,291 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Loans receivable, net
|
3,890,504 | 3,987,318 | 4,031,385 | (96,814 | ) | (140,881 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Other assets
|
492,596 | 487,508 | 425,106 | 5,088 | 67,490 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
$ | 6,294,836 | 6,191,795 | 5,638,424 | 103,041 | 656,412 | ||||||||||||||
|
|
||||||||||||||||||||
| $ Change from | $ Change from | |||||||||||||||||||
| June 30, | December 31, | June 30, | December 31, | June 30, | ||||||||||||||||
| (Unaudited - Dollars in thousands) | 2010 | 2009 | 2009 | 2009 | 2009 | |||||||||||||||
|
Non-interest bearing deposits
|
$ | 852,121 | 810,550 | 754,844 | 41,571 | 97,277 | ||||||||||||||
|
Interest bearing deposits
|
3,657,995 | 3,289,602 | 2,631,599 | 368,393 | 1,026,396 | |||||||||||||||
|
Federal Home Loan Bank advances
|
529,982 | 790,367 | 613,478 | (260,385 | ) | (83,496 | ) | |||||||||||||
|
Federal Reserve Bank discount window
|
| 225,000 | 587,000 | (225,000 | ) | (587,000 | ) | |||||||||||||
|
Securities sold under agreements to
repurchase and other borrowed funds
|
234,460 | 226,251 | 197,971 | 8,209 | 36,489 | |||||||||||||||
|
Other liabilities
|
49,470 | 39,147 | 43,711 | 10,323 | 5,759 | |||||||||||||||
|
Subordinated debentures
|
125,060 | 124,988 | 120,157 | 72 | 4,903 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
$ | 5,449,088 | 5,505,905 | 4,948,760 | (56,817 | ) | 500,328 | |||||||||||||
|
|
||||||||||||||||||||
33
| $ Change from | $ Change from | |||||||||||||||||||
| June 30, | December 31, | June 30, | December 31, | June 30, | ||||||||||||||||
| Unaudited - Dollars in thousands, except per share data) | 2010 | 2009 | 2009 | 2009 | 2009 | |||||||||||||||
|
Common equity
|
$ | 836,955 | 686,238 | 692,046 | 150,717 | 144,909 | ||||||||||||||
|
Accumulated other comprehensive gain (loss)
|
8,793 | (348 | ) | (2,382 | ) | 9,141 | 11,175 | |||||||||||||
|
|
||||||||||||||||||||
|
Total stockholders equity
|
845,748 | 685,890 | 689,664 | 159,858 | 156,084 | |||||||||||||||
|
Goodwill and core deposit intangible, net
|
(158,575 | ) | (160,196 | ) | (157,736 | ) | 1,621 | (839 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Tangible stockholders equity
|
$ | 687,173 | 525,694 | 531,928 | 161,479 | 155,245 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Stockholders equity to total assets
|
13.44 | % | 11.08 | % | 12.23 | % | ||||||||||||||
|
Tangible stockholders equity to total tangible assets
|
11.20 | % | 8.72 | % | 9.71 | % | ||||||||||||||
|
Book value per common share
|
$ | 11.76 | 11.13 | 11.21 | 0.63 | 0.55 | ||||||||||||||
|
Tangible book value per common share
|
$ | 9.56 | 8.53 | 8.65 | 1.03 | 0.91 | ||||||||||||||
|
Market price per share at end of year
|
$ | 14.67 | 13.72 | 14.77 | 0.95 | (0.10 | ) | |||||||||||||
34
| Loans Receivable, Gross by Bank | % Change | % Change | ||||||||||||||||||
| Balance | Balance | Balance | from | from | ||||||||||||||||
| (Dollars in thousands) | 6/30/10 | 12/31/09 | 6/30/09 | 12/31/09 | 6/30/09 | |||||||||||||||
|
Glacier
|
$ | 893,809 | 942,254 | 965,399 | -5 | % | -7 | % | ||||||||||||
|
Mountain West
|
916,582 | 957,451 | 989,371 | -4 | % | -7 | % | |||||||||||||
|
First Security
|
577,795 | 566,713 | 581,908 | 2 | % | -1 | % | |||||||||||||
|
1st Bank
|
283,825 | 296,913 | 314,755 | -4 | % | -10 | % | |||||||||||||
|
Western
|
316,893 | 323,375 | 349,150 | -2 | % | -9 | % | |||||||||||||
|
Big Sky
|
266,540 | 270,970 | 285,515 | -2 | % | -7 | % | |||||||||||||
|
Valley
|
194,521 | 187,283 | 195,662 | 4 | % | -1 | % | |||||||||||||
|
First National
|
152,970 | 153,058 | | 0 | % | n/m | ||||||||||||||
|
Citizens
|
168,406 | 166,049 | 169,507 | 1 | % | -1 | % | |||||||||||||
|
First Bank-MT
|
116,920 | 117,017 | 125,184 | 0 | % | -7 | % | |||||||||||||
|
San Juans
|
147,721 | 149,162 | 152,308 | -1 | % | -3 | % | |||||||||||||
|
Eliminations
|
(3,813 | ) | | | n/m | n/m | ||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 4,032,169 | 4,130,245 | 4,128,759 | -2 | % | -2 | % | ||||||||||||
|
|
||||||||||||||||||||
| Land, Lot and Other Construction Loans by Bank | % Change | % Change | ||||||||||||||||||
| Balance | Balance | Balance | from | from | ||||||||||||||||
| (Dollars in thousands) | 6/30/10 | 12/31/09 | 6/30/09 | 12/31/09 | 6/30/09 | |||||||||||||||
|
Glacier
|
$ | 150,723 | 165,734 | 196,140 | -9 | % | -23 | % | ||||||||||||
|
Mountain West
|
190,060 | 217,078 | 254,625 | -12 | % | -25 | % | |||||||||||||
|
First Security
|
78,218 | 71,404 | 83,013 | 10 | % | -6 | % | |||||||||||||
|
1st Bank
|
30,800 | 36,888 | 41,784 | -17 | % | -26 | % | |||||||||||||
|
Western
|
31,056 | 32,045 | 38,554 | -3 | % | -19 | % | |||||||||||||
|
Big Sky
|
64,739 | 71,365 | 74,240 | -9 | % | -13 | % | |||||||||||||
|
Valley
|
13,622 | 14,704 | 17,140 | -7 | % | -21 | % | |||||||||||||
|
First National
|
13,184 | 10,247 | | 29 | % | n/m | ||||||||||||||
|
Citizens
|
13,034 | 13,263 | 22,145 | -2 | % | -41 | % | |||||||||||||
|
First Bank-MT
|
808 | 1,010 | 5,208 | -20 | % | -84 | % | |||||||||||||
|
San Juans
|
32,286 | 39,621 | 33,923 | -19 | % | -5 | % | |||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 618,530 | 673,359 | 766,772 | -8 | % | -19 | % | ||||||||||||
|
|
||||||||||||||||||||
| Land, Lot and Other Construction Loans by Bank, by Type at 6/30/10 | ||||||||||||||||||||||||
| Consumer | Developed | Commercial | ||||||||||||||||||||||
| Land | Land or | Unimproved | Lots for | Developed | Other | |||||||||||||||||||
| (Dollars in thousands) | Development | Lot | Land | Operative Builders | Lot | Construction | ||||||||||||||||||
|
Glacier
|
$ | 62,805 | 30,739 | 30,565 | 9,198 | 17,416 | | |||||||||||||||||
|
Mountain West
|
49,542 | 68,580 | 20,511 | 25,500 | 8,775 | 17,152 | ||||||||||||||||||
|
First Security
|
28,358 | 7,079 | 24,114 | 4,685 | 502 | 13,480 | ||||||||||||||||||
|
1st Bank
|
8,130 | 11,636 | 4,007 | 221 | 2,536 | 4,270 | ||||||||||||||||||
|
Western
|
15,669 | 6,129 | 4,805 | 587 | 2,022 | 1,844 | ||||||||||||||||||
|
Big Sky
|
21,563 | 17,856 | 10,115 | 1,192 | 2,546 | 11,467 | ||||||||||||||||||
|
Valley
|
2,273 | 5,582 | 1,225 | 106 | 3,310 | 1,126 | ||||||||||||||||||
|
First National
|
2,464 | 3,622 | 1,469 | 578 | 2,159 | 2,892 | ||||||||||||||||||
|
Citizens
|
2,934 | 2,517 | 2,602 | 50 | 660 | 4,271 | ||||||||||||||||||
|
First Bank-MT
|
| 57 | 751 | | | | ||||||||||||||||||
|
San Juans
|
4,125 | 17,033 | 2,216 | | 8,211 | 701 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 197,863 | 170,830 | 102,380 | 42,117 | 48,137 | 57,203 | |||||||||||||||||
|
|
||||||||||||||||||||||||
35
| Custom & | ||||||||||||||||||||||||||||
| Residential Construction Loans by Bank, by Type | % Change | % Change | Owner | Pre-Sold | ||||||||||||||||||||||||
| Balance | Balance | Balance | from | from | Occupied | & Spec | ||||||||||||||||||||||
| (Dollars in thousands) | 6/30/10 | 12/31/09 | 6/30/09 | 12/31/09 | 6/30/09 | 6/30/10 | 6/30/10 | |||||||||||||||||||||
|
Glacier
|
$ | 45,722 | 57,183 | 79,887 | -20 | % | -43 | % | $ | 8,799 | 36,923 | |||||||||||||||||
|
Mountain West
|
23,997 | 57,437 | 80,356 | -58 | % | -70 | % | 6,614 | 17,383 | |||||||||||||||||||
|
First Security
|
14,600 | 19,664 | 17,991 | -26 | % | -19 | % | 5,911 | 8,689 | |||||||||||||||||||
|
1st Bank
|
12,272 | 17,633 | 23,080 | -30 | % | -47 | % | 8,419 | 3,853 | |||||||||||||||||||
|
Western
|
1,795 | 2,245 | 3,399 | -20 | % | -47 | % | 1,136 | 659 | |||||||||||||||||||
|
Big Sky
|
16,875 | 20,679 | 31,421 | -18 | % | -46 | % | 790 | 16,085 | |||||||||||||||||||
|
Valley
|
5,595 | 5,170 | 5,267 | 8 | % | 6 | % | 4,369 | 1,226 | |||||||||||||||||||
|
First National
|
2,607 | 2,612 | | 0 | % | n/m | 1,290 | 1,317 | ||||||||||||||||||||
|
Citizens
|
10,994 | 13,211 | 17,106 | -17 | % | -36 | % | 5,247 | 5,747 | |||||||||||||||||||
|
First Bank-MT
|
178 | 234 | | -24 | % | n/m | 178 | | ||||||||||||||||||||
|
San Juans
|
7,095 | 13,811 | 12,898 | -49 | % | -45 | % | 6,286 | 809 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
$ | 141,730 | 209,879 | 271,405 | -32 | % | -48 | % | $ | 49,039 | 92,691 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||
| Single Family Residential Loans by Bank, by Type | % Change | % Change | 1st | Junior | ||||||||||||||||||||||||
| Balance | Balance | Balance | from | from | Lien | Lien | ||||||||||||||||||||||
| (Dollars in thousands) | 6/30/10 | 12/31/09 | 6/30/09 | 12/31/09 | 6/30/09 | 6/30/10 | 6/30/10 | |||||||||||||||||||||
|
Glacier
|
$ | 187,625 | 204,789 | 201,281 | -8 | % | -7 | % | $ | 165,262 | 22,363 | |||||||||||||||||
|
Mountain West
|
296,102 | 278,158 | 282,957 | 6 | % | 5 | % | 255,884 | 40,218 | |||||||||||||||||||
|
First Security
|
86,963 | 82,141 | 86,958 | 6 | % | 0 | % | 73,355 | 13,608 | |||||||||||||||||||
|
1st Bank
|
59,292 | 65,555 | 65,365 | -10 | % | -9 | % | 54,750 | 4,542 | |||||||||||||||||||
|
Western
|
47,532 | 50,502 | 59,511 | -6 | % | -20 | % | 45,525 | 2,007 | |||||||||||||||||||
|
Big Sky
|
32,216 | 33,308 | 32,473 | -3 | % | -1 | % | 28,272 | 3,944 | |||||||||||||||||||
|
Valley
|
66,055 | 66,644 | 71,680 | -1 | % | -8 | % | 54,529 | 11,526 | |||||||||||||||||||
|
First National
|
15,080 | 19,239 | | -22 | % | n/m | 11,530 | 3,550 | ||||||||||||||||||||
|
Citizens
|
20,039 | 20,937 | 18,096 | -4 | % | 11 | % | 17,851 | 2,188 | |||||||||||||||||||
|
First Bank-MT
|
9,818 | 10,003 | 11,231 | -2 | % | -13 | % | 8,515 | 1,303 | |||||||||||||||||||
|
San Juans
|
30,153 | 22,811 | 25,574 | 32 | % | 18 | % | 28,804 | 1,349 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
$ | 850,875 | 854,087 | 855,126 | 0 | % | 0 | % | $ | 744,277 | 106,598 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||
| Commercial Real Estate Loans by Bank, by Type | % Change | % Change | Owner | Non-Owner | ||||||||||||||||||||||||
| Balance | Balance | Balance | from | from | Occupied | Occupied | ||||||||||||||||||||||
| (Dollars in thousands) | 6/30/10 | 12/31/09 | 6/30/09 | 12/31/09 | 6/30/09 | 6/30/10 | 6/30/10 | |||||||||||||||||||||
|
Glacier
|
$ | 230,976 | 232,552 | 221,505 | -1 | % | 4 | % | $ | 115,525 | 115,451 | |||||||||||||||||
|
Mountain West
|
222,414 | 230,383 | 199,589 | -3 | % | 11 | % | 147,120 | 75,294 | |||||||||||||||||||
|
First Security
|
221,257 | 224,425 | 208,907 | -1 | % | 6 | % | 146,676 | 74,581 | |||||||||||||||||||
|
1st Bank
|
64,158 | 64,008 | 69,999 | 0 | % | -8 | % | 46,997 | 17,161 | |||||||||||||||||||
|
Western
|
105,377 | 107,173 | 103,434 | -2 | % | 2 | % | 54,219 | 51,158 | |||||||||||||||||||
|
Big Sky
|
86,114 | 82,303 | 80,069 | 5 | % | 8 | % | 55,483 | 30,631 | |||||||||||||||||||
|
Valley
|
51,239 | 48,144 | 47,291 | 6 | % | 8 | % | 33,950 | 17,289 | |||||||||||||||||||
|
First National
|
28,808 | 26,703 | | 8 | % | n/m | 22,713 | 6,095 | ||||||||||||||||||||
|
Citizens
|
58,507 | 55,660 | 53,425 | 5 | % | 10 | % | 44,609 | 13,898 | |||||||||||||||||||
|
First Bank-MT
|
17,254 | 18,827 | 17,057 | -8 | % | 1 | % | 11,276 | 5,978 | |||||||||||||||||||
|
San Juans
|
52,423 | 47,838 | 55,952 | 10 | % | -6 | % | 28,321 | 24,102 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
$ | 1,138,527 | 1,138,016 | 1,057,228 | 0 | % | 8 | % | $ | 706,889 | 431,638 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||
36
| Consumer Loans by Bank, by Type | % Change | % Change | Home Equity | Other | ||||||||||||||||||||||||
| Balance | Balance | Balance | from | from | Line of Credit | Consumer | ||||||||||||||||||||||
| (Dollars in thousands) | 6/30/10 | 12/31/09 | 6/30/09 | 12/31/09 | 6/30/09 | 6/30/10 | 6/30/10 | |||||||||||||||||||||
|
Glacier
|
$ | 158,088 | 162,723 | 161,048 | -3 | % | -2 | % | $ | 142,223 | 15,865 | |||||||||||||||||
|
Mountain West
|
72,284 | 71,702 | 71,042 | 1 | % | 2 | % | 62,744 | 9,540 | |||||||||||||||||||
|
First Security
|
77,140 | 78,345 | 80,574 | -2 | % | -4 | % | 50,333 | 26,807 | |||||||||||||||||||
|
1st Bank
|
41,985 | 46,455 | 46,583 | -10 | % | -10 | % | 16,322 | 25,663 | |||||||||||||||||||
|
Western
|
46,001 | 48,946 | 50,384 | -6 | % | -9 | % | 31,970 | 14,031 | |||||||||||||||||||
|
Big Sky
|
28,475 | 28,903 | 28,882 | -1 | % | -1 | % | 25,191 | 3,284 | |||||||||||||||||||
|
Valley
|
24,445 | 24,625 | 25,798 | -1 | % | -5 | % | 15,248 | 9,197 | |||||||||||||||||||
|
First National
|
26,263 | 27,320 | | -4 | % | n/m | 16,772 | 9,491 | ||||||||||||||||||||
|
Citizens
|
30,613 | 29,253 | 28,958 | 5 | % | 6 | % | 24,113 | 6,500 | |||||||||||||||||||
|
First Bank-MT
|
7,834 | 7,650 | 5,920 | 2 | % | 32 | % | 3,847 | 3,987 | |||||||||||||||||||
|
San Juans
|
14,463 | 14,189 | 14,618 | 2 | % | -1 | % | 13,215 | 1,248 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
$ | 527,591 | 540,111 | 513,807 | -2 | % | 3 | % | $ | 401,978 | 125,613 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||
| n/m not measurable | ||
37
| June 30, 2010 | December 31, 2009 | June 30, 2009 | ||||||||||||||||||||||
| Allowance | Percent | Allowance | Percent | Allowance | Percent | |||||||||||||||||||
| for Loan and | of Loans in | for Loan and | of Loans in | for Loan and | of Loans in | |||||||||||||||||||
| (Unaudited - Dollars in thousands) | Lease Losses | Category | Lease Losses | Category | Lease Losses | Category | ||||||||||||||||||
|
Residential real estate
|
$ | 12,400 | 19.0 | % | 13,496 | 19.6 | % | 8,790 | 20.3 | % | ||||||||||||||
|
Commercial real estate
|
64,466 | 46.6 | % | 66,791 | 45.9 | % | 45,632 | 47.0 | % | |||||||||||||||
|
Other commercial
|
41,884 | 17.1 | % | 39,558 | 17.5 | % | 26,871 | 15.7 | % | |||||||||||||||
|
Consumer and other loans
|
22,915 | 17.3 | % | 23,082 | 17.0 | % | 16,081 | 17.0 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Totals
|
$ | 141,665 | 100.0 | % | 142,927 | 100.0 | % | 97,374 | 100.0 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
38
| Six Months ended | Year ended | Six Months ended | ||||||||||
| June 30, | December 31, | June 30, | ||||||||||
| (Unaudited - Dollars in thousands) | 2010 | 2009 | 2009 | |||||||||
|
Balance at beginning of period
|
$ | 142,927 | 76,739 | 76,739 | ||||||||
|
Charge-offs
|
||||||||||||
|
Residential real estate
|
(8,864 | ) | (18,854 | ) | (4,881 | ) | ||||||
|
Commercial loans
|
(28,935 | ) | (35,077 | ) | (14,002 | ) | ||||||
|
Consumer and other loans
|
(3,785 | ) | (6,965 | ) | (2,363 | ) | ||||||
|
|
||||||||||||
|
Total charge-offs
|
(41,584 | ) | (60,896 | ) | (21,246 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Recoveries
|
||||||||||||
|
Residential real estate
|
333 | 423 | 287 | |||||||||
|
Commercial loans
|
1,627 | 1,636 | 504 | |||||||||
|
Consumer and other loans
|
206 | 407 | 235 | |||||||||
|
|
||||||||||||
|
Total recoveries
|
2,166 | 2,466 | 1,026 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Charge-offs, net of recoveries
|
(39,418 | ) | (58,430 | ) | (20,220 | ) | ||||||
|
|
||||||||||||
|
Provision for loan losses
|
38,156 | 124,618 | 40,855 | |||||||||
|
|
||||||||||||
|
Balance at end of period
|
$ | 141,665 | 142,927 | 97,374 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Allowance for loan and lease losses as a
percentage of total loan and leases
|
3.51 | % | 3.46 | % | 2.36 | % | ||||||
|
|
||||||||||||
|
Net charge-offs as a percentage of total loans
|
0.98 | % | 1.42 | % | 0.49 | % | ||||||
| Provision for | ||||||||||||||||||||||||
| Provision for | the Year-to-Date | ALLL | ||||||||||||||||||||||
| Allowance for Loan and Lease Losses | Year-to-Date | Ended 6/30/10 | as a Percent | |||||||||||||||||||||
| Balance | Balance | Balance | Ended | Over Net | of Loans | |||||||||||||||||||
| (Dollars in thousands) | 6/30/10 | 12/31/09 | 6/30/09 | 6/30/10 | Charge-Offs | 6/30/10 | ||||||||||||||||||
|
Glacier
|
$ | 37,817 | 38,978 | 28,765 | 15,300 | 0.9 | 4.23 | % | ||||||||||||||||
|
Mountain West
|
30,832 | 37,551 | 20,406 | 9,500 | 0.6 | 3.36 | % | |||||||||||||||||
|
First Security
|
20,252 | 18,242 | 13,078 | 4,400 | 1.8 | 3.51 | % | |||||||||||||||||
|
1st Bank
|
11,351 | 10,895 | 8,171 | 1,450 | 1.5 | 4.00 | % | |||||||||||||||||
|
Western
|
8,707 | 8,762 | 7,046 | 550 | 0.9 | 2.75 | % | |||||||||||||||||
|
Big Sky
|
11,511 | 10,536 | 6,852 | 2,900 | 1.5 | 4.32 | % | |||||||||||||||||
|
Valley
|
4,707 | 4,367 | 4,047 | 450 | 4.1 | 2.42 | % | |||||||||||||||||
|
First National
|
2,565 | 1,679 | | 1,241 | 3.5 | 1.68 | % | |||||||||||||||||
|
Citizens
|
6,120 | 4,865 | 3,647 | 1,500 | 6.1 | 3.63 | % | |||||||||||||||||
|
First Bank MT
|
3,067 | 2,904 | 2,405 | 265 | 2.6 | 2.62 | % | |||||||||||||||||
|
San Juans
|
4,736 | 4,148 | 2,957 | 600 | 50.0 | 3.21 | % | |||||||||||||||||
|
Total
|
$ | 141,665 | 142,927 | 97,374 | 38,156 | 1.0 | 3.51 | % | ||||||||||||||||
39
| Net Charge-Offs, Year-to-Date Period Ending, By Bank | ||||||||||||||||||||
| Balance | Balance | Balance | Charge-Offs | Recoveries | ||||||||||||||||
| (Dollars in thousands) | 6/30/10 | 12/31/09 | 6/30/09 | 6/30/10 | 6/30/10 | |||||||||||||||
|
Glacier
|
$ | 16,461 | 12,012 | 2,725 | 16,796 | 335 | ||||||||||||||
|
Mountain West
|
16,219 | 28,931 | 7,576 | 16,586 | 367 | |||||||||||||||
|
First Security
|
2,390 | 3,745 | 834 | 3,248 | 858 | |||||||||||||||
|
1st Bank
|
994 | 5,917 | 4,641 | 1,400 | 406 | |||||||||||||||
|
Western
|
605 | 1,500 | 1,416 | 682 | 77 | |||||||||||||||
|
Big Sky
|
1,925 | 4,896 | 2,580 | 1,981 | 56 | |||||||||||||||
|
Valley
|
110 | 414 | 134 | 117 | 7 | |||||||||||||||
|
First National
|
355 | 4 | | 358 | 3 | |||||||||||||||
|
Citizens
|
245 | 656 | 174 | 250 | 5 | |||||||||||||||
|
First Bank-MT
|
102 | 26 | | 104 | 2 | |||||||||||||||
|
San Juans
|
12 | 329 | 140 | 62 | 50 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 39,418 | 58,430 | 20,220 | 41,584 | 2,166 | ||||||||||||||
|
|
||||||||||||||||||||
| Net Charge-Offs (Recoveries), Year-to-Date | ||||||||||||||||||||
| Period Ending, By Loan Type | ||||||||||||||||||||
| Balance | Balance | Balance | Charge-Offs | Recoveries | ||||||||||||||||
| (Dollars in thousands) | 6/30/10 | 12/31/09 | 6/30/09 | 6/30/10 | 6/30/10 | |||||||||||||||
|
Residential construction
|
$ | 4,228 | 13,455 | 3,536 | 4,324 | 96 | ||||||||||||||
|
Land, lot and other construction
|
21,077 | 28,310 | 11,561 | 22,001 | 924 | |||||||||||||||
|
Commercial real estate
|
3,267 | 1,187 | 513 | 3,396 | 129 | |||||||||||||||
|
Commercial and industrial
|
3,192 | 3,610 | 1,396 | 3,744 | 552 | |||||||||||||||
|
1-4 family
|
4,998 | 7,242 | 1,960 | 5,218 | 220 | |||||||||||||||
|
Home equity lines of credit
|
2,302 | 2,357 | 581 | 2,324 | 22 | |||||||||||||||
|
Consumer
|
393 | 1,895 | 647 | 559 | 166 | |||||||||||||||
|
Other
|
(39 | ) | 374 | 26 | 18 | 57 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 39,418 | 58,430 | 20,220 | 41,584 | 2,166 | ||||||||||||||
|
|
||||||||||||||||||||
40
| June 30, | December 31, | June 30, | ||||||||||
| (Unaudited - Dollars in thousands) | 2010 | 2009 | 2009 | |||||||||
|
Non-accrual loans
|
||||||||||||
|
Residential real estate
|
$ | 24,075 | 20,093 | 17,019 | ||||||||
|
Commercial
|
160,058 | 168,328 | 93,305 | |||||||||
|
Consumer and other
|
6,205 | 9,860 | 6,038 | |||||||||
|
|
||||||||||||
|
Total
|
190,338 | 198,281 | 116,362 | |||||||||
|
Accruing loans 90 days or more overdue
|
||||||||||||
|
Residential real estate
|
885 | 1,965 | 3,060 | |||||||||
|
Commercial
|
1,953 | 1,311 | 6,219 | |||||||||
|
Consumer and other
|
192 | 2,261 | 807 | |||||||||
|
|
||||||||||||
|
Total
|
3,030 | 5,537 | 10,086 | |||||||||
|
|
||||||||||||
|
Other real estate owned
|
64,419 | 57,320 | 47,424 | |||||||||
|
|
||||||||||||
|
Total non-performing loans and real
estate and other assets owned
|
$ | 257,787 | 261,138 | 173,872 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Allowance for loan and lease losses as a
percentage of non-performing assets
|
55 | % | 55 | % | 56 | % | ||||||
|
Non-performing assets as a percentage
of total subsidiary assets
|
4.01 | % | 4.13 | % | 3.06 | % | ||||||
|
|
||||||||||||
|
Accruing loans 30-89 days overdue
|
$ | 36,487 | 87,491 | 62,637 | ||||||||
|
|
||||||||||||
|
Interest income
1
|
$ | 5,463 | 11,730 | 3,459 | ||||||||
| 1 | Amounts represent estimated interest income that would have been recognized on loans accounted for on a non-accrual basis for the six months ended June 30, 2010, year ended December 31, 2009 and six months ended June 30, 2009 had such loans performed pursuant to contractual terms. |
| Non- | Accruing | Other | ||||||||||||||||||||||
| Non-performing Assets, by Loan Type | Accruing | Loans 90 Days | Real Estate | |||||||||||||||||||||
| Balance | Balance | Balance | Loans | or More Overdue | Owned | |||||||||||||||||||
| (Dollars in thousands) | 6/30/10 | 12/31/09 | 6/30/09 | 6/30/10 | 6/30/10 | 6/30/10 | ||||||||||||||||||
|
Custom and owner
occupied construction
|
$ | 2,448 | 3,281 | 1,929 | 1,200 | | 1,248 | |||||||||||||||||
|
Pre-sold and spec construction
|
21,486 | 29,580 | 31,879 | 18,612 | 196 | 2,678 | ||||||||||||||||||
|
Land development
|
84,632 | 88,488 | 52,583 | 58,696 | | 25,936 | ||||||||||||||||||
|
Consumer land or lots
|
12,475 | 10,120 | 7,696 | 8,059 | 307 | 4,109 | ||||||||||||||||||
|
Unimproved land
|
36,211 | 32,453 | 24,212 | 19,679 | 505 | 16,027 | ||||||||||||||||||
|
Developed lots for operative builders
|
9,788 | 11,565 | 5,690 | 7,609 | | 2,179 | ||||||||||||||||||
|
Commercial lots
|
1,481 | 909 | 223 | 1,445 | | 36 | ||||||||||||||||||
|
Other construction
|
3,485 | | 20 | 3,485 | | | ||||||||||||||||||
|
Commercial real estate
|
35,354 | 32,300 | 14,561 | 29,280 | 927 | 5,147 | ||||||||||||||||||
|
Commercial and industrial
|
11,645 | 12,271 | 7,523 | 11,311 | 313 | 21 | ||||||||||||||||||
|
Agriculture loans
|
5,744 | 283 | 572 | 5,327 | 12 | 405 | ||||||||||||||||||
|
Municipal loans
|
| | | | | | ||||||||||||||||||
|
1-4 family
|
26,648 | 30,868 | 20,953 | 20,198 | 607 | 5,843 | ||||||||||||||||||
|
Home equity lines of credit
|
5,453 | 6,234 | 4,730 | 4,805 | 100 | 548 | ||||||||||||||||||
|
Consumer
|
651 | 1,042 | 940 | 346 | 63 | 242 | ||||||||||||||||||
|
Other
|
286 | 1,744 | 361 | 286 | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 257,787 | 261,138 | 173,872 | 190,338 | 3,030 | 64,419 | |||||||||||||||||
|
|
||||||||||||||||||||||||
41
| Non-Accrual & | ||||||||||||||||||||||||
| Accruing 30-89 Days Delinquent Loans and | Accruing | Accruing Loans | Other | |||||||||||||||||||||
| Non-Performing Assets, by Bank | 30-89 Days | 90 Days or | Real Estate | |||||||||||||||||||||
| Balance | Balance | Balance | Overdue | More Overdue | Owned | |||||||||||||||||||
| (Dollars in thousands) | 6/30/10 | 12/31/09 | 6/30/09 | 6/30/10 | 6/30/10 | 6/30/10 | ||||||||||||||||||
|
Glacier
|
$ | 75,527 | 97,666 | 72,590 | 5,615 | 64,436 | 5,476 | |||||||||||||||||
|
Mountain West
|
68,613 | 109,187 | 51,813 | 2,870 | 63,583 | 2,160 | ||||||||||||||||||
|
First Security
|
57,039 | 59,351 | 48,267 | 14,167 | 29,703 | 13,169 | ||||||||||||||||||
|
1st Bank
|
19,833 | 21,117 | 20,642 | 3,799 | 5,209 | 10,825 | ||||||||||||||||||
|
Western
|
5,757 | 9,315 | 6,972 | 666 | 1,175 | 3,916 | ||||||||||||||||||
|
Big Sky
|
26,854 | 31,711 | 24,769 | 4,064 | 14,778 | 8,012 | ||||||||||||||||||
|
Valley
|
2,131 | 2,542 | 1,547 | 637 | 1,212 | 282 | ||||||||||||||||||
|
First National
|
10,135 | 9,290 | | 1,167 | 8,968 | | ||||||||||||||||||
|
Citizens
|
5,625 | 5,340 | 7,319 | 1,670 | 2,180 | 1,775 | ||||||||||||||||||
|
First Bank MT
|
554 | 800 | 265 | 126 | 324 | 104 | ||||||||||||||||||
|
San Juans
|
3,902 | 2,310 | 2,325 | 1,706 | 1,800 | 396 | ||||||||||||||||||
|
GORE
|
18,304 | | | | | 18,304 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 294,274 | 348,629 | 236,509 | 36,487 | 193,368 | 64,419 | |||||||||||||||||
|
|
||||||||||||||||||||||||
42
43
44
| Unrealized | Number of | |||||||
| (Dollars in thousands) | Loss | Bonds | ||||||
|
Greater than 40.0%
|
$ | 5,475 | 7 | |||||
|
30.1% to 40.0%
|
| | ||||||
|
20.1% to 30.0%
|
4,153 | 5 | ||||||
|
15.1% to 20.0%
|
131 | 1 | ||||||
|
10.1% to 15.0%
|
1,537 | 5 | ||||||
|
5.1% to 10.0%
|
562 | 4 | ||||||
|
0.1% to 5.0%
|
3,430 | 215 | ||||||
|
|
||||||||
|
Total
|
$ | 15,288 | 237 | |||||
|
|
||||||||
45
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities | |
|
|
||
|
Level 2
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities | |
|
|
||
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities |
46
47
48
49
| § | the risks associated with lending and potential adverse changes of the credit quality of loans in the Companys portfolio, including as a result of declines in the housing and real estate markets in its geographic areas; | ||
| § | increased loan delinquency rates; | ||
| § | the risks presented by a continued economic downturn, which could adversely affect credit quality, loan collateral values, other real estate owned values, investment values, liquidity and capital levels, dividends and loan originations; | ||
| § | changes in market interest rates, which could adversely affect the Companys net interest income and profitability; | ||
| § | legislative or regulatory changes that adversely affect the Companys business, ability to complete pending or prospective future acquisitions, limit certain sources of revenue, or increase cost of operations; | ||
| § | costs or difficulties related to the integration of acquisitions; | ||
| § | the goodwill the Company has recorded in connection with acquisitions could become impaired, which may have an adverse impact on our earnings and capital; | ||
| § | reduced demand for banking products and services; | ||
| § | the risks presented by public stock market volatility, which could adversely affect the market price of the Companys common stock and the ability to raise additional capital in the future; | ||
| § | competition from other financial services companies in the Companys markets; | ||
| § | loss of services from the senior management team; and | ||
| § | the Companys success in managing risks involved in the foregoing. |
50
51
| § | loan delinquencies may increase further; | ||
| § | problem assets and foreclosures may increase further; | ||
| § | collateral for loans made may decline further in value, in turn reducing customers borrowing power, reducing the value of assets and collateral associated with existing loans; | ||
| § | demand for banking products and services may decline; and | ||
| § | low cost or non-interest bearing deposits may decrease. |
52
53
54
55
56
57
|
Exhibit 31.1
|
| Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002 | ||
|
|
||||
|
Exhibit 31.2
|
| Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002 | ||
|
|
||||
|
Exhibit 32
|
| Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002 | ||
|
|
||||
|
Exhibit 101
|
| The following financial information from Glacier Bancorp, Incs Quarterly Report on Form 10-Q for the quarter ended June 30, 2010 is formatted in XBRL: (i) the Unaudited Condensed Consolidated Statements of Financial Condition, (ii) the Unaudited Condensed Consolidated Statements of Operations, (iii) the Unaudited Condensed Consolidated Statements of Stockholders Equity and Comprehensive Income, (iv) the Unaudited Condensed Consolidated Statements of Cash Flows, and (v) the Notes to Unaudited Condensed Consolidated Financial Statements, tagged as blocks of text. |
58
|
GLACIER BANCORP, INC.
|
||||
| August 6, 2010 | /s/ Michael J. Blodnick | |||
| Michael J. Blodnick | ||||
| President/CEO | ||||
| August 6, 2010 | /s/ Ron J. Copher | |||
| Ron J. Copher | ||||
| Senior Vice President/CFO | ||||
59
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|