These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Ireland
(State or other jurisdiction of incorporation or organization) |
98-0664891
(I.R.S. Employer Identification No.) |
| Large accelerated filer o ; | Accelerated filer þ ; | Non-accelerated filer o ; | Smaller reporting company o |
| Page | ||||||||
|
|
||||||||
|
|
||||||||
| 1 | ||||||||
|
|
||||||||
| 2 | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 33 | ||||||||
|
|
||||||||
| 58 | ||||||||
|
|
||||||||
| 59 | ||||||||
|
|
||||||||
|
|
||||||||
| 60 | ||||||||
|
|
||||||||
| 60 | ||||||||
|
|
||||||||
| 60 | ||||||||
|
|
||||||||
| 61 | ||||||||
|
|
||||||||
| 62 | ||||||||
|
|
||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
| 1) | Global Indemnity refers to Global Indemnity plc, an exempted company incorporated with limited liability under the laws of Ireland, and its U.S. and Non-U.S. Subsidiaries; |
| 2) | we, us, and our refer to Global Indemnity and its subsidiaries or, prior to July 2, 1010, to United America Indemnity, Ltd., a Cayman Islands exempted company that, on that date, became a direct, wholly-owned subsidiary of Global Indemnity plc, and its subsidiaries; |
| 3) | United America Indemnity refers to United America Indemnity, Ltd.; |
| 4) | our U.S. Subsidiaries refers to Global Indemnity Group, Inc., U.A.I. Services, LLC, Global Indemnity Collectibles Insurance Services, LLC, AIS, Penn-America Group, Inc., and our Insurance Operations; |
| 5) | our United States Based Insurance Operations and Insurance Operations refer to the insurance and related operations conducted by the U.S. Insurance Companies, American Insurance Adjustment Agency, Inc., Global Indemnity Collectibles Insurance Services, LLC, and J.H. Ferguson & Associates, LLC; |
| 6) | our U.S. Insurance Companies refers to the insurance and related operations conducted by United National Insurance Company, Diamond State Insurance Company, United National Casualty Insurance Company, United National Specialty Insurance Company, Penn-America Insurance Company, Penn-Star Insurance Company and Penn-Patriot Insurance Company; |
| 7) | our Predecessor Insurance Operations refers to Wind River Investment Corporation, which was dissolved on May 31, 2006, AIS, American Insurance Adjustment Agency, Inc., Emerald Insurance Company, which was dissolved on March 24, 2008, the United National Insurance Company, Diamond State Insurance Company, United National Casualty Insurance Company, United National Specialty Insurance Company, and J.H. Ferguson & Associates, LLC; |
| 8) | Wind River Reinsurance refers to Wind River Reinsurance Company, Ltd.; |
| 9) | our Non-U.S. Subsidiaries refers to Global Indemnity Services, Ltd., Global Indemnity (Gibraltar) Limited, Global Indemnity (Cayman) Limited, Wind River Reinsurance, the Luxembourg Companies, and U.A.I. (Ireland) Limited; |
| 10) | our International Reinsurance Operations and Reinsurance Operations refer to the reinsurance and related operations of Wind River Reinsurance; |
| 11) | the Luxembourg Companies refers to Global Indemnity (Luxembourg) Limited, U.A.I. (Luxembourg) I S.à r.l., U.A.I. (Luxembourg) II S.à r.l., U.A.I. (Luxembourg) III S.à r.l., U.A.I. (Luxembourg) IV S.à r.l., U.A.I. (Luxembourg) Investment S.à r.l., and Wind River (Luxembourg) S.à r.l.; |
| 12) | Global Indemnity Group refers to Global Indemnity Group, Inc., (fka United America Indemnity Group, Inc.); |
| 13) | AIS refers to American Insurance Service, Inc.; |
| 14) | Penn-America refers to our product classification that includes property and general liability products for small commercial businesses distributed through a select network of wholesale general agents with specific binding authority; |
| 15) | United National refers to our product classification that includes property, general liability, and professional lines products distributed through program administrators with specific binding authority; |
| 16) | Diamond State refers to our product classification that includes property, casualty, and professional lines products distributed through wholesale brokers and program administrators with specific binding authority; |
| 17) | the Statutory Trusts refers to United National Group Capital Trust I, United National Group Capital Statutory Trust II, Penn-America Statutory Trust I, whose registration was cancelled effective January 15, 2008, and Penn-America Statutory Trust II, whose registration was cancelled effective February 2, 2009; |
| 18) | Fox Paine & Company refers to Fox Paine & Company, LLC and affiliated investment funds; |
| 19) | GAAP refers to accounting principles generally accepted in the United States of America; and |
| 20) | $ or dollars refers to U.S. dollars. |
| (Unaudited) | ||||||||
| June 30, 2010 | December 31, 2009 | |||||||
|
ASSETS
|
||||||||
|
Fixed maturities:
|
||||||||
|
Available for sale, at fair value (amortized cost: $1,427,771 and $1,423,052)
|
$ | 1,480,834 | $ | 1,471,572 | ||||
|
Equity securities:
|
||||||||
|
Preferred stocks:
|
||||||||
|
Available for sale, at fair value (cost: $930 and $1,509)
|
2,098 | 2,599 | ||||||
|
Common stocks:
|
||||||||
|
Available for sale, at fair value (cost: $86,838 and $50,709)
|
89,029 | 63,057 | ||||||
|
Other invested assets
|
||||||||
|
Available for sale, at fair value (cost: $4,255 and $4,323)
|
5,390 | 6,854 | ||||||
|
Securities classified as trading, at fair value (cost: $1,100 and $1,145)
|
1,100 | 1,145 | ||||||
|
|
||||||||
|
Total investments
|
1,578,451 | 1,545,227 | ||||||
|
|
||||||||
|
Cash and cash equivalents
|
105,097 | 186,087 | ||||||
|
Accounts receivable, net
|
70,483 | 69,711 | ||||||
|
Reinsurance receivables
|
485,636 | 543,351 | ||||||
|
Federal income taxes receivable
|
3,795 | 3,521 | ||||||
|
Deferred federal income taxes
|
16,134 | 13,819 | ||||||
|
Deferred acquisition costs
|
34,727 | 33,184 | ||||||
|
Goodwill
|
4,820 | | ||||||
|
Intangible assets
|
19,271 | 9,236 | ||||||
|
Prepaid reinsurance premiums
|
11,727 | 16,546 | ||||||
|
Other assets
|
26,076 | 25,098 | ||||||
|
|
||||||||
|
Total assets
|
$ | 2,356,217 | $ | 2,445,780 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Unpaid losses and loss adjustment expenses
|
$ | 1,168,759 | $ | 1,257,741 | ||||
|
Unearned premiums
|
142,278 | 131,582 | ||||||
|
Ceded balances payable
|
4,769 | 16,009 | ||||||
|
Contingent commissions
|
5,927 | 11,169 | ||||||
|
Payable for securities purchased
|
8,968 | 37,258 | ||||||
|
Notes and debentures payable
|
121,427 | 121,569 | ||||||
|
Other liabilities
|
31,821 | 38,476 | ||||||
|
|
||||||||
|
Total liabilities
|
1,483,949 | 1,613,804 | ||||||
|
|
||||||||
|
|
||||||||
|
Commitments and contingencies (Note 10)
|
| | ||||||
|
|
||||||||
|
Shareholders equity:
|
||||||||
|
Common shares, $0.0001 par value, 900,000,000 common shares authorized; Class A common
shares issued: 21,340,929 and 21,243,345, respectively; Class A common shares
outstanding: 18,302,169 and 18,215,239, respectively; Class B common shares issued and
outstanding: 12,061,372 and 12,061,372, respectively
|
3 | 3 | ||||||
|
Additional paid-in capital
|
621,294 | 619,473 | ||||||
|
Accumulated other comprehensive income
|
43,702 | 48,481 | ||||||
|
Retained earnings
|
308,152 | 264,739 | ||||||
|
Class A common shares in treasury, at cost: 3,038,760 and 3,028,106 shares, respectively
|
(100,883 | ) | (100,720 | ) | ||||
|
|
||||||||
|
Total shareholders equity
|
872,268 | 831,976 | ||||||
|
|
||||||||
|
Total liabilities and shareholders equity
|
$ | 2,356,217 | $ | 2,445,780 | ||||
|
|
||||||||
1
| (Unaudited) | (Unaudited) | |||||||||||||||
| Quarters Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Revenues:
|
||||||||||||||||
|
|
||||||||||||||||
|
Gross premiums written
|
$ | 92,050 | $ | 91,480 | $ | 184,903 | $ | 190,668 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums written
|
$ | 79,523 | $ | 77,478 | $ | 161,004 | $ | 164,091 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums earned
|
$ | 74,702 | $ | 74,732 | $ | 145,490 | $ | 153,272 | ||||||||
|
Net investment income
|
13,941 | 16,605 | 28,520 | 38,782 | ||||||||||||
|
Net realized investment gains (losses):
|
||||||||||||||||
|
Other-than-temporary impairment losses on investments
|
(363 | ) | (459 | ) | (452 | ) | (3,581 | ) | ||||||||
|
Other-than-temporary impairment losses on investments
recognized in other comprehensive income
|
(4 | ) | 125 | 43 | 125 | |||||||||||
|
Other net realized investment gains (losses)
|
5,964 | 5,732 | 20,210 | 258 | ||||||||||||
|
|
||||||||||||||||
|
Total net realized investment gains (losses)
|
5,597 | 5,398 | 19,801 | (3,198 | ) | |||||||||||
|
Other income
|
342 | | 342 | | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
94,582 | 96,735 | 194,153 | 188,856 | ||||||||||||
|
|
||||||||||||||||
|
Losses and Expenses:
|
||||||||||||||||
|
Net losses and loss adjustment expenses
|
32,675 | 44,047 | 74,464 | 91,787 | ||||||||||||
|
Acquisition costs and other underwriting expenses
|
29,008 | 29,972 | 59,156 | 60,786 | ||||||||||||
|
Corporate and other operating expenses
|
5,063 | 3,663 | 9,959 | 7,638 | ||||||||||||
|
Interest expense
|
1,833 | 1,832 | 3,572 | 3,686 | ||||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
26,003 | 17,221 | 47,002 | 24,959 | ||||||||||||
|
Income tax expense
|
1,491 | 2,758 | 3,560 | 3,481 | ||||||||||||
|
|
||||||||||||||||
|
Income before equity in net income (loss) of partnerships
|
24,512 | 14,463 | 43,442 | 21,478 | ||||||||||||
|
Equity in net income (loss) of partnerships, net of taxes
|
| 1,798 | (29 | ) | 1,933 | |||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 24,512 | $ | 16,261 | $ | 43,413 | $ | 23,411 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Per share data:
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income
|
||||||||||||||||
|
Basic
|
$ | 0.81 | $ | 0.64 | $ | 1.44 | $ | 1.09 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted
|
$ | 0.81 | $ | 0.64 | $ | 1.44 | $ | 1.09 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted-average number of shares outstanding
|
||||||||||||||||
|
Basic
|
30,206,970 | 25,400,963 | 30,195,806 | 21,482,181 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted
|
30,233,002 | 25,420,410 | 30,216,324 | 21,498,568 | ||||||||||||
|
|
||||||||||||||||
2
| (Unaudited) | (Unaudited) | |||||||||||||||
| Quarters Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 24,512 | $ | 16,261 | $ | 43,413 | $ | 23,411 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other comprehensive income (loss), net of taxes:
|
||||||||||||||||
|
Unrealized holding gains arising during period
|
143 | 19,325 | 10,121 | 11,870 | ||||||||||||
|
Portion of other-than-temporary impairment losses
recognized in other comprehensive loss, net of taxes
|
113 | | 112 | | ||||||||||||
|
Recognition of previously unrealized holding (gains) losses
|
(3,801 | ) | (3,549 | ) | (14,794 | ) | 2,772 | |||||||||
|
Unrealized foreign currency translation gains (losses)
|
(105 | ) | 77 | (218 | ) | 77 | ||||||||||
|
|
||||||||||||||||
|
Other comprehensive income (loss), net of taxes
|
(3,650 | ) | 15,853 | (4,779 | ) | 14,719 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Comprehensive income, net of taxes
|
$ | 20,862 | $ | 32,114 | $ | 38,634 | $ | 38,130 | ||||||||
|
|
||||||||||||||||
3
| (Unaudited) | ||||||||
| Six Months Ended | Year Ended | |||||||
| June 30, 2010 | December 31, 2009 | |||||||
|
Number of Class A common shares issued:
|
||||||||
|
Number at beginning of period
|
21,243,345 | 12,516,308 | ||||||
|
Common shares issued under share incentive plans
|
58,123 | 36,064 | ||||||
|
Common shares issued to directors
|
39,461 | 101,762 | ||||||
|
Common shares issued under Rights Offering
|
| 8,589,211 | ||||||
|
|
||||||||
|
Number at end of period
|
21,340,929 | 21,243,345 | ||||||
|
|
||||||||
|
|
||||||||
|
Number of Class B common shares issued:
|
||||||||
|
Number at beginning of period
|
12,061,372 | 6,343,750 | ||||||
|
Common shares issued under Rights Offering
|
| 5,717,622 | ||||||
|
|
||||||||
|
Number at end of period
|
12,061,372 | 12,061,372 | ||||||
|
|
||||||||
|
|
||||||||
|
Par value of Class A common shares:
|
||||||||
|
Balance at beginning of period
|
$ | 2 | $ | 2 | ||||
|
Common shares issued under Rights Offering
|
| | ||||||
|
|
||||||||
|
Balance at end of period
|
$ | 2 | $ | 2 | ||||
|
|
||||||||
|
|
||||||||
|
Par value of Class B common shares:
|
||||||||
|
Balance at beginning of period
|
$ | 1 | $ | 1 | ||||
|
Common shares issued under Rights Offering
|
| | ||||||
|
|
||||||||
|
Balance at end of period
|
$ | 1 | $ | 1 | ||||
|
|
||||||||
|
|
||||||||
|
Additional paid-in capital:
|
||||||||
|
Balance at beginning of period
|
$ | 619,473 | $ | 524,346 | ||||
|
Share compensation plans
|
1,821 | 3,294 | ||||||
|
Common shares issued under Rights Offering
|
| 91,833 | ||||||
|
|
||||||||
|
Balance at end of period
|
$ | 621,294 | $ | 619,473 | ||||
|
|
||||||||
|
|
||||||||
|
Accumulated other comprehensive income, net of deferred income tax:
|
||||||||
|
Balance at beginning of period
|
$ | 48,481 | $ | 25,108 | ||||
|
Other comprehensive income (loss):
|
||||||||
|
Unrealized holding gains (losses) arising during the period
|
(4,673 | ) | 29,554 | |||||
|
Unrealized foreign currency translation gains (losses)
|
(218 | ) | 140 | |||||
|
|
||||||||
|
Other comprehensive income (loss)
|
(4,891 | ) | 29,694 | |||||
|
Change in other-than-temporary impairment losses recognized in other comprehensive income, net of taxes
|
112 | (1 | ) | |||||
|
Cumulative effect adjustment per new impairment accounting guidance
|
| (6,320 | ) | |||||
|
|
||||||||
|
Balance at end of period
|
$ | 43,702 | $ | 48,481 | ||||
|
|
||||||||
|
|
||||||||
|
Retained earnings:
|
||||||||
|
Balance at beginning of period
|
$ | 264,739 | $ | 182,982 | ||||
|
Net income
|
43,413 | 75,437 | ||||||
|
Cumulative effect adjustment per new impairment accounting guidance
|
| 6,320 | ||||||
|
|
||||||||
|
Balance at end of period
|
$ | 308,152 | $ | 264,739 | ||||
|
|
||||||||
|
|
||||||||
|
Number of Treasury Shares:
|
||||||||
|
Number at beginning of period
|
3,028,106 | 3,009,577 | ||||||
|
Class A common shares purchased
|
10,654 | 18,529 | ||||||
|
|
||||||||
|
Number at end of period
|
3,038,760 | 3,028,106 | ||||||
|
|
||||||||
|
|
||||||||
|
Treasury Shares, at cost:
|
||||||||
|
Balance at beginning of period
|
$ | (100,720 | ) | $ | (100,446 | ) | ||
|
Class A common shares purchased, at cost
|
(163 | ) | (274 | ) | ||||
|
|
||||||||
|
Balance at end of period
|
$ | (100,883 | ) | $ | (100,720 | ) | ||
|
|
||||||||
|
|
||||||||
|
Total shareholders equity
|
$ | 872,268 | $ | 831,976 | ||||
|
|
||||||||
4
| (Unaudited) | ||||||||
| Six Months Ended June 30, | ||||||||
| 2010 | 2009 | |||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 43,413 | $ | 23,411 | ||||
|
Adjustments to reconcile net income to net cash used for operating activities:
|
||||||||
|
Amortization of trust preferred securities issuance costs
|
41 | 41 | ||||||
|
Amortization and depreciation
|
1,190 | 37 | ||||||
|
Restricted stock expense
|
2,042 | 2,118 | ||||||
|
Deferred federal income taxes
|
74 | 9,178 | ||||||
|
Amortization of bond premium and discount, net
|
1,610 | 1,291 | ||||||
|
Net realized investment (gains) losses
|
(19,801 | ) | 3,198 | |||||
|
Equity in net (income) loss of partnerships
|
29 | (1,933 | ) | |||||
|
Changes in:
|
||||||||
|
Agents balances
|
(772 | ) | (21,756 | ) | ||||
|
Reinsurance receivables
|
57,715 | 59,176 | ||||||
|
Unpaid losses and loss adjustment expenses
|
(88,982 | ) | (111,611 | ) | ||||
|
Unearned premiums
|
10,696 | 5,706 | ||||||
|
Ceded balances payable
|
(11,240 | ) | (5,501 | ) | ||||
|
Other assets and liabilities, net
|
(8,749 | ) | (1,200 | ) | ||||
|
Contingent commissions
|
(5,242 | ) | 579 | |||||
|
Federal income taxes receivable
|
(274 | ) | 5,112 | |||||
|
Deferred acquisition costs
|
(1,543 | ) | 1,533 | |||||
|
Prepaid reinsurance premiums
|
4,819 | (2,747 | ) | |||||
|
|
||||||||
|
Net cash used for operating activities
|
(14,974 | ) | (33,368 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Proceeds from sale of fixed maturities
|
476,634 | 122,727 | ||||||
|
Proceeds from sale of stocks
|
20,330 | 53,077 | ||||||
|
Proceeds from maturity of fixed maturities
|
27,075 | 17,235 | ||||||
|
Proceeds from sale of other invested assets
|
68 | 16,699 | ||||||
|
Purchases of fixed maturities
|
(522,948 | ) | (201,700 | ) | ||||
|
Purchases of stocks
|
(51,461 | ) | (49,895 | ) | ||||
|
Purchases of other invested assets
|
| (30,654 | ) | |||||
|
Other
|
(14,970 | ) | | |||||
|
|
||||||||
|
Net cash used for investing activities
|
(65,272 | ) | (72,511 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Tax expense associated with share-based compensation plans
|
(221 | ) | (168 | ) | ||||
|
Issuance of common shares
|
| 100,043 | ||||||
|
Purchases of Class A common shares
|
(163 | ) | (169 | ) | ||||
|
Principal payments of term debt
|
(142 | ) | (133 | ) | ||||
|
|
||||||||
|
Net cash provided by (used for) financing activities
|
(526 | ) | 99,573 | |||||
|
|
||||||||
|
|
||||||||
|
Effect of exchange rates on cash and cash equivalents
|
(218 | ) | 77 | |||||
|
|
||||||||
|
|
||||||||
|
Net change in cash and cash equivalents
|
(80,990 | ) | (6,229 | ) | ||||
|
Cash and cash equivalents at beginning of period
|
186,087 | 292,604 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 105,097 | $ | 286,375 | ||||
|
|
||||||||
5
6
| June 30, 2010 | December 31, 2009 | |||||||||||||||
| Pre-Reverse | Post-Reverse | Pre-Reverse | Post-Reverse | |||||||||||||
| Balance Sheet - June 30, 2010 vs. December 31, 2009 | Stock | Stock | Stock | Stock | ||||||||||||
| (Dollars in thousands, except per share data) | Exchange | Exchange | Exchange | Exchange | ||||||||||||
|
Class A Common shares issued
|
42,681,860 | 21,340,929 | 42,486,690 | 21,243,345 | ||||||||||||
|
Less: Treasury shares
|
(6,077,526 | ) | (3,038,760 | ) | (6,056,213 | ) | (3,028,106 | ) | ||||||||
|
|
||||||||||||||||
|
Class A Common shares outstanding
|
36,604,334 | 18,302,169 | 36,430,477 | 18,215,239 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Class B Common shares issued
|
24,122,744 | 12,061,372 | 24,122,744 | 12,061,372 | ||||||||||||
|
Less: Treasury shares
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Class B Common shares outstanding
|
24,122,744 | 12,061,372 | 24,122,744 | 12,061,372 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Par value of Class A common shares
|
$ | 4 | $ | 2 | $ | 4 | $ | 2 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Par value of Class B common shares
|
$ | 3 | $ | 1 | $ | 3 | $ | 1 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Additional paid-in capital
|
$ | 621,290 | $ | 621,294 | $ | 619,469 | $ | 619,473 | ||||||||
|
|
||||||||||||||||
| Quarter Ended June 30, 2010 | Quarter Ended June 30, 2009 | |||||||||||||||
| Pre-Reverse | Post-Reverse | Pre-Reverse | Post-Reverse | |||||||||||||
| Income Statement - Quarter to date | Stock | Stock | Stock | Stock | ||||||||||||
| (Dollars in thousands except per share data) | Exchange | Exchange | Exchange | Exchange | ||||||||||||
|
Basic earnings per share:
|
||||||||||||||||
|
Weighted average shares outstanding basic
|
60,413,937 | 30,206,970 | 49,462,974 | 24,731,487 | ||||||||||||
|
Adjustment for bonus element of Rights Offering
|
| | 1,338,951 | 669,476 | ||||||||||||
|
|
||||||||||||||||
|
Adjusted weighted average shares outstanding basic
|
60,413,397 | 30,206,970 | 50,801,925 | 25,400,963 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income per share
|
$ | 0.41 | $ | 0.81 | $ | 0.32 | $ | 0.64 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted earnings per share:
|
||||||||||||||||
|
Weighted average shares outstanding diluted
|
60,466,001 | 30,233,002 | 49,501,869 | 24,750,934 | ||||||||||||
|
Adjustment for bonus element of Rights Offering
|
| | 1,338,951 | 669,476 | ||||||||||||
|
|
||||||||||||||||
|
Adjusted weighted average shares outstanding diluted
|
60,466,001 | 30,233,002 | 50,840,820 | 25,420,410 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income per share
|
$ | 0.41 | $ | 0.81 | $ | 0.32 | $ | 0.64 | ||||||||
|
|
||||||||||||||||
| Six Months Ended June 30, 2010 | Six Months Ended June 30, 2009 | |||||||||||||||
| Pre-Reverse | Post-Reverse | Pre-Reverse | Post-Reverse | |||||||||||||
| Income Statement - Year to date | Stock | Stock | Stock | Stock | ||||||||||||
| (Dollars in thousands except per share data) | Exchange | Exchange | Exchange | Exchange | ||||||||||||
|
Basic earnings per share:
|
||||||||||||||||
|
Weighted average shares outstanding basic
|
60,391,636 | 30,195,806 | 40,512,274 | 20,256,137 | ||||||||||||
|
Adjustment for bonus element of Rights Offering
|
| | 2,452,087 | 1,226,044 | ||||||||||||
|
|
||||||||||||||||
|
Adjusted weighted average shares outstanding basic
|
60,391,636 | 30,195,806 | 42,964,361 | 21,482,181 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income per share
|
$ | 0.72 | $ | 1.44 | $ | 0.54 | $ | 1.09 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted earnings per share:
|
||||||||||||||||
|
Weighted average shares outstanding diluted
|
60,432,707 | 30,216,324 | 40,545,048 | 20,272,524 | ||||||||||||
|
Adjustment for bonus element of Rights Offering
|
| | 2,452,087 | 1,226,044 | ||||||||||||
|
|
||||||||||||||||
|
Adjusted weighted average shares outstanding diluted
|
60,432,707 | 30,216,324 | 42,997,135 | 21,498,568 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income per share
|
$ | 0.72 | $ | 1.44 | $ | 0.54 | $ | 1.09 | ||||||||
|
|
||||||||||||||||
7
| Other-than- | ||||||||||||||||||||
| temporary | ||||||||||||||||||||
| Gross | Gross | impairments | ||||||||||||||||||
| Amortized | Unrealized | Unrealized | Estimated | recognized | ||||||||||||||||
| (Dollars in thousands) | Cost | Gains | Losses | Fair Value | in AOCI (1) | |||||||||||||||
|
As of June 30, 2010
|
||||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||
|
U.S. treasury and agency obligations
|
$ | 227,100 | $ | 11,894 | $ | | $ | 238,994 | $ | | ||||||||||
|
Obligations of states and political subdivisions
|
235,727 | 6,877 | (141 | ) | 242,463 | | ||||||||||||||
|
Mortgage-backed securities
|
275,249 | 12,853 | (72 | ) | 288,030 | (44 | ) | |||||||||||||
|
Asset-backed securities
|
122,220 | 2,784 | (97 | ) | 124,907 | (48 | ) | |||||||||||||
|
Corporate notes and loans
|
507,117 | 18,907 | (2,125 | ) | 523,899 | (134 | ) | |||||||||||||
|
Foreign corporate bonds
|
60,358 | 2,192 | (9 | ) | 62,541 | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total fixed maturities
|
1,427,771 | 55,507 | (2,444 | ) | 1,480,834 | (226 | ) | |||||||||||||
|
Common stock
|
86,838 | 6,936 | (4,745 | ) | 89,029 | | ||||||||||||||
|
Preferred stock
|
930 | 1,168 | | 2,098 | | |||||||||||||||
|
Other invested assets
|
5,355 | 1,135 | | 6,490 | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 1,520,894 | $ | 64,746 | $ | (7,189 | ) | $ | 1,578,451 | $ | (226 | ) | ||||||||
|
|
||||||||||||||||||||
| (1) | Represents the total amount of other-than-temporary impairment losses recognized in accumulated other comprehensive income (AOCI) since the date of adoption of the recent guidance on other-than-temporary investments. Per the accounting guidance, these items were not included in earnings as of June 30, 2010. |
| Other-than- | ||||||||||||||||||||
| temporary | ||||||||||||||||||||
| Gross | Gross | impairments | ||||||||||||||||||
| Amortized | Unrealized | Unrealized | Estimated | recognized in | ||||||||||||||||
| (Dollars in thousands) | Cost | Gains | Losses | Fair Value | AOCI (1) | |||||||||||||||
|
As of December 31, 2009
|
||||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||
|
U.S. treasury and agency obligations
|
$ | 228,386 | $ | 7,936 | $ | (234 | ) | $ | 236,088 | $ | | |||||||||
|
Obligations of states and political subdivisions
|
217,713 | 8,255 | (370 | ) | 225,598 | | ||||||||||||||
|
Mortgage-backed securities
|
349,287 | 15,219 | (506 | ) | 364,000 | (72 | ) | |||||||||||||
|
Asset-backed securities
|
112,287 | 2,322 | (446 | ) | 114,163 | (10 | ) | |||||||||||||
|
Corporate notes and loans
|
446,570 | 15,419 | (1,259 | ) | 460,730 | (698 | ) | |||||||||||||
|
Foreign corporate bonds
|
68,809 | 2,354 | (170 | ) | 70,993 | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total fixed maturities
|
1,423,052 | 51,505 | (2,985 | ) | 1,471,572 | (780 | ) | |||||||||||||
|
Common stock
|
50,709 | 12,473 | (125 | ) | 63,057 | | ||||||||||||||
|
Preferred stock
|
1,509 | 1,090 | | 2,599 | | |||||||||||||||
|
Other invested assets
|
5,468 | 2,531 | | 7,999 | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 1,480,738 | $ | 67,599 | $ | (3,110 | ) | $ | 1,545,227 | $ | (780 | ) | ||||||||
|
|
||||||||||||||||||||
| (1) | Represents the total amount of other-than-temporary impairment losses recognized in AOCI since the date of adoption of the recent guidance on other-than-temporary investments. Per the accounting guidance, these items were not included in earnings as of December 31, 2009. |
8
| Amortized | Estimated | |||||||
| (Dollars in thousands) | Cost | Fair Value | ||||||
|
|
||||||||
|
Due in one year or less
|
$ | 60,496 | $ | 61,588 | ||||
|
Due after one year through five years
|
701,655 | 724,946 | ||||||
|
Due after five years through ten years
|
196,197 | 203,821 | ||||||
|
Due after ten years through fifteen years
|
33,456 | 36,398 | ||||||
|
Due after fifteen years
|
38,498 | 41,144 | ||||||
|
Mortgaged-backed securities
|
275,249 | 288,030 | ||||||
|
Asset-backed securities
|
122,220 | 124,907 | ||||||
|
|
||||||||
|
|
$ | 1,427,771 | $ | 1,480,834 | ||||
|
|
||||||||
| Less than 12 months | 12 months or longer (1) | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| (Dollars in thousands) | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
$ | 21,655 | $ | (92 | ) | $ | 6,469 | $ | (49 | ) | $ | 28,124 | $ | (141 | ) | |||||||||
|
Mortgage-backed securities
|
| | 2,596 | (72 | ) | 2,596 | (72 | ) | ||||||||||||||||
|
Asset-backed securities
|
2,185 | (19 | ) | 1,005 | (78 | ) | 3,190 | (97 | ) | |||||||||||||||
|
Corporate notes and loans
|
100,544 | (2,125 | ) | | | 100,544 | (2,125 | ) | ||||||||||||||||
|
Foreign corporate bonds
|
4,866 | (9 | ) | | | 4,866 | (9 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total fixed maturities
|
129,250 | (2,245 | ) | 10,070 | (199 | ) | 139,320 | (2,444 | ) | |||||||||||||||
|
Common stock
|
51,938 | (4,745 | ) | | | 51,938 | (4,745 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 181,188 | $ | (6,990 | ) | $ | 10,070 | $ | (199 | ) | $ | 191,258 | $ | (7,189 | ) | |||||||||
|
|
||||||||||||||||||||||||
| (1) | Fixed maturities in a gross unrealized loss position for twelve months or longer is primarily comprised of non-credit losses on investment grade securities where management does not intend to sell, and it is more likely than not that the Company will not be forced to sell the security before recovery. The Company has analyzed these securities and has determined that they are not impaired. |
9
| Less than 12 months | 12 months or longer (1) | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| (Dollars in thousands) | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||||||
|
U.S. treasury and agency obligations
|
$ | 56,445 | $ | (234 | ) | $ | | $ | | $ | 56,445 | $ | (234 | ) | ||||||||||
|
Obligations of states and political subdivisions
|
26,488 | (239 | ) | 6,403 | (131 | ) | 32,891 | (370 | ) | |||||||||||||||
|
Mortgage-backed securities
|
23,612 | (217 | ) | 5,020 | (289 | ) | 28,632 | (506 | ) | |||||||||||||||
|
Asset-backed securities
|
31,255 | (246 | ) | 1,625 | (200 | ) | 32,880 | (446 | ) | |||||||||||||||
|
Corporate notes and loans
|
87,286 | (1,166 | ) | 3,556 | (93 | ) | 90,842 | (1,259 | ) | |||||||||||||||
|
Foreign corporate bonds
|
11,835 | (170 | ) | | | 11,835 | (170 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total fixed maturities
|
236,921 | (2,272 | ) | 16,604 | (713 | ) | 253,525 | (2,985 | ) | |||||||||||||||
|
Common stock
|
3,184 | (73 | ) | 1,107 | (52 | ) | 4,291 | (125 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 240,105 | $ | (2,345 | ) | $ | 17,711 | $ | (765 | ) | $ | 257,816 | $ | (3,110 | ) | |||||||||
|
|
||||||||||||||||||||||||
| (1) | Fixed maturities in a gross unrealized loss position for twelve months or longer is primarily comprised of non-credit losses on investment grade securities where management does not intend to sell, and it is more likely than not that the Company will not be forced to sell the security before recovery. The Company has analyzed these securities and has determined that they are not impaired. |
| (1) | the issuer is in financial distress; | ||
| (2) | the investment is secured; | ||
| (3) | a significant credit rating action occurred; | ||
| (4) | scheduled interest payments were delayed or missed; | ||
| (5) | changes in laws or regulations have affected an issuer or industry; | ||
| (6) | the investment has an unrealized loss and was identified by the Companys Investment Manager as an investment to be sold before recovery or maturity; and | ||
| (7) | the investment failed cash flow projection testing to determine if anticipated principal and interest payments will be realized. |
10
| (1) | persisted for more than twelve consecutive months or | ||
| (2) | the value of the investment has been 20% or more below cost for six continuous months or more to determine if the security should be impaired. |
11
| Quarters Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Fixed maturities:
|
||||||||||||||||
|
OTTI losses, gross
|
$ | 17 | $ | 459 | $ | 106 | $ | 2,341 | ||||||||
|
Portion of loss recognized in other comprehensive income (pre-tax)
|
4 | (125 | ) | (43 | ) | (125 | ) | |||||||||
|
|
||||||||||||||||
|
Net impairment losses on fixed maturities recognized in earnings
|
21 | 334 | 63 | 2,216 | ||||||||||||
|
Common stock
|
346 | | 346 | 593 | ||||||||||||
|
Preferred stock
|
| | | 647 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 367 | $ | 334 | $ | 409 | $ | 3,456 | ||||||||
|
|
||||||||||||||||
| Quarters Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Balance at beginning of period
|
$ | 92 | $ | | $ | 50 | $ | | ||||||||
|
Additions where no OTTI was previously recorded
|
16 | 21 | 47 | 21 | ||||||||||||
|
Additions where an OTTI was previously recorded
|
5 | | 16 | | ||||||||||||
|
Reductions for securities for which the company intends to sell or
more likely than not will be required to sell before recovery
|
| | | | ||||||||||||
|
Reductions reflecting increases in expected cash flows to be collected
|
| | | | ||||||||||||
|
Reductions for securities sold during the period
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Balance at end of period
|
$ | 113 | $ | 21 | $ | 113 | $ | 21 | ||||||||
|
|
||||||||||||||||
| (Dollars in thousands) | June 30, 2010 | December 31, 2009 | ||||||
|
|
||||||||
|
Net unrealized gains (losses) from:
|
||||||||
|
Fixed maturities
|
$ | 53,063 | $ | 48,521 | ||||
|
Preferred stocks
|
1,168 | 1,090 | ||||||
|
Common stocks
|
2,191 | 12,348 | ||||||
|
Partnerships < 3% owned
|
1,135 | 2,531 | ||||||
|
Foreign currency fluctuations
|
(175 | ) | 44 | |||||
|
Deferred taxes
|
(13,680 | ) | (16,053 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Accumulated other comprehensive income
|
$ | 43,702 | $ | 48,481 | ||||
|
|
||||||||
12
| Quarters Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Fixed maturities
|
$ | 3,688 | $ | 380 | $ | 15,379 | $ | (5,293 | ) | |||||||
|
Convertibles
|
| 2,450 | 3 | 2,817 | ||||||||||||
|
Common stock
|
1,909 | 2,568 | 4,419 | (75 | ) | |||||||||||
|
Preferred stock
|
| | | (647 | ) | |||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 5,597 | $ | 5,398 | $ | 19,801 | $ | (3,198 | ) | |||||||
|
|
||||||||||||||||
| Six Months Ended June 30, | ||||||||
| (Dollars in thousands) | 2010 | 2009 | ||||||
|
|
||||||||
|
Fixed maturities
|
$ | 476,634 | $ | 122,727 | ||||
|
Equity securities
|
20,330 | 53,077 | ||||||
| Quarters Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Fixed maturities
|
$ | 15,133 | $ | 15,845 | $ | 30,713 | $ | 30,659 | ||||||||
|
Preferred and common stocks
|
445 | 468 | 806 | 944 | ||||||||||||
|
Cash and cash equivalents
|
31 | 270 | 108 | 856 | ||||||||||||
|
Other invested assets
|
4 | 1,213 | 4 | 8,647 | ||||||||||||
|
|
||||||||||||||||
|
Total investment income
|
15,613 | 17,796 | 31,631 | 41,106 | ||||||||||||
|
Investment expense
|
(1,672 | ) | (1,191 | ) | (3,111 | ) | (2,324 | ) | ||||||||
|
|
||||||||||||||||
|
Net investment income
|
$ | 13,941 | $ | 16,605 | $ | 28,520 | $ | 38,782 | ||||||||
|
|
||||||||||||||||
| Quarters Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Net investment income
|
$ | 11,784 | $ | 13,697 | $ | 24,070 | $ | 30,922 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net realized investment gains (losses):
|
||||||||||||||||
|
Invested assets excluding partnerships
|
3,801 | 3,549 | 14,794 | (2,772 | ) | |||||||||||
|
Partnerships
|
| 1,798 | (29 | ) | 1,933 | |||||||||||
|
|
||||||||||||||||
|
Total net realized investment gains (losses)
|
3,801 | 5,347 | 14,765 | (839 | ) | |||||||||||
|
Net unrealized investment gains (losses)
|
(3,544 | ) | 15,776 | (4,561 | ) | 14,642 | ||||||||||
|
|
||||||||||||||||
|
Net investment gains
|
257 | 21,123 | 10,204 | 13,803 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total investment return
|
$ | 12,041 | $ | 34,820 | $ | 34,274 | $ | 44,725 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total investment return %
(1)
|
0.7 | % | 2.1 | % | 2.0 | % | 2.7 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Average investment portfolio
(2)
|
$ | 1,684,833 | $ | 1,626,713 | $ | 1,684,318 | $ | 1,639,141 | ||||||||
|
|
||||||||||||||||
| (1) | Not annualized. | |
| (2) | Average of total cash and invested assets, net of payable for securities purchased, as of the beginning and ending of the period. |
13
| Ratings | Ratings | |||||||
| (Dollars in thousands) | with | without | ||||||
| Rating | Insurance | Insurance | ||||||
|
|
||||||||
|
AAA
|
$ | 2,148 | $ | | ||||
|
AA
|
18,885 | 4,205 | ||||||
|
A
|
436 | 15,159 | ||||||
|
BBB
|
| 1,026 | ||||||
|
BB
|
| 1,079 | ||||||
|
|
||||||||
|
Total
|
$ | 21,469 | $ | 21,469 | ||||
|
|
||||||||
| Exposure Net | ||||||||||||||||
| of Pre-refunded | ||||||||||||||||
| Government | & Government | |||||||||||||||
| (Dollars in thousands) | Pre-refunded | Guaranteed | Guaranteed | |||||||||||||
| Financial Guarantor | Total | Securities | Securities | Securities | ||||||||||||
|
|
||||||||||||||||
|
Ambac Financial Group
|
$ | 13,584 | $ | 5,892 | $ | | $ | 7,692 | ||||||||
|
Assured Guaranty Corporation
|
3,699 | | | 3,699 | ||||||||||||
|
Financial Guaranty Insurance Company
|
2,525 | 2,525 | | | ||||||||||||
|
Financial Security Assurance, Inc.
|
38,921 | 16,657 | | 22,264 | ||||||||||||
|
Municipal Bond Insurance Association
|
44,572 | 12,287 | | 32,285 | ||||||||||||
|
Federal Housing Association
|
2,324 | | 2,324 | | ||||||||||||
|
Federal National Housing Association
|
780 | | 780 | | ||||||||||||
|
Government National Housing Association
|
4,920 | 1,002 | 3,918 | | ||||||||||||
|
Permanent School Fund Guaranty
|
3,350 | 1,650 | 1,700 | | ||||||||||||
|
|
||||||||||||||||
|
Total backed by financial guarantors
|
114,675 | 40,013 | 8,722 | 65,940 | ||||||||||||
|
Other credit enhanced municipal bonds
|
12,466 | 12,466 | | | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 127,141 | $ | 52,479 | $ | 8,722 | $ | 65,940 | ||||||||
|
|
||||||||||||||||
14
| Estimated Fair Value | ||||||||
| (Dollars in thousands) | June 30, 2010 | December 31, 2009 | ||||||
|
|
||||||||
|
On deposit with governmental authorities
|
$ | 43,843 | $ | 41,336 | ||||
|
Intercompany trusts held for the benefit of U.S. policyholders
|
631,791 | 653,500 | ||||||
|
Held in trust pursuant to third party requirements
|
48,728 | 29,884 | ||||||
|
Held in trust pursuant to U.S. regulatory requirements for
the benefit of U.S. policyholders
|
6,510 | 6,169 | ||||||
|
|
||||||||
|
Total
|
$ | 730,872 | $ | 730,889 | ||||
|
|
||||||||
| Quarter Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Limited partnership > 3% ownership
|
$ | | $ | 1,798 | $ | (29 | ) | $ | 1,933 | |||||||
15
| | Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets that the Company has the ability to access at the measurement date. | ||
| | Level 2 inputs utilize other than quoted prices included in Level 1 that are observable for the similar assets, either directly or indirectly. | ||
| | Level 3 inputs are unobservable for the asset, and include situations where there is little, if any, market activity for the asset. |
| As of June 30, 2010 | Fair Value Measurements | |||||||||||||||
| (Dollars in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
|
||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||
|
U.S. treasury and agency obligations
|
$ | 98,011 | $ | 140,983 | $ | | $ | 238,994 | ||||||||
|
Obligations of states and political subdivisions
|
| 242,463 | | 242,463 | ||||||||||||
|
Mortgage-backed securities
|
| 288,030 | | 288,030 | ||||||||||||
|
Asset-backed securities
|
| 124,907 | | 124,907 | ||||||||||||
|
Corporate notes and loans
|
| 523,899 | | 523,899 | ||||||||||||
|
Foreign corporate bonds
|
| 62,541 | | 62,541 | ||||||||||||
|
|
||||||||||||||||
|
Total fixed maturities
|
98,011 | 1,382,823 | | 1,480,834 | ||||||||||||
|
Preferred shares
|
| 2,098 | | 2,098 | ||||||||||||
|
Common shares
|
89,029 | | | 89,029 | ||||||||||||
|
Other invested assets
|
| | 6,490 | 6,490 | ||||||||||||
|
|
||||||||||||||||
|
Total invested assets
|
$ | 187,040 | $ | 1,384,921 | $ | 6,490 | $ | 1,578,451 | ||||||||
|
|
||||||||||||||||
| As of December 31, 2009 | Fair Value Measurements | |||||||||||||||
| (Dollars in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
|
||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||
|
U.S. treasury and agency obligations
|
$ | 82,021 | $ | 154,067 | $ | | $ | 236,088 | ||||||||
|
Obligations of states and political subdivisions
|
| 225,598 | | 225,598 | ||||||||||||
|
Mortgage-backed securities
|
| 364,000 | | 364,000 | ||||||||||||
|
Asset-backed securities
|
| 114,163 | | 114,163 | ||||||||||||
|
Corporate notes and loans
|
| 460,730 | | 460,730 | ||||||||||||
|
Foreign corporate bonds
|
| 70,993 | | 70,993 | ||||||||||||
|
|
||||||||||||||||
|
Total fixed maturities
|
82,021 | 1,389,551 | | 1,471,572 | ||||||||||||
|
Preferred shares
|
579 | 2,020 | | 2,599 | ||||||||||||
|
Common shares
|
63,057 | | | 63,057 | ||||||||||||
|
Other invested assets
|
| | 7,999 | 7,999 | ||||||||||||
|
|
||||||||||||||||
|
Total invested assets
|
$ | 145,657 | $ | 1,391,571 | $ | 7,999 | $ | 1,545,227 | ||||||||
|
|
||||||||||||||||
16
| Other | ||||
| Quarter Ended June 30, 2010 | Invested | |||
| (Dollars in thousands) | Assets | |||
|
|
||||
|
Beginning balance at April 1, 2010
|
$ | 6,548 | ||
|
Total losses (realized / unrealized):
|
||||
|
Included in accumulated other comprehensive income
|
(58 | ) | ||
|
|
||||
|
Ending balance at June 30, 2010
|
$ | 6,490 | ||
|
|
||||
|
|
||||
|
Net unrealized losses included in net income for the period related to assets still held at June 30, 2010
|
$ | | ||
|
|
||||
| Other | ||||
| Six Months Ended June 30, 2010 | Invested | |||
| (Dollars in thousands) | Assets | |||
|
|
||||
|
Beginning balance at January 1, 2010
|
$ | 7,999 | ||
|
Total losses (realized / unrealized):
|
||||
|
Included in equity in net loss of partnership
|
(44 | ) | ||
|
Included in accumulated other comprehensive income
|
(1,397 | ) | ||
|
Distribution
|
(68 | ) | ||
|
|
||||
|
Ending balance at June 30, 2010
|
$ | 6,490 | ||
|
|
||||
|
|
||||
|
Net unrealized losses included in net income for the period related to assets still held at June 30, 2010
|
$ | (44 | ) | |
|
|
||||
17
| Other | ||||
| Quarter Ended June 30, 2009 | Invested | |||
| (Dollars in thousands) | Assets | |||
|
|
||||
|
Beginning balance at April 1, 2009
|
$ | 19,731 | ||
|
Total gains (losses) (realized / unrealized):
|
||||
|
Included in equity in net income of partnership
|
2,530 | |||
|
Included in accumulated other comprehensive income
|
(816 | ) | ||
|
Purchases
|
30,602 | |||
|
Sales
|
(1,230 | ) | ||
|
|
||||
|
Ending balance at June 30, 2009
|
$ | 50,817 | ||
|
|
||||
|
|
||||
|
Net unrealized gains included in net income for the period related to assets still held at June 30, 2009
|
$ | 2,530 | ||
|
|
||||
| Other | ||||
| Six Months Ended June 30, 2009 | Invested | |||
| (Dollars in thousands) | Assets | |||
|
|
||||
|
Beginning balance at January 1, 2009
|
$ | 46,672 | ||
|
Total gains (losses) (realized / unrealized):
|
||||
|
Included in equity in net income of partnership
|
2,737 | |||
|
Included in accumulated other comprehensive income
|
(3,884 | ) | ||
|
Purchases
|
30,654 | |||
|
Sales
|
(25,362 | ) | ||
|
|
||||
|
Ending balance at June 30, 2009
|
$ | 50,817 | ||
|
|
||||
|
|
||||
|
Net unrealized gains included in net income for the period related to assets still held at June 30, 2009
|
$ | 2,737 | ||
|
|
||||
| Future | ||||||||
| Funding | ||||||||
| (Dollars in thousands) | Fair Value | Commitments | ||||||
|
|
||||||||
|
Equity Fund, LP
(1)
|
$ | 4,635 | $ | 2,569 | ||||
|
Real Estate Fund, LP
(2)
|
755 | | ||||||
|
High Yield Convertible Securities Fund, LP
(3)
|
1,100 | | ||||||
|
|
||||||||
|
|
||||||||
|
Total
|
$ | 6,490 | $ | 2,569 | ||||
|
|
||||||||
18
| (1) | This limited partnership invests in companies, from various business sectors, whereby the partnership has acquired control of the operating business as a lead or organizing investor. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner. | |
| (2) | This limited partnership invests in real estate assets through a combination of direct or indirect investments in partnerships, limited liability companies, mortgage loans, and lines of credit. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner. | |
| (3) | This limited partnership is a registered mutual fund which invests in a portfolio of high yield convertible securities issued by companies with small to medium market capitalizations and lower credit ratings (generally below investment grade). In accordance with the partnership agreement, the Company has exercised its right to submit a capital withdrawal request effective December 31, 2009. As of December 31, 2009, the Company was unable to redeem a portion of its ownership interest in this limited partnership with a fair market value of $1.1 million. This is related to convertible preferred securities of one company which are subject to an Appraisal Action in Delaware Court. The partnership decided to participate in the Appraisal Action to maximize the value of its preferred share. Until the appraisal action is resolved, the claim relating to the preferred share is wholly illiquid. |
| | Equity prices are received from all primary and secondary exchanges. | ||
| | Corporate notes are individually evaluated on a nominal spread or an option adjusted spread basis depending on how the market trades a security or sector. Spreads are updated each day and compared with those from the broker/dealer community and contributing firms. Issues are generally benchmarked off of the U.S. treasuries or LIBOR. | ||
| | For CMOs, which are categorized with mortgage-backed securities in the tables listed above, a volatility-driven, multi-dimensional single cash flow stream model or option-adjusted spread model is used. For ABSs, a single expected cash flow stream model is utilized. For both asset classes, evaluations utilize standard inputs plus new issue data, monthly payment information, and collateral performance. The evaluated pricing models incorporate security set-up, prepayment speeds, cash flows, treasury, swap curves and spread adjustments. |
19
| | For municipals, a series of matrices are used to evaluate securities within this asset class. The evaluated pricing models for this asset class incorporate security set-up, sector curves, yield to worst, ratings updates, and adjustments for material events notices. | ||
| | U.S. Treasuries are priced on the bid side by a market maker. | ||
| | For MBSs, the pricing vendor utilizes a matrix model correlation to TBA (a forward MBS trade) or benchmarking to value a security. | ||
| | Corporate loans are priced using averages of bids and offers obtained from the broker/dealer community involved in trading such loans. |
| | Examining market value changes on an overall portfolio basis to determine if the market value reported by the pricing vendors appears reasonable. Duration of the portfolio and changes to benchmark yields are compared to the market value change reported by the Investment Manager to make this determination. The fair values reported are reviewed by management. | ||
| | Reviewing periodic reports provided by the Investment Manager that provides information regarding rating changes and securities placed on watch. This procedure allows the Company to understand why a particular securitys market value may have changed. | ||
| | Understanding and periodically evaluating the various pricing methods and procedures used by the Companys pricing vendors to ensure that investments are properly classified within the fair value hierarchy. |
20
| (Dollars in thousands) | June 30, 2010 | December 31, 2009 | ||||||
|
|
||||||||
|
Reinsurance receivables
|
$ | 485,636 | $ | 543,351 | ||||
|
Collateral securing reinsurance receivables
|
(335,151 | ) | (378,056 | ) | ||||
|
|
||||||||
|
Reinsurance receivables, net of collateral
|
$ | 150,485 | $ | 165,295 | ||||
|
|
||||||||
|
|
||||||||
|
Allowance for uncollectible reinsurance receivables
|
$ | 12,947 | $ | 12,947 | ||||
|
Prepaid reinsurance premiums
|
11,727 | 16,546 | ||||||
21
| Quarter Ended June 30, 2010: | Non-U.S. | U.S. | ||||||||||||||
| (Dollars in thousands) | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||
|
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Gross premiums written
|
$ | 56,139 | $ | 61,532 | $ | (25,621 | ) | $ | 92,050 | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums written
|
$ | 56,132 | $ | 23,391 | $ | | $ | 79,523 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums earned
|
$ | 51,458 | $ | 23,244 | $ | | $ | 74,702 | ||||||||
|
Net investment income
|
10,810 | 7,728 | (4,597 | ) | 13,941 | |||||||||||
|
Net realized investment gains
|
465 | 5,132 | | 5,597 | ||||||||||||
|
Other income
|
| 342 | | 342 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
62,733 | 36,446 | (4,597 | ) | 94,582 | |||||||||||
|
Losses and Expenses:
|
||||||||||||||||
|
Net losses and loss adjustment expenses
|
26,119 | 6,556 | | 32,675 | ||||||||||||
|
Acquisition costs and other underwriting expenses
|
18,674 | 10,334 | | 29,008 | ||||||||||||
|
Corporate and other operating expenses
|
2,825 | 2,238 | | 5,063 | ||||||||||||
|
Interest expense
|
| 6,430 | (4,597 | ) | 1,833 | |||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
$ | 15,115 | $ | 10,888 | $ | | $ | 26,003 | ||||||||
|
|
||||||||||||||||
22
| Quarter Ended June 30, 2009: | Non-U.S. | U.S. | ||||||||||||||
| (Dollars in thousands) | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||
|
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Gross premiums written
|
$ | 51,097 | $ | 72,687 | $ | (32,304 | ) | $ | 91,480 | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums written
|
$ | 50,991 | $ | 26,487 | $ | | $ | 77,478 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums earned
|
$ | 45,418 | $ | 29,314 | $ | | $ | 74,732 | ||||||||
|
Net investment income
|
10,701 | 10,501 | (4,597 | ) | 16,605 | |||||||||||
|
Net realized investment gains
|
115 | 5,283 | | 5,398 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
56,234 | 45,098 | (4,597 | ) | 96,735 | |||||||||||
|
Losses and Expenses:
|
||||||||||||||||
|
Net losses and loss adjustment expenses
|
23,596 | 20,451 | | 44,047 | ||||||||||||
|
Acquisition costs and other underwriting expenses
|
18,329 | 11,643 | | 29,972 | ||||||||||||
|
Corporate and other operating expenses
|
648 | 3,015 | | 3,663 | ||||||||||||
|
Interest expense
|
| 6,429 | (4,597 | ) | 1,832 | |||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
$ | 13,661 | $ | 3,560 | $ | | $ | 17,221 | ||||||||
|
|
||||||||||||||||
| Six Months Ended June 30, 2010: | Non-U.S. | U.S. | ||||||||||||||
| (Dollars in thousands) | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||
|
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Gross premiums written
|
$ | 117,785 | $ | 115,603 | $ | (48,485 | ) | $ | 184,903 | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums written
|
$ | 116,999 | $ | 44,005 | $ | | $ | 161,004 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums earned
|
$ | 98,499 | $ | 46,991 | $ | | $ | 145,490 | ||||||||
|
Net investment income
|
21,671 | 15,993 | (9,144 | ) | 28,520 | |||||||||||
|
Net realized investment gains
|
5,496 | 14,305 | | 19,801 | ||||||||||||
|
Other income
|
| 342 | | 342 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
125,666 | 77,631 | (9,144 | ) | 194,153 | |||||||||||
|
Losses and Expenses:
|
||||||||||||||||
|
Net losses and loss adjustment expenses
|
52,073 | 22,391 | | 74,464 | ||||||||||||
|
Acquisition costs and other underwriting expenses
|
39,049 | 20,107 | | 59,156 | ||||||||||||
|
Corporate and other operating expenses
|
4,993 | 4,966 | | 9,959 | ||||||||||||
|
Interest expense
|
| 12,716 | (9,144 | ) | 3,572 | |||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
$ | 29,551 | $ | 17,451 | $ | | $ | 47,002 | ||||||||
|
|
||||||||||||||||
| Six Months Ended June 30, 2009: | Non-U.S. | U.S. | ||||||||||||||
| (Dollars in thousands) | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||
|
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Gross premiums written
|
$ | 111,991 | $ | 140,307 | $ | (61,630 | ) | $ | 190,668 | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums written
|
$ | 111,461 | $ | 52,630 | $ | | $ | 164,091 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums earned
|
$ | 90,189 | $ | 63,083 | $ | | $ | 153,272 | ||||||||
|
Net investment income
|
20,927 | 26,999 | (9,144 | ) | 38,782 | |||||||||||
|
Net realized investment losses
|
(1,982 | ) | (1,216 | ) | | (3,198 | ) | |||||||||
|
|
||||||||||||||||
|
Total revenues
|
109,134 | 88,866 | (9,144 | ) | 188,856 | |||||||||||
|
Losses and Expenses:
|
||||||||||||||||
|
Net losses and loss adjustment expenses
|
49,792 | 41,995 | | 91,787 | ||||||||||||
|
Acquisition costs and other underwriting expenses
|
36,529 | 24,257 | | 60,786 | ||||||||||||
|
Corporate and other operating expenses
|
3,519 | 4,119 | | 7,638 | ||||||||||||
|
Interest expense
|
| 12,830 | (9,144 | ) | 3,686 | |||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
$ | 19,294 | $ | 5,665 | $ | | $ | 24,959 | ||||||||
|
|
||||||||||||||||
23
| Quarters Ended June 30, | ||||||||||||||||
| 2010 | 2009 | |||||||||||||||
| % of Pre- | % of Pre- | |||||||||||||||
| (Dollars in thousands) | Amount | Tax Income | Amount | Tax Income | ||||||||||||
|
|
||||||||||||||||
|
Expected tax provision at weighted average rate
|
$ | 3,811 | 14.7 | % | $ | 1,266 | 7.3 | % | ||||||||
|
Adjustments:
|
||||||||||||||||
|
Tax exempt interest
|
(465 | ) | (1.8 | ) | (668 | ) | (3.9 | ) | ||||||||
|
Dividend exclusion
|
(84 | ) | (0.3 | ) | (99 | ) | (0.6 | ) | ||||||||
|
Effective tax rate adjustment
|
(1,804 | ) | (6.9 | ) | 2,196 | 12.7 | ||||||||||
|
Other
|
33 | 0.0 | 63 | 0.5 | ||||||||||||
|
|
||||||||||||||||
|
Income tax expense
|
$ | 1,491 | 5.7 | % | $ | 2,758 | 16.0 | % | ||||||||
|
|
||||||||||||||||
| Six Months Ended June 30, | ||||||||||||||||
| 2010 | 2009 | |||||||||||||||
| % of Pre- | % of Pre- | |||||||||||||||
| (Dollars in thousands) | Amount | Tax Income | Amount | Tax Income | ||||||||||||
|
|
||||||||||||||||
|
Expected tax provision at weighted average rate
|
$ | 6,185 | 13.2 | % | $ | 2,023 | 8.1 | % | ||||||||
|
Adjustments:
|
||||||||||||||||
|
Tax exempt interest
|
(984 | ) | (2.1 | ) | (1,380 | ) | (5.5 | ) | ||||||||
|
Dividend exclusion
|
(163 | ) | (0.3 | ) | (210 | ) | (0.8 | ) | ||||||||
|
Effective tax rate adjustment
|
(1,526 | ) | (3.2 | ) | 2,951 | 11.8 | ||||||||||
|
Other
|
48 | | 97 | 0.3 | ||||||||||||
|
|
||||||||||||||||
|
Income tax expense
|
$ | 3,560 | 7.6 | % | $ | 3,481 | 13.9 | % | ||||||||
|
|
||||||||||||||||
24
| Quarters Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Balance at beginning of period
|
$ | 1,232,641 | $ | 1,446,974 | $ | 1,257,741 | $ | 1,506,429 | ||||||||
|
Less: Ceded reinsurance receivables
|
519,548 | 637,686 | 527,413 | 670,591 | ||||||||||||
|
|
||||||||||||||||
|
Net balance at beginning of period
|
713,093 | 809,288 | 730,328 | 835,838 | ||||||||||||
|
|
||||||||||||||||
|
Incurred losses and loss adjustment expenses related to:
|
||||||||||||||||
|
Current year
|
48,493 | 46,200 | 93,120 | 94,697 | ||||||||||||
|
Prior years (
1)
|
(15,818 | ) (2) | (2,153 | ) (3) | (18,656 | ) (4) | (2,910 | ) (5) | ||||||||
|
|
||||||||||||||||
|
Total incurred losses and loss adjustment expenses
|
32,675 | 44,047 | 74,464 | 91,787 | ||||||||||||
|
|
||||||||||||||||
|
Paid losses and loss adjustment expenses related to:
|
||||||||||||||||
|
Current year
|
8,932 | 12,873 | 11,592 | 16,070 | ||||||||||||
|
Prior years
|
52,421 | 59,308 | 108,785 | 130,401 | ||||||||||||
|
|
||||||||||||||||
|
Total paid losses and loss adjustment expenses
|
61,353 | 72,181 | 120,377 | 146,471 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net balance at end of period
|
684,415 | 781,154 | 684,415 | 781,154 | ||||||||||||
|
Plus: Ceded reinsurance receivables
|
484,344 | 613,664 | 484,344 | 613,664 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Balance at end of period
|
$ | 1,168,759 | $ | 1,394,818 | $ | 1,168,759 | $ | 1,394,818 | ||||||||
|
|
||||||||||||||||
| (1) | When analyzing loss reserves and prior year development, the Company considers many factors, including the frequency and severity of claims, loss credit trends, case reserve settlements that may have resulted in significant development, and any other additional or pertinent factors that may impact reserve estimates. | |
| (2) | In the second quarter of 2010, the Company reduced its prior accident year loss reserves by $15.8 million, which consisted of a $10.7 million reduction in general liability lines, a $2.5 million reduction in professional liability lines, a $2.4 million reduction in umbrella lines, and a $0.2 million reduction in auto liability lines. The reduction in the general liability lines is primarily related to accident years 2006 through 2009 due to less than anticipated severity. Incurred losses for these segments have developed at a rate lower than the Companys historical averages. The reduction to the professional liability lines primarily consisted of net reductions of $4.0 million related to accident years 2008 and prior, driven by lower than expected paid and incurred activity during the quarter. This reduction was offset by an increase of $1.5 million related to accident year 2009 where the Company experienced higher than expected claim frequency and severity. The reduction in the umbrella lines primarily consisted of net reductions related to accident years 2009 and prior primarily due to less than anticipated severity. As these accident years have matured, more weight has been given to experience based methods which continue to develop favorably compared to the Companys initial indications. The reduction in the auto liability line primarily consisted of net reductions of $0.4 million related to accident years 2007 and prior. Programs related to these accident years are in run-off, and loss severity has been lower than the Companys prior projections. This reduction was offset by an increase of $0.2 million to accident year 2009 where losses on the Companys commercial auto product were higher than anticipated. | |
| (3) | In the second quarter of 2009, the Company reduced its prior accident year loss reserves by $2.1 million, which consisted of a $2.1 million reduction in property lines related primarily to accident year 2008 and a reduction of $2.0 million in general liability lines related primarily to accident years 2006 to 2008, offset by a $2.0 million increase in professional lines related to terminated programs. |
25
| (4) | In 2010, the Company reduced its prior accident year loss reserves by $18.7 million, which consisted of a $12.7 million reduction in general liability lines, a $3.1 million reduction in professional liability lines, a $2.4 million reduction in umbrella lines, a $0.3 million reduction in property lines, and a $0.2 million reduction in auto liability lines. The reduction in the general liability lines primarily consisted of net reductions related to accident years 2009 and prior primarily due to less than anticipated severity. Incurred losses have developed at a rate lower than the Companys historical averages. The reduction to the professional liability lines primarily consisted of net reductions of $4.6 million related to accident years 2008 and prior due to lower severity than originally anticipated, partially offset by a $1.5 million increase related to accident year 2009 where the Company experienced higher than expected claim frequency and severity.. The reduction in the umbrella lines primarily consisted of net reductions related to accident years 2009 and prior primarily due to less than anticipated severity. As these accident years have matured, more weight has been given to experience based methods which continue to develop favorably compared to the Companys initial indications. The reduction in the property lines primarily consisted of net reductions of $1.6 million primarily related to accident years 2007 and prior due to lower than anticipated severity, offset by an increase of $1.3 million related to accident years 2008 and 2009 that was driven by higher than expected claim frequency and severity. The reduction in the auto liability line primarily consisted of net reductions of $0.4 million related to accident years 2007 and prior. Programs related to these accident years are in run-off, and loss severity has been lower than the Companys prior projections. This reduction was offset by an increase of $0.2 million to accident year 2009 where losses on the Companys commercial auto product were higher than anticipated. | |
| (5) | In 2009, the Company reduced its prior accident year loss reserves by $2.1 million and reduced its allowance for uncollectible reinsurance by $0.8 million. The loss reserves reduction of $2.1 million primarily consisted of a $2.1 million reduction in property lines related primarily to accident year 2008 and a reduction of $2.0 million in general liability lines related primarily to accident years 2006 to 2008, offset by a $2.0 million increase in professional lines related to terminated programs. |
26
| | $30.0 million in excess of $30.0 million, which expired on May 31, 2007; | ||
| | $25.0 million in excess of $5.0 million, which expired on May 31, 2007; | ||
| | $100.0 million in excess of $10.0 million, which expired on May 31, 2008; and | ||
| | $70.0 million in excess of $10.0 million, which expired on May 31, 2009. |
| Quarter Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Ceded written premium
|
$ | | $ | 2,340 | $ | (2,401 | ) (1) | $ | 2,748 | |||||||
|
Ceded losses
|
| 497 | 644 | 972 | ||||||||||||
| (1) | Includes an adjustment made in the first quarter to true up the Companys estimated amount of ceded premium to actual. |
27
28
| (Dollars in thousands, | Quarters Ended June 30, | Six Months Ended June 30, | ||||||||||||||
| except per share data) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 24,512 | $ | 16,261 | $ | 43,413 | $ | 23,411 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic earnings per share:
|
||||||||||||||||
|
Weighted average shares outstanding basic
|
30,206,970 | 24,731,487 | 30,195,806 | 20,256,137 | ||||||||||||
|
Adjustment for bonus element of Rights Offering
|
| 669,476 | | 1,226,044 | ||||||||||||
|
|
||||||||||||||||
|
Adjusted weighted average shares outstanding basic
|
30,206,970 | 25,400,963 | 30,195,806 | 21,482,181 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income per share
|
$ | 0.81 | $ | 0.64 | $ | 1.44 | $ | 1.09 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted earnings per share:
|
||||||||||||||||
|
Weighted average shares outstanding diluted
|
30,233,002 | 24,750,934 | 30,216,324 | 20,272,524 | ||||||||||||
|
Adjustment for bonus element of Rights Offering
|
| 669,476 | | 1,226,044 | ||||||||||||
|
|
||||||||||||||||
|
Adjusted weighted average shares outstanding diluted
|
30,233,002 | 25,420,410 | 30,216,324 | 21,498,568 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income per share
|
$ | 0.81 | $ | 0.64 | $ | 1.44 | $ | 1.09 | ||||||||
|
|
||||||||||||||||
| Quarters Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
|
||||||||||||||||
|
Weighted average shares for basic earnings per share
|
30,206,970 | 25,400,963 | 30,195,806 | 21,482,181 | ||||||||||||
|
Non-vested restricted stock
|
26,029 | 19,447 | 20,518 | 16,387 | ||||||||||||
|
Options
|
3 | | | | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average shares for diluted earnings per share
|
30,233,002 | 25,420,410 | 30,216,324 | 21,498,568 | ||||||||||||
|
|
||||||||||||||||
29
| Quarter Ended June 30, 2010: | Insurance | Reinsurance | ||||||||||
| (Dollars in thousands) | Operations (1) | Operations (2) | Total | |||||||||
|
Revenues:
|
||||||||||||
|
Gross premiums written
|
$ | 61,531 | $ | 30,519 | $ | 92,050 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net premiums written
|
$ | 49,011 | $ | 30,512 | $ | 79,523 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net premiums earned
|
$ | 48,736 | $ | 25,966 | $ | 74,702 | ||||||
|
Other income
|
342 | | 342 | |||||||||
|
|
||||||||||||
|
Total revenues
|
49,078 | 25,966 | 75,044 | |||||||||
|
Losses and Expenses:
|
||||||||||||
|
Net losses and loss adjustment expenses
|
16,284 | 16,391 | 32,675 | |||||||||
|
Acquisition costs and other underwriting expenses
|
22,419 | (3) | 6,589 | (4) | 29,008 | |||||||
|
|
||||||||||||
|
Income from segments
|
$ | 10,375 | $ | 2,986 | 13,361 | |||||||
|
|
||||||||||||
|
Unallocated Items:
|
||||||||||||
|
Net investment income
|
13,941 | |||||||||||
|
Net realized investment gains
|
5,597 | |||||||||||
|
Corporate and other operating expenses
|
(5,063 | ) | ||||||||||
|
Interest expense
|
(1,833 | ) | ||||||||||
|
|
||||||||||||
|
Income before income taxes
|
26,003 | |||||||||||
|
Income tax expense
|
1,491 | |||||||||||
|
|
||||||||||||
|
Net income
|
$ | 24,512 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total assets
|
$ | 1,714,076 | $ | 642,141 | (5) | $ | 2,356,217 | |||||
|
|
||||||||||||
| (1) | Includes business ceded to Reinsurance Operations. | |
| (2) | External business only, excluding business assumed from Insurance Operations. | |
| (3) | Includes federal excise tax of $264 relating to the quota share and stop loss agreements. | |
| (4) | Includes all Wind River Reinsurance expenses other than federal excise tax. | |
| (5) | Comprised of Wind River Reinsurances total assets less its investment in subsidiaries. |
| Quarter Ended June 30, 2009: | Insurance | Reinsurance | ||||||||||
| (Dollars in thousands) | Operations (1) | Operations (2) | Total | |||||||||
|
|
||||||||||||
|
Revenues:
|
||||||||||||
|
Gross premiums written
|
$ | 72,687 | $ | 18,793 | $ | 91,480 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net premiums written
|
$ | 58,791 | $ | 18,687 | $ | 77,478 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net premiums earned
|
$ | 64,446 | $ | 10,286 | $ | 74,732 | ||||||
|
Losses and Expenses:
|
||||||||||||
|
Net losses and loss adjustment expenses
|
39,547 | 4,500 | 44,047 | |||||||||
|
Acquisition costs and other underwriting expenses
|
27,238 | (3) | 2,734 | (4) | 29,972 | |||||||
|
|
||||||||||||
|
Income (loss) from segments
|
$ | (2,339 | ) | $ | 3,052 | 713 | ||||||
|
|
||||||||||||
|
Unallocated Items:
|
||||||||||||
|
Net investment income
|
16,605 | |||||||||||
|
Net realized investment gains
|
5,398 | |||||||||||
|
Corporate and other operating expenses
|
(3,663 | ) | ||||||||||
|
Interest expense
|
(1,832 | ) | ||||||||||
|
|
||||||||||||
|
Income before income taxes
|
17,221 | |||||||||||
|
Income tax expense
|
2,758 | |||||||||||
|
|
||||||||||||
|
Income before equity in net income of partnership
|
14,463 | |||||||||||
|
Equity in net income of partnership, net of tax
|
1,798 | |||||||||||
|
|
||||||||||||
|
Net income
|
$ | 16,261 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total assets
|
$ | 1,894,370 | $ | 611,031 | (5) | $ | 2,505,401 | |||||
|
|
||||||||||||
|
|
||||||||||||
| (1) | Includes business ceded to Reinsurance Operations. | |
| (2) | External business only, excluding business assumed from Insurance Operations. | |
| (3) | Includes federal excise tax of $351 relating to the quota share and stop loss agreements. | |
| (4) | Includes all Wind River Reinsurance expenses other than federal excise tax. | |
| (5) | Comprised of Wind River Reinsurances total assets less its investment in subsidiaries. |
30
| Six Months Ended June 30, 2010: | Insurance | Reinsurance | ||||||||||
| (Dollars in thousands) | Operations (1) | Operations (2) | Total | |||||||||
|
|
||||||||||||
|
Revenues:
|
||||||||||||
|
Gross premiums written
|
$ | 115,602 | $ | 69,301 | $ | 184,903 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net premiums written
|
$ | 92,489 | $ | 68,515 | $ | 161,004 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net premiums earned
|
$ | 98,480 | $ | 47,010 | $ | 145,490 | ||||||
|
Other income
|
342 | | 342 | |||||||||
|
|
||||||||||||
|
Total revenues
|
98,822 | 47,010 | 145,832 | |||||||||
|
Losses and Expenses:
|
||||||||||||
|
Net losses and loss adjustment expenses
|
45,998 | 28,466 | 74,464 | |||||||||
|
Acquisition costs and other underwriting expenses
|
45,119 | (3) | 14,037 | (4) | 59,156 | |||||||
|
|
||||||||||||
|
Income from segments
|
$ | 7,705 | $ | 4,507 | 12,212 | |||||||
|
|
||||||||||||
|
Unallocated Items:
|
||||||||||||
|
Net investment income
|
28,520 | |||||||||||
|
Net realized investment gains
|
19,801 | |||||||||||
|
Corporate and other operating expenses
|
(9,959 | ) | ||||||||||
|
Interest expense
|
(3,572 | ) | ||||||||||
|
|
||||||||||||
|
Income before income taxes
|
47,002 | |||||||||||
|
Income tax expense
|
3,560 | |||||||||||
|
|
||||||||||||
|
Income before equity in net loss of partnership
|
43,442 | |||||||||||
|
Equity in net loss of partnership, net of tax
|
(29 | ) | ||||||||||
|
|
||||||||||||
|
Net income
|
$ | 43,413 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total assets
|
$ | 1,714,076 | $ | 642,141 | (5) | $ | 2,356,217 | |||||
|
|
||||||||||||
| (1) | Includes business ceded to the Companys Reinsurance Operations. | |
| (2) | External business only, excluding business assumed from the Companys Insurance Operations. | |
| (3) | Includes federal excise tax of $524 relating to the quota share and stop loss agreements. | |
| (4) | Includes all Wind River Reinsurance expenses other than federal excise tax. | |
| (5) | Comprised of Wind River Reinsurances total assets less its investment in subsidiaries. |
| Six Months Ended June 30, 2009: | Insurance | Reinsurance | ||||||||||
| (Dollars in thousands) | Operations (1) | Operations (2) | Total | |||||||||
|
|
||||||||||||
|
Revenues:
|
||||||||||||
|
Gross premiums written
|
$ | 140,307 | $ | 50,361 | $ | 190,668 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net premiums written
|
$ | 114,260 | $ | 49,831 | $ | 164,091 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net premiums earned
|
$ | 135,166 | $ | 18,106 | $ | 153,272 | ||||||
|
Losses and Expenses:
|
||||||||||||
|
Net losses and loss adjustment expenses
|
82,291 | 9,496 | 91,787 | |||||||||
|
Acquisition costs and other underwriting expenses
|
56,380 | (3) | 4,406 | (4) | 60,786 | |||||||
|
|
||||||||||||
|
Income (loss) from segments
|
$ | (3,505 | ) | $ | 4,204 | 699 | ||||||
|
|
||||||||||||
|
Unallocated Items:
|
||||||||||||
|
Net investment income
|
38,782 | |||||||||||
|
Net realized investment losses
|
(3,198 | ) | ||||||||||
|
Corporate and other operating expenses
|
(7,638 | ) | ||||||||||
|
Interest expense
|
(3,686 | ) | ||||||||||
|
|
||||||||||||
|
Income before income taxes
|
24,959 | |||||||||||
|
Income tax expense
|
3,481 | |||||||||||
|
|
||||||||||||
|
Income before equity in net income of partnership
|
21,478 | |||||||||||
|
Equity in net income of partnership, net of tax
|
1,933 | |||||||||||
|
|
||||||||||||
|
Net income
|
$ | 23,411 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total assets
|
$ | 1,894,370 | $ | 611,031 | (5) | $ | 2,505,401 | |||||
|
|
||||||||||||
| (1) | Includes business ceded to the Companys Reinsurance Operations. | |
| (2) | External business only, excluding business assumed from the Companys Insurance Operations. | |
| (3) | Includes federal excise tax of $721 relating to the quota share and stop loss agreements. | |
| (4) | Includes all Wind River Reinsurance expenses other than federal excise tax. | |
| (5) | Comprised of Wind River Reinsurances total assets less its investment in subsidiaries. |
31
| Quarters Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Net U.S. federal income taxes paid (recovered)
|
$ | 2,054 | $ | 750 | $ | 2,054 | $ | (7,062 | ) | |||||||
|
Interest paid
|
320 | 446 | 3,443 | 3,772 | ||||||||||||
32
| Item 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
33
| | Paid Development method; |
| | Incurred Development method; |
| | Expected Loss Ratio method; |
| | Bornhuetter-Ferguson method using premiums and paid loss; |
| | Bornhuetter-Ferguson method using premiums and incurred loss; and |
| | Average Loss method. |
34
35
36
| Gross Reserves | ||||||||||||
| (Dollars in thousands) | Case | IBNR (1) | Total | |||||||||
|
Insurance Operations
|
$ | 378,143 | $ | 732,590 | $ | 1,110,733 | ||||||
|
Reinsurance Operations
|
14,185 | 43,841 | 58,026 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 392,328 | $ | 776,431 | $ | 1,168,759 | ||||||
|
|
||||||||||||
| Net Reserves (2) | ||||||||||||
| (Dollars in thousands) | Case | IBNR (1) | Total | |||||||||
|
Insurance Operations
|
$ | 223,748 | $ | 403,409 | $ | 627,157 | ||||||
|
Reinsurance Operations
|
14,061 | 43,197 | 57,258 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 237,809 | $ | 446,606 | $ | 684,415 | ||||||
|
|
||||||||||||
| (1) | Losses incurred but not reported, including the expected future emergence of case reserves. | |
| (2) | Does not include reinsurance receivable on paid losses or reserve for uncollectible reinsurance. |
37
| Severity Change | ||||||||||||||||||||||||
| (Dollars in thousands) | -10% | -5% | 0% | 5% | 10% | |||||||||||||||||||
|
Frequency Change
|
-5 | % | $ | (13,502 | ) | $ | (9,079 | ) | $ | (4,656 | ) | $ | (233 | ) | $ | 4,190 | ||||||||
|
|
-3 | % | (11,826 | ) | (7,310 | ) | (2,794 | ) | 1,723 | 6,239 | ||||||||||||||
|
|
-2 | % | (10,988 | ) | (6,425 | ) | (1,862 | ) | 2,700 | 7,263 | ||||||||||||||
|
|
-1 | % | (10,150 | ) | (5,541 | ) | (931 | ) | 3,678 | 8,288 | ||||||||||||||
|
|
0 | % | (9,312 | ) | (4,656 | ) | | 4,656 | 9,312 | |||||||||||||||
|
|
1 | % | (8,474 | ) | (3,771 | ) | 931 | 5,634 | 10,336 | |||||||||||||||
|
|
2 | % | (7,636 | ) | (2,887 | ) | 1,862 | 6,612 | 11,361 | |||||||||||||||
|
|
3 | % | (6,798 | ) | (2,002 | ) | 2,794 | 7,589 | 12,385 | |||||||||||||||
|
|
5 | % | (5,122 | ) | (233 | ) | 4,656 | 9,545 | 14,434 | |||||||||||||||
38
39
40
| Quarters Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Insurance Operations premiums written:
|
||||||||||||||||
|
Gross premiums written
|
$ | 61,531 | $ | 72,687 | $ | 115,602 | $ | 140,307 | ||||||||
|
Ceded premiums written
|
12,520 | 13,896 | 23,113 | 26,047 | ||||||||||||
|
|
||||||||||||||||
|
Net premiums written
|
$ | 49,011 | $ | 58,791 | $ | 92,489 | $ | 114,260 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Reinsurance Operations premiums written:
|
||||||||||||||||
|
Gross premiums written
|
$ | 30,519 | $ | 18,793 | $ | 69,301 | $ | 50,361 | ||||||||
|
Ceded premiums written
|
7 | 106 | 786 | 530 | ||||||||||||
|
|
||||||||||||||||
|
Net premiums written
|
$ | 30,512 | $ | 18,687 | $ | 68,515 | $ | 49,831 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Revenues:
(1)
|
||||||||||||||||
|
Insurance Operations
|
$ | 49,078 | $ | 64,446 | $ | 98,822 | $ | 135,166 | ||||||||
|
Reinsurance Operations
|
25,966 | 10,286 | 47,010 | 18,106 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
$ | 75,044 | $ | 74,732 | $ | 145,832 | $ | 153,272 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Expenses:
(2)
|
||||||||||||||||
|
Insurance Operations
(3)
|
$ | 38,703 | $ | 66,785 | $ | 91,117 | $ | 138,671 | ||||||||
|
Reinsurance Operations
(4)
|
22,980 | 7,234 | 42,503 | 13,902 | ||||||||||||
|
|
||||||||||||||||
|
Total expenses
|
$ | 61,683 | $ | 74,019 | $ | 133,620 | $ | 152,573 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income (loss) from segments:
|
||||||||||||||||
|
Insurance Operations
|
$ | 10,375 | $ | (2,339 | ) | $ | 7,705 | $ | (3,505 | ) | ||||||
|
Reinsurance Operations
|
2,986 | 3,052 | 4,507 | 4,204 | ||||||||||||
|
|
||||||||||||||||
|
Total income (loss) from segments
|
$ | 13,361 | $ | 713 | $ | 12,212 | $ | 699 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Insurance combined ratio analysis:
(5)
|
||||||||||||||||
|
Insurance Operations
|
||||||||||||||||
|
Loss ratio
|
33.4 | 61.4 | 46.7 | 60.9 | ||||||||||||
|
Expense ratio
|
46.0 | 42.3 | 45.8 | 41.7 | ||||||||||||
|
|
||||||||||||||||
|
Combined ratio
|
79.4 | 103.7 | 92.5 | 102.6 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Reinsurance Operations
|
||||||||||||||||
|
Loss ratio
|
63.1 | 43.7 | 60.5 | 52.4 | ||||||||||||
|
Expense ratio
|
25.4 | 26.6 | 29.9 | 24.3 | ||||||||||||
|
|
||||||||||||||||
|
Combined ratio
|
88.5 | 70.3 | 90.4 | 76.7 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Consolidated
|
||||||||||||||||
|
Loss ratio
|
43.7 | 58.9 | 51.2 | 59.9 | ||||||||||||
|
Expense ratio
|
38.8 | 40.1 | 40.7 | 39.7 | ||||||||||||
|
|
||||||||||||||||
|
Combined ratio
|
82.5 | 99.0 | 91.9 | 99.6 | ||||||||||||
|
|
||||||||||||||||
| (1) | Excludes net investment income and net realized investment gains (losses), which are not allocated to our segments. | |
| (2) | Excludes corporate and other operating expenses and interest expense, which are not allocated to our segments. | |
| (3) | Includes excise tax of $264 and $351 for the quarters ended June 30, 2010 and 2009, respectively, and excise tax of $524 and $721 for the six months ended June 30, 2010 and 2009, respectively, related to the quota share and stop loss agreements. | |
| (4) | Includes all Wind River Reinsurance expenses other than excise tax related to the quota share and stop loss agreements. | |
| (5) | Our insurance combined ratios are non-GAAP financial measures that are generally viewed in the insurance industry as indicators of underwriting profitability. The loss ratio is the ratio of net losses and loss adjustment expenses to net premiums earned. The expense ratio is the ratio of acquisition costs and other underwriting expenses to net premiums earned. The combined ratio is the sum of the loss and expense ratios. |
41
| Quarters Ended June 30, | Increase / (Decrease) | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | $ | % | ||||||||||||
|
Gross premiums written
|
$ | 61,531 | $ | 72,687 | $ | (11,156 | ) | -15.3 | % | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums written
|
$ | 49,011 | $ | 58,791 | $ | (9,780 | ) | -16.6 | % | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums earned
|
$ | 48,736 | $ | 64,446 | $ | (15,710 | ) | -24.4 | % | |||||||
|
|
||||||||||||||||
|
Other income
|
342 | | 342 | 100.0 | % | |||||||||||
|
|
||||||||||||||||
|
Losses and expenses:
|
||||||||||||||||
|
Net losses and loss adjustment expenses
|
16,284 | 39,547 | (23,263 | ) | -58.8 | % | ||||||||||
|
Acquisition costs and other
underwriting expenses
(1)
|
22,419 | 27,238 | (4,819 | ) | -17.7 | % | ||||||||||
|
|
||||||||||||||||
|
Income (loss) from segment
|
$ | 10,375 | $ | (2,339 | ) | $ | 12,714 | NM | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Underwriting Ratios:
|
||||||||||||||||
|
Loss ratio:
|
||||||||||||||||
|
Current accident year
|
65.8 | 64.7 | 1.1 | |||||||||||||
|
Prior accident year
|
(32.4 | ) | (3.3 | ) | (29.1 | ) | ||||||||||
|
|
||||||||||||||||
|
Calendar year
|
33.4 | 61.4 | (28.0 | ) | ||||||||||||
|
Expense ratio
|
46.0 | 42.3 | 3.7 | |||||||||||||
|
|
||||||||||||||||
|
Combined ratio
|
79.4 | 103.7 | (24.3 | ) | ||||||||||||
|
|
||||||||||||||||
| (1) | Includes excise tax of $264 and $351 related to cessions from our U.S. Insurance Companies to Wind River Reinsurance for the quarters ended June 30, 2010 and 2009, respectively. | |
| NM Not meaningful. | ||
42
| | In 2010, we reduced our prior accident year loss reserves by $15.8 million, which reduced our loss ratio by 32.4 points. The reduction of our prior accident year loss reserves primarily consisted of a $10.7 million reduction in our general liability lines, a $2.5 million reduction in our professional liability lines, a $2.4 million reduction in our umbrella lines, and a $0.2 million reduction in our auto liability lines: |
| 1. | The reduction in the general liability lines is primarily related to accident years 2006 through 2009 due to less than anticipated severity. Incurred losses for these segments have developed at a rate lower than our historical averages. |
| 2. | The reduction to the professional liability lines primarily consisted of net reductions of $4.0 million related to accident years 2008 and prior, driven by lower than expected paid and incurred activity during the quarter. This reduction was offset by an increase of $1.5 million related to accident year 2009 where we experienced higher than expected claim frequency and severity. |
| 3. | The reduction in the umbrella lines primarily consisted of net reductions related to accident years 2009 and prior primarily due to less than anticipated severity. As these accident years have matured, more weight has been given to experience based methods which continue to develop favorably compared to our initial indications. |
| 4. | The reduction in the auto liability line primarily consisted of net reductions of $0.4 million related to accident years 2007 and prior. Programs related to these accident years are in run-off, and loss severity has been lower than our prior projections. This reduction was offset by an increase of $0.2 million to accident year 2009 where losses on our commercial auto product were higher than anticipated. |
| | In 2009, we reduced our prior accident year loss reserves by $2.1 million, which reduced our loss ratio by 3.3 points. This reduction primarily consisted of a $2.1 million reduction in our property lines primarily related to accident year 2008 and a $2.0 million reduction in our general liability lines primarily related to accident years 2006 to 2009, offset by a $2.0 million increase in our professional lines related to terminated programs. |
43
| | The current accident year property loss ratio increased 4.4 points from 60.6% in the quarter ended June 30, 2009 to 65.0% in the quarter ended June 30, 2010, which consists of a 5.4 point increase in the catastrophe loss ratio from 7.5% in the quarter ended June 30, 2009 to 12.9% in the quarter ended June 30, 2010 and a 1.0 point decrease in the non-catastrophe loss ratio from 53.1% in the quarter ended June 30, 2009 to 52.1% in the quarter ended June 30, 2010. The increase in the catastrophe loss ratio is primarily due to a slighter higher average severity. Catastrophe losses were $2.4 million and $2.0 million for the quarters ended June 30, 2010 and 2009, respectively. The decrease in the non-catastrophe loss ratio is primarily due to decreases in frequency and severity. Non-catastrophe losses were $9.8 million and $14.2 million for the quarters ended June 30, 2010 and 2009, respectively. Property net premiums earned for the quarters ended June 30, 2010 and 2009 were $18.8 million and $26.7 million, respectively. |
| | The current accident year casualty loss ratio decreased 1.3 points from 67.6% in the quarter ended June 30, 2009 to 66.3% in the quarter ended June 30, 2010 primarily due to changes in our mix of business. Casualty net premiums earned for the quarters ended June 30, 2010 and 2009 were $29.9 million and $37.7 million, respectively. |
| | The decrease in acquisition costs is primarily due to a decrease in commissions resulting from a decrease in net premiums earned offset by an increase in contingent commissions due to improved prior year results. |
| | The decrease in other underwriting expenses is primarily due to a decrease in total compensation expenses and professional services expenses. |
44
| Quarters Ended June 30, | Increase / (Decrease) | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | $ | % | ||||||||||||
|
Gross premiums written
|
$ | 30,519 | $ | 18,793 | $ | 11,726 | 62.4 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums written
|
$ | 30,512 | $ | 18,687 | $ | 11,825 | 63.3 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums earned
|
$ | 25,966 | $ | 10,286 | $ | 15,680 | 152.4 | % | ||||||||
|
Losses and expenses:
|
||||||||||||||||
|
Net losses and loss adjustment expenses
|
16,391 | 4,500 | 11,891 | 264.2 | % | |||||||||||
|
Acquisition costs and other underwriting expenses
|
6,589 | 2,734 | 3,855 | 141.0 | % | |||||||||||
|
|
||||||||||||||||
|
Income from segment
|
$ | 2,986 | $ | 3,052 | $ | (66 | ) | -2.2 | % | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Underwriting Ratios:
|
||||||||||||||||
|
Loss ratio:
|
||||||||||||||||
|
Current accident year
|
63.2 | 43.7 | 19.5 | |||||||||||||
|
Prior accident year
|
(0.1 | ) | | (0.1 | ) | |||||||||||
|
|
||||||||||||||||
|
Calendar year loss ratio
|
63.1 | 43.7 | 19.4 | |||||||||||||
|
Expense ratio
|
25.4 | 26.6 | (1.2 | ) | ||||||||||||
|
|
||||||||||||||||
|
Combined ratio
|
88.5 | 70.3 | 18.2 | |||||||||||||
|
|
||||||||||||||||
45
| | In 2010, we reduced our prior accident year loss reserves by $0.02 million, which reduced our loss ratio by 0.1 points. This reduction is primarily due to a decrease in our estimate of unallocated loss adjustment expenses. |
| | There were no significant changes to prior accident year loss reserves in 2009. |
| | The increase in acquisition costs is primarily due to an increase in commissions resulting from an increase in net premiums earned. |
| | The decrease in other underwriting expenses is primarily due to a decrease in total compensation expenses and professional services expenses. |
46
| Quarters Ended June 30, | Increase / (Decrease) | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | $ | % | ||||||||||||
|
|
||||||||||||||||
|
Net investment income
|
$ | 13,941 | $ | 16,605 | $ | (2,664 | ) | -16.0 | % | |||||||
|
Net realized investment gains
|
5,597 | 5,398 | 199 | 3.7 | % | |||||||||||
|
Corporate and other operating expenses
|
(5,063 | ) | (3,663 | ) | (1,400 | ) | 38.2 | % | ||||||||
|
Interest expense
|
(1,833 | ) | (1,832 | ) | (1 | ) | 0.1 | % | ||||||||
|
Income tax expense
|
(1,491 | ) | (2,758 | ) | 1,267 | -45.9 | % | |||||||||
|
Equity in net income of partnership, net of tax
|
| 1,798 | (1,798 | ) | -100.0 | % | ||||||||||
| | Gross investment income, excluding realized gains and losses, was $15.6 million for the quarter ended June 30, 2010, compared with $17.8 million for the quarter ended June 30, 2009, a decrease of $2.2 million or 12.3%. The decrease was primarily due to less income from our limited partnership investments which had generated gross investment income of $1.2 million for the quarter ended June 30, 2009 due to liquidations of some of those investments. There was no investment income generated by our limited partnership investments for the quarter ended June 30, 2010. Excluding limited partnership distributions, gross investment income for the quarter ended June 30, 2010 decreased 5.9% compared to the quarter ended June 30, 2009 primarily due to lower yields on fixed maturities when compared to the corresponding period in 2009. |
| | Investment expenses were $1.7 million for the quarter ended June 30, 2010, compared with $1.2 million for the quarter ended June 30, 2009, an increase of $0.5 million or 40.4%. The increase was primarily due to additional fees related to our investment in corporate loans. |
47
48
| Six Months Ended June 30, | Increase / (Decrease) | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | $ | % | ||||||||||||
|
Gross premiums written
|
$ | 115,602 | $ | 140,307 | $ | (24,705 | ) | -17.6 | % | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums written
|
$ | 92,489 | $ | 114,260 | $ | (21,771 | ) | -19.1 | % | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums earned
|
$ | 98,480 | $ | 135,166 | $ | (36,686 | ) | -27.1 | % | |||||||
|
|
||||||||||||||||
|
Other income
|
342 | | 342 | 100.0 | % | |||||||||||
|
|
||||||||||||||||
|
Losses and expenses:
|
||||||||||||||||
|
Net losses and loss adjustment expenses
|
45,998 | 82,291 | (36,293 | ) | -44.1 | % | ||||||||||
|
Acquisition costs and other
underwriting expenses
(1)
|
45,119 | 56,380 | (11,261 | ) | -20.0 | % | ||||||||||
|
|
||||||||||||||||
|
Income (loss) from segment
|
$ | 7,705 | $ | (3,505 | ) | $ | 11,210 | NM | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Underwriting Ratios:
|
||||||||||||||||
|
Loss ratio:
|
||||||||||||||||
|
Current accident year
|
64.9 | 63.1 | 1.8 | |||||||||||||
|
Prior accident year
|
(18.2 | ) | (2.2 | ) | (16.0 | ) | ||||||||||
|
|
||||||||||||||||
|
Calendar year
|
46.7 | 60.9 | (14.2 | ) | ||||||||||||
|
Expense ratio
|
45.8 | 41.7 | 4.1 | |||||||||||||
|
|
||||||||||||||||
|
Combined ratio
|
92.5 | 102.6 | (10.1 | ) | ||||||||||||
|
|
||||||||||||||||
| (1) | Includes excise tax of $524 and $721 related to cessions from our U.S. Insurance Companies to Wind River Reinsurance for the six months ended June 30, 2010 and 2009, respectively. | |
| NM Not meaningful. | ||
49
| | In 2010, we reduced our prior accident year loss reserves by $17.9 million, which reduced our loss ratio by 18.2 points. The reduction of our prior accident year loss reserves primarily consisted of a $12.7 million reduction in our general liability lines, a $3.1 million reduction in our professional liability lines, a $2.4 million reduction in our umbrella lines, a $0.2 million reduction in our auto liability lines, offset by a $0.5 million increase in our property lines: |
| 1. | The reduction in the general liability lines is primarily related to accident years 2009 and prior primarily due to less than anticipated severity. Incurred losses have developed at a rate lower than our historical averages. |
| 2. | The reduction to the professional liability lines primarily consisted of net reductions of $4.9 million related to accident years 2008 and prior due to lower severity than originally anticipated, partially offset by an increase of $1.8 million related to accident year 2009 where we experienced higher than expected claim frequency and severity. |
| 3. | The reduction in the umbrella lines primarily consisted of net reductions related to accident years 2009 and prior primarily due to less than anticipated severity. As these accident years have matured, more weight has been given to experience based methods which continue to develop favorably compared to our initial indications. |
| 4. | The reduction in the auto liability line primarily consisted of net reductions of $0.4 million related to accident years 2007 and prior. Programs related to these accident years are in run-off, and loss severity has been lower than our prior projections. This reduction was offset by an increase of $0.2 million to accident year 2009 where losses on our commercial auto product were higher than anticipated. |
| 5. | The increase in the property lines primarily consisted of an increase of $2.1 million related to accident year 2009 that was driven by higher than expected claim frequency and severity, partially offset by net reductions of $1.6 million primarily related to accident years 2008 and prior due to lower than anticipated severity. These reductions were driven by incurred loss emergence during the period that was lower than our historical averages. |
| | In 2009, we reduced our prior accident year loss reserves by $2.1 million and reduced our allowance for uncollectible reinsurance by $0.8 million, which reduced our loss ratio by 2.2 points. The reduction of our prior accident year loss reserves primarily consisted of a $2.1 million reduction in our property lines primarily related to accident year 2008 and a $2.5 million reduction in our general liability lines primarily related to accident years 2006 to 2009, offset by a $2.5 million increase in our professional lines related to terminated programs. |
50
| | The current accident year property loss ratio increased 5.9 points from 57.2% in the six months ended June 30, 2009 to 63.1% in the six months ended June 30, 2010, which consists of a 3.6 point increase in the non-catastrophe loss ratio from 52.2% in the six months ended June 30, 2009 to 55.8% in the six months ended June 30, 2010 and a 2.3 point increase in the catastrophe loss ratio from 5.0% in the six months ended June 30, 2009 to 7.3% in the six months ended June 30, 2010. The increase in the non-catastrophe loss ratio is primarily due to higher severity in our limited loss layer. Non-catastrophe losses were $21.2 million and $28.9 million for the six months ended June 30, 2010 and 2009, respectively. Catastrophe losses were $2.8 million for each of the six months ended June 30, 2010 and 2009. Property net premiums earned for the six months ended June 30, 2010 and 2009 were $38.1 million and $55.4 million, respectively. |
| | The current accident year casualty loss ratio decreased 1.1 points from 67.1% in the six months ended June 30, 2009 to 66.0% in the six months ended June 30, 2010 primarily due to changes in our mix of business. Casualty net premiums earned for the six months ended June 30, 2010 and 2009 were $60.4 million and $79.8 million, respectively. |
| | The decrease in acquisition costs is primarily due to a decrease in commissions resulting from a decrease in net premiums earned offset by an increase in contingent commissions due to improved prior year results. |
| | The decrease in other underwriting expenses is primarily due to a decrease in total compensation expenses and professional services expenses, offset by an increase in infrastructure costs related to new product development, information technology upgrades, and additional office locations. |
51
| Six months Ended June 30, | Increase / (Decrease) | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | $ | % | ||||||||||||
|
Gross premiums written
|
$ | 69,301 | $ | 50,361 | $ | 18,940 | 37.6 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums written
|
$ | 68,515 | $ | 49,831 | $ | 18,684 | 37.5 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums earned
|
$ | 47,010 | $ | 18,106 | $ | 28,904 | 159.6 | % | ||||||||
|
|
||||||||||||||||
|
Losses and expenses:
|
||||||||||||||||
|
Net losses and loss adjustment expenses
|
28,466 | 9,496 | 18,970 | 199.8 | % | |||||||||||
|
Acquisition costs and other underwriting expenses
|
14,037 | 4,406 | 9,631 | 218.6 | % | |||||||||||
|
|
||||||||||||||||
|
Income from segment
|
$ | 4,507 | $ | 4,204 | $ | 303 | 7.2 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Underwriting Ratios:
|
||||||||||||||||
|
Loss ratio:
|
||||||||||||||||
|
Current accident year
|
62.2 | 52.3 | 9.9 | |||||||||||||
|
Prior accident year
|
(1.7 | ) | 0.1 | (1.8 | ) | |||||||||||
|
|
||||||||||||||||
|
Calendar year loss ratio
|
60.5 | 52.4 | 8.1 | |||||||||||||
|
Expense ratio
|
29.9 | 24.3 | 5.6 | |||||||||||||
|
|
||||||||||||||||
|
Combined ratio
|
90.4 | 76.7 | 13.7 | |||||||||||||
|
|
||||||||||||||||
52
| | In 2010, we reduced our prior accident year loss reserves by $0.8 million, which reduced our loss ratio by 1.7 points. This reduction is primarily due to a reduction in our property lines that was driven by lower than expected loss severity on a 2009 treaty partially offset by adverse loss development on a 2008 treaty. There was also a slight increase in our general liability lines that was offset by reductions in our professional liability lines and unallocated loss adjustment expenses. |
| | In 2009, we increased our prior accident year loss reserves by $0.03 million, which primarily consisted of increases of $0.02 million in our property lines and $0.01 million in our general liability lines. The increases to the property and general liability lines were related to accident year 2008. |
| | The increase in acquisition costs is primarily due to an increase in commissions resulting from an increase in net premiums earned. |
| | The decrease in other underwriting expenses is primarily due to a decrease in total compensation expenses and professional services expenses. |
53
| Six months Ended June 30, | Increase / (Decrease) | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | $ | % | ||||||||||||
|
|
||||||||||||||||
|
Net investment income
|
$ | 28,520 | $ | 38,782 | $ | (10,262 | ) | -26.5 | % | |||||||
|
Net realized investment gains (losses)
|
19,801 | (3,198 | ) | 22,999 | NM | |||||||||||
|
Corporate and other operating expenses
|
(9,959 | ) | (7,638 | ) | (2,321 | ) | 30.4 | % | ||||||||
|
Interest expense
|
(3,572 | ) | (3,686 | ) | 114 | -3.1 | % | |||||||||
|
Income tax expense
|
(3,560 | ) | (3,481 | ) | (79 | ) | 2.3 | % | ||||||||
|
Equity in net income (loss) of
partnership, net of tax
|
(29 | ) | 1,933 | (1,962 | ) | NM | ||||||||||
| NM Not meaningful. | ||
| | Gross investment income, excluding realized gains and losses, was $31.6 million for the six months ended June 30, 2010, compared with $41.1 million for the six months ended June 30, 2009, a decrease of $9.5 million or 23.1%. The decrease was primarily due to less income from our limited partnership investments which had generated gross investment income of $8.6 million for the six months ended June 30, 2009 due to liquidations of some of those investments. Excluding limited partnership distributions, gross investment income for the six months ended June 30, 2010 decreased 2.6% compared to the six months ended June 30, 2009 primarily due to the yields on fixed maturities when compared to the corresponding period in 2009. |
| | Investment expenses were $3.1 million for the six months ended June 30, 2010, compared with $2.3 million for the six months ended June 30, 2009, an increase of $0.8 million or 33.9%. The increase was primarily due to additional fees related to our investment in corporate loans. |
54
55
| | the fact that we collect premiums in advance of losses paid; |
| | the timing of our settlements with our reinsurers; and |
| | the timing of our loss payments. |
56
| Six Months Ended June 30, | ||||||||||||
| (Dollars in thousands) | 2010 | 2009 | Change | |||||||||
|
Net premiums collected
|
$ | 146,951 | $ | 135,443 | $ | 11,508 | ||||||
|
Net losses paid
(1)
|
(105,731 | ) | (144,222 | ) (2) | 38,491 | |||||||
|
Acquisition costs and other underwriting expenses
|
(80,515 | ) | (70,404 | ) | (10,111 | ) | ||||||
|
Net investment income
|
31,536 | 42,386 | (10,850 | ) | ||||||||
|
Net federal income taxes recovered (paid)
|
(3,760 | ) | 7,230 | (10,990 | ) | |||||||
|
Interest paid
|
(3,443 | ) | (3,771 | ) | 328 | |||||||
|
Other
|
(12 | ) | (30 | ) | 18 | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net cash used for operating activities
|
$ | (14,974 | ) | $ | (33,368 | ) | $ | 18,394 | ||||
|
|
||||||||||||
| (1) | Includes change in reinsurance receivable on paid losses of $14,646 and $2,249 for the six months ended June 30, 2010 and 2009, respectively. | |
| (2) | Includes losses resulting from Hurricane Ike, which made landfall in August 2008. |
57
58
59
60
| Approximate | ||||||||||||||||
| Total Number of | Dollar Value | |||||||||||||||
| Shares Purchased | of Shares That | |||||||||||||||
| Total Number | Average | as Part of Publicly | May Yet Be | |||||||||||||
| of Shares | Price Paid | Announced Plan | Purchased Under the | |||||||||||||
| Period (1) | Purchased | Per Share | or Program | Plan or Program (2) | ||||||||||||
|
April 1-30, 2010
|
89 | (3) | $ | 19.60 | | $ | | |||||||||
|
May 1-31, 2010
|
2,037 | (3) | $ | 15.79 | | $ | | |||||||||
|
June 1-30, 2010
|
368 | (4) | $ | 15.00 | | $ | | |||||||||
|
|
||||||||||||||||
|
Total
|
2,494 | $ | 15.81 | | N/A | |||||||||||
|
|
||||||||||||||||
| (1) | Based on settlement date. | |
| (2) | Approximate dollar value of shares is as of the last date of the applicable month. | |
| (3) | Surrendered by employees as payment of taxes withheld on the vesting of restricted stock. | |
| (4) | Repurchased as a result of the Rights Offering. |
| 3.1 |
Memorandum and Articles of Association of Global Indemnity plc, as amended (incorporated herein by reference
to Exhibit 3.1 of our Current Report on Form 8-K12B filed on July 2, 2010).
|
||
|
|
|||
| 31.1 | + |
Certification of Chief Executive Officer pursuant to Rule 13a-14 (a) / 15d-14 (a) of the
Securities Exchange of 1934, as amended, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
|||
| 31.2 | + |
Certification of Chief Financial Officer pursuant to Rule 13a-14 (a) / 15d-14 (a) of the
Securities Exchange of 1934, as amended, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
|||
| 32.1 | + |
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|||
| 32.2 | + |
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|||
| + |
Filed herewith.
|
||
61
| GLOBAL INDEMNITY PLC | ||||||||
| Registrant | ||||||||
|
August 9, 2010
|
By: |
/s/ Thomas M. McGeehan
|
||||||
|
|
Chief Financial Officer | |||||||
|
|
(Authorized Signatory and Principal Financial and
Accounting Officer) |
|||||||
62
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|