These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Ireland | 98-0664891 | |
| (State or other jurisdiction | (I.R.S. Employer Identification No.) | |
| of incorporation or organization) |
| Large accelerated filer o ; | Accelerated filer þ ; | Non-accelerated filer o ; | Smaller reporting company o |
|
|
||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 7 | ||||||||
|
|
||||||||
| 8 | ||||||||
|
|
||||||||
| 31 | ||||||||
|
|
||||||||
| 49 | ||||||||
|
|
||||||||
| 49 | ||||||||
|
|
||||||||
|
|
||||||||
| 50 | ||||||||
|
|
||||||||
| 50 | ||||||||
|
|
||||||||
| 50 | ||||||||
|
|
||||||||
| 50 | ||||||||
|
|
||||||||
| 51 | ||||||||
|
|
||||||||
| 52 | ||||||||
|
|
||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
| 1) | Global Indemnity refers to Global Indemnity plc, an exempted company incorporated with limited liability under the laws of Ireland, and its U.S. and Non-U.S. Subsidiaries; |
| 2) | we, us, our, and the Company refer to Global Indemnity and its subsidiaries or, prior to July 2, 2010, to United America Indemnity; |
| 3) | ordinary shares refers to Global Indemnity Class A and Class B ordinary shares, or, prior to July 2, 2010, to United America Indemnity Class A and Class B common shares; |
| 4) | United America Indemnity refers to United America Indemnity, Ltd., a Cayman Islands exempted company that, on July 2, 2010, became a direct, wholly-owned subsidiary of Global Indemnity plc, and its subsidiaries; |
| 5) | our U.S. Subsidiaries refers to Global Indemnity Group, Global Indemnity Group Services, LLC, AIS, Penn-America Group, Inc., and our Insurance Operations; |
| 6) | our United States Based Insurance Operations and Insurance Operations refer to the insurance and related operations conducted by the U.S. Insurance Companies, American Insurance Adjustment Agency, Inc., Global Indemnity Collectibles Insurance Services, LLC, United America Insurance Services, LLC, and J.H. Ferguson & Associates, LLC; |
| 7) | our U.S. Insurance Companies refers to the insurance and related operations conducted by United National Insurance Company, Diamond State Insurance Company, United National Casualty Insurance Company, United National Specialty Insurance Company, Penn-America Insurance Company, Penn-Star Insurance Company and Penn-Patriot Insurance Company; |
1
| 8) | our Non-U.S. Subsidiaries refers to Global Indemnity Services Ltd., Global Indemnity (Gibraltar) Ltd., Global Indemnity (Cayman) Ltd., Global Indemnity (Luxembourg) Ltd., Wind River Reinsurance, the Luxembourg Companies, and U.A.I. (Ireland) Ltd.; |
| 9) | Wind River Reinsurance refers to Wind River Reinsurance Company, Ltd.; |
| 10) | the Luxembourg Companies refers to U.A.I. (Luxembourg) I S.à r.l., U.A.I. (Luxembourg) II S.à r.l., U.A.I. (Luxembourg) III S.à r.l., U.A.I. (Luxembourg) IV S.à r.l., U.A.I. (Luxembourg) Investment S.à r.l., and Wind River (Luxembourg) S.à r.l.; |
| 11) | AIS refers to American Insurance Service, Inc.; |
| 12) | our Predecessor Insurance Operations refers to Wind River Investment Corporation, which was dissolved on May 31, 2006, AIS, American Insurance Adjustment Agency, Inc., Emerald Insurance Company, which was dissolved on March 24, 2008, United National Insurance Company, Diamond State Insurance Company, United National Casualty Insurance Company, United National Specialty Insurance Company, and J.H. Ferguson & Associates, LLC; |
| 13) | our International Reinsurance Operations and Reinsurance Operations refer to the reinsurance and related operations of Wind River Reinsurance; |
| 14) | Global Indemnity Group refers to Global Indemnity Group, Inc., (fka United America Indemnity Group, Inc.); |
| 15) | Penn-America refers to our product classification that includes property and general liability products for small commercial businesses distributed through a select network of wholesale general agents with specific binding authority; |
| 16) | United National refers to our product classification that includes property, general liability, and professional liability lines products distributed through program administrators with specific binding authority; |
| 17) | Diamond State refers to our product classification that includes property, casualty, and professional liability lines products distributed through wholesale brokers and program administrators with specific binding authority; |
| 18) | the Statutory Trusts refers to United National Group Capital Trust I, United National Group Capital Statutory Trust II, Penn-America Statutory Trust I, whose registration was cancelled effective January 15, 2008, and Penn-America Statutory Trust II, whose registration was cancelled effective February 2, 2009; |
| 19) | Fox Paine & Company refers to Fox Paine & Company, LLC and affiliated investment funds; |
| 20) | GAAP refers to accounting principles generally accepted in the United States of America; and |
| 21) | $ or dollars refers to U.S. dollars. |
2
| Item 1. | Financial Statements |
| (Unaudited) | ||||||||
| March 31, 2011 | December 31, 2010 | |||||||
|
ASSETS
|
||||||||
|
Fixed maturities:
|
||||||||
|
Available for sale, at fair value (amortized cost: $1,414,836 and $1,393,655)
|
$ | 1,457,717 | $ | 1,444,392 | ||||
|
Equity securities:
|
||||||||
|
Preferred stocks:
|
||||||||
|
Available for sale, at fair value (cost: $930 and $930)
|
2,346 | 2,252 | ||||||
|
Common stocks:
|
||||||||
|
Available for sale, at fair value (cost: $126,691 and $120,674)
|
154,325 | 145,274 | ||||||
|
Other invested assets
|
||||||||
|
Available for sale, at fair value (cost: $14,126 and $4,255)
|
16,724 | 4,268 | ||||||
|
Securities classified as trading, at fair value (cost: $0 and $1,112)
|
| 1,112 | ||||||
|
|
||||||||
|
Total investments
|
1,631,112 | 1,597,298 | ||||||
|
|
||||||||
|
Cash and cash equivalents
|
108,170 | 119,888 | ||||||
|
Accounts receivable, net
|
68,097 | 56,657 | ||||||
|
Reinsurance receivables
|
390,574 | 422,844 | ||||||
|
Deferred federal income taxes
|
8,044 | 6,926 | ||||||
|
Deferred acquisition costs
|
38,037 | 35,344 | ||||||
|
Intangible assets
|
18,987 | 19,082 | ||||||
|
Goodwill
|
4,820 | 4,820 | ||||||
|
Prepaid reinsurance premiums
|
8,046 | 11,104 | ||||||
|
Other assets
|
25,911 | 20,720 | ||||||
|
|
||||||||
|
Total assets
|
$ | 2,301,798 | $ | 2,294,683 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Unpaid losses and loss adjustment expenses
|
$ | 1,035,088 | $ | 1,052,743 | ||||
|
Unearned premiums
|
139,957 | 135,872 | ||||||
|
Ceded balances payable
|
9,531 | 12,376 | ||||||
|
Contingent commissions
|
4,819 | 9,260 | ||||||
|
Payable for securities purchased
|
10,916 | 4,768 | ||||||
|
Federal income taxes payable
|
8,128 | 55 | ||||||
|
Notes and debentures payable
|
121,214 | 121,285 | ||||||
|
Other liabilities
|
30,780 | 29,655 | ||||||
|
|
||||||||
|
Total liabilities
|
1,360,433 | 1,366,014 | ||||||
|
|
||||||||
|
|
||||||||
|
Commitments and contingencies (Note 10)
|
| | ||||||
|
|
||||||||
|
Shareholders equity:
|
||||||||
|
Ordinary shares, $0.0001 par value, 900,000,000 ordinary shares authorized; Class A
ordinary shares issued: 21,388,550 and 21,340,821, respectively; Class A ordinary shares
outstanding: 18,341,910 and 18,300,544, respectively; Class B ordinary shares issued and
outstanding: 12,061,370 and 12,061,370, respectively
|
3 | 3 | ||||||
|
Additional paid-in capital
|
623,181 | 622,725 | ||||||
|
Accumulated other comprehensive income, net of taxes
|
55,787 | 57,211 | ||||||
|
Retained earnings
|
363,427 | 349,642 | ||||||
|
Class A ordinary shares in treasury, at cost: 3,046,640 and 3,040,277 shares, respectively
|
(101,033 | ) | (100,912 | ) | ||||
|
|
||||||||
|
Total shareholders equity
|
941,365 | 928,669 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities and shareholders equity
|
$ | 2,301,798 | $ | 2,294,683 | ||||
|
|
||||||||
3
| (Unaudited) | ||||||||
| Quarters Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Revenues:
|
||||||||
|
|
||||||||
|
Gross premiums written
|
$ | 87,666 | $ | 92,853 | ||||
|
|
||||||||
|
|
||||||||
|
Net premiums written
|
$ | 83,108 | $ | 81,481 | ||||
|
|
||||||||
|
|
||||||||
|
Net premiums earned
|
$ | 75,969 | $ | 70,788 | ||||
|
Net investment income
|
14,414 | 14,579 | ||||||
|
Net realized investment gains:
|
||||||||
|
Other-than-temporary impairment losses on investments
|
(553 | ) | (89 | ) | ||||
|
Other-than-temporary impairment losses on investments
recognized in other comprehensive income
|
| 47 | ||||||
|
Other net realized investment gains
|
12,550 | 14,246 | ||||||
|
|
||||||||
|
Total net realized investment gains
|
11,997 | 14,204 | ||||||
|
Other income
|
11,669 | | ||||||
|
|
||||||||
|
Total revenues
|
114,049 | 99,571 | ||||||
|
|
||||||||
|
Losses and Expenses:
|
||||||||
|
Net losses and loss adjustment expenses
|
58,342 | 41,789 | ||||||
|
Acquisition costs and other underwriting expenses
|
29,852 | 30,148 | ||||||
|
Corporate and other operating expenses
|
2,780 | 4,896 | ||||||
|
Interest expense
|
1,752 | 1,739 | ||||||
|
|
||||||||
|
Income before income taxes
|
21,323 | 20,999 | ||||||
|
Income tax expense
|
7,591 | 2,069 | ||||||
|
|
||||||||
|
Income before equity in net income (loss) of partnerships
|
13,732 | 18,930 | ||||||
|
Equity in net income (loss) of partnerships, net of taxes
|
53 | (29 | ) | |||||
|
|
||||||||
|
Net income
|
$ | 13,785 | $ | 18,901 | ||||
|
|
||||||||
|
|
||||||||
|
Per share data (1):
|
||||||||
|
|
||||||||
|
Net income
|
||||||||
|
Basic
|
$ | 0.45 | $ | 0.63 | ||||
|
|
||||||||
|
|
||||||||
|
Diluted
|
$ | 0.45 | $ | 0.63 | ||||
|
|
||||||||
|
|
||||||||
|
Weighted-average number of shares outstanding
|
||||||||
|
Basic
|
30,301,293 | 30,184,544 | ||||||
|
|
||||||||
|
|
||||||||
|
Diluted
|
30,338,413 | 30,204,420 | ||||||
|
|
||||||||
| (1) | Shares outstanding and per share amounts have been retrospectively restated to reflect the 1-for-2 stock exchange effective July 2, 2010 when the Company completed its re-domestication to Ireland. |
4
| (Unaudited) | ||||||||
| Quarters Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Net income
|
$ | 13,785 | $ | 18,901 | ||||
|
|
||||||||
|
|
||||||||
|
Other comprehensive loss, net of tax:
|
||||||||
|
Unrealized holding gains arising during period
|
7,335 | 9,978 | ||||||
|
Portion of other-than-temporary impairment losses
recognized in other comprehensive loss, net of
tax
|
(4 | ) | (1 | ) | ||||
|
Recognition of previously unrealized holding gains
|
(8,755 | ) | (10,993 | ) | ||||
|
Unrealized foreign currency translation losses
|
| (113 | ) | |||||
|
|
||||||||
|
Other comprehensive loss, net of tax
|
(1,424 | ) | (1,129 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Comprehensive income, net of tax
|
$ | 12,361 | $ | 17,772 | ||||
|
|
||||||||
5
| (Unaudited) | ||||||||
| Quarter Ended | Year Ended | |||||||
| March 31, 2011 | December 31, 2010 | |||||||
|
Number of Class A ordinary shares issued:
|
||||||||
|
Number at beginning of period
|
21,340,821 | 21,243,345 | ||||||
|
Ordinary shares issued under share incentive plans
|
33,558 | 20,828 | ||||||
|
Ordinary shares issued to directors
|
14,171 | 76,648 | ||||||
|
|
||||||||
|
Number at end of period
|
21,388,550 | 21,340,821 | ||||||
|
|
||||||||
|
|
||||||||
|
Number of Class B ordinary shares issued:
|
||||||||
|
Number at beginning and end of period
|
12,061,370 | 12,061,370 | ||||||
|
|
||||||||
|
|
||||||||
|
Par value of Class A ordinary shares:
|
||||||||
|
Balance at beginning and end of period
|
$ | 2 | $ | 2 | ||||
|
|
||||||||
|
|
||||||||
|
Par value of Class B ordinary shares:
|
||||||||
|
Balance at beginning and end of period
|
$ | 1 | $ | 1 | ||||
|
|
||||||||
|
|
||||||||
|
Additional paid-in capital:
|
||||||||
|
Balance at beginning of period
|
$ | 622,725 | $ | 619,473 | ||||
|
Share compensation plans
|
456 | 3,252 | ||||||
|
|
||||||||
|
Balance at end of period
|
$ | 623,181 | $ | 622,725 | ||||
|
|
||||||||
|
|
||||||||
|
Accumulated other comprehensive income, net of deferred income tax:
|
||||||||
|
Balance at beginning of period
|
$ | 57,211 | $ | 48,481 | ||||
|
Other comprehensive income (loss):
|
||||||||
|
Unrealized holding gains (losses) arising during the period
|
(1,422 | ) | 8,703 | |||||
|
Unrealized foreign currency translation losses
|
| (43 | ) | |||||
|
|
||||||||
|
Other comprehensive income (loss)
|
(1,422 | ) | 8,660 | |||||
|
Change in other-than-temporary impairment losses recognized in
other comprehensive income, net of taxes
|
(2 | ) | 70 | |||||
|
|
||||||||
|
Balance at end of period
|
$ | 55,787 | $ | 57,211 | ||||
|
|
||||||||
|
|
||||||||
|
Retained earnings:
|
||||||||
|
Balance at beginning of period
|
$ | 349,642 | $ | 264,739 | ||||
|
Net income
|
13,785 | 84,903 | ||||||
|
|
||||||||
|
Balance at end of period
|
$ | 363,427 | $ | 349,642 | ||||
|
|
||||||||
|
|
||||||||
|
Number of Treasury Shares:
|
||||||||
|
Number at beginning of period
|
3,040,277 | 3,028,106 | ||||||
|
Class A ordinary shares purchased
|
6,363 | 12,171 | ||||||
|
|
||||||||
|
Number at end of period
|
3,046,640 | 3,040,277 | ||||||
|
|
||||||||
|
|
||||||||
|
Treasury Shares, at cost:
|
||||||||
|
Balance at beginning of period
|
$ | (100,912 | ) | $ | (100,720 | ) | ||
|
Class A ordinary shares purchased, at cost
|
(121 | ) | (192 | ) | ||||
|
|
||||||||
|
Balance at end of period
|
$ | (101,033 | ) | $ | (100,912 | ) | ||
|
|
||||||||
|
|
||||||||
|
Total shareholders equity
|
$ | 941,365 | $ | 928,669 | ||||
|
|
||||||||
6
| (Unaudited) | ||||||||
| Quarter Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 13,785 | $ | 18,901 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Amortization of trust preferred securities issuance costs
|
20 | 20 | ||||||
|
Amortization and depreciation
|
522 | 528 | ||||||
|
Restricted stock expense
|
562 | 1,167 | ||||||
|
Deferred federal income taxes
|
(435 | ) | (865 | ) | ||||
|
Amortization of bond premium and discount, net
|
940 | 657 | ||||||
|
Net realized investment gains
|
(11,997 | ) | (14,204 | ) | ||||
|
Equity in net (income) loss of partnerships
|
(53 | ) | 29 | |||||
|
Changes in:
|
||||||||
|
Accounts receivable, net
|
(11,440 | ) | 953 | |||||
|
Reinsurance receivables
|
32,270 | 22,643 | ||||||
|
Unpaid losses and loss adjustment expenses
|
(17,655 | ) | (25,100 | ) | ||||
|
Unearned premiums
|
4,085 | 6,890 | ||||||
|
Ceded balances payable
|
(2,845 | ) | (13,983 | ) | ||||
|
Other assets and liabilities, net
|
(4,512 | ) | (9,236 | ) | ||||
|
Contingent commissions
|
(4,441 | ) | (5,692 | ) | ||||
|
Federal income taxes payable
|
8,073 | 3,124 | ||||||
|
Deferred acquisition costs
|
(2,693 | ) | (474 | ) | ||||
|
Prepaid reinsurance premiums
|
3,058 | 3,803 | ||||||
|
|
||||||||
|
Net cash provided by (used for) operating activities
|
7,244 | (10,839 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Proceeds from sale of fixed maturities
|
220,016 | 275,773 | ||||||
|
Proceeds from sale of stocks
|
29,365 | 10,324 | ||||||
|
Proceeds from maturity of fixed maturities
|
22,845 | 17,925 | ||||||
|
Proceeds from sale of other invested assets
|
1,348 | 68 | ||||||
|
Purchases of fixed maturities
|
(253,112 | ) | (356,759 | ) | ||||
|
Purchases of stocks
|
(29,100 | ) | (10,937 | ) | ||||
|
Purchases of other invested assets
|
(10,026 | ) | | |||||
|
|
||||||||
|
Net cash used for investing activities
|
(18,664 | ) | (63,606 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Tax expense associated with share-based compensation plans
|
(106 | ) | (192 | ) | ||||
|
Purchases of Class A ordinary shares
|
(121 | ) | (120 | ) | ||||
|
Principal payments of term debt
|
(71 | ) | (71 | ) | ||||
|
|
||||||||
|
Net cash used for financing activities
|
(298 | ) | (383 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Effect of exchange rates on cash and cash equivalents
|
| (113 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Net change in cash and cash equivalents
|
(11,718 | ) | (74,941 | ) | ||||
|
Cash and cash equivalents at beginning of period
|
119,888 | 186,087 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 108,170 | $ | 111,146 | ||||
|
|
||||||||
7
8
| Employee | Operating | Asset | Workers | |||||||||||||||||
| (Dollars in thousands) | Termination | Leases | Impairments | Compensation | Total | |||||||||||||||
|
Charges incurred in 2010
|
$ | 1,711 | $ | 1,532 | $ | 631 | $ | 2,907 | $ | 6,781 | ||||||||||
|
Cash payments for 2010 actions
|
(758 | ) | | | (985 | ) | (1,743 | ) | ||||||||||||
|
Non-cash adjustments
|
176 | | (631 | ) | (1,430 | ) | (1,885 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Liability at December 31, 2010
|
$ | 1,129 | $ | 1,532 | $ | | $ | 492 | $ | 3,153 | ||||||||||
|
Cash payments for 2010 actions
|
(504 | ) | | | (492 | ) | (996 | ) | ||||||||||||
|
Non-cash adjustments
|
| (190 | ) | | | (190 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Liability at March 31, 2011
|
$ | 625 | $ | 1,342 | $ | | $ | | $ | 1,967 | ||||||||||
|
|
||||||||||||||||||||
9
| Other than | ||||||||||||||||||||
| temporary | ||||||||||||||||||||
| Gross | Gross | impairments | ||||||||||||||||||
| Amortized | Unrealized | Unrealized | Estimated | recognized in | ||||||||||||||||
| (Dollars in thousands) | Cost | Gains | Losses | Fair Value | AOCI (1) | |||||||||||||||
|
As of March 31, 2011
|
||||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||
|
U.S. treasury and agency obligations
|
$ | 109,762 | $ | 5,196 | $ | (4 | ) | $ | 114,954 | $ | | |||||||||
|
Obligations of states and political
subdivisions
|
240,985 | 5,080 | (602 | ) | 245,463 | | ||||||||||||||
|
Mortgage-backed securities
|
333,133 | 10,103 | (136 | ) | 343,100 | (17 | ) | |||||||||||||
|
Asset-backed securities
|
111,335 | 2,368 | (122 | ) | 113,581 | (38 | ) | |||||||||||||
|
Commercial mortgage-backed
securities
|
38,353 | 5 | (173 | ) | 38,185 | | ||||||||||||||
|
Corporate bonds and loans
|
529,366 | 19,922 | (595 | ) | 548,693 | (134 | ) | |||||||||||||
|
Foreign corporate bonds
|
51,902 | 1,885 | (46 | ) | 53,741 | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total fixed maturities
|
1,414,836 | 44,559 | (1,678 | ) | 1,457,717 | (189 | ) | |||||||||||||
|
Common stock
|
126,691 | 29,024 | (1,390 | ) | 154,325 | | ||||||||||||||
|
Preferred stock
|
930 | 1,416 | | 2,346 | | |||||||||||||||
|
Other invested assets
|
14,126 | 3,021 | (423 | ) | 16,724 | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 1,556,583 | $ | 78,020 | $ | (3,491 | ) | $ | 1,631,112 | $ | (189 | ) | ||||||||
|
|
||||||||||||||||||||
| (1) | Represents the total amount of other than temporary impairment losses recognized in accumulated other comprehensive income (AOCI) due to the adoption of the recent guidance on other than temporary impairments in 2009. Per the accounting guidance, these items were not included in earnings as of March 31, 2011. |
| Other than | ||||||||||||||||||||
| temporary | ||||||||||||||||||||
| Gross | Gross | impairments | ||||||||||||||||||
| Amortized | Unrealized | Unrealized | Estimated | recognized in | ||||||||||||||||
| (Dollars in thousands) | Cost | Gains | Losses | Fair Value | AOCI (2) | |||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||
|
U.S. treasury and agency obligations
|
$ | 192,746 | $ | 9,948 | $ | (4 | ) | $ | 202,690 | $ | | |||||||||
|
Obligations of states and political
subdivisions
|
239,872 | 5,756 | (616 | ) | 245,012 | | ||||||||||||||
|
Mortgage-backed securities
|
239,265 | 9,864 | (49 | ) | 249,080 | (19 | ) | |||||||||||||
|
Asset-backed securities
|
112,626 | 2,548 | (75 | ) | 115,099 | (41 | ) | |||||||||||||
|
Commercial mortgage-backed
securities
|
38,963 | 9 | (239 | ) | 38,733 | | ||||||||||||||
|
Corporate bonds and loans
|
511,754 | 21,594 | (564 | ) | 532,784 | (134 | ) | |||||||||||||
|
Foreign corporate bonds
|
58,429 | 2,570 | (5 | ) | 60,994 | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total fixed maturities
|
1,393,655 | 52,289 | (1,552 | ) | 1,444,392 | (194 | ) | |||||||||||||
|
Common stock
|
120,674 | 25,300 | (700 | ) | 145,274 | | ||||||||||||||
|
Preferred stock
|
930 | 1,322 | | 2,252 | | |||||||||||||||
|
Other invested assets
|
5,367 | 13 | | 5,380 | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 1,520,626 | $ | 78,924 | $ | (2,252 | ) | $ | 1,597,298 | $ | (194 | ) | ||||||||
|
|
||||||||||||||||||||
| (2) | Represents the total amount of other than temporary impairment losses recognized in accumulated other comprehensive income (AOCI) due to the adoption of the recent guidance on other than temporary impairments in 2009. Per the accounting guidance, these items were not included in earnings as of December 31, 2010. |
10
| Amortized | Estimated | |||||||
| (Dollars in thousands) | Cost | Fair Value | ||||||
|
|
||||||||
|
Due in one year or less
|
$ | 69,569 | $ | 70,842 | ||||
|
Due after one year through five years
|
604,897 | 627,804 | ||||||
|
Due after five years through ten years
|
197,630 | 203,381 | ||||||
|
Due after ten years through fifteen years
|
17,898 | 18,622 | ||||||
|
Due after fifteen years
|
42,021 | 42,202 | ||||||
|
Mortgaged-backed securities
|
333,133 | 343,100 | ||||||
|
Asset-backed securities
|
111,335 | 113,581 | ||||||
|
Commercial mortgage-backed securities
|
38,353 | 38,185 | ||||||
|
|
||||||||
|
|
$ | 1,414,836 | $ | 1,457,717 | ||||
|
|
||||||||
| Less than 12 months | 12 months or longer (1) | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| (Dollars in thousands) | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||||||
|
U.S. treasury and agency
obligations
|
$ | 1,012 | $ | (4 | ) | $ | | $ | | $ | 1,012 | $ | (4 | ) | ||||||||||
|
Obligations of states and
political subdivisions
|
47,382 | (537 | ) | 1,614 | (65 | ) | 48,996 | (602 | ) | |||||||||||||||
|
Mortgage-backed securities
|
33,876 | (114 | ) | 547 | (22 | ) | 34,423 | (136 | ) | |||||||||||||||
|
Asset-backed securities
|
16,447 | (71 | ) | 819 | (51 | ) | 17,266 | (122 | ) | |||||||||||||||
|
Commercial mortgage-backed
securities
|
32,846 | (173 | ) | | | 32,846 | (173 | ) | ||||||||||||||||
|
Corporate bonds and loans
|
62,331 | (591 | ) | 754 | (4 | ) | 63,085 | (595 | ) | |||||||||||||||
|
Foreign corporate bonds
|
5,300 | (46 | ) | | | 5,300 | (46 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total fixed maturities
|
199,194 | (1,536 | ) | 3,734 | (142 | ) | 202,928 | (1,678 | ) | |||||||||||||||
|
Common stock
|
25,611 | (1,361 | ) | 361 | (29 | ) | 25,972 | (1,390 | ) | |||||||||||||||
|
Other invested assets
|
9,577 | (423 | ) | | | 9,577 | (423 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 234,382 | $ | (3,320 | ) | $ | 4,095 | $ | (171 | ) | $ | 238,477 | $ | (3,491 | ) | |||||||||
|
|
||||||||||||||||||||||||
| (1) | Fixed maturities in a gross unrealized loss position for twelve months or longer are primarily comprised of non-credit losses on investment grade securities where management does not intend to sell, and it is more likely than not that the Company will not be forced to sell the security before recovery. The Company has analyzed these securities and has determined that they are not impaired. |
| Less than 12 months | 12 months or longer (1) | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| (Dollars in thousands) | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||||||
|
U.S. treasury and agency
obligations
|
$ | 1,015 | $ | (4 | ) | $ | | $ | | $ | 1,015 | $ | (4 | ) | ||||||||||
|
Obligations of states and
political subdivisions
|
38,601 | (553 | ) | 1,651 | (63 | ) | 40,252 | (616 | ) | |||||||||||||||
|
Mortgage-backed securities
|
2,298 | (29 | ) | 561 | (20 | ) | 2,859 | (49 | ) | |||||||||||||||
|
Asset-backed securities
|
7,021 | (17 | ) | 880 | (58 | ) | 7,901 | (75 | ) | |||||||||||||||
|
Commercial mortgage-backed
securities
|
32,889 | (239 | ) | | | 32,889 | (239 | ) | ||||||||||||||||
|
Corporate bonds and loans
|
35,063 | (559 | ) | 1,014 | (5 | ) | 36,077 | (564 | ) | |||||||||||||||
|
Foreign corporate bonds
|
1,990 | (5 | ) | | | 1,990 | (5 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total fixed maturities
|
118,877 | (1,406 | ) | 4,106 | (146 | ) | 122,983 | (1,552 | ) | |||||||||||||||
|
Common stock
|
12,580 | (700 | ) | | | 12,580 | (700 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 131,457 | $ | (2,106 | ) | $ | 4,106 | $ | (146 | ) | $ | 135,563 | $ | (2,252 | ) | |||||||||
|
|
||||||||||||||||||||||||
| (1) | Fixed maturities in a gross unrealized loss position for twelve months or longer are primarily comprised of non-credit losses on investment grade securities where management does not intend to sell, and it is more likely than not that the Company will not be forced to sell the security before recovery. The Company has analyzed these securities and has determined that they are not impaired. |
11
| (1) | the issuer is in financial distress; | ||
| (2) | the investment is secured; | ||
| (3) | a significant credit rating action occurred; | ||
| (4) | scheduled interest payments were delayed or missed; | ||
| (5) | changes in laws or regulations have affected an issuer or industry; | ||
| (6) | the investment has an unrealized loss and was identified by the Companys Investment Manager as an investment to be sold before recovery or maturity; and | ||
| (7) | the investment failed cash flow projection testing to determine if anticipated principal and interest payments will be realized. |
| (1) | persisted for more than twelve consecutive months or | ||
| (2) | the value of the investment has been 20% or more below cost for six continuous months or more to determine if the security should be impaired. |
12
13
| Quarters Ended | ||||||||
| March 31, | ||||||||
| (Dollars in thousands) | 2011 | 2010 | ||||||
|
Fixed maturities:
|
||||||||
|
OTTI losses, gross
|
$ | | $ | (89 | ) | |||
|
Portion of loss recognized in other comprehensive income (pre-tax)
|
| 47 | ||||||
|
|
||||||||
|
Net impairment losses on fixed maturities recognized in earnings
|
| (42 | ) | |||||
|
Common stock
|
(553 | ) | | |||||
|
|
||||||||
|
Total
|
$ | (553 | ) | $ | (42 | ) | ||
|
|
||||||||
| Quarters Ended | ||||||||
| March 31, | ||||||||
| (Dollars in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Balance at beginning of period
|
$ | 115 | $ | 50 | ||||
|
Additions where no OTTI was previously recorded
|
| 31 | ||||||
|
Additions where an OTTI was previously recorded
|
| 11 | ||||||
|
Reductions for securities for which the company intends to sell or
more likely than not will be required to sell before recovery
|
| | ||||||
|
Reductions reflecting increases in expected cash flows to be collected
|
| | ||||||
|
Reductions for securities sold during the period
|
(29 | ) | | |||||
|
|
||||||||
|
Balance at end of period
|
$ | 86 | $ | 92 | ||||
|
|
||||||||
| (Dollars in thousands) | March 31, 2011 | December 31, 2010 | ||||||
|
|
||||||||
|
Net unrealized gains (losses) from:
|
||||||||
|
Fixed maturities
|
$ | 42,881 | $ | 50,737 | ||||
|
Preferred stock
|
1,416 | 1,322 | ||||||
|
Common stock
|
27,634 | 24,600 | ||||||
|
Mutual Fund
|
(423 | ) | | |||||
|
Partnerships < 3% owned
|
3,021 | 13 | ||||||
|
Deferred taxes
|
(18,742 | ) | (19,461 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Accumulated other comprehensive income
|
$ | 55,787 | $ | 57,211 | ||||
|
|
||||||||
14
| Quarters Ended | ||||||||
| March 31, | ||||||||
| (Dollars in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Fixed maturities
|
$ | 5,715 | $ | 11,691 | ||||
|
Convertibles
|
| 3 | ||||||
|
Common stock
|
6,282 | 2,510 | ||||||
|
|
||||||||
|
Total
|
$ | 11,997 | $ | 14,204 | ||||
|
|
||||||||
| Three Months Ended | ||||||||
| March 31, | ||||||||
| (Dollars in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Fixed maturities
|
$ | 220,016 | $ | 275,773 | ||||
|
Equity securities
|
29,365 | 10,324 | ||||||
| Quarters Ended March 31, | ||||||||
| (Dollars in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Fixed maturities
|
$ | 14,683 | $ | 15,580 | ||||
|
Preferred and common stocks
|
777 | 361 | ||||||
|
Cash and cash equivalents
|
17 | 77 | ||||||
|
|
||||||||
|
Total investment income
|
15,477 | 16,018 | ||||||
|
Investment expense
|
(1,063 | ) | (1,439 | ) | ||||
|
|
||||||||
|
Net investment income
|
$ | 14,414 | $ | 14,579 | ||||
|
|
||||||||
| Quarters Ended March 31, | ||||||||
| (Dollars in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Net investment income
|
$ | 12,536 | $ | 12,283 | ||||
|
|
||||||||
|
|
||||||||
|
Net realized investment gains
|
8,755 | 10,993 | ||||||
|
Net equity in net income (loss) of partnership
|
53 | (29 | ) | |||||
|
Net unrealized investment losses
|
(1,424 | ) | (1,017 | ) | ||||
|
|
||||||||
|
Net investment gains
|
7,384 | 9,947 | ||||||
|
|
||||||||
|
|
||||||||
|
Total investment return
|
$ | 19,920 | $ | 22,230 | ||||
|
|
||||||||
|
|
||||||||
|
Total investment return %
(1)
|
1.2 | % | 1.3 | % | ||||
|
|
||||||||
|
|
||||||||
|
Average investment portfolio
(2)
|
$ | 1,720,392 | $ | 1,694,571 | ||||
|
|
||||||||
| (1) | Not annualized. | |
| (2) | Average of total cash and invested assets, net of payable for securities purchased, as of the beginning and ending of the period. |
15
| Ratings | Ratings | |||||||
| (Dollars in thousands) | with | without | ||||||
| Rating | Insurance | Insurance | ||||||
|
|
||||||||
|
AAA
|
$ | 145 | $ | | ||||
|
AA
|
27,569 | 10,418 | ||||||
|
A
|
422 | 16,271 | ||||||
|
BBB
|
2,493 | 3,940 | ||||||
|
NR
|
1,881 | 1,881 | ||||||
|
|
||||||||
|
Total
|
$ | 32,510 | $ | 32,510 | ||||
|
|
||||||||
| Exposure Net | ||||||||||||||||
| of Pre-refunded | ||||||||||||||||
| Government | & Government | |||||||||||||||
| (Dollars in thousands) | Pre-refunded | Guaranteed | Guaranteed | |||||||||||||
| Financial Guarantor | Total | Securities | Securities | Securities | ||||||||||||
|
|
||||||||||||||||
|
Ambac Financial Group
|
$ | 11,258 | $ | 5,721 | $ | | $ | 5,537 | ||||||||
|
Financial Guaranty Insurance Company
|
2,454 | 2,454 | | | ||||||||||||
|
Financial Security Assurance, Inc.
|
42,621 | 15,122 | | 27,499 | ||||||||||||
|
Municipal Bond Insurance Association
|
39,920 | 11,025 | | 28,895 | ||||||||||||
|
Federal Housing Association
|
2,259 | | 2,259 | | ||||||||||||
|
Government National Housing Association
|
3,684 | 789 | 2,895 | | ||||||||||||
|
Permanent School Fund Guaranty
|
1,373 | | 1,373 | | ||||||||||||
|
|
||||||||||||||||
|
Total backed by financial guarantors
|
103,569 | 35,111 | 6,527 | 61,931 | ||||||||||||
|
Other credit enhanced municipal bonds
|
12,283 | 12,283 | | | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 115,852 | $ | 47,394 | $ | 6,527 | $ | 61,931 | ||||||||
|
|
||||||||||||||||
16
| Estimated Fair Value | ||||||||
| (Dollars in thousands) | March 31, 2011 | December 31, 2010 | ||||||
|
|
||||||||
|
On deposit with governmental authorities
|
$ | 43,400 | $ | 43,656 | ||||
|
Intercompany trusts held for the benefit of U.S. policyholders
|
601,160 | 609,242 | ||||||
|
Held in trust pursuant to third party requirements
|
96,625 | 68,900 | ||||||
|
Held in trust pursuant to U.S. regulatory requirements for
the benefit of U.S. policyholders
|
5,941 | 5,871 | ||||||
|
|
||||||||
|
Total
|
$ | 747,126 | $ | 727,669 | ||||
|
|
||||||||
| Quarter Ended March 31, | ||||||||
| (Dollars in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Limited partnership > 3% ownership
|
$ | 53 | $ | (29 | ) | |||
| | Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets that the Company has the ability to access at the measurement date. | ||
| | Level 2 inputs utilize other than quoted prices included in Level 1 that are observable for the similar assets, either directly or indirectly. | ||
| | Level 3 inputs are unobservable for the asset, and include situations where there is little, if any, market activity for the asset. |
17
| As of March 31, 2011 | Fair Value Measurements | |||||||||||||||
| (Dollars in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
|
||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||
|
U.S. treasury and agency obligations
|
$ | 66,076 | $ | 48,878 | $ | | $ | 114,954 | ||||||||
|
Obligations of states and political subdivisions
|
| 245,463 | | 245,463 | ||||||||||||
|
Mortgage-backed securities
|
| 343,100 | | 343,100 | ||||||||||||
|
Commercial mortgage-backed securities
|
| 38,185 | | 38,185 | ||||||||||||
|
Asset-backed securities
|
| 113,581 | | 113,581 | ||||||||||||
|
Corporate bonds and loans
|
| 548,693 | | 548,693 | ||||||||||||
|
Foreign corporate bonds
|
| 53,741 | | 53,741 | ||||||||||||
|
|
||||||||||||||||
|
Total fixed maturities
|
66,076 | 1,391,641 | | 1,457,717 | ||||||||||||
|
Preferred shares
|
| 2,346 | | 2,346 | ||||||||||||
|
Common shares
|
154,325 | | | 154,325 | ||||||||||||
|
Other invested assets
|
| | 16,724 | 16,724 | ||||||||||||
|
|
||||||||||||||||
|
Total invested assets
|
$ | 220,401 | $ | 1,393,987 | $ | 16,724 | $ | 1,631,112 | ||||||||
|
|
||||||||||||||||
| As of December 31, 2010 | Fair Value Measurements | |||||||||||||||
| (Dollars in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
|
||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||
|
U.S. treasury and agency obligations
|
$ | 89,187 | $ | 113,503 | $ | | $ | 202,690 | ||||||||
|
Obligations of states and political subdivisions
|
| 245,012 | | 245,012 | ||||||||||||
|
Mortgage-backed securities
|
| 249,080 | | 249,080 | ||||||||||||
|
Commercial mortgage-backed securities
|
| 38,733 | | 38,733 | ||||||||||||
|
Asset-backed securities
|
| 115,099 | | 115,099 | ||||||||||||
|
Corporate bonds and loans
|
| 532,784 | | 532,784 | ||||||||||||
|
Foreign corporate bonds
|
| 60,994 | | 60,994 | ||||||||||||
|
|
||||||||||||||||
|
Total fixed maturities
|
89,187 | 1,355,205 | | 1,444,392 | ||||||||||||
|
Preferred shares
|
| 2,252 | | 2,252 | ||||||||||||
|
Common shares
|
145,274 | | | 145,274 | ||||||||||||
|
Other invested assets
|
| | 5,380 | 5,380 | ||||||||||||
|
|
||||||||||||||||
|
Total invested assets
|
$ | 234,461 | $ | 1,357,457 | $ | 5,380 | $ | 1,597,298 | ||||||||
|
|
||||||||||||||||
18
| Other | ||||
| Quarter Ended March 31, 2011 | Invested | |||
| (Dollars in thousands) | Assets | |||
|
Beginning balance at January 1, 2011
|
$ | 5,380 | ||
|
Total gains (realized / unrealized):
|
||||
|
Included in equity in net income of partnership
|
81 | |||
|
Included in accumulated other comprehensive income
|
2,585 | |||
|
Purchases
|
10,025 | |||
|
Sales
|
(1,347 | ) | ||
|
|
||||
|
Ending balance at March 31, 2011
|
$ | 16,724 | ||
|
|
||||
|
|
||||
|
Net unrealized losses included in net income for the period related to assets still held at March 31, 2011
|
$ | | ||
|
|
||||
| Other | ||||
| Quarter Ended March 31, 2010 | Invested | |||
| (Dollars in thousands) | Assets | |||
|
Beginning balance at January 1, 2010
|
$ | 7,999 | ||
|
Total losses (realized / unrealized):
|
||||
|
Included in equity in net loss of partnership
|
(44 | ) | ||
|
Included in accumulated other comprehensive income
|
(1,339 | ) | ||
|
Distribution
|
(68 | ) | ||
|
|
||||
|
Ending balance at March 31, 2010
|
$ | 6,548 | ||
|
|
||||
|
|
||||
|
Net unrealized losses included in net income for the period related to assets still held at March 31, 2010
|
$ | (44 | ) | |
|
|
||||
19
| Future | ||||||||
| Funding | ||||||||
| (Dollars in thousands) | Fair Value | Commitments | ||||||
|
Equity Fund, LP
(1)
|
$ | 7,147 | $ | 2,544 | ||||
|
Real Estate Fund, LP
(2)
|
| | ||||||
|
Mutual Fund
(3)
|
9,577 | | ||||||
|
|
||||||||
|
|
||||||||
|
Total
|
$ | 16,724 | $ | 2,544 | ||||
|
|
||||||||
| (1) | This limited partnership invests in companies, from various business sectors, whereby the partnership has acquired control of the operating business as a lead or organizing investor. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner. | |
| (2) | This limited partnership invests in real estate assets through a combination of direct or indirect investments in partnerships, limited liability companies, mortgage loans, and lines of credit. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner. The Company continues to hold an investment in this limited partnership and has written the fair value down to zero in 2010. | |
| (3) | This is an open-ended unincorporated mutual investment fund which seeks to generate attractive long term total returns by investing in companies which benefit from increasing levels of domestic consumption expenditure in the Asia ex Japan region. Investments will primarily be in equity securities within the consumer staples, consumer discretionary and healthcare sectors in the Asia ex Japan region; however, the approach is unconstrained and may opportunistically invest in any sector. The Company may request to redeem units of the portfolio. However, depending on the size of the redemption request, certain restrictions may apply. |
| | Equity prices are received from all primary and secondary exchanges. | ||
| | Corporate bonds are individually evaluated on a nominal spread or an option adjusted spread basis depending on how the market trades a security or sector. Spreads are updated each day and compared with those from the broker/dealer community and contributing firms. Issues are generally benchmarked off of the U.S. treasuries or LIBOR. |
20
| | For CMOs, which are categorized with mortgage-backed securities in the tables listed above, a volatility-driven, multi-dimensional single cash flow stream model or option-adjusted spread model is used. For ABSs, a single expected cash flow stream model is utilized. For both asset classes, evaluations utilize standard inputs plus new issue data, monthly payment information, and collateral performance. The evaluated pricing models incorporate security set-up, prepayment speeds, cash flows, treasury, swap curves and spread adjustments. | ||
| | For municipals, a series of matrices are used to evaluate securities within this asset class. The evaluated pricing models for this asset class incorporate security set-up, sector curves, yield to worst, ratings updates, and adjustments for material events notices. | ||
| | U.S. Treasuries are priced on the bid side by a market maker. | ||
| | For MBSs, the pricing vendor utilizes a matrix model correlation to TBA (a forward MBS trade) or benchmarking to value a security. | ||
| | Corporate loans are priced using averages of bids and offers obtained from the broker/dealer community involved in trading such loans. |
| | Reviewing periodic reports provided by the Investment Manager that provides information regarding rating changes and securities placed on watch. This procedure allows the Company to understand why a particular securitys market value may have changed. | ||
| | Understanding and periodically evaluating the various pricing methods and procedures used by the Companys pricing vendors to ensure that investments are properly classified within the fair value hierarchy. |
| (Dollars in thousands) | March 31, 2011 | December 31, 2010 | ||||||
|
|
||||||||
|
Reinsurance receivables
|
$ | 390,574 | $ | 422,839 | ||||
|
Collateral securing reinsurance receivables
|
(214,653 | ) | (289,284 | ) | ||||
|
|
||||||||
|
Reinsurance receivables, net of collateral
|
$ | 175,921 | $ | 133,555 | ||||
|
|
||||||||
|
|
||||||||
|
Allowance for uncollectible reinsurance receivables
|
$ | 12,742 | $ | 12,742 | ||||
|
Prepaid reinsurance premiums
|
8,046 | 11,105 | ||||||
21
22
| Quarter Ended March 31, 2011: | Non-U.S. | U.S. | ||||||||||||||
| (Dollars in thousands) | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||
|
Revenues:
|
||||||||||||||||
|
Gross premiums written
|
$ | 58,697 | $ | 56,467 | $ | (27,498 | ) | $ | 87,666 | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums written
|
$ | 58,195 | $ | 24,913 | $ | | $ | 83,108 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums earned
|
$ | 49,626 | $ | 26,343 | $ | | $ | 75,969 | ||||||||
|
Net investment income
|
11,649 | 7,313 | (4,548 | ) | 14,414 | |||||||||||
|
Net realized investment gains
|
3,415 | 8,582 | | 11,997 | ||||||||||||
|
Other income
|
| 11,669 | | 11,669 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
64,690 | 53,907 | (4,548 | ) | 114,049 | |||||||||||
|
Losses and Expenses:
|
||||||||||||||||
|
Net losses and loss adjustment expenses
|
40,851 | 17,491 | | 58,342 | ||||||||||||
|
Acquisition costs and other underwriting expenses
|
18,737 | 11,115 | | 29,852 | ||||||||||||
|
Corporate and other operating expenses
|
1,763 | 1,017 | | 2,780 | ||||||||||||
|
Interest expense
|
| 6,300 | (4,548 | ) | 1,752 | |||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
$ | 3,339 | $ | 17,984 | $ | | $ | 21,323 | ||||||||
|
|
||||||||||||||||
| Quarter Ended March 31, 2010: | Non-U.S. | U.S. | ||||||||||||||
| (Dollars in thousands) | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||
|
Revenues:
|
||||||||||||||||
|
Gross premiums written
|
$ | 61,646 | $ | 54,071 | $ | (22,864 | ) | $ | 92,853 | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums written
|
$ | 60,867 | $ | 20,614 | $ | | $ | 81,481 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums earned
|
$ | 47,041 | $ | 23,747 | $ | | $ | 70,788 | ||||||||
|
Net investment income
|
10,861 | 8,265 | (4,547 | ) | 14,579 | |||||||||||
|
Net realized investment gains
|
5,031 | 9,173 | | 14,204 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
62,933 | 41,185 | (4,547 | ) | 99,571 | |||||||||||
|
Losses and Expenses:
|
||||||||||||||||
|
Net losses and loss adjustment expenses
|
25,954 | 15,835 | | 41,789 | ||||||||||||
|
Acquisition costs and other underwriting expenses
|
20,375 | 9,773 | | 30,148 | ||||||||||||
|
Corporate and other operating expenses
|
2,168 | 2,728 | | 4,896 | ||||||||||||
|
Interest expense
|
| 6,286 | (4,547 | ) | 1,739 | |||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
$ | 14,436 | $ | 6,563 | $ | | $ | 20,999 | ||||||||
|
|
||||||||||||||||
23
| Quarters Ended March 31, | ||||||||||||||||
| 2011 | 2010 | |||||||||||||||
| % of Pre- | % of Pre- | |||||||||||||||
| (Dollars in thousands) | Amount | Tax Income | Amount | Tax Income | ||||||||||||
|
|
||||||||||||||||
|
Expected tax provision at weighted average rate
|
$ | 6,553 | 30.7 | % | $ | 2,374 | 11.3 | % | ||||||||
|
Adjustments:
|
||||||||||||||||
|
Tax exempt interest
|
(524 | ) | (2.5 | ) | (519 | ) | (2.5 | ) | ||||||||
|
Dividend exclusion
|
(157 | ) | (0.7 | ) | (79 | ) | (0.4 | ) | ||||||||
|
Effective tax rate adjustment
|
1,698 | 8.0 | 278 | 1.3 | ||||||||||||
|
Other
|
21 | 0.1 | 15 | 0.2 | ||||||||||||
|
|
||||||||||||||||
|
Income tax expense
|
$ | 7,591 | 35.6 | % | $ | 2,069 | 9.9 | % | ||||||||
|
|
||||||||||||||||
24
| Quarters Ended | ||||||||
| March 31, | ||||||||
| (Dollars in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Balance at beginning of period
|
$ | 1,052,745 | $ | 1,257,741 | ||||
|
Less: Ceded reinsurance receivables
|
407,197 | 514,466 | ||||||
|
|
||||||||
|
Net balance at beginning of period
|
645,548 | 743,275 | ||||||
|
|
||||||||
|
Incurred losses and loss adjustment expenses related to:
|
||||||||
|
Current year
|
63,641 | 44,627 | ||||||
|
Prior years
|
(5,299 | ) | (2,838 | ) | ||||
|
|
||||||||
|
Total incurred losses and loss adjustment expenses
|
58,342 | 41,789 | ||||||
|
|
||||||||
|
|
||||||||
|
Paid losses and loss adjustment expenses related to:
|
||||||||
|
Current year
|
5,123 | 2,660 | ||||||
|
Prior years
|
39,525 | 56,364 | ||||||
|
|
||||||||
|
Total paid losses and loss adjustment expenses
|
44,648 | 59,024 | ||||||
|
|
||||||||
|
|
||||||||
|
Net balance at end of period
|
659,242 | 726,040 | ||||||
|
Plus: Ceded reinsurance receivables
|
375,846 | 506,601 | ||||||
|
|
||||||||
|
|
||||||||
|
Balance at end of period
|
$ | 1,035,088 | $ | 1,232,641 | ||||
|
|
||||||||
| | General liability: The $5.0 million reduction primarily consisted of reductions of $7.0 million related to our Insurance Operations, $5.8 million of which is from accident years 2004 through 2008 due to continued favorable emergence. Incurred losses for these segments have developed at a rate lower than the Companys historical averages. This reduction was offset by a net increase of $2.0 million related to our Reinsurance Operations in accident years 2009 and 2010 due to loss emergence on our Marine treaties. | ||
| | Property: The $0.9 million reduction primarily related to accident year 2009 related to anticipated subrogation on a large equine mortality claim. | ||
| | Auto liability: The $0.7 million increase primarily consisted of an increase of $0.6 million related to accident years 2009 and 2010 in our Reinsurance Operations related to a non-standard auto treaty. | ||
| | Workers compensation: The $0.8 million increase related to accident years 2009 and 2010 in our Reinsurance Operations resulting from expected losses related to adjustment premiums recorded in the first quarter of 2011. |
25
| | General liability: The $2.0 million reduction primarily related to accident years 2006 and prior and was due to continued favorable emergence on Penn-America business. | ||
| | Professional liability: The $0.6 million reduction primarily consisted of net reductions of $1.0 million related to accident years 2007 and prior for our lawyers and real estate programs due to lower severity than originally anticipated, offset by increases of $0.4 million related to accident years 2008 and 2009 for our real estate program, where loss development was higher than expected during the quarter. | ||
| | Property: The $0.2 million reduction primarily consisted of net reductions of $1.9 million primarily related to accident years 2002 and 2006 through 2008 due to a large subrogation recovery on a disputed claim, offset by an increase of $1.7 million primarily related to accident year 2009 due to higher than expected claim development. |
26
| Quarter Ended March 31, | ||||||||
| (Dollars in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Ceded written premium
|
$ | (76 | ) | $ | (2,401 | ) (1) | ||
|
Ceded paid losses
|
54 | 644 | ||||||
| (1) | Represents an adjustment to true up the Companys estimated amount of ceded premium to actual. |
27
| (Dollars in thousands, | Quarters Ended March 31, | |||||||
| except per share data) | 2011 | 2010 | ||||||
|
Net income
|
$ | 13,785 | $ | 18,901 | ||||
|
|
||||||||
|
|
||||||||
|
Basic earnings per share:
|
||||||||
|
Weighted average shares outstanding basic
|
30,301,293 | 30,184,544 | ||||||
|
|
||||||||
|
|
||||||||
|
Net income per share
|
$ | 0.45 | $ | 0.63 | ||||
|
|
||||||||
|
|
||||||||
|
Diluted earnings per share:
|
||||||||
|
Weighted average shares outstanding diluted
|
30,338,413 | 30,204,420 | ||||||
|
|
||||||||
|
|
||||||||
|
Net income per share
|
$ | 0.45 | $ | 0.63 | ||||
|
|
||||||||
| Quarters Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
|
||||||||
|
Weighted average shares for basic earnings per share
|
30,301,293 | 30,184,544 | ||||||
|
Non-vested restricted stock
|
28,318 | 19,876 | ||||||
|
Options
|
8,802 | | ||||||
|
|
||||||||
|
|
||||||||
|
Weighted average shares for diluted earnings per share
|
30,338,413 | 30,204,420 | ||||||
|
|
||||||||
28
| Quarter Ended March 31, 2011: | Insurance | Reinsurance | ||||||||||
| (Dollars in thousands) | Operations (1) | Operations (2) | Total | |||||||||
|
|
||||||||||||
|
Revenues:
|
||||||||||||
|
Gross premiums written
|
$ | 56,467 | $ | 31,199 | $ | 87,666 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net premiums written
|
$ | 52,411 | $ | 30,697 | $ | 83,108 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net premiums earned
|
$ | 54,786 | $ | 21,183 | $ | 75,969 | ||||||
|
Other income
|
11,669 | | 11,669 | |||||||||
|
|
||||||||||||
|
Total revenues
|
66,455 | 21,183 | 87,638 | |||||||||
|
Losses and Expenses:
|
||||||||||||
|
Net losses and loss adjustment expenses
|
32,800 | 25,542 | 58,342 | |||||||||
|
Acquisition costs and other underwriting expenses
|
25,178 | (3) | 4,674 | 29,852 | ||||||||
|
|
||||||||||||
|
Income (loss) from segments
|
$ | 8,477 | $ | (9,033 | ) | (556 | ) | |||||
|
|
||||||||||||
|
Unallocated Items:
|
||||||||||||
|
Net investment income
|
14,414 | |||||||||||
|
Net realized investment gains
|
11,997 | |||||||||||
|
Corporate and other operating expenses
|
(2,780 | ) | ||||||||||
|
Interest expense
|
(1,752 | ) | ||||||||||
|
|
||||||||||||
|
Income before income taxes
|
21,323 | |||||||||||
|
Income tax expense
|
7,591 | |||||||||||
|
|
||||||||||||
|
Income before equity in net income of partnership
|
13,732 | |||||||||||
|
Equity in net income of partnership, net of tax
|
53 | |||||||||||
|
|
||||||||||||
|
Net income
|
$ | 13,785 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total assets
|
$ | 1,632,579 | $ | 669,219 | (4) | $ | 2,301,798 | |||||
|
|
||||||||||||
| (1) | Includes business ceded to Reinsurance Operations. | |
| (2) | External business only, excluding business assumed from Insurance Operations. | |
| (3) | Includes federal excise tax of $284 relating to cessions from Insurance Operations to Reinsurance Operations. | |
| (4) | Comprised of Wind River Reinsurances total assets less its investment in subsidiaries. |
| Quarter Ended March 31, 2010: | Insurance | Reinsurance | ||||||||||
| (Dollars in thousands) | Operations (1) | Operations (2) | Total | |||||||||
|
|
||||||||||||
|
Revenues:
|
||||||||||||
|
Gross premiums written
|
$ | 54,071 | $ | 38,782 | $ | 92,853 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net premiums written
|
$ | 43,478 | $ | 38,003 | $ | 81,481 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net premiums earned
|
$ | 49,744 | $ | 21,044 | $ | 70,788 | ||||||
|
Losses and Expenses:
|
||||||||||||
|
Net losses and loss adjustment expenses
|
29,714 | 12,075 | 41,789 | |||||||||
|
Acquisition costs and other underwriting expenses
|
22,700 | (3) | 7,448 | 30,148 | ||||||||
|
|
||||||||||||
|
Income (loss) from segments
|
$ | (2,670 | ) | $ | 1,521 | (1,149 | ) | |||||
|
|
||||||||||||
|
Unallocated Items:
|
||||||||||||
|
Net investment income
|
14,579 | |||||||||||
|
Net realized investment gains
|
14,204 | |||||||||||
|
Corporate and other operating expenses
|
(4,896 | ) | ||||||||||
|
Interest expense
|
(1,739 | ) | ||||||||||
|
|
||||||||||||
|
Income before income taxes
|
20,999 | |||||||||||
|
Income tax expense
|
2,069 | |||||||||||
|
|
||||||||||||
|
Income before equity in net loss of partnership
|
18,930 | |||||||||||
|
Equity in net loss of partnership, net of tax
|
(29 | ) | ||||||||||
|
|
||||||||||||
|
Net income
|
$ | 18,901 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total assets
|
$ | 1,775,927 | $ | 640,714 | (4) | $ | 2,416,641 | |||||
|
|
||||||||||||
| (1) | Includes business ceded to Reinsurance Operations. | |
| (2) | External business only, excluding business assumed from Insurance Operations. | |
| (3) | Includes federal excise tax of $260 relating to cessions from Insurance Operations to Reinsurance Operations. | |
| (4) | Comprised of Wind River Reinsurances total assets less its investment in subsidiaries. |
29
| Quarters Ended | ||||||||
| March 31, | ||||||||
| (Dollars in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Net U.S. federal income taxes paid (recovered)
|
$ | (48 | ) | $ | | |||
|
Interest paid
|
3,123 | 3,124 | ||||||
30
| Item 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
31
| | Paid Development method; | ||
| | Incurred Development method; | ||
| | Expected Loss Ratio method; | ||
| | Bornhuetter-Ferguson method using premiums and paid loss; | ||
| | Bornhuetter-Ferguson method using premiums and incurred loss; and | ||
| | Average Loss method. |
32
33
34
| Gross Reserves | ||||||||||||
| (Dollars in thousands) | Case | IBNR (1) | Total | |||||||||
|
|
||||||||||||
|
Insurance Operations
|
$ | 342,476 | $ | 597,722 | $ | 940,198 | ||||||
|
Reinsurance Operations
|
26,781 | 68,109 | 94,890 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 369,257 | $ | 665,831 | $ | 1,035,088 | ||||||
|
|
||||||||||||
| Net Reserves (2) | ||||||||||||
| Case | IBNR (1) | Total | ||||||||||
|
|
||||||||||||
|
Insurance Operations
|
$ | 219,822 | $ | 345,720 | $ | 565,542 | ||||||
|
Reinsurance Operations
|
26,660 | 67,040 | 93,700 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 246,482 | $ | 412,760 | $ | 659,242 | ||||||
|
|
||||||||||||
| (1) | Losses incurred but not reported, including the expected future emergence of case reserves. | |
| (2) | Does not include reinsurance receivable on paid losses. |
35
| Severity Change | ||||||||||||||||||||||||
| (Dollars in thousands) | -10% | -5% | 0% | 5% | 10% | |||||||||||||||||||
|
Frequency Change
|
-5 | % | $ | (9,228 | ) | $ | (6,205 | ) | $ | (3,182 | ) | $ | (159 | ) | $ | 2,864 | ||||||||
|
|
-3 | % | (8,082 | ) | (4,996 | ) | (1,909 | ) | 1,177 | 4,264 | ||||||||||||||
|
|
-2 | % | (7,510 | ) | (4,391 | ) | (1,273 | ) | 1,846 | 4,964 | ||||||||||||||
|
|
-1 | % | (6,937 | ) | (3,787 | ) | (636 | ) | 2,514 | 5,664 | ||||||||||||||
|
|
0 | % | (6,364 | ) | (3,182 | ) | | 3,182 | 6,364 | |||||||||||||||
|
|
1 | % | (5,791 | ) | (2,577 | ) | 636 | 3,850 | 7,064 | |||||||||||||||
|
|
2 | % | (5,219 | ) | (1,973 | ) | 1,273 | 4,519 | 7,764 | |||||||||||||||
|
|
3 | % | (4,646 | ) | (1,368 | ) | 1,909 | 5,187 | 8,464 | |||||||||||||||
|
|
5 | % | (3,500 | ) | (159 | ) | 3,182 | 6,523 | 9,864 | |||||||||||||||
36
37
38
| Quarters Ended | ||||||||
| March 31, | ||||||||
| (Dollars in thousands) | 2011 | 2010 | ||||||
|
Insurance Operations premiums written:
|
||||||||
|
Gross premiums written
|
$ | 56,467 | $ | 54,071 | ||||
|
Ceded premiums written
|
4,056 | 10,593 | ||||||
|
|
||||||||
|
Net premiums written
|
$ | 52,411 | $ | 43,478 | ||||
|
|
||||||||
|
|
||||||||
|
Reinsurance Operations premiums written:
|
||||||||
|
Gross premiums written
|
$ | 31,199 | $ | 38,782 | ||||
|
Ceded premiums written
|
502 | 779 | ||||||
|
|
||||||||
|
Net premiums written
|
$ | 30,697 | $ | 38,003 | ||||
|
|
||||||||
|
|
||||||||
|
Revenues:
(1)
|
||||||||
|
Insurance Operations
|
$ | 66,455 | $ | 49,744 | ||||
|
Reinsurance Operations
|
21,183 | 21,044 | ||||||
|
|
||||||||
|
Total revenues
|
$ | 87,638 | $ | 70,788 | ||||
|
|
||||||||
|
|
||||||||
|
Expenses:
(2)
|
||||||||
|
Insurance Operations
(3)
|
$ | 57,978 | $ | 52,414 | ||||
|
Reinsurance Operations
|
30,216 | 19,523 | ||||||
|
|
||||||||
|
Total expenses
|
$ | 88,194 | $ | 71,937 | ||||
|
|
||||||||
|
|
||||||||
|
Income (loss) from segments:
|
||||||||
|
Insurance Operations
|
$ | 8,477 | $ | (2,670 | ) | |||
|
Reinsurance Operations
|
(9,033 | ) | 1,521 | |||||
|
|
||||||||
|
Total income from segments
|
$ | (556 | ) | $ | (1,149 | ) | ||
|
|
||||||||
|
|
||||||||
|
Insurance combined ratio analysis:
(4)
|
||||||||
|
Insurance Operations
|
||||||||
|
Loss ratio
|
59.9 | 59.7 | ||||||
|
Expense ratio
|
46.0 | 45.6 | ||||||
|
|
||||||||
|
Combined ratio
|
105.9 | 105.3 | ||||||
|
|
||||||||
|
|
||||||||
|
Reinsurance Operations
|
||||||||
|
Loss ratio
|
120.6 | 57.4 | ||||||
|
Expense ratio
|
22.1 | 35.4 | ||||||
|
|
||||||||
|
Combined ratio
|
142.7 | 92.8 | ||||||
|
|
||||||||
|
|
||||||||
|
Consolidated
|
||||||||
|
Loss ratio
|
76.8 | 59.0 | ||||||
|
Expense ratio
|
39.3 | 42.6 | ||||||
|
|
||||||||
|
Combined ratio
|
116.1 | 101.6 | ||||||
|
|
||||||||
| (1) | Excludes net investment income and net realized investment gains, which are not allocated to our segments. | |
| (2) | Excludes corporate and other operating expenses and interest expense, which are not allocated to our segments. | |
| (3) | Includes excise tax of $284 and $260 for the quarters ended March 31, 2011 and 2010, respectively, related to cessions from our Insurance Operations to our Reinsurance Operations. | |
| (4) | Our insurance combined ratios are non-GAAP financial measures that are generally viewed in the insurance industry as indicators of underwriting profitability. The loss ratio is the ratio of net losses and loss adjustment expenses to net premiums earned. The expense ratio is the ratio of acquisition costs and other underwriting expenses to net premiums earned. The combined ratio is the sum of the loss and expense ratios. |
39
| Quarters Ended March 31, | Increase / (Decrease) | |||||||||||||||
| (Dollars in thousands) | 2011 | 2010 | $ | % | ||||||||||||
|
Gross premiums written
|
$ | 56,467 | $ | 54,071 | $ | 2,396 | 4.4 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums written
|
$ | 52,411 | $ | 43,478 | $ | 8,933 | 20.5 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums earned
|
$ | 54,786 | $ | 49,744 | $ | 5,042 | 10.1 | % | ||||||||
|
Other income
|
11,669 | | 11,669 | 100.0 | % | |||||||||||
|
|
||||||||||||||||
|
Total revenues
|
$ | 66,455 | $ | 49,744 | $ | 16,711 | 33.6 | % | ||||||||
|
|
||||||||||||||||
|
Losses and expenses:
|
||||||||||||||||
|
Net losses and loss adjustment expenses
|
32,800 | 29,714 | 3,086 | 10.4 | % | |||||||||||
|
Acquisition costs and other underwriting expenses
(1)
|
25,178 | 22,700 | 2,478 | 10.9 | % | |||||||||||
|
|
||||||||||||||||
|
Income (loss) from segment
|
$ | 8,477 | $ | (2,670 | ) | $ | 11,147 | 417.5 | % | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Underwriting Ratios:
|
||||||||||||||||
|
Loss ratio:
|
||||||||||||||||
|
Current accident year
|
75.8 | 63.9 | 11.9 | |||||||||||||
|
Prior accident year
|
(15.9 | ) | (4.2 | ) | (11.7 | ) | ||||||||||
|
|
||||||||||||||||
|
Calendar year
|
59.9 | 59.7 | 0.2 | |||||||||||||
|
Expense ratio
|
46.0 | 45.6 | 0.4 | |||||||||||||
|
|
||||||||||||||||
|
Combined ratio
|
105.9 | 105.3 | 0.6 | |||||||||||||
|
|
||||||||||||||||
| (1) | Includes excise tax of $284 and $260 related to cessions from our Insurance Operations to our Reinsurance Operations for the quarters ended March 31, 2011 and 2010, respectively. |
40
| | The current accident year property loss ratio increased 11.8 points from 61.2% in the quarter ended March 31, 2010 to 73.0% in the quarter ended March 31, 2011, which consists of a 9.7 point increase in the non-catastrophe loss ratio from 59.4% in the quarter ended March 31, 2010 to 69.1% in the quarter ended March 31, 2011 and a 2.1 point increase in the catastrophe loss ratio from 1.8% in the quarter ended March 31, 2010 to 3.9% in the quarter ended March 31, 2011. The increase in the non-catastrophe loss ratio is primarily due to severity from fire losses. Non-catastrophe losses were $16.7 million and $11.4 million for the quarters ended March 31, 2011 and 2010, respectively. The increase in the catastrophe loss ratio is primarily due to tornado losses. Catastrophe losses were $0.9 million and $0.3 million for the quarters ended March 31, 2011 and 2010, respectively. Property net premiums earned for the quarters ended March 31, 2011 and 2010 were $24.2 million and $19.3 million, respectively. | ||
| | The current accident year casualty loss ratio increased 12.4 points from 65.6% in the quarter ended March 31, 2010 to 78.0% in the quarter ended March 31, 2011 primarily due to a professional lines loss in a class of business that we are exiting and loss emergence in our general liability lines. Casualty net premiums earned for the quarters ended March 31, 2011 and 2010 were $30.6 million and $30.5 million, respectively. |
| | General liability: The $7.0 million reduction primarily consisted of reductions of $6.9 million from accident years 2004 through 2008 and 1996 and prior due to continued favorable emergence. Incurred losses for these segments have developed at a rate lower than the Companys historical averages. | ||
| | Property: The $1.0 million reduction primarily related to accident year 2009 related to anticipated subrogation on a large equine mortality claim. | ||
| | Umbrella: The $0.5 million reduction primarily related to accident years 2008 and 2003 through 2005 primarily due to continued favorable emergence. |
41
| | General liability: The $2.0 million reduction primarily related to accident years 2006 and prior and was due to continued favorable emergence on Penn-America business. | ||
| | Professional liability: The $0.6 million reduction primarily consisted of net reductions of $1.0 million related to accident years 2007 and prior for our lawyers and real estate programs due to lower severity than originally anticipated, offset by increases of $0.4 million related to accident years 2008 and 2009 for our real estate program, where loss development was higher than expected during the quarter. | ||
| | Property: The $0.5 million increase primarily consisted of an increase of $2.4 million primarily related to accident year 2009 due to higher than expected claim development, partially offset by net reductions of $1.9 million primarily related to accident years 2002 and 2006 through 2008 that were due to a recent large subrogation recovery on a disputed claim. |
| | The $2.0 million increase in acquisition costs is primarily due to an increase in commissions resulting mainly from an increase in net earned premiums, a decrease in ceding commission resulting from an increase in retained business and an increase in contingent commissions related primarily to Penn-America business. | ||
| | The $0.5 million increase in other underwriting expenses is primarily due to an increase in compensation costs related to underwriting units that were acquired or formed in the middle of 2010 and overall bonus compensation, partially offset by a decrease in employee compensation related to the Profit Enhancement Initiative. |
42
| Quarters Ended March 31, | Increase / (Decrease) | |||||||||||||||
| (Dollars in thousands) | 2011 | 2010 | $ | % | ||||||||||||
|
|
||||||||||||||||
|
Gross premiums written
|
$ | 31,199 | $ | 38,782 | $ | (7,583 | ) | (19.6 | %) | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums written
|
$ | 30,697 | $ | 38,003 | $ | (7,306 | ) | (19.2 | %) | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net premiums earned
|
$ | 21,183 | $ | 21,044 | $ | 139 | 0.7 | % | ||||||||
|
|
||||||||||||||||
|
Losses and expenses:
|
||||||||||||||||
|
Net losses and loss adjustment expenses
|
25,542 | 12,075 | 13,467 | 111.5 | % | |||||||||||
|
Acquisition costs and other underwriting expenses
|
4,674 | 7,448 | (2,774 | ) | (37.2 | %) | ||||||||||
|
|
||||||||||||||||
|
Income (loss) from segment
|
$ | (9,033 | ) | $ | 1,521 | $ | (10,554 | ) | (693.9 | %) | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Underwriting Ratios:
|
||||||||||||||||
|
Loss ratio:
|
||||||||||||||||
|
Current accident year
|
104.4 | 61.0 | 43.4 | |||||||||||||
|
Prior accident year
|
16.2 | (3.6 | ) | 19.8 | ||||||||||||
|
|
||||||||||||||||
|
Calendar year loss ratio
|
120.6 | 57.4 | 63.2 | |||||||||||||
|
Expense ratio
|
22.1 | 35.4 | (13.3 | ) | ||||||||||||
|
|
||||||||||||||||
|
Combined ratio
|
142.7 | 92.8 | 49.9 | |||||||||||||
|
|
||||||||||||||||
43
| | The current accident year property loss ratio increased 117.8 points from 45.1% in the quarter ended March 31, 2010 to 162.9% in the quarter ended March 31, 2011. This increase was primarily due to catastrophe losses of $3.0 million and $8.8 million during the first quarter of 2011 related to earthquakes in New Zealand and Japan, respectively. Current accident year property losses for the quarters ended March 31, 2011 and 2010 were $13.5 million and $3.8 million, respectively. | ||
| | The current accident year casualty loss ratio decreased 4.7 points from 71.6% in the quarter ended March 31, 2010 to 66.9% in the quarter ended March 31, 2011. This decrease was primarily due to $1.0 million in adjustment premiums booked in 2011 on a workers compensation treaty that was not renewed and therefore, had no losses incurred in the 2011 accident year. Losses were recorded related to the adjustment premiums in prior accident years as noted below. |
| | General liability: The $2.0 million increase primarily related to accident years 2009 and 2010 due to marine loss emergence that was greater than expected. | ||
| | Workers compensation: The $0.8 million increase primarily related to accident years 2009 and 2010 and is the result of expected losses recorded on adjustment premiums recorded in 2011 as discussed above. | ||
| | Auto liability: The $0.6 million increase is primarily related to accident years 2009 and 2010 resulting from greater severity on a non-standard auto treaty. |
44
| | The $3.1 million decrease in acquisition costs is primarily due to a decrease in contingent commissions resulting from severe current accident year losses discussed above. | ||
| | The $0.3 million increase in other underwriting expenses is primarily due to an increase in compensation related to the hiring of new employees within this business unit. |
| Quarters Ended March 31, | Increase / (Decrease) | |||||||||||||||
| (Dollars in thousands) | 2011 | 2010 | $ | % | ||||||||||||
|
|
||||||||||||||||
|
Net investment income
|
$ | 14,414 | $ | 14,579 | $ | (165 | ) | (1.1 | %) | |||||||
|
Net realized investment gains
|
11,997 | 14,204 | (2,207 | ) | (15.5 | %) | ||||||||||
|
Corporate and other operating expenses
|
(2,780 | ) | (4,896 | ) | (2,116 | ) | (43.2 | %) | ||||||||
|
Interest expense
|
(1,752 | ) | (1,739 | ) | 13 | 0.7 | % | |||||||||
|
Income tax expense
|
(7,591 | ) | (2,069 | ) | 5,522 | 266.9 | % | |||||||||
|
Equity in net income (loss) of partnership, net of tax
|
53 | (29 | ) | 82 | 282.8 | % | ||||||||||
| | Gross investment income, excluding realized gains and losses, was $15.5 million for the quarter ended March 31, 2011, compared with $16.0 million for the quarter ended March 31, 2010, a decrease of $0.5 million or 3.4%. The decrease was primarily due to lower yields on fixed maturities when compared to the corresponding period in 2010. | ||
| | Investment expenses were $1.1 million for the quarter ended March 31, 2011, compared with $1.4 million for the quarter ended March 31, 2010, a decrease of $0.3 million or 26.1%. The decrease is primarily due to trust fee reductions in the current period. |
45
46
| | the fact that we collect premiums, net of commissions, in advance of losses paid; | ||
| | the timing of our settlements with our reinsurers; and | ||
| | the timing of our loss payments. |
47
| Quarter Ended March 31, | ||||||||||||
| (Dollars in thousands) | 2011 | 2010 | Change | |||||||||
|
|
||||||||||||
|
Net premiums collected
|
$ | 72,103 | $ | 65,078 | $ | 7,025 | ||||||
|
Net losses paid
|
(43,727 | ) | (44,246 | ) | 519 | |||||||
|
Acquisition costs and other underwriting expenses
|
(34,739 | ) | (45,044 | ) | 10,305 | |||||||
|
Net investment income
|
15,884 | 16,312 | (428 | ) | ||||||||
|
Net federal income taxes recovered
|
580 | 190 | 390 | |||||||||
|
Interest paid
|
(3,123 | ) | (3,123 | ) | | |||||||
|
Other
|
266 | (6 | ) | 272 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net cash provided by (used for) operating activities
|
$ | 7,244 | $ | (10,839 | ) | $ | 18,083 | |||||
|
|
||||||||||||
48
| Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
| Item 4. | CONTROLS AND PROCEDURES |
49
| Item 1. | Legal Proceedings |
| Item 1A. | Risk Factors |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
| Approximate | ||||||||||||||||
| Total Number of | Dollar Value | |||||||||||||||
| Shares Purchased | of Shares That | |||||||||||||||
| Total Number | Average | as Part of Publicly | May Yet Be | |||||||||||||
| of Shares | Price Paid | Announced Plan | Purchased Under the | |||||||||||||
| Period (1) | Purchased | Per Share | or Program | Plan or Program (2) | ||||||||||||
|
|
||||||||||||||||
|
January 1-31, 2011
|
1,280 | (3) | $ | 21.00 | | $ | | |||||||||
|
February 1-28, 2011
|
4,579 | (3) | $ | 20.69 | | $ | | |||||||||
|
March 1-31, 2011
|
504 | (3) | $ | 21.19 | | $ | | |||||||||
|
|
||||||||||||||||
|
Total
|
6,363 | $ | 20.79 | | N/A | |||||||||||
|
|
||||||||||||||||
| (1) | Based on settlement date. | |
| (2) | Approximate dollar value of shares is as of the last date of the applicable month. | |
| (3) | Surrendered by employees as payment of taxes withheld on the vesting of restricted stock. |
| Item 5. | Other Information |
50
| Item 6. | Exhibits |
| 10.1 |
Amendment to the Amended and Restated Employment Agreement for Larry
A. Frakes, entered into on March 15, 2011 and effective as of July 2,
2010 (incorporated herein by reference to Exhibit 10.13 of our Annual
Report on Form 10-K filed on March 16, 2011 (File No. 001-34809)).
|
|||
|
|
||||
| 10.2 |
Retention Agreement between Penn-America Insurance Company and
Matthew B. Scott, dated March 15, 2011 (incorporated herein by
reference to Exhibit 10.19 of our Annual Report on Form 10-K filed on
March 16, 2011 (File No. 001-34809)).
|
|||
|
|
||||
| 10.3 |
Retention Agreement between Wind River Reinsurance Company, Ltd. and
Troy W. Santora, dated March 15, 2011 (incorporated herein by
reference to Exhibit 10.21 of our Annual Report on Form 10-K filed on
March 16, 2011 (File No. 001-34809)).
|
|||
|
|
||||
| 10.4 |
Retention Agreement between United America Indemnity, Ltd. and Thomas
M. McGeehan, dated March 15, 2011 (incorporated herein by reference
to Exhibit 10.23 of our Annual Report on Form 10-K filed on March 16,
2011 (File No. 001-34809)).
|
|||
|
|
||||
| 10.5 |
Retention Agreement between Diamond State Insurance Company and David
J. Myers, dated March 15, 2011 (incorporated herein by reference to
Exhibit 10.24 of our Annual Report on Form 10-K filed on March 16,
2011 (File No. 001-34809)).
|
|||
|
|
||||
| 10.6 |
Letter Agreement, dated March 16, 2011, assigning the 2003 Management
Agreement (as amended) and related indemnity agreement, by and among
United America Indemnity, Ltd., Global Indemnity (Cayman) Ltd. and
Fox Paine & Company, LLC (incorporated herein by reference to Exhibit
10.26 of our Annual Report on Form 10-K filed on March 16, 2011 (File
No. 001-34809)).
|
|||
|
|
||||
| 10.7 |
Guaranties, dated March 15, 2011, provided by each of United America
Indemnity, Ltd., Wind River Reinsurance Company, Ltd., and Global
Indemnity Group, Inc., in each case in favor of Fox Paine & Company,
LLC, relating to the obligations of Global Indemnity (Cayman) Ltd.
under the Letter Agreement, dated March 15, 2011 (incorporated herein
by reference to Exhibit 10.27 of our Annual Report on Form 10-K filed
on March 16, 2011 (File No. 001-34809)).
|
|||
|
|
||||
| 31.1 | + |
Certification of Chief Executive Officer pursuant to Rule 13a-14 (a) / 15d-14 (a) of the
Securities Exchange of 1934, as amended, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
||
|
|
||||
| 31.2 | + |
Certification of Chief Financial Officer pursuant to Rule 13a-14 (a) / 15d-14 (a) of the
Securities Exchange of 1934, as amended, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
||
|
|
||||
| 32.1 | + |
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
|
||||
| 32.2 | + |
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
| + |
Filed herewith.
|
51
|
|
GLOBAL INDEMNITY PLC | |||||
|
|
Registrant | |||||
|
|
||||||
|
May 10, 2011
|
By: |
/s/ Thomas M. McGeehan
|
||||
|
|
Chief Financial Officer | |||||
|
|
(Authorized Signatory and Principal Financial and | |||||
|
|
Accounting Officer) | |||||
52
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|