These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| for the quarterly period ended February 28, 2010 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| for the transition period from to |
| Oregon | 93-0816972 | |
| (State of Incorporation) | (I.R.S. Employer Identification No.) |
| One Centerpointe Drive, Suite 200, Lake Oswego, OR 97035 | ||||
| (Address of principal executive offices) | (Zip Code) | |||
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
| | availability of financing sources and borrowing base for working capital, other business development activities, capital spending and railcar warehousing activities; | |
| | ability to renew, maintain or obtain sufficient lines of credit and performance guarantees on acceptable terms; | |
| | ability to utilize beneficial tax strategies; | |
| | ability to grow our refurbishment & parts and lease fleet and management services businesses; | |
| | ability to obtain sales contracts which provide adequate protection against increased costs of materials and components; | |
| | ability to obtain adequate insurance coverage at acceptable rates; | |
| | ability to obtain adequate certification and licensing of products; and | |
| | short- and long-term revenue and earnings effects of the above items. |
| | fluctuations in demand for newly manufactured railcars or marine barges; | |
| | delays in receipt of orders, risks that contracts may be canceled during their term or not renewed and that customers may not purchase the amount of products or services under the contracts as anticipated; | |
| | ability to maintain sufficient availability of credit facilities and to maintain compliance with or to obtain appropriate amendments to covenants under various credit agreements; | |
| | domestic and global political or economic conditions including such matters as terrorism, war, embargoes or quotas; | |
| | growth or reduction in the surface transportation industry; | |
| | ability to maintain good relationships with third party labor providers or collective bargaining units; | |
| | steel and specialty component price fluctuations, scrap surcharges, steel scrap prices and other commodity price fluctuations and their impact on product demand and margin; | |
| | a delay or failure of acquired businesses, start-up operations, or new products or services to compete successfully; | |
| | changes in product mix and the mix of revenue levels among reporting segments; | |
| | labor disputes, energy shortages or operating difficulties that might disrupt operations or the flow of cargo; | |
| | production difficulties and product delivery delays as a result of, among other matters, changing technologies or non-performance of alliance partners, subcontractors or suppliers; | |
| | ability to renew or replace expiring customer contracts on satisfactory terms; | |
| | ability to obtain and execute suitable contracts for railcars held for sale; | |
| | lower than anticipated lease renewal rates, earnings on utilization based leases or residual values for leased equipment; | |
| | discovery of defects in railcars resulting in increased warranty costs or litigation; | |
| | resolution or outcome of pending or future litigation and investigations; | |
| | financial condition of principal customers; | |
| | competitive factors, including introduction of competitive products, new entrants into certain of our markets, price pressures, limited customer base and competitiveness of our manufacturing facilities and products; | |
| | industry overcapacity and our manufacturing capacity utilization; | |
| | decreases in carrying value of inventory, goodwill or other assets due to impairment; | |
| | severance or other costs or charges associated with lay-offs, shutdowns, or reducing the size and scope of operations; |
2
| | changes in future maintenance or warranty requirements; | |
| | ability to adjust to the cyclical nature of the railcar industry; | |
| | changes in interest rates and financial impacts from interest rates; | |
| | ability and cost to maintain and renew operating permits; | |
| | actions by various regulatory agencies; | |
| | changes in fuel and/or energy prices; | |
| | risks associated with intellectual property rights of Greenbrier or third parties, including infringement, maintenance, protection, validity, enforcement and continued use of such rights; | |
| | expansion of warranty and product support terms beyond those which have traditionally prevailed in the rail supply industry; | |
| | availability of a trained work force and availability and/or price of essential raw materials, specialties or components, including steel castings, to permit manufacture of units on order; | |
| | failure to successfully integrate acquired businesses; | |
| | discovery of unknown liabilities associated with acquired businesses; | |
| | failure of or delay in implementing and using new software or other technologies; | |
| | ability to replace maturing lease revenue and earnings with revenue and earnings from additions to the lease fleet and management services; | |
| | credit limitations upon our ability to maintain effective hedging programs; and | |
| | financial impacts from currency fluctuations and currency hedging activities in our worldwide operations. |
3
| Item 1. | Condensed Financial Statements |
| February 28, | August 31, | |||||||
| 2010 | 2009 (1) | |||||||
|
Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 67,907 | $ | 76,187 | ||||
|
Restricted cash
|
1,149 | 1,083 | ||||||
|
Accounts receivable
|
115,978 | 113,371 | ||||||
|
Inventories
|
157,104 | 142,824 | ||||||
|
Assets held for sale
|
20,208 | 31,711 | ||||||
|
Equipment on operating leases
|
315,839 | 313,183 | ||||||
|
Investment in direct finance leases
|
7,707 | 7,990 | ||||||
|
Property, plant and equipment, net
|
125,310 | 127,974 | ||||||
|
Goodwill
|
137,066 | 137,066 | ||||||
|
Intangibles and other assets
|
92,830 | 96,902 | ||||||
|
|
||||||||
|
|
$ | 1,041,098 | $ | 1,048,291 | ||||
|
|
||||||||
|
|
||||||||
|
Liabilities and Equity
|
||||||||
|
Revolving notes
|
$ | 17,266 | $ | 16,041 | ||||
|
Accounts payable and accrued liabilities
|
163,630 | 170,889 | ||||||
|
Losses in excess of investment in de-consolidated
subsidiary
|
15,313 | 15,313 | ||||||
|
Deferred income taxes
|
76,927 | 69,199 | ||||||
|
Deferred revenue
|
13,625 | 19,250 | ||||||
|
Notes payable
|
527,191 | 525,149 | ||||||
|
|
||||||||
|
Commitments and contingencies (Note 14)
|
||||||||
|
|
||||||||
|
Equity:
|
||||||||
|
Controlling interest
|
||||||||
|
Preferred stock without par value; 25,000
shares authorized; none outstanding
|
| | ||||||
|
Common stock without par value; 50,000
shares authorized; 17,136 and 17,094 shares
outstanding at February 28, 2010 and August
31, 2009
|
17 | 17 | ||||||
|
Additional paid-in capital
|
119,667 | 117,060 | ||||||
|
Retained earnings
|
108,444 | 116,439 | ||||||
|
Accumulated other comprehensive loss
|
(8,647 | ) | (9,790 | ) | ||||
|
|
||||||||
|
Total stockholders equity controlling interest
|
219,481 | 223,726 | ||||||
|
|
||||||||
|
Noncontrolling interest
|
7,665 | 8,724 | ||||||
|
|
||||||||
|
Total equity
|
227,146 | 232,450 | ||||||
|
|
||||||||
|
|
$ | 1,041,098 | $ | 1,048,291 | ||||
|
|
||||||||
| (1) | As adjusted for the effects of Accounting Standards Codification (ASC) 470 20 Debt Debt with Conversion and Other Options. See Note 2 to the Consolidated Financial Statements. The prior year presentation was adjusted to conform to the adoption of ASC 810-10-65 Consolidation Transition related to SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements an amendment of ARB No. 51. |
4
| Three Months Ended | Six Months Ended | |||||||||||||||
| February 28, | February 28, | |||||||||||||||
| 2010 | 2009 (1) | 2010 | 2009 (1) | |||||||||||||
|
Revenue
|
||||||||||||||||
|
Manufacturing
|
$ | 88,065 | $ | 145,574 | $ | 148,143 | $ | 248,292 | ||||||||
|
Refurbishment & Parts
|
94,329 | 121,681 | 187,310 | 253,960 | ||||||||||||
|
Leasing & Services
|
17,556 | 19,877 | 36,189 | 41,010 | ||||||||||||
|
|
||||||||||||||||
|
|
199,950 | 287,132 | 371,642 | 543,262 | ||||||||||||
|
|
||||||||||||||||
|
Cost of revenue
|
||||||||||||||||
|
Manufacturing
|
81,608 | 152,003 | 137,455 | 258,926 | ||||||||||||
|
Refurbishment & Parts
|
83,387 | 107,427 | 166,673 | 226,754 | ||||||||||||
|
Leasing & Services
|
10,789 | 11,547 | 21,707 | 23,476 | ||||||||||||
|
|
||||||||||||||||
|
|
175,784 | 270,977 | 325,835 | 509,156 | ||||||||||||
|
|
||||||||||||||||
|
Margin
|
24,166 | 16,155 | 45,807 | 34,106 | ||||||||||||
|
|
||||||||||||||||
|
Other costs
|
||||||||||||||||
|
Selling and administrative
|
16,958 | 16,265 | 33,166 | 32,245 | ||||||||||||
|
Interest and foreign exchange
|
12,406 | 9,146 | 23,517 | 20,917 | ||||||||||||
|
|
||||||||||||||||
|
|
29,364 | 25,411 | 56,683 | 53,162 | ||||||||||||
|
|
||||||||||||||||
|
Loss before income taxes and
equity in unconsolidated
subsidiary
|
(5,198 | ) | (9,256 | ) | (10,876 | ) | (19,056 | ) | ||||||||
|
Income tax benefit
|
944 | 1,698 | 3,444 | 6,604 | ||||||||||||
|
|
||||||||||||||||
|
Loss before equity in
unconsolidated subsidiary
|
(4,254 | ) | (7,558 | ) | (7,432 | ) | (12,452 | ) | ||||||||
|
|
||||||||||||||||
|
Equity in earnings (loss) of
unconsolidated subsidiary
|
(131 | ) | (251 | ) | (314 | ) | 183 | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net loss
|
(4,385 | ) | (7,809 | ) | (7,746 | ) | (12,269 | ) | ||||||||
|
Net (earnings) loss attributable
to noncontrolling interest
|
(367 | ) | 351 | (250 | ) | 919 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net loss attributable to
controlling interest
|
$ | (4,752 | ) | $ | (7,458 | ) | $ | (7,996 | ) | $ | (11,350 | ) | ||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic loss per common share
|
$ | (0.28 | ) | $ | (0.45 | ) | $ | (0.47 | ) | $ | (0.68 | ) | ||||
|
|
||||||||||||||||
|
Diluted loss per common share
|
$ | (0.28 | ) | $ | (0.45 | ) | $ | (0.47 | ) | $ | (0.68 | ) | ||||
|
|
||||||||||||||||
|
Weighted average common shares:
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic
|
17,113 | 16,694 | 17,100 | 16,661 | ||||||||||||
|
Diluted
|
17,113 | 16,694 | 17,100 | 16,661 | ||||||||||||
| (1) | As adjusted for the effects of Accounting Standards Codification (ASC) 470 20 Debt Debt with Conversion and Other Options. See Note 2 to the Consolidated Financial Statements. The prior year presentation was adjusted to conform to the adoption of ASC 810-10-65 Consolidation Transition related to SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements an amendment of ARB No. 51. |
5
| Six Months Ended | ||||||||
| February 28, | ||||||||
| 2010 | 2009 (1) | |||||||
|
Cash flows from operating activities
|
||||||||
|
Net loss
|
$ | (7,746 | ) | $ | (12,269 | ) | ||
|
Adjustments to reconcile net loss to net cash provided
by operating activities:
|
||||||||
|
Deferred income taxes
|
7,727 | 2,807 | ||||||
|
Depreciation and amortization
|
18,616 | 18,984 | ||||||
|
Gain on sales of equipment
|
(951 | ) | (358 | ) | ||||
|
Accretion of debt discount
|
4,263 | 1,879 | ||||||
|
Other
|
1,485 | 276 | ||||||
|
Decrease (increase) in assets:
|
||||||||
|
Accounts receivable
|
(2,913 | ) | 28,702 | |||||
|
Inventories
|
(14,600 | ) | 28,622 | |||||
|
Assets held for sale
|
11,861 | 8,561 | ||||||
|
Other
|
2,268 | 135 | ||||||
|
Increase (decrease) in liabilities:
|
||||||||
|
Accounts payable and accrued liabilities
|
(6,810 | ) | (22,079 | ) | ||||
|
Deferred revenue
|
(5,410 | ) | 562 | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
7,790 | 55,822 | ||||||
|
|
||||||||
|
Cash flows from investing activities
|
||||||||
|
Principal payments received under direct finance leases
|
235 | 211 | ||||||
|
Proceeds from sales of equipment
|
3,069 | 1,400 | ||||||
|
Investment in unconsolidated subsidiary
|
(450 | ) | | |||||
|
Decrease (increase) in restricted cash
|
(66 | ) | 244 | |||||
|
Capital expenditures
|
(19,616 | ) | (15,148 | ) | ||||
|
|
||||||||
|
Net cash used in investing activities
|
(16,828 | ) | (13,293 | ) | ||||
|
|
||||||||
|
Cash flows from financing activities
|
||||||||
|
Changes in revolving notes
|
1,541 | 11,283 | ||||||
|
Net proceeds from issuance of notes payable
|
1,712 | | ||||||
|
Repayments of notes payable
|
(4,041 | ) | (7,394 | ) | ||||
|
Dividends
|
| (2,001 | ) | |||||
|
Investment by joint venture partner
|
| 1,400 | ||||||
|
Other
|
| 2,414 | ||||||
|
Net cash provided by (used in) financing activities
|
(788 | ) | 5,702 | |||||
|
|
||||||||
|
Effect of exchange rate changes
|
1,546 | (13,122 | ) | |||||
|
Increase (decrease) in cash and cash equivalents
|
(8,280 | ) | 35,109 | |||||
|
Cash and cash equivalents
|
||||||||
|
Beginning of period
|
76,187 | 5,957 | ||||||
|
|
||||||||
|
End of period
|
$ | 67,907 | $ | 41,066 | ||||
|
|
||||||||
|
Cash paid during the period for
|
||||||||
|
Interest
|
$ | 13,796 | $ | 17,100 | ||||
|
Income taxes
|
$ | 945 | $ | 1,340 | ||||
|
Supplemental disclosure of non-cash activity:
|
||||||||
|
Adjustment to tax reserves
|
$ | | $ | 7,415 | (2) | |||
| (1) | As adjusted for the effects of Accounting Standards Codification (ASC) 470 20 Debt Debt with Conversion and Other Options. See Note 2 to the Consolidated Financial Statements. The prior year presentation was adjusted to conform to the adoption of ASC 810-10-65 Consolidation Transition related to SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements an amendment of ARB No. 51. | |
| (2) | Release of a tax reserve that was initially recorded as goodwill on the acquisition of Meridian Rail Holding Corp. The contingency requiring this reserve lapsed in the first quarter of fiscal 2009. |
6
7
| Net loss | ||||||||||||||||
| attributable to | ||||||||||||||||
| Interest and | controlling | Loss per common share: | ||||||||||||||
| foreign exchange | interest | Basic | Diluted | |||||||||||||
|
Previously reported
|
$ | 8,192 | $ | (6,878 | ) | $ | (0.41 | ) | $ | (0.41 | ) | |||||
|
Adjustment
|
954 | (580 | ) | (0.04 | ) | (0.04 | ) | |||||||||
|
|
||||||||||||||||
|
Revised
|
$ | 9,146 | $ | (7,458 | ) | $ | (0.45 | ) | $ | (0.45 | ) | |||||
|
|
||||||||||||||||
| Net loss | ||||||||||||||||
| attributable to | ||||||||||||||||
| Interest and foreign | controlling | Loss per common share: | ||||||||||||||
| exchange | interest | Basic | Diluted | |||||||||||||
|
Previously reported
|
$ | 19,038 | $ | (10,207 | ) | $ | (0.61 | ) | $ | (0.61 | ) | |||||
|
Adjustment
|
1,879 | (1,143 | ) | (0.07 | ) | (0.07 | ) | |||||||||
|
|
||||||||||||||||
|
Revised
|
$ | 20,917 | $ | (11,350 | ) | $ | (0.68 | ) | $ | (0.68 | ) | |||||
|
|
||||||||||||||||
8
| February 28, 2010 | August 31, 2009 | |||||||
|
Supplies and raw materials
|
$ | 117,084 | $ | 113,935 | ||||
|
Work-in-process
|
44,319 | 33,771 | ||||||
|
Lower of cost or market adjustment
|
(4,299 | ) | (4,882 | ) | ||||
|
|
||||||||
|
|
||||||||
|
|
$ | 157,104 | $ | 142,824 | ||||
|
|
||||||||
| February 28, 2010 | August 31, 2009 | |||||||
|
Finished goods parts
|
$ | 16,524 | $ | 17,894 | ||||
|
Railcars held for sale
|
3,373 | 13,625 | ||||||
|
Railcars in transit to customer
|
311 | 192 | ||||||
|
|
||||||||
|
|
||||||||
|
|
$ | 20,208 | $ | 31,711 | ||||
|
|
||||||||
| February 28, 2010 | August 31, 2009 | |||||||
|
Intangible assets subject to amortization:
|
||||||||
|
Customer relationships
|
$ | 66,825 | $ | 66,825 | ||||
|
Accumulated amortization
|
(11,619 | ) | (9,549 | ) | ||||
|
|
||||||||
|
Other intangibles
|
5,147 | 5,187 | ||||||
|
Accumulated amortization
|
(2,586 | ) | (2,289 | ) | ||||
|
|
||||||||
|
|
57,767 | 60,174 | ||||||
|
Intangible assets not subject to amortization
|
912 | 912 | ||||||
|
Prepaid and other assets
|
34,151 | 35,816 | ||||||
|
|
||||||||
|
|
||||||||
|
Total intangible and other assets
|
$ | 92,830 | $ | 96,902 | ||||
|
|
||||||||
9
| February 28, 2010 | August 31, 2009 | |||||||
|
Trade payables and other accrued
|
$ | 124,831 | $ | 128,807 | ||||
|
Accrued maintenance
|
15,302 | 16,206 | ||||||
|
Accrued payroll and related liabilities
|
14,483 | 16,332 | ||||||
|
Accrued warranty
|
7,480 | 8,184 | ||||||
|
Other
|
1,534 | 1,360 | ||||||
|
|
||||||||
|
|
||||||||
|
|
$ | 163,630 | $ | 170,889 | ||||
|
|
||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| February 28, | February 28, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Balance at beginning of period
|
$ | 7,814 | $ | 11,077 | $ | 8,184 | $ | 11,873 | ||||||||
|
Charged to cost of revenue
|
(1 | ) | 471 | 101 | 676 | |||||||||||
|
Payments
|
(302 | ) | (1,114 | ) | (797 | ) | (1,611 | ) | ||||||||
|
Currency translation effect
|
(31 | ) | (288 | ) | (8 | ) | (792 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Balance at end of period
|
$ | 7,480 | $ | 10,146 | $ | 7,480 | $ | 10,146 | ||||||||
|
|
||||||||||||||||
10
| Three Months Ended | Six Months Ended | |||||||||||||||
| February 28, | February 28, | |||||||||||||||
| 2010 | 2009 (1) | 2010 | 2009 (1) | |||||||||||||
|
Net loss
|
$ | (4,385 | ) | $ | (7,809 | ) | $ | (7,746 | ) | $ | (12,269 | ) | ||||
|
Reclassification of derivative financial
instruments recognized in net loss, net of
tax
|
(281 | ) | (182 | ) | (558 | ) | (270 | ) | ||||||||
|
Unrealized gain (loss) on derivative
financial instruments, net of tax
|
2,253 | (6,707 | ) | 1,968 | (12,996 | ) | ||||||||||
|
Foreign currency translation adjustment
|
(1,185 | ) | (4,440 | ) | (267 | ) | (9,892 | ) | ||||||||
|
|
||||||||||||||||
|
Comprehensive loss before noncontrolling
interest
|
(3,598 | ) | (19,138 | ) | (6,603 | ) | (35,427 | ) | ||||||||
|
Comprehensive income (loss) attributable to
noncontrolling interest
|
(367 | ) | 351 | (250 | ) | 919 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Comprehensive loss
|
$ | (3,965 | ) | $ | (18,787 | ) | $ | (6,853 | ) | $ | (34,508 | ) | ||||
|
|
||||||||||||||||
| (1) | As adjusted for the effects of ASC 470 20 Debt Debt with Conversion and Other Options. See Note 2. |
| Unrealized Gains | ||||||||||||||||
| (Losses) on | ||||||||||||||||
| Derivative | Foreign Currency | Accumulated Other | ||||||||||||||
| Financial | Pension Plan | Translation | Comprehensive | |||||||||||||
| Instruments | Adjustment | Adjustment | Income (Loss) | |||||||||||||
|
Balance, August 31, 2009
|
$ | (2,506 | ) | $ | (6,999 | ) | $ | (285 | ) | $ | (9,790 | ) | ||||
|
Six month activity
|
1,410 | | (267 | ) | 1,143 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Balance, February 28, 2010
|
$ | (1,096 | ) | $ | (6,999 | ) | $ | (552 | ) | $ | ( 8,647 | ) | ||||
|
|
||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| February 28, | February 28, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Weighted average basic common shares outstanding
|
17,113 | 16,694 | 17,100 | 16,661 | ||||||||||||
|
Dilutive effect of employee stock options
(1)
|
| | | | ||||||||||||
|
Dilutive effect of warrants
(1)
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average diluted common shares outstanding
|
17,113 | 16,694 | 17,100 | 16,661 | ||||||||||||
|
|
||||||||||||||||
| (1) | Dilutive effect of common stock equivalents excluded from per share calculation for the three and six months ended February 28, 2010 and 2009 due to net loss. Warrants of 1.3 million and 0.7 million were excluded from the calculation of diluted loss per common share attributable to controlling interest for three and six months ended February 28, 2010 as these warrants were anti-dilutive. |
11
| Asset Derivatives | Liability Derivatives | |||||||||||||||||||
| February 28, | February 28, | |||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||||||
| Balance sheet | Balance sheet | |||||||||||||||||||
| location | Fair Value | Fair Value | location | Fair Value | Fair Value | |||||||||||||||
| Derivatives designated as hedging instruments | ||||||||||||||||||||
|
|
||||||||||||||||||||
|
Foreign forward
exchange contracts
|
Accounts receivable | $ | 1,731 | $ | | Accounts payable and accrued liabilities | $ | 359 | $ | 11,212 | ||||||||||
|
|
||||||||||||||||||||
|
Interest rate swap
contracts
|
Other assets | | | Accounts payable and accrued liabilities | 4,027 | 4,447 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 1,731 | $ | | $ | 4,386 | $ | 15,659 | ||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
| Derivatives not designated as hedging instruments | ||||||||||||||||||||
|
|
||||||||||||||||||||
|
Foreign forward
exchange contracts
|
Accounts receivable | $ | | $ | 37 | Accounts payable and accrued liabilities | $ | 89 | $ | 728 | ||||||||||
12
| Loss recognized in income on derivative | ||||||||||||
| Derivatives in cash flow | Location of loss recognized | Six months ended February 28, | ||||||||||
| hedging relationships | in income on derivative | 2010 | 2009 | |||||||||
|
Foreign forward exchange contract
|
Interest and foreign exchange | $ | (243 | ) | $ | (7,185 | ) | |||||
| Location of loss | ||||||||||||||||||||||||||||||||
| in income on | Loss recognized on | |||||||||||||||||||||||||||||||
| derivative | derivative (ineffective | |||||||||||||||||||||||||||||||
| Loss reclassified from | (ineffective | portion and amount | ||||||||||||||||||||||||||||||
| Gain (loss) recognized in OCI on | Location of loss | accumulated OCI into income | portion and amount | excluded from | ||||||||||||||||||||||||||||
| Derivatives in cash | derivatives (effective portion) | reclassified from | (effective portion) | excluded from | effectiveness testing) | |||||||||||||||||||||||||||
| flow hedging | Six months ended February 28, | accumulated OCI | Six months ended February 28, | effectiveness | Six months ended February 28, | |||||||||||||||||||||||||||
| relationships | 2010 | 2009 | into income | 2010 | 2009 | testing) | 2010 | 2009 | ||||||||||||||||||||||||
|
Foreign forward
exchange contracts
|
$ | 1,163 | $ | (12,878 | ) | Revenue | $ | (59 | ) | $ | (691 | ) |
Interest and
foreign exchange |
$ | | $ | (2,554 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Interest rate swap contracts
|
(410 | ) | (4,124 | ) |
Interest and
foreign exchange |
(908 | ) | (152 | ) |
Interest and
foreign exchange |
| | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
$ | 753 | $ | (17,002 | ) | $ | (967 | ) | $ | (843 | ) | $ | | $ | (2,554 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| February 28, | February 28, | |||||||||||||||
| 2010 | 2009 (1) | 2010 | 2009 (1) | |||||||||||||
|
Revenue:
|
||||||||||||||||
|
Manufacturing
|
$ | 73,990 | $ | 122,287 | $ | 148,567 | $ | 243,754 | ||||||||
|
Refurbishment & Parts
|
95,476 | 122,990 | 188,660 | 256,603 | ||||||||||||
|
Leasing & Services
|
17,787 | 19,815 | 36,664 | 41,236 | ||||||||||||
|
Intersegment eliminations
|
12,697 | 22,040 | (2,249 | ) | 1,669 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
$ | 199,950 | $ | 287,132 | $ | 371,642 | $ | 543,262 | ||||||||
|
|
||||||||||||||||
13
| Three Months Ended | Six Months Ended | |||||||||||||||
| February 28, | February 28, | |||||||||||||||
| 2010 | 2009 (1) | 2010 | 2009 (1) | |||||||||||||
|
Margin:
|
||||||||||||||||
|
Manufacturing
|
$ | 6,457 | $ | (6,429 | ) | $ | 10,688 | $ | (10,634 | ) | ||||||
|
Refurbishment & Parts
|
10,942 | 14,254 | 20,637 | 27,206 | ||||||||||||
|
Leasing & Services
|
6,767 | 8,330 | 14,482 | 17,534 | ||||||||||||
|
|
||||||||||||||||
|
Segment margin total
|
24,166 | 16,155 | 45,807 | 34,106 | ||||||||||||
|
Less: unallocated expenses:
|
||||||||||||||||
|
Selling and administrative
|
16,958 | 16,265 | 33,166 | 32,245 | ||||||||||||
|
Interest and foreign exchange
|
12,406 | 9,146 | 23,517 | 20,917 | ||||||||||||
|
|
||||||||||||||||
|
Loss before income taxes and equity
in unconsolidated subsidiary
|
$ | (5,198 | ) | $ | (9,256 | ) | $ | (10,876 | ) | $ | (19,056 | ) | ||||
|
|
||||||||||||||||
| (1) | As adjusted for the effects of ASC 470 20 Debt Debt with Conversion and Other Options. See Note 2. |
14
15
| Carrying | Estimated | |||||||
| (In thousands) | Amount | Fair Value | ||||||
|
Notes payable as of February 28, 2010
|
$ | 527,191 | $ | 503,965 | ||||
|
Notes payable as of August 31, 2009
|
$ | 525,149 | $ | 508,372 | ||||
| Level 1 | observable inputs such as quoted prices in active markets; | |
| Level 2 | inputs, other than the quoted market prices in active markets, which are observable, either directly or indirectly; and | |
| Level 3 | unobservable inputs for which there is little or no market data available, which require the reporting entity to develop its own assumptions. |
| (In thousands) | Total | Level 1 | Level 2 (1) | Level 3 | ||||||||||||
|
Assets:
|
||||||||||||||||
|
Derivative financial instruments
|
$ | 1,731 | $ | | $ | 1,731 | $ | | ||||||||
|
Nonqualified savings plan
|
6,346 | 6,346 | | | ||||||||||||
|
Money market and other short
term
investments
|
50,175 | 50,175 | | | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 58,252 | $ | 56,521 | $ | 1,731 | $ | | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivative financial instruments
|
$ | 4,475 | $ | | $ | 4,475 | $ | | ||||||||
| (1) | Level 2 assets include derivative financial instruments which are valued based on significant observable inputs. See Note 12 Derivative Instruments for further discussion. |
16
| (In thousands) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Assets:
|
||||||||||||||||
|
Goodwill
|
$ | 137,066 | $ | | $ | | $ | 137,066 | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Warrants
|
$ | 10,058 | $ | | $ | | $ | 10,058 | ||||||||
17
| Combined | ||||||||||||||||||||
| Combined | Non- | |||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 56,288 | $ | | $ | 11,619 | $ | | $ | 67,907 | ||||||||||
|
Restricted cash
|
| 1,149 | | | 1,149 | |||||||||||||||
|
Accounts receivable
|
61,522 | 43,399 | 11,053 | 4 | 115,978 | |||||||||||||||
|
Inventories
|
| 106,789 | 50,315 | | 157,104 | |||||||||||||||
|
Assets held for sale
|
| 19,897 | 311 | | 20,208 | |||||||||||||||
|
Equipment on operating leases
|
| 318,085 | | (2,246 | ) | 315,839 | ||||||||||||||
|
Investment in direct finance leases
|
| 7,707 | | | 7,707 | |||||||||||||||
|
Property, plant and equipment, net
|
5,409 | 83,922 | 35,979 | | 125,310 | |||||||||||||||
|
Goodwill
|
| 137,066 | | | 137,066 | |||||||||||||||
|
Intangibles and other assets
|
505,915 | 101,351 | 2,743 | (517,179 | ) | 92,830 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 629,134 | $ | 819,365 | $ | 112,020 | $ | (519,421 | ) | $ | 1,041,098 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Liabilities and Equity
|
||||||||||||||||||||
|
Revolving notes
|
$ | | $ | | $ | 17,266 | $ | | $ | 17,266 | ||||||||||
|
Accounts payable and accrued
liabilities
|
8,235 | 119,753 | 35,638 | 4 | 163,630 | |||||||||||||||
|
Losses in excess of investment in
de-consolidated subsidiary
|
15,313 | | | | 15,313 | |||||||||||||||
|
Deferred income taxes
|
719 | 82,879 | (6,172 | ) | (499 | ) | 76,927 | |||||||||||||
|
Deferred revenue
|
698 | 12,927 | | | 13,625 | |||||||||||||||
|
Notes payable
|
384,688 | 140,884 | 1,619 | | 527,191 | |||||||||||||||
|
|
||||||||||||||||||||
|
Stockholders equity controlling
interest
|
219,481 | 462,922 | 63,669 | (526,591 | ) | 219,481 | ||||||||||||||
|
Noncontrolling interest
|
| | | 7,665 | 7,665 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total Equity
|
219,481 | 462,922 | 63,669 | (518,926 | ) | 227,146 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 629,134 | $ | 819,365 | $ | 112,020 | $ | (519,421 | ) | $ | 1,041,098 | |||||||||
|
|
||||||||||||||||||||
18
| Combined | ||||||||||||||||||||
| Combined | Non- | |||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Revenue
|
||||||||||||||||||||
|
Manufacturing
|
$ | | $ | 36,044 | $ | 50,108 | $ | 1,913 | $ | 88,065 | ||||||||||
|
Refurbishment & Parts
|
| 94,329 | | | 94,329 | |||||||||||||||
|
Leasing & Services
|
458 | 17,500 | | (402 | ) | 17,556 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
458 | 147,873 | 50,108 | 1,511 | 199,950 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cost of revenue
|
||||||||||||||||||||
|
Manufacturing
|
| 33,455 | 46,439 | 1,714 | 81,608 | |||||||||||||||
|
Refurbishment & Parts
|
| 83,387 | | | 83,387 | |||||||||||||||
|
Leasing & Services
|
| 10,808 | | (19 | ) | 10,789 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
| 127,650 | 46,439 | 1,695 | 175,784 | |||||||||||||||
|
|
||||||||||||||||||||
|
Margin
|
458 | 20,223 | 3,669 | (184 | ) | 24,166 | ||||||||||||||
|
|
||||||||||||||||||||
|
Other costs
|
||||||||||||||||||||
|
Selling and administrative
|
8,522 | 5,149 | 3,287 | | 16,958 | |||||||||||||||
|
Interest and foreign exchange
|
10,356 | 1,059 | 1,393 | (402 | ) | 12,406 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
18,878 | 6,208 | 4,680 | (402 | ) | 29,364 | ||||||||||||||
|
Earnings (loss) before income taxes
and equity in unconsolidated subsidiary
|
(18,420 | ) | 14,015 | (1,011 | ) | 218 | (5,198 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Income tax (expense) benefit
|
5,915 | (5,510 | ) | 584 | (45 | ) | 944 | |||||||||||||
|
|
||||||||||||||||||||
|
Earnings (loss) before equity in
unconsolidated subsidiary
|
(12,505 | ) | 8,505 | (427 | ) | 173 | (4,254 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Equity in earnings (loss) of
unconsolidated subsidiary
|
7,753 | (1,285 | ) | | (6,599 | ) | (131 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net earnings (loss)
|
(4,752 | ) | 7,220 | (427 | ) | (6,426 | ) | (4,385 | ) | |||||||||||
|
Net earnings attributable to
noncontrolling interest
|
| | | (367 | ) | (367 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net earnings (loss) attributable to
controlling interest
|
$ | (4,752 | ) | $ | 7,220 | $ | (427 | ) | $ | (6,793 | ) | $ | (4,752 | ) | ||||||
|
|
||||||||||||||||||||
19
| Combined | ||||||||||||||||||||
| Combined | Non- | |||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Revenue
|
||||||||||||||||||||
|
Manufacturing
|
$ | | $ | 56,391 | $ | 104,269 | $ | (12,517 | ) | $ | 148,143 | |||||||||
|
Refurbishment & Parts
|
187,310 | | | 187,310 | ||||||||||||||||
|
Leasing & Services
|
994 | 36,038 | | (843 | ) | 36,189 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
994 | 279,739 | 104,269 | (13,360 | ) | 371,642 | ||||||||||||||
|
|
||||||||||||||||||||
|
Cost of revenue
|
||||||||||||||||||||
|
Manufacturing
|
| 52,789 | 95,822 | (11,156 | ) | 137,455 | ||||||||||||||
|
Refurbishment & Parts
|
| 166,673 | | | 166,673 | |||||||||||||||
|
Leasing & Services
|
| 21,743 | | (36 | ) | 21,707 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
| 241,205 | 95,822 | (11,192 | ) | 325,835 | ||||||||||||||
|
|
||||||||||||||||||||
|
Margin
|
994 | 38,534 | 8,447 | (2,168 | ) | 45,807 | ||||||||||||||
|
|
||||||||||||||||||||
|
Other costs
|
||||||||||||||||||||
|
Selling and administrative
|
16,336 | 10,185 | 6,645 | | 33,166 | |||||||||||||||
|
Interest and foreign exchange
|
19,921 | 2,179 | 2,260 | (843 | ) | 23,517 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
36,257 | 12,364 | 8,905 | (843 | ) | 56,683 | ||||||||||||||
|
Earnings (loss) before income taxes
and equity in unconsolidated subsidiary
|
(35,263 | ) | 26,170 | (458 | ) | (1,325 | ) | (10,876 | ) | |||||||||||
|
Income tax (expense) benefit
|
12,662 | (10,388 | ) | 908 | 262 | 3,444 | ||||||||||||||
|
|
||||||||||||||||||||
|
Earnings (loss) before equity in
unconsolidated subsidiary
|
(22,601 | ) | 15,782 | 450 | (1,063 | ) | (7,432 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Equity in earnings (loss) of
unconsolidated subsidiary
|
14,605 | (2,888 | ) | | (12,031 | ) | (314 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net earnings (loss)
|
(7,996 | ) | 12,894 | 450 | (13,094 | ) | (7,746 | ) | ||||||||||||
|
Net earnings attributable to
noncontrolling interest
|
| | | (250 | ) | (250 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net earnings (loss) attributable to
controlling interest
|
$ | (7,996 | ) | $ | 12,894 | $ | 450 | $ | (13,344 | ) | $ | (7,996 | ) | |||||||
|
|
||||||||||||||||||||
20
| Combined | Combined | |||||||||||||||||||
| Guarantor | Non-Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||||||
|
Net earnings (loss)
|
$ | (7,996 | ) | $ | 12,894 | $ | 450 | $ | (13,094 | ) | $ | (7,746 | ) | |||||||
|
Adjustments to reconcile net earnings (loss)
to net cash provided by (used in)
operating activities:
|
||||||||||||||||||||
|
Deferred income taxes
|
2,773 | 5,342 | (1,047 | ) | 659 | 7,727 | ||||||||||||||
|
Depreciation and amortization
|
968 | 14,019 | 3,665 | (36 | ) | 18,616 | ||||||||||||||
|
Gain on sales of equipment
|
| (951 | ) | | | (951 | ) | |||||||||||||
|
Accretion of debt discount
|
4,263 | | | | 4,263 | |||||||||||||||
|
Other
|
2,608 | 170 | 16 | (1,309 | ) | 1,485 | ||||||||||||||
|
Decrease (increase) in assets
|
||||||||||||||||||||
|
Accounts receivable
|
(8,768 | ) | (4,357 | ) | 9,148 | 1,064 | (2,913 | ) | ||||||||||||
|
Inventories
|
| (5,688 | ) | (8,912 | ) | | (14,600 | ) | ||||||||||||
|
Assets held for sale
|
| 11,979 | (118 | ) | | 11,861 | ||||||||||||||
|
Other
|
2,239 | 473 | (444 | ) | | 2,268 | ||||||||||||||
|
Increase (decrease) in liabilities
|
||||||||||||||||||||
|
Accounts payable and accrued liabilities
|
199 | (1,843 | ) | (5,170 | ) | 4 | (6,810 | ) | ||||||||||||
|
Deferred revenue
|
(78 | ) | (5,332 | ) | | | (5,410 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in) operating
activities
|
(3,792 | ) | 26,706 | (2,412 | ) | (12,712 | ) | 7,790 | ||||||||||||
|
|
||||||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||
|
Principal payments received under
direct finance leases
|
| 235 | | | 235 | |||||||||||||||
|
Proceeds from sales of equipment
|
| 3,069 | | | 3,069 | |||||||||||||||
|
Investment in and net advances to
unconsolidated subsidiaries
|
(14,606 | ) | 2,124 | | 12,032 | (450 | ) | |||||||||||||
|
Intercompany advances
|
1,846 | | | (1,846 | ) | | ||||||||||||||
|
Increase in restricted cash
|
| (66 | ) | | | (66 | ) | |||||||||||||
|
Capital expenditures
|
(1,220 | ) | (18,166 | ) | (910 | ) | 680 | (19,616 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in) investing
activities
|
(13,980 | ) | (12,804 | ) | (910 | ) | 10,866 | (16,828 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Cash flows from financing activities
|
||||||||||||||||||||
|
Changes in revolving notes
|
| | 1,541 | | 1,541 | |||||||||||||||
|
Intercompany advances
|
10,824 | (10,620 | ) | (2,050 | ) | 1,846 | | |||||||||||||
|
Net proceeds from issuance of notes payable
|
| | 1,712 | | 1,712 | |||||||||||||||
|
Repayments of notes payable
|
(250 | ) | (3,589 | ) | (202 | ) | | (4,041 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in )
financing activities
|
10,574 | (14,209 | ) | 1,001 | 1,846 | (788 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Effect of exchange rate changes
|
1 | (114 | ) | 1,659 | | 1,546 | ||||||||||||||
|
Decrease in cash and cash equivalents
|
(7,197 | ) | (421 | ) | (662 | ) | | (8,280 | ) | |||||||||||
|
Cash and cash equivalents
|
||||||||||||||||||||
|
Beginning of period
|
63,485 | 421 | 12,281 | | 76,187 | |||||||||||||||
|
|
||||||||||||||||||||
|
End of period
|
$ | 56,288 | $ | | $ | 11,619 | $ | | $ | 67,907 | ||||||||||
|
|
||||||||||||||||||||
21
| Combined | ||||||||||||||||||||
| Combined | Non- | |||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent (1) | Subsidiaries | Subsidiaries | Eliminations | Consolidated (1) | ||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 63,485 | $ | 421 | $ | 12,281 | $ | | $ | 76,187 | ||||||||||
|
Restricted cash
|
| 1,083 | | | 1,083 | |||||||||||||||
|
Accounts receivable
|
65,425 | 28,213 | 18,665 | 1,068 | 113,371 | |||||||||||||||
|
Inventories
|
| 101,100 | 41,724 | | 142,824 | |||||||||||||||
|
Assets held for sale
|
| 31,519 | 192 | | 31,711 | |||||||||||||||
|
Equipment on operating leases
|
| 7,990 | | | 7,990 | |||||||||||||||
|
Investment in direct finance leases
|
| 314,785 | | (1,602 | ) | 313,183 | ||||||||||||||
|
Property, plant and equipment, net
|
5,157 | 83,907 | 38,910 | | 127,974 | |||||||||||||||
|
Goodwill
|
| 137,066 | | | 137,066 | |||||||||||||||
|
Intangibles and other
|
492,406 | 106,121 | 2,380 | (504,005 | ) | 96,902 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 626,473 | $ | 812,205 | $ | 114,152 | $ | (504,539 | ) | $ | 1,048,291 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Liabilities and Equity
|
||||||||||||||||||||
|
Revolving notes
|
$ | | $ | | $ | 16,041 | $ | | $ | 16,041 | ||||||||||
|
Accounts payable and accrued
liabilities
|
8,037 | 121,578 | 41,274 | | 170,889 | |||||||||||||||
|
Losses in excess of investment in
de-consolidated subsidiary
|
15,313 | | | | 15,313 | |||||||||||||||
|
Deferred income taxes
|
(2,055 | ) | 77,537 | (5,124 | ) | (1,159 | ) | 69,199 | ||||||||||||
|
Deferred revenue
|
776 | 18,474 | | | 19,250 | |||||||||||||||
|
Notes payable
|
380,676 | 144,473 | | | 525,149 | |||||||||||||||
|
|
||||||||||||||||||||
|
Stockholders equity controlling
interest
|
223,726 | 450,143 | 61,961 | (512,104 | ) | 223,726 | ||||||||||||||
|
Noncontrolling interest
|
| | | 8,724 | 8,724 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total Equity
|
223,726 | 450,143 | 61,961 | (503,380 | ) | 232,450 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 626,473 | $ | 812,205 | $ | 114,152 | $ | (504,539 | ) | $ | 1,048,291 | |||||||||
|
|
||||||||||||||||||||
| (1) | As adjusted for the effects of ASC 470 20 Debt Debt with Conversion and Other Options. See Note 2. The presentation was adjusted to conform to the adoption of ASC 810-10-65 Consolidation Transition related to SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements an amendment of ARB No. 51. |
22
| Combined | ||||||||||||||||||||
| Combined | Non- | |||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent (1) | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Revenue
|
||||||||||||||||||||
|
Manufacturing
|
$ | | $ | 81,662 | $ | 93,840 | $ | (29,928 | ) | $ | 145,574 | |||||||||
|
Refurbishment & Parts
|
| 121,670 | 11 | | 121,681 | |||||||||||||||
|
Leasing & Services
|
316 | 19,851 | | (290 | ) | 19,877 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
316 | 223,183 | 93,851 | (30,218 | ) | 287,132 | ||||||||||||||
|
|
||||||||||||||||||||
|
Cost of revenue
|
||||||||||||||||||||
|
Manufacturing
|
| 89,266 | 92,428 | (29,691 | ) | 152,003 | ||||||||||||||
|
Refurbishment & Parts
|
| 107,417 | 10 | | 107,427 | |||||||||||||||
|
Leasing & Services
|
| 11,563 | | (16 | ) | 11,547 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
| 208,246 | 92,438 | (29,707 | ) | 270,977 | ||||||||||||||
|
|
||||||||||||||||||||
|
Margin
|
316 | 14,937 | 1,413 | (511 | ) | 16,155 | ||||||||||||||
|
|
||||||||||||||||||||
|
Other costs
|
||||||||||||||||||||
|
Selling and administrative
|
8,016 | 6,805 | 1,444 | | 16,265 | |||||||||||||||
|
Interest and foreign exchange
|
7,771 | 1,313 | 590 | (528 | ) | 9,146 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
15,787 | 8,118 | 2,034 | (528 | ) | 25,411 | ||||||||||||||
|
Earnings (loss) before income taxes
and equity in unconsolidated subsidiary
|
(15,471 | ) | 6,819 | (621 | ) | 17 | (9,256 | ) | ||||||||||||
|
Income tax (expense) benefit
|
6,741 | (5,631 | ) | 375 | 213 | 1,698 | ||||||||||||||
|
|
||||||||||||||||||||
|
Earnings (loss) before equity in
unconsolidated subsidiary
|
(8,730 | ) | 1,188 | (246 | ) | 230 | (7,558 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Equity in earnings (loss) of
unconsolidated subsidiary
|
1,272 | (1,741 | ) | | 218 | (251 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net earnings (loss)
|
(7,458 | ) | (553 | ) | (246 | ) | 448 | (7,809 | ) | |||||||||||
|
Net loss attributable to
noncontrolling interest
|
| | 52 | 299 | 351 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net earnings (loss) attributable to
controlling interest
|
$ | (7,458 | ) | $ | (553 | ) | $ | (194 | ) | $ | 747 | $ | (7,458 | ) | ||||||
|
|
||||||||||||||||||||
| (2) | As adjusted for the effects of ASC 470 20 Debt Debt with Conversion and Other Options. See Note 2. The presentation was adjusted to conform to the adoption of ASC 810-10-65 Consolidation Transition related to SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements an amendment of ARB No. 51. |
23
| Combined | ||||||||||||||||||||
| Combined | Non- | |||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent (1) | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Revenue
|
||||||||||||||||||||
|
Manufacturing
|
$ | | $ | 123,306 | $ | 178,701 | $ | (53,715 | ) | $ | 248,292 | |||||||||
|
Refurbishment & Parts
|
253,929 | 31 | | 253,960 | ||||||||||||||||
|
Leasing & Services
|
680 | 40,970 | | (640 | ) | 41,010 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
680 | 418,205 | 178,732 | (54,355 | ) | 543,262 | ||||||||||||||
|
|
||||||||||||||||||||
|
Cost of revenue
|
||||||||||||||||||||
|
Manufacturing
|
| 133,822 | 178,407 | (53,303 | ) | 258,926 | ||||||||||||||
|
Refurbishment & Parts
|
| 226,721 | 33 | | 226,754 | |||||||||||||||
|
Leasing & Services
|
| 23,509 | | (33 | ) | 23,476 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
| 384,052 | 178,440 | (53,336 | ) | 509,156 | ||||||||||||||
|
|
||||||||||||||||||||
|
Margin
|
680 | 34,153 | 292 | (1,019 | ) | 34,106 | ||||||||||||||
|
|
||||||||||||||||||||
|
Other costs
|
||||||||||||||||||||
|
Selling and administrative
|
14,509 | 13,902 | 3,834 | | 32,245 | |||||||||||||||
|
Interest and foreign exchange
|
15,723 | 2,843 | 3,230 | (879 | ) | 20,917 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
30,232 | 16,745 | 7,064 | (879 | ) | 53,162 | ||||||||||||||
|
Earnings (loss) before income taxes
and equity in unconsolidated subsidiary
|
(29,552 | ) | 17,408 | (6,772 | ) | (140 | ) | (19,056 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Income tax (expense) benefit
|
14,344 | (10,068 | ) | 1,713 | 615 | 6,604 | ||||||||||||||
|
|
||||||||||||||||||||
|
Earnings (loss) before equity in
unconsolidated subsidiary
|
(15,208 | ) | 7,340 | (5,059 | ) | 475 | (12,452 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Equity in earnings (loss) of
unconsolidated subsidiary
|
3,858 | (3,226 | ) | | (449 | ) | 183 | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net earnings (loss)
|
(11,350 | ) | 4,114 | (5,059 | ) | 26 | (12,269 | ) | ||||||||||||
|
Net loss attributable to
noncontrolling interest
|
| | 80 | 839 | 919 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net earnings (loss) attributable to
controlling interest
|
$ | (11,350 | ) | $ | 4,114 | $ | (4,979 | ) | $ | 865 | $ | (11,350 | ) | |||||||
|
|
||||||||||||||||||||
| (3) | As adjusted for the effects of ASC 470 20 Debt Debt with Conversion and Other Options. See Note 2. The presentation was adjusted to conform to the adoption of ASC 810-10-65 Consolidation Transition related to SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements an amendment of ARB No. 51. |
24
| Combined | Combined | |||||||||||||||||||
| Guarantor | Non-Guarantor | |||||||||||||||||||
| Parent (1) | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||||||
|
Net earnings (loss)
|
$ | (11,350 | ) | $ | 4,114 | $ | (5,059 | ) | $ | 26 | $ | (12,269 | ) | |||||||
|
Adjustments to reconcile net earnings (loss)
to net cash provided by (used in)
operating activities:
|
||||||||||||||||||||
|
Deferred income taxes
|
(3,597 | ) | 5,834 | 734 | (164 | ) | 2,807 | |||||||||||||
|
Depreciation and amortization
|
672 | 14,390 | 3,955 | (33 | ) | 18,984 | ||||||||||||||
|
Gain on sales of equipment
|
| (357 | ) | | (1 | ) | (358 | ) | ||||||||||||
|
Accretion of debt discount
|
1,879 | | | | 1,879 | |||||||||||||||
|
Other
|
| 212 | 1,211 | (1,147 | ) | 276 | ||||||||||||||
|
Decrease (increase) in assets
|
||||||||||||||||||||
|
Accounts receivable
|
(5,661 | ) | 34,385 | 1,099 | (1,121 | ) | 28,702 | |||||||||||||
|
Inventories
|
| 11,244 | 17,378 | | 28,622 | |||||||||||||||
|
Assets held for sale
|
| 9,001 | (440 | ) | | 8,561 | ||||||||||||||
|
Other
|
1,312 | 690 | (126 | ) | (1,741 | ) | 135 | |||||||||||||
|
Increase (decrease) in liabilities
|
||||||||||||||||||||
|
Accounts payable and accrued liabilities
|
15,017 | (26,305 | ) | (11,496 | ) | 705 | (22,079 | ) | ||||||||||||
|
Deferred revenue
|
(78 | ) | 2,994 | (2,354 | ) | | 562 | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in) operating
activities
|
(1,806 | ) | 56,202 | 4,902 | (3,476 | ) | 55,822 | |||||||||||||
|
|
||||||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||
|
Principal payments received under
direct finance leases
|
| 211 | | | 211 | |||||||||||||||
|
Proceeds from sales of equipment
|
| 1,400 | | | 1,400 | |||||||||||||||
|
Investment in and net advances to
unconsolidated subsidiaries
|
(6,798 | ) | 3,409 | | 3,389 | | ||||||||||||||
|
Decrease in restricted cash
|
| | 244 | | 244 | |||||||||||||||
|
Capital expenditures
|
(1,413 | ) | (9,574 | ) | (4,248 | ) | 87 | (15,148 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in) investing
activities
|
(8,211 | ) | (4,554 | ) | (4,004 | ) | 3,476 | (13,293 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Cash flows from financing activities
|
||||||||||||||||||||
|
Changes in revolving notes
|
15,000 | | (3,717 | ) | | 11,283 | ||||||||||||||
|
Intercompany advances
|
22,799 | (42,861 | ) | 20,062 | | | ||||||||||||||
|
Repayments of notes payable
|
(717 | ) | (6,090 | ) | (587 | ) | | (7,394 | ) | |||||||||||
|
Dividends
|
(2,001 | ) | | | | (2,001 | ) | |||||||||||||
|
Investment by joint venture partner
|
| | 1,400 | | 1,400 | |||||||||||||||
|
Other
|
2,414 | | | | 2,414 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in )
financing activities
|
37,495 | (48,951 | ) | 17,158 | | 5,702 | ||||||||||||||
|
|
||||||||||||||||||||
|
Effect of exchange rate changes
|
34 | (3,989 | ) | (9,167 | ) | | (13,122 | ) | ||||||||||||
|
Increase (decrease) in cash and cash
equivalents
|
27,512 | (1,292 | ) | 8,889 | | 35,109 | ||||||||||||||
|
Cash and cash equivalents
|
||||||||||||||||||||
|
Beginning of period
|
| 1,593 | 4,364 | | 5,957 | |||||||||||||||
|
|
||||||||||||||||||||
|
End of period
|
$ | 27,512 | $ | 301 | $ | 13,253 | $ | | $ | 41,066 | ||||||||||
|
|
||||||||||||||||||||
| (4) | As adjusted for the effects of ASC 470 20 Debt Debt with Conversion and Other Options. See Note 2. The presentation was adjusted to conform to the adoption of ASC 810-10-65 Consolidation Transition related to SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements an amendment of ARB No. 51. |
25
26
27
28
29
| (In thousands) | Three Months Ended | |||||||||||
| February 28, | ||||||||||||
| 2010 | 2009 | Increase | ||||||||||
|
Interest and foreign exchange:
|
||||||||||||
|
Interest and other expense
|
$ | 9,525 | $ | 8,896 | $ | 629 | ||||||
|
Warrant amortization
|
1,117 | | 1,117 | |||||||||
|
Amortization of convertible debt discount
|
1,030 | 954 | 76 | |||||||||
|
Foreign exchange loss (gain)
|
734 | (704 | ) | 1,438 | ||||||||
|
|
||||||||||||
|
|
$ | 12,406 | $ | 9,146 | $ | 3,260 | ||||||
|
|
||||||||||||
30
31
| (In thousands) | Six Months Ended | |||||||||||
| February 28, | Increase | |||||||||||
| 2010 | 2009 | (decrease) | ||||||||||
|
Interest and foreign exchange:
|
||||||||||||
|
Interest and other expense
|
$ | 18,333 | $ | 18,561 | $ | (228 | ) | |||||
|
Warrant amortization
|
2,235 | | 2,235 | |||||||||
|
Amortization of convertible debt discount
|
2,027 | 1,879 | 148 | |||||||||
|
Foreign exchange loss
|
922 | 477 | 445 | |||||||||
|
|
||||||||||||
|
|
$ | 23,517 | $ | 20,917 | $ | 2,600 | ||||||
|
|
||||||||||||
32
33
34
35
| Nominee | Votes for Election | Votes Withheld | Votes Abstained | Broker Non-Votes | ||||||||||||
|
Class I
|
||||||||||||||||
|
Duane C. McDougall
|
10,029,326 | 2,796,589 | | | ||||||||||||
|
A. Daniel ONeal Jr.
|
12,526,572 | 299,343 | | | ||||||||||||
|
Wilbur L. Ross, Jr.
|
10,617,432 | 2,208,483 | | | ||||||||||||
|
Donald A. Washburn
|
10,028,197 | 2,797,718 | ||||||||||||||
|
|
||||||||||||||||
|
Class II
|
||||||||||||||||
|
Victoria McManus
|
12,651,415 | 174,500 | | | ||||||||||||
|
Wendy L. Teramoto
|
12,657,394 | 168,521 | | | ||||||||||||
| Votes for Ratification | Votes against Ratification | Votes Abstained | Broker Non-Votes | ||||||||||
|
14,621,908
|
91,569 | 13,642 | | ||||||||||
36
|
31.1
|
Certification pursuant to Rule 13 (a) 14 (a). | |
|
|
||
|
31.2
|
Certification pursuant to Rule 13 (a) 14 (a). | |
|
|
||
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
32.2
|
Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
37
|
THE GREENBRIER COMPANIES, INC.
|
||||
| Date: April 6, 2010 | By: | /s/ Mark J. Rittenbaum | ||
| Mark J. Rittenbaum | ||||
|
Executive Vice President and
Chief Financial Officer (Principal Financial Officer) |
||||
| Date: April 6, 2010 | By: | /s/ James W. Cruckshank | ||
| James W. Cruckshank | ||||
|
Senior Vice President and
Chief Accounting Officer (Principal Accounting Officer) |
||||
38
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|