These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
14-1809721
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
302 Main Street, Catskill, New York
|
12414
|
|
|
(Address of principal executive office)
|
(Zip code)
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Non-accelerated filer ☐
|
Smaller reporting company ☒
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
Page
|
||
|
Item 1.
|
Financial Statements (unaudited)
|
|
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
8-26
|
||
|
Item 2.
|
27-38
|
|
|
Item 3.
|
38
|
|
|
Item 4.
|
38
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
Item 1.
|
39
|
|
|
Item 1A.
|
39
|
|
|
Item 2.
|
39
|
|
|
Item 3.
|
39
|
|
|
Item 4.
|
39
|
|
|
Item 5.
|
39
|
|
|
Item 6.
|
39
|
|
|
40
|
||
|
Exhibit 31.1 302 Certification of Chief Executive Officer
|
||
|
Exhibit 31.2 302 Certification of Chief Financial Officer
|
||
|
Exhibit 32.1 906 Statement of Chief Executive Officer
|
||
|
Exhibit 32.2 906 Statement of Chief Financial Officer
|
||
|
Exhibit 101 Extensible Business Reporting Language (XBRL)
|
|
ASSETS
|
September 30, 2015
|
June 30, 2015
|
||||||
|
Total cash and cash equivalents
|
$
|
12,117
|
$
|
15,538
|
||||
|
Long term certificate of deposit
|
1,230
|
1,230
|
||||||
|
Securities available-for-sale, at fair value
|
95,757
|
86,034
|
||||||
|
Securities held-to-maturity, at amortized cost (fair value $178,960 at September 30, 2015; $171,976 at June 30, 2015)
|
174,560
|
169,000
|
||||||
|
Federal Home Loan Bank stock, at cost
|
1,832
|
2,494
|
||||||
|
Loans
|
468,019
|
450,755
|
||||||
|
Allowance for loan losses
|
(8,466
|
)
|
(8,142
|
)
|
||||
|
Unearned origination fees and costs, net
|
905
|
883
|
||||||
|
Net loans receivable
|
460,458
|
443,496
|
||||||
|
Premises and equipment
|
14,476
|
14,515
|
||||||
|
Accrued interest receivable
|
3,185
|
3,026
|
||||||
|
Foreclosed real estate
|
836
|
847
|
||||||
|
Prepaid expenses and other assets
|
3,294
|
2,467
|
||||||
|
Total assets
|
$
|
767,745
|
$
|
738,647
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Noninterest-bearing deposits
|
$
|
79,111
|
$
|
73,359
|
||||
|
Interest-bearing deposits
|
585,197
|
549,358
|
||||||
|
Total deposits
|
664,308
|
622,717
|
||||||
|
Borrowings from Federal Home Loan Bank, short-term
|
8,200
|
22,900
|
||||||
|
Borrowings from Federal Home Loan Bank, long-term
|
18,800
|
18,800
|
||||||
|
Accrued expenses and other liabilities
|
7,656
|
7,310
|
||||||
|
Total liabilities
|
698,964
|
671,727
|
||||||
|
SHAREHOLDERS' EQUITY
|
||||||||
|
Preferred stock, Authorized - 1,000,000 shares; Issued - None
|
-
|
-
|
||||||
|
Common stock, par value $.10 per share; Authorized - 12,000,000 shares; Issued - 4,305,670 shares Outstanding 4,224,457
shares at September 30, 2015, and 4,222,357 shares at June 30, 2015
|
431
|
431
|
||||||
|
Additional paid-in capital
|
11,230
|
11,220
|
||||||
|
Retained earnings
|
58,491
|
56,696
|
||||||
|
Accumulated other comprehensive loss
|
(758
|
)
|
(798
|
)
|
||||
|
Treasury stock, at cost 81,213
shares at September 30, 2015,
|
||||||||
|
and 83,313 shares at June 30, 2015
|
(613
|
)
|
(629
|
)
|
||||
|
Total shareholders’ equity
|
68,781
|
66,920
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
767,745
|
$
|
738,647
|
||||
|
2015
|
2014
|
|||||||
|
Interest income:
|
||||||||
|
Loans
|
$
|
5,293
|
$
|
4,839
|
||||
|
Investment securities - taxable
|
134
|
143
|
||||||
|
Mortgage-backed securities
|
767
|
705
|
||||||
|
Investment securities - tax exempt
|
667
|
552
|
||||||
|
Interest-bearing deposits and federal funds sold
|
2
|
2
|
||||||
|
Total interest income
|
6,863
|
6,241
|
||||||
|
Interest expense:
|
||||||||
|
Interest on deposits
|
531
|
501
|
||||||
|
Interest on borrowings
|
83
|
61
|
||||||
|
Total interest expense
|
614
|
562
|
||||||
|
Net interest income
|
6,249
|
5,679
|
||||||
|
Provision for loan losses
|
374
|
411
|
||||||
|
Net interest income after provision for loan losses
|
5,875
|
5,268
|
||||||
|
Noninterest income:
|
||||||||
|
Service charges on deposit accounts
|
717
|
716
|
||||||
|
Debit card fees
|
452
|
415
|
||||||
|
Investment services
|
93
|
102
|
||||||
|
E-commerce fees
|
24
|
28
|
||||||
|
Other operating income
|
160
|
208
|
||||||
|
Total noninterest income
|
1,446
|
1,469
|
||||||
|
Noninterest expense:
|
||||||||
|
Salaries and employee benefits
|
2,424
|
2,367
|
||||||
|
Occupancy expense
|
363
|
324
|
||||||
|
Equipment and furniture expense
|
120
|
76
|
||||||
|
Service and data processing fees
|
410
|
454
|
||||||
|
Computer software, supplies and support
|
133
|
233
|
||||||
|
Advertising and promotion
|
101
|
81
|
||||||
|
FDIC insurance premiums
|
100
|
91
|
||||||
|
Legal and professional fees
|
260
|
213
|
||||||
|
Other
|
609
|
438
|
||||||
|
Total noninterest expense
|
4,520
|
4,277
|
||||||
|
Income before provision for income taxes
|
2,801
|
2,460
|
||||||
|
Provision for income taxes
|
651
|
685
|
||||||
|
Net income
|
$
|
2,150
|
$
|
1,775
|
||||
|
Basic earnings per share
|
$
|
0.51
|
$
|
0.42
|
||||
|
Basic average shares outstanding
|
4,223,156
|
4,214,358
|
||||||
|
Diluted earnings per share
|
$
|
0.51
|
$
|
0.42
|
||||
|
Diluted average shares outstanding
|
4,249,380
|
4,245,325
|
||||||
|
Dividends per share
|
$
|
0.185
|
$
|
0.180
|
||||
|
2015
|
2014
|
|||||||
|
Net Income
|
$
|
2,150
|
$
|
1,775
|
||||
|
Other comprehensive income:
|
||||||||
|
Unrealized holding gains on available-for-sale securities, net of income taxes of $21 and $12, respectively
|
34
|
18
|
||||||
|
Accretion of unrealized loss on securities transferred to held-to-maturity, net of income taxes of $4 and $67, respectively
|
6
|
105
|
||||||
|
Total other comprehensive income, net of taxes
|
40
|
123
|
||||||
|
Comprehensive income
|
$
|
2,190
|
$
|
1,898
|
||||
|
Common
Stock
|
Additional Paid-In Capital
|
Retained Earnings
|
Accumulated Other Comprehensive Income
|
Treasury
Stock
|
Total Shareholders' Equity
|
|||||||||||||||||||
|
Balance at June 30, 2014
|
$
|
431
|
11,208
|
$
|
51,305
|
$
|
(1,050
|
)
|
$
|
(694
|
)
|
$
|
61,200
|
|||||||||||
|
Options exercised
|
15
|
24
|
39
|
|||||||||||||||||||||
|
Tax benefit of stock based compensation
|
6
|
6
|
||||||||||||||||||||||
|
Dividends declared
|
(344
|
)
|
(344
|
)
|
||||||||||||||||||||
|
Net income
|
1,775
|
1,775
|
||||||||||||||||||||||
|
Other comprehensive income, net of taxes
|
123
|
123
|
||||||||||||||||||||||
|
Balance at September 30, 2014
|
$
|
431
|
$
|
11,229
|
$
|
52,736
|
$
|
(927
|
)
|
$
|
(670
|
)
|
$
|
62,799
|
||||||||||
|
Common
Stock
|
Additional Paid-In Capital
|
Retained Earnings
|
Accumulated Other Comprehensive Loss
|
Treasury
Stock
|
Total Shareholders' Equity
|
|||||||||||||||||||
|
Balance at June 30, 2015
|
$
|
431
|
$
|
11,220
|
$
|
56,696
|
$
|
(798
|
)
|
$
|
(629
|
)
|
$
|
66,920
|
||||||||||
|
Options exercised
|
10
|
16
|
26
|
|||||||||||||||||||||
|
Dividends declared
|
(355
|
)
|
(355
|
)
|
||||||||||||||||||||
|
Net income
|
2,150
|
2,150
|
||||||||||||||||||||||
|
Other comprehensive income, net of taxes
|
40
|
40
|
||||||||||||||||||||||
|
Balance at September 30, 2015
|
$
|
431
|
$
|
11,230
|
$
|
58,491
|
$
|
(758
|
)
|
$
|
(613
|
)
|
$
|
68,781
|
||||||||||
|
2015
|
2014
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net Income
|
$
|
2,150
|
$
|
1,775
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
|
Depreciation
|
158
|
130
|
||||||
|
Deferred income tax expense
|
751
|
635
|
||||||
|
Net amortization of premiums and discounts
|
174
|
344
|
||||||
|
Net amortization of deferred loan costs and fees
|
102
|
15
|
||||||
|
Provision for loan losses
|
374
|
411
|
||||||
|
Losses (gains) on sale of foreclosed real estate
|
106
|
(7
|
)
|
|||||
|
Excess tax benefit from share based compensation
|
-
|
(6
|
)
|
|||||
|
Net (decrease) increase in accrued income taxes
|
(764
|
)
|
30
|
|||||
|
Net increase in accrued interest receivable
|
(159
|
)
|
(208
|
)
|
||||
|
Net decrease (increase) in prepaid and other assets
|
209
|
(168
|
)
|
|||||
|
Net decrease in other liabilities
|
(702
|
)
|
(784
|
)
|
||||
|
Net cash provided by operating activities
|
2,399
|
2,167
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Securities available-for-sale:
|
||||||||
|
Proceeds from maturities
|
15,735
|
2,250
|
||||||
|
Purchases of securities
|
(26,970
|
)
|
(12,889
|
)
|
||||
|
Principal payments on securities
|
1,512
|
1,394
|
||||||
|
Securities held-to-maturity:
|
||||||||
|
Proceeds from maturities
|
2,788
|
5,091
|
||||||
|
Purchases of securities
|
(10,860
|
)
|
(8,942
|
)
|
||||
|
Principal payments on securities
|
2,403
|
1,500
|
||||||
|
Net redemption of Federal Home Loan Bank Stock
|
662
|
117
|
||||||
|
Net increase in loans receivable
|
(17,756
|
)
|
(7,969
|
)
|
||||
|
Proceeds from sale of foreclosed real estate
|
223
|
302
|
||||||
|
Purchases of premises and equipment
|
(119
|
)
|
(180
|
)
|
||||
|
Net cash used by investing activities
|
(32,382
|
)
|
(19,326
|
)
|
||||
|
Cash flows from financing activities
|
||||||||
|
Net (decrease) increase in short-term FHLB advances
|
(14,700
|
)
|
1,650
|
|||||
|
Payment of cash dividends
|
(355
|
)
|
(344
|
)
|
||||
|
Proceeds from issuance of stock options
|
26
|
39
|
||||||
|
Excess tax benefit from share based compensation
|
-
|
6
|
||||||
|
Net increase in deposits
|
41,591
|
21,734
|
||||||
|
Net cash provided by financing activities
|
26,562
|
23,085
|
||||||
|
Net (decrease) increase in cash and cash equivalents
|
(3,421
|
)
|
5,926
|
|||||
|
Cash and cash equivalents at beginning of period
|
15,538
|
13,809
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
12,117
|
$
|
19,735
|
||||
|
Non-cash investing activities:
|
||||||||
|
Foreclosed loans transferred to foreclosed real estate
|
$
|
318
|
158
|
|||||
|
Cash paid during period for:
|
||||||||
|
Interest
|
$
|
613
|
$
|
572
|
||||
|
Income taxes
|
$
|
664
|
$
|
20
|
||||
| (1) | Basis of Presentation |
| (2) | Nature of Operations |
| (3) | Use of Estimates |
| (4) | Securities |
|
(In thousands)
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated Fair Value
|
||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||
|
U.S. government sponsored enterprises
|
$
|
4,602
|
$
|
267
|
$
|
-
|
$
|
4,869
|
||||||||
|
State and political subdivisions
|
53,807
|
13
|
-
|
53,820
|
||||||||||||
|
Mortgage-backed securities-residential
|
7,407
|
146
|
12
|
7,541
|
||||||||||||
|
Mortgage-backed securities-multi-family
|
24,128
|
553
|
34
|
24,647
|
||||||||||||
|
Asset-backed securities
|
7
|
-
|
1
|
6
|
||||||||||||
|
Corporate debt securities
|
4,541
|
205
|
11
|
4,735
|
||||||||||||
|
Total debt securities
|
94,492
|
1,184
|
58
|
95,618
|
||||||||||||
|
Equity securities
|
62
|
77
|
-
|
139
|
||||||||||||
|
Total securities available-for-sale
|
94,554
|
1,261
|
58
|
95,757
|
||||||||||||
|
Securities held-to-maturity:
|
||||||||||||||||
|
U.S. government sponsored enterprises
|
2,000
|
-
|
26
|
1,974
|
||||||||||||
|
State and political subdivisions
|
87,527
|
3,259
|
58
|
90,728
|
||||||||||||
|
Mortgage-backed securities-residential
|
15,806
|
725
|
-
|
16,531
|
||||||||||||
|
Mortgage-backed securities-multi-family
|
67,503
|
1,053
|
549
|
68,007
|
||||||||||||
|
Other securities
|
1,724
|
4
|
8
|
1,720
|
||||||||||||
|
Total securities held-to-maturity
|
174,560
|
5,041
|
641
|
178,960
|
||||||||||||
|
Total securities
|
$
|
269,114
|
$
|
6,302
|
$
|
699
|
$
|
274,717
|
||||||||
|
(In thousands)
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||
|
U.S. government sponsored enterprises
|
$
|
7,608
|
$
|
247
|
$
|
-
|
$
|
7,855
|
||||||||
|
State and political subdivisions
|
39,574
|
9
|
1
|
39,582
|
||||||||||||
|
Mortgage-backed securities-residential
|
7,797
|
155
|
10
|
7,942
|
||||||||||||
|
Mortgage-backed securities-multi-family
|
25,291
|
486
|
42
|
25,735
|
||||||||||||
|
Asset-backed securities
|
10
|
-
|
1
|
9
|
||||||||||||
|
Corporate debt securities
|
4,544
|
242
|
12
|
4,774
|
||||||||||||
|
Total debt securities
|
84,824
|
1,139
|
66
|
85,897
|
||||||||||||
|
Equity securities
|
62
|
75
|
-
|
137
|
||||||||||||
|
Total securities available-for-sale
|
84,886
|
1,214
|
66
|
86,034
|
||||||||||||
|
Securities held-to-maturity:
|
||||||||||||||||
|
U.S. government sponsored enterprises
|
2,000
|
-
|
49
|
1,951
|
||||||||||||
|
State and political subdivisions
|
81,501
|
2,137
|
187
|
83,451
|
||||||||||||
|
Mortgage-backed securities-residential
|
17,468
|
768
|
-
|
18,236
|
||||||||||||
|
Mortgage-backed securities-multi-family
|
67,239
|
990
|
665
|
67,564
|
||||||||||||
|
Other securities
|
792
|
-
|
18
|
774
|
||||||||||||
|
Total securities held-to-maturity
|
169,000
|
3,895
|
919
|
171,976
|
||||||||||||
|
Total securities
|
$
|
253,886
|
$
|
5,109
|
$
|
985
|
$
|
258,010
|
||||||||
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
|
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized Losses
|
Number of Securities
|
Fair
Value
|
Unrealized Losses
|
Number of Securities
|
Fair
Value
|
Unrealized Losses
|
Number of Securities
|
|||||||||||||||||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
|
Mortgage-backed securities-residential
|
$
|
-
|
$
|
-
|
-
|
$
|
1,566
|
$
|
12
|
1
|
$
|
1,566
|
$
|
12
|
1
|
|||||||||||||||||||||
|
Mortgage-backed securities-multi-family
|
2,023
|
22
|
1
|
731
|
12
|
1
|
2,754
|
34
|
2
|
|||||||||||||||||||||||||||
|
Asset-backed securities
|
-
|
-
|
-
|
6
|
1
|
1
|
6
|
1
|
1
|
|||||||||||||||||||||||||||
|
Corporate debt securities
|
273
|
1
|
1
|
491
|
10
|
2
|
764
|
11
|
3
|
|||||||||||||||||||||||||||
|
Total securities available-for-sale
|
2,296
|
23
|
2
|
2,794
|
35
|
5
|
5,090
|
58
|
7
|
|||||||||||||||||||||||||||
|
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||
|
U.S. government sponsored enterprises
|
-
|
-
|
-
|
1,974
|
26
|
1
|
1,974
|
26
|
1
|
|||||||||||||||||||||||||||
|
State and political subdivisions
|
4,691
|
36
|
27
|
1,118
|
22
|
6
|
5,809
|
58
|
33
|
|||||||||||||||||||||||||||
|
Mortgage-backed securities-multi-family
|
11,540
|
98
|
4
|
28,283
|
451
|
6
|
39,823
|
549
|
10
|
|||||||||||||||||||||||||||
|
Other securities
|
340
|
5
|
2
|
205
|
3
|
3
|
545
|
8
|
5
|
|||||||||||||||||||||||||||
|
Total securities held-to-maturity
|
16,571
|
139
|
33
|
31,580
|
502
|
16
|
48,151
|
641
|
49
|
|||||||||||||||||||||||||||
|
Total securities
|
$
|
18,867
|
$
|
162
|
35
|
$
|
34,374
|
$
|
537
|
21
|
$
|
53,241
|
$
|
699
|
56
|
|||||||||||||||||||||
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
|
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized Losses
|
Number of Securities
|
Fair
Value
|
Unrealized Losses
|
Number of Securities
|
Fair
Value
|
Unrealized Losses
|
Number of Securities
|
|||||||||||||||||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
|
State and political subdivisions
|
$
|
799
|
$
|
1
|
1
|
$
|
-
|
$
|
-
|
$
|
799
|
$
|
1
|
1
|
||||||||||||||||||||||
|
Mortgage-backed securities-residential
|
-
|
-
|
-
|
1,630
|
10
|
1
|
1,630
|
10
|
1
|
|||||||||||||||||||||||||||
|
Mortgage-backed securities-multi-family
|
2,023
|
26
|
1
|
753
|
16
|
1
|
2,776
|
42
|
2
|
|||||||||||||||||||||||||||
|
Asset-backed securities
|
-
|
-
|
-
|
9
|
1
|
1
|
9
|
1
|
1
|
|||||||||||||||||||||||||||
|
Corporate debt securities
|
273
|
2
|
1
|
491
|
10
|
2
|
764
|
12
|
3
|
|||||||||||||||||||||||||||
|
Total securities available-for-sale
|
3,095
|
29
|
3
|
2,883
|
37
|
5
|
5,978
|
66
|
8
|
|||||||||||||||||||||||||||
|
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||
|
U.S. government sponsored enterprises
|
-
|
-
|
-
|
1,951
|
49
|
1
|
1,951
|
49
|
1
|
|||||||||||||||||||||||||||
|
State and political subdivisions
|
11,171
|
143
|
49
|
1,221
|
44
|
9
|
12,392
|
187
|
58
|
|||||||||||||||||||||||||||
|
Mortgage-backed securities-multi-family
|
14,464
|
100
|
4
|
28,187
|
565
|
6
|
42,651
|
665
|
10
|
|||||||||||||||||||||||||||
|
Other securities
|
334
|
11
|
1
|
202
|
7
|
1
|
536
|
18
|
2
|
|||||||||||||||||||||||||||
|
Total securities held-to-maturity
|
25,969
|
254
|
54
|
31,561
|
665
|
17
|
57,530
|
919
|
71
|
|||||||||||||||||||||||||||
|
Total securities
|
$
|
29,064
|
$
|
283
|
57
|
$
|
34,444
|
$
|
702
|
22
|
$
|
63,508
|
$
|
985
|
79
|
|||||||||||||||||||||
|
Available-for-sale debt securities
|
Amortized Cost
|
Fair Value
|
||||||
|
Within one year
|
$
|
53,508
|
$
|
53,522
|
||||
|
After one year through five years
|
9,442
|
9,902
|
||||||
|
After five years through ten years
|
-
|
-
|
||||||
|
After ten years
|
-
|
-
|
||||||
|
Total available-for-sale debt securities
|
62,950
|
63,424
|
||||||
|
Mortgage-backed and asset-backed securities
|
31,542
|
32,194
|
||||||
|
Equity securities
|
62
|
139
|
||||||
|
Total available-for-sale securities
|
94,554
|
95,757
|
||||||
|
Held-to-maturity debt securities
|
||||||||
|
Within one year
|
12,893
|
13,125
|
||||||
|
After one year through five years
|
48,370
|
49,779
|
||||||
|
After five years through ten years
|
21,743
|
22,606
|
||||||
|
After ten years
|
8,245
|
8,912
|
||||||
|
Total held-to-maturity debt securities
|
91,251
|
94,422
|
||||||
|
Mortgage-backed
|
83,309
|
84,538
|
||||||
|
Total held-to-maturity securities
|
174,560
|
178,960
|
||||||
|
Total securities
|
$
|
269,114
|
$
|
274,717
|
||||
| (5) | Loans and Allowance for Loan Losses |
|
(In thousands)
|
September 30,
2015
|
June 30,
2015
|
||||||
|
Residential real estate:
|
||||||||
|
Residential real estate
|
$
|
228,993
|
$
|
226,648
|
||||
|
Residential construction and land
|
4,564
|
3,621
|
||||||
|
Multi-family
|
4,374
|
4,287
|
||||||
|
Commercial real estate:
|
||||||||
|
Commercial real estate
|
154,067
|
142,323
|
||||||
|
Commercial construction
|
6,269
|
8,936
|
||||||
|
Consumer loan:
|
||||||||
|
Home equity
|
21,389
|
21,019
|
||||||
|
Consumer installment
|
4,083
|
4,123
|
||||||
|
Commercial loans
|
44,280
|
39,798
|
||||||
|
Total gross loans
|
468,019
|
450,755
|
||||||
|
Allowance for loan losses
|
(8,466
|
)
|
(8,142
|
)
|
||||
|
Deferred fees and costs
|
905
|
883
|
||||||
|
Loans receivable, net
|
$
|
460,458
|
$
|
443,496
|
||||
|
(
In thousands
)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
|
Residential real estate
|
$
|
226,798
|
$
|
422
|
$
|
96
|
$
|
1,677
|
$
|
228,993
|
||||||||||
|
Residential construction and land
|
4,564
|
-
|
-
|
-
|
4,564
|
|||||||||||||||
|
Multi-family
|
4,270
|
-
|
-
|
104
|
4,374
|
|||||||||||||||
|
Commercial real estate
|
150,926
|
459
|
543
|
2,139
|
154,067
|
|||||||||||||||
|
Commercial construction
|
6,269
|
-
|
-
|
-
|
6,269
|
|||||||||||||||
|
Home equity
|
21,129
|
-
|
15
|
245
|
21,389
|
|||||||||||||||
|
Consumer installment
|
4,078
|
-
|
-
|
5
|
4,083
|
|||||||||||||||
|
Commercial loans
|
42,932
|
-
|
831
|
517
|
44,280
|
|||||||||||||||
|
Total gross loans
|
$
|
460,966
|
$
|
881
|
$
|
1,485
|
$
|
4,687
|
$
|
468,019
|
||||||||||
|
(In thousands
)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
|
Residential real estate
|
$
|
224,195
|
$
|
638
|
$
|
97
|
$
|
1,718
|
$
|
226,648
|
||||||||||
|
Residential construction and land
|
3,621
|
-
|
-
|
-
|
3,621
|
|||||||||||||||
|
Multi-family
|
4,182
|
-
|
-
|
105
|
4,287
|
|||||||||||||||
|
Commercial real estate
|
138,468
|
-
|
986
|
2,869
|
142,323
|
|||||||||||||||
|
Commercial construction
|
8,936
|
-
|
-
|
-
|
8,936
|
|||||||||||||||
|
Home equity
|
20,731
|
-
|
15
|
273
|
21,019
|
|||||||||||||||
|
Consumer installment
|
4,117
|
6
|
-
|
-
|
4,123
|
|||||||||||||||
|
Commercial loans
|
38,334
|
-
|
844
|
620
|
39,798
|
|||||||||||||||
|
Total gross loans
|
$
|
442,584
|
$
|
644
|
$
|
1,942
|
$
|
5,585
|
$
|
450,755
|
||||||||||
|
(In thousands)
|
30-59
days
past due
|
60-89
days past
due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total
Loans
|
Loans on
Non-
accrual
|
|||||||||||||||||||||
|
Residential real estate
|
$
|
1,592
|
$
|
114
|
$
|
713
|
$
|
2,419
|
$
|
226,574
|
$
|
228,993
|
$
|
913
|
||||||||||||||
|
Residential construction and land
|
-
|
-
|
-
|
-
|
4,564
|
4,564
|
-
|
|||||||||||||||||||||
|
Multi-family
|
-
|
-
|
-
|
-
|
4,374
|
4,374
|
-
|
|||||||||||||||||||||
|
Commercial real estate
|
250
|
1
|
1,168
|
1,419
|
152,648
|
154,067
|
2,692
|
|||||||||||||||||||||
|
Commercial construction
|
-
|
-
|
-
|
-
|
6,269
|
6,269
|
-
|
|||||||||||||||||||||
|
Home equity
|
203
|
15
|
5
|
223
|
21,166
|
21,389
|
126
|
|||||||||||||||||||||
|
Consumer installment
|
54
|
-
|
1
|
55
|
4,028
|
4,083
|
5
|
|||||||||||||||||||||
|
Commercial loans
|
99
|
-
|
75
|
174
|
44,106
|
44,280
|
439
|
|||||||||||||||||||||
|
Total gross loans
|
$
|
2,198
|
$
|
130
|
$
|
1,962
|
$
|
4,290
|
$
|
463,729
|
$
|
468,019
|
$
|
4,175
|
||||||||||||||
|
(In thousands)
|
30-59
days
past due
|
60-89
days
past due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total Loans
|
Loans on
Non-
accrual
|
|||||||||||||||||||||
|
Residential real estate
|
$
|
1,233
|
$
|
329
|
$
|
785
|
$
|
2,347
|
$
|
224,301
|
$
|
226,648
|
$
|
1,087
|
||||||||||||||
|
Residential construction and land
|
28
|
-
|
-
|
28
|
3,593
|
3,621
|
-
|
|||||||||||||||||||||
|
Multi-family
|
-
|
-
|
-
|
-
|
4,287
|
4,287
|
-
|
|||||||||||||||||||||
|
Commercial real estate
|
339
|
1
|
1,132
|
1,472
|
140,851
|
142,323
|
2,964
|
|||||||||||||||||||||
|
Commercial construction
|
-
|
-
|
-
|
-
|
8,936
|
8,936
|
-
|
|||||||||||||||||||||
|
Home equity
|
244
|
-
|
33
|
277
|
20,742
|
21,019
|
169
|
|||||||||||||||||||||
|
Consumer installment
|
25
|
6
|
-
|
31
|
4,092
|
4,123
|
-
|
|||||||||||||||||||||
|
Commercial loans
|
-
|
-
|
175
|
175
|
39,623
|
39,798
|
388
|
|||||||||||||||||||||
|
Total gross loans
|
$
|
1,869
|
$
|
336
|
$
|
2,125
|
$
|
4,330
|
$
|
446,425
|
$
|
450,755
|
$
|
4,608
|
||||||||||||||
|
(In thousands)
|
2015
|
2014
|
||||||
|
Interest income that would have been recorded if loans had been performing in accordance with original terms
|
$
|
101
|
$
|
128
|
||||
|
Interest income that was recorded on nonaccrual loans
|
49
|
46
|
||||||
|
As of September 30, 2015
|
For the three months ended
September 30, 2015
|
|||||||||||||||||||
|
(In thousands)
|
Recorded Investment
|
Unpaid Principal
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
|||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Residential real estate
|
$
|
308
|
$
|
308
|
$
|
-
|
$
|
349
|
$
|
2
|
||||||||||
|
Commercial real estate
|
1,194
|
1,401
|
-
|
1,199
|
6
|
|||||||||||||||
|
Home equity
|
127
|
127
|
-
|
134
|
1
|
|||||||||||||||
|
Total impaired loans with no allowance
|
1,629
|
1,836
|
-
|
1,682
|
9
|
|||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Residential real estate
|
1,397
|
1,397
|
264
|
1,404
|
14
|
|||||||||||||||
|
Commercial real estate
|
558
|
558
|
76
|
671
|
6
|
|||||||||||||||
|
Commercial loans
|
92
|
92
|
1
|
92
|
1
|
|||||||||||||||
|
Total impaired loans with allowance
|
2,047
|
2,047
|
341
|
2,167
|
21
|
|||||||||||||||
|
Total impaired:
|
||||||||||||||||||||
|
Residential real estate
|
1,705
|
1,705
|
264
|
1,753
|
16
|
|||||||||||||||
|
Commercial real estate
|
1,752
|
1,959
|
76
|
1,870
|
12
|
|||||||||||||||
|
Home equity
|
127
|
127
|
-
|
134
|
1
|
|||||||||||||||
|
Commercial loans
|
92
|
92
|
1
|
92
|
1
|
|||||||||||||||
|
Total impaired loans
|
$
|
3,676
|
$
|
3,883
|
$
|
341
|
$
|
3,849
|
$
|
30
|
||||||||||
|
As of June 30, 2015
|
For the three months ended
September 30, 2014
|
|||||||||||||||||||
|
(In thousands)
|
Recorded Investment
|
Unpaid Principal
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
|||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Residential real estate
|
$
|
432
|
$
|
432
|
$
|
-
|
$
|
206
|
$
|
3
|
||||||||||
|
Commercial real estate
|
1,206
|
1,412
|
-
|
458
|
7
|
|||||||||||||||
|
Home equity
|
154
|
154
|
-
|
96
|
-
|
|||||||||||||||
|
Commercial loans
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total impaired loans with no allowance
|
1,792
|
1,998
|
-
|
760
|
10
|
|||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Residential real estate
|
1,411
|
1,411
|
263
|
2,585
|
31
|
|||||||||||||||
|
Commercial real estate
|
895
|
895
|
187
|
2,522
|
42
|
|||||||||||||||
|
Home equity
|
-
|
-
|
-
|
200
|
-
|
|||||||||||||||
|
Commercial loans
|
93
|
93
|
1
|
601
|
10
|
|||||||||||||||
|
Total impaired loans with allowance
|
2,399
|
2,399
|
451
|
5,908
|
83
|
|||||||||||||||
|
Total impaired loans:
|
||||||||||||||||||||
|
Residential real estate
|
1,843
|
1,843
|
263
|
2,791
|
34
|
|||||||||||||||
|
Commercial real estate
|
2,101
|
2,307
|
187
|
2,980
|
49
|
|||||||||||||||
|
Home equity
|
154
|
154
|
-
|
296
|
-
|
|||||||||||||||
|
Commercial loans
|
93
|
93
|
1
|
601
|
10
|
|||||||||||||||
|
Total impaired loans
|
$
|
4,191
|
$
|
4,397
|
$
|
451
|
$
|
6,668
|
$
|
93
|
||||||||||
|
Activity for the three months ended September 30, 2015
|
||||||||||||||||||||
|
(In thousands)
|
Balance at
June 30, 2015
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
September 30, 2015
|
|||||||||||||||
|
Residential real estate
|
$
|
2,454
|
$
|
-
|
$
|
-
|
$
|
(68
|
)
|
$
|
2,386
|
|||||||||
|
Residential construction and land
|
50
|
-
|
-
|
12
|
62
|
|||||||||||||||
|
Multi-family
|
40
|
-
|
-
|
(15
|
)
|
25
|
||||||||||||||
|
Commercial real estate
|
3,699
|
14
|
17
|
112
|
3,814
|
|||||||||||||||
|
Commercial construction
|
233
|
-
|
-
|
(71
|
)
|
162
|
||||||||||||||
|
Home equity
|
314
|
-
|
-
|
5
|
319
|
|||||||||||||||
|
Consumer installment
|
223
|
78
|
25
|
70
|
240
|
|||||||||||||||
|
Commercial loans
|
1,129
|
-
|
-
|
123
|
1,252
|
|||||||||||||||
|
Unallocated
|
-
|
-
|
-
|
206
|
206
|
|||||||||||||||
|
Total
|
$
|
8,142
|
$
|
92
|
$
|
42
|
$
|
374
|
$
|
8,466
|
||||||||||
|
Allowance for Loan Losses
|
Loans Receivable
|
|||||||||||||||
|
Ending Balance
September 30, 2015
Impairment Analysis
|
Ending Balance
September 30, 2015
Impairment Analysis
|
|||||||||||||||
|
(In thousands)
|
Individually
Evaluated
|
Collectively Evaluated
|
Individually Evaluated
|
Collectively Evaluated
|
||||||||||||
|
Residential real estate
|
$
|
264
|
$
|
2,122
|
$
|
1,705
|
$
|
227,288
|
||||||||
|
Residential construction and land
|
-
|
62
|
-
|
4,564
|
||||||||||||
|
Multi-family
|
-
|
25
|
-
|
4,374
|
||||||||||||
|
Commercial real estate
|
76
|
3,738
|
1,752
|
152,315
|
||||||||||||
|
Commercial construction
|
-
|
162
|
-
|
6,269
|
||||||||||||
|
Home equity
|
-
|
319
|
127
|
21,262
|
||||||||||||
|
Consumer installment
|
-
|
240
|
-
|
4,083
|
||||||||||||
|
Commercial loans
|
1
|
1,251
|
92
|
44,188
|
||||||||||||
|
Unallocated
|
-
|
206
|
-
|
-
|
||||||||||||
|
Total
|
$
|
341
|
$
|
8,125
|
$
|
3,676
|
$
|
464,343
|
||||||||
|
Activity for the three months ended September 30, 2014
|
||||||||||||||||||||
|
(In thousands)
|
Balance at
June 30, 2014
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
September 30, 2014
|
|||||||||||||||
|
Residential real estate
|
$
|
2,731
|
$
|
74
|
$
|
-
|
$
|
(10
|
)
|
$
|
2,647
|
|||||||||
|
Residential construction and land
|
42
|
-
|
-
|
(1
|
)
|
41
|
||||||||||||||
|
Multi-family
|
59
|
-
|
-
|
(14
|
)
|
45
|
||||||||||||||
|
Commercial real estate
|
2,936
|
-
|
-
|
228
|
3,164
|
|||||||||||||||
|
Commercial construction
|
38
|
-
|
-
|
71
|
109
|
|||||||||||||||
|
Home equity
|
361
|
-
|
-
|
15
|
376
|
|||||||||||||||
|
Consumer installment
|
240
|
55
|
19
|
39
|
243
|
|||||||||||||||
|
Commercial loans
|
811
|
-
|
-
|
20
|
831
|
|||||||||||||||
|
Unallocated
|
201
|
-
|
-
|
63
|
264
|
|||||||||||||||
|
Total
|
$
|
7,419
|
$
|
129
|
$
|
19
|
$
|
411
|
$
|
7,720
|
||||||||||
|
Allowance for Loan Losses
|
Loans Receivable
|
|||||||||||||||
|
Ending Balance June 30, 2015
Impairment Analysis
|
Ending Balance June 30, 2015 Impairment Analysis
|
|||||||||||||||
|
(In thousands)
|
Individually Evaluated
|
Collectively Evaluated
|
Individually Evaluated
|
Collectively Evaluated
|
||||||||||||
|
Residential real estate
|
$
|
263
|
$
|
2,191
|
$
|
1,843
|
$
|
224,805
|
||||||||
|
Residential construction and land
|
-
|
50
|
-
|
3,621
|
||||||||||||
|
Multi-family
|
-
|
40
|
-
|
4,287
|
||||||||||||
|
Commercial real estate
|
187
|
3,512
|
2,101
|
140,222
|
||||||||||||
|
Commercial construction
|
-
|
233
|
-
|
8,936
|
||||||||||||
|
Home equity
|
-
|
314
|
154
|
20,865
|
||||||||||||
|
Consumer installment
|
-
|
223
|
-
|
4,123
|
||||||||||||
|
Commercial loans
|
1
|
1,128
|
93
|
39,705
|
||||||||||||
|
Unallocated
|
-
|
-
|
-
|
-
|
||||||||||||
|
Total
|
$
|
451
|
$
|
7,691
|
$
|
4,191
|
$
|
446,564
|
||||||||
| (6) | Fair Value Measurements and Fair Value of Financial Instruments |
|
Fair Value Measurements Using
|
||||||||||||||||
|
(In thousands)
|
September 30, 2015
|
Quoted Prices In
Active Markets For
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||||
|
Assets:
|
||||||||||||||||
|
U.S. Government sponsored enterprises
|
$
|
4,869
|
$
|
-
|
$
|
4,869
|
$
|
-
|
||||||||
|
State and political subdivisions
|
53,820
|
-
|
53,820
|
-
|
||||||||||||
|
Mortgage-backed securities-residential
|
7,541
|
-
|
7,541
|
-
|
||||||||||||
|
Mortgage-backed securities-multi-family
|
24,647
|
-
|
24,647
|
-
|
||||||||||||
|
Asset-backed securities
|
6
|
6
|
-
|
-
|
||||||||||||
|
Corporate debt securities
|
4,735
|
4,735
|
-
|
-
|
||||||||||||
|
Equity securities
|
139
|
139
|
-
|
-
|
||||||||||||
|
Securities available-for-sale
|
$
|
95,757
|
$
|
4,880
|
$
|
90,877
|
$
|
-
|
||||||||
|
Fair Value Measurements Using
|
||||||||||||||||
|
(In thousands)
|
June 30, 2015
|
Quoted Prices
In Active Markets For
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||||
|
Assets:
|
||||||||||||||||
|
U.S. Government sponsored enterprises
|
$
|
7,855
|
$
|
-
|
$
|
7,855
|
$
|
-
|
||||||||
|
State and political subdivisions
|
39,582
|
-
|
39,582
|
-
|
||||||||||||
|
Mortgage-backed securities-residential
|
7,942
|
-
|
7,942
|
-
|
||||||||||||
|
Mortgage-backed securities-multi-family
|
25,735
|
-
|
25,735
|
-
|
||||||||||||
|
Asset-backed securities
|
9
|
9
|
-
|
-
|
||||||||||||
|
Corporate debt securities
|
4,774
|
4,774
|
-
|
-
|
||||||||||||
|
Equity securities
|
137
|
137
|
-
|
-
|
||||||||||||
|
Securities available-for-sale
|
$
|
86,034
|
$
|
4,920
|
$
|
81,114
|
$
|
-
|
||||||||
|
Fair Value Measurements Using
|
||||||||||||||||
|
(In thousands)
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
September 30, 2015
|
||||||||||||||||
|
Impaired loans
|
$
|
693
|
$
|
-
|
$
|
-
|
$
|
693
|
||||||||
|
Foreclosed real estate
|
836
|
-
|
-
|
836
|
||||||||||||
|
June 30, 2015
|
||||||||||||||||
|
Impaired loans
|
$
|
922
|
$
|
-
|
$
|
-
|
$
|
922
|
||||||||
|
Foreclosed real estate
|
490
|
-
|
-
|
490
|
||||||||||||
|
(Dollars in thousands)
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range
|
Weighted Average
|
|||||||||
|
September 30, 2015
|
||||||||||||||
|
Impaired Loans
|
$
|
693
|
Appraisal of collateral
(1)
|
Appraisal adjustments
(2)
|
0.00%-38.85
|
%
|
21.70
|
%
|
||||||
|
Liquidation expenses
(3)
|
0.00%-7.50
|
%
|
3.45
|
%
|
||||||||||
|
Foreclosed real estate
|
836
|
Appraisal of collateral
(1)
|
Appraisal adjustments
(2)
|
25.15%-54.17
|
%
|
21.77
|
%
|
|||||||
|
Liquidation expenses
(3)
|
0.42%-11.64
|
%
|
8.82
|
%
|
||||||||||
|
June 30, 2015
|
||||||||||||||
|
Impaired loans
|
$
|
922
|
Appraisal of collateral
(1)
|
Appraisal adjustments
(2)
|
0.00%-38.85
|
%
|
22.81
|
%
|
||||||
|
Liquidation expenses
(3)
|
0.00%-7.50
|
%
|
3.91
|
%
|
||||||||||
|
Foreclosed real estate
|
490
|
Appraisal of collateral
(1)
|
Appraisal adjustments
(2)
|
7.41%-54.17
|
%
|
24.65
|
%
|
|||||||
|
Liquidation expenses
(3)
|
0.42%-10.86
|
%
|
6.40
|
%
|
||||||||||
| (1) | Fair value is generally determined through independent third-party appraisals of the underlying collateral, which generally includes various Level 3 inputs which are not observable. |
| (2) | Appraisals may be adjusted downwards by management for qualitative factors such as economic conditions. Higher downward adjustments are caused by negative changes to the collateral or conditions in the real estate market, actual offers or sales contracts received or age of the appraisal. |
| (3) | Appraisals may be adjusted downwards by management for qualitative factors such as the estimated costs to liquidate the collateral. |
|
(In thousands)
|
September 30, 2015
|
Fair Value Measurements Using
|
||||||||||||||||||
|
Carrying Amount
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
12,117
|
$
|
12,117
|
$
|
12,117
|
$
|
-
|
$
|
-
|
||||||||||
|
Long term certificate of deposit
|
1,230
|
1,230
|
1,230
|
-
|
-
|
|||||||||||||||
|
Securities available-for-sale
|
95,757
|
95,757
|
4,880
|
90,877
|
-
|
|||||||||||||||
|
Securities held-to-maturity
|
174,560
|
178,960
|
-
|
178,960
|
-
|
|||||||||||||||
|
Federal Home Loan Bank stock
|
1,832
|
1,832
|
-
|
1,832
|
-
|
|||||||||||||||
|
Net loans
|
460,458
|
469,418
|
-
|
-
|
469,418
|
|||||||||||||||
|
Accrued interest receivable
|
3,185
|
3,185
|
-
|
3,185
|
-
|
|||||||||||||||
|
Deposits
|
664,308
|
664,495
|
-
|
664,495
|
-
|
|||||||||||||||
|
Federal Home Loan Bank borrowings
|
27,000
|
27,042
|
-
|
27,042
|
-
|
|||||||||||||||
|
Accrued interest payable
|
65
|
65
|
-
|
65
|
-
|
|||||||||||||||
|
(In thousands)
|
June 30, 2015
|
Fair Value Measurements Using
|
||||||||||||||||||
|
Carrying Amount
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
15,538
|
$
|
15,538
|
$
|
15,538
|
$
|
-
|
$
|
-
|
||||||||||
|
Long term certificate of deposit
|
1,230
|
1,230
|
1,230
|
-
|
-
|
|||||||||||||||
|
Securities available-for-sale
|
86,034
|
86,034
|
4,920
|
81,114
|
-
|
|||||||||||||||
|
Securities held-to-maturity
|
169,000
|
171,976
|
-
|
171,976
|
-
|
|||||||||||||||
|
Federal Home Loan Bank stock
|
2,494
|
2,494
|
-
|
2,494
|
-
|
|||||||||||||||
|
Net loans
|
443,496
|
450,437
|
-
|
-
|
450,437
|
|||||||||||||||
|
Accrued interest receivable
|
3,026
|
3,026
|
-
|
3,026
|
-
|
|||||||||||||||
|
Deposits
|
622,717
|
622,900
|
-
|
622,900
|
-
|
|||||||||||||||
|
Federal Home Loan Bank borrowings
|
41,700
|
41,598
|
-
|
41,598
|
-
|
|||||||||||||||
|
Accrued interest payable
|
64
|
64
|
-
|
64
|
-
|
|||||||||||||||
| (7) | Earnings Per Share |
|
Net Income
|
Weighted Average
Number Of
Shares Outstanding
|
Earnings
per Share
|
||||||||||
|
Three months ended September 30, 2015
|
$
|
2,150,000
|
||||||||||
|
Basic
|
4,223,156
|
$
|
0.51
|
|||||||||
|
Effect of dilutive stock options
|
26,224
|
(0.00
|
)
|
|||||||||
|
Diluted
|
4,249,380
|
$
|
0.51
|
|||||||||
|
Three months ended September 30, 2014
|
$
|
1,775,000
|
||||||||||
|
Basic
|
4,214,358
|
$
|
0.42
|
|||||||||
|
Effect of dilutive stock options
|
30,967
|
(0.00
|
)
|
|||||||||
|
Diluted
|
4,245,325
|
$
|
0.42
|
|||||||||
| (8) | Dividends |
| (9) | Impact of Recent Accounting Pronouncements |
| (10) | Employee Benefit Plans |
|
Three months ended September 30,
|
||||||||
|
(In thousands)
|
2015
|
2014
|
||||||
|
Interest cost
|
$
|
58
|
$
|
55
|
||||
|
Expected return on plan assets
|
(77
|
)
|
(81
|
)
|
||||
|
Amortization of net loss
|
34
|
26
|
||||||
|
Net periodic pension cost
|
$
|
15
|
$
|
-
|
||||
| (11) | Stock-Based Compensation |
|
2015
|
2014
|
|||||||||||||||
|
Shares
|
Weighted
Average
Exercise
Price
Per Share
|
Shares
|
Weighted
Average
Exercise
Price
Per Share
|
|||||||||||||
|
Outstanding at beginning of year
|
47,835
|
$
|
12.50
|
59,435
|
$
|
12.50
|
||||||||||
|
Exercised
|
(2,100
|
)
|
$
|
12.50
|
(3,100
|
)
|
$
|
12.50
|
||||||||
|
Outstanding at period end
|
45,735
|
$
|
12.50
|
56,335
|
$
|
12.50
|
||||||||||
|
Exercisable at period end
|
45,735
|
$
|
12.50
|
56,335
|
$
|
12.50
|
||||||||||
|
Options Outstanding and Exercisable
|
|||||||||||||
|
Range of
Exercise Prices
|
Number
Outstanding
|
Weighted Average
Remaining
Contractual Life
|
Weighted Average
Exercise Price
|
||||||||||
|
$
|
12.50 |
45,735
|
3.00
|
$
|
12.50
|
||||||||
|
2015
|
2014
|
|||||||
|
Number of options outstanding at beginning of year
|
628,754
|
665,426
|
||||||
|
Options granted
|
246,880
|
241,090
|
||||||
|
Options paid in cash upon vesting
|
(198,357
|
)
|
(227,484
|
)
|
||||
|
Number of options outstanding at period end
|
677,277
|
679,032
|
||||||
| (12) | Accumulated Other Comprehensive Loss |
|
(In thousands)
|
||||||||
|
Accumulated other comprehensive (loss) income:
|
September 30, 2015
|
June 30, 2015
|
||||||
|
Unrealized gain on available-for-sale securities, net of tax
|
$
|
738
|
$
|
704
|
||||
|
Unrealized loss on securities transferred to held-to-maturity, net of tax
|
(5
|
)
|
(11
|
)
|
||||
|
Net losses and past service liability for defined benefit plan, net of tax
|
(1,491
|
)
|
(1,491
|
)
|
||||
|
Accumulated other comprehensive loss
|
$
|
(758
|
)
|
$
|
(798
|
)
|
||
| (13) | Subsequent events |
| (a) | changes in general market interest rates, |
| (b) | general economic conditions, including unemployment rates and real estate values, |
| (c) | legislative and regulatory changes, |
| (d) | monetary and fiscal policies of the U.S. Treasury and the Federal Reserve, |
| (e) | changes in the quality or composition of The Bank of Greene County’s loan portfolio or the consolidated investment portfolios of The Bank of Greene County and Greene County Bancorp, Inc., |
| (f) | deposit flows, |
| (g) | competition, and |
| (h) | demand for financial services in Greene County Bancorp, Inc.’s market area. |
|
September 30, 2015
|
June 30, 2015
|
|||||||||||||||
|
(Dollars in thousands)
|
Balance
|
Percentage
of portfolio
|
Balance
|
Percentage
of portfolio
|
||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||
|
U.S. government sponsored enterprises
|
$
|
4,869
|
1.8
|
%
|
$
|
7,855
|
3.1
|
%
|
||||||||
|
State and political subdivisions
|
53,820
|
19.9
|
39,582
|
15.5
|
||||||||||||
|
Mortgage-backed securities-residential
|
7,541
|
2.8
|
7,942
|
3.1
|
||||||||||||
|
Mortgage-backed securities-multifamily
|
24,647
|
9.1
|
25,735
|
10.1
|
||||||||||||
|
Asset-backed securities
|
6
|
0.0
|
9
|
0.0
|
||||||||||||
|
Corporate debt securities
|
4,735
|
1.8
|
4,774
|
1.9
|
||||||||||||
|
Total debt securities
|
95,618
|
35.4
|
85,897
|
33.7
|
||||||||||||
|
Equity securities
|
139
|
0.1
|
137
|
0.1
|
||||||||||||
|
Total securities available-for-sale
|
95,757
|
35.5
|
86,034
|
33.8
|
||||||||||||
|
Securities held-to-maturity:
|
||||||||||||||||
|
U.S. government sponsored enterprises
|
2,000
|
0.7
|
2,000
|
0.8
|
||||||||||||
|
State and political subdivisions
|
87,527
|
32.4
|
81,501
|
31.9
|
||||||||||||
|
Mortgage-backed securities-residential
|
15,806
|
5.8
|
17,468
|
6.8
|
||||||||||||
|
Mortgage-backed securities-multifamily
|
67,503
|
25.0
|
67,239
|
26.4
|
||||||||||||
|
Other securities
|
1,724
|
0.6
|
792
|
0.3
|
||||||||||||
|
Total securities held-to-maturity
|
174,560
|
64.5
|
169,000
|
66.2
|
||||||||||||
|
Total securities
|
$
|
270,317
|
100.0
|
%
|
$
|
255,034
|
100.0
|
%
|
||||||||
|
(Dollars in thousands)
|
September 30, 2015
|
June 30, 2015
|
||||||||||||||
|
Balance
|
Percentage of Portfolio
|
Balance
|
Percentage of Portfolio
|
|||||||||||||
|
Residential real estate
|
$
|
228,993
|
48.9
|
%
|
$
|
226,648
|
50.3
|
%
|
||||||||
|
Residential construction and land
|
4,564
|
1.0
|
3,621
|
0.8
|
||||||||||||
|
Multi-family
|
4,374
|
0.9
|
4,287
|
0.9
|
||||||||||||
|
Commercial real estate
|
154,067
|
32.9
|
142,323
|
31.6
|
||||||||||||
|
Commercial construction
|
6,269
|
1.3
|
8,936
|
2.0
|
||||||||||||
|
Home equity
|
21,389
|
4.6
|
21,019
|
4.7
|
||||||||||||
|
Consumer installment
|
4,083
|
0.9
|
4,123
|
0.9
|
||||||||||||
|
Commercial loans
|
44,280
|
9.5
|
39,798
|
8.8
|
||||||||||||
|
Total gross loans
|
468,019
|
100.0
|
%
|
450,755
|
100.0
|
%
|
||||||||||
|
Allowance for loan losses
|
(8,466
|
)
|
(8,142
|
)
|
||||||||||||
|
Deferred fees and costs
|
905
|
883
|
||||||||||||||
|
Total net loans
|
$
|
460,458
|
$
|
443,496
|
||||||||||||
|
At or for the Three Months Ended
September 30,
|
||||||||
|
(Dollars in thousands)
|
2015
|
2014
|
||||||
|
Balance at the beginning of the period
|
$
|
8,142
|
$
|
7,419
|
||||
|
Charge-offs:
|
||||||||
|
Residential real estate
|
-
|
74
|
||||||
|
Commercial real estate
|
14
|
-
|
||||||
|
Consumer installment
|
78
|
55
|
||||||
|
Total loans charged off
|
92
|
129
|
||||||
|
Recoveries:
|
||||||||
|
Commercial real estate
|
17
|
-
|
||||||
|
Consumer installment
|
25
|
19
|
||||||
|
Total recoveries
|
42
|
19
|
||||||
|
Net charge-offs
|
50
|
110
|
||||||
|
Provisions charged to operations
|
374
|
411
|
||||||
|
Balance at the end of the period
|
8,466
|
7,720
|
||||||
|
Net charge-offs to average loans outstanding
|
0.04
|
%
|
0.11
|
%
|
||||
|
Net charge-offs to nonperforming assets
|
3.93
|
%
|
6.86
|
%
|
||||
|
Allowance for loan losses to nonperforming loans
|
198.87
|
%
|
127.1
|
%
|
||||
|
Allowance for loan losses to total loans receivable
|
1.81
|
%
|
1.87
|
%
|
||||
|
(Dollars in thousands)
|
At September 30, 2015
|
At June 30, 2015
|
||||||
|
Nonaccruing loans:
|
||||||||
|
Residential real estate
|
$
|
913
|
$
|
1,087
|
||||
|
Commercial real estate
|
2,692
|
2,964
|
||||||
|
Home equity
|
126
|
169
|
||||||
|
Consumer
|
5
|
-
|
||||||
|
Commercial
|
439
|
388
|
||||||
|
Total nonaccruing loans
|
4,175
|
4,608
|
||||||
|
90 days & accruing
|
||||||||
|
Residential real estate
|
82
|
84
|
||||||
|
Total 90 days & accruing
|
82
|
84
|
||||||
|
Total nonperforming loans
|
4,257
|
4,692
|
||||||
|
Foreclosed real estate:
|
||||||||
|
Residential real estate
|
518
|
847
|
||||||
|
Commercial real estate
|
318
|
|||||||
|
Total foreclosed real estate
|
836
|
847
|
||||||
|
Total nonperforming assets
|
$
|
5,093
|
$
|
5,539
|
||||
|
Troubled debt restructuring:
|
||||||||
|
Nonperforming (included above)
|
$
|
1,982
|
$
|
2,002
|
||||
|
Performing (accruing and excluded above)
|
960
|
965
|
||||||
|
Total nonperforming assets as a percentage of total assets
|
0.66
|
0.75
|
%
|
|||||
|
Total nonperforming loans to net loans
|
0.92
|
1.06
|
%
|
|||||
|
(In thousands)
|
2015
|
2014
|
||||||
|
Interest income that would have been recorded if loans had been performing in accordance with original terms
|
$
|
101
|
$
|
128
|
||||
|
Interest income that was recorded on nonaccrual loans
|
49
|
46
|
||||||
|
(In thousands)
|
September
30, 2015
|
June 30,
2015
|
September
30, 2014
|
|||||||||
|
Balance of impaired loans, with a valuation allowance
|
$
|
2,047
|
$
|
2,399
|
$
|
5,714
|
||||||
|
Allowances relating to impaired loans included in allowance for loan losses
|
341
|
451
|
775
|
|||||||||
|
Balance of impaired loans, without a valuation allowance
|
1,629
|
1,792
|
758
|
|||||||||
|
Average balance of impaired loans for the quarters ended
|
3,849
|
5,006
|
6,668
|
|||||||||
|
Interest income recorded on impaired loans during the quarters ended
|
30
|
47
|
93
|
|||||||||
|
(In thousands)
|
At
September 30, 2015
|
Percentage of Portfolio
|
At
June 30, 2015
|
Percentage of Portfolio
|
||||||||||||
|
Noninterest-bearing deposits
|
$
|
79,111
|
11.9
|
%
|
$
|
73,359
|
11.8
|
%
|
||||||||
|
Certificates of deposit
|
42,719
|
6.4
|
43,121
|
6.9
|
||||||||||||
|
Savings deposits
|
161,953
|
24.4
|
163,927
|
26.3
|
||||||||||||
|
Money market deposits
|
106,465
|
16.0
|
103,724
|
16.7
|
||||||||||||
|
NOW deposits
|
274,060
|
41.3
|
238,586
|
38.3
|
||||||||||||
|
Total deposits
|
$
|
664,308
|
100.0
|
%
|
$
|
622,717
|
100.0
|
%
|
||||||||
|
(In thousands)
|
||||
|
Within the twelve months ended September 30,
|
||||
|
2016
|
$
|
-
|
||
|
2017
|
2,500
|
|||
|
2018
|
5,500
|
|||
|
2019
|
4,500
|
|||
|
2020
|
6,000
|
|||
|
Due after 2020
|
300
|
|||
|
$
|
18,800
|
|||
|
Selected Equity Data:
|
||||||||
|
At September 30, 2015
|
At June 30, 2015
|
|||||||
|
Shareholders’ equity to total assets, at end of period
|
8.96
|
%
|
9.06
|
%
|
||||
|
Average shareholders’ equity to average assets
|
9.12
|
%
|
9.13
|
%
|
||||
|
Book value per share
|
$
|
16.28
|
$
|
15.85
|
||||
|
Closing market price of common stock
|
$
|
27.50
|
$
|
28.49
|
||||
|
2015
|
2014
|
|||||||||||||||||||||||
|
(Dollars in thousands)
|
Average Outstanding Balance
|
Interest Earned / Paid
|
Average Yield / Rate
|
Average Outstanding Balance
|
Interest Earned /
Paid
|
Average Yield /
Rate
|
||||||||||||||||||
|
Interest-earning Assets:
|
||||||||||||||||||||||||
|
Loans receivable, net
1
|
$
|
458,848
|
$
|
5,293
|
4.61
|
%
|
$
|
409,009
|
$
|
4,839
|
4.73
|
%
|
||||||||||||
|
Securities
2
|
263,133
|
1,551
|
2.36
|
245,244
|
1,386
|
2.26
|
||||||||||||||||||
|
Interest-bearing bank balances and federal funds
|
1,040
|
2
|
0.77
|
1,159
|
2
|
0.69
|
||||||||||||||||||
|
FHLB stock
|
1,948
|
17
|
3.49
|
1,655
|
14
|
3.38
|
||||||||||||||||||
|
Total interest-earning assets
|
724,969
|
6,863
|
3.79
|
%
|
657,067
|
6,241
|
3.80
|
%
|
||||||||||||||||
|
Cash and due from banks
|
7,861
|
7,288
|
||||||||||||||||||||||
|
Allowance for loan losses
|
(8,266
|
)
|
(7,468
|
)
|
||||||||||||||||||||
|
Other noninterest-earning assets
|
18,399
|
17,354
|
||||||||||||||||||||||
|
Total assets
|
$
|
742,963
|
674,241
|
|||||||||||||||||||||
|
Interest-Bearing Liabilities:
|
||||||||||||||||||||||||
|
Savings and money market deposits
|
$
|
270,805
|
$
|
215
|
0.32
|
%
|
$
|
252,913
|
$
|
204
|
0.32
|
%
|
||||||||||||
|
NOW deposits
|
251,710
|
240
|
0.38
|
218,080
|
213
|
0.39
|
||||||||||||||||||
|
Certificates of deposit
|
42,847
|
76
|
0.71
|
48,001
|
84
|
0.70
|
||||||||||||||||||
|
Borrowings
|
29,574
|
83
|
1.12
|
22,570
|
61
|
1.08
|
||||||||||||||||||
|
Total interest-bearing liabilities
|
594,936
|
614
|
0.41
|
%
|
541,564
|
562
|
0.41
|
%
|
||||||||||||||||
|
Noninterest-bearing deposits
|
74,233
|
67,711
|
||||||||||||||||||||||
|
Other noninterest-bearing liabilities
|
6,063
|
3,019
|
||||||||||||||||||||||
|
Shareholders' equity
|
67,731
|
61,947
|
||||||||||||||||||||||
|
Total liabilities and equity
|
$
|
742,963
|
$
|
674,241
|
||||||||||||||||||||
|
Net interest income
|
$
|
6,249
|
$
|
5,679
|
||||||||||||||||||||
|
Net interest rate spread
|
3.38
|
%
|
3.39
|
%
|
||||||||||||||||||||
|
Net earnings assets
|
$
|
130,033
|
$
|
115,503
|
||||||||||||||||||||
|
Net interest margin
|
3.45
|
%
|
3.46
|
%
|
||||||||||||||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
121.86
|
%
|
121.33
|
%
|
||||||||||||||||||||
| (i) | Change attributable to changes in volume (changes in volume multiplied by prior rate); |
| (ii) | Change attributable to changes in rate (changes in rate multiplied by prior volume); and |
|
(iii)
|
The net change.
|
|
Three months ended September 30,
2015 versus 2014
|
||||||||||||
|
Increase/(Decrease)
Due To
|
Total
Increase/
|
|||||||||||
|
(Dollars in thousands)
|
Volume
|
Rate
|
(Decrease)
|
|||||||||
|
Interest-earning Assets:
|
||||||||||||
|
Loans receivable, net
1
|
$
|
579
|
$
|
(125
|
)
|
$
|
454
|
|||||
|
Securities
2
|
103
|
62
|
165
|
|||||||||
|
Interest-bearing bank balances and federal funds
|
-
|
-
|
-
|
|||||||||
|
FHLB stock
|
3
|
-
|
3
|
|||||||||
|
Total interest-earning assets
|
685
|
(63
|
)
|
622
|
||||||||
|
Interest-Bearing Liabilities:
|
||||||||||||
|
Savings and money market deposits
|
11
|
-
|
11
|
|||||||||
|
NOW deposits
|
33
|
(6
|
)
|
27
|
||||||||
|
Certificates of deposit
|
(9
|
)
|
1
|
(8
|
)
|
|||||||
|
Borrowings
|
20
|
2
|
22
|
|||||||||
|
Total interest-bearing liabilities
|
55
|
(3
|
)
|
52
|
||||||||
|
Net change in net interest income
|
$
|
630
|
$
|
(60
|
)
|
$
|
570
|
|||||
|
For the three months
ended September 30,
|
Change from Prior Year
|
|||||||||||||||
|
Noninterest income:
|
2015
|
2014
|
Amount
|
Percent
|
||||||||||||
|
Service charges on deposit accounts
|
$
|
717
|
$
|
716
|
$
|
1
|
0.14
|
%
|
||||||||
|
Debit card fees
|
452
|
415
|
37
|
8.92
|
||||||||||||
|
Investment services
|
93
|
102
|
(9
|
)
|
(8.82
|
)
|
||||||||||
|
E-commerce fees
|
24
|
28
|
(4
|
)
|
(14.29
|
)
|
||||||||||
|
Other operating income
|
160
|
208
|
(48
|
)
|
(23.08
|
)
|
||||||||||
|
Total noninterest income
|
$
|
1,446
|
$
|
1,469
|
$
|
(23
|
)
|
(1.57
|
%)
|
|||||||
|
For the three months
ended September 30,
|
Change from Prior Year
|
|||||||||||||||
|
Noninterest expense:
|
2015
|
2014
|
Amount
|
Percent
|
||||||||||||
|
Salaries and employee benefits
|
$
|
2,424
|
$
|
2,367
|
$
|
57
|
2.41
|
%
|
||||||||
|
Occupancy expense
|
363
|
324
|
39
|
12.04
|
||||||||||||
|
Equipment and furniture expense
|
120
|
76
|
44
|
57.89
|
||||||||||||
|
Service and data processing fees
|
410
|
454
|
(44
|
)
|
(9.69
|
)
|
||||||||||
|
Computer software, supplies and support
|
133
|
233
|
(100
|
)
|
(42.92
|
)
|
||||||||||
|
Advertising and promotion
|
101
|
81
|
20
|
24.69
|
||||||||||||
|
FDIC insurance premiums
|
100
|
91
|
9
|
9.89
|
||||||||||||
|
Legal and professional fees
|
260
|
213
|
47
|
22.07
|
||||||||||||
|
Other
|
609
|
438
|
171
|
39.04
|
||||||||||||
|
Total noninterest expense
|
$
|
4,520
|
$
|
4,277
|
$
|
243
|
5.68
|
%
|
||||||||
|
(In thousands)
|
2015
|
|||
|
Residential real estate loan commitments
|
$
|
4,729
|
||
|
Construction and land loan commitments
|
4,199
|
|||
|
Commercial real estate loan commitments
|
20,783
|
|||
|
Home equity available lines of credit
|
8,147
|
|||
|
Consumer overdraft available lines of credit
|
690
|
|||
|
Commercial loan available lines of credit
|
20,032
|
|||
|
Commercial loan commitments
|
340
|
|||
|
Total commitments
|
$
|
58,920
|
||
| Part II. | Other Information |
| a) | Not applicable |
| b) | Not applicable |
| c) | Not applicable |
| a) | Not applicable |
| b) | There were no material changes to the procedures by which security holders may recommend nominees to the Company’s Board of Directors during the period covered by this Form 10-Q. |
|
Certification of Chief Executive Officer, adopted pursuant to Rule 13a-14(a)/15d-14(a)
|
|
|
Certification of Chief Financial Officer, adopted pursuant to Rule 13a-14(a)/15d-14(a)
|
|
|
Statement of Chief Executive Officer, furnished pursuant to U.S.C. Section 1350
|
|
|
Statement of Chief Financial Officer, furnished pursuant to U.S.C. Section 1350
|
|
|
101
|
The following materials from Greene County Bancorp, Inc. Form 10-Q for the quarter ended September 30, 2015, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Financial Condition, (iii) Consolidated Statements of Cash Flows and (iv) related notes, tagged as blocks of text.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|