These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
38-3910250
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
1345 Avenue of the Americas 45th floor,
New York, NY
|
|
10105
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
•
|
general economic and market conditions;
|
•
|
economic conditions in the Northeast, Southeast and Midwest regions of the United States;
|
•
|
declining advertising and circulation revenues;
|
•
|
our ability to grow our digital marketing and business services and digital audience and advertiser base;
|
•
|
the growing shift within the publishing industry from traditional print media to digital forms of publication;
|
•
|
our ability to grow our business organically through both our consumer and
small to medium size business strategies:
|
•
|
our ability to acquire local media print assets at attractive valuations;
|
•
|
the risk that we may not realize the anticipated benefits of our recent or potential future acquisitions;
|
•
|
the availability and cost of capital for future investments;
|
•
|
our indebtedness may restrict our operations and / or require us to dedicate a portion of cash flow from operations to the payment of principal and interest;
|
•
|
our ability to pay dividends consistent with prior practice or at all;
|
•
|
our ability to reduce costs and expenses;
|
•
|
our ability to realize the benefits of the Management Agreement (as defined below);
|
•
|
the impact of any material transactions with the Manager (as defined below) or one of its affiliates, including the impact of any actual, potential or perceived conflicts of interest;
|
•
|
effects of the pending merger of Fortress Investment Group LLC with affiliates of SoftBank Group Corp.;
|
•
|
the competitive environment in which we operate; and
|
•
|
our ability to recruit and retain key personnel.
|
|
|
Page
|
|
|
|
PART I.
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
PART II.
|
|
|
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
|
Item 1.
|
Financial Statements
|
|
June 25, 2017
|
|
December 25, 2016
|
||||
|
(unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
154,327
|
|
|
$
|
172,246
|
|
Restricted cash
|
3,406
|
|
|
3,406
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $5,652 and $5,478 at June 25, 2017 and December 25, 2016, respectively
|
125,631
|
|
|
138,115
|
|
||
Inventory
|
17,218
|
|
|
18,167
|
|
||
Prepaid expenses
|
22,824
|
|
|
18,720
|
|
||
Other current assets
|
20,869
|
|
|
19,694
|
|
||
Total current assets
|
344,275
|
|
|
370,348
|
|
||
Property, plant, and equipment, net of accumulated depreciation of $149,026 and $130,839 at June 25, 2017 and December 25, 2016, respectively
|
361,529
|
|
|
381,319
|
|
||
Goodwill
|
200,735
|
|
|
227,954
|
|
||
Intangible assets, net of accumulated amortization of $54,864 and $43,632 at June 25, 2017 and December 25, 2016, respectively
|
340,790
|
|
|
351,477
|
|
||
Other assets
|
5,991
|
|
|
4,932
|
|
||
Total assets
|
$
|
1,253,320
|
|
|
$
|
1,336,030
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Current portion of long-term debt
|
$
|
4,387
|
|
|
$
|
14,387
|
|
Accounts payable
|
25,492
|
|
|
19,105
|
|
||
Accrued expenses
|
70,483
|
|
|
84,389
|
|
||
Deferred revenue
|
78,658
|
|
|
77,987
|
|
||
Total current liabilities
|
179,020
|
|
|
195,868
|
|
||
Long-term liabilities:
|
|
|
|
||||
Long-term debt
|
338,498
|
|
|
338,860
|
|
||
Long-term liabilities, less current portion
|
13,640
|
|
|
12,597
|
|
||
Deferred income taxes
|
8,877
|
|
|
7,786
|
|
||
Pension and other postretirement benefit obligations
|
25,038
|
|
|
25,946
|
|
||
Total liabilities
|
565,073
|
|
|
581,057
|
|
||
Stockholders’ equity:
|
|
|
|
||||
Common stock, $0.01 par value, 2,000,000,000 shares authorized at June 25, 2017 and December 25, 2016; 53,350,746 and 53,543,226 issued at June 25, 2017 and December 25, 2016, respectively
|
527
|
|
|
531
|
|
||
Additional paid-in capital
|
719,957
|
|
|
742,543
|
|
||
Accumulated other comprehensive loss
|
(3,921
|
)
|
|
(3,977
|
)
|
||
(Accumulated deficit) retained earnings
|
(27,272
|
)
|
|
16,293
|
|
||
Treasury stock, at cost, 112,809 and 46,438 shares at June 25, 2017 and December 25, 2016, respectively
|
(1,044
|
)
|
|
(417
|
)
|
||
Total stockholders’ equity
|
688,247
|
|
|
754,973
|
|
||
Total liabilities and stockholders’ equity
|
$
|
1,253,320
|
|
|
$
|
1,336,030
|
|
|
Three months ended June 25, 2017
|
|
Three months ended June 26, 2016
|
|
Six months ended June 25, 2017
|
|
Six months ended June 26, 2016
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Advertising
|
$
|
167,381
|
|
|
$
|
174,153
|
|
|
$
|
322,946
|
|
|
$
|
337,791
|
|
Circulation
|
110,563
|
|
|
104,094
|
|
|
221,368
|
|
|
207,971
|
|
||||
Commercial printing and other
|
44,929
|
|
|
36,583
|
|
|
86,083
|
|
|
69,172
|
|
||||
Total revenues
|
322,873
|
|
|
314,830
|
|
|
630,397
|
|
|
614,934
|
|
||||
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Operating costs
|
177,020
|
|
|
172,557
|
|
|
354,811
|
|
|
347,010
|
|
||||
Selling, general, and administrative
|
106,497
|
|
|
106,029
|
|
|
212,529
|
|
|
206,113
|
|
||||
Depreciation and amortization
|
18,760
|
|
|
17,258
|
|
|
36,364
|
|
|
33,349
|
|
||||
Integration and reorganization costs
|
2,237
|
|
|
1,409
|
|
|
4,607
|
|
|
2,335
|
|
||||
Impairment of long-lived assets
|
—
|
|
|
—
|
|
|
6,485
|
|
|
—
|
|
||||
Goodwill and mastheads impairment
|
27,448
|
|
|
—
|
|
|
27,448
|
|
|
—
|
|
||||
(Gain) loss on sale or disposal of assets
|
(2,634
|
)
|
|
831
|
|
|
(2,546
|
)
|
|
2,351
|
|
||||
Operating (loss) income
|
(6,455
|
)
|
|
16,746
|
|
|
(9,301
|
)
|
|
23,776
|
|
||||
Interest expense
|
7,217
|
|
|
7,524
|
|
|
14,435
|
|
|
14,878
|
|
||||
Other expense (income)
|
60
|
|
|
(90
|
)
|
|
12
|
|
|
(254
|
)
|
||||
(Loss) income before income taxes
|
(13,732
|
)
|
|
9,312
|
|
|
(23,748
|
)
|
|
9,152
|
|
||||
Income tax expense (benefit)
|
7,955
|
|
|
(71
|
)
|
|
1,624
|
|
|
(5,198
|
)
|
||||
Net (loss) income
|
$
|
(21,687
|
)
|
|
$
|
9,383
|
|
|
$
|
(25,372
|
)
|
|
$
|
14,350
|
|
(Loss) income per share:
|
|
|
|
|
|
|
|
||||||||
Basic:
|
|
|
|
|
|
|
|
||||||||
Net (loss) income
|
$
|
(0.41
|
)
|
|
$
|
0.21
|
|
|
$
|
(0.48
|
)
|
|
$
|
0.32
|
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
Net (loss) income
|
$
|
(0.41
|
)
|
|
$
|
0.21
|
|
|
$
|
(0.48
|
)
|
|
$
|
0.32
|
|
Dividends declared per share
|
$
|
0.35
|
|
|
$
|
0.33
|
|
|
$
|
0.70
|
|
|
$
|
0.66
|
|
Comprehensive (loss) income
|
$
|
(21,659
|
)
|
|
$
|
9,400
|
|
|
$
|
(25,316
|
)
|
|
$
|
14,391
|
|
|
Common stock
|
|
Additional
paid-in capital |
|
Accumulated
other
comprehensive income (loss) |
|
(Accumulated deficit) retained
earnings
|
|
Treasury stock
|
|
Total
|
||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
||||||||||||||||||||||
Balance at December 25, 2016
|
53,543,226
|
|
|
$
|
531
|
|
|
$
|
742,543
|
|
|
$
|
(3,977
|
)
|
|
$
|
16,293
|
|
|
46,438
|
|
|
$
|
(417
|
)
|
|
$
|
754,973
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,372
|
)
|
|
—
|
|
|
—
|
|
|
(25,372
|
)
|
||||||
Net actuarial loss and prior service cost, net of income taxes of $0
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
||||||
Restricted share grants
|
198,640
|
|
|
—
|
|
|
225
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
225
|
|
||||||
Non-cash compensation expense
|
—
|
|
|
—
|
|
|
1,595
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,595
|
|
||||||
Offering costs
|
—
|
|
|
—
|
|
|
(111
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111
|
)
|
||||||
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66,371
|
|
|
(627
|
)
|
|
(627
|
)
|
||||||
Repurchase of common stock
|
(391,120
|
)
|
|
(4
|
)
|
|
(4,997
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,001
|
)
|
||||||
Common stock cash dividend
|
—
|
|
|
—
|
|
|
(19,298
|
)
|
|
—
|
|
|
(18,193
|
)
|
|
—
|
|
|
—
|
|
|
(37,491
|
)
|
||||||
Balance at June 25, 2017
|
53,350,746
|
|
|
$
|
527
|
|
|
$
|
719,957
|
|
|
$
|
(3,921
|
)
|
|
$
|
(27,272
|
)
|
|
112,809
|
|
|
$
|
(1,044
|
)
|
|
$
|
688,247
|
|
|
Six months ended
June 25, 2017 |
|
Six months ended
June 26, 2016 |
||||
Cash flows from operating activities:
|
|
|
|
||||
Net (loss) income
|
$
|
(25,372
|
)
|
|
$
|
14,350
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
36,364
|
|
|
33,349
|
|
||
Non-cash compensation expense
|
1,595
|
|
|
1,237
|
|
||
Non-cash interest expense
|
1,392
|
|
|
1,392
|
|
||
Deferred income taxes
|
1,091
|
|
|
(5,527
|
)
|
||
(Gain) loss on sale or disposal of assets
|
(2,546
|
)
|
|
2,351
|
|
||
Non-cash charge to investments
|
250
|
|
|
—
|
|
||
Impairment of long-lived assets
|
6,485
|
|
|
—
|
|
||
Goodwill and mastheads impairment
|
27,448
|
|
|
—
|
|
||
Pension and other postretirement benefit obligations
|
(877
|
)
|
|
(973
|
)
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Accounts receivable, net
|
15,519
|
|
|
20,494
|
|
||
Inventory
|
1,043
|
|
|
(1,166
|
)
|
||
Prepaid expenses
|
(4,012
|
)
|
|
(3,087
|
)
|
||
Other assets
|
(1,865
|
)
|
|
(2,763
|
)
|
||
Accounts payable
|
6,001
|
|
|
(1,164
|
)
|
||
Accrued expenses
|
(13,619
|
)
|
|
(28,693
|
)
|
||
Deferred revenue
|
(301
|
)
|
|
268
|
|
||
Other long-term liabilities
|
1,043
|
|
|
756
|
|
||
Net cash provided by operating activities
|
49,639
|
|
|
30,824
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Purchases of property, plant, and equipment
|
(4,824
|
)
|
|
(5,443
|
)
|
||
Proceeds from sale of publications and other assets
|
14,663
|
|
|
3,076
|
|
||
Acquisitions, net of cash acquired
|
(22,060
|
)
|
|
(82,819
|
)
|
||
Net cash used in investing activities
|
(12,221
|
)
|
|
(85,186
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Repayments under term loans
|
(11,754
|
)
|
|
(1,755
|
)
|
||
Payment of offering costs
|
(431
|
)
|
|
—
|
|
||
Purchase of treasury stock
|
(627
|
)
|
|
(353
|
)
|
||
Repurchase of common stock
|
(5,001
|
)
|
|
—
|
|
||
Payment of dividends
|
(37,524
|
)
|
|
(29,479
|
)
|
||
Net cash used in financing activities
|
(55,337
|
)
|
|
(31,587
|
)
|
||
Net decrease in cash and cash equivalents
|
(17,919
|
)
|
|
(85,949
|
)
|
||
Cash and cash equivalents at beginning of period
|
172,246
|
|
|
146,638
|
|
||
Cash and cash equivalents at end of period
|
$
|
154,327
|
|
|
$
|
60,689
|
|
Current assets
|
$
|
2,823
|
|
Property, plant and equipment
|
17,610
|
|
|
Noncompete agreements
|
230
|
|
|
Advertiser relationships
|
790
|
|
|
Subscriber relationships
|
320
|
|
|
Customer relationships
|
202
|
|
|
Mastheads
|
810
|
|
|
Goodwill
|
1,381
|
|
|
Total assets
|
24,166
|
|
|
Current liabilities
|
2,736
|
|
|
Total liabilities
|
2,736
|
|
|
Net assets
|
$
|
21,430
|
|
Current assets
|
$
|
20,820
|
|
Other assets
|
4,195
|
|
|
Property, plant and equipment
|
36,105
|
|
|
Noncompete agreements
|
886
|
|
|
Advertiser relationships
|
32,312
|
|
|
Subscriber relationships
|
13,696
|
|
|
Customer relationships
|
5,113
|
|
|
Software
|
5,783
|
|
|
Trade names
|
2,448
|
|
|
Mastheads
|
9,217
|
|
|
Goodwill
|
56,749
|
|
|
Total assets
|
187,324
|
|
|
Current liabilities
|
26,532
|
|
|
Pension obligations
|
16,299
|
|
|
Other long-term liabilities
|
8,585
|
|
|
Total liabilities
|
51,416
|
|
|
Net assets
|
$
|
135,908
|
|
|
Number of RSGs
|
|
Weighted-Average
Grant Date
Fair Value
|
|||
Unvested at December 25, 2016
|
335,593
|
|
|
$
|
18.18
|
|
Granted
|
182,035
|
|
|
15.89
|
|
|
Vested
|
(120,486
|
)
|
|
19.04
|
|
|
Forfeited
|
(24,976
|
)
|
|
16.89
|
|
|
Unvested at June 25, 2017
|
372,166
|
|
|
$
|
16.87
|
|
|
Severance and
Related Costs
|
|
Other
Costs
(1)
|
|
Total
|
||||||
Balance at December 25, 2016
|
$
|
1,178
|
|
|
$
|
356
|
|
|
$
|
1,534
|
|
Restructuring provision included in Integration and Reorganization
|
4,082
|
|
|
525
|
|
|
4,607
|
|
|||
Cash payments
|
(3,379
|
)
|
|
(805
|
)
|
|
(4,184
|
)
|
|||
Balance at June 25, 2017
|
$
|
1,881
|
|
|
$
|
76
|
|
|
$
|
1,957
|
|
(1)
|
Other costs primarily included costs to consolidate operations.
|
|
Three months ended June 25, 2017
|
|
Three months ended June 26, 2016
|
|
Six months ended June 25, 2017
|
|
Six months ended June 26, 2016
|
||||||||
Severance and related costs
|
$
|
1,857
|
|
|
$
|
822
|
|
|
$
|
4,082
|
|
|
$
|
1,690
|
|
Severance and other costs assumed from acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
95
|
|
||||
Other costs
|
380
|
|
|
587
|
|
|
525
|
|
|
645
|
|
||||
Cash payments
|
(2,070
|
)
|
|
(1,578
|
)
|
|
(4,184
|
)
|
|
(3,883
|
)
|
|
June 25, 2017
|
||||||||||
|
Gross carrying
amount
|
|
Accumulated
amortization
|
|
Net carrying
amount
|
||||||
Amortized intangible assets:
|
|
|
|
|
|
||||||
Advertiser relationships
|
$
|
175,708
|
|
|
$
|
30,510
|
|
|
$
|
145,198
|
|
Customer relationships
|
25,140
|
|
|
4,030
|
|
|
21,110
|
|
|||
Subscriber relationships
|
91,264
|
|
|
17,081
|
|
|
74,183
|
|
|||
Other intangible assets
|
9,819
|
|
|
3,243
|
|
|
6,576
|
|
|||
Total
|
$
|
301,931
|
|
|
$
|
54,864
|
|
|
$
|
247,067
|
|
Nonamortized intangible assets:
|
|
|
|
||||||||
Goodwill
|
$
|
200,735
|
|
|
|||||||
Mastheads
|
93,723
|
|
|
||||||||
Total
|
$
|
294,458
|
|
|
|||||||
|
|
||||||||||
|
December 25, 2016
|
||||||||||
|
Gross carrying
amount |
|
Accumulated
amortization |
|
Net carrying
amount |
||||||
Amortized intangible assets:
|
|
|
|
|
|
||||||
Advertiser relationships
|
$
|
174,918
|
|
|
$
|
24,618
|
|
|
$
|
150,300
|
|
Customer relationships
|
24,938
|
|
|
3,153
|
|
|
21,785
|
|
|||
Subscriber relationships
|
90,944
|
|
|
13,911
|
|
|
77,033
|
|
|||
Other intangible assets
|
9,589
|
|
|
1,950
|
|
|
7,639
|
|
|||
Total
|
$
|
300,389
|
|
|
$
|
43,632
|
|
|
$
|
256,757
|
|
Nonamortized intangible assets:
|
|
|
|
||||||||
Goodwill
|
$
|
227,954
|
|
|
|||||||
Mastheads
|
94,720
|
|
|
||||||||
Total
|
$
|
322,674
|
|
|
For the following fiscal years:
|
|
||
2017
|
$
|
11,272
|
|
2018
|
22,539
|
|
|
2019
|
20,881
|
|
|
2020
|
20,182
|
|
|
2021
|
20,176
|
|
|
Thereafter
|
152,017
|
|
|
Total
|
$
|
247,067
|
|
Balance at December 25, 2016
|
$
|
227,954
|
|
Goodwill acquired in business combinations
|
1,217
|
|
|
Goodwill impairment
|
(25,641
|
)
|
|
Goodwill from divestitures
|
(2,795
|
)
|
|
Balance at June 25, 2017
|
$
|
200,735
|
|
2017
|
$
|
2,632
|
|
2018
|
2,632
|
|
|
2019
|
11,509
|
|
|
2020
|
334,266
|
|
|
|
$
|
351,039
|
|
Less:
|
|
||
Short-term debt
|
4,387
|
|
|
Remaining original issue discount
|
6,197
|
|
|
Deferred financing costs
|
1,957
|
|
|
Long-term debt
|
$
|
338,498
|
|
|
|
|
Three months ended
June 25, 2017 |
|
Three months ended
June 26, 2016 |
|
Six months ended
June 25, 2017 |
|
Six months ended
June 26, 2016 |
||||||||
Numerator for earnings per share calculation:
|
|
|
|
|
|
|
|
||||||||
Net (loss) income
|
$
|
(21,687
|
)
|
|
$
|
9,383
|
|
|
$
|
(25,372
|
)
|
|
$
|
14,350
|
|
Denominator for earnings per share calculation:
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares outstanding
|
53,119,530
|
|
|
44,528,457
|
|
|
53,153,138
|
|
|
44,505,991
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
Stock Options and Restricted Stock
|
—
|
|
|
384,237
|
|
|
—
|
|
|
384,931
|
|
||||
Diluted weighted average shares outstanding
|
53,119,530
|
|
|
44,912,694
|
|
|
53,153,138
|
|
|
44,890,922
|
|
|
Number of Options
|
|
Weighted-Average Grant Date Fair Value
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value ($000)
|
|||||||
Outstanding at December 25, 2016
|
2,307,562
|
|
|
$
|
4.07
|
|
|
$
|
17.64
|
|
|
8.7
|
|
$
|
186
|
|
Outstanding at June 25, 2017
|
2,307,562
|
|
|
$
|
4.07
|
|
|
$
|
16.80
|
|
|
8.2
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Exercisable at June 25, 2017
|
1,619,229
|
|
|
|
|
$
|
17.07
|
|
|
7.6
|
|
$
|
—
|
|
|
Net actuarial loss
and prior service
cost
(1)
|
||
For the six months ended June 25, 2017:
|
|
||
Balance at December 25, 2016
|
$
|
(3,977
|
)
|
Other comprehensive income before reclassifications
|
—
|
|
|
Amounts reclassified from accumulated other comprehensive loss
|
56
|
|
|
Net current period other comprehensive income, net of taxes
|
56
|
|
|
Balance at June 25, 2017
|
$
|
(3,921
|
)
|
For the six months ended June 26, 2016:
|
|
||
Balance at December 27, 2015
|
$
|
(3,158
|
)
|
Other comprehensive income before reclassifications
|
—
|
|
|
Amounts reclassified from accumulated other comprehensive loss
|
41
|
|
|
Net current period other comprehensive income, net of taxes
|
41
|
|
|
Balance at June 26, 2016
|
$
|
(3,117
|
)
|
(1)
|
This accumulated other comprehensive loss component is included in the computation of net periodic benefit cost. See Note 10.
|
|
Amounts Reclassified from Accumulated
Other Comprehensive Loss
|
|
|
||||||||||||||
|
Three months ended June 25, 2017
|
|
Three months ended June 26, 2016
|
|
Six months ended June 25, 2017
|
|
Six months ended June 26, 2016
|
|
Affected Line Item in the
Consolidated Statements
of Operations and
Comprehensive (Loss) Income
|
||||||||
Amortization of unrecognized loss
|
$
|
28
|
|
|
$
|
17
|
|
|
$
|
56
|
|
|
$
|
41
|
|
(1)
|
|
Amounts reclassified from accumulated other comprehensive loss
|
28
|
|
|
17
|
|
|
56
|
|
|
41
|
|
|
(Loss) income before income taxes
|
||||
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Income tax benefit
|
||||
Amounts reclassified from accumulated other comprehensive loss, net of taxes
|
$
|
28
|
|
|
$
|
17
|
|
|
$
|
56
|
|
|
$
|
41
|
|
|
Net (loss) income
|
(1)
|
This accumulated other comprehensive loss component is included in the computation of net periodic benefit cost. See Note 10.
|
|
Three months ended
June 25, 2017 |
|
Three months ended
June 26, 2016 |
|
Six months ended
June 25, 2017 |
|
Six months ended
June 26, 2016 |
||||||||||||||||||||||||
|
Pension
|
|
Postretirement
|
|
Pension
|
|
Postretirement
|
|
Pension
|
|
Postretirement
|
|
Pension
|
|
Postretirement
|
||||||||||||||||
Components of net periodic benefit costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Service cost
|
$
|
157
|
|
|
$
|
1
|
|
|
$
|
75
|
|
|
$
|
4
|
|
|
$
|
314
|
|
|
$
|
2
|
|
|
$
|
150
|
|
|
$
|
10
|
|
Interest cost
|
780
|
|
|
27
|
|
|
814
|
|
|
56
|
|
|
1,560
|
|
|
54
|
|
|
1,618
|
|
|
111
|
|
||||||||
Expected return on plan assets
|
(1,045
|
)
|
|
—
|
|
|
(1,044
|
)
|
|
—
|
|
|
(2,090
|
)
|
|
—
|
|
|
(2,089
|
)
|
|
—
|
|
||||||||
Amortization of unrecognized loss (gain)
|
44
|
|
|
(16
|
)
|
|
17
|
|
|
—
|
|
|
88
|
|
|
(32
|
)
|
|
41
|
|
|
—
|
|
||||||||
Total
|
$
|
(64
|
)
|
|
$
|
12
|
|
|
$
|
(138
|
)
|
|
$
|
60
|
|
|
$
|
(128
|
)
|
|
$
|
24
|
|
|
$
|
(280
|
)
|
|
$
|
121
|
|
•
|
Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities;
|
•
|
Level 2: Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities or market corroborated inputs; and
|
•
|
Level 3: Unobservable inputs for which there is little or no market data and which require the Company to develop their own assumptions about how market participants price the asset or liability.
|
•
|
Market approach – Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities;
|
•
|
Income approach – Uses valuation techniques to convert future amounts to a single present amount based on current market expectation about those future amounts;
|
•
|
Cost approach – Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).
|
|
Fair Value Measurements at Reporting Date Using
|
|
|
||||||||||||
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
Measurements
|
||||||||
As of June 25, 2017
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
154,327
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
154,327
|
|
Restricted cash
|
3,406
|
|
|
—
|
|
|
—
|
|
|
3,406
|
|
||||
As of December 25, 2016
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
172,246
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
172,246
|
|
Restricted cash
|
3,406
|
|
|
—
|
|
|
—
|
|
|
3,406
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
our strong and trusted local brands, with 85% of our daily newspapers having been publishing local content for more than 100 years;
|
•
|
our ability to market through our print and online properties, driving branding and traffic; and
|
•
|
our more than 1,350 local, direct, in-market sales professionals with long standing relationships with small businesses in the communities we serve.
|
•
|
125 daily newspapers as of June 25, 2017 with total paid circulation of approximately 1.5 million and 1.3 million as of March 26, 2017 and June 25, 2017, respectively;
|
•
|
313 weekly newspapers (published up to three times per week) with total paid circulation of approximately 329,000 and total free circulation of approximately 2.0 million;
|
•
|
130 “shoppers” (generally advertising-only publications) with total circulation of approximately 3.1 million;
|
•
|
555 locally focused websites, which extend our businesses onto the internet and mobile devices with approximately 258 million page views per month;
|
•
|
two yellow page directories, with a distribution of approximately 230,000, that covers a population of approximately 411,000 people;
|
•
|
68 business publications; and
|
•
|
UpCurve business services and ThriveHive digital marketing.
|
|
Three months ended June 25, 2017
|
|
Three months ended June 26, 2016
|
|
Six months ended June 25, 2017
|
|
Six months ended June 26, 2016
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Advertising
|
$
|
167,381
|
|
|
$
|
174,153
|
|
|
$
|
322,946
|
|
|
$
|
337,791
|
|
Circulation
|
110,563
|
|
|
104,094
|
|
|
221,368
|
|
|
207,971
|
|
||||
Commercial printing and other
|
44,929
|
|
|
36,583
|
|
|
86,083
|
|
|
69,172
|
|
||||
Total revenues
|
322,873
|
|
|
314,830
|
|
|
630,397
|
|
|
614,934
|
|
||||
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Operating costs
|
177,020
|
|
|
172,557
|
|
|
354,811
|
|
|
347,010
|
|
||||
Selling, general, and administrative
|
106,497
|
|
|
106,029
|
|
|
212,529
|
|
|
206,113
|
|
||||
Depreciation and amortization
|
18,760
|
|
|
17,258
|
|
|
36,364
|
|
|
33,349
|
|
||||
Integration and reorganization costs
|
2,237
|
|
|
1,409
|
|
|
4,607
|
|
|
2,335
|
|
||||
Impairment of long-lived assets
|
—
|
|
|
—
|
|
|
6,485
|
|
|
—
|
|
||||
Goodwill and mastheads impairment
|
27,448
|
|
|
—
|
|
|
27,448
|
|
|
—
|
|
||||
(Gain) loss on sale or disposal of assets
|
(2,634
|
)
|
|
831
|
|
|
(2,546
|
)
|
|
2,351
|
|
||||
Operating (loss) income
|
(6,455
|
)
|
|
16,746
|
|
|
(9,301
|
)
|
|
23,776
|
|
||||
Interest expense
|
7,217
|
|
|
7,524
|
|
|
14,435
|
|
|
14,878
|
|
||||
Other expense (income)
|
60
|
|
|
(90
|
)
|
|
12
|
|
|
(254
|
)
|
||||
(Loss) income before income taxes
|
(13,732
|
)
|
|
9,312
|
|
|
(23,748
|
)
|
|
9,152
|
|
||||
Income tax expense (benefit)
|
7,955
|
|
|
(71
|
)
|
|
1,624
|
|
|
(5,198
|
)
|
||||
Net (loss) income
|
$
|
(21,687
|
)
|
|
$
|
9,383
|
|
|
$
|
(25,372
|
)
|
|
$
|
14,350
|
|
|
Six months ended June 25, 2017
|
|
Six months ended June 26, 2016
|
||||
Cash provided by operating activities
|
$
|
49,639
|
|
|
$
|
30,824
|
|
Cash used in investing activities
|
(12,221
|
)
|
|
(85,186
|
)
|
||
Cash used in financing activities
|
(55,337
|
)
|
|
(31,587
|
)
|
•
|
income tax expense (benefit);
|
•
|
interest/financing expense;
|
•
|
depreciation and amortization; and
|
•
|
non-cash impairments.
|
|
Three months ended June 25, 2017
|
|
Three months ended June 26, 2016
|
|
Six months ended June 25, 2017
|
|
Six months ended June 26, 2016
|
|
||||||||
|
(in thousands)
|
|
||||||||||||||
Net (loss) income
|
$
|
(21,687
|
)
|
|
$
|
9,383
|
|
|
$
|
(25,372
|
)
|
|
$
|
14,350
|
|
|
Income tax expense (benefit)
|
7,955
|
|
|
(71
|
)
|
|
1,624
|
|
|
(5,198
|
)
|
|
||||
Interest expense
|
7,217
|
|
|
7,524
|
|
|
14,435
|
|
|
14,878
|
|
|
||||
Impairment of long-lived assets
|
—
|
|
|
—
|
|
|
6,485
|
|
|
—
|
|
|
||||
Goodwill and mastheads impairment
|
27,448
|
|
|
—
|
|
|
27,448
|
|
|
—
|
|
|
||||
Depreciation and amortization
|
18,760
|
|
|
17,258
|
|
|
36,364
|
|
|
33,349
|
|
|
||||
Adjusted EBITDA from continuing operations
|
$
|
39,693
|
|
(a)
|
$
|
34,094
|
|
(b)
|
$
|
60,984
|
|
(c)
|
$
|
57,379
|
|
(d)
|
(a)
|
Adjusted EBITDA for the three months ended
June 25, 2017
included net expenses of $3,583, related to transaction and project costs, non-cash compensation, and other expense of $3,980, integration and reorganization costs of $2,237 and a $2,634 gain on the sale or disposal of assets.
|
(b)
|
Adjusted EBITDA for the three months ended
June 26, 2016
included net expenses of $5,990, related to transaction and project costs, non-cash compensation, and other expense of $3,750, integration and reorganization costs of $1,409 and a $831 loss on the sale or disposal of assets.
|
(c)
|
Adjusted EBITDA for the
six
months ended
June 25, 2017
included net expenses of $8,983, related to transaction and project costs, non-cash compensation, and other expense of $6,922, integration and reorganization costs of $4,607 and a $2,546 gain on the sale or disposal of assets.
|
(d)
|
Adjusted EBITDA for the
six
months ended
June 26, 2016
included net expenses of $11,799, related to transaction and project costs, non-cash compensation, and other expense of $7,113, integration and reorganization costs of $2,335 and a $2,351 loss on the sale or disposal of assets.
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
•
|
require us to dedicate a portion of cash flow from operations to the payment of principal and interest on indebtedness, including indebtedness we may incur in the future, thereby reducing the funds available for other purposes, including dividends or other distributions;
|
•
|
subject us to increased sensitivity to increases in prevailing interest rates;
|
•
|
place us at a competitive disadvantage to competitors with relatively less debt in economic downturns, adverse industry conditions or catastrophic external events; or
|
•
|
reduce our flexibility in planning for or responding to changing business, industry and economic conditions.
|
•
|
incur or guarantee additional debt;
|
•
|
make certain investments, loans or acquisitions;
|
•
|
transfer or sell assets;
|
•
|
make distributions on capital stock or redeem or repurchase capital stock;
|
•
|
create or incur liens;
|
•
|
enter into transactions with affiliates;
|
•
|
consolidate, merge or sell all or substantially all of our assets; and
|
•
|
create restrictions on the payment of dividends or other amounts to us from our restricted subsidiaries.
|
•
|
uncoordinated market functions;
|
•
|
unanticipated issues in integrating the operations and personnel of the acquired businesses;
|
•
|
the incurrence of indebtedness and the assumption of liabilities;
|
•
|
the incurrence of significant additional capital expenditures, transaction and operating expenses and non-recurring acquisition-related charges;
|
•
|
unanticipated adverse impact on our earnings from the amortization or write-off of acquired goodwill and other intangible assets;
|
•
|
cultural challenges associated with integrating acquired businesses with the operations of New Media;
|
•
|
not retaining key employees, vendors, service providers, readers and customers of the acquired businesses; and
|
•
|
the diversion of management’s attention from ongoing business concerns.
|
•
|
our business profile and market capitalization may not fit the investment objectives of any stockholder;
|
•
|
a shift in our investor base;
|
•
|
our quarterly or annual earnings, or those of other comparable companies;
|
•
|
actual or anticipated fluctuations in our operating results;
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles;
|
•
|
announcements by us or our competitors of significant investments, acquisitions or dispositions;
|
•
|
the failure of securities analysts to cover our Common Stock;
|
•
|
changes in earnings estimates by securities analysts or our ability to meet those estimates;
|
•
|
the operating and stock price performance of other comparable companies;
|
•
|
overall market fluctuations; and
|
•
|
general economic conditions.
|
•
|
a classified board of directors with staggered three-year terms;
|
•
|
amendment of provisions in our amended and restated certificate of incorporation and amended and restated bylaws regarding the election of directors, classes of directors, the term of office of directors, the filling of director vacancies and the resignation and removal of directors only upon the affirmative vote of at least 80% of the then issued and outstanding shares of our capital stock entitled to vote thereon;
|
•
|
amendment of provisions in our amended and restated certificate of incorporation regarding corporate opportunity only upon the affirmative vote of at least 80% of the then issued and outstanding shares of our capital stock entitled to vote thereon;
|
•
|
removal of directors only for cause and only with the affirmative vote of at least 80% of the voting interest of stockholders entitled to vote in the election of directors;
|
•
|
our Board to determine the powers, preferences and rights of our preferred stock and to issue such preferred stock without stockholder approval;
|
•
|
provisions in our amended and restated certificate of incorporation and amended and restated bylaws prevent stockholders from calling special meetings of our stockholders;
|
•
|
advance notice requirements applicable to stockholders for director nominations and actions to be taken at annual meetings;
|
•
|
a prohibition, in our amended and restated certificate of incorporation, stating that no holder of shares of our Common Stock will have cumulative voting rights in the election of directors, which means that the holders of majority of the issued and outstanding shares of our Common Stock can elect all the directors standing for election; and
|
•
|
action by our stockholders outside a meeting, in our amended and restated certificate of incorporation and our amended and restated bylaws, only by unanimous written consent.
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Period
|
|
Total Number of Shares Purchased
|
|
Weighted-Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plan or Programs
|
|
Approximate Number of Shares that May Yet Be
Purchased Under the Plan or Programs
|
||||||
Total through December 25, 2016
|
|
26,749
|
|
|
$
|
15.63
|
|
|
—
|
|
|
115,636
|
|
|
December 26, 2016 through January 29, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
107,632
|
|
|
January 30, 2017 through February 26, 2017
|
|
39,879
|
|
(1
|
)
|
$
|
15.21
|
|
|
—
|
|
|
135,316
|
|
February 27, 2017 through March 26, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
135,316
|
|
|
March 27, 2017 through April 30, 2017
|
|
1,516
|
|
(1
|
)
|
$
|
13.16
|
|
|
—
|
|
|
134,013
|
|
May 1, 2017 through May 28, 2017
|
|
391,120
|
|
(2
|
)
|
$
|
12.77
|
|
|
391,120
|
|
|
7,584,013
|
|
May 29, 2017 through June 25, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
7,584,013
|
|
|
Total
|
|
459,264
|
|
|
$
|
13.15
|
|
|
391,120
|
|
|
7,584,013
|
|
(1)
|
Pursuant to the "withhold to cover" method for collecting and paying withholding taxes for our employees upon the vesting of restricted securities, we withheld from certain employees the shares noted in the table above to cover such statutory minimum tax withholdings. These transactions took place outside of a publicly-announced repurchase plan. The weighted-average price per share listed in the above table is the weighted-average of the fair market prices at which we calculated the number of shares withheld to cover tax withholdings for the employees.
|
(2)
|
On May 17, 2017, the Company announced that the Company's Board of Directors authorized the repurchase of up to $100 million of the Company's common stock in the next 12 months.
|
Item 3.
|
Defaults Upon Senior Securities
|
Item 4.
|
Mine Safety Disclosures
|
Item 5.
|
Other Information
|
Item 6.
|
Exhibits
|
|
NEW MEDIA INVESTMENT GROUP INC.
|
|
|
Date: July 27, 2017
|
/s/ Gregory W. Freiberg
|
|
Gregory W. Freiberg
|
|
Chief Financial Officer
|
|
(Principal Financial and Accounting Officer)
|
Exhibit
No.
|
|
Description
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
* 101.INS
|
|
XBRL Instance Document
|
|
|
|
* 101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
* 101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
* 101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
* 101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
* 101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
Cisco Systems, Inc. | CSCO |
3M Company | MMM |
Emerson Electric Co. | EMR |
The Walt Disney Company | DIS |
Comcast Corporation | CMCSA |
Canaan Inc. | CAN |
DuPont de Nemours, Inc. | DD |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|