These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Filed on March 23, 2022 |
|
Filed on March 26, 2021 |
|
Filed on March 21, 2019 |
|
Filed on March 20, 2018 |
|
Filed on March 21, 2017 |
|
ý
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the Quarterly Period Ended September 30, 2016
|
||
OR
|
||
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Commission File Number 1-137533
|
Delaware
(State of Incorporation)
|
|
47-3936076
(I.R.S. Employer Identification No.)
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
ý
(Do not check if a
smaller reporting company)
|
|
Smaller reporting company
o
|
Class
|
|
Outstanding at November 2, 2016
|
Common Stock, $0.01 par value per share
|
|
71,043,787 shares
|
|
TABLE OF CONTENTS
|
||||
|
||||
|
||||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions, except per share amounts)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net sales
|
$
|
342.5
|
|
|
$
|
389.7
|
|
|
$
|
1,022.9
|
|
|
$
|
1,086.1
|
|
Cost of goods sold
|
206.5
|
|
|
245.8
|
|
|
617.3
|
|
|
688.0
|
|
||||
Gross profit
|
136.0
|
|
|
143.9
|
|
|
405.6
|
|
|
398.1
|
|
||||
Selling, general and administrative expenses
|
75.0
|
|
|
72.9
|
|
|
220.4
|
|
|
217.5
|
|
||||
Research and development expenses
|
5.9
|
|
|
5.6
|
|
|
17.1
|
|
|
16.8
|
|
||||
Interest expense and related financing costs
|
18.8
|
|
|
0.3
|
|
|
49.0
|
|
|
1.1
|
|
||||
Interest expense, net - related party
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.7
|
|
||||
Repositioning expenses
|
5.3
|
|
|
—
|
|
|
14.3
|
|
|
—
|
|
||||
Restructuring expenses
|
0.4
|
|
|
2.3
|
|
|
1.4
|
|
|
9.9
|
|
||||
Loss in Venezuela
|
—
|
|
|
59.6
|
|
|
—
|
|
|
59.6
|
|
||||
Other (income) expense, net
|
(0.5
|
)
|
|
1.1
|
|
|
3.3
|
|
|
1.3
|
|
||||
Total costs and expenses
|
104.9
|
|
|
142.1
|
|
|
305.5
|
|
|
306.9
|
|
||||
Income before income taxes
|
31.1
|
|
|
1.8
|
|
|
100.1
|
|
|
91.2
|
|
||||
Provision for income taxes
|
(9.6
|
)
|
|
(16.8
|
)
|
|
(29.8
|
)
|
|
(58.2
|
)
|
||||
Net income (loss)
|
21.5
|
|
|
(15.0
|
)
|
|
70.3
|
|
|
33.0
|
|
||||
Less: net income attributable to noncontrolling interests
|
(0.2
|
)
|
|
(0.3
|
)
|
|
(0.9
|
)
|
|
(0.6
|
)
|
||||
Net income (loss) attributable to GCP shareholders
|
$
|
21.3
|
|
|
$
|
(15.3
|
)
|
|
$
|
69.4
|
|
|
$
|
32.4
|
|
Earnings Per Share Attributable to GCP Shareholders
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to GCP shareholders
|
$
|
0.30
|
|
|
$
|
(0.22
|
)
|
|
$
|
0.98
|
|
|
$
|
0.46
|
|
Weighted average number of basic shares
|
71.0
|
|
|
70.5
|
|
|
70.8
|
|
|
70.5
|
|
||||
Diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to GCP shareholders
|
$
|
0.30
|
|
|
$
|
(0.22
|
)
|
|
$
|
0.97
|
|
|
$
|
0.46
|
|
Weighted average number of diluted shares
|
72.2
|
|
|
70.5
|
|
|
71.6
|
|
|
70.5
|
|
(In millions, except par value and shares)
|
September 30,
2016 |
|
December 31,
2015 |
||||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
148.5
|
|
|
$
|
98.6
|
|
Trade accounts receivable, less allowance of $5.9 (2015—$6.2)
|
244.0
|
|
|
203.6
|
|
||
Inventories
|
117.3
|
|
|
105.3
|
|
||
Other current assets
|
47.0
|
|
|
38.9
|
|
||
Total Current Assets
|
556.8
|
|
|
446.4
|
|
||
Properties and equipment, net
|
226.1
|
|
|
197.1
|
|
||
Goodwill
|
107.6
|
|
|
102.5
|
|
||
Technology and other intangible assets, net
|
34.8
|
|
|
33.3
|
|
||
Deferred income taxes
|
83.1
|
|
|
17.6
|
|
||
Overfunded defined benefit pension plans
|
24.4
|
|
|
26.1
|
|
||
Other assets
|
28.2
|
|
|
10.1
|
|
||
Total Assets
|
$
|
1,061.0
|
|
|
$
|
833.1
|
|
LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Debt payable within one year
|
$
|
23.2
|
|
|
$
|
25.7
|
|
Accounts payable
|
118.1
|
|
|
109.0
|
|
||
Loans payable - related party
|
—
|
|
|
42.3
|
|
||
Other current liabilities
|
133.0
|
|
|
125.5
|
|
||
Total Current Liabilities
|
274.3
|
|
|
302.5
|
|
||
Debt payable after one year
|
783.4
|
|
|
—
|
|
||
Deferred income taxes
|
9.1
|
|
|
8.7
|
|
||
Unrecognized tax benefits
|
11.6
|
|
|
5.2
|
|
||
Underfunded and unfunded defined benefit pension plans
|
82.8
|
|
|
34.0
|
|
||
Other liabilities
|
18.2
|
|
|
8.6
|
|
||
Total Liabilities
|
1,179.4
|
|
|
359.0
|
|
||
Commitments and Contingencies - Note 7
|
|
|
|
||||
Stockholders' (Deficit) Equity
|
|
|
|
||||
Net parent investment
|
—
|
|
|
598.3
|
|
||
Common stock issued, par value $0.01; 300,000,000 shares authorized; outstanding: 71,030,386
|
0.7
|
|
|
—
|
|
||
Accumulated earnings
|
3.6
|
|
|
—
|
|
||
Accumulated other comprehensive loss
|
(124.8
|
)
|
|
(127.7
|
)
|
||
Treasury stock
|
(1.8
|
)
|
|
—
|
|
||
Total GCP's Shareholders' (Deficit) Equity
|
(122.3
|
)
|
|
470.6
|
|
||
Noncontrolling interests
|
3.9
|
|
|
3.5
|
|
||
Total Stockholders' (Deficit) Equity
|
(118.4
|
)
|
|
474.1
|
|
||
Total Liabilities and Stockholders' (Deficit) Equity
|
$
|
1,061.0
|
|
|
$
|
833.1
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income (loss)
|
$
|
21.5
|
|
|
$
|
(15.0
|
)
|
|
$
|
70.3
|
|
|
$
|
33.0
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Defined benefit pension and other postretirement plans, net of income taxes
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
||||
Currency translation adjustments
|
3.0
|
|
|
(19.7
|
)
|
|
3.5
|
|
|
(39.1
|
)
|
||||
(Loss) gain from hedging activities, net of income taxes
|
(0.1
|
)
|
|
0.2
|
|
|
(0.1
|
)
|
|
0.2
|
|
||||
Total other comprehensive (loss) income attributable to noncontrolling interests
|
—
|
|
|
(0.5
|
)
|
|
0.2
|
|
|
(0.3
|
)
|
||||
Total other comprehensive income (loss)
|
2.9
|
|
|
(20.0
|
)
|
|
3.1
|
|
|
(39.2
|
)
|
||||
Comprehensive income (loss)
|
24.4
|
|
|
(35.0
|
)
|
|
73.4
|
|
|
(6.2
|
)
|
||||
Less: Comprehensive (income) loss attributable to noncontrolling interests
|
(0.2
|
)
|
|
0.2
|
|
|
(1.1
|
)
|
|
(0.3
|
)
|
||||
Comprehensive income (loss) attributable to GCP shareholders
|
$
|
24.2
|
|
|
$
|
(34.8
|
)
|
|
$
|
72.3
|
|
|
$
|
(6.5
|
)
|
(In millions)
|
Common Stock
|
|
Accumulated Earnings (Deficit)
|
|
Treasury Stock
|
|
Net Parent Investment
|
|
Accumulated Other Comprehensive Loss
|
|
Noncontrolling Interests
|
|
Total Equity (Deficit)
|
||||||||||||||
Balance, December 31, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
670.6
|
|
|
$
|
(66.0
|
)
|
|
$
|
2.8
|
|
|
$
|
607.4
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
32.4
|
|
|
—
|
|
|
0.6
|
|
|
33.0
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38.9
|
)
|
|
(0.3
|
)
|
|
(39.2
|
)
|
|||||||
Net transfer from parent
|
—
|
|
|
—
|
|
|
—
|
|
|
(96.1
|
)
|
|
—
|
|
|
—
|
|
|
(96.1
|
)
|
|||||||
Balance, September 30, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
606.9
|
|
|
$
|
(104.9
|
)
|
|
$
|
3.1
|
|
|
$
|
505.1
|
|
Balance, December 31, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
598.3
|
|
|
$
|
(127.7
|
)
|
|
$
|
3.5
|
|
|
$
|
474.1
|
|
Net income
|
—
|
|
|
62.2
|
|
|
—
|
|
|
7.2
|
|
|
—
|
|
|
0.9
|
|
|
70.3
|
|
|||||||
Net transfer to parent
|
—
|
|
|
—
|
|
|
—
|
|
|
(672.2
|
)
|
|
—
|
|
|
—
|
|
|
(672.2
|
)
|
|||||||
Reclassification of net parent investment in connection with Separation
|
0.7
|
|
|
(67.4
|
)
|
|
—
|
|
|
66.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Share based compensation
|
—
|
|
|
4.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.7
|
|
|||||||
Exercise of stock options
|
—
|
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.1
|
|
|||||||
Treasury stock purchased under GCP 2016 Stock Incentive Plan
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.9
|
|
|
0.2
|
|
|
3.1
|
|
|||||||
Noncontrolling interest dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
(0.7
|
)
|
|||||||
Balance, September 30, 2016
|
$
|
0.7
|
|
|
$
|
3.6
|
|
|
$
|
(1.8
|
)
|
|
$
|
—
|
|
|
$
|
(124.8
|
)
|
|
$
|
3.9
|
|
|
$
|
(118.4
|
)
|
|
Nine Months Ended September 30,
|
||||||
(In millions)
|
2016
|
|
2015
|
||||
OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
$
|
70.3
|
|
|
$
|
33.0
|
|
Reconciliation to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
27.0
|
|
|
24.4
|
|
||
Amortization of debt discount and financing costs
|
2.0
|
|
|
—
|
|
||
Stock-based compensation expense
|
5.0
|
|
|
2.8
|
|
||
Gain on termination and curtailment of pension and other postretirement plans
|
(2.6
|
)
|
|
—
|
|
||
Currency and other losses in Venezuela
|
4.2
|
|
|
73.2
|
|
||
Deferred income taxes
|
2.2
|
|
|
(7.3
|
)
|
||
Excess tax benefits from stock-based compensation
|
—
|
|
|
(2.8
|
)
|
||
Loss on disposal of property and equipment
|
0.5
|
|
|
3.9
|
|
||
Changes in assets and liabilities, excluding effect of currency translation:
|
|
|
|
||||
Trade accounts receivable
|
(37.0
|
)
|
|
(51.7
|
)
|
||
Inventories
|
(10.9
|
)
|
|
(13.2
|
)
|
||
Accounts payable
|
9.4
|
|
|
17.1
|
|
||
Pension assets and liabilities, net
|
3.4
|
|
|
(0.6
|
)
|
||
Other assets and liabilities, net
|
(0.5
|
)
|
|
23.1
|
|
||
Net cash provided by operating activities
|
73.0
|
|
|
101.9
|
|
||
INVESTING ACTIVITIES
|
|
|
|
||||
Capital expenditures
|
(33.3
|
)
|
|
(26.2
|
)
|
||
Receipt of payment on loan from related party
|
—
|
|
|
40.0
|
|
||
Other investing activities
|
0.5
|
|
|
0.4
|
|
||
Net cash (used in) provided by investing activities
|
(32.8
|
)
|
|
14.2
|
|
||
FINANCING ACTIVITIES
|
|
|
|
||||
Borrowings under credit arrangements
|
294.3
|
|
|
27.6
|
|
||
Repayments under credit arrangements
|
(30.7
|
)
|
|
(41.0
|
)
|
||
Borrowings under related party loans
|
—
|
|
|
2.1
|
|
||
Repayments under related party loans
|
—
|
|
|
(5.9
|
)
|
||
Proceeds from issuance of bonds
|
525.0
|
|
|
—
|
|
||
Cash paid for debt financing costs
|
(18.2
|
)
|
|
—
|
|
||
Share repurchase under GCP 2016 Stock Incentive Plan
|
(1.8
|
)
|
|
—
|
|
||
Proceeds from exercise of stock options
|
3.8
|
|
|
—
|
|
||
Excess tax benefits from stock-based compensation
|
—
|
|
|
2.8
|
|
||
Noncontrolling interest dividend
|
(0.7
|
)
|
|
—
|
|
||
Transfers to parent, net
|
(764.6
|
)
|
|
(69.6
|
)
|
||
Net cash provided by (used in) financing activities
|
7.1
|
|
|
(84.0
|
)
|
||
Effect of currency exchange rate changes on cash and cash equivalents
|
2.6
|
|
|
(53.1
|
)
|
||
Increase (decrease) in cash and cash equivalents
|
49.9
|
|
|
(21.0
|
)
|
||
Cash and cash equivalents, beginning of period
|
98.6
|
|
|
120.9
|
|
||
Cash and cash equivalents, end of period
|
$
|
148.5
|
|
|
$
|
99.9
|
|
|
Three Months Ended
March 31, 2016
|
|
Three Months Ended
June 30, 2016
|
|
Six Months Ended
June 30, 2016
|
||||||||||||||||||||||||||||||
(In millions, except per share amounts)
|
Previously Reported
|
|
Revised
|
|
Effect of Change
|
|
Previously Reported
|
|
Revised
|
|
Effect of Change
|
|
Previously Reported
|
|
Revised
|
|
Effect of Change
|
||||||||||||||||||
Provision for income taxes
|
$
|
(8.4
|
)
|
|
$
|
(7.6
|
)
|
|
$
|
0.8
|
|
|
$
|
(12.8
|
)
|
|
$
|
(12.6
|
)
|
|
$
|
0.2
|
|
|
$
|
(21.2
|
)
|
|
$
|
(20.2
|
)
|
|
$
|
1.0
|
|
Net income
|
17.4
|
|
|
18.2
|
|
|
0.8
|
|
|
30.4
|
|
|
30.6
|
|
|
0.2
|
|
|
47.8
|
|
|
48.8
|
|
|
1.0
|
|
|||||||||
Net income attributable to GCP shareholders
|
17.0
|
|
|
17.8
|
|
|
0.8
|
|
|
30.1
|
|
|
30.3
|
|
|
0.2
|
|
|
47.1
|
|
|
48.1
|
|
|
1.0
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net income attributable to GCP shareholders
|
$
|
0.24
|
|
|
$
|
0.25
|
|
|
$
|
0.01
|
|
|
$
|
0.43
|
|
|
$
|
0.43
|
|
|
$
|
—
|
|
|
$
|
0.67
|
|
|
$
|
0.68
|
|
|
$
|
0.01
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net income attributable to GCP shareholders
|
$
|
0.24
|
|
|
$
|
0.25
|
|
|
$
|
0.01
|
|
|
$
|
0.42
|
|
|
$
|
0.42
|
|
|
$
|
—
|
|
|
$
|
0.66
|
|
|
$
|
0.67
|
|
|
$
|
0.01
|
|
Weighted average number of diluted shares
|
70.9
|
|
|
70.9
|
|
|
—
|
|
|
71.4
|
|
|
71.7
|
|
|
0.3
|
|
|
71.2
|
|
|
71.3
|
|
|
0.1
|
|
|
Three Months Ended
March 31, 2016 |
|
Six Months Ended
June 30, 2016 |
||||||||||||||||||||
(In millions)
|
Previously Reported
|
|
Revised
|
|
Effect of Change
|
|
Previously Reported
|
|
Revised
|
|
Effect of Change
|
||||||||||||
Net cash provided by operating activities
|
$
|
23.7
|
|
|
$
|
24.5
|
|
|
$
|
0.8
|
|
|
$
|
52.0
|
|
|
$
|
53.0
|
|
|
$
|
1.0
|
|
Net cash provided by financing activities
|
15.6
|
|
|
14.8
|
|
|
(0.8
|
)
|
|
9.2
|
|
|
8.2
|
|
|
(1.0
|
)
|
(In millions)
|
September 30,
2016 |
|
December 31,
2015 |
||||
Raw materials
|
$
|
46.7
|
|
|
$
|
39.1
|
|
In process
|
6.4
|
|
|
6.2
|
|
||
Finished products and other
|
64.2
|
|
|
60.0
|
|
||
Total inventories
|
$
|
117.3
|
|
|
$
|
105.3
|
|
(In millions)
|
September 30,
2016 |
|
December 31,
2015 |
||||
9.5% Senior Notes due 2023, net of unamortized debt issuance costs of $7.5 at September 30, 2016
|
$
|
517.5
|
|
|
$
|
—
|
|
Term Loan due 2022, net of unamortized discount of $2.5 and unamortized debt issuance costs of $4.5 at September 30, 2016
(1)
|
266.6
|
|
|
—
|
|
||
Related party
|
—
|
|
|
42.3
|
|
||
Other borrowings
(2)
|
22.5
|
|
|
25.7
|
|
||
Total debt
|
806.6
|
|
|
68.0
|
|
||
Less debt payable within one year
|
23.2
|
|
|
68.0
|
|
||
Debt payable after one year
|
$
|
783.4
|
|
|
$
|
—
|
|
Weighted average interest rates on related party debt
|
—
|
%
|
|
3.3
|
%
|
||
Weighted average interest rates on total debt
|
7.6
|
%
|
|
11.9
|
%
|
(1)
|
Interest at LIBOR +
325 bps
with a
75 bps
LIBOR floor at
September 30, 2016
.
|
(2)
|
Represents borrowings under various lines of credit and other borrowings, primarily by non-U.S. subsidiaries.
|
|
(In millions)
|
||
2016
|
$
|
17.7
|
|
2017
|
6.4
|
|
|
2018
|
3.4
|
|
|
2019
|
3.4
|
|
|
2020
|
3.4
|
|
|
Thereafter
|
772.3
|
|
|
Total debt
|
$
|
806.6
|
|
(a)
|
term loan (the “Term Loan”) in an aggregate principal amount of
$275.0 million
maturing in 2022; and
|
(b)
|
$250.0 million
revolving credit facility (the "Revolving Loan") due in 2021.
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
(In millions)
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
9.5% Senior Notes due 2023
|
$
|
517.5
|
|
|
$
|
601.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Term Loan due 2022
|
266.6
|
|
|
276.7
|
|
|
—
|
|
|
—
|
|
||||
Other borrowings
|
22.5
|
|
|
22.5
|
|
|
68.0
|
|
|
68.0
|
|
||||
Total debt
|
$
|
806.6
|
|
|
$
|
900.3
|
|
|
$
|
68.0
|
|
|
$
|
68.0
|
|
(1)
|
the expectation that it will satisfy its U.S. cash obligations in the foreseeable future without requiring the repatriation of prior-year foreign earnings;
|
(2)
|
plans for significant and continued reinvestment of foreign earnings in organic and inorganic growth initiatives outside the U.S.; and
|
(3)
|
remittance restrictions imposed by local governments.
|
(In millions)
|
September 30,
2016 |
|
December 31,
2015 |
||||
Overfunded defined benefit pension plans
|
$
|
24.4
|
|
|
$
|
26.1
|
|
Underfunded defined benefit pension plans
|
(47.2
|
)
|
|
(8.0
|
)
|
||
Unfunded defined benefit pension plans
|
(35.6
|
)
|
|
(26.0
|
)
|
||
Total underfunded and unfunded defined benefit pension plans
|
(82.8
|
)
|
|
(34.0
|
)
|
||
Pension liabilities included in other current liabilities
|
(1.2
|
)
|
|
(1.1
|
)
|
||
Net funded status
|
$
|
(59.6
|
)
|
|
$
|
(9.0
|
)
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||
|
Pension
|
|
Other Post
Retirement |
|
Pension
|
|
Other Post
Retirement |
||||||||||||||||
(In millions)
|
U.S.
|
|
Non-U.S.
|
|
|
U.S.
|
|
Non-U.S.
|
|
||||||||||||||
Service cost
|
$
|
1.6
|
|
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.8
|
|
|
$
|
—
|
|
Interest cost
|
1.1
|
|
|
1.9
|
|
|
—
|
|
|
0.1
|
|
|
2.3
|
|
|
—
|
|
||||||
Expected return on plan assets
|
(1.2
|
)
|
|
(2.1
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
(2.8
|
)
|
|
—
|
|
||||||
Amortization of net deferred actuarial loss
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Gain on termination and curtailment of pension and other postretirement plans
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net periodic benefit cost
(1)
|
$
|
1.5
|
|
|
$
|
0.4
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||
|
Pension
|
|
Other Post
Retirement |
|
Pension
|
|
Other Post
Retirement |
||||||||||||||||
(In millions)
|
U.S.
|
|
Non-U.S.
|
|
|
U.S.
|
|
Non-U.S.
|
|
||||||||||||||
Service cost
|
$
|
4.6
|
|
|
$
|
2.5
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
2.3
|
|
|
$
|
—
|
|
Interest cost
|
3.5
|
|
|
6.0
|
|
|
—
|
|
|
0.4
|
|
|
6.9
|
|
|
—
|
|
||||||
Expected return on plan assets
|
(3.7
|
)
|
|
(6.6
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
(8.3
|
)
|
|
—
|
|
||||||
Amortization of prior service (credit) cost
|
—
|
|
|
|
|
|
(0.1
|
)
|
|
—
|
|
|
0.1
|
|
|
—
|
|
||||||
Amortization of net deferred actuarial loss
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Gain on termination and curtailment of pension and other postretirement plans
|
—
|
|
|
(1.6
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net periodic benefit cost (income)
(1)
|
$
|
4.4
|
|
|
$
|
0.3
|
|
|
$
|
(1.0
|
)
|
|
$
|
0.1
|
|
|
$
|
1.0
|
|
|
$
|
—
|
|
(1)
|
Includes expense that was allocated to Grace of
$0.1 million
for the
nine months ended
September 30, 2015
.
|
(In millions)
|
September 30,
2016 |
|
December 31,
2015 |
||||
Other Current Liabilities
|
|
|
|
||||
Customer volume rebates
|
$
|
28.7
|
|
|
$
|
33.5
|
|
Accrued compensation
(1)
|
37.0
|
|
|
27.1
|
|
||
Income tax payable
(2)
|
14.8
|
|
|
23.3
|
|
||
Accrued interest
|
8.3
|
|
|
3.9
|
|
||
Pension liabilities
|
1.2
|
|
|
1.1
|
|
||
Other accrued liabilities
|
43.0
|
|
|
36.6
|
|
||
Total other current liabilities
|
$
|
133.0
|
|
|
$
|
125.5
|
|
(1)
|
Accrued compensation in the table above includes salaries and wages as well as estimated current amounts due under the annual and long-term incentive programs.
|
(2)
|
Income tax items above do not include amounts due from/to Grace, which are reflected in other assets on the accompanying Consolidated Balance Sheets.
|
•
|
Product warranties with respect to certain products sold to customers in the ordinary course of business. These warranties typically provide that products will conform to specifications. GCP accrues a general warranty liability at the time of sale based on historical experience and on a transaction-specific basis according to individual facts and circumstances. Both the liability and annual expense related to product warranties are immaterial to the Consolidated Financial Statements.
|
•
|
Performance guarantees offered to customers. GCP has not established a liability for these arrangements based on past performance.
|
•
|
Contracts providing for the sale of a former business unit or product line in which GCP has agreed to indemnify the buyer against liabilities arising prior to the closing of the transaction, including environmental liabilities.
|
•
|
The Tax Sharing Agreement, which may require GCP, in certain circumstances, to indemnify Grace if the Separation, together with certain related transactions, does not qualify under Section 355 and certain other relevant provisions of the Internal Revenue Code (the "Code"). If GCP is required to indemnify Grace under the Tax Sharing Agreement, it could be subject to significant tax liabilities.
|
Restructuring Liability
(In millions)
|
Total
|
||
Balance, December 31, 2015
|
$
|
1.4
|
|
Accruals for severance
|
1.4
|
|
|
Payments
|
(2.8
|
)
|
|
Impact of foreign currency and other
|
1.4
|
|
|
Balance, September 30, 2016
|
$
|
1.4
|
|
•
|
accounting, tax, legal and other professional costs pertaining to the Separation and establishment as a stand-alone public company;
|
•
|
costs relating to information technology systems and marketing expense for repackaging and re-branding;
|
•
|
employee-related costs that would not be incurred absent the Separation primarily relating to compensation, benefits, retention bonuses related to new or transitioning employees; and
|
•
|
recruitment and relocation costs associated with hiring and relocating employees.
|
(In millions)
|
Three Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2016
|
||||
Professional fees
|
$
|
3.1
|
|
|
$
|
7.3
|
|
Software and IT implementation fees
|
0.8
|
|
|
2.5
|
|
||
Employee-related costs
|
1.4
|
|
|
4.5
|
|
||
Total
|
$
|
5.3
|
|
|
$
|
14.3
|
|
Three Months Ended September 30, 2016
|
Pre-Tax Amount
|
|
Tax Benefit/ (Expense)
|
|
After-Tax Amount
|
||||||
(In millions)
|
|
|
|||||||||
Defined benefit pension and other postretirement plans:
|
|
|
|
|
|
||||||
Amortization of net actuarial gain
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||
Other changes in funded status
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
Benefit plans, net
|
—
|
|
|
—
|
|
|
—
|
|
|||
Currency translation adjustments
|
3.0
|
|
|
—
|
|
|
3.0
|
|
|||
Loss from hedging activities
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||
Other comprehensive income attributable to GCP shareholders
|
$
|
2.9
|
|
|
$
|
—
|
|
|
$
|
2.9
|
|
Nine Months Ended September 30, 2016
|
Pre-Tax Amount
|
|
Tax Benefit/ (Expense)
|
|
After-Tax Amount
|
||||||
(In millions)
|
|
|
|||||||||
Defined benefit pension and other postretirement plans:
|
|
|
|
|
|
||||||
Amortization of net prior service credit
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
Amortization of net actuarial gain
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||
Assumption of net prior service credit
|
1.2
|
|
|
(0.4
|
)
|
|
0.8
|
|
|||
Assumption of net actuarial loss
|
(1.1
|
)
|
|
0.4
|
|
|
(0.7
|
)
|
|||
Other changes in funded status
|
(0.9
|
)
|
|
0.3
|
|
|
(0.6
|
)
|
|||
Benefit plans, net
|
(0.8
|
)
|
|
0.3
|
|
|
(0.5
|
)
|
|||
Currency translation adjustments
|
3.5
|
|
|
—
|
|
|
3.5
|
|
|||
Loss from hedging activities
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||
Other comprehensive income attributable to GCP shareholders
|
$
|
2.6
|
|
|
$
|
0.3
|
|
|
$
|
2.9
|
|
Three Months Ended September 30,
2015
|
Pre-Tax Amount
|
|
Tax Benefit/ (Expense)
|
|
After-Tax Amount
|
||||||
(In millions)
|
|
|
|||||||||
Currency translation adjustments
|
$
|
(19.7
|
)
|
|
$
|
—
|
|
|
$
|
(19.7
|
)
|
Gain from hedging activities
|
0.3
|
|
|
(0.1
|
)
|
|
0.2
|
|
|||
Other comprehensive loss attributable to GCP shareholders
|
$
|
(19.4
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(19.5
|
)
|
Nine Months Ended September 30, 2015
|
Pre-Tax Amount
|
|
Tax Benefit/ (Expense)
|
|
After-Tax Amount
|
||||||
(In millions)
|
|
|
|||||||||
Defined benefit pension and other postretirement plans:
|
|
|
|
|
|
||||||
Amortization of net prior service cost
|
$
|
0.1
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
Benefit plans, net
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
|||
Currency translation adjustments
|
(39.1
|
)
|
|
—
|
|
|
(39.1
|
)
|
|||
Gain from hedging activities
|
0.4
|
|
|
(0.2
|
)
|
|
0.2
|
|
|||
Other comprehensive loss attributable to GCP shareholders
|
$
|
(38.6
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(38.9
|
)
|
Nine Months Ended September 30, 2016
|
Defined Benefit Pension and Other Postretirement Plans
|
|
Currency Translation Adjustments
|
|
(Losses) Gains from Hedging Activities
|
|
Total
|
||||||||
(In millions)
|
|
|
|
||||||||||||
Beginning balance
|
$
|
0.1
|
|
|
$
|
(127.8
|
)
|
|
$
|
—
|
|
|
$
|
(127.7
|
)
|
Other comprehensive income (loss) before reclassifications
|
—
|
|
|
3.5
|
|
|
(1.2
|
)
|
|
2.3
|
|
||||
Amounts reclassified from accumulated other comprehensive (loss) income
|
(0.5
|
)
|
|
—
|
|
|
1.1
|
|
|
0.6
|
|
||||
Net current-period other comprehensive (loss) income
|
(0.5
|
)
|
|
3.5
|
|
|
(0.1
|
)
|
|
2.9
|
|
||||
Ending balance
|
$
|
(0.4
|
)
|
|
$
|
(124.3
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(124.8
|
)
|
Nine Months Ended September 30, 2015
|
Defined Benefit Pension and Other Postretirement Plans
|
|
Currency Translation Adjustments
|
|
(Losses) Gains from Hedging Activities
|
|
Total
|
||||||||
(In millions)
|
|
|
|
||||||||||||
Beginning balance
|
$
|
(0.3
|
)
|
|
$
|
(65.5
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(66.0
|
)
|
Other comprehensive (loss) income before reclassifications
|
—
|
|
|
(39.1
|
)
|
|
0.4
|
|
|
(38.7
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
||||
Net current-period other comprehensive (loss) income
|
—
|
|
|
(39.1
|
)
|
|
0.2
|
|
|
(38.9
|
)
|
||||
Ending balance
|
$
|
(0.3
|
)
|
|
$
|
(104.6
|
)
|
|
$
|
—
|
|
|
$
|
(104.9
|
)
|
Assumptions used to calculate expense for stock option
|
|
Nine Months Ended September 30, 2016
|
Risk-free interest rate
|
|
0.93 - 1.24%
|
Average life of options (years)
|
|
4 - 5
|
Volatility
|
|
29.6 – 33.2%
|
Dividend yield
|
|
—
|
Average fair value per stock option
|
|
$4.88
|
Stock Option Activity
|
|
Number Of
Shares (in thousands) |
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Term (years) |
|
Aggregated
Intrinsic Value (in thousands) |
|||||
Outstanding, December 31, 2015
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Converted on February 3, 2016
|
|
2,236
|
|
|
14.36
|
|
|
|
|
|
|
||
Options exercised
|
|
757
|
|
|
9.68
|
|
|
|
|
|
|
||
Options forfeited
|
|
5
|
|
|
18.95
|
|
|
|
|
|
|
||
Options granted
|
|
748
|
|
|
17.18
|
|
|
|
|
|
|
||
Outstanding, September 30, 2016
|
|
2,222
|
|
|
16.90
|
|
|
3.81
|
|
$
|
25,131
|
|
|
Exercisable September 30, 2016
|
|
945
|
|
|
$
|
15.42
|
|
|
2.00
|
|
12,077
|
|
RSU Activity
|
|
Number Of
Shares (in thousands) |
|
Weighted
Average Grant Date Fair Value |
|||
Outstanding, December 31, 2015
|
|
—
|
|
|
$
|
—
|
|
Converted on February 3, 2016
|
|
265
|
|
|
17.00
|
|
|
RSUs settled
|
|
31
|
|
|
16.90
|
|
|
RSUs granted
|
|
323
|
|
|
17.11
|
|
|
RSUs outstanding, September 30, 2016
|
|
557
|
|
|
$
|
17.07
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions, except per share amounts)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Numerators
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to GCP shareholders
|
$
|
21.3
|
|
|
$
|
(15.3
|
)
|
|
$
|
69.4
|
|
|
$
|
32.4
|
|
Denominators
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares—basic calculation
|
71.0
|
|
|
70.5
|
|
|
70.8
|
|
|
70.5
|
|
||||
Dilutive effect of employee stock awards
|
1.2
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
||||
Weighted average common shares—diluted calculation
|
72.2
|
|
|
70.5
|
|
|
71.6
|
|
|
70.5
|
|
||||
Basic earnings (loss) per share
|
$
|
0.30
|
|
|
$
|
(0.22
|
)
|
|
$
|
0.98
|
|
|
$
|
0.46
|
|
Diluted earnings (loss) per share
|
$
|
0.30
|
|
|
$
|
(0.22
|
)
|
|
$
|
0.97
|
|
|
$
|
0.46
|
|
|
Nine Months Ended September 30,
|
||||||
(In millions)
|
2016
|
|
2015
|
||||
Cash pooling and general financing activities
|
$
|
(685.1
|
)
|
|
$
|
(237.5
|
)
|
GCP expenses funded by parent
|
6.6
|
|
|
43.0
|
|
||
Corporate costs allocations
|
2.0
|
|
|
40.2
|
|
||
Provision for income taxes
|
4.3
|
|
|
58.2
|
|
||
Total net transfers to parent
|
(672.2
|
)
|
|
(96.1
|
)
|
||
Other, net
|
(92.4
|
)
|
|
26.5
|
|
||
Transfers to parent, net per Consolidated Statements of Cash Flows
|
$
|
(764.6
|
)
|
|
$
|
(69.6
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net Sales
|
|
|
|
|
|
|
|
||||||||
Specialty Construction Chemicals
|
$
|
162.8
|
|
|
$
|
201.9
|
|
|
$
|
466.6
|
|
|
$
|
534.2
|
|
Specialty Building Materials
|
100.6
|
|
|
102.0
|
|
|
318.5
|
|
|
297.6
|
|
||||
Darex Packaging Technologies
|
79.1
|
|
|
85.8
|
|
|
237.8
|
|
|
254.3
|
|
||||
Total
|
$
|
342.5
|
|
|
$
|
389.7
|
|
|
$
|
1,022.9
|
|
|
$
|
1,086.1
|
|
Segment Operating Income
|
|
|
|
|
|
|
|
||||||||
Specialty Construction Chemicals segment operating income
|
$
|
23.2
|
|
|
$
|
37.2
|
|
|
$
|
53.7
|
|
|
$
|
66.9
|
|
Specialty Building Materials segment operating income
|
25.6
|
|
|
26.7
|
|
|
88.9
|
|
|
73.3
|
|
||||
Darex Packaging Technologies segment operating income
|
15.9
|
|
|
20.9
|
|
|
51.2
|
|
|
56.0
|
|
||||
Total segment operating income
|
$
|
64.7
|
|
|
$
|
84.8
|
|
|
$
|
193.8
|
|
|
$
|
196.2
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Total segment operating income
|
$
|
64.7
|
|
|
$
|
84.8
|
|
|
$
|
193.8
|
|
|
$
|
196.2
|
|
Corporate costs
|
(7.1
|
)
|
|
(5.9
|
)
|
|
(23.2
|
)
|
|
(16.5
|
)
|
||||
Certain pension costs
|
(2.1
|
)
|
|
(1.3
|
)
|
|
$
|
(6.3
|
)
|
|
$
|
(3.8
|
)
|
||
Currency and other financial losses in Venezuela
|
—
|
|
|
(73.2
|
)
|
|
—
|
|
|
(73.2
|
)
|
||||
Repositioning expenses
|
(5.3
|
)
|
|
—
|
|
|
(14.3
|
)
|
|
—
|
|
||||
Restructuring expenses
|
(0.4
|
)
|
|
(2.3
|
)
|
|
(1.4
|
)
|
|
(9.9
|
)
|
||||
Pension MTM adjustment and other related costs, net
|
—
|
|
|
—
|
|
|
(2.7
|
)
|
|
(0.5
|
)
|
||||
Gain on termination and curtailment of pension and other postretirement plans
|
0.2
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
||||
Third-party acquisition-related costs
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
||||
Net income attributable to noncontrolling interests
|
0.2
|
|
|
0.3
|
|
|
0.9
|
|
|
0.6
|
|
||||
Other financing costs
|
(1.2
|
)
|
|
—
|
|
|
(1.2
|
)
|
|
—
|
|
||||
Interest expense, net
|
(17.6
|
)
|
|
(0.6
|
)
|
|
(47.8
|
)
|
|
(1.7
|
)
|
||||
Income before income taxes
|
$
|
31.1
|
|
|
$
|
1.8
|
|
|
$
|
100.1
|
|
|
$
|
91.2
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net Sales
|
|
|
|
|
|
|
|
||||||||
United States
|
$
|
134.6
|
|
|
$
|
133.0
|
|
|
$
|
402.7
|
|
|
$
|
378.3
|
|
Canada and Puerto Rico
|
9.2
|
|
|
8.6
|
|
|
25.2
|
|
|
22.9
|
|
||||
Total North America
|
143.8
|
|
|
141.6
|
|
|
427.9
|
|
|
401.2
|
|
||||
Europe Middle East Africa
|
79.5
|
|
|
88.9
|
|
|
249.3
|
|
|
260.7
|
|
||||
Asia Pacific
|
81.9
|
|
|
83.3
|
|
|
242.6
|
|
|
248.6
|
|
||||
Latin America
|
37.3
|
|
|
75.9
|
|
|
103.1
|
|
|
175.6
|
|
||||
Total
|
$
|
342.5
|
|
|
$
|
389.7
|
|
|
$
|
1,022.9
|
|
|
$
|
1,086.1
|
|
•
|
Specialty Construction Chemicals.
Specialty Construction Chemicals ("SCC") provides products, technologies, and services that reduce the cost and improve the performance of cement, concrete, mortar, masonry and other cementitious based construction materials.
|
•
|
Specialty Building Materials.
Specialty Building Materials ("SBM") produces and sells sheet and liquid membrane systems and other products that protect both new and existing structures from water, air, and vapor penetration, and from fire damage. We also manufacture and sell specialized cementitious and chemical grouts used for soil consolidation and leak-sealing applications.
|
•
|
Darex Packaging Technologies.
Darex Packaging Technologies ("Darex") produces and sells sealants and coatings for consumer and industrial applications to protect the integrity of packaged products.
|
•
|
Net sales decreased
12.1%
to
$342.5 million
.
|
•
|
Net income attributable to GCP shareholders was
$21.3 million
or
$0.30
per diluted share, compared to a net loss attributable to GCP shareholders of $15.3 million or $0.22 per diluted share, for the prior-year quarter. Adjusted EPS was
$0.35
per diluted share.
|
•
|
Adjusted EBIT decreased
28.5%
to
$55.5 million
.
|
•
|
Adjusted EBIT Return On Invested Capital was
38.9%
on a trailing four quarters basis compared with
46.6%
for the
2015
third quarter
.
|
Analysis of Operations
(In millions, except per share amounts) |
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
2016
|
|
2015
|
|
% Change
|
|
2016
|
|
2015
|
|
% Change
|
|||||||||||
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Specialty Construction Chemicals
|
$
|
162.8
|
|
|
$
|
201.9
|
|
|
(19.4
|
)%
|
|
$
|
466.6
|
|
|
$
|
534.2
|
|
|
(12.7
|
)%
|
Specialty Building Materials
|
100.6
|
|
|
102.0
|
|
|
(1.4
|
)%
|
|
318.5
|
|
|
297.6
|
|
|
7.0
|
%
|
||||
Darex Packaging Technologies
|
79.1
|
|
|
85.8
|
|
|
(7.8
|
)%
|
|
237.8
|
|
|
254.3
|
|
|
(6.5
|
)%
|
||||
Total GCP net sales
|
$
|
342.5
|
|
|
$
|
389.7
|
|
|
(12.1
|
)%
|
|
$
|
1,022.9
|
|
|
$
|
1,086.1
|
|
|
(5.8
|
)%
|
Net sales by region:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
North America
|
$
|
143.8
|
|
|
$
|
141.6
|
|
|
1.6
|
%
|
|
$
|
427.9
|
|
|
$
|
401.2
|
|
|
6.7
|
%
|
Europe Middle East Africa (EMEA)
|
79.5
|
|
|
88.9
|
|
|
(10.6
|
)%
|
|
249.3
|
|
|
260.7
|
|
|
(4.4
|
)%
|
||||
Asia Pacific
|
81.9
|
|
|
83.3
|
|
|
(1.7
|
)%
|
|
242.6
|
|
|
248.6
|
|
|
(2.4
|
)%
|
||||
Latin America
|
37.3
|
|
|
75.9
|
|
|
(50.9
|
)%
|
|
103.1
|
|
|
175.6
|
|
|
(41.3
|
)%
|
||||
Total net sales by region
|
$
|
342.5
|
|
|
$
|
389.7
|
|
|
(12.1
|
)%
|
|
$
|
1,022.9
|
|
|
$
|
1,086.1
|
|
|
(5.8
|
)%
|
Profitability performance measures:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBIT(A):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Specialty Construction Chemicals segment operating income
|
$
|
23.2
|
|
|
$
|
37.2
|
|
|
(37.6
|
)%
|
|
$
|
53.7
|
|
|
$
|
66.9
|
|
|
(19.7
|
)%
|
Specialty Building Materials segment operating income
|
25.6
|
|
|
26.7
|
|
|
(4.1
|
)%
|
|
88.9
|
|
|
73.3
|
|
|
21.3
|
%
|
||||
Darex Packaging Technologies segment operating income
|
15.9
|
|
|
20.9
|
|
|
(23.9
|
)%
|
|
51.2
|
|
|
56.0
|
|
|
(8.6
|
)%
|
||||
Corporate costs(B)
|
(7.1
|
)
|
|
(5.9
|
)
|
|
(20.3
|
)%
|
|
(23.2
|
)
|
|
(16.5
|
)
|
|
(40.6
|
)%
|
||||
Certain pension costs(C)
|
(2.1
|
)
|
|
(1.3
|
)
|
|
(61.5
|
)%
|
|
(6.3
|
)
|
|
(3.8
|
)
|
|
(65.8
|
)%
|
||||
Adjusted EBIT (non-GAAP)
|
55.5
|
|
|
77.6
|
|
|
(28.5
|
)%
|
|
164.3
|
|
|
175.9
|
|
|
(6.6
|
)%
|
||||
Currency and other financial losses in Venezuela
|
—
|
|
|
(73.2
|
)
|
|
NM
|
|
|
—
|
|
|
(73.2
|
)
|
|
NM
|
|
||||
Repositioning expenses
|
(5.3
|
)
|
|
—
|
|
|
NM
|
|
|
(14.3
|
)
|
|
—
|
|
|
NM
|
|
||||
Restructuring expenses
|
(0.4
|
)
|
|
(2.3
|
)
|
|
82.6
|
%
|
|
(1.4
|
)
|
|
(9.9
|
)
|
|
85.9
|
%
|
||||
Pension MTM adjustment and other related costs, net
|
—
|
|
|
—
|
|
|
NM
|
|
|
(2.7
|
)
|
|
(0.5
|
)
|
|
NM
|
|
||||
Gain on termination and curtailment of pension and other postretirement plans
|
0.2
|
|
|
—
|
|
|
NM
|
|
|
2.6
|
|
|
—
|
|
|
NM
|
|
||||
Third-party acquisition-related costs
|
(0.3
|
)
|
|
—
|
|
|
NM
|
|
|
(0.3
|
)
|
|
—
|
|
|
NM
|
|
||||
Other financing costs
|
(1.2
|
)
|
|
—
|
|
|
NM
|
|
|
(1.2
|
)
|
|
—
|
|
|
NM
|
|
||||
Interest expense, net
|
(17.6
|
)
|
|
(0.6
|
)
|
|
NM
|
|
|
(47.8
|
)
|
|
(1.7
|
)
|
|
NM
|
|
||||
Provision for income taxes
|
(9.6
|
)
|
|
(16.8
|
)
|
|
42.9
|
%
|
|
(29.8
|
)
|
|
(58.2
|
)
|
|
48.8
|
%
|
||||
Net income attributable to GCP shareholders (GAAP)
|
$
|
21.3
|
|
|
$
|
(15.3
|
)
|
|
NM
|
|
|
$
|
69.4
|
|
|
$
|
32.4
|
|
|
114.2
|
%
|
Diluted EPS (GAAP)
|
$
|
0.30
|
|
|
$
|
(0.22
|
)
|
|
NM
|
|
|
$
|
0.97
|
|
|
$
|
0.46
|
|
|
110.9
|
%
|
Adjusted EPS (non-GAAP)
|
$
|
0.35
|
|
|
|
|
|
|
$
|
1.12
|
|
|
|
|
|
Analysis of Operations
(In millions) |
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
2016
|
|
2015
|
|
% Change
|
|
2016
|
|
2015
|
|
% Change
|
|||||||||||
Adjusted profitability performance measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Gross Profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Specialty Construction Chemicals
|
$
|
62.2
|
|
|
$
|
79.3
|
|
|
(21.6
|
)%
|
|
$
|
171.6
|
|
|
$
|
190.0
|
|
|
(9.7
|
)%
|
Specialty Building Materials
|
46.8
|
|
|
46.2
|
|
|
1.3
|
%
|
|
149.7
|
|
|
133.2
|
|
|
12.4
|
%
|
||||
Darex Packaging Technologies
|
27.4
|
|
|
32.2
|
|
|
(14.9
|
)%
|
|
85.7
|
|
|
89.5
|
|
|
(4.2
|
)%
|
||||
Adjusted Gross Profit (non-GAAP)
|
136.4
|
|
|
157.7
|
|
|
(13.5
|
)%
|
|
407.0
|
|
|
412.7
|
|
|
(1.4
|
)%
|
||||
Loss in Venezuela in cost of goods sold
|
—
|
|
|
(13.7
|
)
|
|
NM
|
|
|
—
|
|
|
(13.7
|
)
|
|
NM
|
|
||||
Pension costs in cost of goods sold
|
(0.4
|
)
|
|
(0.1
|
)
|
|
NM
|
|
|
(1.4
|
)
|
|
(0.9
|
)
|
|
(55.6
|
)%
|
||||
Total GCP Gross Profit (GAAP)
|
136.0
|
|
|
143.9
|
|
|
(5.5
|
)%
|
|
405.6
|
|
|
398.1
|
|
|
1.9
|
%
|
||||
Gross Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Specialty Construction Chemicals
|
38.2
|
%
|
|
39.3
|
%
|
|
(1.1) pts
|
|
|
36.8
|
%
|
|
35.6
|
%
|
|
1.2 pts
|
|
||||
Specialty Building Materials
|
46.5
|
%
|
|
45.3
|
%
|
|
1.2 pts
|
|
|
47.0
|
%
|
|
44.8
|
%
|
|
2.2 pts
|
|
||||
Darex Packaging Technologies
|
34.6
|
%
|
|
37.5
|
%
|
|
(2.9) pts
|
|
|
36.0
|
%
|
|
35.2
|
%
|
|
0.8 pts
|
|
||||
Adjusted Gross Margin (non-GAAP)
|
39.8
|
%
|
|
40.5
|
%
|
|
(0.7) pts
|
|
|
39.8
|
%
|
|
38.0
|
%
|
|
1.8 pts
|
|
||||
Loss in Venezuela in cost of goods sold
|
—
|
%
|
|
(3.5
|
)%
|
|
NM
|
|
|
—
|
%
|
|
(1.3
|
)%
|
|
NM
|
|
||||
Pension costs in cost of goods sold
|
(0.1
|
)%
|
|
—
|
%
|
|
NM
|
|
|
(0.1
|
)%
|
|
(0.1
|
)%
|
|
0.0 pts
|
|
||||
Total GCP Gross Margin (GAAP)
|
39.7
|
%
|
|
37.0
|
%
|
|
2.7 pts
|
|
|
39.7
|
%
|
|
36.6
|
%
|
|
3.1 pts
|
|
||||
Adjusted EBIT(A)(B)(C):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Specialty Construction Chemicals segment operating income
|
$
|
23.2
|
|
|
$
|
37.2
|
|
|
(37.6
|
)%
|
|
$
|
53.7
|
|
|
$
|
66.9
|
|
|
(19.7
|
)%
|
Specialty Building Materials segment operating income
|
25.6
|
|
|
26.7
|
|
|
(4.1
|
)%
|
|
88.9
|
|
|
73.3
|
|
|
21.3
|
%
|
||||
Darex Packaging Technologies segment operating income
|
15.9
|
|
|
20.9
|
|
|
(23.9
|
)%
|
|
51.2
|
|
|
56.0
|
|
|
(8.6
|
)%
|
||||
Corporate and certain pension costs
|
(9.2
|
)
|
|
(7.2
|
)
|
|
(27.8
|
)%
|
|
(29.5
|
)
|
|
(20.3
|
)
|
|
(45.3
|
)%
|
||||
Total GCP Adjusted EBIT (non-GAAP)
|
55.5
|
|
|
77.6
|
|
|
(28.5
|
)%
|
|
164.3
|
|
|
175.9
|
|
|
(6.6
|
)%
|
||||
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Specialty Construction Chemicals
|
$
|
5.1
|
|
|
$
|
4.6
|
|
|
10.9
|
%
|
|
$
|
15.0
|
|
|
$
|
13.8
|
|
|
8.7
|
%
|
Specialty Building Materials
|
2.4
|
|
|
1.9
|
|
|
26.3
|
%
|
|
6.9
|
|
|
5.9
|
|
|
16.9
|
%
|
||||
Darex Packaging Technologies
|
1.6
|
|
|
1.3
|
|
|
23.1
|
%
|
|
4.8
|
|
|
3.8
|
|
|
26.3
|
%
|
||||
Corporate
|
—
|
|
|
0.2
|
|
|
NM
|
|
|
0.3
|
|
|
0.9
|
|
|
(66.7
|
)%
|
||||
Total GCP
|
9.1
|
|
|
8.0
|
|
|
13.8
|
%
|
|
27.0
|
|
|
24.4
|
|
|
10.7
|
%
|
||||
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Specialty Construction Chemicals
|
$
|
28.3
|
|
|
$
|
41.8
|
|
|
(32.3
|
)%
|
|
$
|
68.7
|
|
|
$
|
80.7
|
|
|
(14.9
|
)%
|
Specialty Building Materials
|
28.0
|
|
|
28.6
|
|
|
(2.1
|
)%
|
|
95.8
|
|
|
79.2
|
|
|
21.0
|
%
|
||||
Darex Packaging Technologies
|
17.5
|
|
|
22.2
|
|
|
(21.2
|
)%
|
|
56.0
|
|
|
59.8
|
|
|
(6.4
|
)%
|
||||
Corporate and certain pension costs
|
(9.2
|
)
|
|
(7.0
|
)
|
|
(31.4
|
)%
|
|
(29.2
|
)
|
|
(19.4
|
)
|
|
(50.5
|
)%
|
||||
Total GCP Adjusted EBITDA (non-GAAP)
|
64.6
|
|
|
85.6
|
|
|
(24.5
|
)%
|
|
191.3
|
|
|
200.3
|
|
|
(4.5
|
)%
|
||||
Adjusted EBIT Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Specialty Construction Chemicals
|
14.3
|
%
|
|
18.4
|
%
|
|
(4.1) pts
|
|
|
11.5
|
%
|
|
12.5
|
%
|
|
(1.0) pts
|
|
||||
Specialty Building Materials
|
25.4
|
%
|
|
26.2
|
%
|
|
(0.8) pts
|
|
|
27.9
|
%
|
|
24.6
|
%
|
|
3.3 pts
|
|
||||
Darex Packaging Technologies
|
20.1
|
%
|
|
24.4
|
%
|
|
(4.3) pts
|
|
|
21.5
|
%
|
|
22.0
|
%
|
|
(0.5) pts
|
|
||||
Total GCP Adjusted EBIT Margin (non-GAAP)
|
16.2
|
%
|
|
19.9
|
%
|
|
(3.7) pts
|
|
|
16.1
|
%
|
|
16.2
|
%
|
|
(0.1) pts
|
|
||||
Adjusted EBITDA Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Specialty Construction Chemicals
|
17.4
|
%
|
|
20.7
|
%
|
|
(3.3) pts
|
|
|
14.7
|
%
|
|
15.1
|
%
|
|
(0.4) pts
|
|
||||
Specialty Building Materials
|
27.8
|
%
|
|
28.0
|
%
|
|
(0.2) pts
|
|
|
30.1
|
%
|
|
26.6
|
%
|
|
3.5 pts
|
|
||||
Darex Packaging Technologies
|
22.1
|
%
|
|
25.9
|
%
|
|
(3.8) pts
|
|
|
23.5
|
%
|
|
23.5
|
%
|
|
0.0 pts
|
|
||||
Total GCP Adjusted EBITDA Margin (non-GAAP)
|
18.9
|
%
|
|
22.0
|
%
|
|
(3.1) pts
|
|
|
18.7
|
%
|
|
18.4
|
%
|
|
0.3 pts
|
|
Analysis of Operations
(In millions)
|
Four Quarters Ended
|
||||||
September 30,
2016 |
|
September 30, 2015
|
|||||
Calculation of Adjusted EBIT Return On Invested Capital (trailing four quarters):
|
|||||||
Adjusted EBIT
|
$
|
215.1
|
|
|
$
|
225.9
|
|
Invested Capital:
|
|
|
|
||||
Trade accounts receivable
|
244.0
|
|
|
234.4
|
|
||
Inventories
|
117.3
|
|
|
114.2
|
|
||
Accounts payable
|
(118.1
|
)
|
|
(117.5
|
)
|
||
|
243.2
|
|
|
231.1
|
|
||
Other current assets (excluding income taxes and related party loans receivable)
|
42.7
|
|
|
30.4
|
|
||
Properties and equipment, net
|
226.1
|
|
|
187.1
|
|
||
Goodwill
|
107.6
|
|
|
102.8
|
|
||
Technology and other intangible assets, net
|
34.8
|
|
|
34.2
|
|
||
Other assets (excluding capitalized financing fees)
|
23.7
|
|
|
8.8
|
|
||
Other current liabilities (excluding income taxes, restructuring, repositioning and accrued interest)
|
(107.2
|
)
|
|
(101.4
|
)
|
||
Other liabilities (excluding other postretirement benefits liability)
|
(18.2
|
)
|
|
(8.2
|
)
|
||
Total invested capital
|
$
|
552.7
|
|
|
$
|
484.8
|
|
Adjusted EBIT Return On Invested Capital (non-GAAP)
|
38.9
|
%
|
|
46.6
|
%
|
(A)
|
GCP's segment operating income includes only GCP's share of income of consolidated joint ventures.
|
(B)
|
Management allocates all costs within corporate to each segment to the extent such costs are directly attributable to the segments.
|
(C)
|
Certain pension costs include only ongoing costs recognized quarterly, which include service and interest costs, expected returns on plan assets, and amortization of prior service costs/credits. SCC, SBM, and Darex segment operating income and corporate costs do not include any amounts for pension expense. Other pension related costs including annual mark-to-market adjustments, actuarial gains and losses, gains or losses from curtailments and terminations, and other related costs are excluded from Adjusted EBIT. These amounts are not used by management to evaluate the performance of the GCP businesses and significantly affect the peer-to-peer and period-to-period comparability of our financial results. Mark-to-market adjustments, actuarial gains and losses, and other related costs relate primarily to changes in financial market values and actuarial assumptions and are not directly related to the operation of the GCP businesses.
|
|
Three months ended September 30, 2016
|
||||||||||||||
(In millions, except per share amounts)
|
Pre-
Tax
|
|
Tax Effect
|
|
After-
Tax
|
|
Per
Share
|
||||||||
Diluted Earnings Per Share (GAAP)
|
|
|
|
|
|
|
|
|
|
$
|
0.30
|
|
|||
Repositioning expenses
|
$
|
5.3
|
|
|
$
|
2.1
|
|
|
$
|
3.2
|
|
|
0.04
|
|
|
Restructuring expenses
|
0.4
|
|
|
0.1
|
|
|
0.3
|
|
|
—
|
|
||||
Gain on termination and curtailment of pension and other postretirement plans
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
||||
Third-party acquisition-related costs
|
0.3
|
|
|
0.1
|
|
|
0.2
|
|
|
—
|
|
||||
Other financing costs
|
1.2
|
|
|
0.5
|
|
|
0.7
|
|
|
0.01
|
|
||||
Discrete tax items:
|
|
|
|
|
|
|
|
||||||||
Discrete tax items, including adjustments to uncertain tax positions
|
—
|
|
|
0.2
|
|
|
(0.2
|
)
|
|
—
|
|
||||
Adjusted EPS (non-GAAP)
|
|
|
|
|
|
|
$
|
0.35
|
|
|
Nine months ended September 30, 2016
|
||||||||||||||
(In millions, except per share amounts)
|
Pre-
Tax
|
|
Tax Effect
|
|
After-
Tax
|
|
Per
Share
|
||||||||
Diluted Earnings Per Share (GAAP)
|
|
|
|
|
|
|
|
|
|
$
|
0.97
|
|
|||
Repositioning expenses
|
$
|
14.3
|
|
|
$
|
5.3
|
|
|
$
|
9.0
|
|
|
0.13
|
|
|
Restructuring expenses
|
1.4
|
|
|
0.3
|
|
|
1.1
|
|
|
0.02
|
|
||||
Gain on termination and curtailment of pension and other postretirement plans
|
(2.6
|
)
|
|
(0.7
|
)
|
|
(1.9
|
)
|
|
(0.03
|
)
|
||||
Pension MTM adjustment and other related costs, net
|
2.7
|
|
|
0.9
|
|
|
1.8
|
|
|
0.03
|
|
||||
Third-party acquisition-related costs
|
0.3
|
|
|
0.1
|
|
|
0.2
|
|
|
—
|
|
||||
Other financing costs
|
1.2
|
|
|
0.5
|
|
|
0.7
|
|
|
0.01
|
|
||||
Discrete tax items:
|
|
|
|
|
|
|
|
||||||||
Discrete tax items, including adjustments to uncertain tax positions
|
—
|
|
|
0.4
|
|
|
(0.4
|
)
|
|
(0.01
|
)
|
||||
Adjusted EPS (non-GAAP)
|
|
|
|
|
|
|
$
|
1.12
|
|
|
Three Months Ended September 30, 2016
as a Percentage Increase (Decrease) from Three Months Ended September 30, 2015 |
|||||||||||||
Net Sales Variance Analysis
|
Volume
(1)
|
|
Price
(1)
|
|
Currency Translation
(1)
|
|
Net Sales in Venezuela
|
|
Total Change
|
|||||
Specialty Construction Chemicals
|
(4.0
|
)%
|
|
1.2
|
%
|
|
(2.0
|
)%
|
|
(14.6
|
)%
|
|
(19.4
|
)%
|
Specialty Building Materials
|
(1.2
|
)%
|
|
1.3
|
%
|
|
(1.5
|
)%
|
|
—
|
%
|
|
(1.4
|
)%
|
Darex Packaging Technologies
|
4.4
|
%
|
|
(1.5
|
)%
|
|
(2.3
|
)%
|
|
(8.4
|
)%
|
|
(7.8
|
)%
|
Net sales
|
(1.3
|
)%
|
|
0.6
|
%
|
|
(1.9
|
)%
|
|
(9.5
|
)%
|
|
(12.1
|
)%
|
By Region:
|
|
|
|
|
|
|
|
|
|
|||||
North America
|
(0.5
|
)%
|
|
2.2
|
%
|
|
(0.1
|
)%
|
|
—
|
%
|
|
1.6
|
%
|
Europe Middle East Africa
|
(5.1
|
)%
|
|
(1.5
|
)%
|
|
(4.0
|
)%
|
|
—
|
%
|
|
(10.6
|
)%
|
Asia Pacific
|
(0.3
|
)%
|
|
(2.0
|
)%
|
|
0.6
|
%
|
|
—
|
%
|
|
(1.7
|
)%
|
Latin America
|
2.5
|
%
|
|
6.2
|
%
|
|
(9.8
|
)%
|
|
(49.8
|
)%
|
|
(50.9
|
)%
|
Venezuela Financial Performance for the
Three Months Ended September 30, 2016 |
|
|
|
|
|
|
|
||||||||
($ in millions)
|
SCC
|
|
Darex
|
|
Corporate
|
|
Total Venezuela
|
||||||||
Net sales
|
$
|
1.9
|
|
|
$
|
1.5
|
|
|
$
|
—
|
|
|
$
|
3.4
|
|
Adjusted Gross Profit
|
0.6
|
|
|
0.7
|
|
|
—
|
|
|
1.3
|
|
||||
Adjusted EBIT
|
0.4
|
|
|
0.7
|
|
|
(0.2
|
)
|
|
0.9
|
|
Venezuela Financial Performance for the
Three Months Ended September 30, 2015 (1) |
|
|
|
|
|
|
|
||||||||
($ in millions)
|
SCC
|
|
Darex
|
|
Corporate
|
|
Total Venezuela
|
||||||||
Net sales
|
$
|
32.9
|
|
|
$
|
8.6
|
|
|
$
|
—
|
|
|
$
|
41.5
|
|
Adjusted Gross Profit
|
20.1
|
|
|
5.1
|
|
|
—
|
|
|
25.2
|
|
||||
Adjusted EBIT
|
19.2
|
|
|
4.5
|
|
|
(0.9
|
)
|
|
22.8
|
|
Three Months Ended September 30, 2016 versus
Three Months Ended September 30, 2015 - Change (%) |
|
|
|
|
|
|
|
||||
|
SCC
|
|
Darex
|
|
Corporate
|
|
Total Venezuela
|
||||
Net sales
|
(94.2
|
)%
|
|
(82.6
|
)%
|
|
NM
|
|
|
(91.8
|
)%
|
Adjusted Gross Profit
|
(97.0
|
)%
|
|
(86.3
|
)%
|
|
NM
|
|
|
(94.8
|
)%
|
Adjusted EBIT
|
(97.9
|
)%
|
|
(84.4
|
)%
|
|
(77.8
|
)%
|
|
(96.1
|
)%
|
(1)
|
In the table above for the three months ended September 30, 2015, Venezuela's Adjusted Gross Profit excludes the
$13.7 million
loss in Venezuela included in cost of goods sold and Adjusted EBIT excludes the
$73.2 million
currency and other financial losses in Venezuela incurred as a result of the currency devaluation in the third quarter of 2015.
|
|
Nine Months Ended September 30, 2016
as a Percentage Increase (Decrease) from Nine Months Ended September 30, 2015 |
|||||||||||||
Net Sales Variance Analysis
|
Volume
(1)
|
|
Price
(1)
|
|
Currency Translation
(1)
|
|
Net Sales in Venezuela
|
|
Total Change
|
|||||
Specialty Construction Chemicals
|
(0.3
|
)%
|
|
0.3
|
%
|
|
(4.1
|
)%
|
|
(8.6
|
)%
|
|
(12.7
|
)%
|
Specialty Building Materials
|
8.7
|
%
|
|
0.1
|
%
|
|
(1.8
|
)%
|
|
—
|
%
|
|
7.0
|
%
|
Darex Packaging Technologies
|
2.9
|
%
|
|
(1.5
|
)%
|
|
(3.7
|
)%
|
|
(4.2
|
)%
|
|
(6.5
|
)%
|
Net sales
|
3.1
|
%
|
|
(0.2
|
)%
|
|
(3.3
|
)%
|
|
(5.4
|
)%
|
|
(5.8
|
)%
|
By Region:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
7.2
|
%
|
|
(0.2
|
)%
|
|
(0.3
|
)%
|
|
—
|
%
|
|
6.7
|
%
|
Europe Middle East Africa
|
0.5
|
%
|
|
(0.1
|
)%
|
|
(3.8
|
)%
|
|
(1.0
|
)%
|
|
(4.4
|
)%
|
Asia Pacific
|
2.2
|
%
|
|
(1.8
|
)%
|
|
(2.8
|
)%
|
|
—
|
%
|
|
(2.4
|
)%
|
Latin America
|
(2.9
|
)%
|
|
5.4
|
%
|
|
(14.7
|
)%
|
|
(29.1
|
)%
|
|
(41.3
|
)%
|
Venezuela Financial Performance for the
Nine Months Ended September 30, 2016 |
|
|
|
|
|
|
|
||||||||
($ in millions)
|
SCC
|
|
Darex
|
|
Corporate
|
|
Total VZ
|
||||||||
Net sales
|
$
|
5.3
|
|
|
$
|
4.0
|
|
|
$
|
—
|
|
|
$
|
9.3
|
|
Adjusted Gross Profit
|
2.3
|
|
|
2.2
|
|
|
—
|
|
|
4.5
|
|
||||
Adjusted EBIT
|
1.2
|
|
|
1.8
|
|
|
(3.3
|
)
|
|
(0.3
|
)
|
Venezuela Financial Performance for the
Nine Months Ended September 30, 2015 (1) |
|
|
|
|
|
|
|
||||||||
($ in millions)
|
SCC
|
|
Darex
|
|
Corporate
|
|
Total VZ
|
||||||||
Net sales
|
$
|
53.4
|
|
|
$
|
15.2
|
|
|
$
|
—
|
|
|
$
|
68.6
|
|
Adjusted Gross Profit
|
28.5
|
|
|
6.1
|
|
|
—
|
|
|
34.6
|
|
||||
Adjusted EBIT
|
26.5
|
|
|
4.7
|
|
|
(2.4
|
)
|
|
28.8
|
|
Nine Months Ended September 30, 2016 versus
Nine Months Ended September 30, 2015 - Change (%) |
|
|
|
|
|
|
|
||||
|
SCC
|
|
Darex
|
|
Corporate
|
|
Total VZ
|
||||
Net sales
|
(90.1
|
)%
|
|
(73.7
|
)%
|
|
NM
|
|
|
(86.4
|
)%
|
Adjusted Gross Profit
|
(91.9
|
)%
|
|
(63.9
|
)%
|
|
NM
|
|
|
(87.0
|
)%
|
Adjusted EBIT
|
(95.5
|
)%
|
|
(61.7
|
)%
|
|
37.5
|
%
|
|
(101.0
|
)%
|
(1)
|
In the table above for the nine months ended September 30, 2015, Venezuela's Adjusted Gross Profit excludes the
$13.7 million
loss in Venezuela included in cost of goods sold and Adjusted EBIT excludes the
$73.2 million
currency and other financial losses in Venezuela incurred as a result of the currency devaluation in the third quarter of 2015.
|
(In millions)
|
Three Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2016
|
||||
Professional fees
|
$
|
3.1
|
|
|
$
|
7.3
|
|
Software and IT implementation fees
|
0.8
|
|
|
2.5
|
|
||
Employee-related costs
|
1.4
|
|
|
4.5
|
|
||
Total
|
$
|
5.3
|
|
|
$
|
14.3
|
|
(1)
|
the expectation that it will satisfy our U.S. cash obligations in the foreseeable future without requiring the repatriation of prior-year foreign earnings;
|
(2)
|
plans for significant and continued reinvestment of foreign earnings in organic and inorganic growth initiatives outside the U.S.; and
|
(3)
|
remittance restrictions imposed by local governments.
|
(In millions) |
Maximum Borrowing Amount
|
|
Available Liquidity
|
|
Expiration Date
|
||||
China
|
$
|
11.5
|
|
|
$
|
5.6
|
|
|
Open end
|
India
|
10.0
|
|
|
2.9
|
|
|
Open end
|
||
Singapore
|
7.6
|
|
|
7.6
|
|
|
Open end
|
||
Australia
|
6.0
|
|
|
1.8
|
|
|
Open end
|
||
Canada
|
5.7
|
|
|
2.6
|
|
|
2/3/2017
|
||
Turkey
|
3.8
|
|
|
3.6
|
|
|
Open end
|
||
United Arab Emirates
|
2.5
|
|
|
2.5
|
|
|
11/30/2016
|
||
Other countries
|
11.0
|
|
|
10.0
|
|
|
Open end
|
||
Total
|
$
|
58.1
|
|
|
$
|
36.6
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
(In millions)
|
2016
|
|
2015
|
||||
Net cash provided by operating activities
|
$
|
73.0
|
|
|
$
|
101.9
|
|
Net cash (used in) provided by investing activities
|
(32.8
|
)
|
|
14.2
|
|
||
Net cash provided by (used in) financing activities
|
7.1
|
|
|
(84.0
|
)
|
||
Effect of currency exchange rate changes on cash and cash equivalents
|
2.6
|
|
|
(53.1
|
)
|
||
Increase (decrease) in cash and cash equivalents
|
49.9
|
|
|
(21.0
|
)
|
||
Cash and cash equivalents, beginning of period
|
98.6
|
|
|
120.9
|
|
||
Cash and cash equivalents, end of period
|
$
|
148.5
|
|
|
$
|
99.9
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
2016
|
|
2015
(1)
|
|
2016
|
|
2015
(1)
|
||||||||
Net sales
|
$
|
3.4
|
|
|
$
|
41.5
|
|
|
$
|
9.3
|
|
|
$
|
68.6
|
|
Adjusted Gross Profit
|
1.3
|
|
|
25.2
|
|
|
4.5
|
|
|
34.6
|
|
||||
Adjusted EBIT
|
0.9
|
|
|
22.8
|
|
|
(0.3
|
)
|
|
28.8
|
|
(1)
|
In the table above for the three and nine months ended September 30, 2015, Venezuela's Adjusted Gross Profit excludes the
$13.7 million
loss in Venezuela included in cost of goods sold and Adjusted EBIT excludes the
$73.2 million
currency and other financial losses in Venezuela incurred as a result of the currency devaluation in the third quarter of 2015.
|
Exhibit No.
|
|
Description of Exhibit
|
31.1*
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2*
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32**
|
|
Certification of the Chief Executive Officer and Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002
|
101.INS*
|
|
XBRL Instance Document
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
GCP Applied Technologies Inc.
(Registrant)
|
|
|
|
|
Date: November 9, 2016
|
By:
|
/s/ GREGORY E. POLING
|
|
|
Gregory E. Poling
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
Date: November 9, 2016
|
By:
|
/s/ DEAN P. FREEMAN
|
|
|
Dean P. Freeman
Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
Date: November 9, 2016
|
By:
|
/s/ KENNETH S. KOROTKIN
|
|
|
Kenneth S. Korotkin
Vice President and Controller
(Principal Accounting Officer)
|
Exhibit No.
|
|
Description of Exhibit
|
31.1*
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2*
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32**
|
|
Certification of the Chief Executive Officer and Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002
|
101.INS*
|
|
XBRL Instance Document
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Vulcan Materials Company | VMC |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|