These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Quarterly Period Ended
|
|
||
|
OR
|
|||
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Commission File Number
|
|
||
|
|
|
|
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.)
|
|
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
|
Emerging growth company
|
|
|
Class
|
|
Trading Symbol
|
|
Exchange on which registered
|
|
|
|
|
|
|
|
Class
|
|
Outstanding at August 1, 2019
|
|
Common Stock, $0.01 par value per share
|
|
|
|
|
|
TABLE OF CONTENTS
|
||||
|
|
||||
|
|
||||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
|
|||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In millions, except per share amounts)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net sales
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Cost of goods sold
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross profit
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Selling, general and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Research and development expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense and related financing costs
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Repositioning expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Restructuring expenses and asset impairments
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
Other income, net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Total costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income (loss) from continuing operations before income taxes
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
(Provision for) benefit from income taxes
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
||||
|
Income (loss) from continuing operations
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
(Loss) income from discontinued operations, net of income taxes
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss)
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Net income (loss) attributable to GCP shareholders
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Amounts Attributable to GCP Shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations attributable to GCP shareholders
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
(Loss) income from discontinued operations, net of income taxes
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss) attributable to GCP shareholders
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Earnings (Loss) Per Share Attributable to GCP Shareholders
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations attributable to GCP shareholders
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
(Loss) income from discontinued operations, net of income taxes
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net income (loss) attributable to GCP shareholders
(1)
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Weighted average number of basic shares
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted earnings (loss) per share:
(2)
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations attributable to GCP shareholders
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
(Loss) income from discontinued operations, net of income taxes
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net income (loss) attributable to GCP shareholders
(1)
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Weighted average number of diluted shares
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net income (loss)
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
||||||||
|
Defined benefit pension and other postretirement plans, net of income taxes
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
Currency translation adjustments
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Gain (loss) from hedging activities, net of income taxes
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Total other comprehensive loss
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Comprehensive (loss) income
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Comprehensive (loss) income attributable to GCP shareholders
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
(In millions, except par value and shares)
|
June 30,
2019 |
|
December 31,
2018 |
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
Trade accounts receivable (including allowances of $6.3 million and $5.8 million, respectively)
|
|
|
|
|
|
||
|
Inventories, net
|
|
|
|
|
|
||
|
Other current assets
|
|
|
|
|
|
||
|
Current assets held for sale
|
|
|
|
|
|
||
|
Total Current Assets
|
|
|
|
|
|
||
|
Properties and equipment, net
|
|
|
|
|
|
||
|
Operating lease right-of-use assets
|
|
|
|
|
|
||
|
Goodwill
|
|
|
|
|
|
||
|
Technology and other intangible assets, net
|
|
|
|
|
|
||
|
Deferred income taxes
|
|
|
|
|
|
||
|
Overfunded defined benefit pension plans
|
|
|
|
|
|
||
|
Other assets
|
|
|
|
|
|
||
|
Non-current assets held for sale
|
|
|
|
|
|
||
|
Total Assets
|
$
|
|
|
|
$
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
|
|||
|
Debt payable within one year
|
$
|
|
|
|
$
|
|
|
|
Operating lease obligations payable within one year
|
|
|
|
|
|
||
|
Accounts payable
|
|
|
|
|
|
||
|
Other current liabilities
|
|
|
|
|
|
||
|
Total Current Liabilities
|
|
|
|
|
|
||
|
Debt payable after one year
|
|
|
|
|
|
||
|
Income taxes payable
|
|
|
|
|
|
||
|
Deferred income taxes
|
|
|
|
|
|
||
|
Operating lease obligations
|
|
|
|
|
|
||
|
Unrecognized tax benefits
|
|
|
|
|
|
||
|
Underfunded and unfunded defined benefit pension plans
|
|
|
|
|
|
||
|
Other liabilities
|
|
|
|
|
|
||
|
Non-current liabilities held for sale
|
|
|
|
|
|
||
|
Total Liabilities
|
|
|
|
|
|
||
|
Commitments and Contingencies - Note 10
|
|
|
|
||||
|
Stockholders' Equity
|
|
|
|
||||
|
Preferred stock, par value $0.01; authorized: 10,000,000 and 0 shares, respectively; no shares issued or outstanding
|
|
|
|
|
|
||
|
Common stock issued, par value $0.01; 300,000,000 shares authorized; outstanding: 72,670,366 and 72,176,324, respectively
|
|
|
|
|
|
||
|
Paid-in capital
|
|
|
|
|
|
||
|
Accumulated earnings
|
|
|
|
|
|
||
|
Accumulated other comprehensive loss
|
(
|
)
|
|
(
|
)
|
||
|
Treasury stock
|
(
|
)
|
|
(
|
)
|
||
|
Total GCP's Shareholders' Equity
|
|
|
|
|
|
||
|
Noncontrolling interests
|
|
|
|
|
|
||
|
Total Stockholders' Equity
|
|
|
|
|
|
||
|
Total Liabilities and Stockholders' Equity
|
$
|
|
|
|
$
|
|
|
|
|
Common Stock
|
|
Treasury Stock
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(In millions)
|
Number of Shares
|
|
Par Value
|
|
Number of Shares
|
|
Cost
|
|
Additional Paid-in Capital
|
|
Accumulated Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Noncontrolling Interests
|
|
Total Stockholders' Equity
|
||||||||||||||||
|
Balance, December 31, 2017
|
|
|
|
$
|
|
|
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Net (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
|
|
|
(
|
)
|
|||||||
|
Issuance of common stock in connection with stock plans
(2)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Exercise of stock options
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Share repurchases
(1)
|
—
|
|
|
—
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|||||||
|
Balance, June 30, 2018
|
|
|
|
$
|
|
|
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Balance, December 31, 2018
|
|
|
|
$
|
|
|
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||||
|
Issuance of common stock in connection with stock plans
(2)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Exercise of stock options
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Share repurchases
(1)
|
—
|
|
|
—
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|||||||
|
Balance, June 30, 2019
|
|
|
|
$
|
|
|
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
During the six months ended June 30, 2019 and 2018, GCP withheld and retained approximately
|
|
(2)
|
The par value of shares issued is not included in the table due to rounding.
|
|
|
Six Months Ended June 30,
|
||||||
|
(In millions)
|
2019
|
|
2018
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income (loss)
|
$
|
|
|
|
$
|
(
|
)
|
|
Less: Income from discontinued operations
|
|
|
|
|
|
||
|
Income (loss) from continuing operations
|
|
|
|
(
|
)
|
||
|
Reconciliation to net cash used in operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
|
|
|
|
|
||
|
Amortization of debt discount and financing costs
|
|
|
|
|
|
||
|
Stock-based compensation expense
|
|
|
|
|
|
||
|
Unrealized gain on foreign currency
|
|
|
|
(
|
)
|
||
|
Gain on termination and curtailment of pension and other postretirement benefit plans
|
|
|
|
(
|
)
|
||
|
Deferred income taxes
|
(
|
)
|
|
(
|
)
|
||
|
Loss on debt refinancing
|
|
|
|
|
|
||
|
Gain
on disposal of property and equipment
|
(
|
)
|
|
(
|
)
|
||
|
Changes in assets and liabilities, excluding effect of currency translation:
|
|
|
|
||||
|
Trade accounts receivable
|
|
|
|
(
|
)
|
||
|
Inventories
|
(
|
)
|
|
(
|
)
|
||
|
Accounts payable
|
(
|
)
|
|
|
|
||
|
Pension assets and liabilities, net
|
|
|
|
(
|
)
|
||
|
Other assets and liabilities, net
|
(
|
)
|
|
(
|
)
|
||
|
Net cash used in operating activities from continuing operations
|
(
|
)
|
|
(
|
)
|
||
|
Net cash used in operating activities from discontinued operations
|
(
|
)
|
|
(
|
)
|
||
|
Net cash used in operating activities
|
(
|
)
|
|
(
|
)
|
||
|
INVESTING ACTIVITIES
|
|
|
|
||||
|
Capital expenditures
|
(
|
)
|
|
(
|
)
|
||
|
Businesses acquired, net of cash acquired
|
|
|
|
(
|
)
|
||
|
Other investing activities
|
|
|
|
(
|
)
|
||
|
Net cash used in investing activities from continuing operations
|
(
|
)
|
|
(
|
)
|
||
|
Net cash used in investing activities from discontinued operations
|
(
|
)
|
|
(
|
)
|
||
|
Net cash used in investing activities
|
(
|
)
|
|
(
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
||||
|
Borrowings under credit arrangements
|
|
|
|
|
|
||
|
Repayments under credit arrangements
|
(
|
)
|
|
(
|
)
|
||
|
Proceeds from issuance of long term note obligations
|
|
|
|
|
|
||
|
Payments on finance lease obligations
|
(
|
)
|
|
|
|
||
|
Repayments of long term note obligations
|
|
|
|
(
|
)
|
||
|
Cash paid for debt financing costs
|
|
|
|
(
|
)
|
||
|
Payments of tax withholding obligations related to employee equity awards
|
(
|
)
|
|
(
|
)
|
||
|
Proceeds from exercise of stock options
|
|
|
|
|
|
||
|
Other financing activities
|
|
|
|
(
|
)
|
||
|
Net cash used in financing activities from continuing operations
|
(
|
)
|
|
(
|
)
|
||
|
Effect of currency exchange rate changes on cash and cash equivalents
|
|
|
|
(
|
)
|
||
|
Decrease in cash and cash equivalents
|
(
|
)
|
|
(
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
|
|
|
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
|
|
|
$
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
in millions
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Lease revenue
(1):
|
|
|
|
|
|
|
|
||||||||
|
Lease payments revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Variable lease revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total lease revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Service revenue
(2):
|
|
|
|
|
|
|
|
||||||||
|
Fixed fee revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Variable fee revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total service revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Total revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
Lease revenue consists of dispensers lease revenue, as well as an allocated portion of VERIFI
®
fixed fees and variable slump management fees. Lease revenue is included within "Net Sales" in the accompanying unaudited Consolidated Statements of Operations.
|
|
(2)
|
Service revenue consists of an allocated portion of VERIFI
®
fixed fees and variable slump management fees. Service revenue is included within "Net Sales" in the accompanying unaudited Consolidated Statements of Operations.
|
|
(In millions)
|
June 30,
2019 |
|
December 31,
2018 |
||||
|
Raw materials
|
$
|
|
|
|
$
|
|
|
|
In process
|
|
|
|
|
|
||
|
Finished products and other
|
|
|
|
|
|
||
|
Total inventories, net
|
$
|
|
|
|
$
|
|
|
|
(In millions)
|
|
As of June 30, 2019
|
||
|
Derivative liabilities
(1)
:
|
|
|
||
|
Foreign exchange forward contracts
|
|
$
|
|
|
|
(1)
|
The fair value of derivative instruments is measured based on expected future cash flows discounted at market interest rates using observable market inputs and classified as Level 2 within the fair value hierarchy. Fair value of derivative liabilities is recorded within "Other Current Liabilities" and "Other Liabilities" in the accompanying unaudited Consolidated Balance Sheets.
|
|
(In millions)
|
|
Three Months Ended June 30, 2019
|
||||||
|
|
|
"Other Income, net"
|
|
Cumulative Translation Adjustments
(1)
|
||||
|
Gains (losses) on foreign exchange forward contracts
|
|
$
|
|
|
|
$
|
(
|
)
|
|
(1)
|
The amount is presented net of tax benefit of
$
|
|
(In millions)
|
June 30,
2019 |
|
December 31,
2018 |
||||
|
5.5% Senior Notes due in 2026, net of unamortized debt issuance costs of $4.1 million and $4.4 million, respectively, at June 30, 2019 and December 31, 2018
|
$
|
|
|
|
$
|
|
|
|
Revolving credit facility due 2023
(1)
|
|
|
|
|
|
||
|
Other borrowings
(2)
|
|
|
|
|
|
||
|
Total debt
|
|
|
|
|
|
||
|
Less: debt payable within one year
|
|
|
|
|
|
||
|
Debt payable after one year
|
$
|
|
|
|
$
|
|
|
|
Weighted average interest rates on total debt obligations
|
|
%
|
|
|
%
|
||
|
(1)
|
Represents borrowings under the Revolving Credit Facility with an aggregate available principal amount of
$
|
|
(2)
|
Represents borrowings of
$
|
|
(In millions)
|
|
|
||
|
Year ending December 31,
|
|
Amount
|
||
|
2019
|
|
$
|
|
|
|
2020
|
|
|
|
|
|
2021
|
|
|
|
|
|
2022
|
|
|
|
|
|
2023
|
|
|
|
|
|
Thereafter
|
|
|
|
|
|
Total debt
|
|
$
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||
|
(In millions)
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
5.5% Senior Notes due in 2026
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Other borrowings
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total debt
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(In millions)
|
Three Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2019
|
||||
|
Operating lease expense
|
$
|
|
|
|
$
|
|
|
|
Variable lease expense
|
|
|
|
|
|
||
|
Short-term lease expense
|
|
|
|
|
|
||
|
Total lease expense
|
$
|
|
|
|
$
|
|
|
|
(In millions)
|
|
|
||
|
Year ending December 31,
|
|
Amount
|
||
|
2019
|
|
$
|
|
|
|
2020
|
|
|
|
|
|
2021
|
|
|
|
|
|
2022
|
|
|
|
|
|
2023
|
|
|
|
|
|
Thereafter
|
|
|
|
|
|
Total undiscounted lease payments
|
|
|
|
|
|
Less: imputed interest
|
|
(
|
)
|
|
|
Present value of lease payments
|
|
|
|
|
|
Less: operating lease obligations payable within one year
|
|
(
|
)
|
|
|
Long-term operating lease obligations
|
|
$
|
|
|
|
(In millions)
|
Amount
|
||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
||
|
Operating cash flows from operating leases
|
$
|
|
|
|
Operating lease right of use assets obtained in exchange for new lease obligations:
|
|
||
|
Upon adoption of Topic 842
|
$
|
|
|
|
During the six months ended June 30, 2019
|
|
|
|
|
Total
|
$
|
|
|
|
(In millions)
|
|
|
||
|
Year ending December 31,
|
|
Amount
|
||
|
2019
|
|
$
|
|
|
|
2020
|
|
|
|
|
|
2021
|
|
|
|
|
|
2022
|
|
|
|
|
|
2023
|
|
|
|
|
|
Thereafter
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
(In millions)
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
Overfunded defined benefit pension plans
|
$
|
|
|
|
$
|
|
|
|
Underfunded defined benefit pension plans
|
(
|
)
|
|
(
|
)
|
||
|
Unfunded defined benefit pension plans
|
(
|
)
|
|
(
|
)
|
||
|
Total underfunded and unfunded defined benefit pension plans
|
(
|
)
|
|
(
|
)
|
||
|
Pension liabilities included in other current liabilities
|
(
|
)
|
|
(
|
)
|
||
|
Net funded status
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||
|
|
Pension
|
|
Pension
|
||||||||||||
|
(In millions)
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||
|
Service cost
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Interest cost
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Expected return on plan assets
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Mark-to-market adjustment
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||
|
Gain on curtailments, settlements, and terminations
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||
|
Net periodic benefit cost
(1)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||
|
|
Pension
|
|
Pension
|
||||||||||||
|
(In millions)
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||
|
Service cost
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Interest cost
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Expected return on plan assets
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Mark-to-market adjustment
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||
|
Gain on curtailments, settlements, and terminations
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||
|
Net periodic benefit cost (income)
(1)(2)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
Service cost component of net periodic benefit cost is included in "Selling, general and administrative expenses" and "Cost of goods sold" in the accompanying unaudited Consolidated Statements of Operations. All other components of net periodic benefit cost are presented in "Other income, net," within the accompanying unaudited Consolidated Statements of Operations.
|
|
(2)
|
During the three and six months ended June 30, 2019, the Company recognized a curtailment gain of
$
|
|
(In millions)
|
June 30,
2019 |
|
December 31,
2018 |
||||
|
Other Current Assets:
|
|
|
|
||||
|
Non-trade receivables
|
$
|
|
|
|
$
|
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
|
||
|
Income taxes receivable
|
|
|
|
|
|
||
|
Total other current assets
|
$
|
|
|
|
$
|
|
|
|
(In millions)
|
June 30,
2019 |
|
December 31,
2018 |
||||
|
Other Current Liabilities:
|
|
|
|
||||
|
Accrued customer volume rebates
|
$
|
|
|
|
$
|
|
|
|
Accrued compensation
(1)
|
|
|
|
|
|
||
|
Income taxes payable
|
|
|
|
|
|
||
|
Accrued interest
|
|
|
|
|
|
||
|
Pension liabilities
|
|
|
|
|
|
||
|
Restructuring liability
|
|
|
|
|
|
||
|
Other accrued liabilities
(2)
|
|
|
|
|
|
||
|
Total other current liabilities
|
$
|
|
|
|
$
|
|
|
|
(1)
|
Accrued compensation presented in the table above includes salaries and wages, as well as estimated current amounts due under the annual and long-term employee incentive programs.
|
|
(2)
|
Other accrued liabilities presented in the table above as of
June 30, 2019
and
December 31, 2018
include
$
|
|
|
Common Stock
|
|
Treasury Stock
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(In millions)
|
Number of Shares
|
|
Par Value
|
|
Number of Shares
|
|
Cost
|
|
Additional Paid-in Capital
|
|
Accumulated Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Noncontrolling Interests
|
|
Total Stockholders' Equity
|
||||||||||||||||
|
Balance, March 31, 2018
|
|
|
|
$
|
|
|
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Net (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
|
|
|
(
|
)
|
|||||||
|
Issuance of common stock in connection with stock plans
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Exercise of stock options
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Share repurchases
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|||||||
|
Balance, June 30, 2018
|
|
|
|
$
|
|
|
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Balance, March 31, 2019
|
|
|
|
$
|
|
|
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Issuance of common stock in connection with stock plans
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Exercise of stock options
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Share repurchases
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|||||||
|
Balance, June 30, 2019
|
|
|
|
$
|
|
|
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
During the three months ended June 30, 2018, GCP withheld and retained approximately
|
|
(2)
|
The par value of shares issued is not included in the table due to rounding.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Severance and other employee costs
|
$
|
|
|
|
$
|
(
|
)
|
|
|
|
|
$
|
(
|
)
|
|
|
Asset impairments
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other associated costs
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total restructuring expenses and asset impairments
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Less: restructuring expenses and asset impairments reflected in discontinued operations
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||
|
Total restructuring expenses and asset impairments from continuing operations
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
SCC
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
SBM
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||
|
Corporate
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||
|
Total restructuring expenses and asset impairments from continuing operations
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Restructuring expenses and asset impairments reflected in discontinued operations
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||
|
Total restructuring expenses and asset impairments
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
2018 Plan
|
|
2017 Plan
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
Severance and other employee costs
|
|
Facility exit costs
|
|
Other Costs
|
|
Severance and other employee costs
|
|
Other plans
|
|
Total
|
||||||||||||
|
Balance, December 31, 2018
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Expense
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Payments
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Impact of foreign currency and other
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Balance, March 31, 2019
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Expense
(1)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||||
|
Payments
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Impact of foreign currency and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance, June 30, 2019
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
Asset impairment charges of $
|
|
|
Three Months Ended June 30, 2019
|
||||||||||
|
(In millions)
|
Pre-Tax Amount
|
|
Tax Expense
|
|
After-Tax Amount
|
||||||
|
Currency translation adjustments
(1)
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Other comprehensive loss attributable to GCP shareholders
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
Six Months Ended June 30, 2019
|
||||||||||
|
(In millions)
|
Pre-Tax Amount
|
|
Tax
Benefit
|
|
After-Tax Amount
|
||||||
|
Currency translation adjustments
(1)
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Loss from hedging activities
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Other comprehensive loss attributable to GCP shareholders
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
Three Months Ended June 30, 2018
|
||||||||||
|
(In millions)
|
Pre-Tax Amount
|
|
Tax Expense
|
|
After-Tax Amount
|
||||||
|
Defined benefit pension and other postretirement plans
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Currency translation adjustments
(1)
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Gain from hedging activities
|
|
|
|
|
|
|
|
|
|||
|
Other comprehensive loss attributable to GCP shareholders
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
Six Months Ended June 30, 2018
|
||||||||||
|
(In millions)
|
Pre-Tax Amount
|
|
Tax Benefit
|
|
After-Tax Amount
|
||||||
|
Defined benefit pension and other postretirement plans
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Currency translation adjustments
(1)
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Gain from hedging activities
|
|
|
|
|
|
|
|
|
|||
|
Other comprehensive loss attributable to GCP shareholders
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
(In millions)
|
Defined Benefit Pension and Other Postretirement Plans
|
|
Currency Translation Adjustments
|
|
Hedging Activities
|
|
Total
|
||||||||
|
Balance, December 31, 2018
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Current-period other comprehensive loss
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Balance, June 30, 2019
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
(In millions)
|
Defined Benefit Pension and Other Postretirement Plans
|
|
Currency Translation Adjustments
|
|
Hedging Activities
|
|
Total
|
||||||||
|
Balance, December 31, 2017
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Current-period other comprehensive (loss) income
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
Balance, June 30, 2018
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
Six Months Ended June 30,
|
||
|
Assumptions used to calculate expense for stock options:
|
2019
|
|
2018
|
|
Risk-free interest rate
|
2.35 -2.64%
|
|
2.68 - 2.90%
|
|
Average life of options (years)
|
5.5 - 6.5
|
|
5.5 - 6.5
|
|
Volatility
|
28.02 - 28.59%
|
|
27.91 - 30.65%
|
|
Dividend yield
|
|
|
|
|
Weighted average fair value per stock option
|
$
|
|
$
|
|
Stock Option Activity
|
Number Of
Shares (in thousands) |
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Term (years) |
|
Aggregated
Intrinsic Value (in thousands) |
||||
|
Outstanding, December 31, 2018
|
|
|
|
|
|
|
|
|
$
|
|
|
|
Options exercised
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
Options forfeited/expired/canceled
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, June 30, 2019
|
|
|
|
|
|
|
|
|
$
|
|
|
|
Exercisable, June 30, 2019
|
|
|
|
|
|
|
|
|
$
|
|
|
|
Vested and expected to vest, June 30, 2019
|
|
|
|
|
|
|
|
|
$
|
|
|
|
RSU Activity
|
Number Of
Shares (in thousands) |
|
Weighted
Average Grant Date Fair Value |
|||
|
Outstanding, December 31, 2018
|
|
|
|
$
|
|
|
|
RSUs settled
|
(
|
)
|
|
|
|
|
|
RSUs forfeited
|
(
|
)
|
|
|
|
|
|
RSUs granted
|
|
|
|
|
|
|
|
RSUs outstanding, June 30, 2019
|
|
|
|
$
|
|
|
|
Expected to vest as of June 30, 2019
|
|
|
|
$
|
|
|
|
|
Six Months Ended June 30,
|
||
|
Assumptions used to calculate expense for PBUs:
|
2019
|
|
2018
|
|
Expected Term (Remaining Performance Period)
|
|
|
|
|
Expected volatility
|
|
|
|
|
Risk-free interest rate
|
|
|
|
|
Expected dividends
|
|
|
|
|
Correlation coefficient
|
|
|
|
|
Average correlation coefficient of constituents
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In millions, except per share amounts)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Numerators
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations attributable to GCP shareholders
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
(Loss) income from discontinued operations, net of income taxes
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss) attributable to GCP shareholders
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Denominators
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares—basic calculation
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Dilutive effect of employee stock awards
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average common shares—diluted calculation
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic earnings (loss) per share
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations attributable to GCP shareholders
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
(Loss) income from discontinued operations, net of income taxes
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net income (loss) attributable to GCP shareholders
(2)
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Diluted earnings (loss) per share
(1)
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations attributable to GCP shareholders
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
(Loss) income from discontinued operations, net of income taxes
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net income (loss) attributable to GCP shareholders
(2)
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
(1)
|
Dilutive effect not applicable to periods in which GCP generated a loss from continuing operations.
|
|
(2)
|
Amounts may not sum due to rounding.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||
|
(In millions of shares)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||
|
Dilutive effect:
(1)
|
|
|
|
|
|
|
|
||
|
Options
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
RSUs
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
(1)
|
N/A - Dilutive effect is included in computation of diluted earnings per share under the treasury stock method for periods in which GCP generated income from continuing operations.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net Sales
|
|
|
|
|
|
|
|
||||||||
|
Specialty Construction Chemicals
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Specialty Building Materials
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total net sales
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Segment Operating Income
|
|
|
|
|
|
|
|
||||||||
|
Specialty Construction Chemicals segment operating income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Specialty Building Materials segment operating income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total segment operating income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Total segment operating income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Corporate costs
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Certain pension costs
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Other costs
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Repositioning expenses
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Restructuring expenses and asset impairments
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Pension MTM adjustment and other related costs, net
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
Gain on termination and curtailment of pension and other postretirement plans
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Third-party and other acquisition-related costs
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Amortization of acquired inventory fair value adjustment
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
Legacy product, environmental and other claims
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense, net
(1)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Income (loss) from continuing operations before income taxes
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
(1)
|
During the three and six months ended June 30, 2018, "Interest expense, net" includes a loss of
$
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net Sales
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Canada and Other
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total North America
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Europe Middle East Africa
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Asia Pacific
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Latin America
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(In millions)
|
As of June 30, 2019
|
||
|
Operating lease right-of-use assets
|
|
||
|
United States
|
$
|
|
|
|
Canada
|
|
|
|
|
Total North America
|
|
|
|
|
Europe, Middle East, and Africa
|
|
|
|
|
Asia Pacific
|
|
|
|
|
Latin America
|
|
|
|
|
Total
|
$
|
|
|
|
Operating lease right-of-use assets
|
|
||
|
Specialty Construction Chemicals
|
$
|
|
|
|
Specialty Building Materials
|
|
|
|
|
Corporate
|
|
|
|
|
Total
|
$
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
(In millions)
|
2019
|
|
2018
|
||||
|
Net proceeds included in gain
|
$
|
|
|
|
$
|
|
|
|
Net assets derecognized
|
(
|
)
|
|
(
|
)
|
||
|
Gain recognized before income taxes
|
|
|
|
|
|
||
|
Tax effect of gain recognized
|
(
|
)
|
|
(
|
)
|
||
|
Gain recognized after income taxes
|
$
|
|
|
|
$
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net sales
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Cost of goods sold
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross profit
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||
|
Selling, general and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Restructuring expenses and asset impairments
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||
|
Gain on sale of business
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Other income, net
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
(Loss) income from discontinued operations before income taxes
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Benefit from (provision for) income taxes
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
(Loss) income from discontinued operations, net of income taxes
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(In millions)
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
Trade accounts receivable
|
$
|
|
|
|
$
|
|
|
|
Inventories, net
|
|
|
|
|
|
||
|
Current assets held for sale
|
$
|
|
|
|
$
|
|
|
|
Properties and equipment, net
|
|
|
|
|
|
||
|
Other assets
|
|
|
|
|
|
||
|
Non-current assets held for sale
|
$
|
|
|
|
$
|
|
|
|
Underfunded and unfunded defined benefit pension plans
|
|
|
|
|
|
||
|
Non-current liabilities held for sale
|
$
|
|
|
|
$
|
|
|
|
•
|
Specialty Construction Chemicals.
Our Specialty Construction Chemicals ("SCC") operating segment provides products, technologies, and services that reduce the cost and improve the performance and quality of cement, concrete, mortar, masonry and other cementitious-based construction materials.
|
|
•
|
Specialty Building Materials.
Our Specialty Building Materials ("SBM") operating segment produces and sells sheet and liquid membrane systems and other products that protect both new and existing structures from water, air, and vapor penetration, as well as from fire damage. We also manufacture and sell specialized cementitious and chemical grouts used for soil consolidation and leak-sealing applications in addition to a moisture barrier system and installation tools for the flooring industry.
|
|
•
|
Net sales
decrease
d
13.4%
to
$262.2 million
.
|
|
•
|
Gross profit decreased
11.4%
to
$99.0 million
and gross margin increased approximately 90 basis points to
37.8%
.
|
|
•
|
Income from continuing operations attributable to GCP shareholders was $
3.1 million
, or $
0.04
per diluted share, compared to a loss of
$29.2 million
, or
$0.40
per diluted share for the prior-year quarter. The change was primarily attributable to lower interest expense due to a debt refinancing which occurred in the prior-year quarter.
|
|
•
|
Adjusted EPS was
$0.19
per diluted share compared to
$0.27
in the prior-year quarter.
|
|
•
|
Adjusted EBIT
decrease
d
26.0%
to $
25.1 million
.
|
|
•
|
Adjusted EBITDA
decrease
d
18.9%
to $
36.1 million
.
|
|
•
|
Adjusted EBIT Return On Invested Capital was
15.7%
on a trailing four quarters basis compared with
17.8%
for the
2018
second quarter
.
|
|
•
|
Adjusted EBIT (a non-GAAP financial measure)
- is defined as net income (loss) from continuing operations attributable to GCP shareholders adjusted for: (i) gains and losses on sales of businesses, product lines and certain other investments; (ii) currency and other financial losses in Venezuela; (iii) costs related to legacy product, environmental and other claims; (iv) restructuring expenses, repositioning and asset impairments; (v) defined benefit plan costs other than service and interest costs, expected returns on plan assets and amortization of prior service costs/credits; (vi) third-party and other acquisition-related costs; (vii) other financing costs associated with the modification or extinguishment of debt; (viii) amortization of acquired inventory fair value adjustments; (ix) tax indemnification adjustments; (x) interest income, interest expense and related financing costs; (xi) income taxes; and (xii) and certain other items that are not representative of underlying trends. Adjusted EBIT Margin is defined as Adjusted EBIT divided by net sales. We use Adjusted EBIT to assess and measure our operating performance and determine performance-based compensation. We use Adjusted EBIT as a performance measure because it provides improved quarter-to-quarter and year-over-year comparability for decision-making and compensation purposes and allows management to measure the ongoing earnings results of our strategic and operating decisions.
|
|
•
|
Adjusted EBITDA (a non-GAAP financial measure)
- is defined as Adjusted EBIT adjusted for depreciation and amortization. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by net sales. We use Adjusted EBITDA as a performance measure in making significant business decisions.
|
|
•
|
Adjusted Earnings Per Share (a non-GAAP financial measure)-
is defined as earnings per share ("EPS") from continuing operations on a diluted basis adjusted for: (i) gains and losses on sales of businesses, product lines and certain other investments; (ii) currency and other financial losses in Venezuela; (iii) costs related to legacy product, environmental and other claims; (iv) restructuring and repositioning expenses and asset impairments; (v) defined benefit plan costs other than service and interest costs, expected returns on plan assets and amortization of prior service costs/credits; (vi) third-party and other acquisition-related costs; (vii) other financing costs associated with the modification or extinguishment of debt; (viii) amortization of acquired inventory fair value adjustments; (ix) tax indemnification adjustments; (x) certain other items that are not representative of underlying trends; and (xi) and certain discrete tax items. We use Adjusted EPS as a performance measure to review our diluted earnings per share results on a consistent basis and in determining certain performance-based employee compensation.
|
|
•
|
Adjusted Gross Profit (a non-GAAP financial measure)
- is defined as gross profit adjusted for: (i) corporate and pension-related costs included in cost of goods sold; (ii) loss in Venezuela included in cost of goods sold; and (iii) amortization of acquired inventory fair value adjustment. Adjusted Gross Margin means Adjusted Gross Profit divided by net sales. We use this performance measure to understand trends and changes and to make business decisions regarding core operations.
|
|
•
|
Adjusted EBIT Return On Invested Capital (a non-GAAP financial measure)
- is defined as Adjusted EBIT (on a trailing four quarters basis) divided by stockholders' equity adjusted for: (i) cash and cash equivalents, (ii) debt, (iii) income tax assets and liabilities, (iv) defined benefit pension plan assets and liabilities, and (iv) certain other assets and liabilities. We use Adjusted EBIT Return On Invested Capital as a performance measure to review investments and to make capital allocation decisions.
|
|
Analysis of Operations
(in millions, except per share amounts) |
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
% Change
|
|
2019
|
|
2018
|
|
% Change
|
|||||||||||
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Specialty Construction Chemicals
|
$
|
150.4
|
|
|
$
|
175.0
|
|
|
(14.1
|
)%
|
|
$
|
282.1
|
|
|
$
|
322.0
|
|
|
(12.4
|
)%
|
|
Specialty Building Materials
|
111.8
|
|
|
127.8
|
|
|
(12.5
|
)%
|
|
206.2
|
|
|
231.0
|
|
|
(10.7
|
)%
|
||||
|
Total GCP net sales
|
$
|
262.2
|
|
|
$
|
302.8
|
|
|
(13.4
|
)%
|
|
$
|
488.3
|
|
|
$
|
553.0
|
|
|
(11.7
|
)%
|
|
Net sales by region:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
North America
|
$
|
135.8
|
|
|
$
|
149.3
|
|
|
(9.0
|
)%
|
|
$
|
249.3
|
|
|
$
|
272.3
|
|
|
(8.4
|
)%
|
|
Europe Middle East Africa (EMEA)
|
52.3
|
|
|
69.2
|
|
|
(24.4
|
)%
|
|
98.7
|
|
|
127.5
|
|
|
(22.6
|
)%
|
||||
|
Asia Pacific
|
58.9
|
|
|
65.7
|
|
|
(10.4
|
)%
|
|
109.6
|
|
|
117.7
|
|
|
(6.9
|
)%
|
||||
|
Latin America
|
15.2
|
|
|
18.6
|
|
|
(18.3
|
)%
|
|
30.7
|
|
|
35.5
|
|
|
(13.5
|
)%
|
||||
|
Total net sales by region
|
$
|
262.2
|
|
|
$
|
302.8
|
|
|
(13.4
|
)%
|
|
$
|
488.3
|
|
|
$
|
553.0
|
|
|
(11.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Profitability performance measures:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted EBIT (A):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Specialty Construction Chemicals segment operating income
|
$
|
14.2
|
|
|
$
|
12.6
|
|
|
12.7
|
%
|
|
$
|
22.1
|
|
|
$
|
18.5
|
|
|
19.5
|
%
|
|
Specialty Building Materials segment operating income
|
22.3
|
|
|
31.8
|
|
|
(29.9
|
)%
|
|
38.2
|
|
|
49.9
|
|
|
(23.4
|
)%
|
||||
|
Corporate costs (B)
|
(9.4
|
)
|
|
(8.6
|
)
|
|
9.3
|
%
|
|
(19.3
|
)
|
|
(17.5
|
)
|
|
10.3
|
%
|
||||
|
Certain pension costs (C)
|
(2.0
|
)
|
|
(1.9
|
)
|
|
5.3
|
%
|
|
(3.9
|
)
|
|
(3.8
|
)
|
|
2.6
|
%
|
||||
|
Adjusted EBIT (non-GAAP)
|
$
|
25.1
|
|
|
$
|
33.9
|
|
|
(26.0
|
)%
|
|
37.1
|
|
|
47.1
|
|
|
(21.2
|
)%
|
||
|
Legacy product, environmental and other claims
|
(0.1
|
)
|
|
—
|
|
|
(100.0
|
)%
|
|
(0.1
|
)
|
|
—
|
|
|
(100.0
|
)%
|
||||
|
Repositioning expenses
|
(5.8
|
)
|
|
(1.2
|
)
|
|
NM
|
|
|
(11.2
|
)
|
|
(2.1
|
)
|
|
NM
|
|
||||
|
Restructuring expenses and asset impairments
|
(4.4
|
)
|
|
0.6
|
|
|
NM
|
|
|
(5.0
|
)
|
|
1.1
|
|
|
NM
|
|
||||
|
Other costs (D)
|
(1.1
|
)
|
|
—
|
|
|
(100.0
|
)%
|
|
(3.6
|
)
|
|
—
|
|
|
(100.0
|
)%
|
||||
|
Pension MTM adjustment and other related costs, net
|
—
|
|
|
(0.9
|
)
|
|
(100.0
|
)%
|
|
—
|
|
|
(0.9
|
)
|
|
(100.0
|
)%
|
||||
|
Gain on termination and curtailment of pension and other postretirement plans
|
—
|
|
|
0.1
|
|
|
(100.0
|
)%
|
|
—
|
|
|
0.1
|
|
|
(100.0
|
)%
|
||||
|
Third-party and other acquisition-related costs
|
—
|
|
|
(0.8
|
)
|
|
(100.0
|
)%
|
|
(0.1
|
)
|
|
(1.6
|
)
|
|
(93.8
|
)%
|
||||
|
Amortization of acquired inventory fair value adjustment
|
—
|
|
|
(0.2
|
)
|
|
(100.0
|
)%
|
|
—
|
|
|
(0.2
|
)
|
|
(100.0
|
)%
|
||||
|
Interest expense, net
|
(4.9
|
)
|
|
(66.0
|
)
|
|
(92.6
|
)%
|
|
(10.1
|
)
|
|
(78.3
|
)
|
|
(87.1
|
)%
|
||||
|
Income tax (expense) benefit
|
(5.7
|
)
|
|
5.3
|
|
|
NM
|
|
|
10.7
|
|
|
(8.2
|
)
|
|
NM
|
|
||||
|
Income (loss) from continuing operations attributable to GCP shareholders (GAAP)
|
$
|
3.1
|
|
|
$
|
(29.2
|
)
|
|
NM
|
|
|
$
|
17.7
|
|
|
$
|
(43.0
|
)
|
|
NM
|
|
|
Income (loss) from continuing operations attributable to GCP shareholders as a percentage of net sales
|
1.2
|
%
|
|
(9.6
|
)%
|
|
NM
|
|
|
3.6
|
%
|
|
(7.8
|
)%
|
|
NM
|
|
||||
|
Diluted EPS from continuing operations (GAAP)
|
$
|
0.04
|
|
|
$
|
(0.40
|
)
|
|
NM
|
|
|
$
|
0.24
|
|
|
$
|
(0.60
|
)
|
|
NM
|
|
|
Adjusted EPS (non-GAAP)
|
$
|
0.19
|
|
|
$
|
0.27
|
|
|
(29.6
|
)%
|
|
$
|
0.26
|
|
|
$
|
0.28
|
|
|
(7.1
|
)%
|
|
Analysis of Operations
(in millions) |
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
% Change
|
|
2019
|
|
2018
|
|
% Change
|
|||||||||||
|
Adjusted profitability performance measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross Profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Specialty Construction Chemicals
|
$
|
53.6
|
|
|
$
|
57.0
|
|
|
(6.0
|
)%
|
|
$
|
97.9
|
|
|
$
|
103.0
|
|
|
(5.0
|
)%
|
|
Specialty Building Materials
|
46.0
|
|
|
55.6
|
|
|
(17.3
|
)%
|
|
84.2
|
|
|
97.5
|
|
|
(13.6
|
)%
|
||||
|
Adjusted Gross Profit (non-GAAP)
|
$
|
99.6
|
|
|
$
|
112.6
|
|
|
(11.5
|
)%
|
|
182.1
|
|
|
200.5
|
|
|
(9.2
|
)%
|
||
|
Amortization of acquired inventory fair value adjustment
|
—
|
|
|
(0.2
|
)
|
|
(100.0
|
)%
|
|
—
|
|
|
(0.2
|
)
|
|
(100.0
|
)%
|
||||
|
Corporate costs and pension costs in cost of goods sold
|
(0.6
|
)
|
|
(0.7
|
)
|
|
(14.3
|
)%
|
|
(0.9
|
)
|
|
(1.1
|
)
|
|
(18.2
|
)%
|
||||
|
Total GCP Gross Profit (GAAP)
|
$
|
99.0
|
|
|
$
|
111.7
|
|
|
(11.4
|
)%
|
|
$
|
181.2
|
|
|
$
|
199.2
|
|
|
(9.0
|
)%
|
|
Gross Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Specialty Construction Chemicals
|
35.6
|
%
|
|
32.6
|
%
|
|
3.0 pts
|
|
34.7
|
%
|
|
32.0
|
%
|
|
2.7 pts
|
||||||
|
Specialty Building Materials
|
41.1
|
%
|
|
43.5
|
%
|
|
(2.4) pts
|
|
40.8
|
%
|
|
42.2
|
%
|
|
(1.4) pts
|
||||||
|
Adjusted Gross Margin (non-GAAP)
|
38.0
|
%
|
|
37.2
|
%
|
|
0.8 pts
|
|
37.3
|
%
|
|
36.3
|
%
|
|
1.0 pts
|
||||||
|
Amortization of acquired inventory fair value adjustment
|
—
|
%
|
|
(0.1
|
)%
|
|
0.1 pts
|
|
—
|
%
|
|
—
|
%
|
|
0.0 pts
|
||||||
|
Corporate costs and pension costs in cost of goods sold
|
(0.2
|
)%
|
|
(0.2
|
)%
|
|
0.0 pts
|
|
(0.2
|
)%
|
|
(0.2
|
)%
|
|
0.0 pts
|
||||||
|
Total GCP Gross Margin (GAAP)
|
37.8
|
%
|
|
36.9
|
%
|
|
0.9 pts
|
|
37.1
|
%
|
|
36.1
|
%
|
|
1.0 pts
|
||||||
|
Adjusted EBIT (A)(B)(C):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Specialty Construction Chemicals segment operating income
|
$
|
14.2
|
|
|
$
|
12.6
|
|
|
12.7
|
%
|
|
$
|
22.1
|
|
|
$
|
18.5
|
|
|
19.5
|
%
|
|
Specialty Building Materials segment operating income
|
22.3
|
|
|
31.8
|
|
|
(29.9
|
)%
|
|
38.2
|
|
|
49.9
|
|
|
(23.4
|
)%
|
||||
|
Corporate and certain pension costs
|
(11.4
|
)
|
|
(10.5
|
)
|
|
8.6
|
%
|
|
(23.2
|
)
|
|
(21.3
|
)
|
|
8.9
|
%
|
||||
|
Total GCP Adjusted EBIT (non-GAAP)
|
$
|
25.1
|
|
|
$
|
33.9
|
|
|
(26.0
|
)%
|
|
$
|
37.1
|
|
|
$
|
47.1
|
|
|
(21.2
|
)%
|
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Specialty Construction Chemicals
|
$
|
6.1
|
|
|
$
|
6.0
|
|
|
1.7
|
%
|
|
$
|
11.6
|
|
|
$
|
12.0
|
|
|
(3.3
|
)%
|
|
Specialty Building Materials
|
3.8
|
|
|
3.7
|
|
|
2.7
|
%
|
|
7.6
|
|
|
7.1
|
|
|
7.0
|
%
|
||||
|
Corporate
|
1.1
|
|
|
0.9
|
|
|
22.2
|
%
|
|
1.9
|
|
|
1.7
|
|
|
11.8
|
%
|
||||
|
Total GCP depreciation and amortization
|
$
|
11.0
|
|
|
$
|
10.6
|
|
|
3.8
|
%
|
|
$
|
21.1
|
|
|
$
|
20.8
|
|
|
1.4
|
%
|
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Specialty Construction Chemicals
|
$
|
20.3
|
|
|
$
|
18.6
|
|
|
9.1
|
%
|
|
$
|
33.7
|
|
|
$
|
30.5
|
|
|
10.5
|
%
|
|
Specialty Building Materials
|
26.1
|
|
|
35.5
|
|
|
(26.5
|
)%
|
|
45.8
|
|
|
57.0
|
|
|
(19.6
|
)%
|
||||
|
Corporate and certain pension costs
|
(10.3
|
)
|
|
(9.6
|
)
|
|
7.3
|
%
|
|
(21.3
|
)
|
|
(19.6
|
)
|
|
8.7
|
%
|
||||
|
Total GCP Adjusted EBITDA (non-GAAP)
|
$
|
36.1
|
|
|
$
|
44.5
|
|
|
(18.9
|
)%
|
|
$
|
58.2
|
|
|
$
|
67.9
|
|
|
(14.3
|
)%
|
|
Adjusted EBIT Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Specialty Construction Chemicals
|
9.4
|
%
|
|
7.2
|
%
|
|
2.2 pts
|
|
7.8
|
%
|
|
5.7
|
%
|
|
2.1 pts
|
||||||
|
Specialty Building Materials
|
19.9
|
%
|
|
24.9
|
%
|
|
(5.0) pts
|
|
18.5
|
%
|
|
21.6
|
%
|
|
(3.1) pts
|
||||||
|
Total GCP Adjusted EBIT Margin (non-GAAP)
|
9.6
|
%
|
|
11.2
|
%
|
|
(1.6) pts
|
|
7.6
|
%
|
|
8.5
|
%
|
|
(0.9) pts
|
||||||
|
Adjusted EBITDA Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Specialty Construction Chemicals
|
13.5
|
%
|
|
10.6
|
%
|
|
2.9 pts
|
|
11.9
|
%
|
|
9.5
|
%
|
|
2.4 pts
|
||||||
|
Specialty Building Materials
|
23.3
|
%
|
|
27.8
|
%
|
|
(4.5) pts
|
|
22.2
|
%
|
|
24.7
|
%
|
|
(2.5) pts
|
||||||
|
Total GCP Adjusted EBITDA Margin (non-GAAP)
|
13.8
|
%
|
|
14.7
|
%
|
|
(0.9) pts
|
|
11.9
|
%
|
|
12.3
|
%
|
|
(0.4) pts
|
||||||
|
Analysis of Operations
(in millions) |
Four Quarters Ended
|
||||||
|
June 30, 2019
|
|
June 30, 2018
|
|||||
|
Calculation of Return on Stockholders' Equity and Adjusted EBIT Return On Invested Capital (trailing four quarters):
|
|
|
|
||||
|
Income (loss) from continuing operations attributable to GCP shareholders (trailing four quarters):
|
$
|
44.6
|
|
|
$
|
(130.2
|
)
|
|
Stockholders' Equity (end of period)
|
512.3
|
|
|
448.6
|
|
||
|
Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
(279.8
|
)
|
|
(289.3
|
)
|
||
|
Pension plans
|
(22.3
|
)
|
|
(26.3
|
)
|
||
|
Income taxes
|
(26.5
|
)
|
|
(27.4
|
)
|
||
|
Other current assets (E)
|
(11.8
|
)
|
|
(9.6
|
)
|
||
|
Other assets (F)
|
(3.6
|
)
|
|
(4.5
|
)
|
||
|
Assets held for sale*
|
(0.5
|
)
|
|
(10.4
|
)
|
||
|
Subtotal
|
(344.5
|
)
|
|
(367.5
|
)
|
||
|
Liabilities:
|
|
|
|
||||
|
Debt*
|
349.1
|
|
|
365.1
|
|
||
|
Income taxes
|
96.9
|
|
|
107.7
|
|
||
|
Pension plans
|
50.5
|
|
|
56.1
|
|
||
|
Other current liabilities (G)
|
26.1
|
|
|
68.0
|
|
||
|
Other liabilities (H)
|
1.8
|
|
|
2.5
|
|
||
|
Liabilities held for sale*
|
—
|
|
|
3.8
|
|
||
|
Subtotal
|
524.4
|
|
|
603.2
|
|
||
|
Total invested capital (end of period)
|
$
|
692.2
|
|
|
$
|
684.3
|
|
|
Return on Stockholders' Equity
|
8.7
|
%
|
|
(29.0
|
)%
|
||
|
Adjusted EBIT (trailing four quarters)
|
$
|
108.9
|
|
|
$
|
121.5
|
|
|
Adjusted EBIT Return On Invested Capital (non-GAAP)
|
15.7
|
%
|
|
17.8
|
%
|
||
|
(A)
|
Our segment operating income includes only our share of income of consolidated joint ventures.
|
|
(B)
|
Management allocates certain corporate costs to each operating segment to the extent such costs are directly attributable to the segments.
|
|
(C)
|
Certain pension costs include only ongoing costs, recognized quarterly, which include service and interest costs, expected returns on plan assets and amortization of prior service costs/credits. SCC and SBM segment operating income and corporate costs do not include any amounts for pension expense. Other pension-related costs, including annual mark-to-market adjustments, gains or losses from curtailments and terminations, as well as other related costs, are excluded from Adjusted EBIT. These amounts are not used by management to evaluate the performance of our businesses and significantly affect the peer-to-peer and period-to-period comparability of our financial results. Mark-to-market adjustments and other related costs are primarily attributable to changes in financial market values and actuarial assumptions and are not directly related to the operation of our businesses.
|
|
(D)
|
Other costs represent legal and advisory fees incurred in connection with the nomination by a Company shareholder of Board of Directors candidates to stand for election at the 2019 Annual Meeting of Shareholders, as well as other related matters.
|
|
(E)
|
Other current assets consist of income taxes receivable.
|
|
(F)
|
Other assets consist of capitalized financing fees.
|
|
(G)
|
Other current liabilities consist of income taxes, restructuring, repositioning, accrued interest and liabilities incurred in association with the Darex divestiture.
|
|
(H)
|
Other liabilities consist of other postretirement benefits liabilities and liabilities incurred in association with the Darex divestiture.
|
|
*
|
Consists of current and non-current components.
|
|
NM
|
Not meaningful.
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
|
(in millions, except per share amounts)
|
Pre-
Tax
|
|
Tax Effect
|
|
After-
Tax
|
|
Per
Share
|
|
Pre-
Tax
|
|
Tax Effect
|
|
After-
Tax
|
|
Per
Share
|
||||||||||||||||
|
Diluted EPS from continuing operations (GAAP)
|
|
|
|
|
|
|
|
|
|
$
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.40
|
)
|
||||||
|
Repositioning expenses
|
$
|
5.8
|
|
|
$
|
1.5
|
|
|
$
|
4.3
|
|
|
0.06
|
|
|
$
|
1.2
|
|
|
$
|
0.3
|
|
|
$
|
0.9
|
|
|
0.01
|
|
||
|
Restructuring expenses and asset impairments
|
4.4
|
|
|
0.1
|
|
|
4.3
|
|
|
0.06
|
|
|
(0.6
|
)
|
|
(0.2
|
)
|
|
(0.4
|
)
|
|
(0.01
|
)
|
||||||||
|
Gain on termination and curtailment of pension and other postretirement plans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
||||||||
|
Pension MTM adjustment and other related costs, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
0.2
|
|
|
0.7
|
|
|
0.01
|
|
||||||||
|
Legacy product, environmental and other claims
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Third-party and other acquisition-related costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
0.2
|
|
|
0.6
|
|
|
0.01
|
|
||||||||
|
Loss on debt refinancing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59.8
|
|
|
13.0
|
|
|
46.8
|
|
|
0.65
|
|
||||||||
|
Amortization of acquired inventory fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
||||||||
|
Other costs
|
1.1
|
|
|
0.3
|
|
|
0.8
|
|
|
0.01
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Discrete tax items, including adjustments to uncertain tax positions
|
—
|
|
|
(1.4
|
)
|
|
1.4
|
|
|
0.02
|
|
|
—
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
||||||||
|
Adjusted EPS (non-GAAP)
|
|
|
|
|
|
|
|
|
|
$
|
0.19
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.27
|
|
||||||
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
|
(In millions, except per share amounts)
|
Pre-
Tax
|
|
Tax Effect
|
|
After-
Tax
|
|
Per
Share
|
|
Pre-
Tax
|
|
Tax Effect
|
|
After-
Tax
|
|
Per
Share
|
||||||||||||||||
|
Diluted EPS from continuing operations (GAAP)
|
|
|
|
|
|
|
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.60
|
)
|
||||||
|
Repositioning expenses
|
$
|
11.2
|
|
|
$
|
2.8
|
|
|
$
|
8.4
|
|
|
0.12
|
|
|
$
|
2.1
|
|
|
$
|
0.5
|
|
|
$
|
1.6
|
|
|
0.02
|
|
||
|
Restructuring expenses and asset impairments
|
5.0
|
|
|
0.2
|
|
|
4.8
|
|
|
0.07
|
|
|
(1.1
|
)
|
|
(0.3
|
)
|
|
(0.8
|
)
|
|
(0.01
|
)
|
||||||||
|
Gain on termination and curtailment of pension and other postretirement plans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
||||||||
|
Pension MTM adjustment and other related costs, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
0.2
|
|
|
0.7
|
|
|
0.01
|
|
||||||||
|
Legacy product, environmental and other claims
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Third-party and other acquisition-related costs
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
1.6
|
|
|
0.3
|
|
|
1.3
|
|
|
0.02
|
|
||||||||
|
Loss on debt refinancing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59.8
|
|
|
13.0
|
|
|
46.8
|
|
|
0.65
|
|
||||||||
|
Amortization of acquired inventory fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
||||||||
|
Other costs
|
3.6
|
|
|
0.9
|
|
|
2.7
|
|
|
0.04
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Discrete tax items, including adjustments to uncertain tax positions
|
—
|
|
|
15.0
|
|
|
(15.0
|
)
|
|
(0.21
|
)
|
|
—
|
|
|
(13.4
|
)
|
|
13.4
|
|
|
0.19
|
|
||||||||
|
Adjusted EPS (non-GAAP)
|
|
|
|
|
|
|
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.28
|
|
||||||
|
|
Three Months Ended June 30, 2019
as a Percentage Increase (Decrease) from Three Months Ended June 30, 2018 |
||||||||||
|
Net Sales Variance Analysis
|
Volume
|
|
Price
|
|
Currency Translation
|
|
Total Change
|
||||
|
Specialty Construction Chemicals
|
(14.1
|
)%
|
|
3.9
|
%
|
|
(3.9
|
)%
|
|
(14.1
|
)%
|
|
Specialty Building Materials
|
(11.8
|
)%
|
|
1.5
|
%
|
|
(2.2
|
)%
|
|
(12.5
|
)%
|
|
Net sales
|
(13.1
|
)%
|
|
2.9
|
%
|
|
(3.2
|
)%
|
|
(13.4
|
)%
|
|
By Region:
|
|
|
|
|
|
|
|
||||
|
North America
|
(11.3
|
)%
|
|
2.5
|
%
|
|
(0.2
|
)%
|
|
(9.0
|
)%
|
|
Europe Middle East Africa
|
(21.3
|
)%
|
|
2.4
|
%
|
|
(5.5
|
)%
|
|
(24.4
|
)%
|
|
Asia Pacific
|
(7.2
|
)%
|
|
1.0
|
%
|
|
(4.2
|
)%
|
|
(10.4
|
)%
|
|
Latin America
|
(18.0
|
)%
|
|
15.0
|
%
|
|
(15.3
|
)%
|
|
(18.3
|
)%
|
|
|
Six Months Ended June 30, 2019
as a Percentage Increase (Decrease) from Six Months Ended June 30, 2018 |
||||||||||
|
Net Sales Variance Analysis
|
Volume
|
|
Price
|
|
Currency Translation
|
|
Total Change
|
||||
|
Specialty Construction Chemicals
|
(12.5
|
)%
|
|
4.1
|
%
|
|
(4.0
|
)%
|
|
(12.4
|
)%
|
|
Specialty Building Materials
|
(10.3
|
)%
|
|
1.8
|
%
|
|
(2.2
|
)%
|
|
(10.7
|
)%
|
|
Net sales
|
(11.6
|
)%
|
|
3.1
|
%
|
|
(3.2
|
)%
|
|
(11.7
|
)%
|
|
By Region:
|
|
|
|
|
|
|
|
||||
|
North America
|
(11.3
|
)%
|
|
3.1
|
%
|
|
(0.2
|
)%
|
|
(8.4
|
)%
|
|
Europe Middle East Africa
|
(19.4
|
)%
|
|
2.2
|
%
|
|
(5.4
|
)%
|
|
(22.6
|
)%
|
|
Asia Pacific
|
(3.8
|
)%
|
|
0.7
|
%
|
|
(3.8
|
)%
|
|
(6.9
|
)%
|
|
Latin America
|
(11.2
|
)%
|
|
14.2
|
%
|
|
(16.5
|
)%
|
|
(13.5
|
)%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Severance and other employee costs
|
$
|
0.2
|
|
|
$
|
(0.9
|
)
|
|
$
|
0.5
|
|
|
$
|
(0.7
|
)
|
|
Asset impairments
|
3.8
|
|
|
—
|
|
|
4.0
|
|
|
0.4
|
|
||||
|
Other associated costs
|
0.5
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
||||
|
Total restructuring expenses and asset impairments
|
$
|
4.5
|
|
|
$
|
(0.9
|
)
|
|
$
|
5.2
|
|
|
$
|
(0.3
|
)
|
|
Less: restructuring expenses and asset impairments reflected in discontinued operations
|
0.1
|
|
|
(0.3
|
)
|
|
0.2
|
|
|
0.8
|
|
||||
|
Total restructuring expenses and asset impairments from continuing operations
|
$
|
4.4
|
|
|
$
|
(0.6
|
)
|
|
$
|
5.0
|
|
|
$
|
(1.1
|
)
|
|
|
Three Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2019
|
||||||||||||||||||||
|
(in millions)
|
2019 Plan
(1)
|
|
2018 Plan
(2)
|
|
2017 Plan
(3)
|
|
2019 Plan
(1)
|
|
2018 Plan
(2)
|
|
2017 Plan
(3)
|
||||||||||||
|
Repositioning expenses
|
$
|
1.4
|
|
|
$
|
1.8
|
|
|
$
|
0.2
|
|
|
$
|
3.3
|
|
|
$
|
5.1
|
|
|
$
|
0.3
|
|
|
Cash paid for repositioning expenses
(4)
|
2.1
|
|
|
2.6
|
|
|
1.3
|
|
|
2.3
|
|
|
7.7
|
|
|
2.6
|
|
||||||
|
Capital expenditures
|
0.2
|
|
|
—
|
|
|
0.9
|
|
|
0.3
|
|
|
—
|
|
|
1.9
|
|
||||||
|
(1)
|
As of June 30, 2019 cumulative repositioning costs, cash payments, and capital expenditures were
$3.3 million
,
$2.3 million
, and
$0.3 million
, respectively. Substantially all expenses were related to consulting and other professional service fees.
|
|
(2)
|
As of June 30, 2019 cumulative repositioning costs and cash payments were
$10.4 million
and
$7.9 million
, respectively. Substantially all expenses were related to consulting and other professional service fees and employee-related costs.
|
|
(3)
|
As of June 30, 2019 cumulative repositioning costs, cash payments, and capital expenditures were
$9.1 million
,
$16.7 million
, and
$9.3 million
, respectively. Substantially all expenses were related to consulting and other professional service fees and employee-related costs.
|
|
(4)
|
During the three and six month ended June 30, 2019, cash paid for repositioning expenses includes
$1.0 million
and
$1.1 million
, respectively, of capital expenditures for the 2017 Plan. Additionally, cash paid for repositioning expenses during each of the three and six months ended June 30, 2019 includes
$0.2 million
of capital expenditures for the 2019 Plan.
|
|
(In millions) |
Maximum Borrowing Amount
|
|
Available Liquidity
|
|
Maturity Date
|
||||
|
China
|
$
|
12.0
|
|
|
$
|
10.9
|
|
|
2/3/2021
|
|
India
|
12.0
|
|
|
10.0
|
|
|
2/3/2021
|
||
|
Canada
|
5.7
|
|
|
5.7
|
|
|
2/3/2021
|
||
|
Korea
|
5.0
|
|
|
5.0
|
|
|
2/3/2021
|
||
|
Mexico
|
2.4
|
|
|
2.4
|
|
|
3/31/2020
|
||
|
Brazil
|
2.3
|
|
|
2.3
|
|
|
Open ended
|
||
|
Other countries
|
11.8
|
|
|
10.9
|
|
|
Open ended
|
||
|
Total
|
$
|
51.2
|
|
|
$
|
47.2
|
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
(In millions)
|
2019
|
|
2018
|
||||
|
Net cash used in operating activities from continuing operations
|
$
|
(0.7
|
)
|
|
$
|
(9.6
|
)
|
|
Net cash used in investing activities from continuing operations
|
(27.2
|
)
|
|
(60.2
|
)
|
||
|
Net cash used in financing activities from continuing operations
|
(6.2
|
)
|
|
(236.5
|
)
|
||
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
101.INS*
|
|
XBRL Instance Document
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
GCP Applied Technologies Inc.
(Registrant)
|
|
|
|
|
|
|
Date: August 8, 2019
|
By:
|
/s/ RANDALL S. DEARTH
|
|
|
|
Randall S. Dearth
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
Date: August 8, 2019
|
By:
|
/s/ DEAN P. FREEMAN
|
|
|
|
Dean P. Freeman
Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
|
Date: August 8, 2019
|
By:
|
/s/ KENNETH S. KOROTKIN
|
|
|
|
Kenneth S. Korotkin
Vice President, Controller and Chief Accounting Officer
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Vulcan Materials Company | VMC |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|