These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
||
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
September 30, 2012
|
||
| or | ||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ________________ to ________________
|
||
|
Delaware
|
98-0668934
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
102 Ha’Avoda Street
P.O. Box 432
Ashkelon, Israel
|
L3 78100
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
| Large accelerated filer o | Accelerated filer o | |
| Non- accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company x |
|
Page No.
|
||
|
PART I - FINANCIAL INFORMATION
|
||
|
2
|
||
|
3
|
||
| 4-9 | ||
|
10
|
||
|
11-15
|
||
|
16
|
||
|
22
|
||
|
22
|
||
|
PART II - OTHER INFORMATION
|
||
|
23
|
||
|
23
|
||
|
24
|
||
|
25
|
||
|
Page
|
|
|
Condensed Consolidated Financial Statements
|
|
|
2
|
|
|
3
|
|
|
4 – 9
|
|
|
10
|
|
|
11 – 15
|
|
US dollars (except share data)
|
||||||||
|
September 30,
|
December 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
(unaudited)
|
||||||||
|
A S S E T S
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
182,390 | 1,896,504 | ||||||
|
Other current assets
|
131,963 | 92,817 | ||||||
|
Total current assets
|
314,353 | 1,989,321 | ||||||
|
Property and Equipment, Net
|
69,307 | 82,868 | ||||||
|
Funds in Respect of Employee Rights Upon Retirement
|
114,020 | 110,310 | ||||||
|
Total assets
|
497,680 | 2,182,499 | ||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||||||
|
Current Liabilities
|
||||||||
|
Credit from banking institutions
|
50,980 | - | ||||||
|
Accounts payable
|
123,357 | 71,763 | ||||||
|
Other current liabilities
|
244,897 | 211,278 | ||||||
|
Total current liabilities
|
419,234 | 283,041 | ||||||
|
Long-Term Loans from Stockholders
|
604,568 | 606,144 | ||||||
|
Liability for Employee Rights Upon Retirement
|
218,263 | 241,176 | ||||||
|
Warrants with Down-Round Protection
|
- | 83,899 | ||||||
|
Total liabilities
|
1,242,065 | 1,214,260 | ||||||
|
Stockholders’ Equity (Deficit)
|
||||||||
|
Common Stock of US$ 0.001 par value ("Common Stock"):
|
||||||||
|
40,000,000 shares authorized as of September 30, 2012 and December 31, 2011; 5,295,543 shares issued and outstanding as of September 30, 2012 and December 31, 2011
|
5,296 | 5,296 | ||||||
|
Additional paid in capital
|
13,805,097
|
13,457,828 | ||||||
|
Accumulated other comprehensive income
|
35,708
|
22,634 | ||||||
|
Deficit accumulated during the development stage
|
(14,590,486
|
) | (12,517,519 | ) | ||||
|
Total stockholders' equity (deficit)
|
(744,385 | ) | 968,239 | |||||
|
Total liabilities and stockholders’ equity (deficit)
|
497,680 | 2,182,499 | ||||||
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US dollars (except share data)
|
||||||||||||||||||||
|
Nine month period ended
September 30,
|
Three month period ended
September 30,
|
Cumulative period
from September 30, 2001 (date of inception) through September 30,
|
||||||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
2012 (*) | ||||||||||||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||||||||
|
Research and development expenses, net
|
1,423,364 | 1,242,191 | 469,836 | 461,077 | 9,979,078 | |||||||||||||||
|
General and administrative expenses
|
664,738 | 493,905 | 216,190 | 239,169 | 2,826,472 | |||||||||||||||
|
Other income
|
- | - | - | - | (912 | ) | ||||||||||||||
|
Operating loss
|
2,088,102 | 1,736,096 | 686,026 | 700,246 | 12,804,638 | |||||||||||||||
|
Financing (income) expenses, net
|
(15,135 | ) | 29,533 | 14,530 | 8,462 | 1,785,848 | ||||||||||||||
|
Loss for the period
|
2,072,967 | 1,765,629 | 700,556 | 708,708 | 14,590,486 | |||||||||||||||
|
Other comprehensive (income) loss:
|
||||||||||||||||||||
|
Foreign currency translation adjustment
|
(13,074 | ) | (42,408 | ) | 8,069 | (42,384 | ) | (35,708 | ) | |||||||||||
|
Comprehensive loss
|
2,059,893 | 1,723,221 | 708,625 | 666,324 | 14,554,778 | |||||||||||||||
|
Loss per share (Basic and Diluted) (Note 4)
|
0.39 | 0.35 | 0.13 | 0.14 | ||||||||||||||||
|
Weighted average number of shares outstanding
(Basic and Diluted) (Note 4)
|
5,295,543 | 5,016,935 | 5,295,543 | 5,205,640 | ||||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US Dollars (except share data)
|
||||||||||||||||||||||||
|
Accumulated
|
Deficit | |||||||||||||||||||||||
|
Common Stock
|
other |
accumulated
|
||||||||||||||||||||||
|
Number
of shares
|
Amount
|
Additional
paid in capital
|
comprehensive
loss
|
during
development stage
|
Total stockholders equity (deficit)
|
|||||||||||||||||||
|
September 30, 2001 (date of inception)
|
||||||||||||||||||||||||
|
2,136,307 Common Stock of US$ 0.001 per share issued for cash
|
2,136,307 | 2,136 | 38,306 | - | - | 40,442 | ||||||||||||||||||
|
Loss for the period
|
- | - | - | - | (63,293 | ) | (63,293 | ) | ||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (5 | ) | - | (5 | ) | ||||||||||||||||
|
Balance as of December 31, 2002
|
2,136,307 | 2,136 | 38,306 | (5 | ) | (63,293 | ) | (22,856 | ) | |||||||||||||||
|
Loss for the year
|
- | - | - | - | (350,290 | ) | (350,290 | ) | ||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (15,035 | ) | - | (15,035 | ) | ||||||||||||||||
|
Balance as of December 31, 2003
|
2,136,307 | 2,136 | 38,306 | (15,040 | ) | (413,583 | ) | (388,181 | ) | |||||||||||||||
|
Loss for the year
|
- | - | - | - | (288,233 | ) | (288,233 | ) | ||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (15,069 | ) | - | (15,069 | ) | ||||||||||||||||
|
Issuance of 42,727 Common Stock for cash at US$ 1.76 per share on March 16, 2004
|
42,727 | 43 | 74,957 | - | - | 75,000 | ||||||||||||||||||
|
Issuance of 72,773 Common Stock for cash of US$ 1.72 per share on November 25, 2004
|
72,773 | 73 | 128,783 | - | - | 128,856 | ||||||||||||||||||
|
Balance as of December 31, 2004
|
2,251,807 | 2,252 | 242,046 | (30,109 | ) | (701,816 | ) | (487,627 | ) | |||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US Dollars (except share data)
|
||||||||||||||||||||||||
|
Accumulated
|
Deficit | |||||||||||||||||||||||
|
Common Stock
|
other
|
accumulated
|
||||||||||||||||||||||
|
Number
of shares
|
Amount
|
Additional
paid in capital
|
comprehensive
loss
|
during
development stage
|
Total stockholders equity (deficit)
|
|||||||||||||||||||
|
Balance as of January 1, 2005
|
2,251,807 | 2,252 | 242,046 | (30,109 | ) | (701,816 | ) | (487,627 | ) | |||||||||||||||
|
Loss for the year
|
- | - | - | - | (1,055,594 | ) | (1,055,594 | ) | ||||||||||||||||
|
Other comprehensive income
|
- | - | - | 8,542 | - | 8,542 | ||||||||||||||||||
|
Issuance of 218,281 Common Stock for cash of US$ 1.72 per share on January 14, 2005
|
218,281 | 218 | 374,782 | - | - | 375,000 | ||||||||||||||||||
|
Issuance of 291,051 Common Stock for cash of US$ 1.72 per share on April 5, 2005
|
291,051 | 291 | 499,709 | - | - | 500,000 | ||||||||||||||||||
|
Issuance of 59,389 Common Stock for cash of US$ 3.37 per share on May 31, 2005
|
59,389 | 60 | 199,940 | - | - | 200,000 | ||||||||||||||||||
|
Stock-based compensation
|
52,147 | 52 | 189,564 | - | - | 189,616 | ||||||||||||||||||
|
Balance as of December 31, 2005
|
2,872,675 | 2,873 | 1,506,041 | (21,567 | ) | (1,757,410 | ) | (270,063 | ) | |||||||||||||||
|
Loss for the year
|
- | - | - | - | (1,282,842 | ) | (1,282,842 | ) | ||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (57,127 | ) | - | (57,127 | ) | ||||||||||||||||
|
Issuance of 87,315 Common Stock for cash of US$ 1.47 per share on January 26, 2006
|
87,315 | 87 | 128,118 | - | - | 128,205 | ||||||||||||||||||
|
Issuance of 1,899 Common Stock for cash of US$ 3.63 per share on March 31, 2006
|
1,899 | 2 | 6,888 | - | - | 6,890 | ||||||||||||||||||
|
Issuance of 13,786 Common Stock for cash of US$ 3.63 per share on June 16, 2006
|
13,786 | 14 | 49,986 | - | - | 50,000 | ||||||||||||||||||
|
Issuance of 14,113 Common Stock for cash of US$ 3.63 per share on June 30, 2006
|
14,113 | 14 | 51,166 | - | - | 51,180 | ||||||||||||||||||
|
Issuance of 51,207 Common Stock for cash of US$ 3.91 per share on August 15, 2006
|
51,207 | 51 | 199,949 | - | - | 200,000 | ||||||||||||||||||
|
Issuance of 301,948 Common Stock for cash of US$ 4.31 per share on October 5, 2006
|
301,948 | 302 | 1,299,698 | - | - | 1,300,000 | ||||||||||||||||||
|
Issuance of 348,402 Common Stock for cash of US$ 4.31 per share on December 14, 2006
|
348,402 | 349 | 1,372,146 | - | - | 1,372,495 | ||||||||||||||||||
|
Stock-based compensation
|
63,395 | 63 | 277,434 | - | - | 277,497 | ||||||||||||||||||
|
Balance as of December 31, 2006
|
3,754,740 | 3,755 | 4,891,426 | (78,694 | ) | (3,040,252 | ) | 1,776,235 | ||||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US Dollars (except share data)
|
||||||||||||||||||||||||||||
|
Accumulated
|
Deficit | |||||||||||||||||||||||||||
|
Common Stock
|
other | Receivable in |
accumulated
|
|||||||||||||||||||||||||
|
Number
of shares
|
Amount
|
Additional
paid in capital
|
comprehensive
income (loss)
|
respect of
stock issuance
|
during
development stage
|
Total stockholders equity (deficit)
|
||||||||||||||||||||||
|
Balance as of January 1, 2007
|
3,754,740 | 3,755 | 4,891,426 | (78,694 | ) | - | (3,040,252 | ) | 1,776,235 | |||||||||||||||||||
|
Loss for the year
|
- | - | - | - | - | (1,593,205 | ) | (1,593,205 | ) | |||||||||||||||||||
|
Other comprehensive income
|
- | - | - | 84,528 | - | - | 84,528 | |||||||||||||||||||||
|
Stock-based compensation
|
28,707 | 29 | 274,630 | - | - | - | 274,659 | |||||||||||||||||||||
|
Balance as of December 31, 2007
|
3,783,447 | 3,784 | 5,166,056 | 5,834 | - | (4,633,457 | ) | 542,217 | ||||||||||||||||||||
|
Loss for the year
|
- | - | - | - | - | (1,528,981 | ) | (1,528,981 | ) | |||||||||||||||||||
|
Other comprehensive income
|
- | - | - | 110,134 | - | - | 110,134 | |||||||||||||||||||||
|
Issuance of 61,989 Common Stock for cash of US$ 5.52 per share on September 27, 2008
|
61,989 | 62 | 341,938 | - | - | - | 342,000 | |||||||||||||||||||||
|
Issuance of 104,220 Common Stock for cash of US$ 5.52 per share on October 7, 2008
|
104,220 | 104 | 574,896 | - | (75,000 | ) | - | 500,000 | ||||||||||||||||||||
|
Stock-based compensation
|
- | - | 84,380 | - | - | - | 84,380 | |||||||||||||||||||||
|
Balance as of December 31, 2008
|
3,949,656 | 3,950 | 6,167,270 | 115,968 | (75,000 | ) | (6,162,438 | ) | 49,750 | |||||||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US Dollars (except share data)
|
||||||||||||||||||||||||||||
|
Accumulated
|
Deficit | |||||||||||||||||||||||||||
|
Common Stock
|
other
|
Receivable in |
accumulated
|
|||||||||||||||||||||||||
|
Number
of shares
|
Amount
|
Additional paid
in capital
|
comprehensive
income (loss)
|
respect of
stock issuance
|
during
development stage
|
Total stockholders equity (deficit)
|
||||||||||||||||||||||
|
Balance as of January 1, 2009
|
3,949,656 | 3,950 | 6,167,270 | 115,968 | (75,000 | ) | (6,162,438 | ) | 49,750 | |||||||||||||||||||
|
Loss for the year
|
- | - | - | - | - | (1,202,296 | ) | (1,202,296 | ) | |||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (13,367 | ) | - | - | (13,367 | ) | |||||||||||||||||||
|
Issuance of 50,342 Common Stock for cash of US$ 6.02 per share in January 2009
|
50,342 | 50 | 302,950 | - | - | - | 303,000 | |||||||||||||||||||||
|
Repayment of receivable in respect of stock issuance
|
- | - | - | - | 75,000 | - | 75,000 | |||||||||||||||||||||
|
Stock-based compensation
|
- | - | 12,171 | - | - | - | 12,171 | |||||||||||||||||||||
|
Balance as of December 31, 2009
|
3,999,998 | 4,000 | 6,482,391 | 102,601 | - | (7,364,734 | ) | (775,742 | ) | |||||||||||||||||||
|
Loss for the year
|
- | - | - | - | - | (2,788,446 | ) | (2,788,446 | ) | |||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (119,019 | ) | - | - | (119,019 | ) | |||||||||||||||||||
|
Issuance of 530,600 Common Stock for cash of US$ 6.25 per share in December 2010, net of related expenses
|
530,600 | 531 | 2,356,501 | - | - | - | 2,357,032 | |||||||||||||||||||||
|
Stock-based interest compensation to convertible notes holders
|
194,391 | 194 | 1,214,749 | - | - | - | 1,214,943 | |||||||||||||||||||||
|
Conversion of convertible notes
|
119,586 | 120 | 694,676 | - | - | - | 694,796 | |||||||||||||||||||||
|
Stock-based compensation
|
- | - | 14,575 | - | - | - | 14,575 | |||||||||||||||||||||
|
Balance as of December 31, 2010
|
4,844,575 | 4,845 | 10,762,892 | (16,418 | ) | - | (10,153,180 | ) | 598,139 | |||||||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US Dollars (except share data)
|
||||||||||||||||||||||||||||
|
Accumulated
|
Deficit | |||||||||||||||||||||||||||
|
Common Stock
|
other
|
Receivable in |
accumulated
|
|||||||||||||||||||||||||
|
Number
of shares
|
Amount
|
Additional paid
in capital
|
comprehensive
loss
|
respect of
stock issuance
|
during
development stage
|
Total stockholders
equity (deficit)
|
||||||||||||||||||||||
|
Balance as of January 1, 2011
|
4,844,575 | 4,845 | 10,762,892 | (16,418 | ) | - | (10,153,180 | ) | 598,139 | |||||||||||||||||||
|
Loss for the year
|
- | - | - | - | - | (2,364,339 | ) | (2,364,339 | ) | |||||||||||||||||||
|
Other comprehensive income
|
- | - | - | 39,052 | - | - | 39,052 | |||||||||||||||||||||
|
Issuance of 16,320 Common Stock for cash of US$ 6.25 per share in January 31, 2011, net of related expenses
|
16,320 | 16 | 83,164 | - | - | - | 83,180 | |||||||||||||||||||||
|
Issuance of 90,768 Common Stock for cash of US$ 6.25 per share in March 31, 2011, net of related expenses
|
90,768 | 91 | 479,810 | - | - | - | 479,901 | |||||||||||||||||||||
|
Issuance of 40,000 Common Stock for cash of US$ 6.25 per share in April 29, 2011, net of related expenses
|
40,000 | 40 | 191,682 | - | - | - | 191,722 | |||||||||||||||||||||
|
Issuance of 34,200 Common Stock for cash of US$ 6.25 per share in May 31, 2011, net of related expenses
|
34,200 | 34 | 179,992 | - | - | - | 180,026 | |||||||||||||||||||||
|
Issuance of 269,680 Common Stock for cash of US$ 6.25 per share on July 29, 2011, net of related expenses
|
269,680 | 270 | 1,466,115 | - | - | - | 1,466,385 | |||||||||||||||||||||
|
Fair value of warrants with down-round protection issued in connection with Common Stock issuances
|
- | - | (83,899 | ) | - | - | - | (83,899 | ) | |||||||||||||||||||
|
Stock-based compensation
|
- | - | 378,072 | - | - | - | 378,072 | |||||||||||||||||||||
|
Balance as of December 31, 2011
|
5,295,543 | 5,296 | 13,457,828 | 22,634 | - | (12,517,519 | ) | 968,239 | ||||||||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US Dollars (except share data)
|
||||||||||||||||||||||||||||
|
Common Stock
|
Accumulated other comprehensive loss | Deficit accumulated during development stage | ||||||||||||||||||||||||||
|
Number
of shares
|
Amount
|
Additional paid in capital
|
Receivable in respect of stock issuance
|
Total stockholders equity (deficit)
|
||||||||||||||||||||||||
|
Balance as of January 1, 2012
|
5,295,543 | 5,296 | 13,457,828 | 22,634 | - | (12,517,519 | ) | 968,239 | ||||||||||||||||||||
|
Loss for the period of nine months
|
- | - | - | - | - | (2,072,967 | ) | (2,072,967 | ) | |||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | 13,074 | - | - | 13,074 | |||||||||||||||||||||
|
Warrants classified to equity due to the lapse of the down-round protection period
|
- | - | 48,007 | - | - | - | 48,007 | |||||||||||||||||||||
|
Stock-based compensation
|
- | - | 299,262 | - | - | - | 299,262 | |||||||||||||||||||||
|
Balance as of September 30, 2012 (unaudited)
|
5,295,543 | 5,296 | 13,805,097 | 35,708 | - | (14,590,486 | ) | (744,385 | ) | |||||||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US dollars
|
||||||||||||
|
Nine month period ended
September 30,
|
Cumulative period
from September 30, 2001 (date of inception) through September 30,
|
|||||||||||
|
2012
|
2011
|
2012 (*) | ||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Loss for the period
|
(2,072,967 | ) | (1,765,629 | ) | (14,590,486 | ) | ||||||
|
Adjustments to reconcile loss for the period to net cash used in operating activities:
|
||||||||||||
|
Increase in deferred issuance costs
|
(53,134 | ) | - | (53,134 | ) | |||||||
|
Depreciation
|
18,770 | 16,687 | 151,256 | |||||||||
|
Increase (decrease) in liability for employee rights upon retirement
|
(17,552 | ) | 34,754 | 206,150 | ||||||||
|
Stock-based compensation
|
299,262 | 283,554 | 1,530,165 | |||||||||
|
Stock-based interest compensation to convertible notes holders
|
- | - | 1,214,943 | |||||||||
|
Change in the fair value of warrants with round-down protection
|
(35,892 | ) | - | (35,892 | ) | |||||||
|
Linkage difference on principal of loans from stockholders (**)
|
12,706 | 27,502 | 189,755 | |||||||||
|
Interest on convertible notes
|
- | - | 78,192 | |||||||||
|
Gain on sale of property and equipment
|
- | - | (912 | ) | ||||||||
|
Gain from trading marketable securities
|
- | - | (12,920 | ) | ||||||||
|
Changes in assets and liabilities:
|
||||||||||||
|
Decrease (increase) in other current assets
|
12,962 | 17,885 | (70,561 | ) | ||||||||
|
Increase in accounts payable
|
53,005 | 109,968 | 126,146 | |||||||||
|
Increase (decrease) in other current liabilities
|
38,375 | (62,131 | ) | 245,762 | ||||||||
|
Net cash used in operating activities
|
(1,744,465 | ) | (1,337,410 | ) | (11,021,536 | ) | ||||||
|
Cash flows from investment activities:
|
||||||||||||
|
Increase in funds in respect of employee rights upon retirement
|
(6,367 | ) | (16,080 | ) | (109,171 | ) | ||||||
|
Purchase of property and equipment
|
(6,969 | ) | (53,388 | ) | (215,742 | ) | ||||||
|
Proceeds from sale of property and equipment
|
- | - | 4,791 | |||||||||
|
Investment in marketable securities
|
- | - | (388,732 | ) | ||||||||
|
Proceeds from sale of marketable securities
|
- | - | 406,995 | |||||||||
|
Short-term loan granted to related party, net of repayments
|
- | - | (14,252 | ) | ||||||||
|
Net cash used in investment activities
|
(13,336 | ) | (69,468 | ) | (316,111 | ) | ||||||
|
Cash flows from financing activities
|
||||||||||||
|
Credit from banking institutions (repayment)
|
50,980 | (18,943 | ) | 44,762 | ||||||||
|
Proceeds from issuance of convertible notes
|
- | - | 1,144,000 | |||||||||
|
Repayment of convertible notes
|
- | - | (527,396 | ) | ||||||||
|
Proceeds from issuance of Common Stock, net of issuance expenses
|
- | 2,401,214 | 10,406,380 | |||||||||
|
Proceeds from stockholders loans
|
- | - | 347,742 | |||||||||
|
Net cash provided by financing activities
|
50,980 | 2,382,271 | 11,415,488 | |||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(7,293 | ) | 6,528 | 104,549 | ||||||||
|
Increase (decrease) in cash and cash equivalents
|
(1,714,114 | ) | 981,921 | 182,390 | ||||||||
|
Cash and cash equivalents at beginning of the period
|
1,896,504 | 1,494,248 | - | |||||||||
|
Cash and cash equivalents at end of the period
|
182,390 | 2,476,169 | 182,390 | |||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
(**)
|
Represents charges taken to reflect changes in the Israeli Consumer Price index with respect to loans from stockholders that are denominated in New Israeli Shekels and linked to the Israeli Consumer Price Index.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
NOTE 1
|
–
|
GENERAL
|
|
|
A.
|
Integrity Applications, Inc. (the "Company") was incorporated on May 18, 2010, under the laws of the State of Delaware. On July 15, 2010, Integrity Acquisition Corp. Ltd. (hereinafter: "Integrity Acquisition"), a wholly owned Israeli subsidiary of the Company which was established on May 23, 2010, completed a merger with A.D. Integrity Applications Ltd. (hereinafter: "Integrity Israel"), an Israeli corporation which was previously held by the stockholders of the Company. Pursuant to the merger, all stockholders, option holders and warrant holders of Integrity Israel received an equal number of shares, options and warrants of the Company, as applicable in exchange for their shares, options and/or warrants in Integrity Israel. Following the merger, Integrity Israel remained a wholly-owned subsidiary of the Company. As the merger transaction constitutes a structural reorganization, the merger has been accounted for at historical cost in a manner similar to a pooling of interests. On this basis, stockholders’ equity (deficit) has been retroactively restated such that each ordinary share of Integrity Israel is reflected in stockholders' equity as a share of Common Stock of the Company as of the date of the issuance thereof by Integrity Israel. In addition, the historical financial statements of the Company for all dates and periods prior to May 18, 2010 have been retroactively restated to reflect the activities of Integrity Israel.
|
|
|
In November 2011, the Company completed registration of part of its shares with the US Securities and Exchange Commission (SEC) on Form S-1 under the Securities Act of 1933.
|
|
|
Integrity Israel was incorporated in 2001 and commenced its operations in 2002. Integrity Israel, a medical device company, focuses on the design, development and commercialization of non-invasive glucose monitoring devices for home use by persons suffering from diabetes.
|
|
|
Since its inception, Integrity Israel has devoted substantially all of its efforts to business planning, research and development and raising capital, and has not yet generated any revenues. Accordingly, Integrity Israel (and therefore the Company) is considered to be in the development stage as defined in Financial Accounting Standards Board ("FASB") Accounting Standards Codification (ASC) Topic 915, "
Development Stage Entities
".
|
|
|
B.
|
Going concern uncertainty
|
|
|
Since its incorporation (May 18, 2010), the Company has not had any operations other than those carried out by Integrity Israel. The development and commercialization of Integrity Israel's product is expected to require additional substantial expenditures. Integrity Israel has not yet generated any revenues from its operations to fund its activities, and therefore is dependent upon external sources for financing its operations. There can be no assurance that Integrity Israel and, therefore, the Company will succeed in obtaining the necessary financing to continue their operations. Since inception, Integrity has incurred accumulated losses of US$ 14,590,486 and cumulative negative operating cash flow of US$ 11,021,536. In addition, as of September 30, 2012 the company has a negative net working capital and limited reserves. These factors raise substantial doubt about the ability of Integrity Israel and the Company to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. During 2010, the Company raised funds via the issuance of Common Stock (including via the conversion of convertible notes), in a total amount of approximately US$ 4 million (before related expense). During 2011, the Company raised funds via the issuance of Common Stock in a total amount of approximately US$ 2.4 million (net of related expenses). The Company will need to secure additional capital in the future in order to meet its anticipated liquidity needs. The Company would expect to secure additional capital primarily through the sale of additional Common Stock or other equity securities and/or debt financing. Funds from these sources may not be available to the Company on acceptable terms, if at all, and the Company cannot assure that it will be successful in securing additional capital.
|
|
NOTE 1
|
–
|
GENERAL (cont.)
|
|
|
C.
|
Risk factors
|
|
|
The Company and Integrity Israel (collectively, the "Group") have a limited operating history and face a number of risks, including uncertainties regarding finalization of the development process, demand and market acceptance of the Group's products, the effects of technological changes, competition and the development of other new products by competitors. Additionally, other risk factors also exist, such as the ability to manage growth and the effect of planned expansion of operations on the Group's future results.
|
|
|
In addition, the Group expects to continue incurring significant operating costs and losses in connection with the development of its product and increased marketing efforts.
|
|
|
As mentioned above, the Group has not yet generated any revenues from its operations to fund its activities and therefore the Group is dependent on the receipt of additional funding from its stockholders and investors in order to continue as a going concern.
|
|
|
D.
|
Use of estimates in the preparation of financial statements
|
|
|
The preparation of condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
|
|
|
As applicable to these consolidated financial statements, the most significant estimates and assumptions relate to stock based compensation and to the going concern assumption.
|
|
NOTE 2
|
–
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
|
A.
|
Basis of presentation
|
|
|
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by generally accepted accounting principles for complete financial statements.
|
|
|
In the opinion of management, the unaudited interim financial statements furnished herein include all adjustments necessary (consisting of normal recurring adjustments) for a fair presentation of the Company’s financial position at September 30, 2012 and the results of its operations and cash flow for each of the nine and three month periods then ended.
|
|
|
Interim financial statements are prepared on a basis consistent with the Company’s annual financial statements. Results of operations for the nine and three month periods ended September 30, 2012 are not necessarily indicative of the operating results that may be expected for the year ending December 31, 2012.
|
|
|
The consolidated balance sheet as of December 31, 2011 was derived from the audited financial statements at that date but does not include all of the information and notes required by accounting principles generally accepted in the United States of America for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2011.
|
|
NOTE 2
|
–
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
|
|
|
B.
|
Recently issued accounting pronouncements
|
|
|
1.
|
ASC Topic 220, "Comprehensive Income"
|
|
|
Effective January 1, 2012, the Company adopted retrospectively the provisions of Accounting Standard Update No. 2011-05, “
Comprehensive Income (Topic 220) - Presentation of Comprehensive Income
” (“ASU 2011-05”). ASU 2011-05 eliminated the option to present the components of other comprehensive income as part of the statement of equity and requires an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income (loss) (as applied by the Company) or in two separate but consecutive statements.
|
|
|
The adoption of ASU 2011-05 did not have a material impact on the unaudited consolidated financial statements.
|
|
|
2.
|
ASC Topic 210, “Balance Sheet”
|
|
|
The amended guidance will be effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods (fiscal year 2013 for the Company) and should be applied retrospectively to all comparative periods presented.
|
|
|
The Company is currently evaluating the impact that the adoption of ASU 2011-11 would have on its consolidated financial statements, if any.
|
|
NOTE 3
|
–
|
EVENTS DURING THE REPORTED PERIOD
|
|
1.
|
On March 12, 2012, the Company granted to Company employees options to purchase 17,500 shares of company's Common Stock at an exercise price of US$6.25 per share. All options were granted in accordance with and subject to the terms of the Company's 2010 incentive Compensation Plan.
|
|
|
The fair value of options granted in March 2012, was estimated at the dates of grant using the Black-Scholes option pricing model. The following are the data and assumptions used:
|
|
Dividend yield (%)
|
0
|
|
Expected volatility (%) (*)
|
50
|
|
Risk free interest rate (%)
|
2
|
|
Expected term of options (years) (**)
|
6
|
|
Exercise price (US dollars)
|
6.25
|
|
Share price (US dollars) (***)
|
6.25
|
|
Fair value (US dollars)
|
3.08
|
|
|
(*)
|
Due to the fact that the Company has a very limited history as a public entity, the expected volatility is based on the historic volatility of public companies which operate in the same industry sector.
|
|
|
(**)
|
Due to the fact that the Company does not have historical exercise data, the expected term was determined based on the "simplified method" in accordance with Staff Accounting Bulletin No. 110.
|
|
|
(***)
|
The fair value of the share was based on the most recent share prices, as applicable to each grant.
|
|
|
The total non-cash compensation of this grant was approximately US$ 50 thousand.
|
|
NOTE 3
|
–
|
EVENTS DURING THE REPORTED PERIOD
(cont.)
|
|
2.
|
During the reported period, the down-round protection period of the warrants that were issued to the placement agent in connection with the Company’s prior private placement completed in July 2011 (the “Previous Private Placement”) lapsed. Such warrants included a limited period (until September 1, 2012) down-round protection under which, if the Company issued additional shares of its common stock during such period for a price of less than $6.25 per share, the strike price of the warrants would be adjusted down from $6.25 per share to the price per share at which such additional shares of Company common stock (if any) were issued. The warrants were classified as a liability and measured at fair value through earnings until the down-round protection period ended and their exercise price became fixed, at which date such warrants were reclassified to equity.
|
|
NOTE 4
|
–
|
LOSS PER SHARE
|
|
|
Basic loss per share is computed by dividing net loss for the period by the weighted average number of shares outstanding during the period.
|
|
|
The loss and the weighted average number of shares used in computing basic and diluted loss per share for the nine and three month periods ended September 30, 2012 and 2011 are as follows:
|
|
US dollars
|
||||||||||||||||
|
Nine month period
ended
September
30,
|
Three month period
ended
September
30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||
|
Loss for the period
|
2,072,967
|
1,765,629 |
700,556
|
708,708 | ||||||||||||
|
Number of shares
|
||||||||||||||||
|
Nine month period
ended
September
30,
|
Three month period
ended
September
30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Number of shares:
|
||||||||||||||||
|
Weighted average number of shares used in the computation
of basic and diluted earnings per share
|
5,295,543 | 5,016,935 | 5,295,543 | 5,205,640 | ||||||||||||
|
Total weighted average number of ordinary shares related to outstanding options
and warrants excluded from the calculations of diluted loss per share (*)
|
600,232 | 555,764 | 600,232 | 555,764 | ||||||||||||
|
|
(*)
|
All outstanding stock options and warrants have been excluded from the calculation of the diluted net loss per share for all the reported periods, since the effect of the shares issuable with respect of these instruments was anti-dilutive.
|
|
1.
|
ASC Topic 220, "Comprehensive Income"
|
|
2.
|
ASC Topic 210, “Balance Sheet”
|
|
Exhibit No.
|
Description
|
|
3.1
|
Certificate of Incorporation of Integrity Applications, Inc. (1)
|
|
3.2
|
Certificate of Amendment to Certificate of Incorporation of Integrity Applications, Inc. (1)
|
|
3.3
|
Bylaws of Integrity Applications, Inc. (1)
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Schema Document
|
|
101.CAL
|
XBRL Calculation Linkbase Document
|
|
101.LAB
|
XBRL Label Linkbase Document
|
|
101.PRE
|
XBRL Presentation Linkbase Document
|
|
101.DEF
|
XBRL Definition Linkbase Document
|
|
(1)
|
Previously filed as an exhibit to the Company’s Registration Statement on Form S-1, as filed with the SEC on August 22, 2011.
|
|
INTEGRITY APPLICATIONS, INC.
|
|||
|
|
By:
|
/s/ Avner Gal | |
| Avner Gal | |||
|
Chairman of the Board and Chief Executive Officer
|
|||
|
|
By:
|
/s/ Jacob Bar-Shalom | |
| Jacob Bar-Shalom | |||
|
Chief Financial Officer
(Principal Accounting Officer)
|
|
Exhibit No.
|
Description
|
|
3.1
|
Certificate of Incorporation of Integrity Applications, Inc. (1)
|
|
3.2
|
Certificate of Amendment to Certificate of Incorporation of Integrity Applications, Inc. (1)
|
|
3.3
|
Bylaws of Integrity Applications, Inc. (1)
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Schema Document
|
|
101.CAL
|
XBRL Calculation Linkbase Document
|
|
101.LAB
|
XBRL Label Linkbase Document
|
|
101.PRE
|
XBRL Presentation Linkbase Document
|
|
101.DEF
|
XBRL Definition Linkbase Document
|
|
(1)
|
Previously filed as an exhibit to the Company’s Registration Statement on Form S-1, as filed with the SEC on August 22, 2011.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|