These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended
September 30, 2013
|
|
|
or
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ________________ to ________________
|
|
|
Delaware
|
98-0668934
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
102 Ha’Avoda Street
P.O. Box 432
Ashkelon, Israel
|
L3 78100
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
Page No.
|
||
|
PART I - FINANCIAL INFORMATION
|
||
| 3 | ||
|
5
|
||
|
6
|
||
|
7
|
||
|
14
|
||
|
15
|
||
|
24
|
||
|
30
|
||
|
30
|
||
|
PART II - OTHER INFORMATION
|
||
|
32
|
||
|
33
|
||
|
34
|
||
|
Page
|
|
|
Condensed Consolidated Financial Statements
|
|
|
5
|
|
|
6
|
|
|
7 – 13
|
|
|
14
|
|
|
15 – 23
|
|
|
US dollars (except share data)
|
||||||||
|
September 30,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(unaudited)
|
(audited)
|
|||||||
|
A S S E T S
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
3,516,615 | 543,411 | ||||||
|
Other current assets
|
70,428 | 81,472 | ||||||
|
Total current assets
|
3,587,043 | 624,883 | ||||||
|
Property and Equipment, Net
|
103,174 | 70,200 | ||||||
|
Funds in Respect of Employee Rights Upon Retirement
|
167,115 | 119,488 | ||||||
|
Total assets
|
3,857,332 | 814,571 | ||||||
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
||||||||
|
Current Liabilities
|
||||||||
|
Credit from banking institutions
|
- | 37,427 | ||||||
|
Accounts payable
|
197,845 | 122,537 | ||||||
|
Other current liabilities
|
349,669 | 297,989 | ||||||
|
Total current liabilities
|
547,514 | 457,953 | ||||||
|
Long-Term Liabilities
|
||||||||
|
Long-Term Loans from Stockholders
|
680,825 | 630,575 | ||||||
|
Liability for Employee Rights Upon Retirement
|
238,581 | 229,112 | ||||||
|
Warrants with Down-Round Protection
|
1,824,106 | - | ||||||
|
Total long-term liabilities
|
2,743,512 | 859,687 | ||||||
|
Total liabilities
|
3,291,026 | 1,317,640 | ||||||
|
Temporary Equity
|
||||||||
|
Convertible Preferred Stock of US$ 0.001 par value ("Preferred Stock"):
|
||||||||
|
10,000,000 shares authorized as of September 30, 2013 and December 31, 2012, respectively; issued and outstanding 7,417 shares as of September 30, 2013 and 0 shares as of December 31, 2012
|
4,362,545 | - | ||||||
|
Stockholders' Deficit
|
||||||||
|
Common Stock of US$ 0.001 par value ("Common Stock"):
|
||||||||
|
40,000,000 shares authorized as of September 30, 2013 and December 31, 2012; issued and outstanding 5,301,693 shares and 5,460,600 shares as of September 30, 2013 and December 31, 2012, respectively
|
5,302 | 5,461 | ||||||
|
Additional paid in capital
|
14,515,241 | 14,772,371 | ||||||
|
Accumulated other comprehensive income
|
65,033 | 8,925 | ||||||
|
Deficit accumulated during the development stage
|
(18,381,815 | ) | (15,289,826 | ) | ||||
|
Total stockholders' deficit
|
(3,796,239 | ) | (503,069 | ) | ||||
|
Total liabilities, temporary equity and stockholders’ deficit
|
3,857,332 | 814,571 | ||||||
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US dollars
|
||||||||||||||||||||
|
Nine month period ended September 30,
|
Three month period ended September 30,
|
Cumulative period from September 30, 2001 (date of inception) through September 30,
|
||||||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
2013 (*) | ||||||||||||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||||||||
|
Research and development expenses, net
|
1,460,755 | 1,423,364 | 495,207 | 469,836 | 11,937,159 | |||||||||||||||
|
General and administrative expenses
|
786,259 | 664,738 | 232,189 | 216,190 | 3,800,901 | |||||||||||||||
|
Other income
|
- | - | - | - | (912 | ) | ||||||||||||||
|
Operating loss
|
2,247,014 | 2,088,102 | 727,396 | 686,026 | 15,737,148 | |||||||||||||||
|
Financing expenses (income), net
|
373,046 | (**) | (15,135 | ) | (27,528 | ) | 14,530 | 2,172,738 | ||||||||||||
|
Loss for the period
|
2,620,060 | 2,072,967 | 699,868 | 700,556 | 17,909,886 | |||||||||||||||
|
Other comprehensive (income) loss:
|
||||||||||||||||||||
|
Foreign currency translation adjustment
|
56,108 | (13,074 | ) | 37,308 | 8,069 | 65,033 | ||||||||||||||
|
Comprehensive loss for the period
|
2,676,168 | 2,059,893 | 737,176 | 708,625 | 17,974,919 | |||||||||||||||
|
Loss for the period attributable to common stockholders (Basic and Diluted) (Note 4)
|
0.52 | 0.39 | 0.16 | 0.13 | ||||||||||||||||
|
Weighted average number of shares outstanding (Basic and Diluted) (Note 4)
|
5,341, 551 | 5,295,543 | 5,299,927 | 5,295,543 | ||||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
(**)
|
Including issuance costs in an amount of US$ 390,928 allocated to the warrants with "down-round" protection. (See Note 3).
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US Dollars (except share data)
|
||||||||||||||||||||||||
|
Common Stock
|
Accumulated other
|
Deficit accumulated
|
||||||||||||||||||||||
|
Number
of shares
|
Amount
|
Additional
paid in capital
|
comprehensive income (loss)
|
during
development stage
|
Total stockholders equity (deficit)
|
|||||||||||||||||||
|
September 30, 2001 (date of inception)
|
||||||||||||||||||||||||
|
2,136,307 shares of Common Stock of $ 0.001 per share issued for cash
|
2,136,307 | 2,136 | 38,306 | - | - | 40,442 | ||||||||||||||||||
|
Loss for the period
|
- | - | - | - | (63,293 | ) | (63,293 | ) | ||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (5 | ) | - | (5 | ) | ||||||||||||||||
|
Balance as of December 31, 2002
|
2,136,307 | 2,136 | 38,306 | (5 | ) | (63,293 | ) | (22,856 | ) | |||||||||||||||
|
Loss for the year
|
- | - | - | - | (350,290 | ) | (350,290 | ) | ||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (15,035 | ) | - | (15,035 | ) | ||||||||||||||||
|
Balance as of December 31, 2003
|
2,136,307 | 2,136 | 38,306 | (15,040 | ) | (413,583 | ) | (388,181 | ) | |||||||||||||||
|
Loss for the year
|
- | - | - | - | (288,233 | ) | (288,233 | ) | ||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (15,069 | ) | - | (15,069 | ) | ||||||||||||||||
|
Issuance of 42,727 shares of Common Stock for cash at $ 1.76 per share on March 16, 2004
|
42,727 | 43 | 74,957 | - | - | 75,000 | ||||||||||||||||||
|
Issuance of 72,773 shares of Common Stock for cash of $ 1.72 per share on November 25, 2004
|
72,773 | 73 | 128,783 | - | - | 128,856 | ||||||||||||||||||
|
Balance as of December 31, 2004
|
2,251,807 | 2,252 | 242,046 | (30,109 | ) | (701,816 | ) | (487,627 | ) | |||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US Dollars (except share data)
|
||||||||||||||||||||||||
|
Common Stock
|
Accumulated other
|
Deficit accumulated
|
||||||||||||||||||||||
|
Number
of shares
|
Amount
|
Additional
paid in capital
|
comprehensive income (loss)
|
during
development stage
|
Total stockholders equity (deficit)
|
|||||||||||||||||||
|
Balance as of January 1, 2005
|
2,251,807 | 2,252 | 242,046 | (30,109 | ) | (701,816 | ) | (487,627 | ) | |||||||||||||||
|
Loss for the year
|
- | - | - | - | (1,055,594 | ) | (1,055,594 | ) | ||||||||||||||||
|
Other comprehensive income
|
- | - | - | 8,542 | - | 8,542 | ||||||||||||||||||
|
Issuance of 218,281 shares of Common Stock for cash of $ 1.72 per share on
January 14, 2005
|
218,281 | 218 | 374,782 | - | - | 375,000 | ||||||||||||||||||
|
Issuance of 291,051 shares of Common Stock for cash of $ 1.72 per share on
April 5, 2005
|
291,051 | 291 | 499,709 | - | - | 500,000 | ||||||||||||||||||
|
Issuance of 59,389 shares of Common Stock for cash of $ 3.37 per share on
May 31, 2005
|
59,389 | 60 | 199,940 | - | - | 200,000 | ||||||||||||||||||
|
Stock-based compensation
|
52,147 | 52 | 189,564 | - | - | 189,616 | ||||||||||||||||||
|
Balance as of December 31, 2005
|
2,872,675 | 2,873 | 1,506,041 | (21,567 | ) | (1,757,410 | ) | (270,063 | ) | |||||||||||||||
|
Loss for the year
|
- | - | - | - | (1,282,842 | ) | (1,282,842 | ) | ||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (57,127 | ) | - | (57,127 | ) | ||||||||||||||||
|
Issuance of 87,315 shares of Common Stock for cash of $ 1.47 per share on
January 26, 2006
|
87,315 | 87 | 128,118 | - | - | 128,205 | ||||||||||||||||||
|
Issuance of 1,899 shares of Common Stock for cash of $ 3.63 per share on
March 31, 2006
|
1,899 | 2 | 6,888 | - | - | 6,890 | ||||||||||||||||||
|
Issuance of 13,786 shares of Common Stock for cash of $ 3.63 per share on
June 16, 2006
|
13,786 | 14 | 49,986 | - | - | 50,000 | ||||||||||||||||||
|
Issuance of 14,113 shares of Common Stock for cash of $ 3.63 per share on
June 30, 2006
|
14,113 | 14 | 51,166 | - | - | 51,180 | ||||||||||||||||||
|
Issuance of 51,207 shares of Common Stock for cash of $ 3.91 per share on
August 15, 2006
|
51,207 | 51 | 199,949 | - | - | 200,000 | ||||||||||||||||||
|
Issuance of 301,948 shares of Common Stock for cash of $ 4.31 per share on
October 5, 2006
|
301,948 | 302 | 1,299,698 | - | - | 1,300,000 | ||||||||||||||||||
|
Issuance of 348,402 shares of Common Stock for cash of $ 4.31 per share on December 14, 2006
|
348,402 | 349 | 1,372,146 | - | - | 1,372,495 | ||||||||||||||||||
|
Stock-based compensation
|
63,395 | 63 | 277,434 | - | - | 277,497 | ||||||||||||||||||
|
Balance as of December 31, 2006
|
3,754,740 | 3,755 | 4,891,426 | (78,694 | ) | (3,040,252 | ) | 1,776,235 | ||||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US Dollars (except share data)
|
||||||||||||||||||||||||||||
|
Common Stock
|
Accumulated other
|
Receivable in |
Deficit accumulated
|
|||||||||||||||||||||||||
|
Number
of shares
|
Amount
|
Additional paid in capital
|
comprehensive income (loss)
|
respect of
stock issuance
|
during
development stage
|
Total stockholders equity (deficit)
|
||||||||||||||||||||||
|
Balance as of January 1, 2007
|
3,754,740 | 3,755 | 4,891,426 | (78,694 | ) | - | (3,040,252 | ) | 1,776,235 | |||||||||||||||||||
|
Loss for the year
|
- | - | - | - | - | (1,593,205 | ) | (1,593,205 | ) | |||||||||||||||||||
|
Other comprehensive income
|
- | - | - | 84,528 | - | - | 84,528 | |||||||||||||||||||||
|
Stock-based compensation
|
28,707 | 29 | 274,630 | - | - | - | 274,659 | |||||||||||||||||||||
|
Balance as of December 31, 2007
|
3,783,447 | 3,784 | 5,166,056 | 5,834 | - | (4,633,457 | ) | 542,217 | ||||||||||||||||||||
|
Loss for the year
|
- | - | - | - | - | (1,528,981 | ) | (1,528,981 | ) | |||||||||||||||||||
|
Other comprehensive income
|
- | - | - | 110,134 | - | - | 110,134 | |||||||||||||||||||||
|
Issuance of 61,989 shares of Common Stock for cash of $ 5.52 per share on September 27, 2008
|
61,989 | 62 | 341,938 | - | - | - | 342,000 | |||||||||||||||||||||
|
Issuance of 104,220 shares of Common Stock for cash of $ 5.52 per share on October 7, 2008
|
104,220 | 104 | 574,896 | - | (75,000 | ) | - | 500,000 | ||||||||||||||||||||
|
Stock-based compensation
|
- | - | 84,380 | - | - | - | 84,380 | |||||||||||||||||||||
|
Balance as of December 31, 2008
|
3,949,656 | 3,950 | 6,167,270 | 115,968 | (75,000 | ) | (6,162,438 | ) | 49,750 | |||||||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US Dollars (except share data)
|
||||||||||||||||||||||||||||
|
Common Stock
|
Accumulated other
|
Receivable in |
Deficit accumulated
|
|||||||||||||||||||||||||
|
Number
of shares
|
Amount
|
Additional paid in capital
|
comprehensive income (loss)
|
respect of
stock issuance
|
during
development stage
|
Total stockholders equity (deficit)
|
||||||||||||||||||||||
|
Balance as of January 1, 2009
|
3,949,656 | 3,950 | 6,167,270 | 115,968 | (75,000 | ) | (6,162,438 | ) | 49,750 | |||||||||||||||||||
|
Loss for the year
|
- | - | - | - | - | (1,202,296 | ) | (1,202,296 | ) | |||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (13,367 | ) | - | - | (13,367 | ) | |||||||||||||||||||
|
Issuance of 50,342 shares of Common Stock for cash of $ 6.02 per share on January 2009
|
50,342 | 50 | 302,950 | - | - | - | 303,000 | |||||||||||||||||||||
|
Repayment of receivable in respect of stock issuance
|
- | - | - | - | 75,000 | - | 75,000 | |||||||||||||||||||||
|
Stock-based compensation
|
- | - | 12,171 | - | - | - | 12,171 | |||||||||||||||||||||
|
Balance as of December 31, 2009
|
3,999,998 | 4,000 | 6,482,391 | 102,601 | - | (7,364,734 | ) | (775,742 | ) | |||||||||||||||||||
|
Loss for the year
|
- | - | - | - | - | (2,788,446 | ) | (2,788,446 | ) | |||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (119,019 | ) | - | - | (119,019 | ) | |||||||||||||||||||
|
Issuance of 530,600 shares of Common Stock for cash of $ 6.25 per share on December 2010, net of related expenses
|
530,600 | 531 | 2,356,501 | - | - | - | 2,357,032 | |||||||||||||||||||||
|
Stock-based interest compensation to convertible notes holders
|
194,391 | 194 | 1,214,749 | - | - | - | 1,214,943 | |||||||||||||||||||||
|
Conversion of convertible notes
|
119,586 | 120 | 694,676 | - | - | - | 694,796 | |||||||||||||||||||||
|
Stock-based compensation
|
- | - | 14,575 | - | - | - | 14,575 | |||||||||||||||||||||
|
Balance as of December 31, 2010
|
4,844,575 | 4,845 | 10,762,892 | (16,418 | ) | - | (10,153,180 | ) | 598,139 | |||||||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US Dollars (except share data)
|
||||||||||||||||||||||||
|
Common Stock
|
Accumulated other
|
Deficit accumulated
|
Total
|
|||||||||||||||||||||
|
Number
of shares
|
Amount
|
Additional paid in capital
|
comprehensive
loss
|
during
development stage
|
stockholders equity (deficit)
|
|||||||||||||||||||
|
Balance as of January 1, 2011
|
4,844,575 | 4,845 | 10,762,892 | (16,418 | ) | (10,153,180 | ) | 598,139 | ||||||||||||||||
|
Loss for the year
|
- | - | - | - | (2,364,339 | ) | (2,364,339 | ) | ||||||||||||||||
|
Other comprehensive income
|
- | - | - | 39,052 | - | 39,052 | ||||||||||||||||||
|
Issuance of 16,320 shares of Common Stock for cash of $ 6.25 per share on
January 31, 2011, net of related expenses
|
16,320 | 16 | 83,164 | - | - | 83,180 | ||||||||||||||||||
|
Issuance of 90,768 shares of Common Stock for cash of $ 6.25 per share on March 31, 2011, net of related expenses
|
90,768 | 91 | 479,810 | - | - | 479,901 | ||||||||||||||||||
|
Issuance of 40,000 shares of Common Stock for cash of $ 6.25 per share on
April 29, 2011, net of related expenses
|
40,000 | 40 | 191,682 | - | - | 191,722 | ||||||||||||||||||
|
Issuance of 34,200 shares of Common Stock for cash of $ 6.25 per share on
May 31, 2011, net of related expenses
|
34,200 | 34 | 179,992 | - | - | 180,026 | ||||||||||||||||||
|
Issuance of 269,680 shares of Common Stock for cash of $ 6.25 per share on
July 29, 2011, net of related expenses
|
269,680 | 270 | 1,466,115 | - | - | 1,466,385 | ||||||||||||||||||
|
Fair value of warrants with down-round protection issued in connection with Common Stock issuances
|
- | - | (83,899 | ) | - | - | (83,899 | ) | ||||||||||||||||
|
Stock-based compensation
|
- | - | 378,072 | - | 378,072 | |||||||||||||||||||
|
Balance as of December 31, 2011
|
5,295,543 | 5,296 | 13,457,828 | 22,634 | (12,517,519 | ) | 968,239 | |||||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US Dollars (except share data)
|
||||||||||||||||||||||||
|
Common Stock
|
Accumulated other
|
Deficit accumulated during
|
Total
|
|||||||||||||||||||||
|
Number
of shares
|
Amount
|
Additional paid in capital
|
comprehensive income (loss)
|
development
stage
|
stockholders equity (deficit)
|
|||||||||||||||||||
|
Balance as of January 1, 2012
|
5,295,543 | 5,296 | 13,457,828 | 22,634 | (12,517,519 | ) | 968,239 | |||||||||||||||||
|
Loss for the year
|
- | - | - | - | (2,772,307 | ) | (2,772,307 | ) | ||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (13,709 | ) | - | (13,709 | ) | ||||||||||||||||
|
Issuance of 165,057 shares of Common Stock for cash of $ 7.00 per share on November 19, 2012, net of related expenses
|
165,057 | 165 | 917,014 | - | - | 917,179 | ||||||||||||||||||
|
Warrants classified to equity due to the laps of the down-round protection period
|
- | - | 48,007 | - | - | 48,007 | ||||||||||||||||||
|
Stock-based compensation
|
- | - | 349,522 | - | - | 349,522 | ||||||||||||||||||
|
Balance as of December 31, 2012
|
5,460,600 | 5,461 | 14,772,371 | 8,925 | (15,289,826 | ) | (503,069 | ) | ||||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US Dollars (except share data)
|
||||||||||||||||||||||||
|
Common Stock
|
Accumulated other
|
Deficit accumulated during
|
Total
|
|||||||||||||||||||||
|
Number
of shares
|
Amount
|
Additional paid in capital
|
comprehensive income (loss)
|
development
stage
|
stockholders equity (deficit)
|
|||||||||||||||||||
|
Balance as of January 1, 2013
|
5,460,600 | 5,461 | 14,772,371 | 8,925 | (15,289,826 | ) | (503,069 | ) | ||||||||||||||||
|
Loss for the period of nine months
|
- | - | - | - | (2,620,060 | ) | (2,620,060 | ) | ||||||||||||||||
|
Other comprehensive income for the period of nine months
|
- | - | - | 56,108 | - | 56,108 | ||||||||||||||||||
|
Amount classified out of stockholders equity and presented as liability and temporary equity with respect to Common Stock replaced with units comprised of convertible preferred stock and warrants (**)
|
(162,907 | ) | (163 | ) | (1,140,186 | ) | - | - | (1,140,349 | ) | ||||||||||||||
|
Conversion of preferred stock
|
4,000 | 4 | 23,196 | - | - | 23,200 | ||||||||||||||||||
|
Stock dividend to certain common stock holders (**)
|
- | - | 278,263 | - | (278,263 | ) | - | |||||||||||||||||
|
Warrants issued as consideration for placement services (**)
|
- | - | 562,805 | - | - | 562,805 | ||||||||||||||||||
|
Dividend on convertible preferred stock (**)
|
- | - | - | - | (193,666 | ) | (193,666 | ) | ||||||||||||||||
|
Stock-based compensation
|
- | - | 18,792 | - | - | 18,792 | ||||||||||||||||||
|
Balance as of September 30, 2013 (unaudited)
|
5,301,693 | 5,302 | 14,515,241 | 65,033 | (18,381,815 | ) | (3,796,239 | ) | ||||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
(**)
|
See Note 3.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US dollars
|
||||||||||||
|
Nine month period ended
September 30,
|
Cumulative period from September 30, 2001 (date of inception) through September 30,
|
|||||||||||
|
2013
|
2012
|
2013 (*) | ||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Loss for the period
|
(2,620,060 | ) | (2,072,967 | ) | (17,909,886 | ) | ||||||
|
Adjustments to reconcile loss for the period to net cash used in operating activities:
|
||||||||||||
|
Depreciation
|
23,461 | (53,134 | ) | 181,494 | ||||||||
|
Increase (decrease) in liability for employee rights upon retirement
|
(3,141 | ) | 18,770 | 203,324 | ||||||||
|
Stock-based compensation
|
18,792 | (17,552 | ) | 1,599,217 | ||||||||
|
Stock-based interest compensation to convertible notes holders
|
- | 299,262 | 1,214,943 | |||||||||
|
Issuance costs allocated to warrants with "down-round" protection (***)
|
390,928 | - | 390,928 | |||||||||
|
Changes in the fair value of warrants with round down protection
|
(141,357 | ) | (35,892 | ) | (177,249 | ) | ||||||
|
Linkage difference on principal of loans from stockholders (**)
|
14,903 | 12,706 | 201,801 | |||||||||
|
Interest on convertible notes
|
- | - | 78,192 | |||||||||
|
Gain on sale of property and equipment
|
- | - | (912 | ) | ||||||||
|
Gain from trading marketable securities
|
- | - | (12,920 | ) | ||||||||
|
Changes in assets and liabilities:
|
||||||||||||
|
Decrease (increase) in other current assets
|
16,111 | 12,962 | (53,307 | ) | ||||||||
|
Increase in accounts payable
|
70,476 | 53,005 | 192,468 | |||||||||
|
Increase (decrease) in other current liabilities
|
(52,568 | ) | 38,375 | 235,392 | ||||||||
|
Net cash used in operating activities
|
(2,282,455 | ) | (1,744,465 | ) | (13,856,515 | ) | ||||||
|
Cash flows from investment activities:
|
||||||||||||
|
Increase in funds in respect of employee rights upon retirement
|
(39,923 | ) | (6,367 | ) | (149,115 | ) | ||||||
|
Purchase of property and equipment
|
(51,777 | ) | (6,969 | ) | (271,897 | ) | ||||||
|
Proceeds from sale of property and equipment
|
- | - | 4,791 | |||||||||
|
Investment in marketable securities
|
- | - | (388,732 | ) | ||||||||
|
Proceeds from sale of marketable securities
|
- | - | 406,995 | |||||||||
|
Short-term loan granted to related party, net of repayments
|
- | - | (14,252 | ) | ||||||||
|
Net cash used in investment activities
|
(91,700 | ) | (13,336 | ) | (412,210 | ) | ||||||
|
Cash flows from financing activities
|
||||||||||||
|
Credit from banking institutions (repayment)
|
(38,458 | ) | 50,980 | (8,328 | ) | |||||||
|
Proceeds from issuance of convertible notes
|
- | - | 1,144,000 | |||||||||
|
Repayment of convertible notes
|
- | - | (527,396 | ) | ||||||||
|
Proceeds from issuance of Common Stock, net of issuance expenses
|
- | - | 11,323,559 | |||||||||
|
Dividend to Preferred stockholders
|
(102,819 | ) | - | (102,819 | ) | |||||||
|
Proceeds allocated to convertible Preferred Stock, net of issuance expenses (***)
|
3,960,958 | - | 3,960,958 | |||||||||
|
Proceeds allocated to warrants with "down-round" protection, net of issuance expenses (***)
|
1,421,983 | - | 1,421,983 | |||||||||
|
Proceeds from stockholders loans
|
- | - | 347,742 | |||||||||
|
Net cash provided by financing activities
|
5,241,664 | 50,980 | 17,559,699 | |||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
105,695 | (7,293 | ) | 225,641 | ||||||||
|
Increase (decrease) in cash and cash equivalents
|
2,973,204 | (1,714,114 | ) | 3,516,615 | ||||||||
|
Cash and cash equivalents at beginning of the period
|
543,411 | 1,896,504 | - | |||||||||
|
Cash and cash equivalents at end of the period
|
3,516,615 | 182,390 | 3,516,615 | |||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
(**)
|
Represents charges taken to reflect changes in the Israeli Consumer Price index with respect to loans from stockholders that are denominated in New Israeli Shekels and linked to the Israeli Consumer Price Index.
|
|
(***)
|
See Note 3.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
NOTE 1
|
–
|
GENERAL
|
|
|
A.
|
Integrity Applications, Inc. (the "Company") was incorporated on May 18, 2010, under the laws of the State of Delaware. On July 15, 2010, Integrity Acquisition Corp. Ltd. (hereinafter: "Integrity Acquisition"), a wholly owned Israeli subsidiary of the Company that was established on May 23, 2010, completed a merger with A.D. Integrity Applications Ltd. (hereinafter: "Integrity Israel"), an Israeli corporation that was previously held by the stockholders of the Company. Pursuant to the merger, all stockholders, option holders and warrant holders of Integrity Israel received an equal number of shares, options and warrants of the Company, as applicable, in exchange for their shares, options and/or warrants in Integrity Israel. Following the merger, Integrity Israel remained a wholly-owned subsidiary of the Company. As the merger transaction constituted a structural reorganization, the merger has been accounted for at historical cost in a manner similar to a pooling of interests. On this basis, stockholders’ equity has been retroactively restated such that each ordinary share of Integrity Israel is reflected in stockholders' equity as a share of Common Stock of the Company as of the date of the issuance thereof by Integrity Israel. In addition, the historical financial statements of the Company for all dates prior to May 18, 2010 have been retroactively restated to reflect the activities of Integrity Israel.
|
|
|
B.
|
Going concern uncertainty
|
|
NOTE 1
|
–
|
GENERAL (cont.)
|
|
|
C.
|
Risk factors
|
|
|
D.
|
Use of estimates in the preparation of financial statements
|
|
NOTE 2
|
–
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
|
A.
|
Basis of presentation
|
|
NOTE 2
|
–
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
|
|
|
B.
|
Fair value of financial instruments
|
|
|
C.
|
Temporary equity
|
|
NOTE 2
|
–
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
|
|
|
C.
|
Temporary equity (cont.)
|
|
September 30, 2013
|
||||
|
Dividend yield (%)
|
1 | |||
|
Expected volatility (%) (*)
|
96.66 | |||
|
Risk free interest rate (%)
|
0.9 | |||
|
Expected term of options (years) (**)
|
4.45 | |||
|
Exercise price (US dollars)
|
6.96 | |||
|
Common Stock Share price (US dollars) (***)
|
2.77 | |||
|
Fair value of Detachable Warrant
|
1.42 | |||
|
|
(*)
|
Due to the low trading volume of the Company’s Common Stock, the expected volatility was based on the historic volatility of public companies which operate in the same industry sector as opposed to the volatility of the price per share of the Company’s Common Stock on the OTC Bulletin Board.
|
|
|
(**)
|
Due to the fact that the Company does not have sufficient historical exercise data, the expected term was determined based on the "simplified method" in accordance with Staff Accounting Bulletin No. 110.
|
|
|
(***)
|
The fair value per share of the Company’s Common Stock was based on an external appraisal of the Common Stock.
|
|
|
D.
|
Warrants with “down-round” protection
|
|
|
E.
|
Loss per share
|
|
NOTE 2
|
–
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
|
|
|
E.
|
Loss per share (cont.)
|
|
|
F.
|
Recently issued accounting pronouncements
|
|
|
1.
|
ASC Topic 220, "Comprehensive Income"
|
|
|
2.
|
ASC Topic 210, “Balance Sheet”
|
|
NOTE 3
|
–
|
EVENTS DURING THE REPORTED PERIOD
|
|
NOTE 3
|
–
|
EVENTS DURING THE REPORTED PERIOD (cont.)
|
|
NOTE 3
|
–
|
EVENTS DURING THE REPORTED PERIOD (cont.)
|
|
NOTE 3
|
–
|
EVENTS DURING THE REPORTED PERIOD (cont.)
|
|
NOTE 4
|
–
|
LOSS PER SHARE
|
|
US dollars
|
US dollars
|
|||||||||||||||
|
Nine month period
ended September 30,
|
Three month period
ended September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||
|
Loss for the period
|
2,620,060 | 2,072,967 | 699,868 | 700,556 | ||||||||||||
|
Dividend on Preferred Stock
|
193,666 | - | 90,847 | - | ||||||||||||
|
Loss for the period attributable to common stockholders
|
2,813,726 | 2,072,967 | 790,715 | 700,556 | ||||||||||||
|
NOTE 4
|
–
|
LOSS PER SHARE (cont.)
|
|
Number of shares
|
Number of shares
|
|||||||||||||||
|
Nine month period
ended September 30,
|
Three month period
ended September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Number of shares:
|
||||||||||||||||
|
Weighted average number of shares used in the computation of basic and diluted earnings per share
|
5,341,551 | 5,295,543 | 5,299,927 | 5,295,543 | ||||||||||||
|
Total weighted average number of common shares related to outstanding convertible preferred stock, options and warrants excluded from the calculations of diluted loss per share (*)
|
2,567,368 | 600,232 | 3,449,035 | 600,232 | ||||||||||||
|
|
(*)
|
All outstanding convertible preferred stock , stock options and warrants have been excluded from the calculation of the diluted net loss per share for all the reported periods, since the effect of the common shares issuable as a result of the exercise or conversion of these instruments was anti-dilutive.
|
|
·
|
Completed improvements to the connector of the personal-ear clip cable in order to increase the reliability of the personal ear-clip of the GlucoTrack model DF-F;
|
|
·
|
Development of a smaller personal ear-clip to allow use of the device by children as well as adults with smaller ear lobes;
|
|
·
|
Development of GlucoTrack model DF-B for use in developing countries;
|
|
·
|
Addition of an anti-cloning and encryption software
and hardware
, to protect data stored on the device;
|
|
·
|
Planned development of an internet based application to allow users of the device to upload and share data collected by the device;
|
|
·
|
Collection of data in post market clinical follow up, which the Company intends to use to improve the algorithms used by the device and
potentially
increase the accuracy level of glucose measurements generated by the device (ongoing);
|
|
·
|
Seeking approval to conduct clinical trials to test the
performance
of the GlucoTrack device when used by children and teenagers aged 6-18 years old;
|
|
·
|
Preparing for FDA clinical pathway; and
|
|
·
|
Preparing for clinical pathways in certain countries in Asia.
|
|
·
|
Completed and ongoing audits of potential manufacturers in various countries;
|
|
·
|
Development of molds for manufacturing of the main unit and personal ear-clip of the GlucoTrack model DF-F;
|
|
·
|
Designing and building tools and testers for manufacturing of the main unit and personal ear-clip of the GlucoTrack model DF-F;
|
|
·
|
Designing improvements to the assembly process for the personal ear-clip; and
|
|
·
|
Development of a self-test aid to enable users to check the functionality of the personal ear clip.
|
|
·
|
Hosted a booth at the European Association for the Study of Diabetes conference in Barcelona, Spain in September 2013;
|
|
·
|
Planning to host a table in the Israeli pavilion at the Medica Exhibition to be held in Dusseldorf, Germany in November 2013;
|
|
·
|
Launched an upgraded web site in October 2013;
|
|
·
|
Present posters and give oral presentations at leading conferences in the field of diabetes to raise awareness of the Company and the GlucoTrack device with endocrinologists, nurses and educators;
|
|
·
|
Meet with key opinion leaders in selected markets to raise awareness of the Company and the GlucoTrack device and maintain insights into our target markets;
|
|
·
|
Ongoing discussions (at different stages) with distributors for the European, Asian and South American markets; and
|
|
·
|
Training field engineers to be available to instruct and tutor distributors on proper use of the GlucoTrack mode DF-F and to be available as a resource to answer questions from distributors.
|
|
1.
|
ASC Topic 220, "Comprehensive Income"
|
|
2.
|
ASC Topic 210, “Balance Sheet”
|
|
Exhibit No.
|
Description
|
|
3.1
|
Certificate of Incorporation of Integrity Applications, Inc. (1)
|
|
3.2
|
Certificate of Amendment to Certificate of Incorporation of Integrity Applications, Inc. (1)
|
|
3.3
|
Certificate of Designation of Preferences and Rights of Series A 5% Convertible Preferred Stock (2)
|
|
3.4
|
Bylaws of Integrity Applications, Inc. (1)
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
XBRL Instance Document (3)
|
|
101.SCH
|
XBRL Schema Document (3)
|
|
101.CAL
|
XBRL Calculation Linkbase Document (3)
|
|
101.LAB
|
XBRL Label Linkbase Document (3)
|
|
101.PRE
|
XBRL Presentation Linkbase Document (3)
|
|
101.DEF
|
XBRL Definition Linkbase Document (3)
|
|
(1)
|
Previously filed as an exhibit to the Company’s Registration Statement on Form S-1, as filed with the SEC on August 22, 2011, which exhibit is incorporated herein by reference.
|
|
(2)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K, as filed with the SEC on March 18, 2013, which exhibit is incorporated herein by reference.
|
|
(3)
|
Pursuant to Rule 406T of Regulation S-T, the interactive files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
INTEGRITY APPLICATIONS, INC.
|
||
|
By:
|
/s/ Avner Gal
|
|
|
Name:
|
Avner Gal
|
|
|
Title
|
Chairman of the Board and Chief Executive Officer
|
|
|
By:
|
/s/ Jacob Bar-Shalom
|
|
|
Name:
|
Jacob Bar-Shalom
|
|
|
Title
|
Chief Financial Officer
(Principal Accounting Officer)
|
|
Exhibit No.
|
Description
|
|
3.1
|
Certificate of Incorporation of Integrity Applications, Inc. (1)
|
|
3.2
|
Certificate of Amendment to Certificate of Incorporation of Integrity Applications, Inc. (1)
|
|
3.3
|
Certificate of Designation of Preferences and Rights of Series A 5% Convertible Preferred Stock (2)
|
|
3.4
|
Bylaws of Integrity Applications, Inc. (1)
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
XBRL Instance Document (3)
|
|
101.SCH
|
XBRL Schema Document (3)
|
|
101.CAL
|
XBRL Calculation Linkbase Document (3)
|
|
101.LAB
|
XBRL Label Linkbase Document (3)
|
|
101.PRE
|
XBRL Presentation Linkbase Document (3)
|
|
101.DEF
|
XBRL Definition Linkbase Document (3)
|
|
(1)
|
Previously filed as an exhibit to the Company’s Registration Statement on Form S-1, as filed with the SEC on August 22, 2011, which exhibit is incorporated herein by reference.
|
|
(2)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K, as filed with the SEC on March 18, 2013, which exhibit is incorporated herein by reference.
|
|
(3)
|
Pursuant to Rule 406T of Regulation S-T, the interactive files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|